Академический Документы
Профессиональный Документы
Культура Документы
Informe N
07-14 PCI - INF. 17.0
Fecha
25-nov-14
SEMANA
48
Periodo
17/11/2014
al
23/11/2014
CONTRATO: OC-2014-Ind1-020
PISTAS Y CERCO INDUPARK 1 - 07-14 PCI
Rev. N
01
02
03
Fecha
31-jul-14
24-sep-14
27-oct-14
Elaborado
PAA
Revisado
CSY
CSY
CSY
Observaciones
48
INDICE
CONTRATO: OC-2014-Ind1-020
1.0
1.1
1.2
1.3
2.0
2.1
2.2
3.0
3.2
ANALISIS DE RENDIMIENTO
Anlisis de Rendimiento
3.1.a
Semana Actual
3.1.b.
Semana Anterior
Curva HM
4.1
4.2
4.3
5.1
5.2
5.3
5.4
3.1
4.0
5.0
6.0
ESTADISTICAS DE SEGURIDAD
7.0
PANEL FOTOGRAFICO
48
HORAS DIARIAS
PERSONAL INDIRECTO
N TRABAJADORES
Total HH Semana
PERSONAL DIRECTO
N TRABAJADORES
Total HH Semana
TOTAL TRABAJADORES
TOTAL HH PERSONAL semana
HORAS SEMANALES
TOTAL HH INDIRECTAS
TOTAL HH DIRECTAS
TOTAL HH SEMANA
17-nov-14
PMO
3.00
68.00
DE CASA
38.00
1,930.50
41.00
4,452.00
al
OBRA
23-nov-14
7.00
336.00
SUB CONTRATAS
2,117.50
17-nov-14
al
23-nov-14
al
16-nov-14
al
23-nov-14
404.00
4,048.00
4,452.00
ACUMULADO ANTERIOR
TOTAL HH INDIRECTAS
TOTAL HH DIRECTAS
TOTAL HH ACUMULADO ANTERIOR
5,385.00
12,140.00
14,020.00
ACUMULADO ACTUAL
TOTAL HH INDIRECTAS
TOTAL HH DIRECTAS
TOTAL HH ACUMULADO ACTUAL
5,789.00
16,188.00
18,472.00
N de TRABAJADORES DIRECTOS
38.00
HH DIRECTAS TOTAL ACUMULADAS
16,188.00
48
17-nov-14
AL
INDUPARK S.A.C.
PISTAS Y CERCO INDUPARK 1 - 07-14 PCI
PARQUE INDUSTRIALCHILCA
23-nov-14
120
110
50,000
100
N TRABAJADORES
90
40,000
80
70
30,000
60
50
20,000
40
30
10,000
20
10
0
PROYECTADOS
REALES
HH Acum. PROY.
HH Acum. EJEC.
SEM 01 SEM 02 SEM 03 SEM 04 SEM 05 SEM 06 SEM 07 SEM 07 SEM 08 SEM 09 SEM 10 SEM 11 SEM 12 SEM 13 SEM 14 SEM 15 SEM 16 SEM 17
24
24
30
30
36
40
42
42
48
48
64
64
84
84
82
86
86
82
21
21
35
33
39
41
45
45
51
51
66
88
88
88
88
89
89
93
1,152
2,304
3,744
5,184
6,912
8,832 10,848 12,864 15,168 17,472 20,544 23,616 27,648 31,680 35,616 39,744 43,872 47,808
1,004
2,008
3,692
5,276
7,130
9,084 11,238 13,392 15,820 18,248 21,396 25,608 30,060 34,272 38,484 42,744 47,004 51,456
SEM 02
SEM 03
SEM 04
SEM 05
SEM 06
SEM 07
SEM 07
SEM 08
SEM 09
SEM 10
SEM 11
SEM 12
SEM 13
SEM 14
SEM 15
SEM 16
HH PROYECTADAS
1,152
1,152
1,440
1,440
1,728
1,920
2,016
2,016
2,304
2,304
3,072
3,072
4,032
4,032
3,936
4,128
4,128
HH Acum. PROY.
1,152
2,304
3,744
5,184
6,912
8,832
10,848
12,864
15,168
17,472
20,544
23,616
27,648
31,680
35,616
39,744
43,872
HH EJECUTADAS
1,004
1,004
1,684
1,584
1,854
1,954
2,154
2,154
2,428
2,428
3,148
4,212
4,212
4,212
4,212
4,260
4,260
HH Acum. EJEC.
1,004
2,008
3,692
5,276
7,130
9,084
11,238
13,392
15,820
18,248
21,396
25,608
30,060
34,272
38,484
42,744
47,004
SEM 02
SEM 03
SEM 04
SEM 05
SEM 06
SEM 07
SEM 07
SEM 08
SEM 09
SEM 10
SEM 11
SEM 12
SEM 13
SEM 14
SEM 15
SEM 16
PROYECTADOS
24
24
30
30
36
40
42
42
48
48
64
64
84
84
82
86
86
REALES
21
21
35
33
39
41
45
45
51
51
66
88
88
88
88
89
89
UBICACIN:
07-nov-14
av 1 CD 450av 1 CD 250
1,200.00
Cuadrilla
MOTONIVELADORA 130 G
RODILLO CAT
CISTERNA DE 13M3
0.3
Nivelador: con uso del nivel Optico pone cota a las plantillas
ALEXANDER RAMIREZ
RESURRECCION ARMANDO
VOLQUETES DE 18 M3
- Mejoramiento de SUB BASE (Escarificado h: 0.30 m)AV.B.C.D-(0+8001+100)en el cual este proceso se realiza en 03 dias.
Con el Uso de una Motoniveladora se realiza el escarificado de 0.30 m, mezclando el material propio con los 0.10m de afirmado,
se debe adicionar agua para que tenga el ptimo contenido de humedad para el mejoramiento de la sub base.
Con el uso de Rodillo compactador de 12 ton, se realiza la compactacion asegurar un buena humedad.
Rendimiento:2400 m2/dia.Extendido de material para Sub base
Cuadrilla
MOTONIVELADORA 120G2
RODILLO CAT
CISTERNA DE 13M3
0.3
Nivelador: con uso del nivel Optico pone cota a las plantillas
VOLQUETES DE 18 M3
1
1
0.3
Nivelador: con uso del nivel Optico pone cota a las plantillas
AYUDANTE DE POLO
VOLQUETES DE 18 M3
- Trazos y replanteo
El topgrafo realiza trabajo de gabinete , revisa y verifica las plantillas de los niveladores, realiza trazos del cerco,
trazos de sardineles
Cuadrilla:
RAMOS CESPEDES JOHAN
0.5 TOPGRAFO
CONSTRUCCIN DE SARDINELES
Trazo de Sardineles : El topgrafo con estacion total Marca el eje de la Via, la marca poniendole clavos en el eje, luego procede
a trazar las lineas que delimitan el ancho del sardinel en ambos lados de la via.
Excavacin : Con el uso de un rotomartillo se suelta el material para luego con una lampa recortada retirar el material darle la
profundidad y el ancho respectivo
Cuadrilla:
CAMARENA TORRES JOSE
Encofrado : Se verfican las soleras de acero de 6 m de largo, y las platinas que se fijan con los pernos , el ancho del sardinel es
de 0.15m, y mediante clavos se fijan en el terreno de la Base.
Cuadrilla:
DVILA CELIS CARLOS
Alinean y asegura soleras,platinas del encofrado metlico ,verifica el nivel del encofrado
Alinean y asegura soleras,platinas del encofrado metlico ,verifica el nivel del encofrado
Colocacin de Concreto -AV.B.CD.PROG(0+960-1+040): Se prepara concreto 175kg/cm3 con el uso de mezcladora tipo
trompo,se traslada en buguis y se coloca en el encofrado por intermedio de un pen con su lampa lo distribuye linealmente aprox
al nivel de llenado, posteriormente una operario verifica el nivel y da el acabado.
Rendimiento: 160ml/dia =
8m3/dia
Cuadrilla:
HEREDIA JAIME
D el acabado de la estructura
ENCOFRADO Y COLOCACION DE ACERO: Colocacion de balizas, habilitacion y colocacin de acero para dowells y
distribucin de acero 1/2 por cada pao
Cuadrilla:
PALOMINO TAYPE WILLY
Colocacin de Concreto :Se coloca concreto premezclado de 100 Kg/cm3, se coloca en el encofrado con el uso del chute y
ayudantes colocaan piedra grande en el concreto, posteriormente un operario verifica el nivel y da el acabado en la estructura
Se vaci = APROX. 40 m3 de concreto
Cuadrilla:
ZORRILLA AURELIO
DA EL ACABADO EN LA ESTRUCTURA
TORRES RIVAS
COLOCACIN DE CONCRETO : Se prepara concreto en una mezcladora Piccini, y mediante un bobcat se transporta el concreto hasta el encofrado, el
concreto preparado es de 210 kg/cm3
ZORRILLA AURELIO
DA EL ACABADO EN LA ESTRUCTURA
COLOCACION DE PLACAS
- SEGURIDAD
Se trabaja en la sealizacin de los accesos y en el trnsito de las mquinas con los vigias.
Trabajos NO cumplidos
Partidas
BASE DE AFIRMADO av 02 CD
BASE DE AFIRMADO av 02 CD
trabajo no
cumplidos
Trabajos NO cumplidos
Descripcin de trabajos no ejecutados o con inconformidades
Trabajos inconformes
se observa fisuras en la Base de afirmado(av 02 CD +760); +900
nconformidades
Acciones correctivas
Acciones PREVENTIVAS
HH
EQUIPOS:
MOTONIVELADORA
RODILLO
CARGADOR
HM
S/. 140.00
S/. 120.00
S/. 180.00
PISTAS
FECHA
11/3/2014
11/4/2014
11/5/2014
11/6/2014
11/7/2014
11/8/2014
TOTAL
UND.
FECHA
11/3/2014
11/4/2014
11/5/2014
11/6/2014
11/7/2014
11/8/2014
TOTAL
UND.
FECHA
11/3/2014
11/4/2014
11/5/2014
11/6/2014
11/7/2014
11/8/2014
TOTAL
UND.
FECHA
11/3/2014
11/4/2014
11/5/2014
11/6/2014
11/7/2014
11/8/2014
UND.
M2
M2
M2
M2
M2
M2
M2 SEM.
M2
M2
M2
M2
M2
M2
M2 SEM.
EXTENDIDO DE BASE
AV.B(C.D)
M2
M2
M2
M2
M2
M2
M2 SEM.
COMPACTACION DE BASE
AV.B(C.D)
M2
M2
M2
M2
M2
M2
AV.B(C.D)
AV.B(C.D)
TOTAL
TOTAL
HORAS MAQUINA
MOTONIV.120G2
MOTONIV.130G
HORAS MAQUINA
RODILLO INGENR
RODILLO CAT
TOTAL
TOTAL
AV.B(C.D)
TOTAL
TOTAL
MOTONIV.120G1
TOTAL
HORAS MAQUINA
RODILLO INGENR
RENDIMIENTO PROM. HM
RODILLO CAT
HORAS MAQUINA
AV.B(C.D)
RENDIMIENTO PROM. HM
MOTONIV.130G
RENDIMIENTO PROM. HM
MOTONIV.120G1
RENDIMIENTO PROM. HM
TOTAL
TOTAL
M2 SEM.
TOTAL HM SEMANA
FECHA
11/3/2014
11/4/2014
11/5/2014
11/6/2014
11/7/2014
11/8/2014
TOTAL
UND.
M
M
M
M
M
M
M SEM.
AV.B(C.D)
160.00
120.00
SARDINELES
AV.A
0.00
440.00
0.00
HORAS HOMBRE
TOTAL
100.00
180.00
160.00
280.00
720.00
CUADRILLA N1
8.00
8.00
8.00
8.00
8.00
8.00
48.00
CERCOS
TOTAL
48.00
RENDIMIENTO HH
CUADRILLA N1
ANALISIS DE RENDIMIENTO
AS
RENDIMIENTO PROM. HM
MOTONIV.120G2
ACTUAL
#DIV/0!
REND. DIA
-
SEM ANT.
92.63
RENDIMIENTO PROM. HM
RODILLO INGENR
#DIV/0!
REND. DIA
-
157.94
RENDIMIENTO PROM. HM
#DIV/0!
REND. DIA
-
105.00
RENDIMIENTO PROM. HM
RODILLO INGENR
#DIV/0!
REND. DIA
-
124.44
COS
0.00
RENDIMIENTO HH
15.00
REND. DIA
-
ACTUAL
17.92
SEM ANT.
1,600.00
1,490.00
1,430.00
1,400.00
1,350.00
1,290.00
1,210.00
1,150.00
1,200.00
1,070.00
1,010.00
1,000.00
HM
930.00
870.00
800.00
780.00
730.00
640.00
590.00
600.00
510.00
460.00
400.00
390.00
340.00
260.00
220.00
200.00
120.00
100.00
-
SEM32
SEM33
SEM34
SEM35
SEM36
SEM37
SEM38
SEM39
SEM40
SEM41
SEM42
SEM43
HM acumuladas
100.00
220.00
340.00
460.00
590.00
730.00
870.00
1,010.00
1,150.00
1,290.00
1,430.00
1,570.00
HM acumuladas
120.00
260.00
390.00
510.00
640.00
780.00
930.00
1,070.00
1,210.00
1,350.00
1,490.00
1,630.00
SEM39
SEM40
SEM41
SEM42
SEM33
SEM34
SEM35
SEM36
SEM37
SEM38
SEM43
SEM44
SEM45
HM planeadas
100.00
120.00
120.00
120.00
130.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
HM acumuladas
HM ejecutadas
HM acumuladas
100.00
220.00
340.00
460.00
590.00
730.00
870.00
1,010.00
1,150.00
1,290.00
1,430.00
1,570.00
1,710.00
1,850.00
120.00
120.00
140.00
260.00
130.00
390.00
120.00
510.00
130.00
640.00
140.00
780.00
150.00
930.00
140.00
1,070.00
140.00
1,210.00
140.00
1,350.00
140.00
1,490.00
140.00
1,630.00
140.00
1,770.00
140.00
1,910.00
OBRA
PROPIETARIO
: UNACEM S.A.A.
UBICACIN : AV. LIMA, VMT - LIMA
FECHA
: JUNIO. 2014
43.00
ITEM
1.1
1.1.1
1.1.2
1.1.3
1.1.4
1.1.5
1.1.5.1
1.1.5.2
1.1.5.3
PARTIDAS
OBRAS PRELIMINARES
Limpieza inicial de terreno
Limpieza durante la obra
Trazo y replanteo
1.1.8
1.3
1.3.1
1.3.1.2
1.3.1.3
1.3.2
1.3.2.1
1
1.1
1.1.1
1.1.2
1.1.3
1.1.4
1.1.5
1.1.5.1
1.1.5.2
1.1.5.3
1.1.6
1.1.7
1.1.8
1.2
1.1.3
1.1.4
1.1.5
1.1.5.1
1.1.5.2
1.1.5.3
1.1.6
1.1.7
1.1.8
1.2
1.2.1
1.2.2
1.2.3
1.3
1.3.1
1.3.1.1
1.3.1.1
1.3.1.2
1.3.1.3
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
CORTE DE MATERIAL NORMAL A NIVEL DE SUBRASANTE
CONFORMACIN DE SUBRASANTE 30 cm. CON 30% DE MATERIAL
GRANULAR
BASE AFIRMADO 25 cm.
ELIMINACIN MASIVA DE MATERIAL CON CARGADOR + VOLQUETE
D= 1km
RELLENO CON 30% DE MATERIAL GRANULAR
OBRAS DE PAVIMENTACIN
IMPRIMACIN ASFLTICA
CARPETA ASFLTICA EN CALIENTE 2"
SEALIZACIN
PINTURA ESMALTE LINEAS LATERALES CONTINUAS
PINTURA ESMALTE LINEAS CENTRALES CONTINUAS
SARDINEL DE CONCRETO SIMPLE
OBRAS PRELIMINARES
TRAZO, NIVELACIN Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACIN MANUAL DE TERRENO NORMAL
ELIMINACIN DE MATERIAL EXCEDENTE
CONCRETO SIMPLE
ENCOFRADO DE SARDINEL SUMERGIDO (0.15 x 0.30m)
CONCRETO SARDINEL f'c 175 kg/cm2
1.3.2.1
1.1
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
CORTE DE MATERIAL NORMAL A NIVEL DE SUBRASANTE
CONFORMACIN DE SUBRASANTE 30 cm. CON 30% DE MATERIAL
GRANULAR
BASE AFIRMADO 25 cm.
ELIMINACIN MASIVA DE MATERIAL CON CARGADOR + VOLQUETE
D= 1km
RELLENO CON 30% DE MATERIAL GRANULAR
1.1.1
1.1.2
1.1.3
1.1.4
1.1.5
1.1.5.1
1.1.5.2
1.1.5.3
25,000.00
20,000.00
2,100.00
5,030.17
15,000.00
20,000.00
1,750.00
GLB
GLB
M2
1.00
1.00
14,607.37
3,560.00
4,200.00
0.75
PARCIAL
AGOSTO -14
#REF!
123530.17
25,000.00
20,000.00
21,000.00
5,030.17
15,000.00
20,000.00
17,500.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
SEM 33
12,500.00
10,000.00
10,500.00
2,515.09
7,500.00
10,000.00
8,750.00
12,500.00
10,000.00
10,500.00
2,515.09
7,500.00
10,000.00
8,750.00
SETIEMBRE -14
SEM 34
SEM 35
SEM 36
SEM 37
OCTUBRE - 14
SEM 38
SEM 39
SEM 40
SEM 41
SEM 42
NOVIEMBRE -14
SEM 43
SEM 44
SEM 45
SEM 46
DICIEMBRE -14
SEM 47
SEM 48
SEM 49
SEM 50
ENERO -15
SEM 51
SEM 52
SEM 01
SEM 02
1.1.6
18,715.52
3,560.00
4,200.00
10,955.52
41,932.64
17,139.77
2.00
1,780.00
2,100.00
5,477.76
8.00
2,142.47
8.00
8.00
702.56
2,396.55
702.56
2,396.55
702.56
2,396.55
702.56
2,396.55
702.56
2,396.55
702.56
2,396.55
702.56
2,396.55
702.56
2,396.55
8.00
14,971.50
14,971.50
14,971.50
14,971.50
14,971.50
14,971.50
14,971.50
14,971.50
6,259.23
12,958.17
8,935.10
6,259.23
12,958.17
8,935.10
6,259.23
12,958.17
8,935.10
6,259.23
12,958.17
8,935.10
2.00
2.00
808.48
21.20
204.38
798.85
27.50
24.00
M3
665.40
180.00
M3
M2
KG
119.22
1,613.05
11,168.87
315.00
48.20
4.80
37,555.38
77,749.01
53,610.58
6.00
M2
M3
2,635.20
189.34
5,620.47
19,172.40
119,772.00
119,772.00
946,255.64
2,142.47
2,142.47
2,142.47
2,142.47
2,142.47
2,142.47
6,259.23
12,958.17
8,935.10
6,259.23
12,958.17
8,935.10
79.00
470.00
208,180.80
88,989.80
10.00
10.00
20,818.08
8,898.98
20,818.08
8,898.98
20,818.08
8,898.98
20,818.08
8,898.98
KG
6,245.61
4.80
29,978.90
10.00
2,997.89
2,997.89
2,997.89
691.60
996.94
12.00
4.50
8,299.20
4,486.23
6.00
1,383.20
1,383.20
1,383.20
1,383.20
1.00
ML
149.55
295.00
44,117.25
2.00
22,058.63
22,058.63
42.00
ML
7.00
12.00
84.00
2.00
ML
1,806.21
160.00
288,993.60
3.00
UND
ROLLO
694.00
110.00
128.00
95.00
88,832.00
10,450.00
2.00
M2
616.11
8.00
4,928.88
1.00
721.00
OBRAS DE PAVIMENTACIN
m2
5,912.20
m3
3,279.40
3.40
m2
m2
6,937.80
5,623.80
11.20
15.59
m3
m3
4,263.22
952.97
11.05
40.20
m2
m2
5,191.20
5,191.20
3.50
32.60
m
m
1,442.00
721.00
2.90
2.90
1,442.00
0.39
m3
m3
54.08
70.30
45.20
10.90
m
m3
2,997.89
20,818.08
8,898.98
20,818.08
8,898.98
20,818.08
8,898.98
20,818.08
8,898.98
20,818.08
8,898.98
20,818.08
8,898.98
2,997.89
2,997.89
2,997.89
2,997.89
2,997.89
2,997.89
1,383.20
1,383.20
0.50
2,956.10
2,956.10
261,946.34
11,149.96
1.00
2.00
47,108.58
38,309.39
1.00
562.38
562.38
3,210.43
2,444.19
766.24
35,650.21
13,266.40
22,383.81
2.00
38,851.68
38,851.68
43,837.52
1,442.00
64.89
9.20
344.95
30,504.00
40,773.90
0.50
m3
3.40
15,252.00
15,252.00
1,610,524.32
138,631.26
m2
m2
30,504.00
29,016.00
11.20
15.59
341,644.80
452,359.44
20.00
m3
59,271.13
11.05
654,946.02
20.00
76.30
40.20
3,067.43
2.00
19,875.37
1.00
m3
m3
4,320.73
4.60
2.00
17,082.24
22,617.97
17,082.24
22,617.97
96,331.20
96,331.20
44,416.00
5,225.00
44,416.00
5,225.00
43,837.52
1,222.10
766.24
6,633.20
11,191.90
6,633.20
11,191.90
20.00
32,747.30
32,747.30
69,315.63
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
17,082.24
22,617.97
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
32,747.30
1,533.72
1,533.72
19,875.37
23,436.00
23,436.00
23,436.00
23,436.00
218,289.60
218,289.60
218,289.60
218,289.60
32,364.00
7,440.00
2.90
21,576.00
1.00
3,720.00
2.90
10,788.00
1.00
7,440.00
7,626.00
69,315.63
966,902.40
7,626.00
2.00
1.3.1
1.3.1.1
21,576.00
10,788.00
2,901.60
0.39
2,901.60
1.00
2,901.60
30,978.50
m3
521.79
45.20
23,584.77
18.00
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1,310.27
1.3.1.2
m3
678.32
10.90
7,393.72
18.00
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
410.76
1.3.1.3
CONCRETO SIMPLE
1.3.2
3,802.67
1.3.2.1
1.1
OBRAS PRELIMINARES
1.1.1
TRAZO Y REPLANTEO
m
m3
12-jul-05
7,440.00
9.20
334.80
344.95
183,937.26
18.00
68,448.00
18.00
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
3,802.67
115,489.26
18.00
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
6,416.07
15,924.84
15,924.84
m2
16,564.00
8,282.00
0.50
8,282.00
MOVIMIENTO DE TIERRAS
CORTE DE MATERIAL NORMAL A NIVEL DE SUBRASANTE
m3
9,367.55
3.40
31,849.68
2.00
1.1.4
m2
16,564.00
11.20
185,516.80
6.00
m2
15,756.00
15.59
245,636.04
1.1.5
1.1.5.1
1.1.5.2
1.1.5.3
OBRAS DE PAVIMENTACIN
12,177.82
11.05
134,564.91
2.00
24,829.54
40.20
998,147.68
15.00
525,038.40
IMPRIMACIN ASFLTICA
m2
14,544.00
3.50
50,904.00
3.00
m2
14,544.00
32.60
474,134.40
3.00
4,040.00
2.90
11,716.00
1.00
2,020.00
2.90
5,858.00
1.00
4,040.00
1,575.60
415.17
45.20
18,765.77
7.00
2,680.82
2,680.82
2,680.82
539.72
10.90
5,882.99
7.00
840.43
840.43
840.43
840.42668
840.43
840.426675
840.43
4,040.00
181.80
9.20
344.95
99,879.91
37,168.00
62,711.91
7.00
5,309.71
8,958.84
5,309.71
8,958.84
5,309.71
8,958.84
5,309.71
8958.8443
5,309.71
8,958.84
5,309.71
8958.844286
5,309.71
8,958.84
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
CORTE DE MATERIAL NORMAL A NIVEL DE SUBRASANTE
CONFORMACIN DE SUBRASANTE 30 cm. CON 30% DE MATERIAL
GRANULAR
BASE AFIRMADO 25 cm.
ELIMINACIN MASIVA DE MATERIAL CON CARGADOR + VOLQUETE
D= 1km
RELLENO CON 30% DE MATERIAL GRANULAR
CORTE DE MATERIAL ROCOSO
OBRAS DE PAVIMENTACIN
IMPRIMACIN ASFLTICA
CARPETA ASFLTICA EN CALIENTE 2"
SEALIZACIN
PINTURA ESMALTE LINEAS LATERALES CONTINUAS
PINTURA ESMALTE LINEAS CENTRALES CONTINUAS
1.2
1.2.1
OBRAS PRELIMINARES
1.2.2
1.2.3
MOVIMIENTO DE TIERRAS
m
m3
29-abr-05
7.00
15,957.20
11,103.82
0.50
m3
3.40
7,978.60
7,978.60
723,214.62
37,752.97
m2
m2
15,957.20
15,178.80
11.20
15.59
178,720.64
236,637.49
8.00
m3
m3
m3
16,480.74
2,027.40
1,410.88
14,011.20
14,011.20
-
11.05
40.20
4.60
182,112.17
81,501.29
6,490.06
505,804.32
49,039.20
456,765.12
16,930.20
2.00
2.00
m2
m2
m2
3.50
32.60
1.00
2.00
2,680.82
22340.08
8.00
91,056.09
22340.08
29579.6865
22340.08
29579.6865
22340.08
29579.6865
22340.08
29579.6865
22340.08
29579.6865
22340.08
29579.6865
2.90
11,286.80
1.00
2.90
5,643.40
1.00
29579.6865
3,892.00
24519.6
228382.56
11286.8
5643.4
1,517.88
0.39
1,517.88
1517.88
1.00
16,205.42
45.20
12,337.63
4.00
3084.40672
3084.40672
3084.406719
3084.4067
10.90
3,867.79
4.00
966.947859
966.947859
966.9478587
966.94786
3,892.00
9.20
175.14
344.95
CONCRETO SIMPLE
m3
12-mar-01
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
1.1
1.1.5.2
96,220.94
35,806.40
4.00
60,414.54
4.00
0.50
1,791.70
m3
3,845.25
3.40
187,040.14
13,073.86
m2
m2
3,583.40
3,408.60
11.20
15.59
40,134.08
53,140.07
1.00
m3
m3
m3
6,788.61
1,234.33
-
11.05
75,014.19
5,677.94
113,585.04
1.00
4.60
1.00
1,791.70
1.00
13,073.86
3.50
11,012.40
1.00
32.60
102,572.64
1.00
874.00
2.90
2,534.60
1.00
1.1.8
437.00
2.90
1,267.30
1.00
1.2
874.00
0.39
340.86
OBRAS PRELIMINARES
1.2.2
8951.6
15103.636
40134.08
53140.074
75,014.19
0
1.00
1.00
3,146.40
3,146.40
1.2.3
8951.6
15103.63575
1.00
m2
m2
SEALIZACIN
PINTURA ESMALTE LINEAS LATERALES CONTINUAS
1.2.1
8951.6
15103.6358
1,791.70
3,583.40
1.1.6
8951.6
15103.6358
m2
1.1.7
1.1.5.3
5,677.94
11012.4
102572.64
3,801.90
2534.6
1267.3
MOVIMIENTO DE TIERRAS
340.86
340.86
1.00
3,639.14
1.3
m3
61.30
45.20
2,770.58
2.00
1385.288527
1385.288527
1.3.1
10.90
434.2818235
m
m3
868.56
21,607.68
8,040.80
13,566.88
434.2818235
CONCRETO SIMPLE
ENCOFRADO DE SARDINEL SUMERGIDO (0.15 x 0.30m)
CONCRETO SARDINEL f'c 175 kg/cm2
79.68
874.00
39.33
2.00
1.3.1.1
1.3.1.1
m3
2.00
4020.4
6783.44175
4020.4
6783.44175
34,286.93
34,286.93
1.3.1.2
1.3.1.3
1.3.2
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
CORTE DE MATERIAL NORMAL A NIVEL DE SUBRASANTE
CONFORMACIN DE SUBRASANTE 30 cm. CON 30% DE MATERIAL
GRANULAR
BASE AFIRMADO 25 cm.
ELIMINACIN MASIVA DE MATERIAL CON CARGADOR + VOLQUETE
D= 1km
RELLENO CON 30% DE MATERIAL GRANULAR
1.3.2.1
1
1.3.2.1
1
1.1
1.1.1
1.1.2
1.1.3
1.1.4
1.1.5
1.1.5.1
1.1.5.2
1.1.5.3
1.1.6
1.1.7
1.1.8
1.2
1.2.1
1.2.2
OBRAS DE PAVIMENTACIN
IMPRIMACIN ASFLTICA
CARPETA ASFLTICA EN CALIENTE 2"
SEALIZACIN
PINTURA ESMALTE LINEAS LATERALES CONTINUAS
PINTURA ESMALTE LINEAS CENTRALES CONTINUAS
SARDINEL DE CONCRETO SIMPLE
OBRAS PRELIMINARES
TRAZO, NIVELACIN Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACIN MANUAL DE TERRENO NORMAL
ELIMINACIN DE MATERIAL EXCEDENTE
CONCRETO SIMPLE
ENCOFRADO DE SARDINEL SUMERGIDO (0.15 x 0.30m)
CONCRETO SARDINEL f'c 175 kg/cm2
1.2.3
1.3
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
1.3.1
24-ene-03
9.20
344.95
9,184.00
6,585.51
0.50
m3
3.40
4,592.00
4,592.00
356,046.69
22,390.75
m2
m2
9,184.00
8,736.00
11.20
15.59
102,860.80
136,194.24
m3
m3
8,561.17
8,064.00
8,064.00
2,240.00
1,120.00
2,240.00
157.10
204.23
2,240.00
100.80
11.05
94,600.90
291,110.40
28,224.00
262,886.40
9,744.00
6,496.00
3,248.00
m2
m2
m2
m
m
m
m3
m3
m
m3
01-nov-00
2,509.20
2.90
2.90
0.39
45.20
10.90
9.20
344.95
1,254.60
1,254.60
2.00
4,592.00
11,195.37
11,195.37
47,300.45
47,300.45
3.00
2.00
2.00
68,097.12
28,224.00
262,886.40
1.00
1.00
6,496.00
3,248.00
1.00
1.00
1.00
873.60
2.00
2.00
3,550.40
1,113.03
3,550.40
1,113.03
2.00
2.00
10,304.00
17,385.48
10,304.00
17,385.48
1.00
1,254.60
m3
812.98
3.40
2,764.12
2.00
1,382.06
1,382.06
m2
2,509.20
11.20
28,103.04
3.00
m2
2,386.80
15.59
37,210.21
2.00
1.3.2.1
11.05
40.20
11,678.43
18,435.43
-
5,839.21
1.00
5,839.21
18,435.43
34,286.93
68,097.12
1.00
0.50
873.60
873.60
9,326.86
7,100.79
2,226.07
55,378.96
20,608.00
34,770.96
1.00
1.3.1.3
1.3.1.2
m2
3.50
32.60
2.00
1.3.2
1.3.1.1
1.3.1.1
24519.6
228382.56
272.96
2,680.82
29579.687
354.84
1.3.2.1
98,191.24
9,367.68
9,367.68
9,367.68
18,605.11
18,605.11
m3
m3
1,056.87
458.59
-
OBRAS DE PAVIMENTACIN
1.1
IMPRIMACIN ASFLTICA
m2
2,203.20
3.50
7,711.20
1.00
7,711.20
1.1.1
m2
2,203.20
32.60
71,824.32
1.00
71,824.32
1.1.2
SEALIZACIN
2.00
79,535.52
2,662.20
1.1.3
612.00
2.90
1,774.80
1.00
1.1.4
306.00
2.90
887.40
1.00
1.1.5
1.1.5.1
OBRAS PRELIMINARES
1.1.5.2
612.00
m3
42.92
45.20
1.1.7
m3
55.80
10.90
CONCRETO SIMPLE
1.2
MOVIMIENTO DE TIERRAS
1.2.3
OBRAS PRELIMINARES
1.3
TRAZO Y REPLANTEO
1.3.1
MOVIMIENTO DE TIERRAS
1.3.1.1
1.3.1.1
1.3.1.2
0.39
m3
29-dic-01
238.68
238.68
2.00
970.02
970.02
608.19
2.00
304.10
304.10
5,630.40
2.00
2,815.20
2,815.20
9,499.92
2.00
4,749.96
1.00
2,988.90
13,203.86
15,130.32
612.00
9.20
27.54
344.95
5,977.80
2,988.90
0.50
2,988.90
293,579.58
m3
7,766.98
3.40
26,407.73
2.00
m2
5,977.80
11.20
66,951.36
3.00
2.00
m2
5,686.20
15.59
88,647.86
1.3.1.3
m3
10,097.07
11.05
111,572.64
1.3.2
m3
1.3.2.1
OBRAS DE PAVIMENTACIN
m2
5,248.80
3.50
18,370.80
1.00
m2
5,248.80
32.60
171,110.88
1.00
1.1
1,458.00
2.90
4,228.20
1.00
729.00
2.90
2,114.10
1.00
1,458.00
1.1.4
1.1.5
MOVIMIENTO DE TIERRAS
1.1.5.1
m3
102.25
45.20
m3
132.93
10.90
1.1.8
1.2.1
TRAZO Y REPLANTEO
1.2.2
MOVIMIENTO DE TIERRAS
1.2.3
1.3
m
m3
28-may-00
568.62
568.62
4,621.86
2.00
2,310.93
2,310.93
1,448.93
2.00
724.47
724.47
36,045.77
1,458.00
9.20
13,413.60
2.00
65.61
344.95
22,632.17
2.00
1.00
610.90
463.51
0.50
3.40
1,575.94
2.00
787.97
3.00
610.90
40,037.14
m2
1,221.80
11.20
13,684.16
m2
1,162.20
15.59
18,118.70
2.00
m3
602.56
11.05
6,658.34
2.00
1.3.1.1
m3
1.00
OBRAS DE PAVIMENTACIN
IMPRIMACIN ASFLTICA
m2
1,072.80
3.50
3,754.80
1.00
1.3.2
m2
1,072.80
32.60
34,973.28
1.00
1.3.2.1
SEALIZACIN
298.00
2.90
864.20
1.00
149.00
2.90
432.10
1.00
298.00
0.39
116.22
1.1.4
MOVIMIENTO DE TIERRAS
1.1.5
m3
20.90
45.20
m3
27.17
10.90
CONCRETO SIMPLE
1.1.5.3
m3
18-jun-00
1.1.8
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
9,059.35
3,754.80
34,973.28
864.20
432.10
116.22
944.66
2.00
472.33
472.33
296.15
2.00
148.07
148.07
2,741.60
2.00
1,370.80
1,370.80
4,625.78
2.00
2,312.89
2,312.89
7,367.38
298.00
9.20
13.41
344.95
m2
1.00
1,240.81
1.2
9,059.35
116.22
1.1.5.1
1.1.7
4,561.39
1.1.5.2
1.1.6
4,561.39
3,329.17
1,296.30
1.1
OBRAS PRELIMINARES
4,561.39
3,329.17
38,728.08
1.1.1
787.97
1.3.1.2
1.3.1.3
1.1.2
6,706.80
11,316.08
610.90
1,221.80
m3
1.3.1
1.1.3
6,706.80
11,316.08
m2
1.3.1.1
4,228.20
2,114.10
1.00
6,070.79
CONCRETO SIMPLE
1.2
18,370.80
171,110.88
568.62
0.39
1.1.5.2
1.1.6
44,323.93
1.1.5.3
1.1.7
22,317.12
55,786.32
6,342.30
1.1.1
1.1.2
22,317.12
44,323.93
55,786.32
2.00
1.00
189,481.68
1.1.3
13,203.86
22,317.12
IMPRIMACIN ASFLTICA
SEALIZACIN
4,749.96
m2
887.40
1.00
1,940.04
2,548.23
1.2.1
1.2.2
1,774.80
238.68
1.1.8
1.1.5.3
1.1.6
16,968.00
158,044.80
40,750.64
m3
2,680.82
2.00
3,892.00
1,946.00
m3
1.3.1.3
2,680.82
2.00
m
m
1.3.2
158044.8
91,056.09
40,750.64
6490.058466
1.00
22340.08
1.3.1.2
66,543.18
18,876.49
1.3
1.3.1.1
66,543.18
7978.6
18,876.49
1.3.1
1.3.1.1
66,543.18
5858
m3
66,543.18
11,716.00
1,575.60
m3
CONCRETO SIMPLE
30,919.47
66,543.18
158,044.80
1.00
30,919.47
66,543.18
24,648.76
1.3.2.1
30,919.47
66,543.18
1,575.60
0.39
1.3.1.1
1.3.1.3
1.3.2
66,543.18
1.3.1.1
1.3.1.2
66,543.18
17,574.00
1.2
1.2.1
1.3
30,919.47
66,543.18
67,282.46
66,543.18
0.00
1.1.6
1.3.1
30,919.47
66,543.18
61409.01
67282.4551
1.1.7
1.2.2
30,919.47
4.00
m3
1.2.3
4141
1,595,715.11
m3
SEALIZACIN
4,141.00
2.00
1.1.2
1.1.3
1.1.4
16,968.00
1,394.00
697.00
0.50
697.00
1.00
1.2.1
MOVIMIENTO DE TIERRAS
1.2.2
m3
343.84
3.40
1,169.05
2.00
1.2.3
m2
1,394.00
11.20
15,612.80
3.00
1.3
m2
1,326.00
15.59
20,672.34
2.00
1.3.1
m3
697.00
49,204.92
584.52
584.52
5,204.27
5,204.27
5,204.27
10,336.17
11.05
169.44
40.20
OBRAS DE PAVIMENTACIN
IMPRIMACIN ASFLTICA
m2
1,224.00
3.50
4,284.00
1.00
4,284.00
1.3.1.3
m2
1,224.00
32.60
39,902.40
1.00
39,902.40
1.3.2
SEALIZACIN
1.3.2.1
4,939.22
2.00
2,469.61
6,811.51
1.00
6,811.51
10,336.17
446.99
m3
1.3.1.1
1.3.1.2
1.3.1.1
44,186.40
1,479.00
340.00
2.90
986.00
1.00
170.00
2.90
493.00
1.00
OBRAS PRELIMINARES
2,469.61
1.1
986.00
493.00
132.60
340.00
0.39
132.60
1.00
132.60
m3
23.85
45.20
1,077.80
2.00
538.90
538.90
1.1.3
m3
31.00
10.90
337.89
2.00
168.94
168.94
1.1.4
CONCRETO SIMPLE
1.1.5
3,128.00
2.00
1,564.00
1,564.00
5,277.74
2.00
2,638.87
2,638.87
1.1.1
MOVIMIENTO DE TIERRAS
1.1.2
1.1.5.1
1.1.5.2
1.1.5.3
OBRAS PRELIMINARES
1.1.6
TRAZO Y REPLANTEO
1,415.68
m
m3
16-sep-00
8,405.74
340.00
9.20
15.30
344.95
m2
2,132.00
1,066.00
0.50
1,066.00
1.00
1,066.00
2,116.87
2.00
1,058.44
23,878.40
3.00
1.1.7
MOVIMIENTO DE TIERRAS
1.1.8
m3
622.61
3.40
1.2
m2
2,132.00
11.20
m2
2,028.00
15.59
31,616.52
2.00
1.2.1
1.2.2
m3
1.2.3
71,086.06
1,058.44
7,959.47
7,959.47
7,959.47
15,808.26
11.05
112.70
40.20
OBRAS DE PAVIMENTACIN
IMPRIMACIN ASFLTICA
m2
1,872.00
3.50
6,552.00
1.00
6,552.00
1.3.1.1
m2
1,872.00
32.60
61,027.20
1.00
61,027.20
1.3.1.1
SEALIZACIN
8,943.79
2.00
4,471.89
4,530.48
1.00
4,530.48
15,808.26
809.39
m3
1.3
1.3.1
67,579.20
2,262.00
1.3.1.2
520.00
2.90
1,508.00
1.00
260.00
2.90
754.00
1.00
1.3.2
1.3.2.1
OBRAS PRELIMINARES
520.00
m3
36.47
45.20
m3
47.41
10.90
CONCRETO SIMPLE
1.1.1
1.1.2
1.1.3
1.1.4
OBRAS PRELIMINARES
1.1.5
TRAZO Y REPLANTEO
1.1.5.1
MOVIMIENTO DE TIERRAS
0.39
m
m3
202.80
202.80
2.00
824.20
824.20
516.77
2.00
258.38
258.38
4,784.00
2.00
2,392.00
2,392.00
8,071.83
2.00
4,035.92
4,035.92
12,855.83
520.00
9.20
23.40
344.95
m2
1,148.00
574.00
0.50
574.00
1.00
1.1.5.3
m2
1,148.00
11.20
12,857.60
3.00
1.1.6
m2
1,092.00
15.59
17,024.28
2.00
11.05
584.10
1.1.7
m3
759.33
1.1.8
m3
1.2
OBRAS DE PAVIMENTACIN
3.40
1,985.95
8,390.63
-
2.00
2.00
1.00
IMPRIMACIN ASFLTICA
m2
1,008.00
3.50
3,528.00
1.00
m2
1,008.00
32.60
32,860.80
1.00
1.2.3
SEALIZACIN
1.3
280.00
2.90
140.00
2.90
280.00
1.3.1.2
1.3.1.3
MOVIMIENTO DE TIERRAS
992.97
4,285.87
4,285.87
4,285.87
8,512.14
8,512.14
4,195.31
36,388.80
1.2.1
1.3.1.1
992.97
4,195.31
1.2.2
1.3.1.1
574.00
40,258.46
1.1.5.2
m3
754.00
1.00
1,648.40
2,165.16
19-may-00
1,508.00
202.80
1.1
MOVIMIENTO DE TIERRAS
4,471.89
1.3.1.3
1.3.1
3,528.00
32,860.80
1,218.00
812.00
1.00
406.00
1.00
812.00
406.00
109.20
0.39
109.20
1.00
109.20
1,165.86
1.3.2
m3
19.64
45.20
887.60
2.00
443.80
443.80
1.3.2.1
m3
25.53
10.90
278.26
2.00
139.13
139.13
CONCRETO SIMPLE
1.1
1.1.1
1.1.2
1.1.3
OBRAS PRELIMINARES
1.1.4
TRAZO Y REPLANTEO
1.1.5
MOVIMIENTO DE TIERRAS
1.1.5.1
1.1.5.2
SEM 21
4,181.80
2,090.90
2.00
1.2.3
1.3
1.1.5
16,968.00
SEM 20
8,790,315.68
m2
1.2.1
1.1.5.1
66,543.18
SEM 19
169,233.12
1.00
1.2.2
1.1.2
61,409.01
66,543.18
SEM 18
18,169.20
1,222.10
2.00
2.00
4.00
1.1.3
61,409.01
66,543.18
MAYO -15
SEM 17
562.38
1.00
4.00
1.1.1
61,409.01
SEM 16
2.00
93,744.00
1.1.7
SEM 15
38,309.39
2.00
873,158.40
1.1.8
SEM 14
23,554.29
1.00
3.50
1.1.5.3
SEM 13
1.00
32.60
1.1.6
ABRIL - 15
SEM 12
11,149.96
23,554.29
1.00
1.00
26,784.00
1.1.4
SEM 11
1.00
26,784.00
1.1.5
SEM 10
4,928.88
1.00
m2
1.1.5.1
1.1.5.2
SEM 09
2,956.10
2.00
m2
1.1.2
MARZO -15
SEM 08
42.00
96,331.20
1.00
77,703.36
87,675.04
187,402.32
18,169.20
169,233.12
6,272.70
4,181.80
2,090.90
1.1.3
SEM 07
4,486.23
2.00
SEALIZACIN
1.1.1
SEM 06
498,000.48
IMPRIMACIN ASFLTICA
SEM 05
2,142.47
ML
M2
6.00
1.1.8
1.1
FEBRERO -15
SEM 04
1,780.00
2,100.00
5,477.76
6.00
1.2
1.1.8
SEM 03
08-mar-10
1.1.7
1.3.1.1
SEM 32
1,126,675.80
M3
M3
M3
1.3.2.1
1.1
COSTO UNIT.
1.2.2
1.1.1
1.1.2
1.00
1.00
10.00
1.00
1.00
1.00
10.00
MOVIMIENTO DE TIERRAS
1.2.2
1.2.3
1.3.1.1
1.3.1.1
METRADO
GLB
GLB
MES
GLB
GLB
GLB
MES
1.1.6
1.1.7
1.2
1.2.1
UND
m
m3
6,922.37
280.00
9.20
12.60
344.95
2,576.00
2.00
1,288.00
1,288.00
4,346.37
2.00
2,173.19
2,173.19
29-abr-00
m2
984.00
m3
518.70
3.40
1,763.58
2.00
m2
492.00
0.50
492.00
1.00
984.00
11.20
11,020.80
3.00
1.1.5.3
m2
936.00
15.59
14,592.24
2.00
1.1.6
m3
674.31
11.05
7,451.14
1.1.7
m3
1.1.8
OBRAS DE PAVIMENTACIN
1.2
IMPRIMACIN ASFLTICA
864.00
2.00
1.00
881.79
881.79
3,673.60
3,673.60
3673.6
7296.12
3,725.57
7,296.12
3,725.57
m2
492.00
34,827.77
31,190.40
3.50
3,024.00
1.00
3024
SEM 22
1.2.1
1.2.2
SEALIZACIN
1.2.3
1.3
1.3.1
1.3.1.1
OBRAS PRELIMINARES
1.3.1.1
m2
864.00
240.00
120.00
240.00
0.39
93.60
1.00
93.60
m3
16.83
45.20
760.80
2.00
380.40
380.40
21.88
10.90
238.51
2.00
119.25
119.25
m3
28166.4
1.00
1,044.00
696.00
1.00
2.90
348.00
1.00
28,166.40
2.90
696.00
348.00
MOVIMIENTO DE TIERRAS
EXCAVACIN MANUAL DE TERRENO NORMAL
1.3.2.1
32.60
1.3.1.2
1.3.1.3
1.3.2
93.60
999.31
m
m3
5,933.46
240.00
9.20
10.80
344.95
2,208.00
2.00
3,725.46
2.00
1,104.00
1,104.00
1,862.73
1,862.73
1
1.1
S/.
10,538,522.12
9.20%
969,544.04
7.00%
SUBTOTAL
IGV
18%
TOTAL
S/.
366,585.01
33,725.82
316,090.84
29,080.36
334,670.34
30,789.67
283,358.08
26,068.94
158,438.55
14,576.35
127,454.06
11,725.77
165,877.89
15,260.77
165,877.89
15,260.77
174,689.32
16,071.42
332,025.94
233,662.50
230,569.02
282,461.17
300,195.20
27,617.96
21,013.66
34,105.49
34,892.00
333,217.86
138,869.31
30,656.04
12,775.98
117,531.98
47,742.65
346,623.42
31,889.35
388,399.63
35,732.77
413,098.54
38,005.07
174,652.65
16,068.04
373,886.36
34,397.55
357,875.30
32,924.53
120,155.13
11,054.27
220,521.84
20,288.01
74,630.95
6,866.05
431,860.60
39,731.17
150,361.64
13,833.27
137,095.67
12,612.80
136,233.15
12,533.45
149,752.30
13,777.21
188,644.72
17,355.31
185,868.90
17,099.94
367,960.86
33,852.40
241,989.18
22,263.00
7,299.30
30,546.39
21,496.95
21,212.35
25,660.95
22,126.36
23,426.92
19,835.07
11,090.70
8,921.78
11,611.45
11,611.45
12,228.25
23,241.82
16,356.37
16,139.83
15,425.02
16,660.01
25,949.83
26,548.26
23,325.25
8,227.24
19,793.54
36,325.93
24,263.64
27,187.97
28,916.90
12,225.69
26,172.05
25,051.27
8,410.86
15,436.53
5,224.17
30,230.24
10,525.31
9,596.70
9,536.32
10,482.66
13,205.13
13,010.82
25,757.26
16,939.24
367,297.55
388,886.93
329,262.09
184,105.60
148,101.62
192,750.10
192,750.10
202,988.99
385,814.15
256,055.37
276,556.10
430,767.17
440,701.19
387,199.16
136,572.16
328,572.70
603,010.49
402,776.41
451,320.37
480,020.50
202,946.38
434,455.95
415,851.10
139,620.27
256,246.38
86,721.16
501,822.01
174,720.23
159,305.16
158,302.92
174,012.17
219,205.16
215,979.67
427,570.52
281,191.43
8,481.79
76,674.92
66,113.56
69,999.65
59,267.18
33,139.01
26,658.29
34,695.02
34,695.02
36,538.02
69,446.55
48,872.85
48,225.82
59,079.58
62,788.83
46,089.97
49,780.10
77,538.09
79,326.21
69,695.85
29,045.90
24,582.99
59,143.09
108,541.89
72,499.75
81,237.67
86,403.69
36,530.35
78,202.07
74,853.20
25,131.65
46,124.35
15,609.81
90,327.96
31,449.64
28,674.93
28,494.53
31,322.19
39,456.93
38,876.34
76,962.69
50,614.46
1,526.72
502,647
433,411
458,887
388,529
217,245
174,760
227,445
227,445
239,527
455,261
320,389
316,147
387,299
411,616
302,145
326,336
508,305
520,027
456,895
190,412
161,155
387,716
711,552
475,276
532,558
566,424
239,477
512,658
490,704
164,752
302,371
102,331
592,150
206,170
187,980
186,797
205,334
258,662
254,856
504,533
331,806
10,009
########
26,014.36
518,941.90
425,971.78
9,720.85
10,812.94
282,764.81
737,696.55
########
21,896.01
379,260.92
2,204,237.29
328,219.88
20,272.89
370,711.85
14,450,000.00
#########
25,986.43
238,000.09
12,245,762.71
#########
19,772.28
220,357.47
PORCENTAJE
10,538,522.12
6.5%
5.9%
2.7%
3.1%
4.8%
4.4%
5.5%
4.3%
7.1%
4.5%
3.8%
8.2%
7.6%
5.2%
4.5%
2.8%
5.5%
2.6%
3.2%
5.3%
2.4%
PORCENTAJE
10,538,522.12
6.5%
12.3%
15.1%
18.2%
23.0%
27.4%
32.9%
37.3%
44.4%
48.9%
52.7%
60.9%
68.5%
73.7%
78.2%
81.0%
86.6%
89.2%
92.4%
97.6%
100.0%
671.54
510.95
PROYECTO
CLIENTE
OBRA
PARTIDAS
SUB TOTAL
2.00
3.00
4.00
Amortizacin
Valorizacin Neta (VN) sin IGV
5.00
6.00
7.00
8.00
9.00
MONTO
CONTRATADO
IGV
TOTAL
252,880.56
1,657,772.54
741,039.82
44.70%
626,523.90
112,774.30
739,298.21
722,584.64
97.74%
10,214,346.82
1,838,582.43
12,052,929.25
4,004,562.89
33.22%
12,245,762.71
2,204,237.29
14,450,000
5,468,187.34
4,335,000.00
768,661.30
37.84%
651,407.88
264,830.51
4-Nov-14
14,087.54
637,320.34
18%
10%
ELABORADO POR:
REVISADO POR:
114,717.66
752,038.00
65,140.79
686,897.21
Son: Seiscientos Ochenta y Seis Mil Ochocientos Noventa y Siete con 21/100 Nuevos Soles
Residente de Obra
Supervisor de Obra
Indice R. de PLAZO
100,217.50
14,450,000
VAL. ACTUAL
19-Nov-14
% de
AVANCE
Valoriz. Real
S/.
N 07
1,404,891.98
IGV
Valorizacin a facturar (VF)
19-Nov-14
10 MESES
SUMA ALZADA
MODALIDAD
30.00%
1.00
19-Nov-14
PLAZO
Programada
1.00 CERCO
FECHA
Aug-14
Chilca
UBICACIN
ITEM
FECHA INICIO
1.26
Programada
Valoriz. Real
408,810.21
359,851.08
Indice R. de PLAZO
AMORTIZACION ACTUAL
Saldo
% de Saldo
507,922.51
0.00%
722,584.64
97.74%
16,713.57
2.26%
2.99%
4,364,413.98
36.21%
7,688,515.27
63.79%
1.06
N 07
14,087.54
Programada
69.36%
6,236,848.64
5,057,500.00
43.16%
35.00%
Indice R. de PLAZO
30.64%
8,213,151.36
9,392,500.00
56.84%
65.00%
1.23
19-Nov-14
37.84%
% de AVANCE
1,149,850.03
5.32%
5.00%
Valoriz. Real
24.66%
768,661.30
722,500.00
Programada
19-Nov-14
5.32%
114,305.04
43.16%
150,525.47
56.84%
ITEM
01-ene-00
01-ene-00
01-ene-00
01-ene-00
01-ene-00
01-ene-00
01-ene-00
01-ene-00
03-ene-00
03-ene-00
3.1.1
3.1.2
3.1.3
03-ene-00
3.2.1
3.2.2
3.2.3
03-ene-00
3.3.1
03-ene-00
3.4.1
3.4.1.1
3.4.1.2
3.4.1.3
3.4.2
3.4.2.1
3.4.2.2
PARTIDAS
UND
METRADO
P. UNITARIO
PARCIAL
OBRAS PROVISIONALES
Movilizacion y desmovilizacion de equipos
Contenedor 20pies y Almacen
Guardiania de obra
Agua para construccion
Energia para la Construccin
Epp y seguridad en obra
SSHH Provisionales
GLB
GLB
MES
GLB
GLB
GLB
MES
1.00
1.00
10.00
1.00
1.00
1.00
10.00
16,666.67
13,333.33
1,400.00
3,353.45
10,000.00
13,333.33
1,166.67
GLB
GLB
M2
1.00
1.00
14,607.37
3,560.00
4,200.00
0.75
M3
M3
M3
808.48
204.38
798.85
21.20
27.50
24.00
M3
665.40
180.00
M3
M2
KG
119.22
1,613.05
11,168.87
315.00
48.20
4.80
M2
M3
2,635.20
189.34
KG
82,353.45
16,666.67
13,333.33
14,000.00
3,353.45
10,000.00
13,333.33
11,666.67
75.00%
100.00%
75.00%
75.00%
75.00%
75.00%
75.00%
4,166.67
3,500.00
838.36
2,500.00
3,333.33
2,916.67
25.00%
0.00%
25.00%
25.00%
25.00%
25.00%
25.00%
2,670.00
3,150.00
10,955.52
75.00%
75.00%
100.00%
17,139.77
4,215.35
14,379.30
100.00%
75.00%
75.00%
89,829.00
37,555.38
77,749.01
53,610.58
79.00
470.00
6,245.61
ML
M2
0.00%
0.00%
0.00%
2,670.00
3,150.00
10,955.52
75.00%
75.00%
100.00%
890.00
1,050.00
-
25.00%
25.00%
0.00%
1,405.12
4,793.10
0.00%
25.00%
25.00%
17,139.77
5,620.47
19,172.40
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
75.00%
29,943.00
25.00%
119,772.00
100.00%
0.00%
13,144.38
27,212.15
26,805.29
35.00%
35.00%
50.00%
15,022.15
31,099.60
13,402.65
40.00%
40.00%
25.00%
28,166.53
58,311.76
40,207.94
75.00%
75.00%
75.00%
9,388.84
19,437.25
13,402.65
25.00%
25.00%
25.00%
208,180.80
88,989.80
72,863.28
31,146.43
35.00%
35.00%
83,272.32
35,595.92
40.00%
40.00%
156,135.60
66,742.35
75.00%
75.00%
52,045.20
22,247.45
25.00%
25.00%
4.80
29,978.90
10,492.62
35.00%
11,991.56
40.00%
22,484.18
75.00%
7,494.73
25.00%
691.60
996.94
12.00
4.50
8,299.20
4,486.23
2,904.72
-
35.00%
0.00%
3,319.68
-
40.00%
0.00%
6,224.40
-
75.00%
0.00%
2,074.80
4,486.23
25.00%
100.00%
ML
149.55
295.00
44,117.25
0.00%
0.00%
0.00%
44,117.25
100.00%
ML
7.00
12.00
84.00
0.00%
0.00%
0.00%
84.00
100.00%
ML
1,806.21
160.00
288,993.60
75.00%
72,248.40
25.00%
694.00
110.00
128.00
95.00
88,832.00
10,450.00
0.00%
0.00%
88,832.00
10,450.00
100.00%
100.00%
616.11
8.00
4,928.88
0.00%
4,928.88
100.00%
UND
ROLLO
M2
18,715.52
3,560.00
4,200.00
10,955.52
41,932.64
17,139.77
5,620.47
19,172.40
119,772.00
119,772.00
946,255.64
S/.
9.20%
7.00%
SUBTOTAL
IGV
TOTAL
4,166.67
7,700.00
838.36
2,500.00
3,333.33
6,416.67
1,126,675.80
12,500.00
13,333.33
10,500.00
2,515.09
7,500.00
10,000.00
8,750.00
SOBRECIMIENTO ARMADO
CONCRETO F'C= 210 KG/CM2 TIPO V
ENCOFRADO Y DESENCOFRADO
ACERO F'Y= 4,200 KG/CM2
MURO DE ALBAILERIA ARMADA
MURO CON BLOQUES DE CONCRETO 12X19X39 CM
CONCRETO LIQUIDO EN MURO NUEVO
MOVIMIENTO DE TIERRAS
VAL. ACTUAL N 07
11/19/2014
82,353.45
50.00%
100.00%
20.00%
50.00%
50.00%
50.00%
20.00%
OBRAS PRELIMINARES
Limpieza inicial de terreno
Limpieza durante la obra
Trazo y replanteo
173,396.16
S/.
0.00%
0.00%
0.00%
43,349.04
15.00%
0.00%
0.00%
0.00%
216,745.20
1,209,029.24
540,447.37
298,149.17
838,596.54
370,432.71
111,230.69
84,632.05
49,721.16
37,831.32
27,429.72
20,870.44
77,150.88
58,701.76
34,079.81
25,930.29
1,404,891.98
18%
60.00%
627,999.84
346,449.33
974,449.18
430,442.81
252,880.56
113,039.97
62,360.88
175,400.85
77,479.71
1,657,772.54
741,039.82
408,810.21
1,149,850.03
507,922.51
44.70%
24.66%
69.36%
30.64%
ITEM
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
2.13
2.13.1
2.13.1.1
2.13.2
2.13.2.1
PARTIDAS
METRADO
P. UNITARIO
PARCIAL
OBRAS PROVISIONALES
Movilizacion y desmovilizacion de equipos
Contenedor 20pies y Almacen
Guardiania de obra
Agua para construccion
Energia para la Construccin
Epp y seguridad en obra
SSHH Provisionales
UND
OBRAS DE PAVIMENTACIN
IMPRIMACIN ASFLTICA
CARPETA ASFLTICA EN CALIENTE 2"
SEALIZACIN
PINTURA ESMALTE LINEAS LATERALES CONTINUAS
PINTURA ESMALTE LINEAS CENTRALES CONTINUAS
SARDINEL DE CONCRETO SIMPLE
OBRAS PRELIMINARES
TRAZO, NIVELACIN Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACIN MANUAL DE TERRENO NORMAL
ELIMINACIN DE MATERIAL EXCEDENTE
CONCRETO SIMPLE
ENCOFRADO DE SARDINEL SUMERGIDO (0.15 x 0.30m)
CONCRETO SARDINEL f'c 175 kg/cm2
GLB
GLB
MES
GLB
GLB
GLB
MES
721.00
1.00
1.00
10.00
1.00
1.00
1.00
10.00
8,333.33
6,666.67
700.00
1,676.72
5,000.00
6,666.67
583.33
m2
5,912.20
0.50
m3
3,279.40
m2
m2
TOTAL
VAL. ACTUAL N 06
11/4/2014
4,166.67
6,666.67
7,000.00
1,676.72
4,500.00
6,000.00
5,250.00
50.00%
100.00%
100.00%
100.00%
90.00%
90.00%
90.00%
4,166.67
500.00
666.67
583.33
41,176.72
4,166.67
6,666.67
3,500.00
838.36
2,500.00
3,333.33
2,916.67
50.00%
100.00%
50.00%
50.00%
50.00%
50.00%
50.00%
3,500.00
838.36
2,000.00
2,666.67
2,333.33
0.00%
0.00%
50.00%
50.00%
40.00%
40.00%
40.00%
50.00%
0.00%
0.00%
0.00%
10.00%
10.00%
10.00%
2,956.10
100.00%
0.00%
2,956.10
100.00%
0.00%
3.40
11,149.96
100.00%
0.00%
11,149.96
100.00%
0.00%
6,937.80
5,623.80
11.20
15.59
77,703.36
87,675.04
77,703.36
87,675.04
100.00%
100.00%
0.00%
0.00%
77,703.36
87,675.04
100.00%
100.00%
0.00%
0.00%
m3
m3
4,263.22
952.97
11.05
40.20
47,108.58
38,309.39
47,108.58
38,309.39
100.00%
100.00%
0.00%
0.00%
47,108.58
38,309.39
100.00%
100.00%
0.00%
0.00%
m2
m2
5,191.20
5,191.20
3.50
32.60
18,169.20
169,233.12
100.00%
100.00%
0.00%
0.00%
18,169.20
169,233.12
100.00%
100.00%
0.00%
0.00%
m
m
1,442.00
721.00
2.90
2.90
0.00%
0.00%
0.00%
0.00%
1,442.00
0.39
m3
m3
54.08
70.30
45.20
10.90
m
m3
1,442.00
64.89
9.20
344.95
187,402.32
18,169.20
169,233.12
6,272.70
4,181.80
2,090.90
562.38
562.38
3,210.43
2,444.19
766.24
35,650.21
13,266.40
22,383.81
S/.
9.20%
7.00%
SUBTOTAL
IGV
2,956.10
2,956.10
261,946.34
11,149.96
41,176.72
8,333.33
6,666.67
7,000.00
1,676.72
5,000.00
6,666.67
5,833.33
18%
S/.
0.00%
0.00%
4,181.80
2,090.90
100.00%
100.00%
562.38
100.00%
0.00%
562.38
100.00%
0.00%
2,444.19
766.24
100.00%
100.00%
0.00%
0.00%
2,444.19
766.24
100.00%
100.00%
0.00%
0.00%
13,266.40
22,383.81
100.00%
100.00%
0.00%
0.00%
13,266.40
22,383.81
100.00%
100.00%
0.00%
0.00%
539,177.20
515,649.47
11,338.36
526,987.83
12,189.37
49,604.30
37,742.40
47,439.75
36,095.46
1,043.13
793.69
48,482.88
36,889.15
1,121.42
853.26
626,523.90
599,184.68
13,175.18
612,359.86
14,164.04
112,774.30
107,853.24
2,371.53
110,224.77
2,549.53
739,298.21
707,037.93
15,546.71
722,584.64
16,713.57
95.64%
2.10%
97.74%
2.26%
ITEM
2
2.1
2.1.1
2.1.1.1
2.1.2
2.1.2.1
2.1.2.2
2.1.2.3
2.1.2.4
2.1.2.5
2.1.2.6
2.1.3
2.1.3.1
2.1.3.2
2.1.4
2.1.4.1
2.1.4.2
2.1.5
2.1.5.1
2.1.5.1.1
2.1.5.2
2.1.5.2.1
2.1.5.2.2
2.1.5.3
2.1.5.3.1
2.1.5.3.2
2.2
2.2.1
2.2.1.1
2.2.2
2.2.2.1
2.2.2.2
2.2.2.3
2.2.2.4
2.2.2.5
2.2.3
2.2.3.1
2.2.3.2
2.2.4
2.2.4.1
2.2.4.2
2.2.5
2.2.5.1
2.2.5.1.1
2.2.5.2
2.2.5.2.1
2.2.5.2.2
2.2.5.3
2.2.5.3.1
2.2.5.3.2
2.3
2.3.1
2.3.1.1
2.3.2
2.3.2.1
2.3.2.2
2.3.2.3
2.3.2.4
2.3.2.5
2.3.2.6
2.3.3
2.3.3.1
2.3.3.2
2.3.4
2.3.4.1
2.3.4.2
2.3.5
2.3.5.1
2.3.5.1.1
2.3.5.2
2.3.5.2.1
2.3.5.2.2
2.3.5.3
2.3.5.3.1
PARTIDAS
FECHA VALORIZACION:
UND
METRADO
P. UNITARIO
PARCIAL
11/19/2014
VAL. ACTUAL N 07
11/19/2014
PISTAS INTERIORES
PAVIMENTACION VIA "AVENIDA B" (02 CARRILES)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
CORTE DE MATERIAL NORMAL A NIVEL DE SUBRASANTE
CONFORMACIN DE SUBRASANTE 30 cm. CON 30% DE MATERIAL GRANULAR
BASE AFIRMADO 25 cm.
ELIMINACIN MASIVA DE MATERIAL CON CARGADOR + VOLQUETE D= 1km
RELLENO CON 30% DE MATERIAL GRANULAR
CORTE DE MATERIAL ROCOSO SUELTO
OBRAS DE PAVIMENTACIN
IMPRIMACIN ASFLTICA
CARPETA ASFLTICA EN CALIENTE 2"
SEALIZACIN
PINTURA ESMALTE LINEAS LATERALES CONTINUAS
PINTURA ESMALTE LINEAS CENTRALES CONTINUAS
SARDINEL DE CONCRETO SIMPLE
OBRAS PRELIMINARES
TRAZO, NIVELACIN Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACIN MANUAL DE TERRENO NORMAL
ELIMINACIN DE MATERIAL EXCEDENTE
CONCRETO SIMPLE
ENCOFRADO DE SARDINEL SUMERGIDO (0.15 x 0.30m)
CONCRETO SARDINEL f'c 175 kg/cm2
3720
m2
m3
m2
m2
m3
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
2020
m2
m3
m2
m2
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
1946
m2
m3
m2
m2
m3
m3
m3
m2
m2
m
m
m
m3
m3
m
2,842,860.08
30,504.00
40,773.90
30,504.00
29,016.00
59,271.13
76.30
4,320.73
26,784.00
26,784.00
7,440.00
3,720.00
7,440.00
521.79
678.32
7,440.00
334.80
16,564.00
9,367.55
16,564.00
15,756.00
12,177.82
24,829.54
14,544.00
14,544.00
4,040.00
2,020.00
4,040.00
415.17
539.72
4,040.00
181.80
15,957.20
11,103.82
15,957.20
15,178.80
16,480.74
2,027.40
1,410.88
14,011.20
14,011.20
3,892.00
1,946.00
3,892.00
272.96
354.84
3,892.00
0.50
3.40
11.20
15.59
11.05
40.20
4.60
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
344.95
15,252.00
15,252.00
1,610,524.32
138,631.26
341,644.80
452,359.44
654,946.02
3,067.43
19,875.37
966,902.40
93,744.00
873,158.40
32,364.00
21,576.00
10,788.00
2,901.60
2,901.60
30,978.50
23,584.77
7,393.72
183,937.26
68,448.00
115,489.26
15,252.00
100.00%
0.00%
15,252.00
100%
138,631.26
170,822.40
226,179.72
654,946.02
1,533.72
19,875.37
100.00%
50.00%
50.00%
100.00%
50.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
138,631.26
170,822.40
226,179.72
654,946.02
1,533.72
19,875.37
100%
50%
50%
100%
50%
100%
170,822.40
226,179.72
1,533.72
-
0%
0%
50%
50%
0%
50%
0%
0.00%
0.00%
0.00%
0.00%
0%
0%
93,744.00
873,158.40
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
21,576.00
10,788.00
100%
100%
1,450.80
50.00%
0.00%
1,450.80
50%
1,450.80
50%
11,792.39
3,696.86
50.00%
50.00%
0.00%
0.00%
11,792.39
3,696.86
50%
50%
11,792.39
3,696.86
50%
50%
34,224.00
57,744.63
50.00%
50.00%
0.00%
0.00%
34,224.00
57,744.63
50%
50%
34,224.00
57,744.63
50%
50%
3,312.80
40.00%
0.00%
3,312.80
40%
4,969.20
60%
12,739.87
74,206.72
98,254.42
53,825.96
399,259.07
40.00%
40.00%
40.00%
40.00%
40.00%
0.00%
0.00%
0.00%
0.00%
0.00%
12,739.87
74,206.72
98,254.42
53,825.96
399,259.07
40%
40%
40%
40%
40%
19,109.81
111,310.08
147,381.62
80,738.95
598,888.61
60%
60%
60%
60%
60%
0.00%
0.00%
0.00%
0.00%
0%
0%
50,904.00
474,134.40
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
11,716.00
5,858.00
100%
100%
2,272,713.78
0.50
3.40
11.20
15.59
11.05
40.20
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
344.95
8,282.00
8,282.00
1,595,715.11
31,849.68
185,516.80
245,636.04
134,564.91
998,147.68
525,038.40
50,904.00
474,134.40
17,574.00
11,716.00
5,858.00
1,575.60
1,575.60
24,648.76
18,765.77
5,882.99
99,879.91
37,168.00
62,711.91
630.24
40.00%
0.00%
630.24
40%
945.36
60%
7,506.31
2,353.19
40.00%
40.00%
0.00%
0.00%
7,506.31
2,353.19
40%
40%
11,259.46
3,529.79
60%
60%
14,867.20
25,084.76
40.00%
40.00%
0.00%
0.00%
14,867.20
25,084.76
40%
40%
22,300.80
37,627.15
60%
60%
7,978.60
100.00%
0.00%
7,978.60
100%
37,752.97
71,488.26
182,112.17
81,501.29
6,490.06
100.00%
40.00%
0.00%
100.00%
100.00%
100.00%
0.00%
50.00%
50.00%
0.00%
0.00%
0.00%
37,752.97
160,848.58
118,318.75
182,112.17
81,501.29
6,490.06
100%
90%
50%
100%
100%
100%
17,872.06
118,318.75
-
0%
10%
50%
0%
0%
0%
1,367,871.98
0.50
3.40
11.20
15.59
11.05
40.20
4.60
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
7,978.60
7,978.60
723,214.62
37,752.97
178,720.64
236,637.49
182,112.17
81,501.29
6,490.06
505,804.32
49,039.20
456,765.12
16,930.20
11,286.80
5,643.40
1,517.88
1,517.88
16,205.42
12,337.63
3,867.79
96,220.94
35,806.40
89,360.32
118,318.75
-
0%
0.00%
0.00%
0.00%
0.00%
0%
0%
49,039.20
456,765.12
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
11,286.80
5,643.40
100%
100%
0.00%
0.00%
0%
1,517.88
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
12,337.63
3,867.79
100%
100%
0.00%
0.00%
0%
35,806.40
100%
2.3.5.3.2
2.4
2.4.1
2.4.1.1
2.4.2
2.4.2.1
2.4.2.2
2.4.2.3
2.4.2.4
2.4.2.5
2.4.2.6
2.4.3
2.4.3.1
2.4.3.2
2.4.4
2.4.4.1
2.4.4.2
2.4.5
2.4.5.1
2.4.5.1.1
2.4.5.2
2.4.5.2.1
2.4.5.2.2
2.4.5.3
2.4.5.3.1
2.4.5.3.2
2.5
2.5.1
2.5.1.1
2.5.2
2.5.2.1
2.5.2.2
2.5.2.3
2.5.2.4
2.5.2.5
2.5.3
2.5.3.1
2.5.3.2
2.5.4
2.5.4.1
2.5.4.2
2.5.5
2.5.5.1
2.5.5.1.1
2.5.5.2
2.5.5.2.1
2.5.5.2.2
2.5.5.3
2.5.5.3.1
2.5.5.3.2
2.6
2.6.1
2.6.1.1
2.6.2
2.6.2.1
2.6.2.2
2.6.2.3
2.6.2.4
2.6.2.5
2.6.3
2.6.3.1
2.6.3.2
2.6.4
2.6.4.1
2.6.4.2
2.6.5
2.6.5.1
2.6.5.1.1
2.6.5.2
2.6.5.2.1
2.6.5.2.2
2.6.5.3
2.6.5.3.1
2.6.5.3.2
2.7
2.7.1
2.7.1.1
2.7.2
2.7.2.1
2.7.2.2
2.7.2.3
2.7.2.4
2.7.2.5
2.7.3
2.7.3.1
2.7.3.2
2.7.4
m3
437
m2
m3
m2
m2
m3
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
1120
m2
m3
m2
m2
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
306
m2
m3
m2
m2
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
729
m2
m3
m2
m2
m3
m3
m2
m2
175.14
3,583.40
3,845.25
3,583.40
3,408.60
6,788.61
1,234.33
3,146.40
3,146.40
874.00
437.00
874.00
61.30
79.68
874.00
39.33
9,184.00
6,585.51
9,184.00
8,736.00
8,561.17
8,064.00
8,064.00
2,240.00
1,120.00
2,240.00
157.10
204.23
2,240.00
100.80
2,509.20
812.98
2,509.20
2,386.80
1,056.87
458.59
2,203.20
2,203.20
612.00
306.00
612.00
42.92
55.80
612.00
27.54
5,977.80
7,766.98
5,977.80
5,686.20
10,097.07
5,248.80
5,248.80
-
344.95
60,414.54
0.00%
0.00%
0%
60,414.54
100%
331,806.46
0.50
3.40
11.20
15.59
11.05
4.60
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
344.95
1,791.70
1,791.70
187,040.14
13,073.86
40,134.08
53,140.07
75,014.19
5,677.94
113,585.04
11,012.40
102,572.64
3,801.90
2,534.60
1,267.30
340.86
340.86
3,639.14
2,770.58
868.56
21,607.68
8,040.80
13,566.88
1,791.70
100.00%
0.00%
1,791.70
100%
13,073.86
36,120.67
47,826.07
75,014.19
100.00%
90.00%
90.00%
100.00%
0.00%
0.00%
0.00%
0.00%
13,073.86
36,120.67
47,826.07
75,014.19
100%
90%
90%
100%
5,677.94
5,677.94
100%
4,013.41
5,314.01
-
0%
0%
10%
10%
0%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0%
0%
11,012.40
102,572.64
100%
100%
0%
0.00%
0.00%
0.00%
0.00%
0%
0%
2,534.60
1,267.30
100%
100%
0.00%
0.00%
0%
340.86
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
2,770.58
868.56
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
8,040.80
13,566.88
100%
100%
4,592.00
100.00%
0.00%
4,592.00
100%
22,390.75
94,600.90
100.00%
0.00%
0.00%
100.00%
0.00%
40.00%
10.00%
0.00%
22,390.75
41,144.32
13,619.42
94,600.90
100%
40%
10%
100%
61,716.48
122,574.82
-
0%
60%
90%
0%
727,072.51
0.50
3.40
11.20
15.59
11.05
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
344.95
4,592.00
4,592.00
356,046.69
22,390.75
102,860.80
136,194.24
94,600.90
291,110.40
28,224.00
262,886.40
9,744.00
6,496.00
3,248.00
873.60
873.60
9,326.86
7,100.79
2,226.07
55,378.96
20,608.00
34,770.96
41,144.32
13,619.42
-
0%
0.00%
0.00%
0.00%
0.00%
0%
0%
28,224.00
262,886.40
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
6,496.00
3,248.00
100%
100%
0.00%
0.00%
0%
873.60
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
7,100.79
2,226.07
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
20,608.00
34,770.96
100%
100%
1,254.60
100.00%
0.00%
1,254.60
100%
2,764.12
11,678.43
-
100.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2,764.12
11,678.43
-
100%
0%
0%
100%
0%
28,103.04
37,210.21
18,435.43
0%
100%
100%
0%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
7,711.20
71,824.32
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
1,774.80
887.40
100%
100%
0.00%
0.00%
0%
238.68
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
1,940.04
608.19
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
5,630.40
9,499.92
100%
100%
1,494.45
50.00%
0.00%
1,494.45
50%
1,494.45
50%
13,203.86
55,786.32
50.00%
0.00%
0.00%
50.00%
0.00%
0.00%
0.00%
0.00%
13,203.86
55,786.32
50%
0%
0%
50%
13,203.86
66,951.36
88,647.86
55,786.32
50%
100%
100%
50%
0.00%
0.00%
0.00%
0.00%
0%
0%
18,370.80
171,110.88
100%
100%
199,560.79
0.50
3.40
11.20
15.59
11.05
40.20
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
344.95
1,254.60
1,254.60
98,191.24
2,764.12
28,103.04
37,210.21
11,678.43
18,435.43
79,535.52
7,711.20
71,824.32
2,662.20
1,774.80
887.40
238.68
238.68
2,548.23
1,940.04
608.19
15,130.32
5,630.40
9,499.92
0%
535,077.64
0.50
3.40
11.20
15.59
11.05
3.50
32.60
2,988.90
2,988.90
293,579.58
26,407.73
66,951.36
88,647.86
111,572.64
189,481.68
18,370.80
171,110.88
6,342.30
2.7.4.1
2.7.4.2
2.7.5
2.7.5.1
2.7.5.1.1
2.7.5.2
2.7.5.2.1
2.7.5.2.2
2.7.5.3
2.7.5.3.1
2.7.5.3.2
2.8
2.8.1
2.8.1.1
2.8.2
2.8.2.1
2.8.2.2
2.8.2.3
2.8.2.4
2.8.2.5
2.8.3
2.8.3.1
2.8.3.2
2.8.4
2.8.4.1
2.8.4.2
2.8.5
2.8.5.1
2.8.5.1.1
2.8.5.2
2.8.5.2.1
2.8.5.2.2
2.8.5.3
2.8.5.3.1
2.8.5.3.2
2.9
2.9.1
2.9.1.1
2.9.2
2.9.2.1
2.9.2.2
2.9.2.3
2.9.2.4
2.9.2.5
2.9.3
2.9.3.1
2.9.3.2
2.9.4
2.9.4.1
2.9.4.2
2.9.5
2.9.5.1
2.9.5.1.1
2.9.5.2
2.9.5.2.1
2.9.5.2.2
2.9.5.3
2.9.5.3.1
2.9.5.3.2
2.1
2.10.1
2.10.1.1
2.10.2
2.10.2.1
2.10.2.2
2.10.2.3
2.10.2.4
2.10.2.5
2.10.3
2.10.3.1
2.10.3.2
2.10.4
2.10.4.1
2.10.4.2
2.10.5
2.10.5.1
2.10.5.1.1
2.10.5.2
2.10.5.2.1
2.10.5.2.2
2.10.5.3
2.10.5.3.1
2.10.5.3.2
2.11
2.11.1
2.11.1.1
2.11.2
m
m
m
m3
m3
m
m3
149
m2
m3
m2
m2
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
170
m2
m3
m2
m2
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
260
m2
m3
m2
m2
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
140
m2
1,458.00
729.00
1,458.00
102.25
132.93
1,458.00
65.61
1,221.80
463.51
1,221.80
1,162.20
602.56
1,072.80
1,072.80
298.00
149.00
298.00
20.90
27.17
298.00
13.41
1,394.00
343.84
1,394.00
1,326.00
446.99
169.44
1,224.00
1,224.00
340.00
170.00
340.00
23.85
31.00
340.00
15.30
2,132.00
622.61
2,132.00
2,028.00
809.39
112.70
1,872.00
1,872.00
520.00
260.00
520.00
36.47
47.41
520.00
23.40
1,148.00
-
2.90
2.90
0.39
45.20
10.90
9.20
344.95
4,228.20
2,114.10
568.62
568.62
6,070.79
4,621.86
1,448.93
36,045.77
13,413.60
22,632.17
0.00%
0.00%
0.00%
0.00%
0%
0%
4,228.20
2,114.10
100%
100%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0%
568.62
100%
0%
0%
4,621.86
1,448.93
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
13,413.60
22,632.17
100%
100%
610.90
100.00%
0.00%
610.90
100%
1,575.94
12,315.74
6,658.34
100.00%
90.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
1,575.94
12,315.74
6,658.34
100%
90%
0%
100%
1,368.42
18,118.70
-
0%
10%
100%
0%
0.00%
0.00%
0.00%
0.00%
0%
0%
3,754.80
34,973.28
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
864.20
432.10
100%
100%
0.00%
0.00%
0%
116.22
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
944.66
296.15
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
2,741.60
4,625.78
100%
100%
697.00
100.00%
0.00%
697.00
100%
1,169.05
14,051.52
4,939.22
-
100.00%
90.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1,169.05
14,051.52
4,939.22
-
100%
90%
0%
100%
0%
1,561.28
20,672.34
6,811.51
0%
10%
100%
0%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
4,284.00
39,902.40
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
986.00
493.00
100%
100%
0.00%
0.00%
0%
132.60
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
1,077.80
337.89
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
3,128.00
5,277.74
100%
100%
1,066.00
100.00%
0.00%
1,066.00
100%
2,116.87
21,490.56
8,943.79
-
100.00%
90.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2,116.87
21,490.56
8,943.79
-
100%
90%
0%
100%
0%
2,387.84
31,616.52
4,530.48
0%
10%
100%
0%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
6,552.00
61,027.20
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
1,508.00
754.00
100%
100%
0.00%
0.00%
0%
202.80
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
1,648.40
516.77
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
4,784.00
8,071.83
100%
100%
100.00%
0.00%
574.00
89,396.82
0.50
3.40
11.20
15.59
11.05
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
344.95
610.90
610.90
40,037.14
1,575.94
13,684.16
18,118.70
6,658.34
38,728.08
3,754.80
34,973.28
1,296.30
864.20
432.10
116.22
116.22
1,240.81
944.66
296.15
7,367.38
2,741.60
4,625.78
0%
105,521.33
0.50
3.40
11.20
15.59
11.05
40.20
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
344.95
697.00
697.00
49,204.92
1,169.05
15,612.80
20,672.34
4,939.22
6,811.51
44,186.40
4,284.00
39,902.40
1,479.00
986.00
493.00
132.60
132.60
1,415.68
1,077.80
337.89
8,405.74
3,128.00
5,277.74
0%
157,217.06
0.50
3.40
11.20
15.59
11.05
40.20
3.50
32.60
2.90
2.90
0.39
45.20
10.90
9.20
344.95
1,066.00
1,066.00
71,086.06
2,116.87
23,878.40
31,616.52
8,943.79
4,530.48
67,579.20
6,552.00
61,027.20
2,262.00
1,508.00
754.00
202.80
202.80
2,165.16
1,648.40
516.77
12,855.83
4,784.00
8,071.83
0%
86,636.68
0.50
574.00
574.00
40,258.46
574.00
100%
0%
2.11.2.1
2.11.2.2
2.11.2.3
2.11.2.4
2.11.2.5
2.11.3
2.11.3.1
2.11.3.2
2.11.4
2.11.4.1
2.11.4.2
2.11.5
2.11.5.1
2.11.5.1.1
2.11.5.2
2.11.5.2.1
2.11.5.2.2
2.11.5.3
2.11.5.3.1
2.11.5.3.2
2.12
2.12.1
2.12.1.1
2.12.2
2.12.2.1
2.12.2.2
2.12.2.3
2.12.2.4
2.12.2.5
2.12.3
2.12.3.1
2.12.3.2
2.12.4
2.12.4.1
2.12.4.2
2.12.5
2.12.5.1
2.12.5.1.1
2.12.5.2
2.12.5.2.1
2.12.5.2.2
2.12.5.3
2.12.5.3.1
2.12.5.3.2
m3
m2
m2
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
120
TOTAL
m2
m3
m2
m2
m3
m3
m2
m2
m
m
m
m3
m3
m
m3
584.10
1,148.00
1,092.00
759.33
1,008.00
1,008.00
280.00
140.00
280.00
19.64
25.53
280.00
12.60
984.00
518.70
984.00
936.00
674.31
864.00
864.00
240.00
120.00
240.00
16.83
21.88
240.00
10.80
3.40
11.20
15.59
11.05
1,985.95
12,857.60
17,024.28
8,390.63
36,388.80
3,528.00
32,860.80
1,218.00
812.00
406.00
3.50
32.60
2.90
2.90
1,985.95
11,571.84
8,390.63
109.20
109.20
1,165.86
887.60
278.26
6,922.37
2,576.00
4,346.37
0.39
45.20
10.90
9.20
344.95
100.00%
90.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1,985.95
11,571.84
8,390.63
100%
90%
0%
100%
1,285.76
17,024.28
-
0%
10%
100%
0%
0%
0%
3,528.00
32,860.80
100%
100%
0.00%
0.00%
0%
0%
812.00
406.00
100%
100%
0.00%
0%
109.20
100%
0.00%
0.00%
0%
0%
887.60
278.26
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
2,576.00
4,346.37
100%
100%
492.00
100.00%
0.00%
492.00
100%
1,763.58
9,918.72
7,451.14
100.00%
90.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
1,763.58
9,918.72
7,451.14
100%
90%
0%
100%
1,102.08
14,592.24
-
0%
10%
100%
0%
0.00%
0.00%
0.00%
0.00%
0%
0%
3,024.00
28,166.40
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
696.00
348.00
100%
100%
0.00%
0.00%
0%
93.60
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
760.80
238.51
100%
100%
0.00%
0.00%
0.00%
0.00%
0%
0%
2,208.00
3,725.46
100%
100%
74,580.53
492.00
492.00
34,827.77
1,763.58
11,020.80
14,592.24
7,451.14
31,190.40
3,024.00
28,166.40
1,044.00
696.00
348.00
0.50
3.40
11.20
15.59
11.05
3.50
32.60
2.90
2.90
93.60
93.60
999.31
760.80
238.51
5,933.46
2,208.00
3,725.46
0.39
45.20
10.90
9.20
344.95
S/.
9.20%
7.00%
18.00%
S/.
8,790,315.68
808,709.04
615,322.10
10,214,346.82
1,838,582.43
2,920,565.72
268,692.05
204,439.60
3,393,697.37
610,865.53
262,442.81
24,144.74
18,371.00
304,958.55
54,892.54
3,183,008.53
292,836.78
222,810.60
3,698,655.91
665,758.06
5,607,307.15
515,872.26
392,511.50
6,515,690.91
1,172,824.36
12,052,929.25
4,004,562.89
359,851.08
4,364,413.98
7,688,515.27
33.22%
2.99%
36.21%
63.79%
0%
9%
100.00%
8%
90.00%
80.00%
7%
70.00%
6%
60.00%
5%
50.00%
4%
40.00%
3%
30.00%
2%
20.00%
1%
0%
ACTUALIZADO
EJECUTADO
ACTUALIZADO ACUM
EJECUTADO ACUM
PROGRAMADO ACUM
VAL 01
10.00%
VAL 01 VAL 02 VAL 03 VAL 04 VAL 05 VAL 06 VAL 07 VAL 08 VAL 09 VAL 10 VAL 11 VAL 12 VAL 13 VAL 14 VAL 15 VAL 16 VAL 17 VAL 18 VAL 19 VAL 20 VAL 21
6.48%
5.86%
2.71%
3.15%
4.81%
4.41%
5.53%
4.35%
7.12%
4.48%
3.80%
8.21%
7.61%
5.21%
4.54%
2.80%
5.52%
2.59%
3.21%
5.26%
2.37%
5.16%
6.30%
7.43%
6.89%
7.62%
4.45%
5.32%
6.48% 12.34% 15.06% 18.20% 23.01% 27.42% 32.95% 37.29% 44.41% 48.89% 52.69% 60.90% 68.51% 73.71% 78.25% 81.05% 86.57% 89.17% 92.38% 97.63% 100.00%
5.16% 11.45% 18.89% 25.78% 33.40% 37.84% 43.16%
5%
10%
14%
19%
24%
29%
33%
38%
43%
48%
52%
57%
62%
67%
71%
76%
81%
86%
90%
95%
100%
VAL 02
VAL 03
VAL 04
VAL 05
VAL 06
VAL 07
AVANCE SEM.
PROGRAMADO
PROGRAMADO ACUM
ACTUALIZADO
ACTUALIZADO ACUM
EJECUTADO
5%
5%
6.48%
6.48%
5.16%
6.30%
7.43%
6.89%
7.62%
4.45%
5.32%
EJECUTADO ACUM
5.16%
11.45%
18.89%
25.78%
33.40%
37.84%
43.16%
5%
10%
5.86%
12.34%
5%
14%
2.71%
15.06%
5%
19%
3.15%
18.20%
5%
24%
4.81%
23.01%
5%
29%
4.41%
27.42%
5%
33%
5.53%
32.95%
VAL 08
5%
38%
4.35%
37.29%
VAL 09
5%
43%
7.12%
44.41%
VAL 10
5%
48%
4.48%
48.89%
VAL 11
5%
52%
3.80%
52.69%
VAL 12
5%
57%
8.21%
60.90%
VAL 13
5%
62%
7.61%
68.51%
VAL 14
5%
67%
5.21%
73.71%
VAL 15
5%
71%
4.54%
78.25%
VAL 16
5%
76%
2.80%
81.05%
VAL 17
5%
81%
5.52%
86.57%
VAL 18
5%
86%
2.59%
89.17%
VAL 19
5%
90%
3.21%
92.38%
VAL 20
5%
95%
5.26%
97.63%
0.00%
VAL 21
5%
100%
2.37%
100.00%
REGISTRO
GESTIN DE PROYECTOS
AREA: PROYECTOS
DEPARTAMENTO DE PRODUCCION
CUADRILLA
DESCRIPCION DE LA ACTIVIDAD
DEL 01/09/14 AL 07/08/14
SUB BASE AV 01
R
E
P
C
Mi
Mi
25
26
27
28
29
30
Afirmado
Volquetes
S
U
B
B
A
S
E
COLOCACION DE 10 CM AFIRMADO
COLOCACION DE PLANTILLAS A -0,25
REFINE CON MOTONIVELADORA
ESCARIFICADO CON
MOTONIVELADORA
COLOCACION DE PLANTILLAS A -0,25
REFINE CON MOTONIVELADORA
COMPACTACION CON RODILLO DE 12
TON
REFINE FINAL A -0.25 CON
MOTONIVELADORA
COMPACTACION CON RODILLO DE 12
TON
PRUEBAS DE COMPACTACION
SUB BASE AV A
Volquetes
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
Nivelador y ayud
Nivelador y ayud
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
Nivelador y ayud
Nivelador y ayud
Nivelador y ayud
Nivelador y ayud
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
Afirmado
Afirmado
M YM
PRUEBAS DE COMPACTACION
BASE AV02
Afirmado
Nivelador y ayud
49
24
UBICACIN
48
COLOCACION DE 10 CM AFIRMADO
NO. REGISTRO
DEPARTAMENTO DE PRODUCCION
CLIENTE
INDUPARK
NOMBRE PROYECTO
PISTAS Y CERCO INDUPAR
Volquetes
M YM
M YM
M YM
Volquetes
Nivelador y ayud
01 Moto
01 Moto
01 Moto
Nivelador y ayud
01 Moto
01 Moto
01 Rodillo
01 Moto
01 Moto
01 Rodillo
M YM
COLOCACION DE 10 CM AFIRMADO
COLOCACION DE PLANTILLAS A -0,25
REFINE CON MOTONIVELADORA
ESCARIFICADO CON
MOTONIVELADORA
Nivelador y ayud
COLOCACION DE 25 CM AFIRMADO
COLOCACION DE PLANTILLAS A -0,25
B
A
S
E
Moto
Afirmado
Volquetes
Moto
Afirmado
Volquetes
Nivelador
ayudante
01 Moto
B
A
S
E
01 Rodillo
01 Moto
01 Moto
01 Moto
01 Rodillo
01 Rodillo
M YM
PRUEBAS DE COMPACTACION
S
A
R
D
I
N
E
L
E
S
SARDINEL CALLE 03
TRAZO DE ALINEAMIENTO DE
SARDINEL
Topo
ENCOFRADO DE SARDINEL
COLOCACION DE CONCRETO
VERIFICACION DE NIVELES DE
LLENADO
SARDINEL AV 02
Ayudante
06 Peones
EXCAVACION MANUAL
06 Peones
06 Peones
06 Peones
06 Peones
01 op
01 op
01 op
01 op
01 op
02 ayud
02 ayud
02 ayud
02 ayud
02 ayud
Carmix
Carmix
Carmix
Carmix
Carmix
Topo
TRAZO DE ALINEAMIENTO DE
SARDINEL
Ayudante
Topo
Ayudante
Topo
06 Peones
Topo
Ayudante
06 Peones
EXCAVACION MANUAL
ENCOFRADO DE SARDINEL
COLOCACION DE CONCRETO
VERIFICACION DE NIVELES DE
LLENADO
06 Peones
06 Peones
06 Peones
06 Peones
01 op
01 op
01 op
01 op
01 op
02 ayud
02 ayud
02 ayud
02 ayud
02 ayud
Carmix
Carmix
Carmix
Carmix
Carmix
Topo
Ayudante
Topo
Ayudante
Topo
ELABORADO POR
NOMBRE:
CARGO:
FECHA:
FIRMA
PAA
JP
12/16/2014
06 Peones
APROBADO POR
NOMBRE:
CARGO:
FECHA:
50
L
Mi
10
11
12
13
14
01 Moto
01 Moto
Afirmado
Volquetes
Afirmado
Volquetes
Nivelador y ayud
01 Moto
01 Moto
Nivelador y ayud
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Rodillo
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
01 Moto
CSY
PMO
12/16/2014
1
1
0.3
Nivelador: con uso del nivel Optico pone cota a las plantillas
Vigia: Con el uso de su paleta(pare/ sigua) asegura la correcta circulacion entre trabajadores y
maquinarias
VOLQUETES DE 18 M3
1
1
0.3
Nivelador: con uso del nivel Optico pone cota a las plantillas
SANTOS OBISPO MADELINE ROSARIO Vigia: Con el uso de su paleta(pare/ sigua) asegura la correcta circulacion entre trabajadores y
maquinarias
VOLQUETES DE 18 M3
0.5 Nivelador: con uso del nivel Optico pone cota a las plantillas
Vigia: Con el uso de su paleta(pare/ sigua) asegura la correcta circulacion entre trabajadores y
maquinarias
Vigia: Con el uso de su paleta(pare/ sigua) asegura la correcta circulacion entre trabajadores y
maquinarias
- CORTE Y RELLENOS
Con el Uso de un cargador frontal se realiza corte en las zonas pendientes, ademas re realizan el batido de
afirmado con material propio para obtener material de relleno
Rendimiento:
Cuadrilla:
CARGADOR 01
CARGADOR02
VOLQUETES
0.5 Nivelador: con uso del nivel Optico pone cota a las plantillas
- Trazos y reeplanteo
El topografo realiza trabajo de gabinete , reviza y verifica las plantillas de los niveladores, realiza
trazos del cerco.
Cuadrilla:
RAMOS CESPEDES JOHAN
0.5 TOPOGRAFO
- CONSTRUCCION DE SARDINELES
Trazo de Sardineles : El topografo con estacion total Marca el eje de la Via, la marca poniendole clavos en
el eje, luego procede a trazar las lineas que delimitan el ancho del sardinel en ambos lados de la via.
Excavacion : Con el uso de un rotomartillo se suelta el material para luego con una lampa recortada retirar
el material darle la profundidad y el ancho respectivo.
Rendimiento:
200 ml por dia (02 cuadrillas)
Cuadrilla:
02 OFICIAL
04 PEONES
equipos
Encofrado : se verifican las medidad de las soleras y transportan a la via, cada solera se coloca a una
separacion de 15 cm y se fijan ntre si con una pequea madera. en bolque se ubica alineada al trazo del
sardinel y se fijan a la base con el uso de clavos y pequeas maderas.
Rendimiento: 200 ml por dia (02 cuadrillas)
Cuadrilla:
02 OPERARIOS
03 PEONES
Colocacion de Concreto : Se prepara concreto 175kg/cm3 con el uso del carmix, se coloca en el encofrado
con el uso del chute y peon consu lampa lo distribuye linealmente aprox al nivel de llenado, posteriormente
una operario verifica el nivel yda el acabado.
Cuadrilla:
1 PEON
01 Oficial
01 OPERARIO
da el acabado
01 nivelador
SEGURIDAD
se trabaja en la sealizacion de los accesos y en el transito de las maquinas con los vigias.
AYUD
SEGURIDAD
AYUD
SEGURIDAD
AYUD
SEGURIDAD
PRESENTE SEMANA
Act. Crticas
Riesgos potenciales
se observa fisuras en la Base de afirmado(av 02 CD +760); +900 no llegar al grado de compactacion requerida
se observa que el material afirmado no tenia liga (av 02 CD CI +360; +520 ) no llegar al grado de compactacion requerida
PROXIMA SEMANA
PROCURA
Enviar muestras de afirmado y material propio para
Comprar unidades de Cerco Tipo UNI
PRESENTE SEMANA
Acciones de Contingencia
Se escarifico la zona afectada
Setrajo material arcilloso y se realizo el batido
escarifico la zona afectada
ANALISIS DE RESTRICCIONES
UBICACIN
RESTRICCION
Presencia de Bancos para Voladura y eliminacion
Calle 01 /Av. B
Pistas Interiores
Av. A
Av. B 1+500
Av. A con Calle 02
Av. A
Final Av. B
ESTADO
Macrocanter est trabajando, se debe hacer seguimiento de su
avance.
MACROCANTER
Efran
INDUPARK
Marco Reyes
Diseo de Redes
INDUPARK
Marco Reyes
Zona Humeda N2
Cambio en el trazo de la va
INDUPARK
Marco Reyes
El lindero cruza varias veces la Av. A entre las progresivas 1+220 a 1+380
INDUPARK
Marco Reyes
INDUPARK
Marco Reyes
INDUPARK
Marco Reyes
INDUPARK
Marco Reyes
RESPONSABLE
DESCRIPCION
S|R
FECHA DE
LEVANTAMIENTO
30-Dec
30-Oct
ESTADISTICAS D
Sem31
Sem32
Sem33
Sem34
Sem35
N Accidentes Fatales
TOTAL N Accidentes
Descripcin
N De amolestaciones Escritas
4.00
8.00
5.00
7.00
7.00
N De Suspensiones
N De Despidos
Nota:
Sem37
Sem38
Sem39
Sem40
Sem41
Sem42
Sem43
8.00
5.00
6.00
2.00
2.00
7.00
4.00
5.00
7.00
6.00
Sem44
Sem45
Sem46
Sem47
Sem48
Sem49
Sem50
1.00
5.00
10.00
9.00
1.00
1.00
7.00
7.00
1.00
-