Rough Cost W.S.S Sadiqabad Amended AA

PC-1 FORM
GOVERNMENT OF PAKISTAN
PLANNING COMMISSION
(Social Sector)
Water Supply Scheme
WATER SUPPLY SCHEME SADIQABAD , TEHSIL SADIQABAD DISTRICT

YAR KHAN
RAHIM
PC-I
GOVERNMENT OF PAKISTAN
PLANNING COMMISSION
WATER SUPPLY SCHEME
SADIQABAD , TEHSIL
SADIQABAD DISTRICT
RAHIM YAR KHAN
1
Name of Project:
WATER SUPPLY SCHEME
SADIQABAD , TEHSIL
SADIQABAD DISTRICT
RAHIM YAR KHAN
Location:
Tehsil
Sadiqabad
District:
Rahimyarkhan
Province
Punjab
Authority responsible for:

(i)
Sponsoring:
Government of Punjab.
(ii)
Execution:
P.H Engg: Department.
(iii)
Operation & Maintenance
TMA Sadiqabad
(iv)
Concerned Federal Ministry
Nil
(a) Plan Provisions:

Develoment under medium term development budgeting frame work to meet the millennium
goals , through block allocation for the year 2013-2014.
Project objectives & its relationship
with sectors objectives.
(i)
The project will provide drinking water facility to the inhabitants.
(ii)
The project will improve the health of the inhabitants.
(iii)
The project will improve the environmental condition.
HISTORY.
Sadiqabad was the town of Tehsil Ahmed Purr Lamma before 1928 but after that Tehsil headquarter was shifted to
Sadiqabad from Ahamd Pur Lamma since that it is working as headquarter Sadiqabad of District Rehim Yar Khan. It is
situated at a distance of 20 KM from Rehim Yar Khan towards west on KLP road and main track of Pakistan Railway.
Pakistan Railway track has divided Sadiqabad into two parts, one is Southern side and Northern side. The Southern side of
the town is called Mandi Town and Northern side is called old Sadiqabad. It grained importance due to production of food
grain, cotton and big mandi of agriculture products. FFC, Fatima fertilizer, sugar mills, hospital, degree college for boys &
girls, grain market etc are existed in Tehsil Sadiqabad. as per census 1998, the population of city is 144391 person. It
comprises of 29 No. union councils in whole Tehsil, 6 No falls in city are a and 23 No falls in rural area.
EXISTING FACILITIES.
1.
In 1962 a piped water supply system based on tubewells was provided. The water table started rising and with the
passage of time, sub soil water has become brackish. This scheme is abandoned and has completed its designed life.
2.
In 1963 Public Health Engineering Department proposed a water supply scheme based on canal source, which was
designed for a population of 20,000 souls at the rate of 20 gallons per head per day at a cost of Rs. 4,97,780/3.
The distribution pipelines were laid in the new town and in some parts of the old town. Later on the distribution
system was also provided to the adjoining abadies, these abadies actually were not included in the scope of the area to be
served, but there was no alternative except to share the water with these abadies because of the brackish nature of sub soil
water.
4.
Another Scheme was also framed by the Public Health Engineering Department for extension of water supply in
Mazhar Farid colony, which started functioning from 1975-76. It was also based on canal source to supply water for
population of 8600 persons at the rate of 20 gallons per head per day for approved cost of Rs. 10,59,000/- These schemes
based on canal water source are now abandoned.
5.
In 1983 a Comprehensive Water supply scheme Phase-I based on tubewell source (Chak No. 11/NP) for the
Zone-II i.e. northern side of Railway line including old town Mazhar Farid colony, Arian colony, Ilyas colony, new bus
stand, Mohallah Gharibabad etc. was designed. The tubewells of this scheme has been turned to brakish.This scheme was
administratively approved for this zone for 10 years of designed period i.e. upto 1991 and rising main for 20 years designed
period i.e. 2004. The scheme was designed @ 40 gallons/head/day and 16 hours of pumping. The main features of the
scheme are as under:1
Shallow tubewell of 0.85-cusec discharge along Jamal Din wali road.= 8 Nos.
A.C. pipe B-Class rising main 18 dia (from Tubewell to KLP road)= 18600 Rft
A.C. pipe B-Class rising main 10 dia (from KLP road Chowk to
Mazhar Farid colony water works)
= 2774 Rft.
4.
Pumping machinery 25 BHP, 140 ft head with discharge 0.85 cusec. = 8 sets.
5.
Yard piping.
1Job
Pumping chamber/pump house 8 dia.
= 8 No.
7.
Staff quarter (double room)
= 1 No.
8.
Staff quarter (single room)
= 1 No.
9.
Rising main (from KLP Chowk to Ghafoorabad ) 6dia AC pipe.
= 3000 Rft.
10.
Ground Storage Reservoir of 40 ft dia and 80000 gallons Capacity
= 1 No.
11.
Pumping machinery (40 BHP electric motor with centrifugal pump with
120 ft head)
= 2 sets.
12.
Pump House 30x12
= 1 No.
13.
Distribution system
16 dia A.C. pipe
= 1120 Rft.
12 dia A.C. pipe
= 2200 Rft.
8 dia A.C. pipe
= 1900 Rft.
6 dia A.C. pipe
= 2800 Rft.
4 dia PVC pipe
= 4800 Rft.
3 dia PVC pipe.
= 7600 Rft.
6.
In 1996 another scheme i.e. water supply scheme Sadiqabad Phase-II was started based on tubewell source for
population on southern side of Railway line. The scheme was administratively approved for Rs.607.39 Lac vide No. SO
(III) 1-24/94 dated 16.5.1996 The estimate was Technically sanctioned by the Chief Engineer (S) PHED Lahore vide No.
419/P&D dated 23.7.1996. The scope of work in this estimate was as under:1
Shallow tubewell of 1.00 cusec discharge.

(Ahmed Pur Lamma Distributory & Minor)
8 Nos.
2.
3.
Rising main.
20 dia A.C. pipe
32500 Rft.
18 dia A.C. pipe
2100 Rft
16 dia A.C. pipe
3000 Rft.
Pumping machinery
i)- 40 BHP, 200 ft head with a discharge of 1.00 cusec.
8 sets.
ii)-30 BHP, 100 ft head with a discharge of 1.50 cusec.

(At overhead bridge site)
= 2 sets.
4.
Yard piping
1 Job
Pump House 12x10
8 No.
30X24
2 No.
6.
Ground storage tank 46 dia.
1 No.
7.
Staff quarter two roomed.
2 No.
8.
Overhead Transmission line
1 Job
9.
Boundary wall.
587 Rft.
This scheme is operational now and serving population on southern side of Railway line.
7.
In 2005-06 another scheme was constructed in which 16 Nos tubewells of 0.5 Cusec discharge were installed
near Shahbaz Pur is completed and handed over to TMA Sadiqabad on 25/09/2008 and running satisfactory.This schemes
serves the population of old town Mazhar Farid colony, Arian colony, Ilyas colony, new bus stand and Mohallah Gharibabad
PROPOSAL:
It is proposed to install 10 Nos. tubewell having a discharge of 1 cusec Each along the bank of Fazal Wah distributry
flowing at a distance of 18 KM from Sadiqabad city. The proposed site falls in sweet zone. The discharge Fazal Wah
distributry is about 270 cusec at proposed site. The drinking water will be pumped through 20" i/d HDPE pipe to
intermediated pumping station at a distance of about 10 KM.Potable water from intermediate pumping station will be
pumped and supplied to the city area at various water works. Drinking water will be supplied by pumping to the abadies
provision of diesel generators has been made in the estimate to counter the electricity load shedding for continuous supply
of drinking water to the residents of the city. PC-1 /Rough cost estimate amounting to Rs. 711.538 million has been framed
in compliance of worthy CM Directive No CS(CD)CMS/12/OT-4/A/0154129 Dated 25-06-2012 and submitted for favor of
administrative approval from the competent forum
SCOPE OF WORK
i
ii
iii
iv
v
Survey and Investigation
10 Job
Tube well
(New=10)
Pump house 12'x12'
Pumping machinery
Rising main & Distribution System
10 Nos.
10 Nos.
10 Sets
500 mm dia HDPE pipe

12" dia PVC pipe
10" dia PVC pipe
8" dia PVC pipe
6" dia PVC pipe
4" dia PVC pipe
3" dia PVC pipe
vi
vii
Intermediate Pumping Station

GST
34000
22800
29386
1000
5420
500
7500
500
100
100
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
1 Job
4 Nos.
viii
ix
x
xi
xii
xiii
7
Pumping Machinery.for IPS/GST

(a) 4 cusecs,120 BHP,170' Head (IPS)
(b) 1 cusecs,30 BHP150' Head
(c) 1 cusecs,40 BHP,200' Head
(d) 3 cusecs100 BHP,200' Head
Staff Quarter
Over Head Reservoir
50000 Glns Capacity
100000 Glns Capacity
Transmission Line
Hypo chlorinator
Generator
5
2
1
2
4
sets
sets
sets
sets
Nos
2
1
18
10
6
Jobs
Jobs
Jobs
Nos.
Set
Rs.
Capital Cost Estimates
700.405 Millions.
Per Capita Cost

i) 2024
Rs
2314 /-
ii) 2034
Rs.
1716 /-
(i)
The estimate is prepared in

B1 annual 1st August
2014.To 31st January 2015
Component Year wise Physical activities

Item
Tube well
Pump house 12'x12'
Pumping machinery

12'' dia PVC pipe
10'' dia PVC pipe
8'' dia PVC pipe
6'' dia PVC pipe
4'' dia PVC pipe
3'' dia PVC pipe
GST
Pumping Machinery.for GST
(a) 4 cusecs,120 BHP,170' Head
(b) 1 cusecs,30 BHP,150' Head
(d) 3 cusecs,100 BHP,200' Head
Staff Quarter
Over Head Reservoir
a) 50000 Glns
a) 100000 Glns
Transmission Line
Hyphochlornator
Unit
10 Job
10 Nos.
10 Nos.
10 Sets
Year-I
100 %
100 %
Year-II
100
100
34000
29386
1000
5420
5420
500
7500
500
100
100
1
4
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Job
Nos.
5
2
1
2
4
Sets
Sets
Sets
Sets
Job.
25
25
25
25
25
%
%
%
%
%
75
75
75
75
75
2
1
18
10
Nos.
Nos.
Nos.
Nos.
25 %
25 %
50 %
75
75
50
100
50 %
100
100
100
100
100
100
100
100
100
100
50
100
Generator
Components - Year wise Financial activities.
6 Sets
50 %
50
Unit
Year - I
Amount (Million)
10 Job
0.574
Tube well
10 Nos.
6.997
Pump house 12'x12'
10 Nos.
Pumping machinery
10 Sets
Items
Year - II
Amount
(Million)
4.165
Million.
12.500

12'' dia PVC pipe
10'' dia PVC pipe
8'' dia PVC pipe
6'' dia PVC pipe
34000 Rft
29386 Rft
29386 Rft
1000 Rft
5420 Rft
449.967
500 Rft
7500 Rft
500 Rft
4'' dia PVC pipe
100 Rft
3'' dia PVC pipe
100 Rft
1 Job
GST
4 Nos.
39.014
Million.
39.014
Million.
25.667
(a) 4 cusecs,120 BHP,170' Head
5 Sets
2.500
Million.
7.500
(b) 1 cusecs,30 BHP,150' Head
2 Sets
0.550
Million.
1.650
1 Sets
0.313
Million.
0.938
(d) 1 cusecs,100 BHP,200' Head
2 Sets
0.850
Million.
2.550
0.536 Million.
1.607
Staff Quarter
4 Nos
OHR
a) 50000 Glns
a) 100000 Glns
2 Nos.
3.410
Million.
10.230
1 Nos.
2.834
Million.
8.501
Transmission Line
18 Job.
8.7267 Million.
8.727
Hyphochlornator
10 Nos.
Million.
0.450
11.050
Million.
11.050
77.35
Million.
584.515
Add 2% contingencies & petty establishment charges.
1.547
Million.
11.690
2 % Resident Supervision and design of scheme
1.547
Million.
11.690
1.25% for Compaign & Horticulture
0.967
Million.
7.306
Generator
6 Set
Total
G. Total Rs.
Say Rs.
8
A
Annual Operating Cost

Establishment
1 Operator/Chowkidar
Repair
33 No. for 12 Month @ Rs.
81.415 Million.
81.415 Million.
9000
P.Month
Rs.
615.202
615.202
3564000
Repair of Civil Work
ii
3
Repair of Pipe Line
3
iii
3 % of total cost of civil works

100 x
10828300
Rs.
324849
3 % of total cost of pipe lines.

100 x
307856045
Rs.
9235681.35

100 x
29350000
Repair of Machinery
3
Rs.
Total
880500
14005030
Contingency
280101
Electric motorvertical turbine
14285131
Rs.
36247245
Rs.
54096376
1 Set
T/Well
10x35x8x0.746x365
IPS
GST 1,7,11
GST 3
GST 4
5x120x8x0.746x365
3x30x8x0.746x365
2x100x8x0.746x365
1x40x8x0.746x365
2788250 unit
Total A+B+C
Annual Operating and maintenance cost after

completion of the project.
9
Demand Supply
Financial Plan.
10
Project benefits & analysis
10
G. Total
Electric charges.
762412 unit
1306992
196049
435664
87133
13
unit
unit
unit
unit
P.Unit
Say
54096400
as per O & M cost
Attached
(i)
Financial
(ii)
Social
(iii)
Environmental
This project is social sector project and

is prepared on no loss no profit basis.
The project will provide drinking water facility
to the inhabitants,improve the health of inhabitants
and living standard of the people.
The environment will be cleaned after
completion of the project.
Social Sector benefits

Man Power employed during
execution and operation of the project
Engineer
1 Persons
Sub Engineer
2 Persons
Fore Man
Skilled
Un-Skilled
4 Persons
100 Persons
200 Persons
Salary per month

Engineer
Rs. 30000 each (P.Month)
Sub Engineer
Four Man
Skilled
Un-Skilled

(v)
11
12
Impact of delays on project

cost and viability.
Implementation of the Project
Starting Date.
Apr-14
Completion Date.
Jun-16
Nil
Management Structure &

Administrative arrangements for
implementation of the project.
1
2
3
4
Chief Engineer (S) Pb: PHE Department Lahore.

Superintending Engineer PHE Circle Bahawalpur
Excutive Engineer PHE Division Rahimyarkhan
Sub Divisional Officer PHE Sub Division Sadiqabad.
5 Sub Engineer PHE Sub Division Sadiqabad.

13
14
Additional projects/decision required

Indicate additional projects / decision
required to optimize the investment
being undertaken on the project
Certificate
Nil
Certified that the project has been prepared on the
guidelines provided by the Planning Commission for
the preparation of PC-1 for the Social Sectors
Prepared By
Executive Engineer
Public Health Engg: Division

Rahimyarkhan
Checked By
Superintending Engineer
Public Health Engg: Circle
Bahawalpur
Approved By
Chairman P & D
Lahore
Year-II
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
%
661.869
696.617
bitants
URBAN WATER SUPPLY SCHEME SADIQABA

Detail of Generators
Sr No
Location
Capacity of Generator
(KVA)
Proposed No of Set
Tube Wells
120
5.00
300
1.00
Zone-3 (Stadium)
300
1.00
Total
7.00
URBAN WATER SUPPLY SCHEME SADIQ

General Abstract of Discharge of Machi
Total existing Dischrge
Total Design Discharge
Balance Discharge
Total proposed Discharge
Future Extension
Zone No
Name of
Area
Population
Existing No. of Sets
Total Existing
Discharge
(Cusec)
Model
Town
28708
2.0
1.64
4.00
2.36
Haq Town
35885
1.0
2.00
5.00
3.00
Stadium
72489
2.0
6.00
12.00
6.00
35885
4.0
6.00
5.00
24582
4.0
4.00
5.00
1.00
35527
4.0
4.00
5.00
1.00
31041
2.0
1.64
4.00
2.36
4
5
6
7
Main
Water
Works
Mazher
Fareed
Colony
Ghafoora
bad
Satellite
Town
Design
Balance
Discharge Dischrge
(Cusec)
(Cusec)
Muncipal
Town
48984
2.0
3.60
9.50
5.90
New Adda
25120
1.0
0.75
3.00
2.25
11
Tibba
Zahir peer
29520
2.0
1.64
4.00
2.36
24.0
31.27
56.50
26.23
Total
SUPPLY SCHEME SADIQABAD

ct of Discharge of Machinery
=
31.27
Cusec
56.50
Cusec
25.23
Cusec
9.00
Cusec
16.87
Cusec
Propose
Sets
Proposed
Dischrge(Cusec)
Discharge
in Future
Extension
(Cusec)
1.00
1.00
1.00
3.00
2.00
6.00
-
1.00
1.00
0.00
1.00
1.00
0.00
2.36
5.90
2.25
2.36
5.00
9.00
16.87
URBAN WATER SUPPLY SCHEME SADIQABAD

General Abstract of Storage
Total existing Storage Capacity
1250000
Gallons
Total Required Storage Capacity
Balance Storage Capacity
866536
Gallons
Total proposed Storage Capacity
600000
Gallons
Future Extension
266536
Gallons
2116536 Gallons
Existing
Storage
Balance
Total
Capacity
Required
Proposed Ground
Storage
Storage Tank (GST)
(Capacity
(Gallons)
in Gallons)
(Gallons)
Zone No
Name of
Area
Population
Existing GST
(Capacity in Gallons)
Exising Over
Head Reservoir
(OHR) (Capacity in
Gallons)
Model
Town
28708
(1 x 20000) = 20000
(1 x 40000) = 40000
60000
157896
100000
50000
Haq Town
35885
(2 x 100000) = 200000
200000
200000
Nil
Nil
Stadium
72489
(2 x 50000) = 100000
Nil
100000
398700
298700
200000
100000
35885
(5 x 20000)+(1x100000)
= 200000
(1 x 40000) = 40000
240000
197400
24582
(2 x 40000) = 80000
(1 x 40000) = 40000
120000
135200
Nil
35527
(1 x 100000) = 100000
100000
195400
100000
100000
31041
(2 x 20000) = 40000
(1 x 20000) = 20000
60000
170720
100000
50000
260000
269400
10000
20000
138200
120000
4
5
6
7
Main
Water
Works
Mazher
Fareed
Colony
Ghafoora
bad
Satellite
Town
Muncipal
Town
48984
(1 x 100000) + (1 x
80000)
+ (2 x 40000) = 260000
New Adda
25120
(1 x 20000 ) = 20000
Proposed
Over Head
Reservoir (OHR)
10
11
Total
Tibba
Qadirabad
Tibba
Zahir peer
18840
(2 x 25000 ) = 50000
50000
103620
53620
29520
Nil
Nil
Nil
150000
150000
1070000
180000
1250000
2116536
866536
50000
(1 x 50000) = 50000
400000
200000
Proposed
Storage
(Capacity
in Gallons)
Capacity
for future
extension
(Gallons)
50000
50000
Nil
Nil
300000
Nil
Nil
100000
50000
50000
10000
120000
50000
Nil
50000
100000
600000
266536
EXISTING WATER SUPPLY FACILITIES.

1.
Canal source water supply scheme was completed during 1963-64 on adam sohaba distributory which is
flowing in the city having discharge 250 cusecs.Now 6 cusec canal water is being supplied through main water
works to the residents of Mohalla Ghareebabad,Mohalla Faisalabad,Mohallah Kothian anf Mohalla Islam
pura.Residents of the city are not using canal water for their drinking purposes due to contamination.
2.
A water supply scheme comprising of 8 Nos tube wells having discharge 1 cusec each was completed
during 1996.These tube wells were installed along bank of Ahmed Wah minor flowing at a distance of 18 KM from
indus river.
3.
Another water supply scheme comprising of 16 Nos tube wells having discharge 0.5 cusec each was
completed during 2008.These tube wells were installed along bank of Ahmed Wah minor near Shahbazpur
4.
16 Cusec of drinking water is being supplied from tube well sources to city Sadiqabad. 6 Cusec canal
water is being supplied to city from main water works.
5.
It is further added that 55 Nos Tube wells having discharge 1 cusec each have been installed by FFC and
Fatima Fertilizer along the bank of Ahmed Wah Minor for use of their factories and employees.The drawl of under
ground water along the bank of Ahmed Wah minor is more as compared to recharging by seepage water.Area
falls in brackish zone deeper than 100 ft.There is apprehension to change the quality of water with the passage
of time due to drawl of under ground water more than recharging.
6.
However Indus river is flowing about 25 KM away from city Sadiqabad whereas Fazil Wah Minor having
discharge 270 cusecs is flowing about 18 KM from Sadiqabad.This water supply scheme has been proposed,
based on Tube Well source along the bank of Fazil Wah instead of Ahmed Wah because already about 71 cusecs
potable water is being drawn.Sufficient potable water is available as reported by the locals and already installed
irrigation tube wells by the farmers.
7.
Rising Main has been proposed for 10 years as further extraction of ground water from the area under
consideration is not recommended. Since the present tube wells are turning brackish due to extra extraction of
ground water reservoir available. To meet ultimate demand in future, further tube wells will be installed near River
Indus after detail study.
Sub Engineer
Sub Divisional Officer

Public Healt Engg: Sub Division
Sadiqabad
Executive Engineer
Rahimyarkhan
aba distributory which is

through main water
Mohalla Islam
amination.
sec each was completed

a distance of 18 KM from
rge 0.5 cusec each was

near Shahbazpur
diqabad. 6 Cusec canal
een installed by FFC and

yees.The drawl of under
by seepage water.Area
f water with the passage
Fazil Wah Minor having

me has been proposed,
already about 71 cusecs
als and already installed
ater from the area under

ue to extra extraction of
ll be installed near River
Executive Engineer
ublic Health Engg: Division
Rahimyarkhan
ROUGH COST ESTIMATE
PROVINCE
PUNJAB
DEPARTMENT
HUD AND PHE DEPARTMENT
STATION
CITY SADIQABAD
TEHSIL SADIQABAD DISTT: R.Y.KHAN.
NAME OF WORK
WATER SUPPLY SCHEME

SADIQABAD
AMOUNT
696.617 Million
ROUGH COST ESTIMATE FOR WATER SUPPLY SCHEME

SADIQABAD TEHSIL SADIQABAD DISTT: RAHIMYARKHAN.
Reference
CM Directive No CS(CD)CMS/12/OT-4/A/0154129 Dated 25-06-2012
HISTORY AND REPORT:

Sadiqabad from Ahmad Pur Lamma since that it is working as headquarter Sadiqabad of District Rehim Yar Khan.
It is situated at a distance of 20 KM from Rehim Yar Khan towards west on KLP road and main track of Pakistan
Railway. Pakistan Railway track has divided Sadiqabad into two parts, one is Southern side and Northern side.
The Southern side of the town is called Mandi Town and Northern side is called old Sadiqabad. It grained
importance due to production of food grain, cotton and big mandi of agriculture products. FFC, Fatima fertilizer,
sugar mills, hospital, degree college for boys & girls, grain market etc are existed in Tehsil Sadiqabad.
as per census 1998, the population of city is 144391 person. It comprises of 29 No. union councils in whole Tehsil,
6 No falls in city are a and 23 No falls in rural area.

1.
In 1962 a piped water supply system based on tubewells was provided. The water table started rising
and with the passage of time, sub soil water has become brackish. This scheme is abandoned and has completed
its designed life.
2.
In 1963 Public Health Engineering Department proposed a water supply scheme based on canal source,
which was designed for a population of 20,000 souls at the rate of 20 gallons per head per day at a cost of Rs.
4,97,780/3.
The distribution pipelines were laid in the new town and in some parts of the old town. Later on the
distribution system was also provided to the adjoining abadies, these abadies actually were not included in the
scope of the area to be served, but there was no alternative except to share the water with these abadies because
of the brackish nature of sub soil water.
4.
Another Scheme was also framed by the Public Health Engineering Department for extension of water
supply in Mazhar Farid colony, which started functioning from 1975-76. It was also based on canal source to
supply water for population of 8600 persons at the rate of 20 gallons per head per day for approved cost of Rs.
10,59,000/- These schemes based on canal water source are now abandoned.
5.
In 1983 a Comprehensive Water supply scheme Phase-I based on tubewell source (Chak No.
11/NP) for the Zone-II i.e. northern side of Railway line including old town Mazhar Farid colony, Arian colony, Ilyas
colony, new bus stand, Mohallah Gharibabad etc. was designed. The tubewells of this scheme has been turned to
brakish.This scheme was administratively approved for this zone for 10 years of designed period i.e. upto 1991
and rising main for 20 years designed period i.e. 2004. The scheme was designed @ 40 gallons/head/day and 16
hours of pumping. The main features of the scheme are as under:1
= 2774 Rft.
4.
5.
Yard piping.
1Job
= 8 No.
7.
= 1 No.
8.
= 1 No.
9.
= 3000 Rft.
10.
= 1 No.
11.
120 ft head)
12.
Pump House 30x12
13.
Distribution system
= 2 sets.
= 1 No.
16 dia A.C. pipe
= 1120 Rft.
12 dia A.C. pipe
= 2200 Rft.
8 dia A.C. pipe
= 1900 Rft.
6 dia A.C. pipe
= 2800 Rft.
4 dia PVC pipe
= 4800 Rft.
3 dia PVC pipe.
= 7600 Rft.
6.
In 1996 another scheme i.e. water supply scheme Sadiqabad Phase-II was started based on tubewell
source for population on southern side of Railway line. The scheme was administratively approved for Rs.607.39
Lac vide No. SO (III) 1-24/94 dated 16.5.1996 The estimate was Technically sanctioned by the Chief Engineer (S)
PHED Lahore vide No. 419/P&D dated 23.7.1996. The scope of work in this estimate was as under:1
8 Nos.

2.
3.
Rising main.
20 dia A.C. pipe
32500 Rft.
18 dia A.C. pipe
2100 Rft
16 dia A.C. pipe
3000 Rft.
Pumping machinery
8 sets.

= 2 sets.
4.
Yard piping
1 Job
Pump House 12x10
8 No.
30X24
2 No.
6.
1 No.
7.
2 No.
8.
1 Job
9.
Boundary wall.
587 Rft.
7.
In 2005-06 another scheme was constructed in which 16 Nos tubewells of 0.5 Cusec discharge were
installed near Shahbaz Pur is completed and handed over to TMA Sadiqabad on 25/09/2008 and running
satisfactory.This schemes serves the population of old town Mazhar Farid colony, Arian colony, Ilyas colony, new
bus stand and Mohallah Gharibabad
PROPOSAL
It is proposed to install 10 Nos. tubewell having a discharge of 1 cusec Each along the bank of Fazal Wah
distributry flowing at a distance of 18 KM from Sadiqabad city. The proposed site falls in sweet zone. The
discharge Fazal Wah distributry is about 270 cusec at proposed site. The drinking water will be pumped through
20" i/d HDPE Pipe to intermediate pumping station at a distance of about 10 KM.Potable water from intermediate
pumping station will be pumped and supplied to the city area at various water works. Drinking water will be
supplied by pumping to the abadies. Provision of diesel generators has been made in the estimate to counter the
electricity load shedding for continuous supply of drinking water to the residents of the city. PC-1 /Rough cost
estimate amounting to Rs. 71.538 million has been framed in compliance of worthy CM Directive No
CS(CD)CMS/12/OT-4/A/0154129 Dated 25-06-2012 and submitted for favour of administrative approval from the
competent forum.
DESIGN
Population as per census 1998 on Page-296
PROJECTED POPULATION
Growth Rate Per Year as per census on page -17
Add upto 2008 @ 3.22 of per annum
Area of Zone-1
Area of Zone-2
Area of Zone-3
Area of Zone-4
Area of Zone-5
Area of Zone-6
Area of Zone-7
Area of Zone-8
Area of Zone-9
Area of Zone-10
144391 Persons
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
3.22
190885
227764
301104
349582
405864
160
200
404
200
137
198
173
273
140
105
%
Persons
Persons
Persons
Persons
Persons
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Area of Zone-11
Area of Zone-12
Total served area
Density per acre as per 2024
TUBEWELLS
Design period
Projected Population upto 2029
Consumption
Average daily demand
349582
Maximum daily demand
17479080
Proposed working hour
Discharge per hour
26218620
Total discharge required
Already avail able discharge by T/W Ahmadpur
Already avail able discharge by Canal source
8
16
301104
405864
x
x
Total
2262
2262
/
/
x
x
50
1.5
/
Or
18
1
0.5
Total
Balance required discharge

No of Tubewell
42.74
=
=
=
=
=
180
92
2262
133
179
=
=
=
=
=
=
=
=
15
349582
50
17479080
26218620
18
1456590
65
=
=
=
=
8.00
8.00
6.00
22
Acres.
Acres.
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
Cusec.
Cusec.
43 Cusec.
43 No,
Say
=
43 No.
It is proposed to install 10 No. tube well of 1 cusec each on Fazal Wah Distributory and balance 33 Nos will be
installed in future.
STRAINER FOR TUBE WELLS
Discharge
Proposed size of strainer
Proposed slot opening area of strainer
Entrance Velocity
Length of strainer =
1
3.143
Add 10% safety for socket.
Total length of strainer
x
x
12
0.05
x
x
100
12
=
=
=
=
=
1
12
10
0.05
63.64
Cusec
Inch
%
ft/sec
Feet.
=
=
6.36 Feet.
70.00 Feet.
10
72.00 Feet.
RISING MAIN
Projected population upto 2034
Say
405864 Persons
Consumption per capita
Average day demand
20293209 Glns.
30439813 Glns.
Maximum day demand
20293209
1.5
Working Hour
Hourly Discharge
30439813

Already avail able discharge by T/W Fazal Wah
8
16
x
x
18
Discharge 2014
Discharge 10
years 2024
Discharge 15
years 2029
1691101 Glns.
75 Cusec
Say
75.00 Cusec
Total
Say
18 Hours
Or
1
0.5
50 GPCD.
=
=
=
=
=
=
Discharge 20
years 2034
Total Demand
42
Cusec
56
Cusec
65 Cusec
75
Cusec
Available 16+6+10
32
Cusec
32
Cusec
32 Cusec
32
Cusec
Balance
10
Cusec
24
Cusec
33 Cusec
43
Cusec
8.00
8.00
6.00
22
53
Cusec.
Cusec.
Cusec.
Cusec.
Cusec.
53 Cusec.
PUMPING MACHINERY FOR TUBE WELLS

Spring Level
Draw down
Seasonal variation
Difference of ground level
Loss in specials
Head loss in rising main(as per Hydrulic Statement)
Total
Say
BHP of Electric Motor
62.5
x
1
550
x
x
190
65
=
=
=
=
=
=
=
=
35.00
8.00
15.00
7.00
5.00
172
242.17
190.00
Feet.
Feet.
Feet.
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
33.22 BHP.
Say
=
40 BHP.
So it is proposed to install 10 Sets of vertical turbine pumps capable to give a discharge of 1 cusec against a total
head of 190 ft: directly coupled with vertical AC Electric Motor of 40 BHP with 90 ft: column pipe assembly on tube
well.
DESIGN OF IPS
Discharge per hour
6 Hours storage capcity
450000
Proposed Capacity ofGST
20
No.
900000
22500
450000 Glns.
2700000 Glns.
Glns.
=
2,700,000 Glns.
=
2,700,000 Glns.
Say
=
900,000 Glns.
Volum of GST.
=
144,000 Cft.
Proposed No. of tanks.
=
1 No:
Capacity of tank.
=
144,000 Cft.
Proposed working depth of tank.
=
20 Ft.
Area of tank
144000 /
20
=
7,200.00 Sft.
Dia of tank=
7200
x4x7/22)^.5
=
95.75 Ft.
Say:
=
96.00 Ft.
It is proposed to construct 3 No Ground storage tank 96 ft. dia. with 20 ft. working depth and 3 ft: dead storage and 2
ft: Free Board. Total Depth of GST, is 25 Feet.
Total
PUMPING MACHINERY FOR IPS

Suction Level
Loss in specials
Total
Say
62.5
x
4
550
x
x
170
65
=
=
=
=
=
=
25.00
5.00
7.00
67
103.70
170.00
Feet.
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
118.88 BHP.
Say
=
120 BHP.
well.
DESIGN OF ZONE -1
Area of Zone-1
Design period
Consumption
Discharge per hour
DESIGN OF OHR AND GST.
28708
1435420
x
x
50
1.5
2153130
/
Or
Say
18
=
=
=
=
=
=
=
=
=
=
=
=
160
133
179
20
28708
50
1435420
2153130
18
119618
5.32
5.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Area of Zone-1
Design period
Average day demand
Adding 10% for institutions
Take 1/10 of average day demand for OHR
Available Capacity of OHR.
Available Capacity of GST.
=
=
=
=
=
=
=
=
1
1
No.
No.
40000
20000
Glns.
Glns.
Total
Balance Capacity for GST.

Say
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
1000
16000 /
x4x7/22)^.5
Say:
16
It is proposed to construct 1 No Ground storage tank 36 ft. dia. with 16 ft. working depth
and 1.0 ft: Free Board. Total Depth of GST, is 20 Feet.
Volum of GST.
Capacity of tank.
Area of tank
16000 /
16
Dia of tank=
1000
x4x7/22)^.5
Say:
It is proposed to construct 1 No Ground storage tank 25 ft. dia. with 16 ft. working depth
MACHINERY FOR GST.
Design period
Density per acre asper 2024
Area served
Consumption
Discharge per hour
21298
1064910
x
x
50
1.5
1597365
/
Or
Say
2
18

Available pumping set (0.82 cusecs,120' Head,20 BHP)
No
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Head loss pipe line i/c height of OHR(as per Hyd.Statement)
Total
Say
BHP of Electric Motor for 1.00 Cusec
62.5
x
1.00
550
x
x
150
60
=
=
=
=
=
=
=
=
=
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
40,000 Glns.
20,000 Glns.
60,000 Glns.
97,896
100,000
16,000
1
16,000
16
1,000.00
35.68
36.00
Glns.
Glns.
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
and 1.50 ft: dead storage

=
16,000 Cft.
=
1 No:
=
16,000 Cft.
=
16 Ft.
=
1,000.00 Sft.
=
35.68 Ft.
=
36.00 Ft.
and 1.50 ft: dead storage
=
=
=
=
=
=
=
=
=
=
=
=
Say
Proposed No of Sets.
=
=
=
160
20
133
179
50
1435417
1578959
157896
=
=
=
=
=
=
=
=
10
133
160
21298
50
1064910
1597365
18
88743
3.94
4.00
1.64
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
1 No.
20.00
20.00
110
150.00
150.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
28.41 BHP.
Say
=
30 BHP.
So it is proposed to install 1 Set of vertical turbine pumps capable to give a discharge of 1.00 cusec against a total
head of 150 Ft directly coupled with vertical AC Electric Motor of 30 BHP with 25 Ft: column pipe i/c assembly and I
No will be installed in future.
DESIGN OF ZONE -2
Area of Zone-2
200 Acres.

Design period
Consumption
Discharge per hour
35885
1794270
x
x
50
1.5
2691405
/
Or
Say
18

Area of Zone-2
Design period
Average day demand
Say
available Capacity of GST.
No.
200000
Glns.
Total
Say
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
26623
1331140
x
x
50
1.5
1996710
/
Or
Say
18
No

Available pumping set (1 cusecs,200' head,40 BHP)
Say
=
1+1+1 Nos
72489
3624430
x
x
50
1.5
5436645
/
Or
18
Already available from cannal source
133
179
20
35885
50
1794270
2691405
18
149523
6.65
6.00
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
200
20
133
179
50
1794271
1973698
197370
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
197,400 Glns.
=
=
200,000 Glns.
200,000 Glns.
=
=
(2,600) Glns.
Nil Glns.
=
=
=
=
=
=
=
=
=
=
=
Balance
Proposed No of Sets in future extension.
DESIGN OF ZONE -3
Area of Zone-3
Design period
Consumption
Discharge per hour
=
=
=
=
=
=
=
=
=
=
=
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
2.00 Cusec.
=
=
=
3.00 Cusec.
3.00 Cusec.
3 No.
=
=
=
=
=
=
=
=
=
=
=
=
Balance
Say
Area of Zone-3
Design period
10
133
200
26623
50
1331140
1996710
18
110928
4.93
5.00
=
=
404
133
179
20
72489
50
3624430
5436645
18
302036
13.42
6.00
7.42
7.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
Cusec.
404 Acres.
20 Year.

Average day demand
Say
No.
50000
Glns.
Balance
=
=
=
=
=
=
=
133
179
50
3624428
3986871
398687
398,700
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Glns.
100,000 Glns.
298,700 Glns.
=
=
=
=
=
=
=
=
200,000
32,000
1
32,000
16
2,000.00
50.46
50.00
It is proposed to construct 1 No OHR of 100000 Glns capacity.

Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
2000
32000 /
x4x7/22)^.5
Say:
16
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
It is proposed to construct 1 No Ground storage tank 50 ft. dia. with 16 ft. working depth and 1.50 ft: dead storage
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
=
=
=
=
=
=
=
=
=
=
=
10
133
404
53778
50
2688900
4033350
18
224075
9.96
12.00
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
53778
2688900
x
x
50
1.5
4033350
/
Or
Say
18
No
6.00 Cusec.
Proposed pumping set (2 cusecs,200' head,100 BHP)
No
6.00 Cusec.
DESIGN OF ZONE -4
Area of Zone-4
Design period
Consumption
Discharge per hour
35885
1794270
x
x
50
1.5
2691405
/
Or
Say
18

Area of Zone-4
Design period
Average day demand
Say
=
=
=
=
=
=
=
=
=
=
=
=
200
133
179
20
35885
50
1794270
2691405
18
149523
6.65
7.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
=
200
20
179
35885
50
1794300
1973730
197373
197,400
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Glns.
available Capacity of OHR.

1
5
No.
No.
40000
20000
Glns.
Glns.
=
=
40,000 Glns.
100,000 Glns.
No.
100000
Glns.
100,000 Glns.
240,000 Glns.
Nil Glns.
Total
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
26623
1331140
x
x
50
1.5
1996710
/
Or
Say
4
18

No
Balance
DESIGN OF ZONE -5
Area of Zone-5
Design period
Consumption
Discharge per hour
24582
1229080
x
x
50
1.5
1843620
/
Or
Say
18

Area of Zone-5
Design period
Average day demand
Say
1
2
No.
No.
40000
40000
Glns.
Glns.
Total

Say
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
18237
911831
x
x
50
1.5
1367746
/
Or
Say
4
18

Available pumping set (1 cusecs,200' Head,40 BHP)
No
=
=
=
=
=
=
=
=
=
=
=
=
10
133
200
26623
50
1331140
1996710
18
110928
4.93
5.00
6.00
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
Nil
=
=
=
=
=
=
=
=
=
=
=
=
137
133
179
20
24582
50
1229080
1843620
18
102423
4.55
4.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
=
137
20
179
24582
50
1229100
1352010
135201
135,200
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Glns.
=
=
40,000 Glns.
80,000 Glns.
120,000 Glns.
=
=
15,200 Glns.
Nil Glns.
=
=
=
=
=
=
=
=
=
=
=
=
10
133
137
18237
50
911831
1367746
18
75986
3.38
5.00
4.00
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
=
Say
=
So it is proposed to install 1 Sets of vertical turbine pumps capable to give a discharge of
1.00 cusec in future.
DESIGN OF ZONE -6
Area of Zone-6
Design period
Consumption
Discharge per hour
35527
1776330
x
x
50
1.5
2664495
/
Or
Say
18

Area of Zone-6
Design period
Average day demand
Say
No.
100000
Glns.
Total

Say
It is proposed to construct 1 No Ground storage tank of 100000 Glns capacity.
MACHINERY FOR GST.
Design period
Area served
Consumption
26357
x
50
1317828
x
1.5
Discharge per hour
1976743
/
18
Or
Say
4
No
=
=
=
=
=
=
=
=
=
=
=
=
198
133
179
20
35527
50
1776330
2664495
18
148028
6.58
6.50
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
198
20
179
35527
50
1776300
1953930
195393
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
195,400 Glns.
100,000 Glns.
100,000 Glns.
=
=
95,400 Glns.
100,000 Glns.
=
=
=
=
=
=
=
=
=
=
=
=
10
133
198
26357
50
1317828
1976743
18
109819
4.88
5.00
4.00
=
Say
=
1.00 cusec.
DESIGN OF ZONE -7
Area of Zone-7
Design period
Consumption
Discharge per hour
31041
1552040
x
x
50
1.5
2328060
/
Or
18
1.00 Cusec.
1.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
1.00 Cusec.
1.00 Cusec.
173
133
179
20
31041
50
1552040
2328060
18
129337
5.75
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Say

Area of Zone-7
Design period
Average day demand
=
=
=
=
=
=
=
=
1
2
No.
No.
20000
20000
Glns.
Glns.
Total
=
=
=
5.00 Cusec.
173
20
179
31041
50
1552000
1707200
170720
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
20,000 Glns.
40,000 Glns.
60,000 Glns.
=
110,720 Glns.
=
60,000 Glns.
Volum of GST.
=
9,600 Cft.
=
1 No:
Capacity of tank.
=
9,600 Cft.
=
16 Ft.
Area of tank
9600 /
16
=
600.00 Sft.
Dia of tank=
600
x4x7/22)^.5
=
27.64 Ft.
Say:
=
28.00 Ft.
and 1.0 ft: Free Board. Total Depth of GST, is 20 Feet.Remaining will be constructed in future.
Say
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
23029
1151440
x
x
50
1.5
1727160
/
Or
Say
2
18

Available pumping set(0.82 cusecs,130' Head,40 BHP)
=
=
=
=
=
=
=
=
=
=
=
=
No
Say
No
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
1.00
550
x
x
150
60
=
=
=
=
=
=
=
=
48984
2449180
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
1 No.
20.00
20.00
110
150.00
150.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
Say
=
So it is proposed to install 1 Set of vertical turbine pumps capable to give a discharge of 1.00
cusec against a total head of 150 Ft directly coupled with vertical AC Electric Motor of 30 BHP
with 15 Ft: column pipei/c assembly and 1 will be supplied in future.
DESIGN OF ZONE -8
Area of Zone-8
Design period
Consumption
10
133
173
23029
50
1151440
1727160
18
95953
4.26
4.00
1.64
x
x
50
1.5
=
=
=
=
=
=
=
=
28.41 BHP.
30 BHP.
273
133
179
20
48984
50
2449180
3673770
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.

Discharge per hour
3673770
/
Or
Say
18

Area of Zone-8
Design period
Average day demand
Say
=
=
=
=
18
204098
9.07
12.50
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
273
20
179
48984
50
2449200
2694120
269412
269,400 Glns.
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
No.
100000
Glns.
100,000 Glns.
No.
80000
Glns.
80,000 Glns.
No.
40000
Glns.
80,000 Glns.
260,000 Glns.
=
=
9,400 Glns.
10,000 Glns.
Total
Say
It is proposed to construct 1 No Ground storage tank of 10000 Glns capacity in future.
MACHINERY FOR GST.
Design period
Area served
Consumption
36340
x
50
1817006
x
1.5
Discharge per hour
2725509
/
18
Or
Say
2
No
=
=
=
=
=
=
=
=
=
=
=
=
=
Say
=
DESIGN OF ZONE -9
Area of Zone-9
Design period
Consumption
Discharge per hour

Area of Zone-9
Design period
Average day demand
25120
1255990
x
x
50
1.5
1883985
/
Or
Say
18
10
133
273
36340
50
1817006
2725509
18
151417
6.73
9.50
3.60
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
5.90 Cusec.
6.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
140
133
179
20
25120
50
1255990
1883985
18
104666
4.65
4.50
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
140
20
179
25120
50
1256000
1381600
138160
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Say
No.
20000
Glns.
Total

Say
MACHINERY FOR GST.
Design period
Area served
Consumption
18636
x
50
931798
x
1.5
Discharge per hour
1397697
/
18
Or
Say
1
No
138,200 Glns.
20,000 Glns.
20,000 Glns.
=
=
118,200 Glns.
120,000 Glns.
=
=
=
=
=
=
=
=
=
=
=
=
10
133
140
18636
50
931798
1397697
18
77650
3.45
3.00
0.75
=
Say
=
DESIGN OF ZONE -10
Area of Zone-10
Design period
Consumption
Discharge per hour
18840
941990
x
x
50
1.5
1412985
/
Or
Say
18

Area of Zone-10
Design period
Average day demand
No.
25000
Glns.
Total
Balance Capacity .
Propsed
60000 Glns
It is proposed to construct 1 No OHR of 50000 Glns capacity.
DESIGN OF ZONE -11
Area of Zone-1
Design period
Consumption
29520
1476000
x
x
Say
50
1.5
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.25 Cusec.
2.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
105
133
179
20
18840
50
941990
1412985
18
78499
3.49
3.40
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
105
20
179
18840
50
942000
1036200
103620
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
=
=
50,000 Glns.
50,000 Glns.
=
=
53,620 Glns.
50,000 Glns.
=
=
=
=
=
=
=
=
=
180
121
164
20
29520
50
1476000
2214000
18
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Discharge per hour
2214000
/
Or
Say
18
=
=
=

Area of Zone-11
Design period
Average day demand
Proposed Capacity of GST.
Proposed Capacity of OHR.
1
1
No.
No.
100000
50000
=
=
=
=
=
=
=
=
180
20
164
29520
50
1476000
1623600
162360
Glns.
Glns.
=
=
=
100,000 Glns.
50,000 Glns.
150,000 Glns.
Say
=
=
=
=
=
=
=
=
100,000
16,000
1
16,000
16
1,000.00
35.68
36.00
Glns.
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
=
=
=
=
=
=
=
=
=
=
=
=
10
121
180
21780
50
1089000
1633500
18
90750
4.03
4.00
1.64
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
Total
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
16000 /
16
x4x7/22)^.5
Say:
It is proposed to construct 1 No OHR of 50000 Glns capacity &1 No Ground storage tank .
1000
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
21780
1089000
x
x
50
1.5
1633500
/
Or
Say
2
18

No
Say
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
2.00
550
x
x
160
60
=
=
=
=
=
=
=
=
15088
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
2.36 Cusec.
2.00 Cusec.
1 No.
20.00
5.00
0
25.00
160.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
Say
=
So it is proposed to install 1 Set of vertical turbine pumps capable to give a discharge of 2.00
cusec against a total head of 160 Ft directly coupled with vertical AC Electric Motor of 60 BHP
with 25 Ft: column pipe i/c assembly in future.
DESIGN OF ZONE -12
Area of Zone-12
Design period
Consumption
123000 Glns.
5.47 Cusec.
9.00 Cusec.
50
=
=
=
=
=
=
=
60.61 BHP.
60 BHP.
92
121
164
20
15088
50
754400
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.

Discharge per hour
754400
1.5
1131600
/
Or
Say
18

Area of Zone-12
Design period
Average day demand
Available Capacity of GST
No.
10000
Glns.
Total

Say
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
9600 /
16
x4x7/22)^.5
Say:
600
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
11132
556600
x
x
50
1.5
834900
/
Or
Say
1
18

Available pumping set(1 cusecs,160' Head,30 BHP)
No
Say
1+1
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
1.00
550
x
x
160
60
=
=
=
=
=
1131600
18
62867
2.79
3.00
=
=
=
=
=
=
=
=
92
20
164
15088
50
754400
829840
82984
=
=
20,000 Glns.
20,000 Glns.
=
=
=
=
=
=
=
=
=
62,984
60,000
9,600
1
9,600
16
600.00
27.64
28.00
Glns.
Glns.
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
=
=
=
=
=
=
=
=
=
=
=
=
10
121
92
11132
50
556600
834900
18
46383
2.06
2.00
1.64
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
=
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
0.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
160.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
Say
=
2 Sets of vertical turbine pumps capable to give a discharge of 1.00 cusec will be installed in
future.
SCOPE OF WORK
The estimate consists of following scope.
1 Sub Work No.1
Survay & Investigation
2 Sub Work No.2
Tubewell 1 Cusec discharge
3 Sub Work No.3
Pump House 12'x12'
4 Sub Work No.4
Pumping Machinery For T/W
5 Sub Work No.5
Rising Main/Inter Connection
Glns.
Hours.
Glns.
Cusec.
Cusec.
10
10
10
10
Job
Nos
Nos
Sets
30.30 BHP.
30 BHP.

12'' dia PVC pipe
10'' dia PVC pipe
8'' dia PVC pipe
6'' dia PVC pipe
4'' dia PVC pipe
3'' dia PVC pipe
IPS
6 Sub Work No.6
G.S.T
7 Sub Work No.7
8 Sub Work No.8
Pumping Machinery.for
a)
b)
c)
d)
4 cusecs,100 BHP,140' Head (IPS)

1 cusecs,30 BHP,150' Head
=
=
=
=
=
=
=
=
=
=
=
34000
22800
29386
1000
5420
500
7500
500
100
100
1
4
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
No
Nos
=
=
=
=
=
5
2
1
2
4
Sets
Sets
Sets
Nos
Nos
9 Sub Work No.9

Staff Qaurter
10 Sub Work No.10
OHR
a)
50000 Glns
=
2 Nos
a)
100000 Glns
=
1 Nos
11 Sub Work No.11
Transmission Line
=
18 Jobs
12 Sub Work No 12 Hyphochlornator
=
10 Nos
13 Sub Work No 13 Generator
=
6 Set
RATES
Rates provided in the estimate as per market for non schedule items and as per
market schedule ratesB1 Annual(1ST Feb 2014, TO 31ST JUly 2014)
SPECIFICATION
The Work will be completed according to PHE specification inforced at
the time of execution of work and upto entire satisfication of Engineer in Charge.
FUNDS
Total funds will be provided by the Govt: of Punjab .
TIME LIMIT
The work will take 3 years for completion if full funds will be provided by the Govt:
LAND
The land will be purchased for intermediate pumping station by PHE department/TMA
O & M COST
After completion of the scheme TMA Sadiqabad will be responsible for O & M
COST
Total cost of the estimate is work out to
Sub Engineer
696.617 Millions

Sadiqabad
Executive Engineer
Rahimyarkhan
ONE PAGE NOTE

Name of Scheme
: WATER SUPPLY SCHEME SADIQABAD TEHSIL

SADIQABAD DISTT: RAHIMYARKHAN.
Status
: Minute has been issued and administrative approval still awaited.
A.A Cost
: 692.527 Million
T.S Cost
Design Population
Date of commencement
Allocation 2013-2014.
Total Expenditure Upto
11/05/2014
:
: 405864 Person
:
: 20 Million
:
CM Directive No CS(CD)CMS/12/OT4/A/0154129 Dated 25-06-2012
PHYSICAL ACHIEVEMENT
Sr.#
Description of Item
1
2
3
4
5

Pump House 12'x12'
Pumping Machinery For T/W
12'' dia PVC pipe
10'' dia PVC pipe
8'' dia PVC pipe
6'' dia PVC pipe
4'' dia PVC pipe
3'' dia PVC pipe
IPS
G.S.T
Pumping Machinery.for
Staff Qaurter
OHR
50000 Glns
100000 Glns
Transmission Line
Hyphochlornator
Generator With Room
6
7
8
9
10
11
12
13
Quantity As Per Total Work Done till

A.A Estimate
to date
Balance Work
yet to be
Remarks
executed
-
10
10
10
10
Job
Nos
Nos
Sets
34000
22800
29386
1000
5420
500
7500
500
100
100
1
4
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
No
Nos
5
2
1
2
4
Sets
Sets
Sets
Nos
Nos
2
1
18
10
6
Nos
Nos
Jobs
Nos
Set
AMMENDED ROUGH COST ESTIMATE
PROVINCE
PUNJAB
DEPARTMENT
STATION
CITY SADIQABAD
NAME OF WORK
WATER SUPPLY SCHEME

SADIQABAD
AMOUNT
700.405 Million

Reference
CM Directive No CS(CD)CMS/12/OT-4/A/0154129 Dated 25-062012
HISTORY AND REPORT:
Sadiqabad was the town of Tehsil Ahmed Purr Lamma before 1928 but after that Tehsil headquarter
was shifted to Sadiqabad from Ahamd Pur Lamma since that it is working as headquarter Sadiqabad
of District Rehim Yar Khan. It is situated at a distance of 20 KM from Rehim Yar Khan towards west
on KLP road and main track of Pakistan Railway. Pakistan Railway track has divided Sadiqabad into
two parts, one is Southern side and Northern side. The Southern side of the town is called Mandi
Town and Northern side is called old Sadiqabad. It grained importance due to production of food
grain, cotton and big mandi of agriculture products. FFC, Fatima fertilizer, sugar mills, hospital,
degree college for boys & girls, grain market etc are existed in Tehsil Sadiqabad.
as per census 1998, the population of city is 144391 person. It comprises of 29 No. union councils in
whole Tehsil, 6 No falls in city are a and 23 No falls in rural area.
1.
In 1962 a piped water supply system based on tubewells was provided. The water table
started rising and with the passage of time, sub soil water has become brackish. This scheme is
abandoned and has completed its designed life.
2.
In 1963 Public Health Engineering Department proposed a water supply scheme based on
canal source, which was designed for a population of 20,000 souls at the rate of 20 gallons per head
per day at a cost of Rs. 4,97,780/3.
The distribution pipelines were laid in the new town and in some parts of the old town. Later
on the distribution system was also provided to the adjoining abadies, these abadies actually were
not included in the scope of the area to be served, but there was no alternative except to share the
water with these abadies because of the brackish nature of sub soil water.
4.
Another Scheme was also framed by the Public Health Engineering Department for
extension of water supply in Mazhar Farid colony, which started functioning from 1975-76. It was also
based on canal source to supply water for population of 8600 persons at the rate of 20 gallons per
head per day for approved cost of Rs. 10,59,000/- These schemes based on canal water source are
now abandoned.
5.
In 1983 a Comprehensive Water supply scheme Phase-I based on tubewell source
(Chak No. 11/NP) for the Zone-II i.e. northern side of Railway line including old town Mazhar Farid
colony, Arian colony, Ilyas colony, new bus stand, Mohallah Gharibabad etc. was designed. The
tubewells of this scheme has been turned to brakish.This scheme was administratively approved for
this zone for 10 years of designed period i.e. upto 1991 and rising main for 20 years designed period
i.e. 2004. The scheme was designed @ 40 gallons/head/day and 16 hours of pumping. The main
features of the scheme are as under:1
2
= 2774 Rft.
4.
5.
Yard piping.
1Job
= 8 No.
7.
= 1 No.
8.
= 1 No.
9.
10.
Ground Storage Reservoir of 40 ft dia and 80000 gallons Capacity = 1 No.
11.
12.
120 ft head)
= 2 sets.
Pump House 30x12
= 1 No.
= 3000 Rft.
13.
Distribution system
16 dia A.C. pipe
= 1120 Rft.
12 dia A.C. pipe
= 2200 Rft.
8 dia A.C. pipe
= 1900 Rft.
6 dia A.C. pipe
= 2800 Rft.
4 dia PVC pipe
= 4800 Rft.
3 dia PVC pipe.
= 7600 Rft.
6.
In 1996 another scheme i.e. water supply scheme Sadiqabad Phase-II was started based
on tubewell source for population on southern side of Railway line. The scheme was administratively
approved for Rs.607.39 Lac vide No. SO (III) 1-24/94 dated 16.5.1996 The estimate was Technically
sanctioned by the Chief Engineer (S) PHED Lahore vide No. 419/P&D dated 23.7.1996. The scope of
work in this estimate was as under:1
8 Nos.

2.
3.
Rising main.
20 dia A.C. pipe
32500 Rft.
18 dia A.C. pipe
2100 Rft
16 dia A.C. pipe
3000 Rft.
Pumping machinery
i)- 40 BHP, 200 ft head with a discharge of 1.00 cusec. 8 sets.
= 2 sets.
4.
Yard piping
1 Job
Pump House
30X212x10
8 No.
2 No.
6.
1 No.
7.
2 No.
8.
1 Job
9.
Boundary wall.
587 Rft.
7.
In 2005-06 another scheme was constructed in which 16 Nos tubewells of 0.5 Cusec
discharge were installed near Shahbaz Pur is completed and handed over to TMA Sadiqabad on
25/09/2008 and running satisfactory.This schemes serves the population of old town Mazhar Farid
colony, Arian colony, Ilyas colony, new bus stand and Mohallah Gharibabad
PROPOSAL
It is proposed to install 20 Nos. tubewell having a discharge of 1 cusec Each along the bank of Fazal
Wah distributry flowing at a distance of 18 KM from Sadiqabad city. The proposed site falls in sweet
zone. The discharge Fazal Wah distributry is about 270 cusec at proposed site. The drinking water
will be pumped through 28" i/d AC pipe B-Class to intermediated pumping station at a distance of
about 10 KM to control the head form intermediate pumping station will be pumped and supplied to
the city area at various water works. Drinking water will be supplied by pumping to the abadies
provision of diesel generators has been made in the estimate to counter the electrical load shedding
for continuous supply of drinking water to the residents of the city PC-1 /Rough cost estimate
amounting to Rs. 935.206 million has been framed in compliance of worthy CM Directive No
CS(CD)CMS/12/OT-4/A/0154129 Dated 25-06-2012 and submitted for favor of administrative
approval from the competent forum.
DESIGN
144391 Persons
=
=
=
=
=
=
3.22
190885
227764
301104
349582
405864
%
Persons
Persons
Persons
Persons
Persons
Area of Zone-1
Area of Zone-2
Area of Zone-3
Area of Zone-4
Area of Zone-5
Area of Zone-6
Area of Zone-7
Area of Zone-8
Area of Zone-9
Area of Zone-10
Area of Zone-11
Area of Zone-12
Total served area
TUBEWELLS
Design period
Consumption
Discharge per hour
301104
405864
/
/
227764
11388190
x
x
50
1.5
17082285
/
Or
18
Already avail able discharge by T/W Ah 8

Already avail able discharge by T/W Faz 16
Already avail able discharge by Canal so
x
x
Total
2262
2262
1
0.5
Total

No of Tubewell
20.18
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
160
200
404
200
137
198
173
273
140
105
180
92
2262
133
179
=
=
=
=
=
=
=
=
15
227764
50
11388190
17082285
18
949016
42
=
=
=
=
8.00
8.00
6.00
22
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
Cusec.
Cusec.
20 Cusec.
20 No,
Say
=
42 No.
It is proposed to install 10 No. tube well of 1 cusec each on Fazal Wah Distributory to provide immediate
relief to public due to finicial constants.futher shortage will be met in phase-II.
Design period
=
15 Year.
=
349582 Persons
Consumption
=
50 GPCD.
349582
x
50
=
17479080 Glns.
17479080
x
1.5
=
26218620 Glns.
=
18 Hours.
Discharge per hour
26218620
/
18
=
1456590 Glns.
Or
=
65 Cusec.
x
x
1
0.5
Total

No of Tubewell
42.74
=
=
=
=
8.00
8.00
6.00
22
Cusec.
Cusec.
Cusec.
Cusec.
43 Cusec.
43 No,
Say
=
42 No.
It is proposed to install 10 No. tube well of 1 cusec each on Fazal Wah Distributory and balance 31 Nos
will be installed in phase-II in future.
Discharge
1 Cusec

Entrance Velocity
1 x
3.143 x
12
0.05
x
x
100
12
Say
=
=
=
=
12
10
0.05
63.64
Inch
%
ft/sec
Feet.
=
=
6.36 Feet.
70.00 Feet.
72.00 Feet.
x 10
RISING MAIN
Average day demand
15588450 Glns.
23382675 Glns.
Maximum day demand
15588450
1.5
Working Hour
Hourly Discharge
23382675

18
x
x
1299038 Glns.
58 Cusec
Say
58.00 Cusec
1
0.5
Say
Discharge 15
years 2029
18 Hours
Total
Discharge 10
years 2024
50 GPCD.
Or
Discharge 2014
311769 Persons
=
=
=
=
=
=
8.00
8.00
6.00
22
36
Cusec.
Cusec.
Cusec.
Cusec.
Cusec.
52.00 Cusec.
Discharge 20
years 2034
Total Demand
42
Cusec
49
Cusec
53 Cusec
58
Cusec
Available 16+6+10
32
Cusec
32
Cusec
32 Cusec
32
Cusec
Balance
10
Cusec
17
Cusec
21 Cusec
26
Cusec
DESIGN OF RISING MAIN

Discharge
Size of pipe
Velocity
10 Cusec
20 Inch
4.58 Ft/sec
Spring Level
=
35.00 Feet.
Draw down
=
8.00 Feet.
Seasonal variation
=
15.00 Feet.
=
7.00 Feet.
Loss in specials
=
5.00 Feet.
Head loss in rising main and inter connections of tube wells(as per =
212 Feet.
Total
=
282.23 Feet.
Say
=
285.00 Feet.
62.5
x
1
x
285
x
100
550
x
75
=
43.18 BHP.
Say
=
50 BHP.
So it is proposed to install 10 Sets of vertical turbine pumps capable to give a discharge of 1 cusec
against a total head of 285 ft: directly coupled with vertical AC Electric Motor of 50 BHP with 90 ft:
column pipe assembly on tube well.
DESIGN OF IPS
Discharge per hour
6 Hours storage capcity
450000
3
20
*
No.
22500
450000 Glns.
2700000 Glns.
900000
Glns.
Total
Say
=
=
=
2,700,000 Glns.
2,700,000 Glns.
900,000 Glns.
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
=
144,000 Cft.
=
1 No:
=
144,000 Cft.
=
20 Ft.
144000 /
20
=
7,200.00 Sft.
7200
x4x7/22)^.5
=
95.75 Ft.
Say:
=
96.00 Ft.
It is proposed to construct 3No Ground storage tank 96 ft. dia. with 24 ft. working depth and 1.50 ft: dead
storage and 1.0 ft: Free Board. Total Depth of GST, is 25 Feet.
Suction Level
Loss in specials
Total
Say
62.5
x
4
550
x
x
170
65
=
=
=
=
=
=
25.00
5.00
7.00
67
103.70
170.00
Feet.
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
118.88 BHP.
Say
=
120 BHP.
So it is proposed to install 6 Sets of vertical turbine pumps capable to give a discharge of 4 cusec
against a total head of 140 ft: directly coupled with vertical AC Electric Motor of 100 BHP with 25 ft:
column pipe assembly on tube well.
DESIGN OF ZONE -1
Area of Zone-1
Design period
Consumption
Discharge per hour
28708
1435420
x
x
50
1.5
2153130
/
Or
Say
18

Area of Zone-1
Design period
Average day demand
1
1
No.
No.
20000
20000
Glns.
Glns.
Total
=
=
=
=
=
=
=
=
=
=
=
=
160
133
179
20
28708
50
1435420
2153130
18
119618
5.32
5.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
160
20
133
179
50
1435417
1578959
157896
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
=
=
=
20,000 Glns.
20,000 Glns.
40,000 Glns.
=
117,896 Glns.
=
100,000 Glns.
Volum of GST.
=
16,000 Cft.
=
1 No:
Capacity of tank.
=
16,000 Cft.
=
16 Ft.
Area of tank
16000 /
16
=
1,000.00 Sft.
Dia of tank=
1000
x4x7/22)^.5
=
35.68 Ft.
Say:
=
36.00 Ft.
It is proposed to construct 1 No Ground storage tank 36 ft. dia. with 16 ft. working depth and 1.50 ft: dead
Say
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
21298
1064910
x
x
50
1.5
1597365
/
Or
Say
2
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
HEAD LOSSES.
Suctional Head
Loss in specials
No
s
Total
Say
62.5
x
1.00
x
550
x
150
60
=
=
=
=
=
=
=
=
10
133
160
21298
50
1064910
1597365
18
88743
3.94
4.00
1.64
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
150.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
28.41 BHP.
Say
=
30 BHP.
So it is proposed to install 2 Sets of vertical turbine pumps capable to give a discharge of 1.00 cusec
against a total head of 150 Ft directly coupled with vertical AC Electric Motor of 30 BHP with 15 Ft:
column pipe i/c assembly
DESIGN OF ZONE -2
Area of Zone-2
Design period
Consumption
Discharge per hour
35885
1794270
x
x
50
1.5
2691405
/
Or
Say
18
=
=
=
=
=
=
=
=
=
=
=
=
200
133
179
20
35885
50
1794270
2691405
18
149523
6.65
6.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.

Area of Zone-2
Design period
Average day demand
No.
=
=
=
=
=
=
=
=
200
20
133
179
50
1794271
1973698
197370
Say
197,400 Glns.
200000
Glns.
Total
=
=
200,000 Glns.
200,000 Glns.
=
=
(2,600) Glns.
Nil Glns.

MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
Say
26623
1331140
x
x
50
1.5
1996710
/
Or
Say
18
No

=
=
=
=
=
=
=
=
=
=
=
Balance
Say
DESIGN OF ZONE -3
Area of Zone-3
Design period
Consumption
72489
3624430
Discharge per hour
5436645

Area of Zone-3
Design period
1+1+1 No
s
x
x
50
1.5
/
Or
Say
18
10
133
200
26623
50
1331140
1996710
18
110928
4.93
5.00
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
2.00 Cusec.
=
=
=
3.00 Cusec.
3.00 Cusec.
3 No.
=
=
=
=
=
=
=
=
=
=
=
=
404
133
179
20
72489
50
3624430
5436645
18
302036
13.42
7.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
404
20
133
179
50
Acres.
Year.
pers/acre
Persons
GPCD.
Average day demand

Say
No.
100000
Glns.
Balance
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
Say
2000
32000 /
x4x7/22)^.5
Say:
16
=
=
=
=
3624428
3986871
398687
398,700
Glns.
Glns.
Glns.
Glns.
200,000 Glns.
198,700 Glns.
=
=
=
=
=
=
=
=
200,000
32,000
1
32,000
16
2,000.00
50.46
50.00
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
=
=
=
=
=
=
=
=
=
=
=
10
133
404
53778
50
2688900
4033350
18
224075
9.96
10.00
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
53778
2688900
x
x
50
1.5
4033350
/
Or
Say
18
No
6.00 Cusec.
No
6.00 Cusec.
DESIGN OF ZONE -4
Area of Zone-4
Design period
Consumption
Discharge per hour
35885
1794270
x
x
50
1.5
2691405
/
Or
Say
18
=
=
=
=
=
=
=
=
=
=
=
=
200
133
179
20
35885
50
1794270
2691405
18
149523
6.65
7.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.

Area of Zone-4
Design period
Average day demand
=
=
=
=
=
=
=
=
=
Say
1
1
No.
No.
40000
20000
Glns.
Glns.
Total

Say
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
1000
16000 /
x4x7/22)^.5
Say:
16
200
20
179
35885
50
1794300
1973730
197373
197,400
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Glns.
=
=
40,000 Glns.
20,000 Glns.
60,000 Glns.
=
=
=
=
=
=
=
=
=
137,400
100,000
16,000
1
16,000
16
1,000.00
35.68
36.00
Glns.
Glns.
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
MACHINERY FOR GST.
Design period
=
10 Year.
=
133 pers/acre
Area served
=
200 Acres.
=
26623 Persons
Consumption
=
50 GPCD.
26623
x
50
=
1331140 Glns.
1331140
x
1.5
=
1996710 Glns.
=
18 Hours.
Discharge per hour
1996710
/
18
=
110928 Glns.
Or
=
4.93 Cusec.
Say
=
5.00 Cusec.
4
No
=
4.00 Cusec.
Say
1+1
HEAD LOSSES.
Suctional Head
Loss in specials
No
s
Total
Say
=
=
=
=
=
=
=
=
1.00 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
157
197.00
200.00
Feet.
Feet.
Feet.
Feet.
Feet.

62.5
x
1.00
x
550
x
200
60
100
Say
So it is proposed to install 2 Sets of vertical turbine pumps capable to give a
discharge of 1.00 cusec against a total head of 200 Ft directly coupled with
vertical AC Electric Motor of 40 BHP with 15 Ft: column pipei/c assembly
DESIGN OF ZONE -5
Area of Zone-5
Design period
Consumption
Discharge per hour
24582
1229080
x
x
50
1.5
1843620
/
Or
Say
18

Area of Zone-5
Design period
Average day demand
Say
1
2
No.
No.
40000
40000
Glns.
Glns.
Total

Say
MACHINERY FOR GST.
Design period
Area served
Consumption
=
=
37.88 BHP.
40 BHP.
=
=
=
=
=
=
=
=
=
=
=
=
137
133
179
20
24582
50
1229080
1843620
18
102423
4.55
4.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
=
137
20
179
24582
50
1229100
1352010
135201
135,200
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Glns.
=
=
40,000 Glns.
80,000 Glns.
120,000 Glns.
=
=
15,200 Glns.
Nil Glns.
=
=
=
=
=
10
133
137
18237
50
Year.
pers/acre
Acres.
Persons
GPCD.

Discharge per hour
18237
911831
x
x
50
1.5
1367746
/
Or
Say
4
18

=
=
=
=
=
=
=
No
Say
discharge of 1.00 cusec in future.
DESIGN OF ZONE -6
Area of Zone-6
Design period
Consumption
Discharge per hour
35527
1776330
x
x
50
1.5
2664495
/
Or
Say
18

Area of Zone-6
Design period
Average day demand
Say
No.
100000
Total
Glns.
=
=
911831
1367746
18
75986
3.38
5.00
4.00
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
1.00 Cusec.
1.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
198
133
179
20
35527
50
1776330
2664495
18
148028
6.58
6.50
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
198
20
179
35527
50
1776300
1953930
195393
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
195,400 Glns.
100,000 Glns.
100,000 Glns.
=
95,400
Say
=
100,000
MACHINERY FOR GST.
Design period
=
10
=
133
Area served
=
198
=
26357
Glns.
Glns.
Year.
pers/acre
Acres.
Persons
Consumption
Discharge per hour
26357
1317828
x
x
50
1.5
1976743
/
Or
Say
4
18

=
=
=
=
=
=
=
=
No
Say
DESIGN OF ZONE -7
Area of Zone-7
Design period
Consumption
Discharge per hour
31041
1552040
x
x
50
1.5
2328060
/
Or
Say
18

Area of Zone-7
Design period
Average day demand
1
2
No.
No.
20000
20000
Glns.
Glns.
Total

Say
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
1000
16000 /
x4x7/22)^.5
Say:
16
=
=
50
1317828
1976743
18
109819
4.88
5.00
4.00
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
1.00 Cusec.
1.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
173
133
179
20
31041
50
1552040
2328060
18
129337
5.75
5.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
173
20
179
31041
50
1552000
1707200
170720
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
=
=
=
=
=
=
=
=
=
=
=
=
20,000 Glns.
40,000 Glns.
60,000 Glns.
110,720
100,000
16,000
1
16,000
16
1,000.00
35.68
36.00
Glns.
Glns.
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
23029
1151440
x
x
50
1.5
1727160
/
Or
Say
2
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
HEAD LOSSES.
Suctional Head
Loss in specials
No
s
Total
Say
62.5
x
1.00
x
550
x
150
60
=
=
=
=
=
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
150.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
Say
DESIGN OF ZONE -8
Area of Zone-8
Design period
Consumption
Discharge per hour
=
=
=
10
133
173
23029
50
1151440
1727160
18
95953
4.26
4.00
1.64
48984
2449180
x
x
50
1.5
3673770
/
Or
Say
18
=
=
=
=
=
=
=
=
=
=
=
=
=
=
28.41 BHP.
30 BHP.
273
133
179
20
48984
50
2449180
3673770
18
204098
9.07
12.50
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.

Area of Zone-8
Design period
Average day demand
Say
=
=
=
=
=
=
=
=
273
20
179
48984
50
2449200
2694120
269412
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
269,400 Glns.
No.
100000
Glns.
100,000 Glns.
No.
80000
Glns.
80,000 Glns.
No.
40000
Glns.
80,000 Glns.
260,000 Glns.
Total
=
9,400 Glns.
Say
=
10,000 Glns.
MACHINERY FOR GST.
Design period
=
10 Year.
=
133 pers/acre
Area served
=
273 Acres.
=
36340 Persons
Consumption
=
50 GPCD.
36340
x
50
=
1817006 Glns.
1817006
x
1.5
=
2725509 Glns.
=
18 Hours.
Discharge per hour
2725509
/
18
=
151417 Glns.
Or
=
6.73 Cusec.
Say
=
9.50 Cusec.
2
No
=
3.60 Cusec.
Say
DESIGN OF ZONE -9
Area of Zone-9
Design period
Consumption
Discharge per hour
25120
1255990
x
x
50
1.5
1883985
/
Or
Say
18

Area of Zone-9
Design period
Average day demand
=
=
5.90 Cusec.
6.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
140
133
179
20
25120
50
1255990
1883985
18
104666
4.65
4.50
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
140
20
179
25120
50
1256000
1381600
138160
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Say
138,200 Glns.
No.
20000
Glns.
Total
20,000 Glns.
20,000 Glns.
=
118,200
Say
=
120,000
MACHINERY FOR GST.
Design period
=
10
=
133
Area served
=
140
=
18636
Consumption
=
50
18636
x
50
=
931798
931798
x
1.5
=
1397697
=
18
Discharge per hour
1397697
/
18
=
77650
Or
=
3.45
Say
=
3.00
1
No
=
0.75
Say
DESIGN OF ZONE -10
Area of Zone-10
Design period
Consumption
Discharge per hour
18840
941990
x
x
50
1.5
1412985
/
Or
Say
18

Area of Zone-10
Design period
Average day demand
No.
20000
Glns.
Total

Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
Propsed
60000 Glns
500
8000 /
x4x7/22)^.5
Say:
Say
16
=
=
Glns.
Glns.
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.25 Cusec.
2.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
105
133
179
20
18840
50
941990
1412985
18
78499
3.49
3.40
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
105
20
179
18840
50
942000
1036200
103620
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
=
=
40,000 Glns.
40,000 Glns.
=
=
=
=
=
=
=
=
=
63,620
50,000
8,000
1
8,000
16
500.00
25.23
25.00
Glns.
Glns.
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
21831
1091530
x
x
50
1.5
1637295
/
Or
Say
2
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
HEAD LOSSES.
Suctional Head
Loss in specials
No
s
Total
Say
62.5
x
1.00
x
550
x
150
60
29520
1476000
x
x
50
1.5
2214000
/
Or
Say
18

Area of Zone-11
Design period
Average day demand
No.
100000
Glns.
Total
Say
Volum of GST.
=
=
=
=
=
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
150.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
Say
DESIGN OF ZONE -11
Area of Zone-1
Design period
Consumption
Discharge per hour
=
=
=
10
133
164
21831
50
1091530
1637295
18
90961
4.04
4.00
1.64
=
=
28.41 BHP.
30 BHP.
=
=
=
=
=
=
=
=
=
=
=
=
180
121
164
20
29520
50
1476000
2214000
18
123000
5.47
9.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
180
20
164
29520
50
1476000
1623600
162360
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
=
=
200,000 Glns.
200,000 Glns.
=
=
200,000 Glns.
32,000 Cft.

Capacity of tank.
Area of tank
Dia of tank=
=
1 No:
=
32,000 Cft.
=
16 Ft.
32000 /
16
=
2,000.00 Sft.
2000
x4x7/22)^.5
=
50.46 Ft.
Say:
=
50.00 Ft.
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
21780
1089000
x
x
50
1.5
1633500
/
Or
Say
2
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
HEAD LOSSES.
Suctional Head
Loss in specials
No
s
Total
Say
62.5
x
1.00
x
550
x
160
60

Area of Zone-12
Design period
=
=
=
=
=
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
2 No.
20.00
5.00
0
25.00
160.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
Say
DESIGN OF ZONE -12

Area of Zone-12
Design period
Consumption
Discharge per hour
=
=
=
10
121
180
21780
50
1089000
1633500
18
90750
4.03
4.00
1.64
15088
754400
x
x
50
1.5
1131600
/
Or
Say
18
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
30.30 BHP.
30 BHP.
92
121
164
20
15088
50
754400
1131600
18
62867
2.79
3.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
92 Acres.
20 Year.
164 pers/acre

Average day demand
No.
10000
Glns.
Total
=
=
=
=
=
15088
50
754400
829840
82984
Persons
GPCD.
Glns.
Glns.
Glns.
=
=
20,000 Glns.
20,000 Glns.
=
62,984 Glns.
=
60,000 Glns.
Volum of GST.
=
9,600 Cft.
=
1 No:
Capacity of tank.
=
9,600 Cft.
=
16 Ft.
Area of tank
9600 /
16
=
600.00 Sft.
Dia of tank=
600
x4x7/22)^.5
=
27.64 Ft.
Say:
=
28.00 Ft.
Say
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
11132
556600
x
x
50
1.5
834900
/
Or
Say
1
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
HEAD LOSSES.
Suctional Head
Loss in specials
No
s
Total
Say
62.5
x
1.00
x
550
x
160
60
=
=
=
=
=
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
0.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
160.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
Say
SCOPE OF WORK
1 Sub Work No.1 Survay & Investigation
=
2 Sub Work No.2 Tubewell 1 Cusec discharge =
3 Sub Work No.3 Pump House 12'x12'
=
4 Sub Work No.4 Pumping Machinery
=
=
=
=
10
121
92
11132
50
556600
834900
18
46383
2.06
2.00
1.64
10
10
10
10
Job
Nos
Nos
Sets
=
=
30.30 BHP.
30 BHP.
5 Sub Work No.5 Rising Main/Inter Connectio

20" dia HDPE pipe
18" dia HDPE pipe
16" dia HDPE pipe
14" dia HDPE pipe
12" dia PVC pipe
10" dia PVC pipe
8" dia PVC pipe
6" dia PVC pipe
4" dia PVC pipe
3" dia PVC pipe
6 Sub Work No.6 IPS
7 Sub Work No.7 G.S.T
8 Sub Work No.8 Pumping Machinery.for
a)
b)
c)
d)

(IPS)
=
=
=
=
=
=
=
=
=
=
=
=
=
34000
22800
29386
1000
5420
500
7500
500
100
100
1
4
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
No
Nos
=
=
=
=
=
5
2
1
2
4
Sets
Sets
Sets
Nos
Nos
9 Sub Work No.9 Staff Quarter

10 Sub Work No.1 OHR
a)
50000 Glns
=
2 Nos
a)
100000 Glns
=
1 Nos
11 Sub Work No.1 Transmission Line
=
18 Jobs
12 Sub Work No Hyphochlornator
=
10 Nos
13 Sub Work No Generator
=
6 Set
RATES
market schedule rates(1ST AUGUST, 2013 TO 31ST JANUARY, 2014)
SPECIFICATION
FUNDS
TIME LIMIT
LAND
O & M COST
COST
Total cost of the estimate is work ou 696.617 Millions
Sub Engineer

Sadiqabad
Executive Engineer
Rahimyarkhan

GENERAL ABSTRACT OF COST
1 Sub Work No. 1. Survey and Investigation Ground water
2 Sub Work No .2 T Wells
3 Sub Work No. 3 Pump House 12x12
10
10
10
Job
Nos.
Nos.
Rs.
Rs.
Rs.
574000 /6997000 /4165000 /-
4 Sub Work No. 4
Pumping Machinery.for tubewell
10
Sets.
Rs.
12500000 /-
5 Sub Work No. 5
Rising Main:& Distribution system

34000
22800
29386
1000
5420
500
7500
500
100
100
1
4
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Job
Nos.
Rs.
Rs.
78027400 /25667100 /-
5
2
1
2
4
Sets.
Sets.
Sets.
Sets.
Nos.
Rs.
Rs.
Rs.
Rs.
Rs.
10000000
2200000
1250000
3400000
2143200
6
7
8
9
10

12'' dia PVC pipe
10'' dia PVC pipe
8'' dia PVC pipe
6'' dia PVC pipe
4'' dia PVC pipe
3'' dia PVC pipe
Sub Work No.6 Intermediate Pumping Station
Sub Work No. 7 G.S.T
Sub Work No. 8 Pumping Machinery.For IPS/GST
a)
b)
c)
d)
Sub Work No. 9 Staff Quarter
Sub Work No 10 Over Head Reservoir
449966500
/////-
a)
50000 Glns Capacity
Nos.
Rs.
13640000 /-
b)
100000 Glns Capacity
1
18
Nos.
Rs.
11335000 /-
Nos.
Rs.
17453400 /-
10
Nos.
Rs.
450000 /-
Set
11 Sub Work No 11 Transmission Line

12 Sub Work No 12 Hyphochlornator
13 Sub Work No 13 Generator
Rs.
22100000 /-
Total:
Rs.
661868600 /-
G.Total:-
Rs.
Rs.
Rs.
Rs.
13237372
13237372
8273358
696616702
Rs.
696.617
Million
Add 2% Contingencies & petty establishment

charges
2 % Resident Supervision and Design of scheme
1.25 % For awarness Compaign & Horticultural provision
Say:-
Sub Engineer

Public Health Engg: Sub Division
Sadiqabad
Superintending Engineer
Public Health Engg: Circle
Bahawalpur
DEO\Sajid Imran SDK
Executive Engineer
Rahimyarkhan
////-
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
14.943
-4.090
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
18" dia AC pipe

14" dia AC pipe
14" dia AC pipe
14" dia AC pipe
12" dia AC pipe
10" dia ACpipe
10" dia ACpipe
10" dia ACpipe
8" dia AC pipe
6" dia PVC pipe
DEO\Sajid Imran SDK
ROUGH COST ESTIMATE
PROVINCE
PUNJAB
DEPARTMENT
STATION
CITY SADIQABAD
NAME OF WORK
WATER SUPPLY SCHEME

SADIQABAD
AMOUNT
696.617 Million

Reference
CM Directive No CS(CD)CMS/12/OT-4/A/0154129 Dated 25-06-2012
HISTORY AND REPORT:

Sadiqabad from Ahamd Pur Lamma since that it is working as headquarter Sadiqabad of District Rehim Yar Khan.
It is situated at a distance of 20 KM from Rehim Yar Khan towards west on KLP road and main track of Pakistan
Railway. Pakistan Railway track has divided Sadiqabad into two parts, one is Southern side and Northern side.
The Southern side of the town is called Mandi Town and Northern side is called old Sadiqabad. It grained
importance due to production of food grain, cotton and big mandi of agriculture products. FFC, Fatima fertilizer,
sugar mills, hospital, degree college for boys & girls, grain market etc are existed in Tehsil Sadiqabad.
as per census 1998, the population of city is 144391 person. It comprises of 29 No. union councils in whole Tehsil,
6 No falls in city are a and 23 No falls in rural area.

1.
In 1962 a piped water supply system based on tubewells was provided. The water table started rising
and with the passage of time, sub soil water has become brackish. This scheme is abandoned and has completed
its designed life.
2.
In 1963 Public Health Engineering Department proposed a water supply scheme based on canal source,
which was designed for a population of 20,000 souls at the rate of 20 gallons per head per day at a cost of Rs.
4,97,780/3.
The distribution pipelines were laid in the new town and in some parts of the old town. Later on the
distribution system was also provided to the adjoining abadies, these abadies actually were not included in the
scope of the area to be served, but there was no alternative except to share the water with these abadies because
of the brackish nature of sub soil water.
4.
Another Scheme was also framed by the Public Health Engineering Department for extension of water
supply in Mazhar Farid colony, which started functioning from 1975-76. It was also based on canal source to
supply water for population of 8600 persons at the rate of 20 gallons per head per day for approved cost of Rs.
10,59,000/- These schemes based on canal water source are now abandoned.
5.
In 1983 a Comprehensive Water supply scheme Phase-I based on tubewell source (Chak No.
11/NP) for the Zone-II i.e. northern side of Railway line including old town Mazhar Farid colony, Arian colony, Ilyas
colony, new bus stand, Mohallah Gharibabad etc. was designed. The tubewells of this scheme has been turned to
brakish.This scheme was administratively approved for this zone for 10 years of designed period i.e. upto 1991
and rising main for 20 years designed period i.e. 2004. The scheme was designed @ 40 gallons/head/day and 16
hours of pumping. The main features of the scheme are as under:1
= 2774 Rft.
4.
5.
Yard piping.
= 8 No.
7.
= 1 No.
8.
= 1 No.
1Job
9.
= 3000 Rft.
10.
= 1 No.
11.
12.
120 ft head)
= 2 sets.
Pump House 30x12
= 1 No.
13.
Distribution system
16 dia A.C. pipe
= 1120 Rft.
12 dia A.C. pipe
= 2200 Rft.
8 dia A.C. pipe
= 1900 Rft.
6 dia A.C. pipe
= 2800 Rft.
4 dia PVC pipe
= 4800 Rft.
3 dia PVC pipe.
= 7600 Rft.
6.
In 1996 another scheme i.e. water supply scheme Sadiqabad Phase-II was started based on tubewell
source for population on southern side of Railway line. The scheme was administratively approved for Rs.607.39
Lac vide No. SO (III) 1-24/94 dated 16.5.1996 The estimate was Technically sanctioned by the Chief Engineer (S)
PHED Lahore vide No. 419/P&D dated 23.7.1996. The scope of work in this estimate was as under:1
8 Nos.

2.
3.
Rising main.
20 dia A.C. pipe
32500 Rft.
18 dia A.C. pipe
2100 Rft
16 dia A.C. pipe
3000 Rft.
Pumping machinery
8 sets.

= 2 sets.
4.
Yard piping
1 Job
Pump House 12x10
8 No.
6.
7.
2 No.
8.
1 Job
9.
Boundary wall.
587 Rft.
30X24
2 No.
1 No.
7.
In 2005-06 another scheme was constructed in which 16 Nos tubewells of 0.5 Cusec discharge were
installed near Shahbaz Pur is completed and handed over to TMA Sadiqabad on 25/09/2008 and running
satisfactory.This schemes serves the population of old town Mazhar Farid colony, Arian colony, Ilyas colony, new
bus stand and Mohallah Gharibabad
PROPOSAL
It is proposed to install 20 Nos. tubewell having a discharge of 1 cusec Each along the bank of Fazal Wah
distributry flowing at a distance of 18 KM from Sadiqabad city. The proposed site falls in sweet zone. The
discharge Fazal Wah distributry is about 270 cusec at proposed site. The drinking water will be pumped through
28" i/d AC pipe C-Class to intermediated pumping station at a distance of about 10 KM to control the head form
intermediate pumping station will be pumped and supplied to the city area at various water works. Drinking water
will be supplied by pumping to the abadies provision of diesel generators has been made in the estimate to
counter the electrical load shedding for continuous supply of drinking water to the residents of the city PC-1
/Rough cost estimate amounting to Rs.
million has been framed in compliance of worthy CM
Directive No CS(CD)CMS/12/OT-4/A/0154129 Dated 25-06-2012 and submitted for favor of administrative
approval from the competent forum.
DESIGN
144391 Persons
=
=
=
=
=
=
3.22
190885
221617
292978
340148
394911
%
Persons
Persons
Persons
Persons
Persons
Area of Zone-1
Area of Zone-2
Area of Zone-3
Area of Zone-4
Area of Zone-5
Area of Zone-6
Area of Zone-7
Area of Zone-8
Area of Zone-9
Area of Zone-10
Area of Zone-11
Area of Zone-12
Total served area
TUBEWELLS
Design period
Consumption
Discharge per hour
292978
394911

Total
2415
2415
/
/
340148
17007380
x
x
50
1.5
25511070
/
Or
18
8
16
x
x
1
0.5
Total

No of Tubewell
41.99
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
160
200
404
200
80
198
173
383
240
105
180
92
2415
121
164
=
=
=
=
=
=
=
=
15
340148
50
17007380
25511070
18
1417282
63
=
=
=
=
8.00
8.00
5.00
21
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
Cusec.
Cusec.
42 Cusec.
42 No,
Say
=
42 No.
It is proposed to install 20 No. tube well of 1 cusec each on Fazal Wah Distributory and balance 22 Nos will be
installed in future.
Discharge
Entrance Velocity
1
3.143
x
x
12
0.05
x
x
100
12
Say
=
=
=
=
=
1
12
10
0.05
63.64
Cusec
Inch
%
ft/sec
Feet.
=
=
6.36 Feet.
70.00 Feet.
10
72.00 Feet.
RISING MAIN
394911 Persons
Average day demand
19745571 Glns.
29618357 Glns.
Maximum day demand
19745571
1.5
Working Hour
Hourly Discharge
=
29618357
18
50 GPCD.
18 Hours
1645464 Glns.

8
16
x
x
Or
73 Cusec
Say
73.00 Cusec
1
0.5
Total

Say
Discharge 10
years 2023
Discharge 2013
Discharge 15
years 2028
=
=
=
=
=
=
8.00
8.00
5.00
21
52
Cusec.
Cusec.
Cusec.
Cusec.
Cusec.
52.00 Cusec.
Discharge 20
years 2033
Total Demand
41
Cusec
54
Cusec
63 Cusec
73
Cusec
Available 16+5+20
41
Cusec
41
Cusec
41 Cusec
41
Cusec
Balance
Cusec
13
Cusec
22 Cusec
32
Cusec

Spring Level
Draw down
Seasonal variation
Loss in specials
Total
Say
62.5
x
1
550
x
x
160
65
=
=
=
=
=
=
=
35.00
8.00
20.00
5.00
23
91.27
160.00
Feet.
Feet.
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
27.97 BHP.
Say
=
30 BHP.
well.
DESIGN OF IPS
RISING MAIN
73 Persons
50 GPCD.
Average day demand
3673 Glns.
5509 Glns.
Maximum day demand
3673
1.5
Working Hour
Hourly Discharge
=
5509

8
16
x
x
18
=
=
0 Cusec
Say
73.00 Cusec
Total
Say
Area of Sadiqabad
Design period
306 Glns.
Or
1
0.5
18 Hours
=
=
=
=
=
=
=
=
=
=
=
8.00
8.00
5.00
21
-21
Cusec.
Cusec.
Cusec.
Cusec.
Cusec.
52.00 Cusec.
2415
121
164
20
394911
Acres.
pers/acre
pers/acre
Year.
Persons
Consumption
Discharge per hour
394911
19745570
x
x
50
1.5
29618355
/
Or
18
=
=
=
=
=
=
50
19745570
29618355
18
1645464
73
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
DESIGN OF GST.
Area of Sadiqabad
Design period
Average day demand
=
2415 Acres.
=
20 Year.
=
164 pers/acre
=
394911 Persons
=
50 GPCD.
=
19745600 Glns.
=
21720160 Glns.
=
3620027 Glns.
Say
=
400,000 Glns.
2
No.
200000
Glns.
=
400,000 Glns.
Total
=
400,000 Glns.
Say
=
200,000 Glns.
Volum of GST.
=
32,000 Cft.
=
1 No:
Capacity of tank.
=
32,000 Cft.
=
16 Ft.
Area of tank
32000 /
16
=
2,000.00 Sft.
Dia of tank=
2000
x4x7/22)^.5
=
50.46 Ft.
Say:
=
50.00 Ft.
It is proposed to construct 1 No Ground storage tank 50ft. dia. with 16 ft. working depth and 1.50 ft: dead storage
Suction Level
Loss in specials
Total
Say
62.5
x
3
550
x
x
110
65
=
=
=
=
=
20.00
5.00
83
108.00
110.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
57.69 BHP.
Say
=
60 BHP.
well.
DESIGN OF ZONE -1
Area of Zone-1
Design period
Consumption
Discharge per hour

Area of Zone-1
394911
19745570
x
x
50
1.5
29618355
/
Or
Say
18
=
=
=
=
=
=
=
=
=
=
=
=
=
160
121
164
20
394911
50
19745570
29618355
18
1645464
73.13
5.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
160 Acres.
Design period
Average day demand
=
=
=
=
=
=
=
1
1
No.
No.
20000
20000
Glns.
Glns.
Total
=
=
=
20
121
394911
50
19745600
21720160
2172016
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
20,000 Glns.
20,000 Glns.
40,000 Glns.
=
2,132,016 Glns.
=
100,000 Glns.
Volum of GST.
=
16,000 Cft.
=
1 No:
Capacity of tank.
=
16,000 Cft.
=
16 Ft.
Area of tank
16000 /
16
=
1,000.00 Sft.
Dia of tank=
1000
x4x7/22)^.5
=
35.68 Ft.
Say:
=
36.00 Ft.
Say
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
19360
968000
x
x
50
1.5
1452000
/
Or
Say
2
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
1.00
550
x
x
150
60
=
=
=
=
=
=
=
=
10
121
160
19360
50
968000
1452000
18
80667
3.59
4.00
1.64
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
150.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
28.41 BHP.
Say
=
30 BHP.
So it is proposed to install 2 Sets of vertical turbine pumps capable to give a discharge of 1.00 cusec against a total
head of 150 Ft directly coupled with vertical AC Electric Motor of 30 BHP with 15 Ft: column pipe i/c assembly
DESIGN OF ZONE -2
Area of Zone-2
Design period
=
=
=
=
=
200
121
164
20
32705
Acres.
pers/acre
pers/acre
Year.
Persons
Consumption
Discharge per hour
32705
1635240
x
x
50
1.5
2452860
/
Or
Say
18

Area of Zone-2
Design period
Average day demand
Say
No.
200000
Glns.
Total

MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
Say
24263
1213160
x
x
50
1.5
1819740
/
Or
Say
18
No

Balance
Say
DESIGN OF ZONE -3
Area of Zone-3
Design period
Consumption
Discharge per hour

Area of Zone-3
1+1+1 Nos
66064
3303190
x
x
50
1.5
4954785
/
Or
Say
18
=
=
=
=
=
=
=
50
1635240
2452860
18
136270
6.06
6.50
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
200
20
121
164
50
1635244
1798768
179877
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
179,900 Glns.
=
=
200,000 Glns.
200,000 Glns.
=
=
(20,100) Glns.
Nil Glns.
=
=
=
=
=
=
=
=
=
=
=
10
121
200
24263
50
1213160
1819740
18
101097
4.49
5.00
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
2.00 Cusec.
=
=
=
3.00 Cusec.
3.00 Cusec.
3 No.
=
=
=
=
=
=
=
=
=
=
=
=
=
404
121
164
20
66064
50
3303190
4954785
18
275266
12.23
15.28
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
404 Acres.
Design period
Average day demand
=
=
=
=
=
=
=
=
Say
No.
1000000
Glns.
Balance
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
Say
2000
32000 /
x4x7/22)^.5
Say:
16
20
121
164
50
3303193
3633512
363351
363,400
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Glns.
2,000,000 Glns.
(1,636,600) Glns.
=
=
=
=
=
=
=
=
200,000
32,000
1
32,000
16
2,000.00
50.46
50.00
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
=
=
=
=
=
=
=
=
=
=
=
10
121
404
49012
50
2450580
3675870
18
204215
9.08
5.00
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
49012
2450580
x
x
50
1.5
3675870
/
Or
Say
18
No
6.00 Cusec.
No
6.00 Cusec.
DESIGN OF ZONE -4
Area of Zone-4
Design period
Consumption
Discharge per hour

Area of Zone-4
Design period
32705
1635240
x
x
50
1.5
2452860
/
Or
Say
18
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
200
121
164
20
32705
50
1635240
2452860
18
136270
6.06
7.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
200 Acres.
20 Year.
164 pers/acre

Average day demand
=
=
=
=
=
=
Say
1
1
No.
No.
40000
20000
Glns.
Glns.
Total

Say
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
1000
16000 /
x4x7/22)^.5
Say:
16
32705
50
1635200
1798720
179872
179,900
Persons
GPCD.
Glns.
Glns.
Glns.
Glns.
=
=
40,000 Glns.
20,000 Glns.
60,000 Glns.
=
=
=
=
=
=
=
=
=
119,900
100,000
16,000
1
16,000
16
1,000.00
35.68
36.00
Glns.
Glns.
Cft.
No:
Cft.
Ft.
Sft.
Ft.
Ft.
MACHINERY FOR GST.
Design period
=
10 Year.
=
121 pers/acre
Area served
=
200 Acres.
=
24263 Persons
Consumption
=
50 GPCD.
24263
x
50
=
1213160 Glns.
1213160
x
1.5
=
1819740 Glns.
=
18 Hours.
Discharge per hour
1819740
/
18
=
101097 Glns.
Or
=
4.49 Cusec.
Say
=
5.00 Cusec.
4
No
=
4.00 Cusec.
Say
1+1
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
1.00
550
x
x
200
60
=
=
=
=
=
=
=
=
20.00
20.00
157
197.00
200.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
Say
=
1.00 cusec against a total head of 200 Ft directly coupled with vertical AC Electric Motor of 40
BHP with 15 Ft: column pipei/c assembly
DESIGN OF ZONE -5
Area of Zone-5
1.00 Cusec.
2.00 Cusec.
2 No.
=
=
=
37.88 BHP.
40 BHP.
80 Acres.
121 pers/acre
164 pers/acre
Design period
Consumption
Discharge per hour
13082
654100
x
x
50
1.5
981150
/
Or
Say
18

Area of Zone-5
Design period
Average day demand
Say
1
2
No.
No.
40000
40000
Glns.
Glns.
Total

Say
MACHINERY FOR GST.
Design period
Area served
Consumption
9705
x
50
485264
x
1.5
Discharge per hour
727896
/
18
Or
Say
4
No
=
=
=
=
=
=
=
=
=
20
13082
50
654100
981150
18
54508
2.42
7.00
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
=
80
20
164
13082
50
654100
719510
71951
72,000
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Glns.
=
=
40,000 Glns.
80,000 Glns.
120,000 Glns.
=
=
(48,000) Glns.
100,000 Glns.
=
=
=
=
=
=
=
=
=
=
=
=
=
Say
=
DESIGN OF ZONE -6
Area of Zone-6
Design period
Consumption
Discharge per hour
32378
1618890
x
x
50
1.5
2428335
/
Or
Say
18
=
=
=
=
=
=
=
=
=
=
=
=
10
121
80
9705
50
485264
727896
18
40439
1.80
5.00
4.00
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
1.00 Cusec.
1.00 Cusec.
198
121
164
20
32378
50
1618890
2428335
18
134908
6.00
6.50
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.

Area of Zone-6
Design period
Average day demand
Say
No.
100000
Glns.
Total

Say
MACHINERY FOR GST.
Design period
Area served
Consumption
24021
x
50
1201029
x
1.5
Discharge per hour
1801543
/
18
Or
Say
4
No
=
=
=
=
=
=
=
=
198
20
164
32378
50
1618900
1780790
178079
178,100 Glns.
100,000 Glns.
100,000 Glns.
=
=
78,100 Glns.
100,000 Glns.
=
=
=
=
=
=
=
=
=
=
=
=
10
121
198
24021
50
1201029
1801543
18
100086
4.45
5.00
4.00
=
Say
=
DESIGN OF ZONE -7
Area of Zone-7
Design period
Consumption
Discharge per hour

Area of Zone-7
Design period
Average day demand
28290
1414490
x
x
50
1.5
2121735
/
Or
Say
18
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
1.00 Cusec.
1.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
173
121
164
20
28290
50
1414490
2121735
18
117874
5.24
9.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
173
20
164
28290
50
1414500
1555950
155595
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.

1
2
No.
No.
20000
20000
Glns.
Glns.
Total
=
=
=
20,000 Glns.
40,000 Glns.
60,000 Glns.
=
95,595 Glns.
=
100,000 Glns.
Volum of GST.
=
16,000 Cft.
=
1 No:
Capacity of tank.
=
16,000 Cft.
=
16 Ft.
Area of tank
16000 /
16
=
1,000.00 Sft.
Dia of tank=
1000
x4x7/22)^.5
=
35.68 Ft.
Say:
=
36.00 Ft.
Say
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
20988
1049380
x
x
50
1.5
1574070
/
Or
Say
2
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
1.00
550
x
x
150
60
=
=
=
=
=
=
=
=
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
150.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
Say
=
DESIGN OF ZONE -8
Area of Zone-8
Design period
Consumption
Discharge per hour
10
121
173
20988
50
1049380
1574070
18
87448
3.89
4.00
1.64
62630
3131490
x
x
50
1.5
4697235
/
Or
18
=
=
=
=
=
=
=
=
=
=
=
28.41 BHP.
30 BHP.
383
121
164
20
62630
50
3131490
4697235
18
260958
11.60
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Say

Area of Zone-8
Design period
Average day demand
Say
12.50 Cusec.
=
=
=
=
=
=
=
=
383
20
164
62630
50
3131500
3444650
344465
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
344,500 Glns.
No.
100000
Glns.
100,000 Glns.
No.
80000
Glns.
80,000 Glns.
No.
40000
Glns.
80,000 Glns.
260,000 Glns.
=
=
84,500 Glns.
114,000 Glns.
=
=
=
=
=
=
=
=
=
=
=
=
10
121
383
46464
50
2323202
3484802
18
193600
8.60
9.50
3.60
Total
Say
MACHINERY FOR GST.
Design period
Area served
Consumption
46464
x
50
2323202
x
1.5
Discharge per hour
3484802
/
18
Or
Say
2
No
=
Say
=
DESIGN OF ZONE -9
Area of Zone-9
Design period
Consumption
Discharge per hour

Area of Zone-9
Design period
39246
1962290
x
x
50
1.5
2943435
/
Or
Say
18
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
5.90 Cusec.
6.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
240
121
164
20
39246
50
1962290
2943435
18
163524
7.27
8.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
240
20
164
39246
50
Acres.
Year.
pers/acre
Persons
GPCD.
Average day demand

Say
No.
100000
Glns.
Total

Say
MACHINERY FOR GST.
Design period
Area served
Consumption
29116
x
50
1455792
x
1.5
Discharge per hour
2183688
/
18
Or
Say
1
No
=
=
=
1962300 Glns.
2158530 Glns.
215853 Glns.
215,900 Glns.
100,000 Glns.
100,000 Glns.
=
=
115,900 Glns.
150,000 Glns.
=
=
=
=
=
=
=
=
=
=
=
=
10
121
240
29116
50
1455792
2183688
18
121316
5.39
6.00
0.75
=
Say
=
DESIGN OF ZONE -10
Area of Zone-10
Design period
Consumption
Discharge per hour
17170
858500
x
x
50
1.5
1287750
/
Or
Say
18

Area of Zone-10
Design period
Average day demand
No.
20000
Glns.
Total

Propsed
50000 Glns
Say
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
5.25 Cusec.
6.00 Cusec.
=
=
=
=
=
=
=
=
=
=
=
=
105
121
164
20
17170
50
858500
1287750
18
71542
3.18
9.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
=
=
=
105
20
164
17170
50
858500
944350
94435
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
=
=
40,000 Glns.
40,000 Glns.
=
=
54,435 Glns.
50,000 Glns.
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
=
8,000 Cft.
=
1 No:
=
8,000 Cft.
=
16 Ft.
8000 /
16
=
500.00 Sft.
500
x4x7/22)^.5
=
25.23 Ft.
Say:
=
25.00 Ft.
MACHINERY FOR GST.
Design period
Area served
Consumption
Discharge per hour
19896
994790
x
x
50
1.5
1492185
/
Or
Say
2
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
1.00
550
x
x
150
60
=
=
=
=
=
=
=
=

Area of Zone-11
Design period
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
150.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
Say
=
DESIGN OF ZONE -11
Area of Zone-1
Design period
Consumption
Discharge per hour
10
121
164
19896
50
994790
1492185
18
82899
3.68
4.00
1.64
29520
1476000
x
x
50
1.5
2214000
/
Or
Say
18
28.41 BHP.
30 BHP.
=
=
=
=
=
=
=
=
=
=
=
=
180
121
164
20
29520
50
1476000
2214000
18
123000
5.47
9.00
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
=
=
=
=
=
180
20
164
29520
50
Acres.
Year.
pers/acre
Persons
GPCD.
Average day demand

No.
100000
Glns.
Total
=
=
=
1476000 Glns.
1623600 Glns.
162360 Glns.
=
=
200,000 Glns.
200,000 Glns.
Say
=
100,000 Glns.
=
16,000 Cft.
=
1 No:
=
16,000 Cft.
=
16 Ft.
16000 /
16
=
1,000.00 Sft.
1000
x4x7/22)^.5
=
35.68 Ft.
Say:
=
36.00 Ft.
Volum of GST.
Capacity of tank.
Area of tank
Dia of tank=
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
21780
1089000
x
x
50
1.5
1633500
/
Or
Say
2
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
1.00
550
x
x
160
60
=
=
=
=
=
=
=
=
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
2.36 Cusec.
2.00 Cusec.
2 No.
20.00
5.00
130
155.00
160.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
Say
=
DESIGN OF ZONE -12
Area of Zone-12
Design period
Consumption
Discharge per hour
10
121
180
21780
50
1089000
1633500
18
90750
4.03
4.00
1.64
15088
754400
x
x
50
1.5
1131600
18
=
=
=
=
=
=
=
=
=
=
30.30 BHP.
30 BHP.
92
121
164
20
15088
50
754400
1131600
18
62867
Acres.
pers/acre
pers/acre
Year.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Or
Say
=
=

Area of Zone-12
Design period
Average day demand
No.
10000
Glns.
Total
2.79 Cusec.
9.00 Cusec.
=
=
=
=
=
=
=
=
92
20
164
15088
50
754400
829840
82984
Acres.
Year.
pers/acre
Persons
GPCD.
Glns.
Glns.
Glns.
=
=
20,000 Glns.
20,000 Glns.
=
62,984 Glns.
=
60,000 Glns.
Volum of GST.
=
9,600 Cft.
=
1 No:
Capacity of tank.
=
9,600 Cft.
=
16 Ft.
Area of tank
9600 /
16
=
600.00 Sft.
Dia of tank=
600
x4x7/22)^.5
=
27.64 Ft.
Say:
=
28.00 Ft.
Say
MACHINERY FOR GST.

Design period
Area served
Consumption
Discharge per hour
11132
556600
x
x
50
1.5
834900
/
Or
Say
1
18

=
=
=
=
=
=
=
=
=
=
=
=
No
Say
1+1
Nos
HEAD LOSSES.
Suctional Head
Loss in specials
Total
Say
62.5
x
1.00
550
x
x
160
60
=
=
=
=
=
=
=
=
10
121
92
11132
50
556600
834900
18
46383
2.06
2.00
1.64
Year.
pers/acre
Acres.
Persons
GPCD.
Glns.
Glns.
Hours.
Glns.
Cusec.
Cusec.
Cusec.
0.36 Cusec.
2.00 Cusec.
2 No.
20.00
20.00
110
150.00
160.00
Feet.
Feet.
Feet.
Feet.
Feet.
100
=
Say
=
30.30 BHP.
30 BHP.
SCOPE OF WORK
Sub Work No.1
Sub Work No.2
Sub Work No.3
Sub Work No.4
Sub Work No.5
Sub Work No.6

Sub Work No.7
(a)
(b)
Sub Work No.8

Sub Work No.9
Sub Work No.10
a)
a)
Sub Work No.11

Pump House 12'x12'
Pumping Machinery
28'' i/d
24'' i/d
20" i/d
18" i/d
16" i/d
14" i/d
12" i/d
10" i/d
8" i/d
6" i/d
4" i/d
3" i/d
G.S.T
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
20
20
20
20
Job
Nos
Nos
Sets
#REF!
#REF!
#REF!
34000
#REF!
29386
5420
500
100
100
#REF!
#REF!
3
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Nos

Staff Quarter
=
=
=
=
=
2
2
2
6
10
Sets
Sets
Sets
Nos
Nos
=
=
=
=
=
1
1
20
20
12
Nos
Nos
Jobs
Nos
Set
Hyphochlorinator
OHR
50000 Glns
100000 Glns
Transmission Line
Sub Work No 12 Hyphochlornator

Sub Work No 13 Generator
RATES
market schedule rates(1st FEBRUARY, 2013 TO 31st JULY, 2013)
SPECIFICATION
FUNDS
TIME LIMIT
LAND
O & M COST
COST
Total cost of the estimate is work out to
696.617 Millions
Sub Engineer

Sadiqabad
Executive Engineer
Rahimyarkhan
SUB WORK NO. 1
SURVEY AND INVESTIGATION.
1 Provision for trial bore.

(Detail attached)
Rs.
424000
/-
Rs.
150000
/-
Rs.
574000
/-
2 Electric Resistivety Survey complete in all respect.

10
Nos.
Probes
@ Rs.
15000
Total
Each
DETAIL OF TRIAL BORE

1 Chapter 23 item No.1
Boring for tubewell in all types of soil except shingle and
rock, from ground level to 100 ft: (30m) depth, including
sinking and withdrawing of casing pipe, complete.
6" i/d
Rft
@ Rs.
147.45 P.Rft
100
Rs.
14745
/-

Boring for tubewell in all types of soil except shingle and
rock, from ground level to 100.1 ft:to 200 ft: (30 to 60 m) depth,
sinking and withdrawing of casing pipe, complete.
6" i/d
Rft
@ Rs.
229.95 P.Rft
100
Rs.
22995
/-

Furnishing samples of water from bore holes.
4 Nos.
@ Rs.
169.20
Per Rft.
Rs.
677
/-
5 Testing charges of water samples.

4 No.
@ Rs.
1000.00
Each
Rs.
4000
/-
Total
Rs.
42417
/-
Say.
Rs.
42400
/-
For 10 Nos
42400 x
10
424000
Sub Work No.2

TUBE WELL 1 Cusec
Chapter 23 item No.5
1
Direct Rotary / Reverse Rotary drilling of bore for tube wells in all type of soil except shingle,
gravel and rock.
From ground level to 250 below ground level. 15 to 18dia
0
to 250
200 Rft. @ Rs.
398.35
Per Rft.
Rs.
79670
/-
Rs.
10788
/-
Rs.
222000
/-
Rs.
287833
/-
Rs.
1500
/-
Rs.
13236
/-
1096.55 Per Hour
Rs.
78952
/-
169.20
Rs.
677
/-
1000.00 Each
Rs.
1000
/-
1000.00 Each
TOTAL
Rs.
Rs.
4000
699656
//-
Rs.
699700
/-
Providing strong substantially built box of deodar wood 4'x2-1/2'x9"(1200x750x225 mm),

with compartments, lock and locking arranagement, for preserving samples of strata from
bore hole.
P/Installing fiber glass strainer in tube-well bore holes including sockets, specials
sockets,special socket studs, intergral, Nylon locking straps, blind pipes with intergral
sockets joints to join the strainer with M.S blind pipe complete 12" i/d.i/c bail plug 2 ft: long.
1 Set @ Rs.
74 Rft
@ Rs.
10788.25
3000.00
Each
P.Rft

4
Providing and installing M.S. blind pipe socketed

/ welded joints, M.S. reducer (where
necessary) in tube well bore hole,i/c joining / welding with strainer etc. complete.
12 dia 1/4 thick
130 Rft
@ Rs.
2214.10 Per Rft.
P/F in position M.S. suspension clamp M.S flat iron 4' long embedded i/c (C.C 1:2:4)
complete in all respect 12 i/d.
1 No.
@ Rs.
1500
Each

6
Shrouding with graded pea gravel 3/8 to 1/8 (10 to 3 mm)around tube well in bore
hole.
3.142 x
1.50
x
1.5
x
0.25
x
200
=
353
Total
=
353
1.08
x
1.08
x
0.25
x
200
=
183
d/d for 12" 3.142 x
Total
183
353
183
=
=
170
Net Total
170
Cft. @ Rs.
77.75 Per Cft.
Cft
Cft
Cft
Cft
Testing and developing for tubewell of size 6" and above continuously. Upto 1.5 cusecs
discharge.
72 Hours @ Rs.
Furnishing samples of water from bore holes.

4 Nos.
@ Rs.
Per Rft.
P/F M.S. cap on tube well 12dia with locking arrangmewnt

1 No.
@ Rs.
10 Testing charges of water samples.
4 No.
@ Rs.
Say
(Rs.
For
10
6997000 C/o to G.Abstract of Cost.)
Nos
6997000
SUB WORK No: 3
PUMP HOUSE 12'x 12' SIZE.

1
Excavation in foundation of building bridges and other structures, including

degbelling, dressing refilling around structure with excavated earth,
watering and ramming lead upto one chain(30m)and lift upto 5 ft (1.5m) in
ordinary soil.
L.Wall
2 x
16.13
2.25
218
Cft.
Short Wall
2 x
4 x
10.13
19.5
x
x
3
2
x
x
2.25
1.25
=
=
137
195
Total
3833.30
355
Per %o
Cft.
Cft.
Cft.
Cft.
Plinth protection wall
355
Cft. @ Rs.
Rs.
1361 /-
Rs.
25537 /-
Rs.
94866 /-
Rs.
2616 /-
Chapter 6 item No.3

Cement concerete brick ballas 1/12" to 2" guage complete in all respect
(1:6:12).
2
L.Wall
2 x
16.13
0.75
73
Cft.
Short Wall
Under floor
2 x
2 x
4 x
10.13
12
x
x
3
12
x
x
0.75
0.5
=
=
46
144
19.5
0.25
Total
8479.35
=
=
39
301
Per %
Cft.
Cft.
Cft.
301
Cft. @ Rs.
Cft.
Cft.
Chapter 7 item No.4

3
Pacca brick work in 1:5 cement sand morter in foundation and plinth.
Long wall
1st step:
2nd step:
2 x
2 x
15.38
15
x
x
2.25
1.875
x
x
0.5
0.5
=
=
35
28
Cft.
Cft.
3rd step:
Short wall
1st step:
2 x
14.63
1.5
3.5
154
Cft.
2 x
10.88
2 x
2 x
11.25
11.63
2.25
1.875
1.5
x
x
x
0.5
0.5
3.5
=
=
=
24
21
122
Cft.
2nd step:
3rd step:
x
x
x
1st step:
4 x
19.5
1.5
0.5
59
Cft.
2nd step:
3rd step:
4 x
4 x
19.5
19.5
x
x
1.13
0.75
x
x
0.5
2
=
=
44
117
Cft.
Cft.
604
Per %
Cft.
Cft.
32
27
Cft.
Cft.
59
Per %
Sft.
Sft.
Cft.
Cft.
604 Cft. @ Rs.
Total
=
15716.65

4
Providing and laying DPC of cement cncrete1:2:4 ( using cement sand and
shingle ) i/c bitumen coating with 2 coats of bitumen 1-1/2 " thick
Long wall
short wall
2 x
2 x
14.25
12
59
x
x
1.125
1.125
Sft. @ Rs.
Chapter 7 item No.5

5
Pacca brick work in ground floor in 1:6 cement sand morter.
=
=
Total
=
4429.40
super structure
L.Wall
2 x
14.25
1.125
12
385
Cft.
Short Wall
2 x
12
1.125
12
324
Cft.
Parapet
L.Wall
2 x
2 x
x
x
0.75
0.75
x
x
=
=
=
29
27
765
Cft.
Short Wall
14.25
13
DEDUCTION.
Door.
1 x
1.125 x
32
Cft.
Almira
window.
1 x
1 x
3
3
x
x
9
14
Cft.
Cft.
c.window
2 x
0.75 x
1.125 x
1.125 x
7 =
4 =
4 =
1.5 =
Total
=
10
64
Cft.
Cft.
Per %
Cft.
Net
= 765-64
=
701
701 Cft. @ Rs.
1.375
1.375
Total
16143.35
Cft.
Cft.
Rs.
113165 /-
Per . Cft Cft.
Rs.
32339 /-
Chapter 6 item No.6

6
Providing and laying reinforced cement concrete (including prestressed

concrete) using coarse sand and screened graded and washed aggregate
in required shape and design, including forms, moulds, shuttering, lifting,
compacting, curing, rendering, and finishing exposed surface, complete
(but excluding the cost of steel reinforcement, its fabrication and placing in
position etc).
(a) (1) Reinforced cement concrete: in roof slab, columns lintels, girders
and other structural members laid in situ or pre cast laid in position, or pre
stressed members cast in situ, complete in all respect. Type X ( norminal
mix) 1:2:4
Roof slab
1 x
W. sun shade
D. sun shade
1 x
1 x
13.5
4
5
x
x
x
C.W. sun shade

Lintal Door
2 x
1 x
4.25
6
x
x
Lintal window
Lintal Almirah
1 x
1 x
5
5
x
x
Linta C.W
2 x
13.5 x
1.5 x
1.5 x
1.5 x
1.125 x
0.5
0.25
0.25
=
=
=
91
2
2
Cft.
0.25
0.5
=
=
3
3
Cft.
Cft.
1.125 x
1.125 x
1.125 x
0.5
0.5
=
=
3
3
Cft.
Cft.
0.5
Total
=
=
5
111
Cft.
Cft.
111 Cft. @ Rs.
290.85
Cft.
Cft.
Chapter 6 item No.9

7
Fabricatin of mild steel reinforcement for cement concrete including cutting

,bending,laying in position making joints and fastening I/c cost of steel
reinforcement (also including removal of rust from bars ) deformed bar.
111 x
6.75 x
341 Kg. @ Rs.
0.454 =
11460.85
341
Per %
Kg.
kg
Rs.
39051 /-
12
12
1.38
Total
1299.50
576
144
70
790
Per %
Sft
Sft
Sft
Sft
Sft.
Rs.
10271 /-

Cementer plaster 1:4 upto 20' height 1/2" thick
4
1
4
x
x
x
12 x
12 x
12.75 x
790 Sft. @ Rs.

Chapter 11 item No.18+31
=
=
=
=
Cement pointing struck joints on walls upto 20'(6 m) height ratio 1:2.
i/c extra cost of labour and material for red oxide pigment in cement
pointing to match with the colour of bricks.
plinth protection wall
14.25 x
20.25 x
15.13
1
Total
Sft
Sft
862
=
=
81
943
=
=
28
9
Sft
Sft
=
=
12
49
Sft
Sft
Sft
Deduction
Door
C.Window
1
2
x
x
4
3
x
x
Window
7
1.5
4
Total
= 943-49 =
894 Sft. @ Rs.
Net
894
Sft
1600.15
1387.15 +
Per % Sft.
213.00
Rs.
1145 /-
Per % Kg
456.15
Rs.
39574 /-
Rs.
1512 /-
Rs.
1558 /-

10 Fabrication of heavy steel work,with angle tees,flate iron ,round iron
and sheet iron for making trusses ,girders,tanks etc. i/c cutting ,drilling
revitting,handling assembling and fixing but excluding erection in position
i/c erection and fitting in position iron trusses ,staging of water tanks etc.
Door
Window
1 No.
1 No.
=
=
120
60
Kg.
Kg.
Almirah C.Window
1 No.
2 No.
=
=
54
80
Kg.
Kg.
Total =
314
Kg.
12603.15
314 Kg.. @ Rs.
12147.00 +
11 Preparing surface and painting of doors and window and C.Windows
any type ( i/c edges) three coas.
Door
1 x
2
x
4 x
7
Window
Almirah
1 x
1 x
2
2
x
x
3
3
x
x
C.Window
2 x
122 Sft. @ Rs.

567.95 +
4
4
1.5
Total
56
Sft
=
=
24
24
Sft
Sft
=
=
18
122
Sft
Sft
Per %
Sft.
68
Cft
38
106
Per %
Cft
Cft
Cft
120
96
216
Rft
Rft
Rft
1239.55
2 x
335.8

12 S/filling sand under floor or plugging in well.
Floor
1 x 11.63
x
plinth protection wall
4 x
17
x
11.63 x
2.25 x
106 Sft. @ Rs.
0.5
0.25
=
Total
=
1471.80

13 Providing and fixing marble strips of any shade for dividing the
mosaic flooring into panels.
size
1-1/2"x 3/8"
2 x
5
x
12
4 x
8
x
3
Total
=
=
=
216 Rft. @ Rs.
6.60
P.Rft
Rs.
1426 /-

14 Providing and laying topping of cement concrete 1:2:4 i/c surface
finishing and dividing in pannels.1-1/2" thick
1 x
12
x
12
4 x
17.25
3
Total
216 Sft. @ Rs.
=
=
=
2986.85

15 Filling, watering and ramming earth under floor.with surplus earth
from foundation , etc.
2 x 16.13
x
3
x
2.25
=
2 x 10.13
x
3
x
2.25
=
4 x
19.5
x
2
x
1.25
=
Total
=
355 Cft. @ Rs.
1829.50
Chapter 9 item No.5
16 Single layer of tiles 9''x4.5''x1.5"(225x113x40 mm) laid 4"(100 mm)earth
and 1"(25 mm)mud plaster with out Bhoosa, qrouted with cement sand in
1:3 on top of RCC roof slab provided with 34 Lbs:% Sft or 1.72 Kg/Sq.m
bitumen coating sand blinded.
1 x
13.5
x
13.5
182 Sft. @ Rs.
=
5799.05

17 Khasi parnalas in cement sand morter 1:2:12" out side with finished
smooth with a floating coat of neat cement.
1 x
15
=
15 Rft. @ Rs.
70.55
18 Khurras on roof 2'x2'x6" (600x600x150 mm)
1 No. @ Rs.
376.90
19 Bottom khuras of brick masonary in cement mortor 1:6,

4'x2'x4.5"(1200x600x113 mm) over 3" cement concrete (1:4:8).
1 No. @ Rs.
697.30
20 White washing three coats. On new surface.
790 Sft.
As per item No. 8
790 Sft. @ Rs.
353.90

21 Brick on edge flooring laid in 1:6 cement sand mortor
over a bed of 3/4"(20 mm) cement sand mortor. 1:6
2 x 20.25
x
3
2 x 14.25
x
3
207 Sft. @ Rs.
22 Providing and fixing ceiling Fan ( GFC, ROYAL)
Total
6699.40
=
=
=
=
1.00 No. @ Rs.
23 Providing and hoisting R.S joist size 4x8" of 18 Lbs.
14.25 x
1
14.25 Rft. @ Rs.
3000.00
=
882.75
144
207
351
Sft
P.%
Sft
Rs.
6452 /-
218
137
195
355
P.%0
Cft.
Cft.
Cft.
Cft.
Cft
Rs.
649 /-
182
P.%
Sft
Sft
Rs.
10569 /-
15
P.
Rft
Rft
Rs.
1058 /-
Each
Rs.
377 /-
Each
Rs.
697 /-
Sft
Sft
P. %
Sft
Rs.
2797 /-
122
86
207
P. %
Sft
Sft
Sft
Sft
Rs.
13868 /-
0.00
Per No.
Rft
Rs.
3000 /-
14.25
Per Rft
Rft
Rs.
12579 /-
For
10
Nos
4,165,000 C/O to General Abstract of cost
Total:Say:-
Rs.
Rs.
416468 /416,500 /4,165,000
PUMPING MACHINERY (For Tube Well)
Sub work No. 4

1
Supplying, installtion and testing of vertical turbine pumping unit ( Manufactured by approved manufactures
of HUD & PHED) capable to give a discharge of 1 cusec of clear water against a total dynamic head of 190
ft. with 90 ft. colunmn pipe directly coupled with verticle 3 phase 40 BHP electric motor (Siemens ) 380/440
Volts holllow shaft with following technicall data and accessories complete in all respect. (1450 RPM)
ACCESSORIES
a) Supplying of tool kit comprising of one china spanner set, one china screw
wrench of 12" Size, 1 china insulated pliers 8" size and 1 china screw driver
set, 1 grase gun for lubricating.
b) Supplying of MCU (motor controll unit) of same rating as per electric motor
meter
ampareboard
meter4'x3'
.relays,transformer,circuit
breaker
c) consisting
Installationofofvolt
MCU
on matellic
made of 1/16" thick MS
sheet with
,on/off
switch
,fuse
etc.
complete
in
all
respect.
1-1/2x1-1/2x3/16" angle iron frame dully painted in smoke colour.
e) S/F phase indicator i/c cost of brass holder bulb 0 volts and its wiring
complete in all respect.
f) S/F of electric wiring of suitable size in flexible PVC pipe (safe & protected )
from energy
meterand
to MCU
electric motor.
g) Earthing
of motor
othertoequipment
using copper strip charcoal etc. as
per
specification
using
GI
wire
No.8
SWG
in GIon
pipe
1/2" dia
ressesed
or on
h) S/F CI flanged special of BSS quality required
delivery
complete
in all
surface
of
wall
complete
,with
1.5
meters
long
GI
pipe
,2"
dia
4-5
meters
respect.
deep or upto spring level and 2 meters away from wall.
i) S/F kit kat fuses 0 to 500 volts 4" dia on bord china made
j) S/F base plate of channal 2.50"x2.50" of suitable size properly grouted in
foundation i/c nuts and bolts complete in al respect.
k) PCC (1:2:4) foundation of pump and motor as per manufacturer's
specification with stainless steel Nuts and Bolts complete in all respect
l) S/F 4" i/d CI non return valve BSS on delivery.
m) S/F CI sluice valve of 4" i/d as per BSS on delivery end complete in all
respect.
n) Internal electification of pump house complete for lighting inside and out side
i/c pluges,
and
tube
complete
all respect.
o) S/F
delivery
pipe
4" light
i/d MS
pipe in in
pump
house 25 ft: out side pump house
to connect with rising main complete in all respect.
p) Supplying of test report from MEPCO (WAPDA) by the approved
contractors.
q) Providing and fixing chain pully block 3 tons capacity with 5- meter chain
Complete .1 Set
### @ Rs.
###
1250000 Each
For
12500000
10
Nos
Set
No.
No.
1
1
1
Job.
Job.
Job.
Job.
Nos.
Job.
1
1
2
Job.
No.
No.
1
1
Job.
Job.
1
1
No.
Set
Rs.
Rs.
1250000
1250000
12500000
C/O to general Abstract of cost.
Conditions.
i
ii
iii
iv
v
Minimum efficiency of pumping machinery must be at least 75%

Two years un conditioned full warranty to be obtained from contractor/ manufacture.
Physical test for efficiency of pump at the test bed of manufacture before supply.
Contractor must mention the name of the approved manufacturer at the time of submitting tender.
The contractor will install the machinery under supervision of the manufacturer representative.
vi
The MCU will be certified for capability by the manufacturer of pumping machinery.
Sub work No. 5

1
SOLAR PUMP
Supplying, installtion and testing of solar pumping unit ( Manufactured by approved

manufactures of HUD & PHED/ WAPDA) capable to give a discharge of 1 cusec of clear
water against a total dynamic head of 170 ft. with 70 ft. colunmn pipe directly coupled
complete solar energy system.
Complete .1 Set
### @ Rs.
###
4780000 Each
For
9560000
Nos
Rs.
Rs.
4780000
4780000
9560000
SUB WORK NO. 5
RISING MAIN/DISTRIBUTION SYSTEM
Chapter No. 3 item No.44

1 Earth work excavation of trenches in all kinds of soil except cutting rock for water supply pipe
line up to 5' depth G . L. I. /c trimming dressig sides leveling the beds of trenches to correct
grade cutting its for jiontnig etc :comlete in all respect .

12'' dia PVC pipe
10'' dia PVC pipe
8'' dia PVC pipe
6'' dia PVC pipe
4'' dia PVC pipe
3'' dia PVC pipe
(20'')
(18'')
(16'')
(14'')
34000
22800
29386
1000
5420
500
7500
500
100
100
x
x
x
x
x
x
x
x
x
x
4.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
2.50
2.00
x
x
x
x
x
x
x
x
x
x
4.50
4.00
4.00
4.00
4.00
4.00
4.00
4.00
3.75
3.50
=
=
=
=
=
=
=
=
=
=
612000
273600
352632
12000
65040
6000
90000
6000
938
700
Total
cft
1418910
2735.05 Per %o Cft.
1418910 Cft. @ Rs.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Rs.
3880790 /-

2 P/L Cutting jointing testing and disinfecting PVC pipe line of BSS with '' B''class working
pressure pipe in tranches complete in all respect:

12'' dia PVC pipe
10'' dia PVC pipe
8'' dia PVC pipe
6'' dia PVC pipe
4'' dia PVC pipe
3'' dia PVC pipe
(20'')
(18'')
(16'')
(14'')
34000
22800
29386
1000
5420
500
7500
500
100
100
Rft. @
Rft. @
Rft. @
Rft. @
Rft. @
Rft. @
Rft. @
Rft. @
Rft. @
Rft. @
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
6600.50
3362.73
2632.80
2152.40
1084.95
779.95
502.50
326.10
168.90
112.15
Per Rft.
Per Rft.
Per Rft.
Per Rft.
Per Rft.
Per Rft.
Per Rft.
Per Rft.
Per Rft.
Per Rft.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
224417000
76670244
77367461
2152400
5880429
389975
3768750
163050
16890
11215
//////////-

3 P/L Cutting jointing testing and disinfecting G.I pipe in tranches with socket joints using G.I
pipes of BSS 1387-1967 complete in all respect with specials and valves: for canal crossing
20"dia G.I Medium Quality pipe
Chapter No. 23 item No.
4 P/F C. I. Special of BSS Class "B"
5 % of total cost of item No. 2+3 =
950
Rft. @
Rs.
11000.00 Per Rft.
311736835
Rs.
10450000 /-
Rs.
15586842 /-
Rs.
25687 /-
Rs.
215205 /-
Rs.
Rs.
Rs.
1690000 /1036835 /1049270 /-
5 Providing and installing P.V.C Bail/End plug, in tubewell bore hole.

3" i/d
435 No.
Rs.
59.05 Each

6 P/F Air Valve 3" dia. of BSS quality and weight with flenged joint complete (I/c cost of
jointing materials.) double.
29 No. @ Rs.
7420.85 Each
7 P/F S/Valve of BSS quality and weight for class B' for cost iron pipe line ,and Asbostos
cement pipe line(i/c cost of jointing materials.)
20" i/d
18" i/d
16" i/d
13 No. @ Rs.
9 No. @ Rs.
16 No. @ Rs.
###
Each
115203.85 Each
65579.40 Each
12" i/d
20 No. @ Rs.
35809.80 Each
8" i/d
25 No. @ Rs.
21538.95 Each
6" i/d
30 No. @ Rs.
12161.10 Each
4" i/d
45 No. @ Rs.
7363.20 Each
3" i/d
60 No. @ Rs.
6247.50 Each
8 Const: of Sluice Valave / Air valve Chamber size 3' x 3'
247 Nos. @ Rs.
18,300 Each
9 P/F Non Return Valve for 6" dia PVC/AC. pipe line (I/c cost of jointing materials.)
28"dia
12 No. @ Rs.
80000.00 Each
Rs.
Rs.
Rs.
Rs.
Rs.
716196
538474
364833
331344
374850
/////-
Rs.
4520100 /-
Rs.
960000 /-
Rs.
1033875 /-
138684 Cft.
138684 Cft.
Per %o Cft.
Rs.
1010521 /-
Chapter No.3 item No.13

10
Back filling of earth by rehandling of earth work laid upto single throw of Kassi
&/compaction.
Take 80% of Item NO:1 above
1418910 x
80/100
1135128 Cft. @ Rs.
1135128 Cft
910.80 %o Cft

11 Dismentlig and removing road mentling.
19050
8.00
138684 Cft. @ Rs.
0.91
Total
728.65
Chapter No. 21 item No.12c

12 Restoration of metalled road, on laid service line, including 13.1
compaction:-Black Topped Road with two coats of surfacing & 10"(250 mm) depth of stone
metal, for sub base & base.
19050
8.00
138684 Cft. @ Rs.
0.91
=
138684 Cft.
Total
138684 Cft.
4225.70 Per % Cft.
Rs.

13 Dismentiling brick or flaged flooring without concrete foundatin.
12000
x
4.00
48000 Cft. @ Rs.
=
Total
309.65
48000 Cft.
48000 Cft.
Per % Cft.
Rs.
5860370 /-
148632 /-

14 Restoration of brick pavement sand grouted over 2" (50mm ) thick dry sand cushion, under
soiling on laid service line.
12000
x
4.00
x
=
48000 Cft.
Total
48000 Sft.
48000 Cft
2573.45 Per % Cft.
Rs.
1235256
15 Demand Notice for Canal crossing
Rs.
600000
16 Demand Notice for Highway & Railway crossing i/c box culvert by NHA
Rs.
5000000
17 Provision for under ground services for Sui-Gass, Telephone, water supply etc.
Rs.
2500000
Total:Rs. 449,966,493
Say
Rs. 449966500
(Rs.
449966500
C/o to G.Abstract of Cost.)
Note
Provision for repair of under ground services is only for estimation purpose.Payment will be made
against certified demand notice.Saving will not be utilised in other sub heads.
//////-
IPS 900000 Glns
Sub work No.6
1 Design & Construction of RCC ground storage tank having a capcity 900000
Gallons i/c of sami circular pumping chamber for pumping machinery, i/c of soil
investigation complete.
900000 Glns
### @ Rs.
###
25
For
P Glns
Rs.
Rs.
Nos
22500000
22500000
67500000
2 Boundary wall for IPS
Rs.
2474900
3 Gate and Pillar
Rs.
52500
4 Land acquision for IPS near Ahmadpur Lamma(4 Acre)
Rs.
8000000
G. Total
Rs.
78027400
78027400
GST 200000 Glns
Sub work No. 7
investigation complete (Zone-3)
200000 Glns
### @ Rs.
45.16 P Glns
For
1
GST 100000 Glns
Rs.
Nos
9032700
9032700
investigation complete(Zone-1&4)
100000 Glns
### @ Rs.
55.75 P Glns
For
2
GST 50000 Glns
Rs.
Nos
5574800
11149600
investigation complete (Zone-7)
60000 Glns
### @ Rs.
91.41
For
P Glns
Rs.
Nos
Rs.
Total
5484800
5484800
25667100
Sub work No. 8 (a)

1
PUMPING MACHINERY (For IPS)
Volts holllow shaft with following technicall data and accessories complete in all respect.(960 RPM)
ACCESSORIES
Set
No.
c) Installation of MCU on matellic board 4'x3' made of 1/16" thick MS sheet with
No.
Job.
f)
g)
h)
1
1
1
Job.
Job.
Job.
1
3
Job.
Nos.
Job.
1
1
2
Job.
No.
No.
1
1
Job.
Job.
1
1
No.
Set
Rs.
Rs.
2000000
2000000
consisting of volt meter ampare meter .relays,transformer,circuit breaker
,on/off switch ,fuse etc. complete in all respect.
S/F of electric wiring of suitable size in flexible PVC pipe (safe & protected )
from
energy
meterand
to MCU
electric motor.
Earthing
of motor
othertoequipment
per
specification
using
GI
wire
No.8
SWG
in GIon
pipe
1/2" dia
ressesed
or on
S/F CI flanged special of BSS quality required
delivery
complete
in all
surface
of
wall
complete
,with
1.5
meters
long
GI
pipe
,2"
dia
4-5
meters
respect.
deep or upto spring level and 2

respect.
and
tube
complete
all respect.
o) i/c
S/Fpluges,
delivery
pipe
4" light
i/d MS
pipe in in
pump
contractors.
Complete .1 Set
### @ Rs.
###
2000000 Each
For
10000000
Nos
10000000
Conditions.
i
ii
iii
iv
v

vi
Sub work No. 8 (b)

1
PUMPING MACHINERY (For GST)
Volts holllow shaft with following technicall data and accessories complete in all respect. (1450 RPM)
ACCESSORIES
f) S/F of electric wiring of suitable size in flexible PVC pipe (safe & protected )
energy
meterand
to MCU
electric motor.
g) from
Earthing
of motor
othertoequipment
per
specification
using
GI
wire
No.8 SWG
in GIon
pipe
1/2" dia
ressesed
or on
h) S/F CI flanged special of BSS quality
required
delivery
complete
in all
surface
of
wall
complete
,with
1.5
meters
long
GI
pipe
,2"
dia
4-5
meters
respect.
respect.
and
tube
complete
all respect.
o) i/c
S/Fpluges,
delivery
pipe
4" light
i/d MS
pipe in in
pump
contractors.
Complete .1 Set
### @ Rs.
###
For
2200000
1100000 Each
Nos
Set
No.
No.
1
1
Job.
Job.
1
1
Job.
Job.
1
3
Job.
Nos.
Job.
1
1
2
Job.
No.
No.
1
1
Job.
Job.
1
1
No.
Set
Rs.
Rs.
1100000
1100000
2200000
Conditions.
i
ii
iii
iv
v
vi

Sub work No. 8 (c)

1
ACCESSORIES
Set
No.
No.
Job.
f)
g)
h)
1
1
1
Job.
Job.
Job.
1
3
Job.
Nos.
Job.
1
1
2
Job.
No.
No.
1
1
Job.
Job.
1
1
No.
Set
Rs.
Rs.
1250000
1250000
from
energy
meterand
to MCU
electric motor.
Earthing
of motor
othertoequipment
per
specification
using
GI
wire
No.8
SWG
in GIon
pipe
1/2" dia
ressesed
or on
delivery
complete
in all
surface
of
wall
complete
,with
1.5
meters
long
GI
pipe
,2"
dia
4-5
meters
respect.

respect.
and
tube
complete
all respect.
o) i/c
S/Fpluges,
delivery
pipe
4" light
i/d MS
pipe in in
pump
contractors.
Complete .1 Set
### @ Rs.
###
1250000 Each
For
1250000
Nos
1250000
Conditions.
i
ii
iii
iv
v

vi
Sub work No. 8 (d)

1
ACCESSORIES
Set
No.
No.
Job.
f)
g)
h)
1
1
1
Job.
Job.
Job.
1
3
Job.
Nos.
Job.
1
1
2
Job.
No.
No.
1
1
Job.
Job.
1
1
No.
Set
Rs.
Rs.
1700000
1700000
from
energy
meterand
to MCU
electric motor.
Earthing
of motor
othertoequipment
per
specification
using
GI
wire
No.8
SWG
in GIon
pipe
1/2" dia
ressesed
or on
delivery
complete
in all
surface
of
wall
complete
,with
1.5
meters
long
GI
pipe
,2"
dia
4-5
meters
respect.

respect.
and
tube
complete
all respect.
o) i/c
S/Fpluges,
delivery
pipe
4" light
i/d MS
pipe in in
pump
contractors.
Complete .1 Set
### @ Rs.
###
1700000 Each
For
3400000
Nos
3400000
Conditions.
i
ii
iii
iv
v

vi
SUB WORK No: 9
SINGLE ROOM STAFF QUARTER

1 Excavation in foundation of building bridges and other structures, including
ordinary soil.
L.Wall Room
Short Wall
Small Wall Ver.
Kitchen Long Wall
Kitchen Short Wall
Bath
Short Wall
2
2
1
1
2
2
3
x
x
x
x
x
x
x
19.00
12.75
12.75
10.75
4.75
11.00
3.25
x
x
x
x
x
x
x
2.00
2.00
1.50
2.00
2.00
1.50
1.50
x
x
x
x
x
x
x
2.00
2.00
1.50
2.00
2.00
1.50
1.50
Total
3833.50
=
=
=
=
=
=
=
=
Cft. @ Rs.
436
Chapter 6 item No.3
2 Cement concrete brick or stone ballast 11/2'' to 2'' guage in foundation and
plinth.
Ratio (1:6:12)
L.Wall Room
2 x
=
19.00
x
2.00
x
0.75
Short Wall
2 x
=
12.75
x
2.00
x
0.75
Small Wall Ver.
1 x
=
12.75
x
1.50
x
0.75
Kitchen Long Wall
1 x
=
10.75
x
2.00
x
0.75
Kitchen Short Wall
2 x
=
4.75
x
2.00
x
0.75
Bath
2 x
=
11.00
x
1.50
x
0.75
Short Wall
3 x
=
3.25
x
1.50
x
0.75
Total =
Cft.
@
Rs.
213
8479.35
Chapter 7 item No.4
3 Pacca brick work in 1:5 cement sand morter in foundation and plinth.
L.Wall Room
Short Wall
Short Wall Ver.
Kitchen
Short Wall
Short Wall
2
2
2
2
1
1
1
2
2
2
3
x
x
x
x
x
x
x
x
x
x
x
17.75
17.375
13.25
13.625
14.00
10.25
9.875
5.25
5.625
8.75
4.00
x
x
x
x
x
x
x
x
x
x
x
1.50
1.125
1.50
1.125
0.75
1.50
1.125
1.50
1.125
0.75
0.75
x
x
x
x
x
x
x
x
x
x
x
0.75
2.125
0.75
2.125
2.125
0.75
2.125
0.75
2.125
2.125
2.125
Total
###
=
=
=
=
=
=
=
=
=
=
=
=
361 Cft. @ Rs.

Chapter 6 item No.33-b
4 Providing and laying DPC of cement cncrete1:2:4 ( using cement sand and
Long wall
Bath
2
1
2
2
1
2
3
x
x
x
x
x
x
x
14.00
14.00
17.75
6.00
9.50
10.25
4.00
131
x
x
x
x
x
x
x
1.125
0.75
1.125
1.125
1.125
0.75
0.75
Sft. @ Rs.
Total
4429.40
=
=
=
=
=
=
=
=
152
102
29
43
38
50
22
436
Per %o
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft. Rs.
1671 /-
57
76
14
16
14
25
11
213
Per %
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft. Rs.
18098 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft. Rs.
56760 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Sft.
Sft. Rs.
5780 /-
40
83
30
65
22
12
24
12
27
28
19
361
Per %
32
11
40
14
11
15
9
131
Per %
Chapter 7 item No.5

5 Pacca brick work in ground floor in 1:5 cement sand morter.
L.Wall Room
Short Wall Room
L.Wall ver.
Short Wall ver.
Kitchen
Kitchen
2
2
2
2
1
1
2
2
x
x
x
x
x
x
x
x
15.50
9.00
15.50
6.50
6.00
10.50
10.25
4.00
2
1
1
1
1
1
1
1
2
1
2
15.5
x
x
x
x
x
x
x
x
x
x
x
x
5.875
4.50
3.50
3.00
2.00
3.00
4.50
4.50
2.50
3.00
3.50
7.50
Bath & Lat:

Bath & Lat:
DEDUCTION.
Ver. Dening
Ver. Dening
Door
window
Window
C/Wall
Lintle door
Window of c/w
Bath & Lat:door
Window of c/w
Lintle
Lintle over open
Net
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
= 1005-194 =
811
811 Cft. @ Rs.
10.875
10.875
9.375
9.375
9.375
9.375
8.375
8.375
Total
=
=
=
=
=
=
=
=
=
253
148
218
91
42
74
129
50
1005
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
7.00
7.00
6.50
4.00
4.00
1.50
0.50
0.50
6.00
0.50
0.50
0.50
Total
=
=
=
=
=
=
=
=
=
=
=
=
=
62
24
17
9
6
3
2
2
23
1
3
44
194
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
###
Per %
Cft. Rs.
133799 /-
Chapter 6 item No.6

6 Providing and laying reinforced cement concrete (including prestressed
concrete) using coarse sand and screened graded and washed
aggregate in required shape and design, including forms, moulds,
shuttering, lifting, compacting, curing, rendering, and finishing exposed
surface, complete (but excluding the cost of steel reinforcement, its
fabrication and placing in position etc).
(a) (1) Reinforced cement concrete: in roof slab, columns lintels, girders
stressed members cast in situ, complete in all respect. Type C ( norminal
mix) 1:2:4
Slab of Room
Slabo of Ver.
Bath & Lat:
Lat. & Bath

Lintle over m/d
Lintle of window &
C-Window.
Lintle of window &
C-Window.
Lintle of over Lat: &
Bath.
Opening door
1
1
1
1
1
1
x
x
x
x
x
x
14.75
14.75
9.75
9.75
6.85
4.50
2.00
x
x
x
x
x
x
x
9.75
8.00
6.75
4.75
0.75
0.75
0.75
3.00
0.75
3.50
0.75
1 x (15.50+7.50)x
0.75
4 x
1 x
2 x
x
x
x
x
x
x
x
x
x
x
0.375
0.375
0.375
0.375
0.75
0.50
0.50
0.50
0.50
=
=
=
=
=
=
=
=
=
54
44
25
17
4
2
3
1
3
=
0.50
9
Total
=
162
290.85
Per . Cft
162 Cft. @ Rs.

Chapter 6 item No.9
7 Fabricatin of mild steel reinforcement for cement concrete including cutting
reinforcement (also including removal of rust from
bars ) deformed
bar.qty. as per item No. 6
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft. Rs.
46977 /-
Fabricatin of mild steel reinforcement for cement concrete including cutting

reinforcement (also including removal of rust from
bars ) deformed
bar.qty. as per item No. 6
1094 x
162 @
6.75
0.4536
496 Kg. @ Rs.
lbs./ Cft
=
=
1094 Kg.
496
Per %
kg Rs.
56873 /-
Sft
Sft
Sft
Sft
Sft
Sft Rs.
36577 /-
Per
Sft
Sft
Sft
Sft
Sft Rs.
10772 /-
206
122
115
43
263
594
1342
P.%0
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft Rs.
2455 /-
Cft
Cft
Cft
Cft.
Cft Rs.
1192 /-
Cft Rs.
6868 /-
11460.85
Providing and fixing panelled door of M.S sheet, with forged door leaves of
MS sheet 22 SWG fitted in hollow frame chowkat 3"x4-1/2"(75x113 mm)
made of MS sheet 18 SWG fitted with plain cement concrete 1:6:3 etc.
complete with all fittings and hammer painting ,i/c carriage to site and
fixing in position.
Door of C/yard
=
1
x
4.00
x
7.00
28
Room Door
=
1
x
3.50
x
6.50
23
Door Kitchen
=
1
x
3.00
x
6.50
20
Lat:& Bath.
=
2
x
2.50
x
6.00
30
Total
=
101
101 Sft.
@ Rs.
Per
362.15
Providing and fixing steel windows with open able glazed penals'
using beams sectionfor frame 1-1/2"x1"x5/8"x1 (40x25x16x3mm), Z
section for leaves 3/4"x1"x3/4"x1/8"(20x25x20x3 mm),T-section
sashes 1"x1"x1/8"(25x25x3 mm) glass panes, wooden screed for glazing
embeded over a thin layer of putty dully screed with leaves brasss fitting
holdfast , dully painted ,complete in all respect, i/c all cost of materials
and labour ,etc. as per approved design and as directed by the
Engineer -in-Charge.
with wire guage glass pane 2.50 mm thick 22 SWG
Window
1
x
4.00
C-Window
2
x
2.00
C-Window
1
x
3.00
x
x
x
29 Sft.
@ Rs.
Filling, watering and ramming earth under floor.with new earth
excavated earth from out side.
Room
1 x 13.625 x
8.63
x
Ver.
1 x 13.625 x
5
x
Kitchen
1 x
8.625
x
7.63
x
Bath & Lat:
2 x
3.375
x
3.63
x
C/Yard
1 x
20.00
x
7.50
x
1 x
14.75
x
23.00
x
1342 Cft. @ Rs.
S/filling sand under floor.
Room
1.00 x
Ver.
1.00 x
Bath & Lat:
2.00 x
14.00
14.00
4.00
x
x
x
9.00
6.00
4.00
x
x
x
3.00
3.00
1.50
Total
377.95
=
=
=
=
1.75
1.75
1.75
1.75
1.75
1.75
Total
1829.50
=
=
=
=
=
=
=
0.33
0.33
0.33
Total
1471.80
=
=
=
=
12
12
5
29
81 Cft. @ Rs.
P.%
Chapter 6 item No.3
Cement concrete brick or stone ballast 11/2'' to 2'' guage in foundation and
plinth. Ratio (1:6:12)
Qty. as per item No. 11 above
81 Cft. @ Rs.
8479.35
P.%
8 Cementer plaster 1:4 upto 20' height 1/2" thick
42
28
11
81
In side room
Ver L/Side
Short Side
Pillars
Kitchen
Para pit of room
Para pit of room
Para pit of lat: & bath
Compound
2.00
1.00
1.00
5.00
2.00
2.00
2.00
1.00
2.00
1.00
x
x
x
x
x
x
x
x
x
x
(14+9) x
x
14.00
x
6.00
x
1.25
x
3.38
x
(8+6)
(14.75+9.75) x
(6.75+6.75) x
(9.50+4.75) x
(16+18+20) x
10.00
8.00
8.00
7.00
7.00
9.375
2.25
2.25
1.88
1.88
Total
=
=
=
=
=
=
=
=
=
=
=
Deduction.
Door
Window
Kitchen
1.00
1.00
1.00
x
x
x
3.50
2.00
8.00
x
x
x
6.50
4.00
6.50
Total
=
=
=
=
=
Net
1268.00 82.75
1185 Sft. @ Rs.
1299.50
Providing and laying topping of cement concrete 1:2:4 i/c surface
finishing and dividing in pannels.3" (75mm) thick
Room
x
1.00
x
14.00
9.00
Ver:
x
1.00
x
14.00
6.00
Lat: & Bath.
x
2.00
x
4.00
4.00
Kitchen.
x
1.00
x
9.00
6.00
Total
Sft. @ Rs.
5193.50
296
9 Cement pointing struck joints on walls upto 20'(6 m) height ratio 1:2.
i/c extra cost of labour and material for red oxide pigment in cement
pointing to match with the colour of bricks.
Wall of Room
x
1.00
x
15.50
12.50
Room S/room
x
2.00
x
10.50
12.50
Ver: Long wall
x
2.00
x
15.50
2.50
Side wall of ver:
x
1.00
x
7.50
10.50
Lat: & Bath.
x
2.00
x
10.50
8.38
x
2.00
x
5.50
8.38
Total
Deduction
Lat: & Bath door
x
2.00
x
2.50
6.00
Total
30
=
Net 882 Sft.
@ Rs.
1600.15
852
1387.15
Dry brick on edge paving, sand grouted i/c preparation of bed by
watering ,ramming and bringing the same to the proper camber by
1/2" (13 mm) thick mud plaster.
Kitchen
x
1.00
x
8.00
3.00
x
1.00
x
9.00
3.00
x
1.00
x
20.00
7.50
x
1.00
x
14.75
23.00
Total
Sft.
@
Rs.
5313.00
540
Khurras on roof 2'x2'x6" (600x600x150 mm)
2 No. @ Rs.
376.90
=
=
=
=
=
=
=
=
=
=
=
=
460.00
112.00
48.00
44
47
263.00
110.00
30.00
53.00
101.00
1268.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
23
8
52
83
1185
Per %
Sft
Sft
Sft
Sft
Sft
Sft. Rs.
15402 /-
126
84
32
54
296
Per %
Sft
Sft
Sft
Sft
Sft
Sft. Rs.
15373 /-
194
263
78
79
176
92
882
Sft
Sft
Sft
Sft
Sft
Sft
Sft
=
=
=
Sft
30
30.00 Sft
852
Per %
Sft. Rs.
+
213.00
=
=
=
=
=
24
27
150
339
540
Per %
Each
13633 /-
Sft
Sft
Sft
Sft
Sft
Sft. Rs.
28703 /-
Rs.
754 /-
Bottom khuras of brick masonary in cement mortor 1:6,

4'x2'x4.5"(1200x600x113 mm) over 3" cement concrete (1:4:8).
2 No. @ Rs.
697.30
Each

Khasi parnalas in cement sand morter 1:2:12" out side with finished
smooth with a floating coat of neat cement.
1 x
=
Room
13
13
1 x
=
Ver.
11.00
11
Total
=
24
24 Rft.
@ Rs
70.55
P.Rft
Chapter 9 item No.5
Single layer of tiles 9''x4.5''x1.5"(225x113x40 mm) laid 4"(100 mm)earth
and 1"(25 mm)mud plaster with out Bhoosa, qrouted with cement sand in
1:3 on top of RCC roof slab provided with 34 Lbs:% Sft or 1.72 Kg/Sq.m
bitumen coating sand blinded.
1.00 x
=
14.00
x
9.00
126
1.00 x
=
14.00
x
6.00
84
1.00 x
=
9.00
x
6.00
54
Total
=
264
264.00 Sft. @ Rs.
5799.05
P.%
Chapter 11 item No.25 ( a )
White washing on new surface three coats.
Room
2.00 x (14+9) x
=
10.00
460
Ver:
2.00 x (14+6) x
=
8.00
320
Lat: & Bath
2.00 x (14+3) x
=
7.50
210
Room
1.00 x
=
14.00
x
9.00
126
Ceiling of ver:
1.00 x
=
14.00
x
6.50
91
Ceiling of lat: & bath
2.00 x
=
4.00
x
4.00
32
Kitchen
2.00 x
=
9+6
x
10.00
150
Total
=
1389
1389.00 Sft. @ Rs.
173.20
P.%
Rs.
1395 /-
Rs.
1693 /-
Sft
Sft
Sft
Sft
Sft Rs.
15309 /-
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft Rs.
2406 /-
Cft.
Cft.
Cft.
Cft
Sft Rs.
627 /-
Cft.
Cft.
Cft.
Cft
Sft Rs.
1500 /-
Sft
Sft
Sft
Sft
Sft Rs.
2716 /-
Rft
Rft
Rft

Excavation in foundation of building bridges and other structures, including
ordinary soil.
1 x
1 x
1 x
18.750
18.000
17.750
x
x
x
2.00
2.00
2.00
x
x
x
1.50
1.50
1.50
Total
3833.30
=
=
=
=
56
54
53
164
P.%o
164 Cft. @ Rs.

Chapter 6 item No.2
Dry rammed brick or stone ballast, 1-1/2" to 2" (40 to 50 mm) guage.
1 x 18.750 x
=
2.00
x
0.50
19
1 x 18.000 x
=
2.00
x
0.50
18
1 x 17.750 x
=
2.00
x
0.50
18
Total
=
55
55 Cft. @ Rs.
2752.20
P.%
Chapter 6 item No.33-b
Providing and laying DPC of cement cncrete1:2:4 ( using cement sand and
1 x 18.750 x
=
1.13
21
1 x 18.000 x
=
1.13
20
1 x 17.750 x
=
1.13
20
Total
=
61
61 Sft. @ Rs.
4429.40
P.%
Chapter 7 item No.4
Pacca brick work in 1:6 cement sand morter in foundation and plinth.
1 x 18.750 x
1.50
x
0.25
1 x 18.750 x
1.13
x
1.50
1 x 18.000 x
1.50
x
0.25
1 x 18.000 x
1.13
x
1.50
1 x 17.750 x
1.50
x
0.25
1 x 17.750 x
1.13
x
1.50
Total
112 Cft. @ Rs.
###
=
=
=
=
=
=
=
7
32
7
30
7
30
112
P.%
Chapter 7 item No.7

Pacca brick work other than building upto 10' height cement sand mortor.
Ratio 1:6
Piller for main door
2 x
=
1.125
x
0.75
x
7.00
12
pennels
2 x
4.875
x
0.38
x
5.125 =
19
pennels
2 x
4.875
x
0.38
x
5.125 =
19
pennels
2 x
=
5.375
x
0.38
x
5.125
21
2 x
5.375
x
0.38
x
5.125 =
21
compound
2 x
4.875
x
0.68
x
0.750 =
5
2 x
7.625
x
0.75
x
0.375 =
4
2 x
5.375
x
0.75
x
0.375 =
3
Total
=
103
103 Cft. @ Rs.
###
P.%
Provision of water supply saniyary and electric connection.
and satisfication of the Engineer in Charge.
Provision of Electricfication of staff quarter complete in all respect. And
satisfication of the Engineer in Charge.
Total:Say:4
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft
Sft Rs.
17268 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft
Sft Rs.
16199 /-
Rs.
20000
Rs.
Rs.
5000
535801 /-
Rs.
535800 /2143200
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
//-
Sub work No. 10(a)
OVER HEAD RESERVOIR

1
Design and construction Over Head reservoir of 50,000, Glns. (Fifty
thousand Glen). Capacity with 10%extra capacity for free board. The
height of the base slab of tank shall be 50ft. (Fifty) feet above
finished ground level i/c cost of all kind of specials such as Tee,Bend,tail
piece,bell mouth,sluice valve etc.The rate also includes P/F of pipe of
rising main,delivery main and over flow scour pipe ctc complete in all
respect.
(i)
Testing of bearing capacity of soil at the proposed site of over head

reservoir from government organization like Unversity of Engineering and
technology Lahore/Taxila, Building/Road Research Stations Lahore of
C&W Deptt: Irrigation Research Institute Government of Punjab Lahore.
(i)
Physical and structural design of the over head reservoir according to the
given parameters of the department by a structural engineer having
qualifications not less than M.Sc. Structural Engineering (Civil), registered
with Pakistan Engineering Council, the design shall be approved by the
Superintending Engineering PHE Circle Multan, his decision shall be final.
The design shall be based on the following concrete mixture ratio and
allow able design stressed for concrete and steel.
(a) Compression stress for concrete for all water retaining in member 600PSI
(Mix not weaker than 1:1-1/2:3).
(b) Compression stress for concrete for all other than water retaining in
member 750PSI (Mix not weaker than 1:2:4).
Tensile stress for steel for 16,000, PSI water rating members
(d) Tensile stress for steel for 18,000, PSI other than water rating members.
(e) Min: cover on steel for RCC 3/4" members facing water rating side.
(ii) Providing laying hosting, testing and disinfection of medium class MS
pipes with flanged joints of size and thickness as given under for rising
delivery, overflow mains and scour pipe including nuts, bolts, rubber,
insertion sheet with two coats of bituminous painting.
(a) 6" i/d M.S 6-mm thick upto 10 ft from the outer edge of
over head
reservoir foundation for rising main

(b) 6" i/d M.S 6-mm thick upto 10 ft from the outer edge of
over head
reservoir foundation for delivery.

(c) 6" i/d M.S 6-mm thick upto 10 ft (Min) from the outer edge of
over
head reservoir foundation for over flow including cost of disposal
chamber of approved design .
(d) 6" i/d M.S 6-mm thick for scour pipe upto its connection with the
over flow pipe with control valve open able from stair case landing
at least brace level
(iii) P/F testing and disinfecting of flanged C.I/M.S specials and fittings of fixes
corresponding to respective sizes for rising, delivery and over flow mains
and scour pipe such as bell-mouths with puddles collar, tees, bends,
duck foot bends, complete in all respect.
(iv) P/F 18'' wide M.S. ladder from ground level to top of tank i/c 3-ft high
railing of 1-1/4'' i/d G.l pipe medium quality on both sides with vertical
posts on alternate steps i/c two coats of grey enamel painting on single
coat of red lead primer competed in all respect.
(v) P/F M.S ladder comprising of sides angle iron size 2-1/2''x 2-1/2"x1/4"
with 1-1/2" x3/16" steps at 1-ft c/c necessary stays, braces etc: and
foundation dowels and bolts from base of tank to top of tank.
(vi) P/F in top slab 2 No. Medium weight C.l manhole covers with frames of
22" i/d size complete i/c 2 coats of enamel painting
(vii) P/F in top tank to lightening conductor of appropriate design i/c 1" x1/8"
size copper strip fixed along tank wall, columns and under ground from
lightening conductor to earthling point at 30 ft (min) away from, outer edge
of tank foundation i/c cost of earthling of approved specification.
(viii) P/F along periphery on top of tank slab, 2-1/2 ft high railing of 1-1/4" i.d
size G.l pipe medium quality having two horizontal rows and vertical posts
spaced not more than 3-ft centre to centre i/c cost of G.l specials with
painting in grey enamel paint complete in all respect.
(ix) P/L of cement sand grouted brick on edge paving on 1" thick sand bed
laid on properly dressed, compacted and radically out wards sloping bed
upto outer edge of the over head reservoir foundation or upto 8-ft from the
out edge of columns of the over head reservoir with finished level of the
brick paving in the centre at 6" height above the plinth level around the
over head reservoir, duly provided with brick masonry on 4" thick 1:6:12
PCC foundation Toe-wall on the periphery for protection.
(x) Clearing of site for work before construction and its cleaning development
and restoration after completion of all works of over head reservoir upto
their required finished plinth level, respectable complete to the entire
satisfaction of Engineer In-charge.
Construction of 1No. OHR 50000 Gallon
(2) Testing of Soil bearing capacity through

approved agency
50000 P/G
2
Mode of Payment
i.
20% on completion of reservoir foundation footing and raising of
columns upto 2 ft above the ground level.
ii.
25% on completion of columns and braces upto base slab level of
reservoir.
iii.
30% on completion of water tank base slab and side walls.
iv.
15% on the construction of roof slab, construction fixing of stairs,
railing, rising, delivery, over flow rains and scour pipe etc, with fittings and
specials and all other allied works from Sub item (i) to )xi) of item 1
complete.
v.
10% on the hydraulic test and disinfection after final completion
and developments site.
Special Conditions
i.
The design calculations and working design will be submitted for
approval to competent authority with in 20 days after receive the bearing
capacity report.
ii/
The contractor will be bound to accept any correction/changes in
the design while checking and will have no claim what so ever for
additional cost of design and construction due to such
corrections/amendments in the design.
iii.
After approval of design calculations and detailed drawings the
contractor will have to submit 6 fair copies of the same for final approval
for fair copies for record with the department and for use at site.
iv.
All members in contact with water such as base slab and wall of the
reservoir will be of RCC (1:1-1/2:3)nominal mix and members remote
from water will be of RCC (1:2:4) nominal mix.
v.
The contractor shall cast and keep 6"x6"x6" size cubes for testing
from each days batch of concrete used in the reservoir. The contractor
shall get the crushing strength of cubes tested at his own cost, from
approved laboratory.For any cube found below the required strength the
contractor will have to dismantle the relative portion and reconstruct the
same without any extra cost.
vi.
The work shall be carried out strictly in accordance with the
sanctioned estimate and approved drawing/ design/ specifications and to
the entire satisfaction of Engineer In charge.
Job
135 Rs.
6750000
### Rs.
70000
Total = Rs.
For
2 No
6820000
13640000
Sub work No. 10(b)
OVER HEAD RESERVOIR

1
Design and construction Over Head reservoir of 100000, Glns. (Fifty
thousand Glen). Capacity with 10%extra capacity for free board. The
height of the base slab of tank shall be 50ft. (Fifty) feet above
finished ground level i/c cost of all kind of specials such as Tee,Bend,tail
piece,bell mouth,sluice valve etc.The rate also includes P/F of pipe of
rising main,delivery main and over flow scour pipe ctc complete in all
respect.
(i)
Testing of bearing capacity of soil at the proposed site of over head

reservoir from government organization like Unversity of Engineering and
technology Lahore/Taxila, Building/Road Research Stations Lahore of
C&W Deptt: Irrigation Research Institute Government of Punjab Lahore.
(i)
Physical and structural design of the over head reservoir according to the
given parameters of the department by a structural engineer having
qualifications not less than M.Sc. Structural Engineering (Civil), registered
with Pakistan Engineering Council, the design shall be approved by the
Superintending Engineering PHE Circle Multan, his decision shall be final.
The design shall be based on the following concrete mixture ratio and
allow able design stressed for concrete and steel.
(a) Compression stress for concrete for all water retaining in member 600PSI
(Mix not weaker than 1:1-1/2:3).
(b) Compression stress for concrete for all other than water retaining in
member 750PSI (Mix not weaker than 1:2:4).
Tensile stress for steel for 16,000, PSI water rating members
(d) Tensile stress for steel for 18,000, PSI other than water rating members.
(e) Min: cover on steel for RCC 3/4" members facing water rating side.
(ii) Providing laying hosting, testing and disinfection of medium class MS
pipes with flanged joints of size and thickness as given under for rising
delivery, overflow mains and scour pipe including nuts, bolts, rubber,
insertion sheet with two coats of bituminous painting.
(a) 6" i/d M.S 6-mm thick upto 10 ft from the outer edge of
over head
reservoir foundation for rising main

(b) 6" i/d M.S 6-mm thick upto 10 ft from the outer edge of
over head
reservoir foundation for delivery.

(c) 6" i/d M.S 6-mm thick upto 10 ft (Min) from the outer edge of
over
head reservoir foundation for over flow including cost of disposal
chamber of approved design .
(d) 6" i/d M.S 6-mm thick for scour pipe upto its connection with the
over flow pipe with control valve open able from stair case landing
at least brace level
(iii) P/F testing and disinfecting of flanged C.I/M.S specials and fittings of fixes
corresponding to respective sizes for rising, delivery and over flow mains
and scour pipe such as bell-mouths with puddles collar, tees, bends,
duck foot bends, complete in all respect.
(iv) P/F 18'' wide M.S. ladder from ground level to top of tank i/c 3-ft high
railing of 1-1/4'' i/d G.l pipe medium quality on both sides with vertical
posts on alternate steps i/c two coats of grey enamel painting on single
coat of red lead primer competed in all respect.
(v) P/F M.S ladder comprising of sides angle iron size 2-1/2''x 2-1/2"x1/4"
with 1-1/2" x3/16" steps at 1-ft c/c necessary stays, braces etc: and
foundation dowels and bolts from base of tank to top of tank.
(vi) P/F in top slab 2 No. Medium weight C.l manhole covers with frames of
22" i/d size complete i/c 2 coats of enamel painting
(vii) P/F in top tank to lightening conductor of appropriate design i/c 1" x1/8"
size copper strip fixed along tank wall, columns and under ground from
lightening conductor to earthling point at 30 ft (min) away from, outer edge
of tank foundation i/c cost of earthling of approved specification.
(viii) P/F along periphery on top of tank slab, 2-1/2 ft high railing of 1-1/4" i.d
size G.l pipe medium quality having two horizontal rows and vertical posts
spaced not more than 3-ft centre to centre i/c cost of G.l specials with
painting in grey enamel paint complete in all respect.
(ix) P/L of cement sand grouted brick on edge paving on 1" thick sand bed
laid on properly dressed, compacted and radically out wards sloping bed
upto outer edge of the over head reservoir foundation or upto 8-ft from the
out edge of columns of the over head reservoir with finished level of the
brick paving in the centre at 6" height above the plinth level around the
over head reservoir, duly provided with brick masonry on 4" thick 1:6:12
PCC foundation Toe-wall on the periphery for protection.
(x) Clearing of site for work before construction and its cleaning development
and restoration after completion of all works of over head reservoir upto
their required finished plinth level, respectable complete to the entire
satisfaction of Engineer In-charge.
Construction of 1No. OHR100000 Gallon
(2) Testing of Soil bearing capacity through

approved agency
100000 P/G
1
Mode of Payment
i.
20% on completion of reservoir foundation footing and raising of
columns upto 2 ft above the ground level.
ii.
25% on completion of columns and braces upto base slab level of
reservoir.
iii.
30% on completion of water tank base slab and side walls.
iv.
15% on the construction of roof slab, construction fixing of stairs,
railing, rising, delivery, over flow rains and scour pipe etc, with fittings and
specials and all other allied works from Sub item (i) to )xi) of item 1
complete.
v.
10% on the hydraulic test and disinfection after final completion
and developments site.
Special Conditions
i.
The design calculations and working design will be submitted for
approval to competent authority with in 20 days after receive the bearing
capacity report.
ii/
The contractor will be bound to accept any correction/changes in
the design while checking and will have no claim what so ever for
additional cost of design and construction due to such
corrections/amendments in the design.
iii.
After approval of design calculations and detailed drawings the
contractor will have to submit 6 fair copies of the same for final approval
for fair copies for record with the department and for use at site.
iv.
All members in contact with water such as base slab and wall of the
reservoir will be of RCC (1:1-1/2:3)nominal mix and members remote
from water will be of RCC (1:2:4) nominal mix.
v.
The contractor shall cast and keep 6"x6"x6" size cubes for testing
from each days batch of concrete used in the reservoir. The contractor
shall get the crushing strength of cubes tested at his own cost, from
approved laboratory.For any cube found below the required strength the
contractor will have to dismantle the relative portion and reconstruct the
same without any extra cost.
Job
113 Rs.
### Rs.
Total = Rs.
For
1 No
11300000
35000
11335000
11335000
vi.
The work shall be carried out strictly in accordance with the
sanctioned estimate and approved drawing/ design/ specifications and to
the entire satisfaction of Engineer In charge.
Sub work No.11
EXTERNAL ELECTRIFICATION
For Tube well

1 Transmission line.
500 Rft
@ Rs.
750000 P.Km Rs.
114329
2 Transformor 100 KVA
1 Nos.
@ Rs.
Each
Rs.
750000
3 Electric Meter
1 Nos.
@ Rs.
Each
Rs.
35000
4 Security
1 job
@ Rs.
P.Job
Rs.
45000
Total:-
Rs.
944329
Say
Rs.
950000
Tubewell
Rs.
9500000
For
10
Nos
For IPS
2800 Rft
@ Rs.
750000 P.Km Rs.
640244
1 Nos.
@ Rs.
Each
Rs.
2100000
3 Electric Meter
1 Nos.
@ Rs.
Each
Rs.
35000
4 Security
1 job
@ Rs.
P.Job
Rs.
110000
Total:-
Rs.
2885244
Say
Rs.
2885200
For GST- 3
600 Rft
@ Rs.
750000 P.Km Rs.
137195
1 Nos.
@ Rs.
Each
Rs.
1050000
3 Electric Meter
1 Nos.
@ Rs.
Each
Rs.
30000
4 Security
1 job
@ Rs.
P.Job
Rs.
70000
Total:-
Rs.
1287195
Say
Rs.
1287200
For GST- 11
3350 Rft
@ Rs.
750000 P.Km Rs.
766006
1 Nos.
@ Rs.
Each
Rs.
750000
3 Electric Meter
1 Nos.
@ Rs.
Each
Rs.
30000
4 Security
1 job
@ Rs.
P.Job
Rs.
35000
Total:-
Rs.
1581006
Say
Rs.
1581000
Rs.
2200000
Total
Rs.
2200000
G.Total
Rs.
17453400
Replacement of 1 No 50 KVA transformer on existing tube wells

4 Nos.
@ Rs.
550000
NOTE. The payment will be made to WAPDA only.
17453400
SUB WORK NO. 12

1
Hyphochlorinator
Providing and fixing and testing of Hypo Chlorinator digital automatic (Chemical metering
pump), Capacity 0-30 gallons/day at 100 Psi max injection pressure fitted with 1/60 HP air
cooled heavy duty electric motor 220 V , 50 Hz , single phase AC complete with all
accessories like bleed valve and strainer assembly suction tubing, discharge tubing , foot
valve and strainer assembly with weight, back check valve assembly solution tanks,
injection fitting , wall brackets etc. complete in all respect.
Sets
Rs.
45000
Each
Total
For GST
450000
10 Nos
Rs.
45000
Rs.
45000
450000
Sub work No. 13
Generators
Supplying, installtion and testing of generators 300 KVA unit ( Manufactured by

approved manufactures of HUD & PHED) with automatic change over including
cost of 4 core PVC.
Complete .1 Set
### @ Rs.
###
For
1
5350000 Each
2
Rs.
Rs.
Nos
5350000
5350000
10700000
Supplying, installtion and testing of generators 120 KVA unit ( Manufactured by

approved manufactures of HUD & PHED) with automatic change over including
cost of 4 core PVC.From Generator to Pump house 600 Meter
Complete .1 Set
### @ Rs.
###
For
2850000 Each
4
Rs.
Rs.
Nos
G.Total
2850000
2850000
11400000
Rs.
22100000
ANNUAL O & M COST
Annual Operating Cost
A Establishment
1 Operator/Chowkidar
33 No. for 12 Month @ Rs.
9000
P.Month
Rs.
3564000
3 /
3 % of total cost of civil works

100 x
10828300
Rs.
324849
3 /

100 x
307856045
Rs. 9235681.35
3 /

100 x
29350000
B Repair
i
Repair of Civil Work
ii Repair of Pipe Line
iii Repair of Machinery

Rs.
Total
880500
14005030
Contingency
280101
G. Total
14285131
Rs.
46158601
Rs.
64007732
Say
64007700
C Electric charges.
Electric motorvertical turbine
1 Set
T/Well
10x35x8x0.746x365
1524824 unit
IPS
5x120x8x0.746x365
3x30x8x0.746x365
2x100x8x0.746x365
1x40x8x0.746x365
3550662 unit
1306992
196049
435664
87133
13
GST
Total A+B+C
unit
unit
unit
unit
P.Unit
1
i
ii
iii
iv
SUB WORK NO 7.
IPS
SUB HEAD NO 1.
GROUNG STORAGE TANK
Chapter 22 item No.1 (a)
Excavation of well in dry in ordinary soil upto 20 below ground
level, and disposal of soil with in one chain.
0 Ft. to 5 Ft. depth
1
x 3.143 x 110 x
110
x
0.25
x
5.00
=
47536
47536 Cft @ Rs
2706.90
%0 Cft
1
x 3.143 x 110 x
110
x
0.25
x
5.00
=
47536
47536 Cft @ Rs
2827.10
%0 Cft
1
x 3.143 x 110 x
110
x
0.25
x
5.00
=
47536
47536 Cft @ Rs
3180.50
%0 Cft
1
x 3.143 x 110 x
110
x
0.25
x
2.00
=
19014
19014 Cft @ Rs
3650.50
%0 Cft
Chapter 6 item No.3 (b)
Cement concrete brick or stone ballast 1- 1/2" to 2" gauge in foundation and
plinth.(1:4:8)
Under Bed
1
x 3.143 x 110 x
110
x
0.25
x
0.75
=
7130
Under Apren
1 x 3.143 x
106
x
3
x
3.000
=
2998
Total
=
10129
10129 Cft @ Rs
10321.40
% Cft
Chapter 6 item No. 5 (F) , Item No.17
Cement concrete plain 1:2:4 i/c placing, compacting , finishing and curing
complete (i/c screening and washing of stone aggregate). i/c extra labour for
skipping concrete in wells.
Under Bed
i
1
x 3.143 x
ii Ratio. 1:1-1/2:3
1
x 3.143 x
103
103
103
x
0.25
8336 Cft @ Rs
19289.15
103
x
0.25
8337 Cft @ Rs
22033.5
1.00
21502.35
+
2213.20
x
1.00
24246.7
+
2213.2
96 FEET DIA
900000 GLNS
Cft.
Rs.
128,675 /-
Rs.
134,389 /-
Rs.
151,188 /-
Rs.
69,411 /-
Rs.
1,045,455 /-
Rs.
1,792,436 /-
Rs.
2,021,447 /-
Rs.
1,302,412 /-
Rs.
534,525 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
8336 Cft.
% Cft
8337 Cft.
% Cft
Chapter 7 item No. 7 (i), 10, 8

4 Pacca brick work 1:3 cement sand mortar other then building up to 10 Ft height
i 1st step int
i 1st step out
ii 10 to 20'height
1st step int
2nd step out
1
1
1
1
x 3.143
x 3.143
x 3.143
x 3.143
Chapter 6 item No. 34 (b), (iii)
x
x
x
x
96.75
102.25
1.125
1.125
Total
7036 Cft @ Rs
###
96.75
102.25
x
x
x
x
x
x
10.00
10.00
18510.50
+
1227.00
0.750 x
6.00
0.750 x
6.00
Total
2814 Cft @ Rs
18992.30
17283.50 + 481.80 +
1227.00
=
=
=
% Cft
=
=
=
% Cft
3421 Cft.
3615 Cft.
7036 Cft.
1368 Cft.
1446 Cft.
2814 Cft.
5 Providing and laying thick vertical damp proof course with 1:2 cement sand
plaster and 2 coats of bitumen .
ist step
1
x 3.143
x
102
x
16.00
=
2nd step
1
x 3.143
x
102
x
4.00
=
Total
=
6411 Cft @ Rs
3080.80
% Sft
Chapter 6 item No. 6
6 Providing and laying reinforced cement concrete (including prestressed
concrete) using course sand and screened graded and washed agreegate in
required shape and designed icluding forms, moulds, shuttering, lifting,
compacting, curing, rendering and finis
5129 Sft
1282 Sft
6411 Sft
Rs.
197,510 /-
Rs.
2,908,500 /-
Rs.
2,983,158 /-
Rs.
6,116,312 /-
Rs.
24,243 /-
Rs.
66,927 /-
(a) (I).Reinforced cement concrete in roof slab, beams, columns, lintels, girders
stressed members cast in situ, complete in all respect. Type C (nominal mix
1:2:4)
Base
1 x 3.143 x
Cro
2 x
0 x
Tank
1 x 3.143 x
Beam Motar
Pillar
Center Pillar
105
102
48
1
16
1
x
x
x
x
x
x
D/d
2 x 3.143 x 2.00
Hole for fixing of Machin 3.00
x
x
105
1.5
1.5
15.00
1.25
2.00
x
x
x
x
x
x
0.25
0
0
2.00
1.25
2.00
Total
2.00
x
0.25
1.50
x
1.50
Net
10000 Cft @ Rs
x
x
x
x
x
x
x
x
1
2
2
0.75
=
=
=
=
20
=
20
=
=
2
=
1.25
=
=
290.85
P. Cft
8663
612
144
23
500
80
10021
13
8
10000
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Chapter 6 item No. 6 (a) (3) (c), (2)

ii ( a ) ( ii )Reinforcement cement concrete in slab of rafts / strip foundation ; base
slab of column and retaining walls ; etc, and other structural member , complete
in all respect. (Type C nominal mix 1: 1-1/2 : 3 )
C.wall
x 3.143
99.500 x 1.500
9381 Cft @ Rs
20.00
318.00
=
P. Cft
9381 Cft.
30664 Kgs
22703 Kgs
53367 Kgs

7 Fabrication of mild steel reinforcement for cement concrete, i/c cutting,
bending, laying in position, making joints and fastenings, i/c cost of binding
wire and labour charges for bending of steel reinforcement ( also includes
removal
of rust from bars )10021.0 @
Slab
3.06 Kgs/Cft
C.wall
9381.4 @
2.42 Kgs/Cft
Total
53367 Kgs @ Rs
=
11460.85
=
P%.Kgs
Chapter 11 item No. 7 (b)

8 Cement plaster thick 1: 2, upto 20 height.
i 0 to 20'Height
in side
0.25
3.143
96
Total
1509 Cft @ Rs
20.00
=
=
% Sft
1607.00
9 Brick on edge flooring, laid in 1: 6 cement mortar, over a bed of 3/4" thick
cement mortar 1: 6,
1
x 3.143
x 106.00 x
3.00
=
999 Sft @ Rs
6699.40
P.% Sft
1509 Sft
1509 Sft
999 Sft

10 Providing and fixing C.I.Manhole Cover 24"Dia as per standard drawing,
1.00 x
2.00
=
2 No @ Rs
4216.00
Each
11 Providing and fixing 1 x1 x3/16 angle iron step in manhole chamber i/c
carriage and setting the same in work, to correct lines and level.
1
x
2
x
18
=
36 No @ Rs
236.30
Each
12 Providing and fixing over flow pipe.with C.I. flanged joints ( Medium quality)
2 No.
8,432 /-
Rs.
8,507 /-
Rs.
400,000 /-
Rs.
14,000 /-
Rs.
7,439 /-
Rs.
237,436 /-
Rs.
6,399 /-
36 No.
32" dia G.I.Pipe

20 Rft @ Rs
20000.00
P.Rft.
13 Providing and fixing ventshaft 4" dia G.I. pipe 4' long i/c cost of cowel dome
and fixing in top slab of GST, complete in all respect.
2 No @ Rs
7000.00
Each
PUMP HOUSE
Rs.
52.00 x 52.00
Chapter 6 item No. 33 (b) (ii)

14 Providing and laying 2 damp proof course of cement concrete 1:2:4 (using
cement, sand and shingle) with 2 coats of bitumen.
1.00
x 133.000 x
1.125
150 Sft @ Rs
4959.25
Chapter 7 item No. 7 (i) , 8
15 Pacca brick work for ground floor upto 10 height in 1:4 cement sand mortor
above P.L.
Wall
2
x 52.000 x 0.750 x
10.00
Wall
1
x 82.000 x 0.750 x
10.00
Out side stair
1 x
1
x 4.000
x 0.625 x
0.625
2nd step
1 x
1
x 4.000
x 0.625 x
0.625
3rd step
1 x
1
x 4.000
x 4.000 x
0.625
4th step
1 x
1
x 4.000
x 5.331 x
0.625
5th step
1 x
1
x 4.000
x 4.498 x
0.625
6th step
1 x
1
x 4.000
x 3.665 x
0.625
7th step
1 x
1
x 4.000
x 0.333 x
0.625
Total
D/Dection
Door
1
x 4.000
x 7.000
0.750
2
x 3.000
x 4.000
0.750
2
x 1.500
x 2.000
0.750
Lintel over door
1
x 5.000
x 0.500
0.750
2
x 4.000
x 0.500
0.750
2
x 2.500
x 0.500
0.750
Total
Net
= 1442.69 50
1392 Cft @ Rs
17057.15
ii 10 to 20'height
### +
481.80
1st step
1.000 x 80.000 x 0.750 x
1
Para pit Wall
2.000 x( 52.000 + 52.00
)x 0.750 x
1
Total
35 Cft @ Rs
18284.15
16575.35 + 1227.00 +
481.80
Chapter 6 item No. 6 (a), (3),
=
P.% Sft
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
% Cft
=
=
=
% Cft
150 Sft
780
615
2
2
10
13
11
9
1
1443
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
21
18
5
2
3
2
50
1392
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
60 Cft.
156 Cft.
216 Cft.

i (a) (I).Reinforced cement concrete in roof slab , beams , columns , lintels ,
girders and other structural members laid in situ or pre cast laid in position , or
pre stressed members cast in situ , complete in all respect. Type C (nominal mix
1: 2 : 4 .
Roof
Roof beem
LainDoor
Window
C.window
Sun Door
Window
C.window
1
1
1
2
2
1
2
2
x
x
x
x
x
x
x
x
D/d of Hole
53.500
53.50
5.00
4.00
2.50
5.00
4.00
2.50
x
x
x
x
x
x
x
x
53.500
0.75
0.5
0.5
0.5
0.25
0.25
0.25
Total
1.50
x
1.50
Net
1484 Cft @ Rs
x
x
x
x
x
x
x
x
0.5
1.00
0.75
0.750
0.750
1.50
1.50
1.50
0.5
290.85
removal of rust from bars )
Slab
1483.6 @
3.06 Kgs/Cft
Total
4540 Kgs @ Rs
11460.85
18 Providing, fixing, paneled door of M.S. sheet with forged door leaves of M.S.
sheet 22 SWG fitted in hallow frame chowket 3x 4 made of M.S. sheet
18 SWG filled with plain cement concrete 1:3:6 etc; complete with all fittings
and harmer painting i/c
1
x
4.0
28 Sft @ Rs
7.0
362.15
=
=
=
=
=
=
=
=
=
=
=
P. Cft
1431
40
2
3
2
2
3
2
1485
1
1484
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
=
=
P%.Kgs
4540 Kgs
4540 Kgs
=
P. Sft
28 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft
Rs.
431,621 /-
Rs.
520,323 /-
Rs.
10,140 /-
Rs.
11,447 /-
Rs.
5,408 /-
Chapter 25 item No. 41 (b-iii)

19 P/Fixing steel window with openable glazed panels making beams section for
frame 1 x1x5/8 section for leaves x1x3/8 T-section 1x1
x1/8embedded over a thin layer of putty duly screed with leaves brass fittings
holds fast, duly painted complete
Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
381.55
20 Providing and fixing M. S. flat 1/2x 1/8 grill, i/c 3 /4x 1/8 M.S. flat frame,
in windows of approved design, i/c painting 3 coats, complete in all respect.
Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
180.25
21 Single layer of tiles 9x1 x1 laid over 4 earth and 1 mud plaster with
out bhoosa grouted with cement sand 1:3 on top of RCC roof cement RCC
provided work 34 LBS bitumen coating sand grouted.
1.000 x
51.250 x
51.250
2627 Sft @ Rs
5799.05
22 Kassi Parnalas in cement sand mortor 1:2 12 out side width finished smooth
with and floating coat of neat cement.
1.00
x
15.50
16 Rft @ Rs
70.55
23 Khurras on roof 22x6
1.00
x
1.00
1 No @ Rs
376.90
24 Bottom khurras or brick masonry in cement mortor 1:6,4 x2x4 over 3
cement concrete 1:4:8
1.00
x
1.00
1 No @ Rs
697.30
25 Providing and laying topping of cement concrete '1 : 2 : 4, including surface
finishing and dividing in panels ' 3 inch thick
1.000 x
52.000 x
52.000
2704 Sft @ Rs
5193.10
i 0 to 20'Height
in side
2.000 x( 52.000
+ 52.00 )x
10.00
2080 Cft @ Rs
1387.85
Chapter 11 item No. 18 (a)
27 Cement pointing struck joints on wall upto 20' height ratio 1:2 i/c extra cost of
labour and material for red oxide pigment in cement pointing to match with the
colour of bricks.
Out side. P.House
Out side. P.House
D/d
Door
Window
C.Window
2
1
x(
x
53.500
82.000
1
1
1
x
x
x
1
2.00
2.00
2627 Sft
=
P.Rft
16 Rft
=
Each
1 No
=
Each
1 No
=
P.% Sft
2704 Sft
=
% Sft
2080 Sft
+ 53.500 )x
+
x
10.00
10.00
=
=
2140 Sft
820 Sft
x
x
x
7.0
4.00
2.00
=
=
=
=
=
% Sft
28
24
6
58
2082
=
=
=
=
% Sft
2080
820
2704
5604
4.0
3.00
1.50
Total
x
x
x
Net
2082 Cft @ Rs
28 White washing new surface three costs.
in side
2.000 x( 52.00
in side
1.000 x 82.00
Roof
1.00
=
P.% Sft
+
+
x
52.00
52.00
Total
5604 Cft @ Rs
173.2 + 213.00
1387.15
)x
x
x
10.00
10.00
52.00
386.20

29 Painting of new surface, preparing surface and painting of doors and windows
Rs.
152,341 /-
Rs.
1,129 /-
Rs.
377 /-
Rs.
697 /-
Rs.
140,421 /-
Rs.
28,867 /-
Rs.
28,880 /-
Rs.
21,643 /-
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Painting of new surface, preparing surface and painting of doors and windows
any type, three coat.
Door
1
x
2.00
x
4.00
x
7.00
Window
2
x
2.00
x
3.00
x
4.00
C.Window
2
x
2.00
x
1.50
x
2.00
Total
60 Cft @ Rs
1239.55
567.95 +
335.8
30 Providing and fixing R.S. joist quality china made, i/c 3 coats of paint and cost
of masonary work, complete in all respect.(8"x 6")
1.00
x
26.00
26 Rft @ Rs
882.50
31 Providing and fixing ceilling fan i/c of connections etc, complete in all respect
(Pak, Asia, Royal)
1 Job @ Rs
3000.00
=
=
=
=
% Sft
+
56
48
12
60
Sft
Sft
Sft
Sft
=
P.Rft
ii
iii
iv
P.Job.
SUB WORK NO 7.
ZONE-D
SUB HEAD NO 2.
SLUICE VALVE CHAMBER
Excavation of well in dry in ordinary soil upto 20 below ground level, and
disposal of soil with in one chain.
0 to 5' depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2706.90
%0 Cft
5 to 10'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2827.10
%0 Cft
10 to 15'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
3180.50
%0 Cft
15 to 20'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
1.00
=
201
201 Cft @ Rs
3650.50
%0 Cft
plinth.(1:6:12)
Under Bed
1
x 3.143 x 6.000 x 6.000
x
0.25
x
0.50
=
14
Under Apren
1 x 3.143 x 11.250 x
3
x
0.375
=
40
Total
=
54
54 Cft @ Rs
10321.40
% Cft
Chapter 6 item No. 5 (f)
Cement concrete plain 1 : 2 : 4, i/c placing, compacting , finishing and curing
complete ( i/c screening and washing of stone aggregate). i/c extra labour for
Under Bed
1
x 3.143 x 6.000
6.000
x
0.25
14 Cft @ Rs

4 Pacca brick work 1:3 cement sand mortar other then building
0.50
19289.15
744 /-
Rs.
22,945 /-
Rs.
3,000 /-
Rs.
20,572,730 /-
26 Rft
TOTAL.
Rs.
335.80
6 FEET DIA
Cft.
Rs.
2,723 /-
Rs.
2,844 /-
Rs.
3,200 /-
Rs.
734 /-
Rs.
5,574 /-
Rs.
2,700 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
14 Cft.
% Cft
i 1st step
2nd step
3rd step
D/Dection
ii 10 to 20'height
1st step
2nd step
3rd step
6
i
1
1
1
x 3.143
x 3.143
x 3.143
x
x
x
x 3.143
1
1
1
x 3.143
x 3.143
x 3.143
10
11
1.500
1.13
1.125
Total
7.500
x 0.375
Net
769 Cft @ Rs
###
7.500
7.125
7.13
x
x
x
x
x
x
10.00
10.00
10.00
10.00
=
=
=
=
=
=
18510.50
1227.00
1.500 x
10
1.125 x
10.00
1.125 x
10.00
Total
D/Dection
1 x 3.143 x
7.500 x
0.375 x
10
Net
769 Cft @ Rs
18992.30
17283.50 + 1227.00 + 481.8
Providing and laying thick vertical damp proof course with 1:2 cement sand
ist step
1
x 3.143
x 9.000 x
10.00
2nd step
1
x 3.143
x 8.250 x
6.00
Total
438 Cft @ Rs
3080.80
Cement plaster thick 1: 2, upto 20 height.
0 to 20'Height
in side
1
x 3.143
x
6
x
18.00
Top
1
x 3.143
x 7.125 x
1.125
Total
365 Cft @ Rs
1607.00
Cement pointing struck joints on wall upto 20' height ratio 1:2 i/c extra cost of
colour of bricks.
1
x
x
x
7.500
7.13
7.125
x
x
x
3.143
x
8.25
x
10.00
259 Cft @ Rs
1600.15
1387.15 +
213.00

Providing and fixing 1 x1 x3/16 angle iron step in manhole chamber i/c
1
x
2
x
18
36 No @ Rs
236.30
Brick on edge flooring, laid in 1: 6 cement mortar, over a bed of 3/4" thick
cement mortar 1: 6,
1
x 3.143
x 11.250 x
3.00
106 Sft @ Rs
6699.40
Providing and Laying A.C. Pipe of BSS.B. Class working presure
32" Dia
40 Rft @ Rs
13298.85
Providing and Fixing Sluci Valve for A.C. Pipe of BSS.B. Class working
presure
1
x
2
354
252
252
857
88
769
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
% Cft
Rs.
142,346 /-
Rs.
146,051 /-
Rs.
13,494 /-
Rs.
5,866 /-
Rs.
4,144 /-
Rs.
8,507 /-
P.% Sft
Rs.
7,101 /-
P.Rft.
Rs.
531,954 /-
=
=
=
=
=
=
354
252
252
857
88
769
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
% Cft
=
=
=
283 Sft
156 Sft
438 Sft
% Sft
=
=
=
339 Sft
25 Sft
365 Sft
% Sft
259 Sft
% Sft
36 No.
Each
106 Sft
32"
1
i
ii
iii
iv
Dia
1 No @ Rs
165000.00
Each
TOTAL.
SAY,
Rs.
Rs.
Rs.
165,000 /1,042,238 /1,042,200 /-
SUB WORK NO 7.
ZONE-D
SUB HEAD NO 3
WASH OUT CHAMBER
6 FEET DIA
0 to 5' depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006 Cft.
1006 Cft @ Rs
2706.90
%0 Cft
Rs.
2,723
5 to 10'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006 Cft.
1006 Cft @ Rs
2827.10
%0 Cft
Rs.
2,844
10 to 15'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006 Cft.
1006 Cft @ Rs
3180.50
%0 Cft
Rs.
3,200
15 to 20'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
4.00
=
805 Cft.
805 Cft @ Rs
3650.50
%0 Cft
Rs.
2,939
plinth.(1:4:8)
Under Bed
1
x 3.143 x 6.000 x 6.000
x
0.25
x
0.50
=
14 Cft.
Under Apren
1 x 3.143 x 11.250 x
3
x
0.375
=
40 Cft.
Total
=
54 Cft.
54 Cft @ Rs
10321.40
% Cft
Rs.
5,574
Under Bed
1
x 3.143 x 6.000
6.000
x
0.25
14 Cft @ Rs
Chapter 7 item No. 7 (i), 10 , 8

i 1st step
1 x 3.143 x 7.500
x 1.500
Total
D/Dection
1 x 3.143 x 7.500
x 0.375
Net
265 Cft @ Rs
###
ii 10 to 20'height
1st step
1 x 3.143 x 7.500
x 1.500
2nd step
1 x 3.143 x 7.125
x
1.13
3rd step
1 x 3.143 x
7.13
x 1.125
0.50
19289.15
10.00
10.00
=
=
=
=
+
x
x
x
18992.30
1227.00
3.00
5.50
1.50
=
=
=
/-
/-
/-
/-
14 Cft.
% Cft
/-
354
354
88
265
Rs.
2,700 /-
Rs.
50,330 /-
Cft.
Cft.
Cft.
Cft.
% Cft
481.80
106 Cft.
139 Cft.
38 Cft.
D/Dection
iii 20 to 30'height
3rd step
3.143 x
x 3.143
Total
0.375 x
3.00
Net
256 Cft @ Rs
18992.30
17283.5 + 1227.00 +
481.80
7.500
7.13
6
i
ii
3.143
% Cft
Rs.
48,620 /-
Rs.
7,400 /-
Rs.
15,712 /-
Rs.
6,460 /-
Rs.
333 /-
Rs.
1,248 /-
Rs.
9,925 /-
P.% Sft
Rs.
7,101 /-
P.Rft.
Rs.
326,447 /-
Rs.
280,000 /-
1.125 x
1.50
=
38 Cft.
Total
=
38 Cft.
Cft @ Rs
19474.10
% Cft
+ 1227.00 +
481.80 +
481.80

ist step
1
x 3.143
x 9.000 x
13.00
2nd step
1
x 3.143
x 8.250 x
5.50
Total
510 Cft @ Rs
3080.80
0 to 20'Height
in side
1
x 3.143
x
6
x
20.00
Top
1
x 3.143
x 7.125 x
1.125
Total
402 Cft @ Rs
1607.00
20 to 30'Height
in side
1
x 3.143
x
6
x
1.00
19 Cft @ Rs
1754.45
1607.00 +
147.45
colour of bricks.
3rd step
282 Cft.
27 Cft.
256 Cft.
38
17283.5
5
=
=
=
x
8.25
x
3.00
78 Cft @ Rs
1600.15
1387.15 +
213.00

1
x
2
x
21
42 No @ Rs
236.30
cement mortar 1: 6,
1
x 3.143
x 11.250 x
3.00
106 Sft @ Rs
6699.40
10 Providing and Laying H.D. Pipe of PN 8
710 mm Dia
30 Rft @ Rs
10881.58
11 Providing and Fixing Sluice Valve for A.C. Pipe of BSS.B. Class working
presure
1
x
2
24''
Dia
2 No @ Rs
140000.00
=
=
=
368 Sft
143 Sft
510 Sft
% Sft
=
=
=
377 Sft
25 Sft
402 Sft
% Sft
19 Sft
% Sft
78 Sft
% Sft
42 No.
Each
106 Sft
2 No.
Each
TOTAL.
SAY,
(Carried Over to Summery of Cost)
24.88
Rs.
Rs.
773,556 /773,600 /22,388,530
SUB WORK NO 7.
SUB HEAD NO 1.
GROUNG STORAGE TANK
1 Excavation of well in dry in ordinary soil upto 20 below ground level,
and disposal of soil with in one chain.
i 0 Ft. to 5 Ft. depth
1 x 3.1429 x 45.00 x 45.00 x
0.25 x 5.00
=
7955
7955 Cft @ Rs
2706.90 %0 Cft
ii 5 Ft. to 10 Ft. depth
1 x 3.143 x 45.00 x 45.00 x
0.25 x 5.00
=
7955
7955 Cft @ Rs
2827.10 %0 Cft
iii 10 Ft. to 15 Ft. depth
1 x 3.1429 x 45.00 x 45.00 x
0.25 x 5.00
=
7955
7955 Cft @ Rs
3180.50 %0 Cft
iv 15 Ft. to 20 Ft. depth
1 x 3.1429 x 45.00 x 45.00 x
0.25 x 2.00
=
3182
3182 Cft @ Rs
3650.50 %0 Cft
2 Cement concrete brick or stone ballast 1- 1/2" to 2" gauge in foundation and
plinth.(1:4:8)
Under Bed
1 x 3.1429 x 43.340 x 43.340 x
0.25 x 0.75
=
1107
Under Apren
1
x 3.143 x 43.340 x
3
x 3.000 =
1226
Total
=
2333
2333 Cft @ Rs
10321.40
% Cft
Chapter 6 item No. 5 (F), (C) , Item No.17
3 Cement concrete plain 1:2:4 i/c placing, compacting , finishing and curing
36 FEET DIA
100000 GLNS
Cft.
Rs.
21,533 /-
Rs.
22,490 /-
Rs.
25,301 /-
Rs.
11,616 /-
Rs.
240,798 /-
509 Cft.
% Cft
Rs.
109,447 /-
510 Cft.
% Cft
Rs.
123,659 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Under Bed
i
x 3.1429 x 36.000 x
ii Ratio. 1:1-1/2:3
1
x 3.1429 x 36.000 x
36.000 x
0.25
509 Cft @ Rs
19289.15
36.000 x
0.25
510 Cft @ Rs
22033.5
x 0.50
21502.45
+ 2213.3
x 0.50
24246.8
+ 2213.3

4 Pacca brick work 1:3 cement sand mortar other then building up to 10 Ft height
i 1st step
1
x 3.143 x 38.170 x 2.170 x 10.00
Total
D/Dection
C.wall
1
x 3.143 x 38.170 x 0.670 x 10.00
Net
1799 Cft @ Rs
18510.50
###
+ ###
ii 10 to 20'height
1st step
1
x 3.143 x 38.170 x 2.170 x 6.00
2nd step
1
x 3.143 x 37.500 x 1.500 x 4.00
Total
D/Dection
1
x 3.143 x 38.170 x
0.670 x 10.00
Net
1465 Cft @ Rs
18992.30
=
=
2603 Cft.
2603 Cft.
=
804 Cft.
=
1799 Cft.
% Cft
Rs.
333,004 /-
=
1562 Cft.
=
707 Cft.
=
2269 Cft.
=
804 Cft.
=
1465 Cft.
% Cft
Rs.
278,237 /-
17283.50 + 481.80 + ###

ist step
1
x 3.143 x 40.340 x 16.00
2nd step
1
x 3.143 x 39.000 x 4.00
Total
2519 Cft @ Rs
3080.80
Providing and laying reinforced cement concrete (including prestressed
=
2029 Sft
=
490 Sft
=
2519 Sft
% Sft
Rs.
77,605 /-
=
930 Cft.
=
726 Cft.
=
23 Cft.
=
281 Cft.
=
263 Cft.
=
2223 Cft.
=
3 Cft.
=
8 Cft.
=
2211 Cft.
P. Cft
Rs.
643,069 /-
x 20.00 =
1608 Cft.
318.00 P. Cft
Rs.
511,344 /-
(a) (I).Reinforced cement concrete in roof slab, beams, columns, lintels, girders
stressed members cast in situ, complete in all respect. Type C (nominal mix
1:2:4)
Base Slab
1 x 3.1429 x 42.34 x
Tank roof
1 x 3.1429 x
43
x
Beam Motar
1
x
Pillar
9
x
Tank roof beem
6
x
D/d
2 x 3.1429 x
Hole for fixing of Machinery
2.00
3.00
x
x
42.34
43
15.00
1.25
0.75
x
x
x
x
x
0.25
0.25
2.00
1.25
1.50
Total
2.00
x
0.25
1.50
x
1.50
Net
2211 Cft @ Rs
x
x
x
x
x
0.66
0.5
0.75
20
39
x
x
0.5
1.25
290.85
ii ( a ) ( ii )Reinforcement cement concrete in slab of rafts / strip foundation ; base
slab of column and retaining walls ; etc, and other structural member , complete
in all respect. (Type C nominal mix 1: 1-1/2 : 3 )
C.wall
8
i
x 3.143 x
38.170 x 0.670
1608 Cft @ Rs

Fabrication of mild steel reinforcement for cement concrete, i/c cutting,
removal
of rust from bars )
Slab
2223.0 @
3.06 Kgs/Cft
C.wall
1607.5 @
2.42 Kgs/Cft
Total
10693 Kgs @ Rs
11460.85
0 to 20'Height
in side
0.25
3.143
=
6802 Kgs
=
3890 Kgs
= 10693 Kgs
P%.Kgs
Rs.
36.000 x 20.00 =
Total
=
566 Cft @ Rs
1607.00 % Sft
1,225,509 /-
566 Sft
566 Sft
Rs.
cement mortar 1: 6,
1
x 3.143 x 43.34 x 3.00
=
409 Sft
409 Sft @ Rs
6699.40 P.% Sft
Rs.
9,091 /-
27,401 /-

1.00 x 2.00
=
2 No.
2 No @ Rs
4216.00 Each
Rs.
1
x
2
x
18
=
36 No.
36 No @ Rs
236.30
Each
Rs.
12 Providing and fixing over flow pipe.with C.I. flanged joints ( Medium quality)
28''
dia G.I.Pipe
20 Rft @ Rs
3000.00 P.Rft.
13 Providing and fixing ventshaft 4" dia G.I. pipe 4' long i/c cost of cowel dome
2 No @ Rs
7000.00 Each
14
15
ii
16
PUMP HOUSE
9.00 x 9.00
Providing and laying 2 damp proof course of cement concrete 1:2:4 (using
1.00
x 47.000 x 1.125
53 Sft @ Rs
4959.25
Chapter 7 item No. 7 (i) , 8,10
Pacca brick work for ground floor upto 10 height in 1:4 cement sand mortor
above P.L.
Wall
1
x 60.000 x 0.750 x 10.00
Out side stair
1
x
1
x 4.000 x 0.625 x 0.625
2nd step
1
x
1
x 4.000 x 0.625 x 0.625
3rd step
1
x
1
x 4.000 x 4.000 x 0.625
4th step
1
x
1
x 4.000 x 5.331 x 0.625
5th step
1
x
1
x 4.000 x 4.498 x 0.625
6th step
1
x
1
x 4.000 x 3.665 x 0.625
7th step
1
x
1
x 4.000 x 0.333 x 0.625
Total
D/Dection
Door
1
x 4.000 x 7.000
0.750
2
x 3.000 x 4.000
0.750
2
x 1.500 x 2.000
0.750
Lintel over door
1
x 5.000 x 0.500
0.750
2
x 4.000 x 0.500
0.750
2
x 2.500 x 0.500
0.750
Total
Net
= 497.69 50
447 Cft @ Rs
17802.25
10 to 20'height
### + ###
1st step
1.000 x 60.000 x 0.750 x 0.00
Para pit Wall
2.000 x( 9.000 + 9.00 )x 0.750 x 0.875
Total
35 Cft @ Rs
18284.05
### + 481.80
8,432 /-
8,507 /-
Rs.
60,000 /-
Rs.
14,000 /-
=
53 Sft
P.% Sft
Rs.
2,628 /-
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
% Cft
=
=
=
% Cft
+
450
2
2
10
13
11
9
1
498
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
21
18
5
2
3
2
50
447
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Rs.
79,576 /-
Rs.
6,399 /-
0 Cft.
24 Cft.
24 Cft.
###

i
(a) (I).Reinforced cement concrete in roof slab , beams , columns , lintels ,

girders and other structural members laid in situ or pre cast laid in position , or
pre stressed members cast in situ , complete in all respect. Type C (nominal mix
1: 2 : 4 .
Roof
Roof beem
Laintal
Sun shed
D/d of Hole
Door
Window
C.windo
Door
Window
C.windo
1
1
1
2
2
1
2
2
x
x
x
x
x
x
x
x
10.500
10.50
5.00
4.00
2.50
5.00
4.00
2.50
x
x
x
x
x
x
x
x
10.500
0.75
0.5
0.5
0.5
0.25
0.25
0.25
Total
1.50
x
1.50
Net
75 Cft @ Rs
x 0.5
x 1.00
x 0.750
x 0.750
x 0.750
x 1.50
x 1.50
x 1.50
x
0.5
290.80
Slab
75.4 @
3.06 Kgs/Cft
Total
231 Kgs @ Rs
=
=
=
=
=
=
=
=
=
=
=
P. Cft
55
8
2
3
2
2
3
2
77
1
75
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Rs.
21,810 /-
=
231 Kgs
=
231 Kgs
11460.85 P%.Kgs
Rs.
26,475 /-

sheet 22 SWG fitted in hallow frame chowket 3x 4 made of M.S. sheet 18
SWG filled with plain cement concrete 1:3:6 etc; complete with all fittings and
harmer painting i/c
1
x
4.0
28 Sft @ Rs
7.0
362.15
=
P. Sft
28 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft
Rs.
10,140 /-
Rs.
11,447 /-
Rs.
5,408 /-

x1/8embedded over a thin layer of putty duly screed with leaves brass fittings
holds fast, duly painted complete
Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
381.55
20 Providing and fixing M. S. flat 1/2x 1/8 grill, i/c 3 /4x 1/8 M.S. flat frame,
in windows of approved design, i/c painting 3 coats, complete in all respect.
Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
180.25
21 Single layer of tiles 9x1 x1 laid over 4 earth and 1 mud plaster with
Single layer of tiles 9x1 x1 laid over 4 earth and 1 mud plaster with
1.000 x
8.250 x 8.250 =
68 Sft
68 Sft @ Rs
5799.65 P.% Sft
Rs.
1.00 x 14.38
14 Rft @ Rs
70.55
1.00 x 1.00
1 No @ Rs
376.90
1.00 x 1.00
1 No @ Rs
697.30
1.000 x
9.000 x 9.000
81 Sft @ Rs
5193.10
i 0 to 20'Height
in side
2.000 x( 9.000 + 9.00 )x 10.00
360 Cft @ Rs
1387.85
colour of bricks.
Out side. P.House
D/d
Door
Window
C.Window
2.000 x( 10.500
1
1
1
x
x
x
1
2.00
2.00

29 Painting of new surface, preparing
Door
Window
C.Window
9.00
1.00
14 Rft
=
Each
1 No
=
Each
1 No
Rs.
988 /-
Rs.
377 /-
Rs.
697 /-
=
81 Sft
P.% Sft
Rs.
4,206 /-
=
% Sft
Rs.
4,996 /-
Rs.
5,604 /-
Rs.
764 /-
360 Sft
+ 10.500 )x 11.00 =
462 Sft
x
x
x
28
24
6
58
404
4.0
3.00
1.50
Total
Net
404 Cft @ Rs
in side
2.000 x(
Roof
=
P.Rft
+
x
9.00
9.00
Total
441 Cft @ Rs
x
x
x
7.0
4.00
2.00
=
=
=
=
=
1387.15 % Sft
)x 10.00
x 9.00
173.20
=
=
=
% Sft
Sft
Sft
Sft
Sft
Sft
360 Sft
81 Sft
441 Sft
surface and painting of doors and windows

1
2
2
x
x
x
2.00
2.00
2.00
x
x
x
4.00
3.00
1.50
x
x
x
7.00
4.00
2.00
3,944 /-
=
=
=
56 Sft
48 Sft
12 Sft
Total
=
60 Sft
60 Cft @ Rs
1239.55 % Sft
Rs.
567.95 + 335.8 + 335.80
30 Providing and fixing R.S. joist quality china made, i/c 3 coats of paint and cost
of masonary work, complete in all respect.(8"x 6")
1.00 x 16.00 =
16 Rft
16 Rft @ Rs
882.50 P.Rft
Rs.
31 Providing and fixing ceilling fan i/c of connections etc, complete in all respect
(Pak, Asia, Royal)
1 Job @ Rs
3000.00 P.Job.
Rs.
TOTAL.
SAY,
For
1 No.P.House Rs 3,954,366
SUB WORK NO 7.
SUB HEAD NO 2.
1 Excavation of well in dry in ordinary soil upto 20 below ground level, and
i 0 to 5' depth
1 x 3.1429 x 16.000 x 16.000 x
0.25 x 5.00
=
1006
1006 Cft @ Rs
2706.90
%0 Cft
ii 5 to 10'depth
1 x 3.143 x 16.000 x 16.000 x
0.25 x 5.00
=
1006
1006 Cft @ Rs
2827.10 %0 Cft
iii 10 to 15'depth
1 x 3.1429 x 16.000 x 16.000 x
0.25 x 5.00
=
1006
1006 Cft @ Rs
3180.50
%0 Cft
iv 15 to 20'depth
1 x 3.1429 x 16.000 x 16.000 x
0.25 x 1.00
=
201
201 Cft @ Rs
3650.50
%0 Cft
Chapter 6 item No. 3 (d)
plinth.(1:4:8)
Under Bed
1 x 3.1429 x 6.000 x 6.000 x
0.25 x 0.50
=
14
Under Apren
1
x 3.143 x 11.250 x
3
x 0.375 =
40
Total
=
54
54 Cft @ Rs
10321.40
% Cft
3 Cement concrete plain 1 : 2 : 4, i/c placing, compacting , finishing and curing
744 /-
14,120 /-
3,000 /-
Rs.
3,954,366 /Rs.
3,954,400 /Say
Rs 3,954,400
/-
6 FEET DIA
Cft.
Rs.
2,723 /-
Rs.
2,844 /-
Rs.
3,200 /-
Rs.
734 /-
Rs.
5,574 /-
Rs.
2,700 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Under Bed
i
4
i
x 3.1429 x 6.000 x
6.000 x
0.25
14 Cft @ Rs
x 0.50
19289.15

Pacca brick work 1:3 cement sand mortar other then building
1st step
1
x 3.143 x 7.500 x 1.500
x 10.00
14 Cft.
% Cft
354 Cft.
2nd step
3rd step
1
1
x 3.143 x
x 3.143 x
D/Dection
x 3.143 x
ii 10 to 20'height
1st step
2nd step
3rd step
1
1
1
x 3.143 x
x 3.143 x
x 3.143 x
D/Dection
6
i
3.143 x
7.13
7.125
x
x
1.13
1.125
Total
7.500 x 0.375
Net
265 Cft @ Rs
###
x
x
7.500
7.125
7.13
x
x
x
x
x
x
1.500
1.125
1.125
Total
7.500 x
0.375
Net
214 Cft @ Rs
###
0.00
0.00
0
0
354
88
265
% Cft
Cft.
Cft.
Cft.
Cft.
Cft.
0
139
76
214
x 0.00
0
214
18992.30
% Cft
+ 481.80 +
###
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
x 10.00
18510.50
+ ###
0.00
5.50
3.00

ist step
1
x 3.143 x 9.000 x 10.00
2nd step
1
x 3.143 x 8.250 x 5.50
Total
425 Cft @ Rs
3080.80
0 to 20'Height
in side
1
x 3.143 x
6
x 18.00
Top
1
x 3.143 x 7.125 x 1.125
Total
365 Cft @ Rs
1607.00
colour of bricks.
1
3.143 x
8.25
78 Cft @ Rs
=
=
=
=
=
x 3.00
1387.15
Rs.
49,053 /-
Rs.
40,644 /-
283 Sft
143 Sft
425 Sft
% Sft
Rs.
13,093 /-
339 Sft
25 Sft
365 Sft
% Sft
Rs.
5,866 /-
=
=
=
=
=
=
=
=
=
=
=
=
78 Sft
% Sft
Rs.

1
x
2
x
18
=
36 No.
36 No @ Rs
236.30
Each
Rs.
cement mortar 1: 6,
1
x 3.143 x 11.250 x 3.00
=
106 Sft
106 Sft @ Rs
6699.40
P.% Sft
Rs.
10 Providing and Laying H.D. Pipe of PN 8
800 mm Dia
40 Rft @ Rs
13791.69
P.Rft.
Rs.
11 Providing and Fixing Sluci Valve for A.C. Pipe of BSS.B. Class working
presure
1
x
2
=
800 mmDia
1 No @ Rs
###
Each
Rs.
1,082 /-
8,507 /-
7,101 /551,668 /-
165,000 /-
TOTAL.
SAY,
SUB WORK NO 7.
SUB HEAD NO 3
WASH OUT CHAMBER
i 0 to 5' depth
1 x 3.1429 x 16.000 x 16.000 x
0.25 x 5.00
=
1006
1006 Cft @ Rs
2706.90
%0 Cft
ii 5 to 10'depth
1 x 3.143 x 16.000 x 16.000 x
0.25 x 5.00
=
1006
1006 Cft @ Rs
2827.10 %0 Cft
iii 10 to 15'depth
1 x 3.1429 x 16.000 x 16.000 x
0.25 x 5.00
=
1006
1006 Cft @ Rs
3180.50
%0 Cft
iv 15 to 20'depth
1 x 3.1429 x 16.000 x 16.000 x
0.25 x 4.00
=
805
805 Cft @ Rs
3650.50
%0 Cft
plinth.(1:4:8)
Under Bed
1 x 3.1429 x 6.000 x 6.000 x
0.25 x 0.50
=
14
Under Apren
1
x 3.143 x 11.250 x
3
x 0.375 =
40
Total
=
54
54 Cft @ Rs
10321.4
% Cft
3 Cement concrete plain 1 : 2 : 4, i/c placing, compacting , finishing and curing
Rs.
Rs.
859,789 /859,800 /-
6 FEET DIA
Cft.
Rs.
2,723 /-
Rs.
2,844 /-
Rs.
3,200 /-
Rs.
2,939 /-
Rs.
5,574 /-
Rs.
2,700 /-
Rs.
49,053 /-
Rs.
48,620 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Under Bed
i
x 3.1429 x 6.000 x
6.000 x
0.25
14 Cft @ Rs

i 1st step
1
x 3.143 x 7.500 x 1.500
Total
D/Dection
1
x 3.143 x 7.500 x 0.375
Net
265 Cft @ Rs
###
ii 10 to 20'height
1st step
1
x 3.143 x 7.500 x 1.500
2nd step
1
x 3.143 x 7.125 x
1.13
3rd step
1
x 3.143 x
7.13
x 1.125
Total
D/Dection
1
x 3.143 x 7.500 x
0.375
Net
256 Cft @ Rs
### + 1227.00
x 0.50
19289.15
x 10.00
=
=
=
=
x 10.00
18510.50
+ ###
x
x
x
3.00
5.50
1.50
3.00
18992.30
+ 481.80
14 Cft.
% Cft
=
=
=
=
=
=
354
354
88
265
% Cft
Cft.
Cft.
Cft.
Cft.
106
139
38
282
27
256
% Cft
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
iii 20 to 30'height
3rd step
x 3.143 x
7.13
1.125 x 1.50
=
38 Cft.
Total
=
38 Cft.
38
Cft @ Rs 19474.10
% Cft
Rs.
### + 1227.00 + 481.80 + 481.80

5 Providing and laying thick vertical damp proof course with 1:2 cement sand
ist step
1
x 3.143 x 9.000 x 13.00
2nd step
1
x 3.143 x 8.250 x 5.50
Total
510 Cft @ Rs
3080.80
i 0 to 20'Height
in side
1
x 3.143 x
6
x 20.00
Top
1
x 3.143 x 7.125 x 1.125
Total
402 Cft @ Rs
1607.00
ii 20 to 30'Height
in side
1
x 3.143 x
6
x 1.00
19 Cft @ Rs
1754.45
1607.00 + 147.45
colour of bricks.
3rd step
3.143 x
8.25 x 3.00
78 Cft @ Rs
1600.15
1387.15 + 213.00
=
=
=
=
=
=
7,400 /-
368 Sft
143 Sft
510 Sft
% Sft
Rs.
15,712 /-
377 Sft
25 Sft
402 Sft
% Sft
Rs.
6,460 /-
19 Sft
% Sft
Rs.
333 /-
Rs.
1,248 /-
78 Sft
% Sft

Providing and fixing 1 x1 x3/16 angle iron step in manhole chamber i/c
1
x
2
x
21
=
42 No.
42 No @ Rs
236.30
Each
Rs.
cement mortar 1: 6,
1
x 3.143 x 11.250 x 3.00
=
106 Sft
106 Sft @ Rs
6699.40
P.% Sft
Rs.
10 Providing and Laying H D . Pipe PN 8
710 mm Dia
30 Rft @ Rs
10492.95
P.Rft.
Rs.
11 Providing and Fixing Sluice Valve
8
1
710 mmDia
=
2 No @ Rs
###
2 No.
Each
Rs.
TOTAL.
Rs.
SAY,
Rs.
9,925 /-
7,101 /314,789 /-
280,000 /760,621 /760,600 /5,574,800
55.75
1
i
ii
iii
iv
SUB WORK NO 7.
SUB HEAD NO 1.
GROUNG STORAGE TANK
1 x 3.143 x 39.00 x
45.00
x
0.25
x
5.00
=
6895
6895 Cft @ Rs
2706.90 %0 Cft
1 x 3.143 x 39.00 x
39.00
x
0.25
x
5.00
=
5975
5975 Cft @ Rs
2827.10 %0 Cft
1 x 3.143 x 39.00 x
39.00
x
0.25
x
5.00
=
5975
5975 Cft @ Rs
3180.50 %0 Cft
1 x 3.143 x 39.00 x
39.00
x
0.25
x
2.00
=
2390
2390 Cft @ Rs
3650.50 %0 Cft
Cement concrete brick or stone ballast 1- 1/2" to 2" gauge in foundation
and plinth.(1:4:8)
Under Bed
1 x 3.143 x 32.340 x 32.340
x
0.25
x
0.75
=
616
Under Apren
1
x 3.143 x 32.340
x
3
x 3.000 =
915
Total
=
1531
1531 Cft @ Rs
10321.40
% Cft
complete (i/c screening and washing of stone aggregate). i/c extra labour
for skipping concrete in wells.
Under Bed
1 x 3.143 x 32.340 x
ii Ratio. 1:1-1/2:3
1 x 3.143 x 32.340 x
32.340
x
0.25
411 Cft @ Rs
19289.2
32.340
x
0.25
412 Cft @ Rs
22033.5
25 FEET DIA
60000 GLNS
Cft.
=
=
Rs.
16,892 /-
Rs.
19,003 /-
Rs.
8,725 /-
Rs.
158,021 /-
Rs.
88,375 /-
Rs.
99,897 /-
Rs.
237,120 /-
Cft.
Cft.
Cft.
Cft.
Cft.
1853 Cft.
1853 Cft.
=
572 Cft.
=
1281 Cft.
% Cft
=
=
=
=
=
18,664 /-
Cft.
x
0.50
=
411 Cft.
21502.45
% Cft
+
2213.3
x
0.50
=
412 Cft.
24246.8
% Cft
+ 2213.3

4 Pacca brick work 1:3 cement sand mortar other then building up to 10 Ft
i 1st step
1
x 3.143 x 27.170
x
2.170
x 10.00
Total
D/Dection
C.wall
1 x
3.143 x 27.170
x
0.670 x
10.00
Net
1281 Cft @ Rs
18510.50
17283.5 +
###
ii 10 to 20'height
1st step
1
x 3.143 x 27.170
x
2.170
x
6.00
2nd step
1
x 3.143 x 26.500
x
1.500
x
4.00
Total
D/Dection
1 x
3.143 x
27.170 x
0.670 x
10.00
Net
Rs.
1112
500
1612
572
1039
Cft.
Cft.
Cft.
Cft.
Cft.
1039 Cft @ Rs
###
18992.30 % Cft
+
### +
481.80

5 Providing and laying thick vertical damp proof course with 1:2 cement
sand plaster and 2 coats of bitumen .
ist step
1
x
3.143
x 29.340 x 16.00
2nd step
1
x
3.143
x 28.000 x
4.00
Total
1827 Cft @ Rs
3080.80
=
=
=
% Sft
1475 Sft
352 Sft
1827 Sft
=
=
=
=
=
=
=
=
=
P. Cft
772
805
23
313
189
2100
6
8
2086
Rs.
197,330 /-
Rs.
56,286 /-
Rs.
606,713 /-
Rs.
407,358 /-
Rs.
1,091,875 /-
Rs.
6,313 /-
(a) (I).Reinforced cement concrete in roof slab, beams, columns, lintels,

girders and other structural members laid in situ or pre cast laid in position,
or pre stressed members cast in situ, complete in all respect. Type C
(nominal mix 1:2:4)
Base 1 x 3.143 x
Tank 1 x 3.143 x
Beam Motar
Pillar
Tank roof beem
31.34
32
1
10
6
x
x
x
x
x
D/d 2 x 3.143 x 2.00

Hole for fixing of Machi 3.00
x
x
31.34
32
15.00
1.25
0.75
x
x
x
x
x
0.25
0.25
2.00
1.25
1.50
Total
2.00
x
0.25
1.50
x
1.50
Net
2086 Cft @ Rs
x
x
x
x
x
1
1
0.75
20
28
x
x
1
1.25
27.170
x
0.750
1281 Cft @ Rs
290.85
ii ( a ) ( ii )Reinforcement cement concrete in slab of rafts / strip foundation ;
base slab of column and retaining walls ; etc, and other structural member ,
complete in all respect. (Type C nominal mix 1: 1-1/2 : 3 )
C.wall
3.143 x
20.00 =
318.00 P. Cft
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
1281 Cft.

bending, laying in position, making joints and fastenings, i/c cost of
binding wire and labour charges for bending of steel reinforcement ( also
includes
removal of rust from
bars@)
Slab
2100.3
3.06 Kgs/Cft
=
6427 Kgs
C.wall
1280.9 @
2.42 Kgs/Cft
=
3100 Kgs
Total
=
9527 Kgs
9527 Kgs @ Rs
11460.85 P%.Kgs
i
0 to 20'Height
in side
0.25
3.143
25.000
Total
393 Cft @ Rs
20.00
1607.00
cement mortar 1: 6,
=
=
% Sft
393 Sft
393 Sft
10
11
12
13
3.143
x
33.00
311 Sft @ Rs
x
3.00
6699.40

Providing and fixing C.I.Manhole Cover 24"Dia as per standard drawing,
1.00 x
2.00
2 No @ Rs
4216.00
Providing and fixing 1 x1 x3/16 angle iron step in manhole
chamber i/c carriage and setting the same in work, to correct lines and
level.
1
x
2
x
18
36 No @ Rs
236.30
Providing and fixing over flow pipe.with C.I. flanged joints ( Medium
quality)
28'' dia G.I.Pipe
20 Rft @ Rs
20000.00
Providing and fixing ventshaft 4" dia G.I. pipe 4' long i/c cost of cowel
dome and fixing in top slab of GST, complete in all respect.
2 No @ Rs
7000.00
PUMP HOUSE
6.25 x 6.25
14 Providing and laying 2 damp proof course of cement concrete 1:2:4
(using cement, sand and shingle) with 2 coats of bitumen.
1.00
x 41.500 x 1.125
47 Sft @ Rs
4959.25
15 Pacca brick work for ground floor upto 10 height in 1:4 cement sand
mortor above P.L.
Wall
2
x 35.000
x
0.750
x 10.00
Wall
1
x 55.000
x
0.750
x 10.00
2nd step
1
x
1
x
4.000
x
0.625
x 10.000
3rd step
1
x
1
x
4.000
x
4.000
x 10.000
4th step
1
x
1
x
4.000
x
5.331
x 10.000
5th step
1
x
1
x
4.000
x
4.498
x 10.000
6th step
1
x
1
x
4.000
x
3.665
x 10.000
7th step
1
x
1
x
4.000
x
0.333
x 10.000
Total
D/Dection
Door
1
x
4.000
x
7.000
0.750
2
x
3.000
x
4.000
0.750
2
x
1.500
x
2.000
0.750
Lintel over door
1
x
5.000
x
0.500
0.750
2
x
4.000
x
0.500
0.750
2
x
2.500
x
0.500
0.750
Total
Net
= 1675.60 50
1625 Cft @ Rs
17802.35
ii 10 to 20'height
### + ###
1st step
1.000 x 35.000
x
0.750
x
0.00
Para pit Wall 2.000 x( 6.250 +
6.25
)x 0.750
x 0.875
Total
35 Cft @ Rs
18284.15
### + 481.80
=
311 Sft
P.% Sft
Rs.
20,835 /-
=
Each
2 No.
Rs.
8,432 /-
36 No.
Rs.
8,507 /-
P.Rft.
Rs.
400,000 /-
Each
Rs.
14,000 /-
Rs.
2,331 /-
Rs.
289,288 /-
Rs.
6,399 /-
Each
=
P.% Sft
=
=
=
=
=
=
=
=
=
47 Sft
525
413
25
160
213
180
147
13
1676
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
=
21
=
18
=
5
=
2
=
3
=
2
=
50
=
1625
% Cft
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
=
0 Cft.
=
16 Cft.
=
16 Cft.
% Cft
+ 1227.00

i

girders and other structural members laid in situ or pre cast laid in
position , or pre stressed members cast in situ , complete in all respect.
Type C (nominal mix 1: 2 : 4 .
Roof
Roof beem
LainDoor
Window
C.windo
Sun Door
Window
C.windo
1
1
1
2
2
1
2
2
x
x
x
x
x
x
x
x
D/d of Hole
7.750
7.75
5.00
4.00
2.50
5.00
4.00
2.50
x
x
x
x
x
x
x
x
7.750
0.75
0.5
0.5
0.5
0.25
0.25
0.25
Total
1.50
x
1.50
Net
48 Cft @ Rs
x
x
x
x
x
x
x
x
0.5
1.00
0.750
0.750
0.750
1.50
1.50
1.50
0.5
290.85
Chapter 6 item No. 9 (c)
includes removal of rust from bars )
Slab
48.2 @
3.06 Kgs/Cft
Total
148 Kgs @ Rs
=
=
=
=
=
=
=
=
=
=
=
P. Cft
30
6
2
3
2
2
3
2
49
1
48
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
=
148 Kgs
=
148 Kgs
11460.85 P%.Kgs
Rs.
13,961 /-
Rs.
16,962 /-
Rs.
10,140 /-
Rs.
11,447 /-
Rs.
5,408 /-

18 Providing, fixing, paneled door of M.S. sheet with forged door leaves of
M.S. sheet 22 SWG fitted in hallow frame chowket 3x 4 made of
M.S. sheet 18 SWG filled with plain cement concrete 1:3:6 etc; complete
with all fittings and harmer painting i/c
1
x
4.0
28 Sft @ Rs
7.0
362.15
=
P. Sft
28 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft

19 P/Fixing steel window with openable glazed panels making beams section
for frame 1 x1x5/8 section for leaves x1x3/8 T-section 1x1
x1/8embedded over a thin layer of putty duly screed with leaves brass
fittings holds fast, duly painted complete
Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
381.55
20 Providing and fixing M. S. flat 1/2x 1/8 grill, i/c 3 /4x 1/8 M.S. flat
frame, in windows of approved design, i/c painting 3 coats, complete in all
respect.
Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
180.25
21 Single layer of tiles 9x1 x1 laid over 4 earth and 1 mud plaster
with out bhoosa grouted with cement sand 1:3 on top of RCC roof cement
RCC provided work 34 LBS bitumen coating sand grouted.
1.000 x
5.500 x 5.500 =
30 Sft @ Rs
5799.05 P.% Sft
22 Kassi Parnalas in cement sand mortor 1:2 12 out side width finished
smooth with and floating coat of neat cement.
1.00
x 14.38
14 Rft @ Rs
70.55
1.00
x
1.00
1 No @ Rs
376.90
1.00
x
1.00
1 No @ Rs
697.30
25 Providing and laying topping of cement concrete '1 : 2 : 4, including
surface finishing and dividing in panels ' 3 inch thick
1.000 x
6.250 x 6.250
39 Sft @ Rs
5193.10
i 0 to 20'Height
in side
2.000 x( 6.250
+
6.25
)x 10.00
250 Cft @ Rs
1387.85
27 Cement pointing struck joints on wall upto 20' height ratio 1:2 i/c extra
cost of labour and material for red oxide pigment in cement pointing to
match with the colour of bricks.
Out side. P.House
D/d
Door
Window
C.Window
2.000 x(
1
1
1
x
x
x
30 Sft
=
P.Rft
14 Rft
=
Each
1 No
=
Each
1 No
=
P.% Sft
=
% Sft
7.750
)x
11.00 =
341 Sft
1
2.00
2.00
x
x
x
4.0
3.00
1.50
Total
x
x
x
7.0
4.00
2.00
=
=
=
=
=
% Sft
28
24
6
58
283
=
=
=
% Sft
250 Sft
39 Sft
289 Sft

in side
2.000 x(
6.25
Roof
1.00
+
x
6.25
6.25
Total
289 Cft @ Rs
)x
x
10.00
6.25
173.20

29 Painting of new surface, preparing surface and painting of doors and
windows any type, three coat.
Door
1
x
2.00
x
4.00
x
7.00
=
Rs.
988 /-
Rs.
377 /-
Rs.
697 /-
Rs.
2,025 /-
Rs.
3,470 /-
Rs.
4,528 /-
Rs.
501 /-
250 Sft
1600.15
+ 213.00
1,740 /-
39 Sft
7.750
Net
283 Cft @ Rs
1387.15
Rs.
Sft
Sft
Sft
Sft
Sft
56 Sft
Window
C.Window
2
2
x
x
2.00
2.00
x
x
3.00
x
4.00
1.50
x
2.00
Total
60 Cft @ Rs
1239.55
567.95 +
335.8
30 Providing and fixing R.S. joist quality china made, i/c 3 coats of paint and
cost of masonary work, complete in all respect.(8"x 6")
1.00
x 16.00
16 Rft @ Rs
882.50
31 Providing and fixing ceilling fan i/c of connections etc, complete in all
respect (Pak, Asia, Royal)
1 Job @ Rs
3000.00
=
48 Sft
=
12 Sft
=
60 Sft
% Sft
+
335.80
=
P.Rft
1
i
ii
iii
iv
1 No.P.House
P.Job.
Rs 3,852,472
Say
SUB WORK NO 7.
SUB HEAD NO 2.
0 to 5' depth
1 x 3.143 x 16.000 x 16.000
x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2706.90
%0 Cft
5 to 10'depth
1 x 3.143 x 16.000 x 16.000
x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2827.10 %0 Cft
10 to 15'depth
1 x 3.143 x 16.000 x 16.000
x
0.25
x
5.00
=
1006
1006 Cft @ Rs
3180.50
%0 Cft
15 to 20'depth
1 x 3.143 x 16.000 x 16.000
x
0.25
x
1.00
=
201
201 Cft @ Rs
3650.50
%0 Cft
and plinth.(1:4:8)
Under Bed
1 x 3.143 x 6.000 x
6.000
x
0.25
x
0.50
=
14
Under Apren
1
x 3.143 x 11.250
x
3
x 0.375 =
40
Total
=
54
54 Cft @ Rs
10321.4
% Cft
Cement concrete plain 1 : 2 : 4, i/c placing, compacting , finishing and
curing complete ( i/c screening and washing of stone aggregate). i/c extra
labour for skipping concrete in wells.
Under Bed
1 x 3.143 x
6.000 x
6.000
x
0.25
14 Cft @ Rs

x
0.50
19289.15
744 /-
Rs.
14,120 /-
Rs.
3,000 /-
16 Rft
TOTAL.
SAY,
For
Rs.
Rs. 3,852,472 /Rs. 3,852,500 /Rs 3,852,500 /-
6 FEET DIA
Cft.
Rs.
2,723 /-
Rs.
2,844 /-
Rs.
3,200 /-
Rs.
734 /-
Rs.
5,574 /-
Rs.
2,700 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
14 Cft.
% Cft
1st step
2nd step
3rd step
1
1
1
x
x
x
3.143 x
3.143 x
3.143 x
D/Dection
3.143 x
ii 10 to 20'height
1st step
1
2nd step
1
3rd step
1
D/Dection
x
x
x
x
3.143 x
3.143 x
3.143 x
3.143 x
7.500
7.13
7.125
x
x
x
1.500
1.13
1.125
Total
7.500
x
0.375
Net
265 Cft @ Rs
###
18510.50
+
###
7.500
7.125
7.13
x
x
x
x
x
x
1.500
1.125
1.125
Total
7.500 x
0.375
Net
214 Cft @ Rs
###
x
x
x
10.00
0.00
0.00
10.00
0.00
5.50
3.00
0.00
18992.30
+
###

ist step
1
x
3.143
x
9.000
x 10.00
2nd step
1
x
3.143
x
8.250
x
5.50
Total
425 Cft @ Rs
3080.80
i 0 to 20'Height
in side
1
x
3.143
x
6
x 18.00
Top
1
x
3.143
x
7.125
x 1.125
Total
365 Cft @ Rs
1607.00
1
3.143
x
8.25
78 Cft @ Rs
1387.15
x
3.00
1600.15
+ 213.00
=
=
=
=
=
=
354
0
0
354
88
265
% Cft
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
0
139
76
214
0
214
% Cft
+
481.8
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
=
=
=
=
=
=
=
=
=
Rs.
49,053 /-
Rs.
40,644 /-
Rs.
13,093 /-
Rs.
5,866 /-
Rs.
1,248 /-
Rs.
8,507 /-
Rs.
7,101 /-
Rs.
551,668 /-
283 Sft
143 Sft
425 Sft
% Sft
=
=
=
339 Sft
25 Sft
365 Sft
% Sft
78 Sft
% Sft

8 Providing and fixing 1 x1 x3/16 angle iron step in manhole
level.
1
x
2
x
18
=
36 No.
36 No @ Rs
236.30
Each
cement mortar 1: 6,
1
x
3.143
x 11.250 x
3.00
=
106 Sft
106 Sft @ Rs
6699.40
P.% Sft
10 Providing and Laying H,D Pipe of PN 8
800 mm Dia
40 Rft @ Rs
13791.70
P.Rft.
presure
1
x
2
=
800 m Dia
1
i
ii
iii
iv
1 No @ Rs
165000.00
Each
TOTAL.
SAY,
SUB WORK NO 7.
SUB HEAD NO 3
WASH OUT CHAMBER
0 to 5' depth
1 x 3.143 x 16.000 x 16.000
x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2706.90
%0 Cft
5 to 10'depth
1 x 3.143 x 16.000 x 16.000
x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2827.10 %0 Cft
10 to 15'depth
1 x 3.143 x 16.000 x 16.000
x
0.25
x
5.00
=
1006
1006 Cft @ Rs
3180.50
%0 Cft
15 to 20'depth
1 x 3.143 x 16.000 x 16.000
x
0.25
x
4.00
=
805
805 Cft @ Rs
3650.50
%0 Cft
Chapter 6 item No. 3 (d)
and plinth.(1:4:8)
Under Bed
1 x 3.143 x 6.000 x
6.000
x
0.25
x
0.50
=
14
Under Apren
1
x 3.143 x 11.250
x
3
x 0.375 =
40
Total
=
54
54 Cft @ Rs
10321.40
% Cft
Under Bed
1 x 3.143 x
6.000 x
6.000
x
0.25
14 Cft @ Rs

i 1st step
1
x 3.143 x
7.500
x
1.500
Total
D/Dection
1
x 3.143 x
7.500
x
0.375
Net
265 Cft @ Rs
###
ii 10 to 20'height
1st step
1
x 3.143 x
7.500
x
1.500
2nd step
1
x 3.143 x
7.125
x
1.13
3rd step
1
x 3.143 x
7.13
x
1.125
Total
D/Dection
1 x
3.143 x
7.500 x
0.375
Net
256 Cft @ Rs
x
0.50
19289.15
10.00
10.00
=
=
=
=
3.00
5.50
1.50
3.00
18992.30
=
=
=
=
=
=
165,000 /859,955 /860,000 /-
6 FEET DIA
Cft.
Rs.
2,723 /-
Rs.
2,844 /-
Rs.
3,200 /-
Rs.
2,939 /-
Rs.
5,574 /-
Rs.
2,700 /-
Rs.
49,053 /-
Rs.
48,620 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
14 Cft.
% Cft
18510.50
+
###
x
x
x
Rs.
Rs.
Rs.
354
354
88
265
% Cft
Cft.
Cft.
Cft.
Cft.
106
139
38
282
27
256
% Cft
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
17283.50 +
iii 20 to 30'height
3rd step
1
3.143 x
1227.00
481.80
1.125
Total
38
Cft @ Rs
17283.50 + 1227.00
1.50
7.13
3.143
x
8.25
78 Cft @ Rs
1387.15
38 Cft.
38 Cft.
19474.10
% Cft
+ 481.80 + 481.80

ist step
1
x
3.143
x
9.000
x 13.00
2nd step
1
x
3.143
x
8.250
x
5.50
Total
510 Cft @ Rs
3080.80
i 0 to 20'Height
in side
1
x
3.143
x
6
x 20.00
Top
1
x
3.143
x
7.125
x 1.125
Total
402 Cft @ Rs
1607.00
ii 20 to 30'Height
in side
1
x
3.143
x
6
x
1.00
19 Cft @ Rs
1754.45
1607.00 + 147.45
3rd step
=
=
x
3.00
1600.15
+ 213.00
=
=
=
Rs.
7,400 /-
Rs.
15,712 /-
Rs.
6,460 /-
Rs.
333 /-
Rs.
1,248 /-
Rs.
9,925 /-
Rs.
7,101 /-
Rs.
326,447 /-
Rs.
Rs.
Rs.
280,000 /772,279 /772,300 /5,484,800
368 Sft
143 Sft
510 Sft
% Sft
=
=
=
377 Sft
25 Sft
402 Sft
% Sft
19 Sft
% Sft
78 Sft
% Sft

8 Providing and fixing 1 x1 x3/16 angle iron step in manhole
level.
1
x
2
x
21
=
42 No.
42 No @ Rs
236.30
Each
cement mortar 1: 6,
1
x
3.143
x 11.250 x
3.00
=
106 Sft
106 Sft @ Rs
6699.40
P.% Sft
10 Providing and Laying H DPipe of PN 8
710 mm Dia
30 Rft @ Rs
10881.58
P.Rft.
11 Providing and Fixing Sluci Valve
1
710 m Dia
=
2 No @ Rs
140000.00
2 No.
Each
TOTAL.
SAY,

91.41
1
i
ii
iii
iv
SUB WORK NO 7.
SUB HEAD NO 1.
GROUNG STORAGE TANK
1
x 3.143 x 62.00 x 45.00 x
0.25
x
5.00
= 10961
10961 Cft @ Rs
2706.90 %0 Cft
1
x 3.143 x 62.00 x 62.00 x
0.25
x
5.00
= 15101
15101 Cft @ Rs
2827.10 %0 Cft
1
x 3.143 x 62.00 x 62.00 x
0.25
x
5.00
= 15101
15101 Cft @ Rs
3180.50 %0 Cft
1
x 3.143 x 62.00 x 62.00 x
0.25
x
2.00
=
6041
6041 Cft @ Rs
3650.50 %0 Cft
plinth.(1:4:8)
Under Bed
1
x 3.143 x 57.340 x 57.340 x
0.25
x
0.75
=
1937
Under Apren
1
x 3.143 x 57.340 x
3
x 3.000 =
1622
Total
=
3559
3559 Cft @ Rs
10321.40
% Cft
Under Bed
1
3.143 x 50.000 x 50.000 x

0.25
x
0.50
982 Cft @ Rs
21502.45
ii Ratio. 1:1-1/2:3
19289.15 + 2213.3
1
x 3.143 x 50.000 x 50.000 x
0.25
x
1.00
1965 Cft @ Rs
22869.7
22033.5 + 2213.3
4 Pacca brick work 1:3 cement sand mortar other then building up to 10 Ft
i 1st step
1
x 3.143 x 52.170 x
2.170
x 10.00
Total
D/Dection
C.wall
1 x
3.143 x 52.170 x
0.670 x
10.00
Net
2459 Cft @ Rs
18510.50
17283.50 + 1227.00
ii 10 to 20'height
1st step
1
x 3.143 x 52.170 x
2.170
x
6.00
2nd step
1
x 3.143 x 51.500 x
1.500
x
4.00
Total
D/Dection
1 x
3.143 x 52.170 x
0.670 x
10.00
Net
=
=
50 FEET DIA
200000 GLNS
Cft.
Rs.
29,670 /-
Rs.
42,692 /-
Rs.
48,029 /-
Rs.
22,053 /-
Rs.
367,339 /-
982 Cft.
% Cft
Rs.
211,154 /-
1965 Cft.
% Cft
Rs.
449,390 /-
Rs.
455,173 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
3558 Cft.
3558 Cft.
=
1099 Cft.
=
2459 Cft.
% Cft
=
=
=
=
=
2135
971
3106
1099
2007
Cft.
Cft.
Cft.
Cft.
Cft.
2007 Cft @ Rs
### + 1227.00
18992.30 % Cft
+ 481.80

ist step
1
x 3.143 x 54.340 x 16.00
2nd step
1
x 3.143 x 53.000 x
4.00
Total
3399 Cft @ Rs
3080.80
Rs.
381,175 /-
=
2733 Sft
=
666 Sft
=
3399 Sft
% Sft
Rs.
104,716 /-
=
=
=
=
=
=
=
=
=
P. Cft
Rs. 1,552,557 /-

girders and other structural members laid in situ or pre cast laid in position, or
pre stressed members cast in situ, complete in all respect. Type C (nominal
mix 1:2:4)
Base S
1 x
Tank r
1 x
Beam Motar
Pillar
Tank roof beem
3.143 x 56.34 x
3.143 x
57
x
1
x
18
x
6
x
0.25
0.25
2.00
1.25
1.50
Total
2.00 x
0.25
1.50 x
1.50
Net
5338 Cft @ Rs
x
x
x
x
x
1
0.75
0.75
20
53
x
x
0.75
1.25
x 3.143 x 52.170 x
1.000
3279 Cft @ Rs
D/d
2 x 3.143 x
Hole for fixing of Machinery
2.00
3.00
x
x
56.34
57
15.00
1.25
0.75
x
x
x
x
x
290.85
C.wall
2494
1915
23
563
358
5351
5
8
5338
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
20.00 =
3279 Cft.
318.00 P. Cft
Rs. 1,042,722 /-

Slab
C.wall
5351.4 @
3279.3 @
3.06 Kgs/Cft
2.42 Kgs/Cft
Total
24311 Kgs @ Rs
= 16375 Kgs
=
7936 Kgs
= 24311 Kgs
11460.85 P%.Kgs
Rs. 2,786,247 /-

i
0 to 20'Height
in side
0.25
3.143
50.000
Total
786 Cft @ Rs
20.00
1607.00
=
786 Sft
=
786 Sft
% Sft
Rs.
12,626 /-
10
11
12
13
cement mortar 1: 6,
1
x 3.143 x
57.34
x
3.00
541 Sft @ Rs
6699.40
Providing and fixing C.I.Manhole Cover 24"Dia as per standard drawing,
1.00 x
2.00
2 No @ Rs
4216.00
Providing and fixing 1 x1 x3/16 angle iron step in manhole chamber
i/c carriage and setting the same in work, to correct lines and level.
1
x
2
x
18
36 No @ Rs
236.30
Providing and fixing over flow pipe.with C.I. flanged joints ( Medium
quality)
28'' dia G.I.Pipe
20 Rft @ Rs
20000.00
Providing and fixing ventshaft 4" dia G.I. pipe 4' long i/c cost of cowel dome
2 No @ Rs
4000.00
PUMP HOUSE
12.50 x 12.50
1.00 x 54.000 x 1.125
61 Sft @ Rs
4959.25
15 Pacca brick work for ground floor upto 10 height in 1:4 cement sand mortor
above P.L.
Wall
1
x 60.000 x
0.750
x 10.00
Out side stair
1
x
1
x 4.000 x
0.625
x 0.625
2nd step
1
x
1
x 4.000 x
0.625
x 0.625
3rd step
1
x
1
x 4.000 x
4.000
x 0.625
4th step
1
x
1
x 4.000 x
5.331
x 0.625
5th step
1
x
1
x 4.000 x
4.498
x 0.625
6th step
1
x
1
x 4.000 x
3.665
x 0.625
7th step
1
x
1
x 4.000 x
0.333
x 0.625
Total
D/Dection
Door
1
x 4.000 x
7.000
0.750
2
x 3.000 x
4.000
0.750
2
x 1.500 x
2.000
0.750
Lintel over door
1
x 5.000 x
0.500
0.750
2
x 4.000 x
0.500
0.750
2
x 2.500 x
0.500
0.750
Total
Net
= 497.69 50
447 Cft @ Rs
17802.35
ii 10 to 20'height
16575.35 + 1227.00
1st step
1.000 x 60.000 x
0.750
x
0.00
Para pit Wall
2.000 x( 12.500 + 12.50 )x 0.750
x 0.875
Total
35 Cft @ Rs
18284.15
16575.35 + 481.80
=
541 Sft
P.% Sft
Rs.
36,244 /-
=
Each
Rs.
8,432 /-
Rs.
8,507 /-
P.Rft.
Rs.
400,000 /-
Each
Rs.
8,000 /-
=
61 Sft
P.% Sft
Rs.
3,025 /-
Rs.
79,577 /-
Rs.
6,399 /-
2 No.
36 No.
Each
=
=
=
=
=
=
=
=
=
450
2
2
10
13
11
9
1
498
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
=
21
=
18
=
5
=
2
=
3
=
2
=
50
=
447
% Cft
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
=
0 Cft.
=
33 Cft.
=
33 Cft.
% Cft
+
###

i

girders and other structural members laid in situ or pre cast laid in position ,
or pre stressed members cast in situ , complete in all respect. Type C (nominal
mix 1: 2 : 4 .
Roof
Roof beem
Lainta Door
Window
C.window
Sun shDoor
Window
C.window
1
1
1
2
2
1
2
2
x 14.000 x
x 14.00 x
x 5.00 x
x 4.00 x
x 2.50 x
x 5.00 x
x 4.00 x
x 2.50 x
14.000
0.75
0.5
0.5
0.5
0.25
0.25
0.25
Total
1.50 x
1.50
Net
121 Cft @ Rs
x
x
x
x
x
x
x
x
0.5
1.00
0.750
0.750
0.750
1.50
1.50
1.50
=
98 Cft.
=
11 Cft.
=
2 Cft.
=
3 Cft.
=
2 Cft.
=
2 Cft.
=
3 Cft.
=
2 Cft.
=
122 Cft.
=
1 Cft.
=
121 Cft.
P. Cft
D/d of Hole
0.5
Rs.
35,193 /-
=
370 Kgs
=
370 Kgs
11460.85 P%.Kgs
Rs.
42,405 /-
Rs.
10,140 /-
Rs.
11,447 /-
Rs.
5,408 /-
290.85
Slab
120.9 @
3.06 Kgs/Cft
Total
370 Kgs @ Rs

sheet 22 SWG fitted in hallow frame chowket 3x 4 made of M.S. sheet
18 SWG filled with plain cement concrete 1:3:6 etc; complete with all
fittings and harmer painting i/c
1
x
4.0
28 Sft @ Rs
7.0
362.15
=
P. Sft
28 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft

Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
381.55
respect.
Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
180.25

1.000 x
11.750 x 11.750 =
138 Sft
138 Sft @ Rs
5799.05 P.% Sft
1.00
x 14.38
14 Rft @ Rs
70.55
1.00
x
1.00
1 No @ Rs
376.90
1.00
x
1.00
1 No @ Rs
697.30
1.000 x
12.500 x 12.500
156 Sft @ Rs
5193.10
i 0 to 20'Height
in side
2.000 x( 12.500 + 12.50 )x 10.00
500 Cft @ Rs
1387.85
27 Cement pointing struck joints on wall upto 20' height ratio 1:2 i/c extra cost
of labour and material for red oxide pigment in cement pointing to match
with the colour of bricks.
Out side. P.House
D/d
Door
Window
C.Window
2.000 x( 14.000
1
1
1
x
x
x
1
2.00
2.00
8,003 /-
Rs.
988 /-
Rs.
377 /-
Rs.
697 /-
=
156 Sft
P.% Sft
Rs.
8,101 /-
=
500 Sft
% Sft
Rs.
6,939 /-
Rs.
7,740 /-
Rs.
2,322 /-
=
P.Rft
14 Rft
=
Each
1 No
=
Each
1 No
14.000
)x
11.00 =
x
x
x
4.0
3.00
1.50
Total
x
x
x
7.0
4.00
2.00
Net
558 Cft @ Rs
in side
2.000 x( 12.50
Roof
1.00
Rs.
+
x
12.50
12.50
Total
656 Cft @ Rs
1387.15
)x
x
10.00
12.50
353.90
616 Sft
=
28
=
24
=
6
=
58
=
558
% Sft
Sft
Sft
Sft
Sft
Sft
=
500 Sft
=
156 Sft
=
656 Sft
% Sft

29 Painting of new surface, preparing surface and painting of doors and windows
Door
1
x 2.00 x
4.00
x
7.00
=
56 Sft
Window
C.Window
2
2
x
x
2.00
2.00
x
x
3.00
x
4.00
1.50
x
2.00
Total
60 Cft @ Rs
1239.55
567.95 +
335.8
1.00
x 16.00
16 Rft @ Rs
882.50
1 Job @ Rs
3000.00
=
48 Sft
=
12 Sft
=
60 Sft
% Sft
+ 335.80
=
P.Rft
1
i
ii
iii
iv
1 No.P.House
P.Job.
Rs 8,213,351
Say
SUB WORK NO 7.
SUB HEAD NO 2.
0 to 5' depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2706.90
%0 Cft
5 to 10'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2827.10 %0 Cft
10 to 15'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
3180.50
%0 Cft
15 to 20'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
1.00
=
201
201 Cft @ Rs
3650.50
%0 Cft
plinth.(1:4:8)
Under Bed
1
x 3.143 x 6.000 x 6.000 x
0.25
x
0.50
=
14
Under Apren
1
x 3.143 x 11.250 x
3
x 0.375 =
40
Total
=
54
54 Cft @ Rs
10321.40
% Cft
Under Bed
1
3.143 x 6.000 x
6.000 x
0.25
14 Cft @ Rs

x
0.50
19289.15
744 /-
Rs.
14,120 /-
Rs.
3,000 /-
16 Rft
TOTAL.
SAY,
For
Rs.
Rs. 8,213,351 /Rs. 8,213,400 /Rs 8,213,400 /-
6 FEET DIA
Cft.
Rs.
2,723 /-
Rs.
2,844 /-
Rs.
3,200 /-
Rs.
734 /-
Rs.
5,574 /-
Rs.
2,700 /-
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
14 Cft.
% Cft
1st step
2nd step
3rd step
1
1
1
x 3.143 x
x 3.143 x
x 3.143 x
D/Dection
x 3.143 x
ii 10 to 20'height
1st step
2nd step
3rd step
1
1
1
x 3.143 x
x 3.143 x
x 3.143 x
D/Dection
3.143 x
7.500
7.13
7.125
x
x
x
1.500
1.13
1.125
Total
7.500 x
0.375
Net
265 Cft @ Rs
17283.50
x
x
x
10.00
0.00
0.00
10.00
7.500
7.125
7.13
x
x
x
x
x
x
1.500
1.125
1.125
Total
7.500 x
0.375
Net
214 Cft @ Rs
17283.50
354
0
0
354
88
265
% Cft
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
0
139
76
214
x
0.00
0
214
18992.30
% Cft
+ 1227.00 +
481.8
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
18510.50
+ 1227.00
0.00
5.50
3.00

ist step
1
x 3.143 x
9.000
x 10.00
2nd step
1
x 3.143 x
8.250
x
5.50
Total
425 Cft @ Rs
3080.80
i 0 to 20'Height
in side
1
x 3.143 x
6
x 18.00
Top
1
x 3.143 x
7.125
x 1.125
Total
365 Cft @ Rs
1607.00
1
10
11
3.143 x
8.25
78 Cft @ Rs
1387.15
=
=
=
=
=
=
x
3.00
1600.15
+ 213.00
Rs.
49,053 /-
Rs.
40,644 /-
283 Sft
143 Sft
425 Sft
% Sft
Rs.
13,093 /-
339 Sft
25 Sft
365 Sft
% Sft
Rs.
5,866 /-
Rs.
1,248 /-
Rs.
8,507 /-
Rs.
7,101 /-
Rs.
102,400 /-
=
=
=
=
=
=
=
=
=
=
=
=
78 Sft
% Sft

Providing and fixing 1 x1 x3/16 angle iron step in manhole chamber
1
x
2
x
18
=
36 No.
36 No @ Rs
236.30
Each
cement mortar 1: 6,
1
x 3.143 x 11.250 x
3.00
=
106 Sft
106 Sft @ Rs
6699.40
P.% Sft
Providing and Laying A.C. Pipe of BSS.B. Class working presure
20'' Dia
40 Rft @ Rs
2560.00
P.Rft.
Providing and Fixing Sluci Valve for A.C. Pipe of BSS.B. Class working
presure
1
x
2
=
20''
1
i
ii
iii
iv
Dia
1 No @ Rs
109893.85
Each
TOTAL.
SAY,
SUB WORK NO 7.
SUB HEAD NO 3
WASH OUT CHAMBER
0 to 5' depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2706.90
%0 Cft
5 to 10'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
2827.10 %0 Cft
10 to 15'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
5.00
=
1006
1006 Cft @ Rs
3180.50
%0 Cft
15 to 20'depth
1
x 3.143 x 16.000 x 16.000 x
0.25
x
4.00
=
805
805 Cft @ Rs
3650.50
%0 Cft
plinth.(1:6:12)
Under Bed
1
x 3.143 x 6.000 x 6.000 x
0.25
x
0.50
=
14
Under Apren
1
x 3.143 x 11.250 x
3
x 0.375 =
40
Total
=
54
54 Cft @ Rs
10321.40
% Cft
Under Bed
1
3.143 x 6.000 x
6.000 x
0.25
14 Cft @ Rs

i 1st step
1
x 3.143 x 7.500 x
1.500
Total
D/Dection
1
x 3.143 x 7.500 x
0.375
Net
265 Cft @ Rs
17283.50
ii 10 to 20'height
1st step
1
x 3.143 x 7.500 x
1.500
2nd step
1
x 3.143 x 7.125 x
1.13
3rd step
1
x 3.143 x 7.13 x
1.125
Total
D/Dection
1 x
3.143 x 7.500 x
0.375
Net
256 Cft @ Rs
x
0.50
19289.15
=
=
=
=
Cft.
2,844 /-
Rs.
3,200 /-
Rs.
2,939 /-
Rs.
5,574 /-
Rs.
2,700 /-
Rs.
50,330 /-
Rs.
48,620 /-
Cft.
Cft.
Cft.
14 Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
Cft.
18992.30
Rs.
Cft.
x
x
x
3.00
2,723 /-
Cft.
% Cft
=
=
=
=
=
=
Rs.
Cft.
Cft.
Cft.
Cft.
Cft.
3.00
5.50
1.50
109,894 /355,581 /355,600 /-
6 FEET DIA
354
354
x 10.00
88
265
18992.30
% Cft
+ 1227.00 + 481.80
10.00
Rs.
Rs.
Rs.
106
139
38
282
27
256
% Cft
iii 20 to 30'height
3rd step
x 3.143 x
###
7.13
38
###
1227.00
481.80
1.125
Total
Cft @ Rs
+ 1227.00
1.50
3.143 x
8.25
78 Cft @ Rs
1387.15
38 Cft.
38 Cft.
19474.10
% Cft
+
481.8 + 481.80

ist step
1
x 3.143 x
9.000
x 13.00
2nd step
1
x 3.143 x
8.250
x
5.50
Total
510 Cft @ Rs
3080.80
i 0 to 20'Height
in side
1
x 3.143 x
6
x 20.00
Top
1
x 3.143 x
7.125
x 1.125
Total
402 Cft @ Rs
1607.00
ii 20 to 30'Height
in side
1
x 3.143 x
6
x
1.00
19 Cft @ Rs
1754.45
1607.00 + 147.45
3rd step
=
=
x
3.00
1600.15
+ 213.00
=
=
=
=
=
=
Rs.
7,400 /-
368 Sft
143 Sft
510 Sft
% Sft
Rs.
15,712 /-
377 Sft
25 Sft
402 Sft
% Sft
Rs.
6,460 /-
Rs.
333 /-
Rs.
1,248 /-
Rs.
9,925 /-
Rs.
7,101 /-
Rs.
76,800 /-
Rs.
Rs.
Rs.
219,788 /463,697 /463,700 /9,032,700
19 Sft
% Sft
78 Sft
% Sft

8 Providing and fixing 1 x1 x3/16 angle iron step in manhole chamber
1
x
2
x
21
=
42 No.
42 No @ Rs
236.30
Each
cement mortar 1: 6,
1
x 3.143 x 11.250 x
3.00
=
106 Sft
106 Sft @ Rs
6699.40
P.% Sft
10 Providing and Laying A.C. Pipe of BSS.B. Class working presure
20 Dia
30 Rft @ Rs
2560.00
P.Rft.
11 Providing and Fixing Sluci Valve
1
20 Dia
=
2 No @ Rs
109893.85
2 No.
Each
TOTAL.
SAY,

45.16
9E+006
9E+006
500
DETAIL OF GATE AND GATE PILLARS.
Sub Head No.6

1 Excavation in foundation of building bridges and other
structures, including degbelling, dressing refilling around
structure with excavated earth, watering and ramming lead upto
one chain(30m)and lift upto 5 ft (1.5m) in ordinary soil.
For pillers
2 X
2.625
17
X 2.625
Cft. @ Rs.
1.25
3833.30
Chapter 6 item No.3(d)

2 Cement concrete brick or stone ballast 11/2'' to 2'' guage
foundation and plinth 1:6:12
Pillars
2 X
2.625
x 2.625
x
0.50
Cft.
@
Rs.
7
8479.35
Chapter 7 item No.4(i)
3 Pacca brick work in ground floor
a) In 1:4 cement sand mortar .
Ist Step
2 X
2.25
x
2.25
x
0.75
2nd Step
2 x
1.875
x 1.875
x
1.25
Above plinth
2 X
1.875
x 1.875
x
6.50
Total
Cft. @ Rs.
63
16188.70
Chapter 6 item No.33(b)
4 P/L D.P.C 1:2:4 of cement cementsand shingle i/c
bitumen coating with 2 coats of bitumen 1-1/2" thick
Pillar
2 x
1.88 x
1.88
sft. @ Rs.
7
4429.40
Chapter 11 item No.18+31)
6 Cement pointing struck joints on wall 1:2 above plinth.
2 x
4 x
1.875 x
6.5
Sft.
@
Rs.
98
1600.31
1387.31 +
213.00
7 Making and fixing steel grated doors complete with
locking aganrement angle iron 2"x2"x3/8" and
1/4" square bars, 4" center to centre.
Gate
2 x
6
x
4.50
17
Per %
Cft
Cft. Rs.
66 /-
Cft
Cft. Rs.
584 /-
Cft
Cft
Cft
Cft
Cft. Rs.
10199 /-
in
=
7
Per %
=
=
=
=
8
9
46
63
Per %
Sft
Per %
Sft. Rs.
311 /-
98
Sft
Sft Rs.
1560 /-
Per %
54
Sft
Sft. @ Rs.
54
716.05
8 Painting guard bars, gate of iron bras, grating, sailing,
i/c slanders braces etc; and similar open works, 3 coats
45 x
2
x
=
Sft. @ Rs.
90
1239.55
567.95 +
335.80 +
Per
Sft Rs.
90
Sft
Per % Sft Rs.
335.80
Total
Rs.
Say
Rs.
38667 /-
1116 /52503 /52500 /-
Sub Head No.5

BOUNDARY WALL
Chapter 3 item No.21)
Excavation in foundation of building bridges and other structures,
including degbelling, dressing refilling around structure with excavated
earth, watering and ramming lead upto one chain(30m)and lift upto 5 ft
(1.5m) in ordinary soil.
1 X 1672 X
2.50 X
1
Total
Cft.
@
Rs.
4180
3833.30
Chapter 6 item No.3
P/L Cement concrete brick or stone ballast 1 1/2'' to 2'' guage in
foundation and plinth 1:6:12.
1
X 1672
x
2.50 x 0.50
Cft. @ Rs.
Chapter 7 item No.7
2090
8479.35
Pacca brick work O.T.B.building upto 10' cement sand
mortar Ratio 1;5
1st step
1
1672
X
1.50 X 0.75
2nd step
1 X 1672
X
1.125 X 2.50
Total
Cft. @ Rs.
Chapter 6 item No.33(b)
16103.30
6584
P/L 1-1/2" thick D.P.C of cement concrete 1;2:4
(using cement, sand and shingle) i/c two coat of bitumen
1
x 1672
x
1.125
Sft. @ Rs.
Chapter 7 item No.7
1881
4429.40
Pacca brick work O.T.B.building upto 10' cement sand
mortar Ratio 1;6
Wall
1
x 1463
x
0.75 x
5
Pillars
209 x 1.125
x
0.375 x
5
Total
Sft. @ Rs.
5927
15748.55
Cement plaster 1:4 upto 20' height 1/2" thick
Wall
1
x 1463
x
4.75 x
Pillars
2
x 209
x
0.375 x
4
Total
Sft. @ Rs.
7576
1299.50
Cement pointing struck joint on wall upto 20' height 1:2
Wall
1
x 1463
x
4
x
Pillar
2
x 209
x
0.375 x
4
Total
Sft. @ Rs.
6479
1600.31
1387.31 +
213.00
Rehandling of earth work lead upto a single throw of kassi
phorah or shovel
4180 x 0.675
Cft. @ Rs.
2822
910.80
4180 Cft
4180 Cft
Per %o Cft. Rs.
16023 /-
2090 Cft
Per % Cft. Rs. 177218 /-
=
=
=
1881 Cft.
4703 Cft.
6584 Cft.
Per % Cft. Rs. 1060161 /-
1881 Sft
Sft Rs.
Per %
83317 /-
=
=
=
5486 Cft
441 Cft
5927 Cft
Per % Sft Rs. 933434 /-
=
=
=
6949 Cft
627 Cft
7576 Cft
Per % Sft Rs.
98453 /-
=
=
=
5852 Cft
627 Cft
6479 Cft
Per % Sft Rs. 103684 /-
2822 Cft
Per % Sft Rs.
2570 /Total
=
2474860 /Say
Rs. 2474900 /-
1
i
ii
iii
iv
SUB WORK NO 7.
ZONE-D
SUB HEAD NO 1.
GROUNG STORAGE TANK 36 FEET DIA
1 x 3.143 x 45.00 x 45.00
x
0.25
x 5.00
=
7955 Cft.
7955 Cft @ Rs
2706.90 %0 Cft
Rs.
21,533
1 x 3.143 x 45.00 x 45.00
x
0.25
x 5.00
=
7955 Cft.
7955 Cft @ Rs
2827.10 %0 Cft
Rs.
22,490
1 x 3.143 x 45.00 x 45.00
x
0.25
x 5.00
=
7955 Cft.
7955 Cft @ Rs
3180.50 %0 Cft
Rs.
25,301
1 x 3.143 x 45.00 x 45.00
x
0.25
x 2.00
=
3182 Cft.
3182 Cft @ Rs
3650.50 %0 Cft
Rs.
11,616
and plinth.(1:4:8)
Under Bed
1 x 3.143 x 43.340 x 43.340 x
0.25
x 0.75
=
1107 Cft.
Under Apren
1 x 3.143 x 43.340 x
3
x 3.000
=
1226 Cft.
Total
=
2333 Cft.
2333 Cft @ Rs
10315.65
% Cft
Rs.
240,664
complete (i/c screening and washing of stone aggregate). i/c extra labour
for skipping concrete in wells.
Under Bed
x 3.143 x 36.000 x
ii Ratio. 1:1-1/2:3
1 x 3.143 x 36.000 x
36.000 x
0.25
509 Cft @ Rs
19278.6
36.000 x
0.25
510 Cft @ Rs
22020

i height
1st step
1 x 3.143 x 38.170 x 2.170
Total
D/Dection
C.wall
1 x 3.143 x 38.170 x 0.670
Net
1799 Cft @ Rs
16469.90
ii 10 to 20'height
1st step
1 x 3.143 x 38.170 x 2.170
2nd step
1 x 3.143 x 37.500 x 1.500
Total
D/Dection
1 x 3.143 x 38.170 x
0.670
x 0.50
21491.90
+ 2213.30
x 0.50
22869.7
+ 2213.3
509 Cft.
% Cft
=
=
804 Cft.
1799 Cft.
x
x
1562 Cft.
707 Cft.
2269 Cft.
804 Cft.
=
=
=
10.00 =
Rs.
116,635
Rs.
307,849
2603 Cft.
2603 Cft.
10.00 =
=
17112.25 % Cft
+ 1177.80
6.00
4.00
109,394
510 Cft.
% Cft
up to 10 Ft
x 10.00
Rs.
Net
=
1465 Cft @ Rs
18129.50 % Cft
16469.90 + 1177.80 + 481.80
ist step
1
x 3.143
x 40.340 x 16.00
=
2nd step
1
x 3.143
x 39.000 x 4.00
=
Total
=
2519 Cft @ Rs
3597.40 % Sft
1465 Cft.
Rs.
265,597
Rs.
90,619
Rs.
642,848
Rs.
511,103
2029 Sft
490 Sft
2519 Sft

girders and other structural members laid in situ or pre cast laid in position,
or pre stressed members cast in situ, complete in all respect. Type C
(nominal mix 1:2:4)
Base Sla
1 x 3.143 x 42.34 x
Tank roof
1 x 3.143 x 43 x
Beam Motar
1
x
Pillar
9
x
Tank roof beem
6
x
D/d
2 x 3.143 x 2.00
Hole for fixing of Machiner 3.00
x
x
42.34
43
15.00
1.25
0.75
x
x
x
x
x
0.25
0.25
2.00
1.25
1.50
Total
2.00
x
0.25
1.50
x
1.50
Net
2211 Cft @ Rs
x
x
x
x
x
0.66
0.5
0.75
20
39
=
=
=
=
=
=
=
=
=
P. Cft
930 Cft.
726 Cft.
23 Cft.
281 Cft.
263 Cft.
2223 Cft.
3 Cft.
8 Cft.
2211 Cft.
x
x
0.5
1.25
38.170 x 0.670
1608 Cft @ Rs
20.00
=
317.85 P. Cft
1608 Cft.
290.75
C.wall
x 3.143 x

includes
removal of rust from2223.0
bars ) @
Slab
3.06 Kgs/Cft
C.wall
1607.5 @
2.42 Kgs/Cft
Total
10693 Kgs @ Rs

i 0 to 20'Height
in side
0.25 x 3.143
36.000
Total
566 Cft @ Rs
=
=
=
11265.95 P%.Kgs
20.00
809.15
=
=
% Sft
6802 Kgs
3890 Kgs
10693 Kgs
Rs. 1,204,668
566 Sft
566 Sft
Rs.
4,577
cement mortar 1: 6,
1
x 3.143
x 43.34 x 3.00
=
409 Sft
409 Sft @ Rs
6215.50 P.% Sft
Rs.
1.00 x 2.00
=
2 No.
2 No @ Rs
3986.10 Each
Rs.
1
x
2
x
18
=
36 No.
36 No @ Rs
227.45
Each
Rs.
12 Providing and fixing over flow pipe.with C.I. flanged joints ( Medium
quality)
8"
dia G.I.Pipe
20 Rft @ Rs
3000.00 P.Rft.
Rs.
13 Providing and fixing ventshaft 4" dia G.I. pipe 4' long i/c cost of cowel
dome and fixing in top slab of GST, complete in all respect.
2 No @ Rs
4000.00 Each
Rs.
PUMP HOUSE
9.00 x 9.00
1.00
x 47.000 x 1.125
=
53 Sft @ Rs
4817.35 P.% Sft
15 Pacca brick work for ground floor upto 10 height in 1:4 cement sand
mortor above P.L.
Wall
1
x 60.000 x 0.750 x 10.00
=
Out side stair
1 x
1
x 4.000
x 0.625 x 0.625
=
2nd step
1 x
1
x 4.000
x 0.625 x 0.625
=
3rd step
1 x
1
x 4.000
x 4.000 x 0.625
=
4th step
1 x
1
x 4.000
x 5.331 x 0.625
=
5th step
1 x
1
x 4.000
x 4.498 x 0.625
=
6th step
1 x
1
x 4.000
x 3.665 x 0.625
=
7th step
1 x
1
x 4.000
x 0.333 x 0.625
=
Total
=
D/Dection
Door
1
x 4.000
x 7.000
0.750 =
2
x 3.000
x 4.000
0.750 =
2
x 1.500
x 2.000
0.750 =
Lintel over door
1
x 5.000
x 0.500
0.750 =
2
x 4.000
x 0.500
0.750 =
2
x 2.500
x 0.500
0.750 =
Total
=
Net
= 497.69 50
=
447 Cft @ Rs
17112.25 % Cft
ii 10 to 20'height
15944.30 + 1167.95
1st step
1.000 x 60.000 x 0.750 x 0.00
=
Para pit Wall
2.000 x( 9.000 +
9.00
)x 0.750 x 0.875
=
Total
=
25,421
7,972
8,188
60,000
8,000
53 Sft
Rs.
2,553
Rs.
76,492
450 Cft.
2 Cft.
2 Cft.
10 Cft.
13 Cft.
11 Cft.
9 Cft.
1 Cft.
498 Cft.
21 Cft.
18 Cft.
5 Cft.
2 Cft.
3 Cft.
2 Cft.
50 Cft.
447 Cft.
0 Cft.
24 Cft.
24 Cft.
35 Cft @ Rs
16426.10 % Cft
15944.30 + 481.80
Rs.
5,749
Rs.
20,936
Rs.
24,824
Rs.
9,531
Rs.
10,877

i (a) (I).Reinforced cement concrete in roof slab , beams , columns , lintels ,
girders and other structural members laid in situ or pre cast laid in position ,
or pre stressed members cast in situ , complete in all respect. Type C
(nominal mix 1: 2 : 4 .
Roof
Roof beem
Laintal Door
Window
C.windo
Sun shedDoor
Window
C.windo
1
1
1
2
2
1
2
2
x
x
x
x
x
x
x
x
D/d of Hole
10.500
10.50
5.00
4.00
2.50
5.00
4.00
2.50
x
x
x
x
x
x
x
x
10.500
0.75
0.5
0.5
0.5
0.25
0.25
0.25
Total
1.50
x
1.50
Net
75 Cft @ Rs
x
x
x
x
x
x
x
x
0.5
1.00
0.750
0.750
0.750
1.50
1.50
1.50
0.5
279.15
includes removal of rust from bars )
Slab
75.4 @
3.06 Kgs/Cft
Total
231 Kgs @ Rs
=
=
=
=
=
=
=
=
=
=
=
P. Cft
=
=
10746.25 P%.Kgs
55 Cft.
8 Cft.
2 Cft.
3 Cft.
2 Cft.
2 Cft.
3 Cft.
2 Cft.
77 Cft.
1 Cft.
75 Cft.
231 Kgs
231 Kgs

18 Providing, fixing, paneled door of M.S. sheet with forged door leaves of
M.S. sheet 22 SWG fitted in hallow frame chowket 3x 4 made of
M.S. sheet 18 SWG filled with plain cement concrete 1:3:6 etc; complete
with all fittings and harmer painting i/c
1
x
4.0
28 Sft @ Rs
7.0
340.40
=
P. Sft
28 Sft
=
=
=
P. Sft
24 Sft
6 Sft
30 Sft

19 P/Fixing steel window with openable glazed panels making beams section
for frame 1 x1x5/8 section for leaves x1x3/8 T-section 1x1
Window
C.Window
1
1
x
x
2.00
2.00
x
x
3.00
1.50
Total
30 Cft @ Rs
x
x
4.00
2.00
362.55
respect.
Window
2.00
3.00
4.00
24 Sft
C.Window
2.00
1.50
Total
30 Cft @ Rs
2.00
293.75
1.000
=
=
P. Sft
x
8.250 x 8.250
=
68 Sft @ Rs
4977.80 P.% Sft

22 Kassi Parnalas in cement sand mortor 1:2 12 out side width finished
smooth with and floating coat of neat cement.
1.00
x 14.38
=
14 Rft @ Rs
56.90 P.Rft
1.00
x 1.00
=
1 No @ Rs
620.50 Each
1.00
x 1.00
=
1 No @ Rs
274.80 Each
25 Providing and laying topping of cement concrete '1 : 2 : 4, including
surface finishing and dividing in panels ' 3 inch thick
1.000 x
9.000 x 9.000
=
81 Sft @ Rs
2450.10 P.% Sft
i 0 to 20'Height
in side
2.000 x( 9.000
+ 9.00 )x 10.00
=
360 Cft @ Rs
1530.50 % Sft
Out side. P.House
D/d
Door
Window
C.Window
2.000 x(
1
1
1
x
x
x

in side
2.000 x(
Roof
10.500
6 Sft
30 Sft
9.00
1.00
)x 10.00
x 9.00
360 Sft
81 Sft
441 Sft
145.50
=
=
=
% Sft
Rs.
621
Rs.
275
Rs.
1,985
Rs.
5,510
Rs.
4,129
Rs.
642
360 Sft
Net
404 Cft @ Rs
809.15
9.00
9.00
Total
441 Cft @ Rs
797
81 Sft
28 Sft
24 Sft
6 Sft
58 Sft
404 Sft
+
x
Rs.
1 No
=
=
=
=
=
1022.15 % Sft
+ 213.00
7.0
4.00
2.00
3,385
1 No
x
x
x
x
x
x
Rs.
14 Rft
462 Sft
4.0
3.00
1.50
Total
8,813
68 Sft
+ 10.500 )x 11.00 =
1
2.00
2.00
Rs.
29 Painting of new surface, preparing surface and painting of doors and

windows any type, three coat.
Door
1
x
2.00
x
4.00
x 7.00
=
Window
2
x
2.00
x
3.00
x 4.00
=
C.Window
2
x
2.00
x
1.50
x 2.00
=
Total
=
60 Cft @ Rs
818.80 % Sft
337.5 +
228.4 +
1.00
x 16.00
=
16 Rft @ Rs
882.50 P.Rft
1 Job @ Rs
3360.00 P.Job.
56 Sft
48 Sft
12 Sft
60 Sft
3 No.P.House Rs 11,638,695
491
Rs.
14,120
Rs.
3,360
16 Rft
TOTAL.
SAY,
For
Rs.
228.40
Rs. 3,879,565
Rs. 3,879,600
Say Rs 11,638,700
1
i
ii
iii
iv
SUB WORK NO 7.
ZONE-D
SUB HEAD NO 2.
6 FEET DIA
0 to 5' depth
1 x 3.143 x 16.000 x 16.000 x
0.25
x 5.00
=
1006 Cft.
1006 Cft @ Rs
2706.90
%0 Cft
Rs.
2,723
5 to 10'depth
1 x 3.143 x 16.000 x 16.000 x
0.25
x 5.00
=
1006 Cft.
1006 Cft @ Rs
2827.10 %0 Cft
Rs.
2,844
10 to 15'depth
1 x 3.143 x 16.000 x 16.000 x
0.25
x 5.00
=
1006 Cft.
1006 Cft @ Rs
3180.50
%0 Cft
Rs.
3,200
15 to 20'depth
1 x 3.143 x 16.000 x 16.000 x
0.25
x 1.00
=
201 Cft.
201 Cft @ Rs
3650.50
%0 Cft
Rs.
734
and plinth.(1:6:12)
Under Bed
1 x 3.143 x 6.000 x 6.000
x
0.25
x 0.50
=
14 Cft.
Under Apren
1 x 3.143 x 11.250 x
3
x 0.375
=
40 Cft.
Total
=
54 Cft.
54 Cft @ Rs
9733.9
% Cft
Rs.
5,256
Under Bed
x 3.143 x 6.000 x
6.000
x
0.25
14 Cft @ Rs

i 1st step up to 10 Ft height
1 x 3.143 x 7.500
x 1.500
2nd step
1 x 3.143 x
7.13
x
1.13
3rd step
1 x 3.143 x 7.125
x 1.125
Total
D/Dection
1 x 3.143 x 7.500
x 0.375
Net
265 Cft @ Rs
15944.30
ii 10 to 20'height
1st step
1 x 3.143 x 7.500
x 1.500
2nd step
1 x 3.143 x 7.125
x 1.125
3rd step
1 x 3.143 x
7.13
x 1.125
Total
D/Dection
1 x 3.143 x
7.500 x
0.375
Net
214 Cft @ Rs
x 0.50
18212.05
x
x
x
10.00
0.00
0.00
10.00
=
=
=
=
=
=
17112.25
+ 1167.95
x
x
x
0.00
5.50
3.00
0.00
17112.25
14 Cft.
% Cft
Rs.
2,550
Rs.
45,347
Rs.
36,620
354 Cft.
0 Cft.
0 Cft.
354 Cft.
88 Cft.
265 Cft.
% Cft
=
=
=
=
=
=
0 Cft.
139 Cft.
76 Cft.
214 Cft.
0 Cft.
214 Cft.
% Cft
6
i
15944.30 + 1167.95
Providing and laying thick vertical damp proof course with 1:2 cement
ist step
1
x 3.143
x 9.000 x 10.00
2nd step
1
x 3.143
x 8.250 x 5.50
Total
425 Cft @ Rs
3060.50
0 to 20'Height
in side
1
x 3.143
x
6
x 18.00
Top
1
x 3.143
x 7.125 x 1.125
Total
365 Cft @ Rs
1530.50
Cement pointing struck joints on wall upto 20' height ratio 1:2 i/c extra cost
1
3.143
x
8.25
x 3.00
78 Cft @ Rs
1556.10
1343.10 + 213.00

1
x
2
x
18
36 No @ Rs
227.45
cement mortar 1: 6,
1
x 3.143
x 11.250 x 3.00
106 Sft @ Rs
6215.50
18" Dia
40 Rft @ Rs
2560.00
presure
1
x
2
18" Dia
1 No @ Rs
109893.85
=
=
=
283 Sft
143 Sft
425 Sft
% Sft
Rs.
13,007
Rs.
5,586
Rs.
1,214
Rs.
8,188
P.% Sft
Rs.
6,588
P.Rft.
Rs.
102,400
Each
TOTAL.
SAY,
Rs.
Rs.
Rs.
109,894
346,151
346,200
=
=
=
339 Sft
25 Sft
365 Sft
% Sft
78 Sft
% Sft
36 No.
Each
106 Sft
SUB WORK NO 7.
ZONE-D
SUB HEAD NO 3
WASH OUT CHAMBER
6 FEET DIA
i 0 to 5' depth
1 x 3.143 x 16.000 x 16.000 x
0.25
x 5.00
=
1006 Cft.
1006 Cft @ Rs
2706.90
%0 Cft
Rs.
2,723
ii 5 to 10'depth
1 x 3.143 x 16.000 x 16.000 x
0.25
x 5.00
=
1006 Cft.
1006 Cft @ Rs
2827.10 %0 Cft
Rs.
2,844
iii 10 to 15'depth
1
iv 15 to 20'depth
1
x 3.143 x 16.000 x
x 3.143 x 16.000 x
16.000 x
0.25
1006 Cft @ Rs
x 5.00
3180.50
16.000 x
0.25
805 Cft @ Rs
x 4.00
3650.50

2 Cement concrete brick or stone ballast 1- 1/2" to 2" gauge in foundation
and plinth.(1:6:12)
Under Bed
1 x 3.143 x 6.000 x 6.000
x
0.25
x 0.50
Under Apren
1 x 3.143 x 11.250 x
3
x 0.375
Total
54 Cft @ Rs
9733.9
3 Cement concrete plain 1 : 2 : 4, i/c placing, compacting , finishing and
1006 Cft.
%0 Cft
Rs.
3,200
805 Cft.
%0 Cft
14 Cft.
=
=
40 Cft.
54 Cft.
% Cft
Rs.
2,939
Rs.
5,256
Rs.
2,550
Rs.
46,622
Rs.
45,039
Rs.
6,868
Rs.
15,609
Under Bed
i
4
i
ii
iii
x 3.143 x 6.000 x
6.000
x
0.25
14 Cft @ Rs
x 0.50
18212.05

Pacca brick work 1:3 cement sand mortar other then building
1st step up to 10 Ft height
1 x 3.143 x 7.500
x 1.500 x 10.00
Total
D/Dection
1 x 3.143 x 7.500
x 0.375 x 10.00
Net
265 Cft @ Rs
17593.25
15944.30 + 1167.95
10 to 20'height
1st step
1 x 3.143 x 7.500
x 1.500 x 3.00
2nd step
1 x 3.143 x 7.125
x
1.13
x 5.50
3rd step
1 x 3.143 x
7.13
x 1.125 x 1.50
Total
D/Dection
1 x 3.143 x
7.500 x
0.375 x
3.00
Net
256 Cft @ Rs
17593.25
15944.3 + 1167.95 +
481
20 to 30'height
3rd step
1 x 3.143 x
7.13
x 1.125 x 1.50
Total
38
Cft @ Rs 18074.25
15944.3 + 1167.95 +
481 +
Providing and laying thick vertical damp proof course with 1:2 cement
ist step
1
x 3.143
x 9.000 x 13.00
2nd step
1
x 3.143
x 8.250 x 5.50
Total
510 Cft @ Rs
3060.50
14 Cft.
% Cft
=
=
=
=
354 Cft.
354 Cft.
88 Cft.
265 Cft.
% Cft
+ 481
=
=
=
=
=
=
106 Cft.
139 Cft.
38 Cft.
282 Cft.
27 Cft.
256 Cft.
% Cft
=
=
38 Cft.
38 Cft.
% Cft
481
=
=
=
368 Sft
143 Sft
510 Sft
% Sft

i 0 to 20'Height
in side
1
x 3.143
Top
1
x 3.143
6
7.125
Total
402 Cft @ Rs
ii 20 to 30'Height
in side
3.143
x
x
x
x
20.00
1.125
=
=
=
1530.50
x
6
x 1.00
19 Cft @ Rs
1630.50
1530.50 + 100.00
377 Sft
25 Sft
402 Sft
% Sft
Rs.
6,153
Rs.
310
Rs.
1,214
19 Sft
% Sft

3rd step
3.143
x
8.25
x 3.00
78 Cft @ Rs
1556.10
1343.10 + 213.00
78 Sft
% Sft

1
x
2
x
21
42 No @ Rs
227.45
cement mortar 1: 6,
1
x 3.143
x 11.250 x 3.00
106 Sft @ Rs
6215.50
6 Dia
30 Rft @ Rs
2560.00
presure
1
x
2
6 Dia
2 No @ Rs
109893.85
42 No.
Each
Rs.
9,553
P.% Sft
Rs.
6,588
P.Rft.
Rs.
76,800
Rs.
Rs.
Rs.
219,788
454,056
454,100
12,439,000
106 Sft
2 No.
Each
TOTAL.
SAY,
ET DIA
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
////-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
//-
///-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
/-
//-
///-
Sr. No
Type of Road
Name of Line
TST
Pavement
Ahmadpur Lamma
1800
Taj Chowk
300
Charian Wala Chowk
150
Ghosia Chowk To Hospital
700
GST No.3 To Zikria Chowk
1100
E-F
3000
Tibba Zahir Peer, Tibba Balochan,

Tibba Qadirabad, Chak No 169/P
12000
Total
16950
Brick Pavement
12000
2100
12000
ROUGH COST ESTIMATE WATER SUPPLY SCHEME SADIQABAD

DISTT: RAHIMYARKHAN "Length statement"
Line
500 mm 450 mm 400 mm

(20") dia. (18") dia. (16") dia.
HDPE
HDPE
HDPE
355 mm
(14'')
12" dia. 10" dia. 8" dia.
dia.
PVC
PVC
PVC
HDPE
6" dia.
PVC
4" dia. 3" dia.

PVC
PVC
Yard Piping
1000
500
1000
1000
500
500
500
A-IPS
IPS-B
B-C
C-D
D- GST No.5
33000
-
22300
-
6800
600
4000
for connections
100
100
GST No.3 - E
E-F
F - p2
F - GST No.10
E - GST No.12
GST No.11 - OHR
GST No.10 - H
GST No.11 - G
I-J
J-K
J-L
M-N
O-P
P-Q
E1-E2
E1-E2
Total
34000
22800
8220
2266
6500
29386
1000
2624
2296
5420
500
7000
7500
500 for connection

500
100
100
HYDRAULIC STATEMENT FOR WATER SUPPLY SCHEME

SADIQABAD DISTRICT RAHIMYARKHAN.
AREA SERVED
S.
NO
Name of Line
Length
In Feet Own Oth Total
er
Projected Population
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
y, Feet Loss Loss I/c
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
50 GPCD main1.5 & Working Cusec In mm. Inches
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
Class of
pipe
20
RISING MAIN
1 TW1-TW2
500
1.00
200
130
2.96
4.48
2.47 172.17 169.71 B Class
2 TW2-TW3
500
2.00
250
10
130
3.78
5.45
3.00 169.71 166.71 B Class
3 TW3-TW4
500
3.00
300
12
130
3.94
4.75
2.61 166.71 164.10 B Class
4 TW4-TW5
500
4.00
355
14
130
3.75
3.56
1.96 164.10 162.14 B Class
5 TW5-TW6
500
5.00
355
14
130
4.69
5.38
2.96 162.14 159.18 B Class
6 TW6-TW7
500
6.00
400
16
130
4.43
4.22
2.32 159.18 156.86 B Class
7 TW7-TW8
500
7.00
400
16
130
5.17
5.61
3.09 156.86 153.77 B Class
8 TW8-TW9
500
8.00
450
18
130
4.67
4.05
2.23 153.77 151.55 B Class
9 TW9-TW10
500
9.00
500
20
130
4.26
3.01
1.66 151.55 149.89 B Class
10 TW10-A
500
10.00
500
20
130
4.73
3.66
2.01 149.89 147.88 B Class
11 A-IPS
33000
600
600 104751 5237552
7856328 436463 10.00
500
20
130
4.73
3.66 132.9 147.88
15.00 B Class
12 IPS-B,New Line 22300
600
600 104751 5237552
7856328 436463 10.00
450
18
130
5.84
6.11 150.0 295.63 145.63 B Class
13 B-C
6800
600
600 104751 5237552
7856328 436463 10.00
400
16
130
7.39 10.85 81.17 145.63
64.46 B Class
14 C-D
600
0 600
600 104751 5237552
7856328 436463 10.00
400
16
130
7.39 10.85
7.16
64.46
57.30 B Class
15 D-GST6
3500 198
198
34568 1728392
2592588 144033
6.40
400
16
130
4.73
4.75 18.31
38.31
20.00 B Class
16 D-GST5
4000 202
202
35266 1763309
2644964 146942
6.53
400
16
130
4.83
4.93 21.71
41.71
20.00 B Class
Hydraulic statement Sadiqabad

AREA SERVED
S.
NO
Name of Line
17 D-GST4
Length
er
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
200
34917 1745851
2618776 145488
6.47
400
16
130
Distribution System
18 GST3-E
8200 377
377
65819 3290929
4936393 274244 12.19
400
16
130
9.0 15.65 141.2 245.15 103.99 B Class
19 E-F
2268 285
285
49757 2487837
3731756 207320
9.21
400
16
130
6.8
20 F-GST 11
2624 180
180
31425 1571266
2356898 130939
5.82
300
12
130
7.65 16.18 46.70
66.70
20.00 B Class
21 F-GST 10
2296 105
105
18331
916572
1374857
76381
3.39
300
12
130
4.46
5.97 15.08
35.08
20.00 B Class
92
92
16062
803091
1204637
66924
2.97
300
12
130
3.91
4.67 60.72
80.72
20.00 B Class
5000 232
232
3037780 168766
7.50
400
16
130
5.54
6.37 35.06 135.06 100.00 B Class
23 GST 11-OHR
11808
40504 2025187
4.84 37.30
57.30
20
7000 200
22 E-GST 12
4.78
Class of
pipe
9.33 23.27 103.99
20.00 B Class
80.72 B Class

AREA SERVED
S.
NO
Name of Line
Length
er
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
Class of
pipe
20
DISTRIBUTION SYSTEM
ZONE -A
1 A1-A
500 4.03
4.03 703.58
35179
79153
4397
0.20
75
130
4.11 25.96 14.28
44.28
30.00 B Class
2 A2-A1
750 5.64
4 9.67 1688.2
84412
189927
10551
0.47
150
130
2.46
3.70
47.98
44.28 B Class
3 A2-A3
1300 ###
16 2793.4
139668
314253
17459
0.78
150
130
4.08 11.38 16.27
46.27
30.00 B Class
4 A9-A2
700 9.96
26 35.63 6220.5
311023
699802
38878
1.73
250
10
130
3.27
4.16
3.20
51.18
47.98 B Class
5 A7-A1
1200 13.3
13.25 2313.3
115663
260241
14458
0.64
150
130
3.38
8.03 10.60
40.60
30.00 B Class
6 A8-A7
1450 25.2
13 38.44
6711
335552
754993
41944
1.86
250
10
130
3.53
4.79
7.63
48.23
40.60 B Class
7 A9-A8
1900 24.9
38 63.36
11062
553085
1244442
69136
3.07
300
12
130
4.04
4.96 10.38
58.61
48.23 B Class
8 A5-A9
650 11.8
99 110.8
19344
967201
2176203 120900
5.37
350
14
130
5.19
6.59
4.71
63.32
58.61 B Class
9 A4-A3
1200 8.13
8.13 1419.4
70969
159680
8871
0.39
100
130
4.66 23.43 30.93
60.93
30.00 B Class
10 A5-A4
1050 12.1 8.1 20.2 3526.6
176331
396745
22041
0.98
200
130
2.90
4.31
4.98
65.91
60.93 B Class
4.48
11 A6-A5
100
0 131
131
22871 1143532
2572947 142942
6.35
350
14
130
6.13
8.98
0.99
66.90
65.91 B Class
12 OHR-A6
600
0 131
131
22871 1143532
2572947 142942
6.35
350
14
130
6.13
8.98
5.93
72.83
66.90 B Class
13 GST-OHR
200
0 131
131
22871 1143532
2572947 142942
6.35
350
14
130
6.13
8.98
1.98
71.98
70.00 B Class
ZONE-B

AREA SERVED
S.
NO
Name of Line
Length
er
1 B1-B
1400 11.7
2 B2-B1
1700 25.6
3 B2-B10
1400 14.7
4 B3-B2
1200 11.3
5 B5-B
2033 175 Persons
/Acre
175
11.68 2039.2
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
Class of
pipe
20
101958
229405
12745
0.57
150
130
2.98
6.36
9.79
39.79
30.00 B Class
6505
325252
731817
40656
1.81
250
10
130
3.42
4.52
8.45
48.24
39.79 B Class
14.69 2564.7
128233
288524
16029
0.71
150
130
3.74
9.72 14.96
44.96
30.00 B Class
11039
551951
1241889
68994
3.07
250
10
130
5.80 12.02 15.86
64.10
48.24 B Class
300 1.31
1.31 228.71
11435
25729
1429
0.06
75
130
1.34
1.07
31.07
30.00 B Class
6 B5-B6
900 7.35
7.35 1283.2
64160
144360
8020
0.36
100
130
4.21 19.44 19.25
49.25
30.00 B Class
7 B4-B5
500 5.90 8.7 14.56
2542
127098
285970
15887
0.71
150
130
3.71
5.26
54.50
49.25 B Class
8 B4-B1
800 8.79
8.79 1534.6
76730
172643
9591
0.43
100
130
5.04 27.07 23.82
53.82
30.00 B Class
9 B7-B6
500 6.16
6.16 1075.4
53772
120987
6722
0.30
100
130
3.53 14.02
7.71
37.71
30.00 B Class
10 B4-B7
800 5.12 6.2 11.28 1969.3
98466
221548
12308
0.55
150
130
2.87
5.96
5.25
42.96
37.71 B Class
12 37.26
52 63.23
3.25
9.56
11 B3-B4
1000 7.87
35 42.5 7419.9
370993
834735
46374
2.06
250
10
130
3.90
5.76
6.34
60.84
54.50 B Class
12 B8-B7
1200 8.13 5.8 13.9 2426.7
121337
273007
15167
0.67
150
130
3.54
8.77 11.58
41.58
30.00 B Class
13 B9-B8
300 3.67
28 32.12 5607.7
280384
630863
35048
1.56
200
130
4.60 10.18
3.36
44.94
41.58 B Class
14 B18-B19
1300 11.3
11.29 1971.1
98553
221745
12319
0.55
150
130
2.88
5.97
8.54
38.54
30.00 B Class
15 B16-B18
1200 16.9
4925
246252
554068
30782
1.37
200
130
4.04
8.00 10.57
49.10
38.54 B Class
16 B17-B19
1200 5.25
5.25 916.57
45829
103114
5729
0.25
100
130
3.01 10.43 13.77
43.77
30.00 B Class
17 B16-B17
1200 17.3 5.3 22.57 3940.4
197019
443293
24627
1.09
200
130
3.24
5.30
6.99
50.76
43.77 B Class
18 B12-B16
1350 12.6
553173
1244639
69147
3.07
300
12
130
4.04
4.97
7.37
58.14
50.76 B Class
11 28.21
51 63.37
11063

AREA SERVED
S.
NO
Name of Line
Length
er
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
Class of
pipe
20
19 B15-B17
2100 27.5
27.5 4801.1
240054
540123
30007
1.33
200
130
3.94
7.64 17.64
47.64
30.00 B Class
20 B14-B15
700 9.58
28 37.08 6473.6
323681
728282
40460
1.80
200
130
5.32 13.27 10.22
57.86
47.64 B Class
21 B14-B13
1200 5.77
5.77 1007.4
50368
113328
6296
0.28
100
130
3.31 12.42 16.40
46.40
30.00 B Class

AREA SERVED
S.
NO
Name of Line
Length
er
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
20
22 B12-B14
825 10.4
43 53.21 9289.7
464484
1045088
58060
2.58
250
10
130
4.88
7.93
65.78
57.86 B Class
23 B12-B13
1100 7.08
7.08 1236.1
61803
139057
7725
0.34
100
130
4.06 18.14 21.95
51.95
30.00 B Class
2485349 138075
6.14
350
14
130
5.92
8.43
2.32
68.10
65.78 B Class
27912
1.24
200
130
3.67
6.68 16.16
46.16
30.00 B Class
24 B11-B12
25 B11-B10
250 2.88 124

2200 25.6
127
22092 1104600
25.58 4465.9
223294
502412
8.73
Class of
pipe
26 B9-B11
600 3.28 152 155.4
27131 1356526
3052183 169566
7.54
450
18
130
4.40
3.62
2.39
70.49
68.10 B Class
27 B3-B9
300 2.75 188
190
33218 1660915
3737059 207614
9.23
450
18
130
5.39
5.27
1.74
72.23
70.49 B Class
28 OHR-B3
250
0 296
296
51677 2583859
5813683 322982 14.35
600
24
130
4.71
2.94
0.81
73.04
72.23 B Class
29 GST-OHR
300
0 296
296
51677 2583859
5813683 322982 14.35
600
24
130
4.71
2.94
0.97
70.97
70.00 B Class
ZONE-C
1 C2-C3
750 21.9
21.86 3816.4
190821
429348
23853
1.06
150
130
5.57 20.27 16.72
46.72
30.00 B Class
2 C2-C1
1000 10.6
10.58 1847.1
92356
207800
11544
0.51
150
130
2.70
5.29
5.82
35.82
30.00 B Class
3 C6-C2
600 24.8
32 57.23 9991.5
499575
1124044
62447
2.78
250
10
130
5.25
9.99
6.60
53.32
46.72 B Class
4 C-C1
500 19.1
19.07 3329.3
166467
374550
20808
0.92
150
130
4.86 15.75
8.66
38.66
30.00 B Class
5 C6-C
1000 16.9
19 35.94 6274.6
313729
705891
39216
1.74
200
130
5.15 12.53 13.78
52.44
38.66 B Class
6 C7-C6
600 25.5
2331562 129531
5.76
350
14
130
5.56
58.26
53.32 B Class
93
119
20725 1036250
7.49
4.94

AREA SERVED
S.
NO
Name of Line
Length
er
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
Class of
pipe
20
7 C11-C7
800 ### 119
132
22989 1149468
2586303 143684
6.39
350
14
130
6.16
9.07
7.98
66.24
58.26 B Class
8 C10-C11
200
132
23112 1155579
2600052 144447
6.42
400
16
130
4.74
4.78
1.05
67.29
66.24 B Class
13247
0.59
150
130
3.09
6.83
9.01
39.01
30.00 B Class
3087733 171541
7.62
450
18
130
4.45
3.70
5.80
73.10
67.29 B Class
0.7 132
9 C10-C20
1200 12.1
10 C12-C10
1425 12.7 145
11 C9-C20
1550 ###
14 2444.2
122210
274971
15276
0.68
150
130
3.57
8.89 15.16
45.16
30.00 B Class
12 C12-C9
1300 11.2
14 25.2 4399.5
219977
494949
27497
1.22
150
130
6.42 26.37 37.71
82.87
45.16 B Class
3582682 199038
8.85
450
18
130
5.17
4.87
2.41
85.28
82.87 B Class
13 C21-C12
450
12.14 2119.5
0 182
157
182
105973
27447 1372326
31846 1592303
238440
14 C4-C3
1800
24
23.98 4186.5
209327
470987
26166
1.16
200
130
3.44
5.93 11.73
41.73
30.00 B Class
15 C8-C4
1150 11.2
24 35.13 6133.2
306659
689982
38332
1.70
200
130
5.04 12.01 15.19
56.93
41.73 B Class
16 C8-C7
1150
12.99 2267.9
113393
255134
14174
0.63
150
130
3.31
7.74
9.79
39.79
30.00 B Class
10346
517296
1163915
64662
2.87
250
10
130
5.44 10.66
8.79
65.72
56.93 B Class
3.94 687.87
34393
77385
4299
0.19
75
130
4.02 24.90 24.65
54.65
30.00 B Class
13
17 C14-C8
750 11.1
18 C14-C11
900 3.94
48 59.26
19 C13-C14
1200
19
63 82.24
14358
717894
1615261
89737
3.99
300
12
130
5.24
8.04 10.62
76.34
65.72 B Class
20 C17-C18
1050
26 7.1 33.07 5773.5
288676
649522
36085
1.60
200
130
4.74 10.74 12.41
42.41
30.00 B Class
21 C16-C17
1200 16.9
33 49.99 8727.5
436375
981845
54547
2.42
250
10
130
4.59
7.78 10.27
52.68
42.41 B Class
22 C15-C16
1750 34.6
50 84.54
14759
737971
1660435
92246
4.10
300
12
130
5.39
8.46 16.29
68.97
52.68 B Class
23 C15-C18
2500 13.8
13.77
2404
120202
270454
15025
0.67
150
130
3.51
8.62 23.71
53.71
30.00 B Class
24 C13-C15
1250 20.5
2332544 129586
5.76
350
14
130
5.56
7.49 10.30
86.64
76.34 B Class
98
119
20734 1036686

AREA SERVED
S.
NO
Name of Line
25 C21-C13
26 GST-C21
Length
er
300 4.59 201

2400
0 388
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
6.08
2.01
20
206
35893 1794647
4037956 224331
9.97
450
18
130
88.65
86.64 B Class
388
67739 3386950
7620638 423369 18.82
450
18
130 10.99 19.69 51.99 140.63
88.65 B Class
5.82
Class of
pipe

AREA SERVED
S.
NO
Name of Line
Length
er
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
Class of
pipe
20
ZONE-D
1 D10-D
1150 8.92
8.92 1557.3
77865
175196
9733
0.43
150
130
2.27
3.86
4.88
34.88
30.00 B Class
2 D10-D22
700 9.31
9.31 1625.4
81269
182856
10159
0.45
150
130
2.37
4.18
3.22
33.22
30.00 B Class
3 D8-D10
500 2.36
18 20.59 3594.7
179735
404404
22467
1.00
200
130
2.95
4.47
2.46
37.34
34.88 B Class
4 D8-D9
800 8.87
8.87 1548.6
77428
174214
9679
0.43
150
130
2.26
3.82
3.36
33.36
30.00 B Class
5 D7-D8
900 8.13
29 37.59 6562.7
328133
738298
41017
1.82
250
10
130
3.45
4.59
4.55
41.89
37.34 B Class
6 D7-D22
1700 17.7
17.71 3091.9
154595
347839
19324
0.86
200
130
2.54
3.38
6.33
36.33
30.00 B Class
7 D6-D7
800 7.21
10913
545666
1227748
68208
3.03
300
12
130
3.98
4.84
4.26
46.15
41.89 B Class
8 D21-D
1350 10.3
10.3 1798.2
89911
202300
11239
0.50
150
130
2.62
5.04
7.48
37.48
30.00 B Class
9 D1-D21
1200 8.32
10 18.62 3250.8
162539
365712
20317
0.90
200
130
2.67
3.71
4.90
42.38
37.48 B Class
19 26.62 4647.5
232373
522839
29047
1.29
200
130
3.82
7.19
6.25
48.63
42.38 B Class
11 D5-D9
1250 ###
15 2618.8
130939
294612
16367
0.73
150
130
3.82 10.10 13.89
43.89
30.00 B Class
12 D6-D5
250 3.75
42 45.37 7920.9
396046
891104
49506
2.20
200
130
6.50 19.28
5.30
53.93
48.63 B Class
2595338 144185
6.41
350
14
130
6.19
9.13 18.58
72.51
53.93 B Class
10 D5-D1
13 D4-D6
790
55 62.51
1850 24.3 108
132
23070 1153484
14 D12-D11
900 8.26
8.26 1442.1
72104
162233
9013
0.40
100
130
4.74 24.13 23.89
53.89
30.00 B Class
15 D12-D17
400 8.14
8.14 1421.1
71056
159876
8882
0.39
100
130
4.67 23.48 10.33
40.33
30.00 B Class
16 D15-D12
1200 7.61
16 24.01 4191.8
209589
471576
26199
1.16
200
130
3.44
61.73
53.89 B Class
5.94
7.84

AREA SERVED
S.
NO
Name of Line
Length
er
2033 175 Persons
/Acre
175
50
18
Discharge
Dia of Pipe
Head Loss
Terminal Head
Max:
Velocit
Discharge
Actual
Water
IGPH @
Value
Conp: @. for rising
18
In
In
Upper Lower
of C.
per
in %0 10%
End
End
Second
distributio
Feet
for
Hours.
n system
specials
2.25
8
9
10
11
12
13
14
15
16
17
18
19
Class of
pipe
20
17 D16-D17
1200 6.03
6.03 1052.7
52637
118434
6580
0.29
100
130
3.46 13.48 17.79
47.79
30.00 B Class
18 D15-D16
450 4.72
6 10.75 1876.8
93839
211139
11730
0.52
150
130
2.74
5.45
2.70
50.49
47.79 B Class
19 D14-D15
700 8.79
35 43.55 7603.2
380159
855358
47520
2.11
250
10
130
4.00
6.03
4.64
66.37
61.73 B Class
20 D13-D12
700 8.13
8.13 1419.4
70969
159680
8871
0.39
100
130
4.66 23.43 18.04
48.04
30.00 B Class
3778
188901
425027
23613
1.05
200
130
3.10
4.90
6.20
54.24
48.04 B Class
21 D14-D13
1150 13.5 8.1 21.64
22 D20-D14
200 0.39
65 65.58
11449
572464
1288045
71558
3.18
250
10
130
6.02 12.86
2.83
69.20
66.37 B Class
23 D20-D19
550 9.05
9.05
1580
79000
177749
9875
0.44
100
130
5.19 28.57 17.28
47.28
30.00 B Class
75 99.63
17394
869696
1956815 108712
4.83
350
14
130
4.66
6.55
75.75
69.20 B Class
24 D3-D20
1100
25
5.41
25 D18-D19
1600 16.1
16.13 2816.1
140803
316806
17600
0.78
150
130
4.11 11.55 20.33
50.33
30.00 B Class
26 D3-D18
830 6.03
16 22.16 3868.8
193440
435241
24180
1.07
150
130
5.65 20.79 18.98
69.31
50.33 B Class
27 D2-D1
1200 8.26
8.26 1442.1
72104
162233
9013
0.40
100
130
4.74 24.13 31.85
61.85
30.00 B Class
28 D3-D2
1000 19.8 8.3 28.07 4900.6
245030
551318
30629
1.36
200
130
4.02
7.93
8.72
70.57
61.85 B Class
29 D4-D3
100
0 150
150
26163 1308166
2943373 163521
7.27
400
16
130
5.37
6.01
0.66
76.41
75.75 B Class
30 OHR-D4
150
0 282
282
49233 2461649
5538711 307706 13.68
600
24
130
4.49
2.69
0.44
76.85
76.41 B Class
31 GST-OHR
150
0 282
282
49233 2461649
5538711 307706 13.68
600
24
130
4.49
2.69
0.44
70.44
70.00 B Class
ENT FOR WATER SUPPLY SCHEME

ISTRICT RAHIMYARKHAN.
REMARKS
21
Yard Piping
Yard Piping
Yard Piping
Yard Piping
Yard Piping
Yard Piping
Yard Piping
Yard Piping
Yard Piping
Yard Piping
Proposed
Proposed
Proposed
Proposed
Existing
Proposed

REMARKS
21
Existing
Proposed
Proposed
Proposed
Proposed
Proposed
Proposed

REMARKS
21
OHR=60'Base slab
Head Loss=75 Feet

REMARKS
21

REMARKS
21

REMARKS
21
OHR=60'Base slab
Head Loss=75 Feet

REMARKS
21

REMARKS
21
Head Loss=100 Feet

REMARKS
21

REMARKS
21
OHR=60'Base slab
Head Loss=75 Feet
1 x
5.00 x
100
5.00 x
12.50
3.00 x
4.5 x
50.63
5.00 x
Cft @ Rs.
0.50 =
8479.35
0.75 x
0.75 x
Cft @ Rs.
4.50 =
4.50 =
Total
=
16103.3

Cement plaster 1:3 upto 20 ft: height 1/2" thick
Inside:4 x
4.5
3 x
4 x
4.5
4.5 x
4 x
x
0.75
4.5
148.50
4.00 =
3833.30
100 Cft.
o% Cft.
Rs.
383
/-
12.50 Cft.
% Cft.
Rs.
1060
/-
20.25 Cft.
30.38 Cft.
50.63 Cft.
% Cft.
Rs.
8152
/-
54.00
81.00
13.50
148.50
% Sft.
Rs.
1930
/-
Rs.
278
/-
10.125
Per . Cft
Cft.
Cft. Rs.
2945
/-
30.98
Per %
G.Total
Kg
kg Rs.
Rs.
3551
18299
//-
Chapter No. 7 item No. 4

Pacca brick work in other then building upto 10' hight in cement sand mortor. Ratio
1:5
2 x
2 x
5.00 x
Cft @ Rs.

Cement concrete brick or stone ballast 1-1/2" to 2" guage in foundation and plinth.
Ratio 1:6:12
1 x
size 3'x3'
DETAIL OF SLUICE VALVE & AIR VALVE CHAMBER (Rate Analysis)

Excavation in foundation of building, bridges and other structures I/c dag-belling
dressing, refilling around structure with excavated earth watering and ramming
lead upto one chain(30m) and lift upto 5 ft: (1.5 m) etc:
Sft @ Rs.
Total
1299.5
=
=
=
=
Sft.
Sft.
Sft.
Sft.

Cement concrete plain i/c placing complacting ,finishing and curing complete.
(i/c screening and washing of stone of aggregates) Ratio 1:2:4
1 x
3 x
1.44
3 x
Cft @ Rs.
0.16 =
19289.15
1.44 Cft.
% Cft.
Chapter 6 item No.6

6
Providing and laying reinforced cement concrete (including prestressed concrete) using coarse sand and screened graded and
washed aggregate in required shape and design, including
forms,moulds, shuttering, lifting, compacting, curing, rendering,
and finishing exposed surface, complete (but excluding the cost of
steel reinforcement, its fabrication and placing in position etc).
(a) (1) Reinforced cement concrete: in roof slab, columns lintels,

girders and other structural members laid in situ or pre cast laid in
position, or pre stressed members cast in situ, complete in all
respect. Type X ( norminal mix) 1:2:4
4.5 x
4.5 x
0.5
10.125 Cft. @ Rs.
=
290.85
Chapter 6 item No.9

7
Fabricatin of mild steel reinforcement for cement concrete

including cutting ,bending,laying in position making joints and
fastening I/c cost of steel reinforcement (also including removal of
rust from bars ) deformed bar.
10.125 Cft @
Kg.
3.06 Kg.
=
30.98 Kg. @ Rs.
11460.85
Say
Rs.
18,300
/-

Rough Cost W.S.S Sadiqabad Amended AA

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Rough Cost W.S.S Sadiqabad Amended AA

Загружено:

Авторское право:

Доступные форматы

PC-1 FORM

Water Supply Scheme

WATER SUPPLY SCHEME SADIQABAD , TEHSIL SADIQABAD DISTRICT

Authority responsible for:

P.H Engg: Department.

Operation & Maintenance

Concerned Federal Ministry

(a) Plan Provisions:

The project will improve the health of the inhabitants.

The project will improve the environmental condition.

Pumping chamber/pump house 8 dia.

Staff quarter (double room)

Staff quarter (single room)

Rising main (from KLP Chowk to Ghafoorabad ) 6dia AC pipe.

Ground Storage Reservoir of 40 ft dia and 80000 gallons Capacity

Pump House 30x12

12 dia A.C. pipe

8 dia A.C. pipe

6 dia A.C. pipe

4 dia PVC pipe

3 dia PVC pipe.

Shallow tubewell of 1.00 cusec discharge.

20 dia A.C. pipe

18 dia A.C. pipe

16 dia A.C. pipe

ii)-30 BHP, 100 ft head with a discharge of 1.50 cusec.

Pump House 12x10

Ground storage tank 46 dia.

Staff quarter two roomed.

Overhead Transmission line

Survey and Investigation

500 mm dia HDPE pipe

Intermediate Pumping Station

Pumping Machinery.for IPS/GST

Capital Cost Estimates

Per Capita Cost

The estimate is prepared in

Component Year wise Physical activities

500 mm dia HDPE pipe

Survey and Investigation

Pump house 12'x12'

Rising main & Distribution System

500 mm dia HDPE pipe

4'' dia PVC pipe

3'' dia PVC pipe

Intermediate Pumping Station

Pumping Machinery.for GST

(a) 4 cusecs,120 BHP,170' Head

(b) 1 cusecs,30 BHP,150' Head

(c) 1 cusecs,40 BHP,150' Head

(d) 1 cusecs,100 BHP,200' Head

Add 2% contingencies & petty establishment charges.

2 % Resident Supervision and design of scheme

1.25% for Compaign & Horticulture

Annual Operating Cost

33 No. for 12 Month @ Rs.

Repair of Civil Work

3 % of total cost of civil works

3 % of total cost of pipe lines.

3 % of total cost of pipe lines.

Electric motorvertical turbine

Annual Operating and maintenance cost after

Project benefits & analysis