Академический Документы
Профессиональный Документы
Культура Документы
AMTEK AUTO
Sales
FIRSTSOURCE SOLUTIONS
INDIABULLS POWER
E: Estimates; For Strides Arcolab, figures are adjusted for one-offs and FY14s are for 15 months
17,500
50
14,000
40
10,500
30
7,000
20
3,500
10
FY14
FY15E
FY16E
FY17E
(Base=100)
450
Amtek Auto
en Networks is a multi-system
operator (MSO) in India, with
13 million subscribers. Of these,
eight million will be digitised in
Phase-III and -IV, pushing its subscription revenues threefold to
~1,200 crore by FY16/FY17, estimate
analysts. Den also has a strong bal-
370
290
210
130
100
Sep 2, '13
Sales
DEN NETWORKS
50
Oct 1, '14
4,400
3,300
2,200
1,100
0
FY14
FY15E
FY16E
FY17E
(Base=100)
350
Firstsource Solutions
290
230
170
110
100
50
Sep 2, '13
Oct 1, '14
7,500
3.5
6,500
2.8
3,000
2.1
1,500
1.4
0.7
-1,500
FY15E
FY16E
FY17E
(Base=100)
300
250
Indiabulls Power
otilal
Oswal
Financial
Services (MOFS) stands to be
a key beneficiary of a revival in
Indian capital markets. Weak markets, declining cash volumes and
the National Spot Exchange
Limited (NSEL) scam had pres-
200
150
100
Sep 2, '13
Oct 1, '14
10,200
24
8,500
20
6,800
16
5,100
12
3,400
1,700
0
FY15E
FY16E
FY17E
(Base=100)
600
480
Sintex Industries
360
240
120
100
Sep 2, '13
Sales
0
Oct 1, '14
3,000
18
2,500
15
2,000
12
1,500
1,000
500
0
FY14
FY15E
FY16E
155
TBZ
140
125
110
95
100
80
Oct 1, '14
1,500
1,000
500
2
NA
0
FY14
FY15E
FY16E
FY17E
(Base=100)
145
130
Den Networks
85
100
70
Sep 2, '13
Oct 1, '14
6,000
4,500
3,000
1,500
-2
-4
0
-1,500
-6
FY14
FY15E
FY16E
FY17E
(Base=100)
500
HCC
410
320
230
140
100
Sep 2, '13
Sales
50
Oct 1, '14
1,500
25
1,200
20
900
15
600
10
5
300
0
0
FY14
FY15E
FY16E
FY17E
(Base=100)
350
290
230
170
110
100
50
Sep 2, '13
Sales
TILAKNAGAR INDUSTRIES
FY17E
(Base=100)
Sep 2, '13
2,000
Sales
STRIDES ARCOLAB
0
FY14
-07
FY14
Sales
HCC
Sales
21,000
Sales
SINTEX INDUSTRIES
>
Oct 1, '14
1,750
40
1,400
32
1,050
24
700
16
350
0
FY12
FY 14*
FY15
FY16
(Base=100)
170
100
80
50
Strides Arcolab
20
Sep 2, '13
Sales
Oct 1, '14
1,200
900
600
300
0
FY14
FY15E
FY16E
FY17E
(Base=100)
160
Tilaknagar Industries
Sep 2, '13
60
Oct 1, '14