Startup Expenses

ANKUR

Startup Expenses

Capital Equipment List

Furniture $32,500
Equipment 250,000
Fixtures 4,000
Machinery -
Other -
Total Capital Equipment $286,500

Location and Admin Expenses

Rental $56,500
Utility deposits -
Legal and accounting fees 3,600
Prepaid insurance 4,000
Pre-opening salaries 4,800
Other -
Total Location and Admin Expenses $68,900

Advertising and Promotional Expenses

Advertising $4,000
Signage -
Printing -
Travel/entertainment -
Other/additional categories 3,000

Total Advertising/Promotional Expenses $7,000

Sources of Capital
Owners' and other investments
Bank loans 362,500
Other loans
Total Source of Funds

Startup Expenses
Buildings/real estate
Leasehold improvements
Capital equipment 286,500
Location/administration expenses 68,900
Opening inventory -
Advertising/promotional expenses 7,100
Other expenses
Contingency fund
Working capital
Total Startup Expenses $362,500