Estimate as per APWD (Bldg.

) SoR for the Year 2013-14

Mark

1
A
a

APWD

Nos.

Length (M)

Width(M)

Height(M)

1.1 Earthwork in excavation for foundation trenches of walls

A
Upto a depth of 2 M below the existing ground level
a
In ordinary soil
Unit:
Foundation
13
1.5
1.5

Quantity

Rate
(Rs.)

2.1.1
Plain cement concrete works with coarse aggregate
a
1:3:6
Unit:
Foundation
13
1.5
1.5

43.88

2.1.3

58.66

0.115

0.1

2.93

0.00 Gr. Flr.

5.87

0.00 Gr. Flr.

6.75

0.00 Gr. Flr.

2.2.1 A
i

Providing and laying RCC works in proportion 1:1.5:3

In sub-structure upto plinth level
Foundation, footing, column with base , tie and plinth
a
b
d
CuM
Foundation
13
1.5
1.5
0.15
13
0.45
0.45
0.45
Stair beam
Column to Tie beam top

58.66

2.93

Damp proof course

1

4
i

0.00 Gr. Flr.

CuM
0.1

1:4:8
Tie Beam

Remarks

CuM
1.5

43.88
2
a

Amount
(Rs.)

4.39
7.17

1.7

0.25

0.9

0.38

Tie beam

13
1

0.3
58.66

0.25
0.45

1.5
0.3

1.46
7.92

Col. to plinth top

13

0.25

0.25

0.6

0.49

ii
Column

2.2.3

Beam

Lintel

Roof Slab

Staircase

Supporting post

21.81

0.00 Gr. Flr.

0.00 Gr. Flr.

In super-structure from plinth level to 1st floor level

b. Column, pillar, post
13

0.25

0.25

3.35

2.72

13

0.25

0.25

3.35

2.72

13

0.25

0.25

3.35

2.72

58.66

0.3

0.25

4.40

58.66

0.3

0.25

4.40

58.66

0.3

0.25

4.40

58.66

0.125

0.2

1.47

58.66

0.125

0.2

1.47

58.66

0.125

0.2

1.47

13

19

0.12

29.64

13

19

0.12

29.64

13

19

0.12

29.64

12.76

1.7

0.15

3.25

0.00 Gr. Flr.

2.8

0.15

1.68

0.00 Gr. Flr.

13

0.0225

1.7

0.50

0.00 Gr. Flr.

5.54

5.43

5.7

5.70

0.2

0.2

3.35

0.27

0.00 Gr. Flr.

0.2

0.2

3.35

0.27

0.00 1st flr

0.00 1st flr

Rs. 306.19

832.84 2nd flr.

0.00 Gr. Flr.
0.00 1st flr

###

30552.90 2nd flr.

0.00 Gr. Flr.
0.00 1st flr

###

10207.44 2nd flr.

0.00 Gr. Flr.
0.00 1st flr

###

205815.42 2nd flr.

0.00 1st flr

###

39579.89 2nd flr.

2
Mark

APWD

Nos.

Stair post

18.1.1
b
i

3.1.1
3.1.1.1

0.2
Width(M)

3.35
Height(M)

0.27
Quantity

###
Rate

1874.84 2nd flr.

Amount

0.3

0.3

3.35

0.60

0.3

0.3

3.35

0.60

0.3

0.3

3.35

0.60

###

4166.30 2nd flr.

0.00 Gr. Flr.

35.17

###

211963.26 2nd flr.

0.00 1st flr

Supplying, fitting and fixing in position reinforcement bars

TMT bars
Unit: Qtl.
TATA/SAIL
44.80

ii

0.2
Length (M)

0.01

78.5

Providing form work

Unit:
Foundation. Footing, bases of col., pile cap, raft
Using 25mm thick plank
Foundation PCC
13
1.5
0.1
Foundation RCC
Col. To tie beam top

Sq.M.

7.80

13

1.5

0.2

15.60

13

0.25

1.69

21.97

13

0.3

0.25

3.90

Col. tie top to plinth

49.27
3.1.1.3
Col., pillar, post
a.

13
2

0.25
1

3.35
3.35

4
4

43.55
26.80
70.35

3.1.1.4

25608.10 2nd flr.

Beam

58.66

0.25

14.67

Lintels

58.66

0.15

8.80
4751.27 2nd flr.

12.76
12.76
1.7
1
2
2

0.3
1.7
1
4
4
2.8

2
1
0.15
2.8
0.15
0.15

23.47
7.66
21.69
3.32
22.40
2.40
1.68

Rs.202.44

1
1
13
2
2
2

59.15

Rs.496.80

29385.72 2nd flr.

Rs.429.93

39089.24 2nd flr.

3.1.1.5
a
ii
Roof slab

Flat surface such as soffits of suspende floor

Floor etc. upto 200mm in thickness
Using 25mm thick plank
1
1
1

90.92

90.92
90.92

4.1.4
b
Building

Brickwork in cement mortar with 1st class bricks

In proportio 1:4
1

58.66

0.75

Unit: Cu.m
0.23

10.12
10.12

Rs.364.01

Sides and soffits of beam

a
For depth not exceeding 1M
ii
Using 25mm thick plank

staircase

0.00 Gr. Flr.

4.1.8
a

112mm thick 1st class brick nogged wall in cement mortar

In proportion 1:4
Unit: Sq.m

0.00 Gr. Flr.

2
Mark

APWD
Less

Nos.

58.66
Length (M)

-6
-8
-8

10

26.1.3

26.1.4

3.35
Width(M)

2.1
2
2

1
Height(M)

393.02
Quantity

1.07
1.6
0.45

Amount

-13.48 D1
-25.60 W1
-7.20 V1

346.74 Rs. 653.01

Pre construction anti - termite treatment by applying in the entire levelled area after plinth filling
Unit: Sq.m
1
220

226424.69 1st & 2nd Flr.

16.08

4.1.1
a

Providing brick soling in foundation etc

Brick flat soling
1

0.00 Gr. Flr.

Unit: Sq.m
1

1
-16.08

1.00
-16.08
-15.08

12

1.3
C.

Earth/sand filling in plinth

With river sand or silt
1
1

Unit:
1

0.00 Gr. Flr.

CuM
0.3

0.30

-16.08

-16.08
-15.78

13

14

2.1.2 (b) PCC floor base. 50mm thick

1

6.2.2

-15.08
15 mm thick Cement plaster in single coat on A.)rough side of single or half brick wall for interior
(a). In cement mortar 1:6
Unit: Sq.m

13.2.2

B) On fiar side
346.74 Rs. 126.34
c) Applying one coat of distemper primer of approved brand and manufacture on wall surfac
Unit: Sq.m
346.74

16

6.2.1 (b) 10mm cement plaster on wall/concrete

2
15
1
58

2.5
2

0.25
1

9.1.2

Rs. 127.87

Rs.35.17

0.00 Gr. Flr.

44337.64 1st & 2nd Flr.

43807.13 1st & 2nd Flr.

12194.85 1st & 2nd Flr.

Unit: Sq.m
18.75
98.12
116.87

17

0.00 Gr. Flr.

Unit: Sq.m
1.00
-16.08

346.74
15

0.00 Gr. Flr.

Pre construction anti - termite treatment by applying in the junction of walls, column with the floor
Unit: Sq.m

a
11

Rate

Rs. 116.85

13656.26 1st & 2nd Flr.

Providing wood work in frame (chowk aths) of doors, windows, clerestory windows
(b). With 1st class timber (Hollock/ Sundi)
Unit: Cu.m
6
0.1
0.075
6.34
0.29 D1
8
0.1
0.075
7.2
0.43 W1
8
0.1
0.075
4.9
0.29 V1
1.01

###

78248.74 1st & 2nd Flr.

18

13.6.4 (a)

Applying priming coat over new wood based surfaces up to 100mm in girth/width
Unit: Sq.m

5.1.10

cement plaster skirting

125.00
Unit: Sq.m

Rs.3.95

493.75 1st & 2nd Flr.

19

a
15.2.1

In proportion 1:3
Door and window fittings

40.40
Unit: Nos.

Rs.230.44

9309.78 1st & 2nd Flr.

20

6.00

Rs. 272.17
Rs. 140.90
Rs. 121.86
Rs. 60.27

1633.02 1st & 2nd Flr.

a.1.

sliding door bolt

b.1.

tower bolt

20.00

b.ii

20.00

d.v

40.00

2818.00 1st & 2nd Flr.

2437.20 1st & 2nd Flr.
2410.80 1st & 2nd Flr.

e.ii
Mark

APWD

Nos.

40.00
Length (M)

Width(M)

c.i

Height(M)

Quantity

44.00
Total =
So, Cost of Civil Works =

3110.00 1st & 2nd Flr.

Rs. 77.75
Rate

Amount

Rs. 36.49

1605.56 1st & 2nd Flr.

1046314.64
1046314.64

Services
21
22

Internal Water Supply works(5% of the cost of civil works)

Internal electrification(5% of the cost of civil works)
Grand Total =

A. 1st Floor Construction Cost of the remaining works after construction of the RCC parts =
B. 2nd Floor Construction Cost =
Grand Total =

Say,

52315.73 1st & 2nd Flr.

52315.73 1st & 2nd Flr.
1150946.10
273559.44
877386.66
1150946.10

Rs. 11,51,000.00

(Rupees Eleven Lakh Fifty One Thousand) only

Prepared by,

Checked by,

44.80

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.

2nd Flr.
2nd Flr.

547118.88

273559.44