When accounts are finalized, some conventions are followed: for eg. A part of particular
expenses is charged to profit & loss account (revenue) and the rest may be capitalized. A
number of conventions have been developed for valuation of stock, debtors, etc. Therefore data
shown in the financial statements are subject to the validity of conventions used in their
preparation.
POSTULATES
Accountants always take some facts as accepted or Postulates. In other words,
business transactions are recorded on certain assumptions such as going concern, stable value
of rupee, profit accrual, etc. These postulates or assumptions are reflected in the financial
statements.
PERSONAL JUDGMENTS
Even though a number of conventions and assumption have been propounded in
accountancy, their use is affected by the personal judgment of accountants. That is why
financial statements prepared by two different persons of the same concerns give dissimilar
results and this is due to different personal judgments in using or applying particular
conventions. Personal judgments of accountants affects the amount kept as reserve for
doubtful debts, amount of depreciation on fixed assets, valuation of stock etc. The financial
statements are affected by the personal judgments of accountants and as such they are
subjective documents.
OBJECTIVES OF FINANCIAL STATEMENTS
Financial statements are the sources of information on the basis of which conclusions are
drawn about the profitability and financial position of a concern. the accounting principles
board of America (APB) states the following objectives of financial statement:
1. To provide reliable financial information about economic resources and obligations of a
business firm.
2. To provide other needed information about changes in such economic resources and
obligations.
3. To provide reliable information about changes in net resources arising out of business
activities.
business
5. To disclose, to the extent possible, other information related to the financial statements
o Comparison of the calculated ratios of the same firm in the past, or the ratios
developed from projected financial statements or the ratios of some other firms or the
comparison with the industry to which the firm belongs.
o Interpretation of the ratios.
INTERPRETATION OF RATIOS
SINGLE ABSOLUTE RATIO
Generally speaking one cannot draw any meaningful conclusion when a single ratio is
considered in isolation. But single ratio may be studied in relation to certain rules of thumb
which are based upon well proven conventions as for example 2:1 is considered to be a good
ratio for current assets to current liabilities.
GROUP OF RATIOS
Ratios may be interpreted by calculating a group of related ratios. A single ratio
supported by other related additional ratios becomes more understandable and meaningful. For
example, the ratio of current assets to current liabilities may be supported by the ratio liquid
assets to liquid liabilities to draw more dependable conclusions.
HISTORICAL COMPARISON
One of the easiest and most popular ways of evaluating the performance of the firm is
to compare its present ratios with the past ratios called comparison overtime. When financial
ratios are compared over a period of time, it gives an indication of the direction of change and
reflects whether the firms performance and financial position has improved, deteriorated or
remained constant over a period of time. But while interpreting ratios from comparison over
time, one has to be careful about the changes, if any, in the firms policies and accounting
procedures.
PROJECTED RATIOS
Ratios can also be calculated for future standards based upon the projected or
Performa financial statements. These future ratios may be taken as standard for comparison and
the ratios calculated on actual financial statements can be compared with the standard ratios to
find out variance, If any. Such variances help in interpreting and taking corrective action for
improvement in future.
INTER-FIRM COMPARISON
Ratios of one firm can also be compared with the ratios of some other selected firms
in the same industry at the same period of time. This kind of comparison helps in evaluating
relative financial position and performance of the firm. But while making use of such
comparison one has to be very careful regarding the different accounting methods, policies and
procedures adopted by different firms.
A. MANAGERIAL USES OF RATIO ANALYSIS
Helps in communicating
Helps in Co-ordination
Helps in control
GR is one of the most sought after valve internal suborder people in south India and we
decided to give our best to meet that challenge in coming years. Our Partners are thinking and
working closer than ever for this, seeing success!
Our Mission
To be available as a hospitable and credible welding and machining super specialty
shop, serving the original equipment manufacturers with reliable and certified components
using metallurgically the correct materials, making 100% effort to that effect to procure
inspected and certified materials and process these with absolute traceability.
GR Responsibility
GR as a well-communicated and integrated family group is dedicated to
Employees quality of life, Customer Satisfaction, Environmental Sustainability and Social
Consciousness. We factually assess our gaps in monthly and yearly basis and implement
corrective actions leading to continued improvisations. We have appointed a very senior
employee as Quality Supervisor with full powers to even correct the decision makers in
technical and administrative pursuits. GR has written procedures for its exact functions in
vogue.
GR Differentiated By
1.A team of professionals having adequate knowledge in state- of- art Welding Technology and
High Precision Machining and State of Art Equipment and Quality Assurance systems.
2. Strict, personalized control of the metallurgical conformance of raw materials.
3. A team of high caliber, qualified, self actualized welders and machinists to execute precision
weld overlay of high performance alloys for the Valve Industry.
4. All Welding Procedures are qualified by Third Party agencies like Bureau Veritas, Lloyds
Register etc
5. Inspection by ASNT Level-II technicians for Non Destructive Testing like MPI, LPI, UT,
and RT.
6. Highly innovative and proactive Executive and Project Management. Ever modified capacity
additions based on order positions Sustainable pricing policies with fast track Delivery Timings
and Quality Assurances based on latest QMS techniques, such as Computerized Action
Tracking.
Products
1. Valve internals: Dresser, Severn Glucon, Instrumentation, KOSO, Schuf & MIL
like Stellited Seats, Stems, Plugs, Guide Bushes, Wedges, Bodies.
Services
Welding:
Sl No
Material
Grade
Thickness
Welding Process
Stainless Steel
SS316 P8 to P8
All
GTAW / MIG/SMAW
Stellite on Stainless
316 # Fe Ni Cr Mo 3
2 to 5 mm OFW/TAP/GTAW
SS on Carbon Steel
A8 /A9 on P1
3 to 5mm
GTAW/ SMAW
SS to SS Sheet
316#316
0.5mm
GTAW
CS to CS
P1 to P1
All
SMAW/GTAW/GMAW
SS -17-4-PH
CA 6NM
Upto 25mmGTAW
A 487
Hastealloy 6
GTAW
GTAW
10
GTAW
Upto 25
10
Aluminum
AA1000/2000/4000/6000
GTAW/MIG
mm
11
Stellite casting
Stellite -6
Build up
GTAW
Any
Upto 80mmGTAW/SMAW/GMAW
Machining:
Sl.No
Material
1
SS Castings
SS Forgings
Stellited Surfaces
Shape
Rod
Tolerance
Size
0.01
500mm Dia
0.01
500mm Dia
Wedge, Seat
10mm To
0.02
Ring,Plug,Body
500mm
25mm to
Screw Rods
Round Bars
0.10
200mm
11
established on raw materials as required. Quality of the incoming goods and subcontractor
supplied components are constantly checked by Internal Inspectors. Final finished surfaces /
goods are subjected to 100% visual and Dimensional and Surface NDT checks by the Quality
Supervisors. All inspections are recorded and signed off by the Internal Inspectors concerned
for the sake of accountability. Monthly Executive Management Meeting keeps an action
track of crucial decisions. Machining Accuracies of 0.02 is average practice. Fine Machining
is not subcontracted. Quality Documentation Dossiers with material, welding and welder
certifications are readily provided in compliance to contractual specifications. Welding
Procedures and welders are third-party certified. Expediting and status reporting with photos
are done for critical subcontracted components like casting. Heat Treatment with printed
chart available.
GR Quality Objectives
1. To apply the state of art manufacturing technologies and engineering
information for developing reliable components for the energy and other
sectors.
2. Constant endeavor to comprehend the requirements of the Customer,
respecting their experiences.
3. To quote the rates with substantial margin for implementation of Quality.
12
Contract Review
Procurement
Subcontracting
13
In-house Inspection
NCR/CAR Procedures
Internal Auditing
Work Procedures
Machinery Maintenance
NDT Procedures
Heat Treatment
Hot pressing
Hydro Test
Traceability
Safety
Scrap disposal
Document Control
GR Documentation includes:
14
GR has as minimum, its own recorded System and Work procedures, compliance
to which is constantly monitored through unscheduled audits directly by partners.
Final finished surfaces / goods are subjected to 100% visual and Dimensional and
Surface NDT checks by the Quality Supervisors.
All inspections are recorded and signed off by the Internal Inspectors concerned,
for the sake of accountability.
15
Recognitions
M/s BHEL Tiruchirapalli, Varanasi, Ranipet etc Single Tender many times for Retainer
Ring, Clad Rollers & Shaft Collars
16
17
18
on
the
Financial
performance
of
the
GR
Industries,Coimbatore. The Study could be used to review the Financial Performance of the
company. The study gives a clear-cut picture regarding the Financial Evaluation of the
company. It helps the company to plan for the expansion of the company.
This study helps to measure the degree of wealth and health position of the enterprise.
This Study could help the management to use the Sources in such a way, So as to maintain
profitability of minimum risk. This Study will help to take Suitable Measure to over come the
problems.
19
Finance data required for the Study has been obtained from the Secondary data.
This study focuses only GR Industries Ltd, for the period of 5 years 2008 -2009 to 20102011
The study is limited with GR Industries Ltd and other concerns are not considered.
The study does not take into account the other areas of financial management such as
capital budgeting, dividend policy and others.
The figures taken from the financial statement analysis were historical in nature; time value
of money is not being used.
20
21
RATIO ANALYSIS
CURRENT RATIO
Current ratio may be defined as the relationship between current assets and current
liabilities. This ratio also known as Working Capital Ratio is a measure of General liquidity
and is mostly used to make the analysis of short-term financial position of liquidity of a firm.
The rule of thumb is 2:1 the current ratio is.
CURRENT RATIO = CURRENT ASSETS / CURRENT LIABILITIES
LIQUID RATIO
Liquid ratio may be defined as the relationship between quick or liquid assets or current
assets of liquid liabilities. The rule of thumb of quick ratio is 1:1 the ratio can be calculated by
dividing the total of the quick asset by total liabilities.
LIQUID RATIO = LIQUID ASSETS / CURRENT LIABILITIES
LIQUID ASSETS = CURRENT ASSETS INVENTORIES
DEBT EQUITY RATIO
Debt equity ratio is also known as external- internal equity ratio is calculate do measure
the relative claims of outsiders and the owners against the firms assets. These ratios indicate
the relationship between external equities or the outsiders funds and the internal equities.
DEBT EQUITY RATIO = DEBT / EQUITY
EQUITY = SHARE CAPITAL+ RESERVE & SURPLUS
PROPRIETARY RATIO
Proprietary ratio is also known as equity ratio or share holders total equities ratio of net
worth total asset ratio. This ratio establishes the relationship between share holders funds total
22
23
24
25
26
general fall in cost of production, decrease in the placement of order is due to continued show
down in the capital goods sectors and lack of investment, turnover of the new products
continued 24 percent at the turnover and spares turn over was Rs.5724 million. While turn over
increased by 10 percent other expenses were strictly controlled.
Paramasivam. D. a research student has done the project topic for financial
performance analysis of TNPL in Karur during the period of 2002. The main objectives of to
measure the liquidity position, leverage effect, profitability and activity of the company. The
findings are the company is heavily good liquidity position and we can say with out any default
the company can pay its liability as on the due dates, the gross profit ration is concerned the
TNPL has a good gross profit margin, the net profit ratio of TNPL is a satisfaction before the
expansion programmed, as for as the financial leverage ration is concerned TNPL us at far. But
in the year 2001, the company has lost its magnitude of the financial leverage.
27
CURRENT LIABILITIES
( LAKHS )
( LAKHS )
06 07
16435
7928
2.07
07 08
17986
10768
1.67
08 09
21789
17296
1.26
09 10
40469
35837
1.13
10 11
62614
38959
1.60
YEAR
RATIO
INTERPRETATION
The above table indicates the current ratio of the year 2005 is 2.07.who is shows the
decrease as 1.67 in 2006, 1.26 in 2007, 1.13 in 2008 and finally it reached 1.60 in 2009. The
table indicates current ratio is not satisfactory.
28
CHART 3.1
CURRENT RATIO
2.5
2.07
2
Percentage
1.67
1.5
1.6
1.26
1.13
0.5
0
06 07
07 08
08 09
year
09 10
10 11
29
TABLE 3.2
LIQUID RATIO
YEAR
LIQUID ASSETS
( LAKHS)
CURRENT
LIABILITIES
RATIO
( LAKHS )
06 07
6538
7928
0.82
07 08
7969
10768
0.74
08 09
13962
17296
0.81
09 10
23852
35837
0.66
10 11
41153
38959
1.05
INTERPRETATION
The above table indicates liquidity ratio have got achieved year by year as 0.82 in 2007,
0.74 in 2008, 0.81 in 2009 and finally it reaches to 1.05 in 2011.It shows that liquid ratio of the
company is satisfactory.
30
CHART -3.2
LIQUID RATIO
1.2
1.05
1
0.82
Percentage
0.8
0.81
0.74
0.66
0.6
Series1
0.4
0.2
0
06 07
07 08
08 09
year
09 10
10 11
31
TABLE 3.3
DEBT EQUITY RATIO
YEAR
DEBT
EQUITY
( LAKHS )
(LAKHS )
06 07
32668
14746
2.21
07 08
30491
17442
1.75
23136
26324
0.88
09 10
43619
39649
1.10
10 11
99703
35515
2.80
08 09
RATIO
INTERPRETATION
The above table indicates the debt equity ratio that increased from 2.21 in 2007 to 1.75
in 2008. Suddenly got decrease in 2009 as 0.88 & 1.10 in 2010 & finally reaches to 2.80 in
2011. The debt equity ratio of the company is satisfactory.
32
CHART 3.3
DEBT EQUITY RATIO
2.5
percentage
RATIO
1.5
0.5
0
06 07
07 08
08 09
Year
09 10
10 11
33
TABLE-3.4.
PROPRIETARY RATIO
YEAR
SHAREHOLDER
FUND
( LAKHS )
TOTAL ASSETS
06 07
14746
60946
0.24
07 08
17442
66575
0.26
08 09
26324
74191
0.35
09 10
39649
125135
0.24
10 11
35515
174929
0.20
( LAKHS )
RATIO
INTERPRETATION
The above table indicates the proprietary ratio. in the year 2009 the ratio level is highest
0.35. It suddenly decreased to 0.24 in 2010 and suddenly decreased for coming years and
finally reaches to 0.20 in 2011, It shows that the proprietary ratio is not satisfactory.
34
CHART 3.4
PROPRIETARY RATIO
0.4
0.35
Percentage
0.3
0.25
0.2
RATIO
0.15
0.1
0.05
0
06 07
07 08
08 09
Year
09 10
10 11
35
TABLE -3.5
INVENTORY TURNOVER RATIO
YEAR
NET SALES
INVENTORY
RATIO
( LAKHS)
( LAKHS )
06 07
38686
9897
3.90
07 08
48504
10017
4.84
08 09
72663
7827
9.28
09 10
93193
16617
5.61
10 11
113745
21461
5.30
INTERPRETATION
The above table indicates the inventory turnover ratio of the year 2007 in 3.90, it is
suddenly increases to 4.84 in 2008&2009 and suddenly it is decreased for coming years 2008
to 2009.The Company maintain its inventory level in bad position. It shows not satisfactory in
inventory management.
36
CHART 3.5
INVENTORY TURNOVER RATIO
10
9
8
Percentage
7
6
5
RATIO
4
3
2
1
0
06 07
07 08
08 09
Year
09 10
10 11
37
TABLE-3.6
WORKING CAPITAL TURNOVER RATIO
YEAR
NET SALES
( LAKHS )
NET WORKING
CAPITAL
RATIO
( LAKHS )
06 07
38686
8507
4.55
07 08
48504
7218
6.72
08 09
72663
4493
16.17
09 10
93193
4632
20.10
10 11
113745
23655
4.81
INTERPRETATION
The above table indicates the working capital turnover ratios of the year 2006 in 4.55
and suddenly increased in the yea 2007 as 6.72 and it increased in 2008 as 16.17 & 20.10 in
2009 and finally reached 4.81 in 2011. It denotes inefficient utilisation of working capital. .
38
CHART 3.6
WORKING CAPITAL TURNOVER RATIO
25
Percentage
20
15
RATIO
10
0
06 07
07 08
08 09
Year
09 10
10 11
39
TABLE 3.7
DEBTORS TURNOVER RATIO
YEAR
NET CREDIT
ANNUAL SALES
AVERAGE TOTAL
DEBTORS
RATIO
( LAKHS )
( LAKHS )
06 07
38686
1706
22.68
07 08
48504
1825.5
26.57
08 09
72663
1721.5
42.20
09 09
93193
1593
58.50
10 11
113745
2678.5
42.46
INTERPRETATIO7
The above table indicates the debtors turnover ratios for year 2007 is 22.68 it slightly
increased in 2008 as 26.57 and in for coming years 58.50 is 2009. It is decreased and finally it
reaches to 42.46 is2010. it shows the insufficient bank balance & cash in hand. It is not
favourable for the company.
40
CHART 3.7
DEBTORS TURNOVER RATIO
70
60
Percentage
50
40
RATIO
30
20
10
0
06 07
07 08
08 09
Year
09 10
10 11
41
TABLE-3.8
AVERAGE COLLECTION PERIOD
YEAR
NO.OF. DAYS
DEBTORS
TURNOVER RATIO
AVERAGE
COLLECTION
PERIOD
06 07
365
22.68
16.09
07 08
365
26.57
13.74
08 09
365
42.20
8.65
09 10
365
58.50
6.24
10 11
365
42.46
8.60
INTERPRETATION
The above table indicates the Average Collection Period year 2007 is decreased and in
for coming year it is increased year by year. Which indicates that the company reaches its
collection period which is for the process. The average collection period is satisfactory.
42
CHART 3.8
AVERAGE COLLECTION PERIOD
18
16
14
Percentage
12
10
AVERAGE
COLLECTION PERIOD
8
6
4
2
0
06 07 07 08 08 09 09 10 10 11
year
TABLE 3.9
43
YEAR
NET CREDIT
AVERAGE TOTAL
ANNUAL PURCHASE
CREDITORS
RATIO
( LAKHS)
( LAKHS)
06 07
2838
3656
0.78
07 08
3838
4023
0.95
08 09
5902
4402.5
1.34
09 10
8806
7739.5
1.14
10 11
10956
10702.5
1.24
INTERPRETATION
The above table Indicates the Creditors Turnover Ratios for the year 2007 is 0.95 and it
is increased in for coming years and reaches to 1.24 in the year 2011. The ratio indicates
unfavourable condition for the company.
44
CHART 3.9
CREDITORS TURNOVER RATIO
1.6
1.4
1.2
Percentage
1
0.8
RATIO
0.6
0.4
0.2
0
06 07
07 08
08 09
Year
09 10
10 11
45
TABLE 3.10
AVERAGE PAYMENT PERIOD
YEAR
NO.OF. DAYS
CREDITORS
TURNOVER RATIO
AVERAGE
PAYMENT
PERIOD
06 07
365
0.78
467.95
07 08
365
0.95
384.21
08 09
365
1.34
272.39
09 10
365
1.14
320.17
10 11
365
1.24
294.35
INTERPRETATION
The above table indicates the Average Payment Period to creditors in the year 2007 is
2008 is 384.21, but in the year the ratio level is low that 467.95 in 2006, 272.39 in 2009,320.17
in 2008 & finally 294.35 in 2011. The Low ratio indicates that the average payment period to
creditors is good for the company.
46
CHART 3.10
AVERAGE PAYMENT PERIOD
47
TABLE 3.11
GROSS PROFIT RATIO
YEAR
GROSS PROFIT
NET SALES
GROSS PROFIT
( LAKHS )
( LAKHS )
RATIO
06 07
32689
38686
84.49
07 08
41677
48504
85.92
08 09
61595
72663
84.77
09 10
79501
93193
85.3
10 11
100978
113745
89.0
INTERPRETATION
The above table clearly depicts the gross profit ratios from 2006 2007 indicates a ratio
of 84.49 and against it has increased to 85.92 in the year 2007 2008 and it is decreased to
84.77 in the year 2008 2009 and again it is increased to 85.3 in the year 2009 2010 and
2010 - 2011 indicates a ratio of 89.0. It shows that they had increased the profit in sales.
48
CHART 3.11
GROSS PROFIT RATIO
100
90
84.49
85.92
84.77
85.3
89
80
Percentage
70
60
GROSS PROFIT
50
40
30
20
10
0
0
YEAR
06
07
07
08
08
09
Year
09
10
10
11
49
TABLE - 3.12
NET PROFIT RATIO
YEAR
NET PROFIT
NET SALES
NET PROFIT
( LAKHS)
( LAKHS )
RATIO
06 07
7487
38686
19.35
07 08
9729
48504
20.05
08 09
18868
72663
25.97
09 10
31256
93193
33.54
10 11
25022
113745
31.99
INTERPRETATION
The above table indicates that the year 2006 2007 net profit ratios is 19.35 and in the
year 2010 2011 net profit ratio is 31.99. It shows that net profit is increased.
50
CHART 3.12
NET PROFIT RATIO
40
35
30
Percentage
25
20
NET PROFIT
15
10
5
0
YEAR 06 07 07 08 08 09 09 10 10 11
Year
TABLE 3.13
51
Assets
Inventories
6004
9897
3893
64.84
Sundry Debtors
1505
1907
402
26.71
Cash&Bankbalance
1395
1709
314
22.50
Loans& Advances
2462
2904
442
17.95
30
18
-12
-40
11396
16435
5039
44.21
Fixed Assets
41328
43569
2241
5.42
Investments
NIL
NIL
NIL
NIL
Working-in-progress
880
942
62
7.04
53604
60946
7342
13.69
Less: provision
6934
7928
-994
-14.33
Total Assets
46670
53018
6348
13.60
Share Capital
2950
2950
---
---
Reserves& Surplus
10345
11796
-8549
-82.63
13295
14746
1451
10.91
others
Current Liability
Shareholder funds
52
Loans Funds
Secured Loans
12428
5906
-6522
-52.47
Unsecured Loans
16477
26762
10285
62.42
DeferredTaxLiability 4470
5604
1134
25.36
Total Liabilities
53018
6348
13.60
46670
INTERPRETATION
(i)The comparative balance sheet shows that during the year 2009-2010, Their has been
increased in fixed assets, worth Rs. 2241 i.e., 5.24%. The company is it purchased fixed asset.
(ii) The current asset has increased Rs.44.21 and current liability has increased by Rs.212
respectively. This further conforms that the company has raise the long term finance increasing
the current asset or for paying current liabilities.
(iii) Overall performance is satisfactory.
53
TABLE-3.14
COMPARATIVE BALANCE SHEET OF CHETTINAD CEMENT CORPORATION
LIMITED
PARTICULARS
2009-2010
2010-11 INCREASE/
DECREASE
PERCENTAGE
CHANGE (%)
lakhs)
Current Assets
Inventories
9897
10017
120
1.21
Sundry Debtors
1907
1744
-163
-8.54
1709
2149
440
25.74
2904
4072
1168
40.22
Others
18
-14
-77.77
16435
17986
1551
9.43
43569
47948
4379
10.05
NIL
361
361
100
942
280
-662
-70.27
60946
66575
5629
9.23
7928
10768
2840
35.82
53018
55807
2789
5.26
Fixed Assets
Investments
Working-in-progress
Less: provision
Total Assets
54
Current Liability
Shareholder Funds
Share Capital
2950
2950
---
---
Reserves& Surplus
11796
14492
2696
22.85
14746
17442
2696
18.28
5906
2404
-3502
-59.29
26762
28087
1325
4.95
5604
7874
2270
40.50
53018
55807
2789
5.26
Loans Funds
Secured Loans
Unsecured Loans
DeferredTax Liability
Total Liabilities
INTERPRETATION
(i)Comparative balance sheet reveals that during the year 2005 2006 there has been
an increased fixed asset of Rs.4379 i.e. 10.5%, while that the company have purchase fixed
assets in the year 2005-2006.
(ii)Current assets and current liability has increased by Rs. 151 i.e. 9.43% and Rs.2840
i.e. 35.82% respectively. While reserve and surplus has the slightly increase from Rs.182.63 in
2005 to Rs.22.85 in 2006.which shows that company has utilized reserves and surplus for the
payment.
(iii)Overall financial performance is satisfactory.
TABLE-3.15
55
2009-2010
( RS.In
2010-
INCREASE/
PERCENTAGE
CHANGE (%)
lakhs)
lakhs )
Current Assets
Inventories
10017
7827
-2190
-21.86
Sundry Debtors
1744
1699
-45
-2.58
Cash&Bank balance
2149
2825
676
31.45
4078
9434
5356
131.33
Others
---
---
17986
21789
3803
21.14
47948
48497
549
1.14
361
58
-303
-83.93
280
3847
3567
1273.92
66575
74191
7616
11.43
10768
17296
6528
60.62
55807
56895
1088
1.94
2950
2950
---
---
23374
8882
61.28
Fixed Assets
Investments
Working-in-progress
Less: provision
Total Assets
Current Liability
Shareholder Funds
Share Capital
56
17442
26324
8882
50.92
2404
903
-1501
-62.43
28087
22233
-5854
-20.84
7874
7435
-439
-5.57
55807
56895
1088
1.94
Loans Funds
Secured Loans
Unsecured Loans
DeferredTaxLiability
Total Liabilities
INTERPRETATION
(i)The comparative balance sheet of the company in the year 2009 and 2010 indicates
that the fixed asset have been increased for Rs. 549 @1.14% respectively.
(ii)Where current asset and current liabilities of the company also shows increases in
values bys21.14 % and 60.62%, debtors and loans and other items increased respectively.
(iii)Overall financial performance is satisfactory.
57
TABLE-3.16
COMPARATIVE BALANCE SHEET OF CHETTINAD CEMENT CORPORATION
LIMITED
PARTICULARS
2009-2010
2010-2011
INCREASE/
PERCENTAGE
( RS.In
( RS.In
DECREASE
CHANGE (%)
lakhs )
lakhs)
Current Assets
Inventories
7827
16617
8790
112.30
Sundry Debtors
169
1487
-212
-12.47
Cash&Bankbalance 2825
2585
-240
-8.49
19780
10346
109.66
Others
---
-4
-100
21789
40469
18680
85.73
48497
49243
746
1.53
58
58
---
819.28
3847
35365
31518
---
74191
125135
50944
68.66
17296
35837
18568
107.35
56895
89298
32403
56.95
Fixed Assets
Investments
Working-inprogress
Less: provision
Total Assets
58
Current Liability
Shareholder Funds
Share Capital
2950
2950
---
---
36299
12925
55.29
26324
39249
12925
49.09
903
3761
2858
316.50
22233
39858
17625
79.27
7435
6430
-1005
-13.51
56895
89298
32403
56.95
Loans Funds
Secured Loans
UnsecuredLoans
DeferredTaxLiability
Total Liabilities
INTERPRETATION
(i)The Comparative balance Sheet reveals that during the year 2009 2010 there has
been increased in fixed assets Rs. 746 i.e.1.53%. This shown that the company purchase fixed
assets for this year.
(ii)Current assets and Current liability has increased by Rs. 18680 i.e.85.73% and
Rs.12925 i.e.55.29% respectively.
(iii)Overall financial performance is satisfactory.
59
TABLE-3.17
COMPARATIVE BALANCE SHEET OF CHETTINAD CEMENT CORPORATION
LIMITED
PARTICULARS
2009-2010 2010-2011
( RS.In
( RS.In
lakhs)
lakhs)
INCREASE/ PERCENTAGE
DECREASE
CHANGE (%)
Current Assets
Inventories
16617
21461
4844
29.15
Sundry Debtors
1487
3870
2383
160.25
2585
4299
1714
66.30
19780
32983
13203
66.74
---
100
40469
62614
22145
54.72
49243
80941
31698
64.37
58
58
---
---
35365
31316
-4049
-11.44
125135
174929
49749
39.79
35837
38959
3122
8.71
89298
135970
46672
52.26
Cash&Bankbalance
Loans&Advances
Others
Fixed Assets
Investments
Working-in-progress
Less: provision
Total Assets
60
Current Liability
Shareholder Funds
Share Capital
2950
2950
---
---
Reserves& Surplus
36299
32565
-3734
-10.28
39249
35515
-3734
-9.51
3761
28200
24439
649.80
39858
71503
31645
79.39
6430
752
-5678
-88.30
89298
135970
46672
52.26
Loans Funds
Secured Loans
UnsecuredLoans
DeferredTaxLiability
Total Liabilities
INTERPRETATION
(i)The Comparative balance Sheet reveals that during the year 2009 2010 there has been
increased in fixed assets Rs. 64.37 i.e.7.5%. Will the company purchase fixed assets for this
year.
(ii)Current assets & current liability has increased by Rs. 54.72 i.e., -10.28 % and Rs.312.
&39.79 is respectively.
(iii)Overall financial performance is satisfactory.
61
4.1. FINDINGS
Current ratio in the year 2007 is 2.07 & next three years it is decreased to 1.67, 1.26,
and 1.13 respectively and during 08-09 it is increased to 1.60.
Liquid ratio in the year 2007 is 0.82 & next years it is decreased to 0.74 and suddenly
increased 2008 are 0.81, and 2009 is 0.66 respectively and during 09-10 it is increased
to 1.05.
Debt equity ratio in the year 2008 is 2.21 & next three years it is decreased to 1.75,
0.88, and 1.10 respectively and during 10-11 it is increased to 2.80.
Proprietary ratio was constant in the year 2007 is 0.26 and increased 2008 is 0.35.
Inventory turnover ratio for the year 2008 is 9.28.
Working capital turnover ratio for the year 2009 is 20.1 is shown inefficient utilization
of working capital.
In the year 2009 the debtor turnover ratio is 58.50.
In the year 2006 the average collection period is reduced to 16.09.
Creditor turnover ratio is high in the year 2008 and it decreases in for the coming years.
Average payment period 2006 is reduced to 467.95.
In the year 2010 the gross profit ratio is 89.
Net profit ratio decreases in trend due to move expenses.
Comparative balance sheet of the company was satisfactory for all the years from 2006
to 2009.
62
4.2. SUGGESTION
Company should concentrate to reduce the current liability. The dues should meet of
time & company should maintain adequate current asset & reserves to meet the current
obligation of the company.
The company has to maintain adequate working capital to operate the day to day
operations of business smoothly.
The step has to be taken to keep adequate cash in hand & cash at bank and should
maintain lowest wastage in manufacturing side.
63
4.3CONCLUSION
The study is based on analyzing the financial position of a company using various tools
and techniques GR INDUSTRIES LTD, COIMBATORE is taken as a sample case and its
operations are analyzed with aid of financial techniques.
The study is primarily based on the annual reports of the company for the period of five
years. Regarding this study it is identified that the industry is comparing the overall efficiency
by calculating the ratios and average of five years but this study is calculated by the difference
of each year with the previous year. Hence it can be concluded that the GR Industries, overall
financial position is satisfactory. The company has to still analysis various aspects to improve
the company position on Coimbatore.
APPENDIXE
BALANCE SHEET
Schedule
As at 31.03.2005
As at 31.03.2006
As at 31.03.2007
As at 31.03.2008
As at 31.03.2009
Sources of Funds
(a) Capital
2950
11796
5906
26762
2950
14746
14492
2950
17442
2404
32668
28087
23374
2950
26324
903
30491
22233
36299
2950
39249
3761
23136
39858
32565
35515
28200
43619
71503
99703
Deferred Tax
Deferred tax liability
Less : Deferred tax asset
Total
8014
2410
8173
5604
53018
299
7575
7874
55807
140
6503
7435
56895
73
836
6430
89298
84
752
135970
Application of Funds
Fixed Assets
(a) Gross Block
68642
76558
82424
91320
166039
25073
28610
33927
42077
85098
43569
47948
48497
49243
80941
Investment
942
44511
280
48228
3847
361
52344
35365
58
84608
31316
58
58
9897
10017
7827
16617
21461
1907
1744
1699
1487
3870
1709
2149
2825
2585
4299
18
2904
4072
9434
19780
32983
16435
17986
21789
40469
62614
6056
7759
7457
15640
14620
112257
(b) Provisions
1872
3009
9839
20197
24339
7928
10768
17296
35837
38959
8507
7218
4493
4632
53018
55807
56895
89298
23655
135970
BIBLIOGRAPHY
BOOKS
1. I.M. Pandey Financial Management, New Delhi, Vikash Publishing
House Pvt., Ltd.,
2. Prasanna Chandra - Financial Management Theory and Practice, Tata
Mcgraw Hill.
3. Dr.S.N.Maheswari- Elements of Financial Management, Sultan Chand
& Sons, Educational Publishers, New Delhi.
4. Y.K.Busan Fundamental of Business organization and Management.
Y
5. Kuchai.S.C - Financial Management
6. Varma Agarwal Financial Management
REPORTSS
Company Annual Records & Reportss
WEBLIOGRAPHY
1. www. chettinadcement.com
2. www.google.com