Вы находитесь на странице: 1из 16

CONSTRUCTION OF MCB HASSANABDAL BRANCH

FINAL BILL
Client: MCB Bank Limited
Design Consultants: The Consultants Architecture

Total Cost of Summary


S.No

Description

Amount

Brick Masonry Work

104,916

Plaster Works

169,816

Concrete work

383,273

Flooring

1,090,653

Finishes

147,699

False Ceiling

295,529

Wood works

449,127

Aluminum Works

626,679

Public Health Works

185,263

10

Miscellaneous Works

146,020

Total Cost of Civil Works

3,598,975

Wiring

275,050

Light Fixtures

150,500

Telephone and computer

121,300

Cable and Conduits

141,250

Fire Alarm System

119,500

Distribuation Board

85,000

Earthing

80,000

CCTV System & Miscellaneous

47,000

Total Cost of Electircal Works

1,019,600

Total Cost of Airconditioning Work


TOTAL COST OF CIVIL & ELECTRICAL &
AIRCONDITIONING WORKS

78,000

LESS REBATE @ 2%

4,696,575
(93,931)

ADD EXTRA ITEMS


WORK DONE UPTO FINAL BILL
Less Work Done upto 2nd R/Bill
NET PAYABLE

77,590
4,680,233
(4,399,539)
280,694

CONSTRUCTION OF MCB HASSANABDAL BRANCH


Client: MCB Bank Limited
Design Consultants: The Consultants Architecture
FINAL BILL
Sr.#

Description

BOQ
Qty

Previous
Qty

This bill
Qty

To-date
Qty

Unit

Rate

Amount

CIVIL WORKS
1

MASONRY WORKS
P/L approved 1st class B.B masonry in super structure walls
at any hight and any floor, laid and jointed with cement and
L/Pur sand machine mixed mortor, masonry to be laid in
course ture to line, level and plumb, protected and properly
cured i/c scaffolding and providing deep joints to received
rendereing. All work to be completed as per drawings as
specificaitons, i/c F/F specified anchorage with concrete
membe and driected by Engineer.
Brick Masonry in

2.1
2.2

2.1
2.2

Super Structure (Using 1:6 cement sand mortar) 9" thick


Super Structure (Using 1:4 cement sand mortar) 4-1/2" thick

85

229.00

13.50

242.50

Cft

220

53,350

210

209.00

5.86

214.86

Cft

240

51,566

Total Cost of Masonry Works

Plastering areas shall be trhorughly brushed, washed, any


irregularities filled and leveled with 1:4 cement sand Mortor.
After establihsing leveling pads, the area shall be left over
night. Mortar shall be applied evenly, leveled with straight
edge and finished smooth with steel float.

Internal plaster work (walls)


External plaster (walls)

5,116

5,061.67

540

507.00

Total Cost of Plaster works


3
3.1

91.88
-

CONCRETE WORK
Providing, mixing, placing, compacting, vibrating & curing of
mix not leaner than 1:2:4 RCC concrete having minm. Cube
strength of 3000PSI at 28 days, using curhs 3/4" and down
gauge i/c all formworks and shuttering erection and removal
etc. Complete in all respect for Strong room, Lockers,
excluding the cost of reinforcement, complete in all respect

297.5

191.26

Brick ballast P/L 2" PCC 1:4:8 flooring on brick ballast to raise
the kitchen and washroom floor area 6" high

88

70.90

P/L of 2" PCC 1:2:4 flooring using coarse aggregate graded


as specified.

600

933.84

Providing (in Kitchen area ) 4" thick PCC 1:3:6 Platform base
for cabinet i/c finish with 1:4 plaster

50

Lintel Concrete : RCC 1:2:4 mix. Ratio

104,916

5,153.55

Sft

30

154,606

507.00

Sft

30

15,210

169,816

191.26

Cft

335

64,072

99.84

Cft

100

9,984

933.84

Cft

225

210,114

48.16

48.16

Sft

60

2,890

25

27.78

27.78

Cft

350

9,723

S/F bards, round, using deformed bars grade 40 i/c cutting,


bending, binding and placing reinforcement in position

750

738.00

738.00

Kg

105

77,490

Construction of 4'-0" x 10'-0" ramp at entrance with laying of


PCC 1:4:8 at brick blast base, complete

60

60.00

60.00

Cft

150

3.2
28.94

3.3

3.4

3.5

3.6

3.7

Total Cost of Concrete Works


FLOORING WORK

All floor tiles shall be laid over (1/2"- 3/4") the bedding mortar,
filling the joints with white cement slurry mixed with desired
pigments. Rates shall only include the cost tiles, bedding
mortar (1/2" - 3/4") cement slurry with pigments, fixing,
grinding, polishing.

9,000
383,273

4.1

Ceramic Tiles: P/L of Ceramic (local Master) tiles in bath &


Kitchen floor & walls upto 7'-0" (Size 12"x18") SP-20-108 &
SP-20-25M

1,040

749.00

749.00

Sft

190

142,310

4.2

Porcelain Tiles: P/L of Master Porcelain tiles on Main Hall,


Strong Room & Locker Room, store floors 16"x16" in size
(PNM-113)

3,053

2,787.69

2,787.69

Sft

225

627,230

Client: MCB Bank Limited


Design Consultants: The Consultants Architecture
FINAL BILL
Sr.#
4.3

4.4
4.5

4.6

4.7

5.1

6
6.1

Description
Porcelain Tile Skirting: P/L of Master porcelain tile 4"
skirting of desied color & shade as specified by the
Consultant. 16"x4"x3/8" (Code PNM-113)
Porcelain Tile : P/L Porcelain tile Master Strip of color tiles
on floors
Granite. P/L of 3/4" thick RAW silk Granite at stair steps with
bull nose edgin at one side and plished staright edge on
others.
S.S. Railing: P/F Stainless steel railing with 3/8" thick 3 Nos
of 3/4" dia Stainless steel pipe horizontly and 1 No 2" dia
stainless steel pipe on top, vertical bluster 2-1/2" dia at 3' c/c
i/c the cost of Polishing.
Vanity Marble: P/F of 3/4" thick Vanity Top Granite of
approved shade and color specified by the Consultant

BOQ
Qty

600
30

Previous
Qty

This bill
Qty

489.50

489.50

Unit

Rate

Amount

Rft

75

Sft

225

226.00

Sft

900

203,400

36,713
-

100

214.00

25

37.00

37.00

Rft

2,000

74,000

15

7.00

7.00

Sft

1,000

7,000

Total Cost of Flooring


FINISHES
Preparation of Surface for Painting: The surface to be
painted, shall be filled with putty and sand prapered to obtain
a smooth and even surface. The surface thus prepared shall
be covered with a coat of Primer of ICE OR BERGER make.
Two coats of recommend paint shall be applied to the
prepared surface.
Plastic Emulsion: Applied to interior surface with roller
ceiling as well
10,041

5,907.96

12.00

To-date
Qty

Cost of Finishes
FALSE CEILING

5,907.96

1,090,653

Sft

25

False Ceiling: P/F of 2'x2' Gypsum False ceiling, of approved


quality i/c GI metal suspension system, providing of light
fixture arrangements, provision of handing ACD diffusers
complete in all respect excluding the area of 2'x2' light as per
specification of Architect.

3,384

2,829.84

Bulk Head above cash Counter: P/F of 1/2" thick Lasani


Wood bulk head with Beach/OAK cladding above cash
counter with partal wood framing i/c the paint/polish complete
in all respect as per drawing and directions of the Architect.
(Only base/bottom and sides are taken in measurment)

82

91.19

147,699
147,699

2,829.84

Sft

90

254,686

145.87

Sft

280

40,844

6.2

7
7.1

7.2

54.68

Total Cost of False Ceiling


WOOD WORKS

Wooden Flush Doors: P/F wooden flush doors, consisting of


door frame in 2"x4" beach wood section, secured in position
with 9" long MS hold fasts. Door leaves consisting of 1-1/2"
thick solid core flush door, machanically pressed with 4mm
thick beach wood ply, on both sides of beach wood (3"x11/2") shutter frame, 1-1/2"x1-1/2" beach wood bracing & 2"x1"
beach wood lock rail, beach wood liping, architrave, approved
local best harwares, imported lock (upto Rs. 600/-) and
laquor polish. Complete as per design.

175

189.00

Lasani Wood Partitions: Supply & fix lasani wood partition


walls partal wood inner frame 2"x1-1/2" bars placed 2' apart
in both directions to walls & ceiling covered with 3/4" thick
lasani wood on both sides

88

89.31

Kitchen Cabinets Mounted on Floor: Providing, making and


fixing floor mounted kitchen cabinets consisting of 2-1/2"x11/4" size deodar wood face frame with wood stain lacquer
polish having 17mm thick imported lasani board both side
formica caldding skeletion for vertical and horizontal shalves
with deodar wood drawers and 1-1/4" thick openable shutter
having 3/8" thick deodar ply panel with wood stain lacquer
polish as shown on drawings i/c cost of 1-1/2" thick RCC
(1:2:4) top slab and i/c the cost of top Granite Cement
plastering and enamel painting inside skeletion or where
required, full piano hinges in full length, drawers, drawers
track channel (Italian), handles, screws, magnetic catchers
etc. Complete as per drawings and as directed by the
Engineer.

26

30.63

12.25

295,529

201.25

Sft

800

161,000

89.31

Sft

280

25,007

30.63

Sft

1,500

45,945

7.3

Client: MCB Bank Limited


Design Consultants: The Consultants Architecture
FINAL BILL
Sr.#
7.4

Description
Wall mounted cabinet but excluding the cost of Granite and
plastering and also height of wall mounted cabinet is 18" high
i/c the cost of hood

BOQ
Qty

Previous
Qty

This bill
Qty

To-date
Qty

Unit

Rate

Amount

20

24.50

3.06

27.56

Sft

600

16,538

7.5

7.7
7.8

8
8.1

Cash / Teller. P/F Cash / Tellers, Counter, having front wall in


brick masonry & top shelve in RCC 1:2:4, with Korian top and
front panel shall be covered with 3/4" thick pre-polished
Paradizo Granite, top shelves shall be covered with Prepolished (bull nosed & beveled) Granite with 12mm thick
imported glass (fitted in chrome stilts) in counter top. Inner
side of the counter shall be fitted with 1/2" thick beach wood
shelves, drawers & shutters. Complete with approved
stainless steel trays, locks, runners, handles & laquor polish
in all respect as per drawings. @ 80%
Record Room Cabinet: P/F in postion full height 7'-0"
cabinets in record room,

3.00

3.00

Nos

50,000

150,000

80

80.00

4.40

84.40

Sft

600

50,638

Low Height Cabinet: P/F in postion low height 4'-0" cabinets

50

Sft

600

Total Cost of Wood Works


ALUMINUM & PARTITION WORKS

449,127

Glass Doors: Provide and fix glass doors Single shutter with
Aluminum top & bottom aluminum rails in 2mm thick sec.
(Pak Cable make), anodized in desired color, fitting with
12mm thick clear glass, complete with pivotal hinges locking
arrangements & turning mechanism with new star motor as
per design.

90

92.64

92.64

Sft

850

78,744

Glass Partitions: Provide and fix glass partitions in 2mm


high strength Aluminum alloy section (Pak Cable make),
anodized in desired color, fitting with 12mm thick clear glass,
complete in all respect with vinyl Gaskets etc as per design.

120

134.70

134.70

Sft

650

87,555

Glass Windows: Provide and fix Glass windows 2mm thick


high strength aluminum alloy section (Pak cable make),
anodized in desired color, fitting with 12mm thick imported
clear glass, complete with vinyl gaskets etc as per design on
exterior surfaces and on the sides of main and ATM Door.

275

233.00

8.00

241.00

Sft

650

156,650

500

594.96

594.96

Sft

500

297,480

125.00

Sft

50

6,250

8.2

8.3

8.4

8.5

Aluminium Composite Panel Cladding: P/F of Aluminium


composite panels on exterior furface with Aluminium
Channels as per height shown in the drawing i/c all wastage
and cutting complete in all respect and as directed by the
Architect.
Frosting Tape: Provide and fix of frosting tape on glass as
required height of best quality.

9
9.1

Total Cost of Aluminum Works


PUBLIC HEALTH WORKS
European Glazed Earthenware W/C

9.2

Supply and fix export quality European Glazed Earthenware


W/C (Porta Made) in recommended color and shape coupled
with 13 litter earthen flushing, cistern, i/c CP Brass T.stop
cock, connecting pipe, germina plastice seat & lid, complete
with fixing in position as per design & secpficiations
Indian Glazed Earthenware W/C

9.3

Supply and fix Orrisa Glazed pattern Earthenware W/C ICIIFO with 3 gallon low level flushing tank cistern, i/c CP Brass
T.stop cock, connecting pipe, germina plastice seat & lid,
complete with fixing in position as per design & secpficiations
Earthen Glazed Wash Hand Basin Vanity

9.4

Supply & fix Earthen Glazed Wash hand basin of (Porta


made) of approved color of export quality, i/c CP brass mixer
for hot and cold water, desire color with complete
accessories.
Earthen Glazed Wash Hand Basin Wall Hung Type
Supply & fix Earthen Glazed Wash hand basin of (Porta
made) of approved color of export quality, i/c CP brass mixer
for hot and cold water, desire color with complete
accessories.

50

125.00
-

626,679

2.00

2.00
-

Nos

1,500

3,000
-

1.00

1.00
-

Nos

8,000

8,000
-

1.00

1.00
-

Nos

8,500

8,500
-

1.00

1.00

Nos

8,500

8,500

Client: MCB Bank Limited


Design Consultants: The Consultants Architecture
FINAL BILL
Sr.#
9.5

9.6
9.7

Description

BOQ
Qty

Previous
Qty

Kitchen Sinks: Supply & fix Stainless Steel Kitchen (Aisa or


Atlas make) in desired shape with 32mm dia brass waste,
stainless steel bottle trap, brackets, CP brass hot and cold
mixer (Faisal or Master make), complete with fixing in position
as per specifications.

This bill
Qty

To-date
Qty

Unit

Rate

Amount

Single bowl & single drain board

1.00

1.00

Nos

10,000

10,000

Floor traps: P/F cast iron self cleaning (150x75mm) floor


traps

5.00

5.00

Nos

1,000

5,000

Gully traps: S/F (150x50mm) gully traps, Alpine Steel or


CME make with 100mm outlet & necessary masonry work.

Nos

2,500

T-stop Cocks 1/2"

9.00

9.00

Nos

600

9.8
5,400

9.9
Gas Cocks: Full way bronze Body

1/2" dia

Nos

300

3/4" dia

1.00

1.00

Nos

500

500

9.10
Gate Valves: Full way bronze Body
1" dia
9.11 6mm thck Mirror as per Drawing Belgium or Japan make,
mounted on ready made frame with shelf

Nos

800

33

15.75

7.50

23.25

Sft

250

5,813

Towel Rail: C.P Brass

2.00

2.00

Nos

1,000

2,000

Toilet Paper Holder : C.P Brass

3.00

3.00

Nos

600

1,800

Muslim Shower: C.P Brass 1/2" dia

3.00

3.00

Nos

2,500

7,500

9.12
9.13
9.14
9.15
PPR Pipe: P/F PPR Pipe for Cold / Hot water with all fittings
Tee, Elbow, union socket etc fitting testing with pressure
concealed in walls & floor i/c hocks etc complete manufacture
by M/s DADEX, M/s FIRETHERM, M/S REITTI
a) 20mm dia

15

80.00

80.00

Rft

50

4,000

b) 25mm dia

37

185.00

185.00

Rft

150

27,750

c) 32mm diz

61

Rft

200

9.16 UPVC Pipe: P/F upvc Soil, waste and vent pipes confirming
to ISO:3633 type "B" or BS-4514/5255 class "A" of the
following diameter, i/c rubber ring/solven cement fitting
jointing, cutting, and breaking concrete etc testing and
commissioning complete in all respect M/s MARLEY or M/s
DADEX

a) 3" dia

70

85.00

85.00

Rft

200

17,000

b) 4" dia

42

90.00

90.00

Rft

250

22,500

c) 6" dia
9.17 Gas Geysers: Supply & fix gas geysers of 20 Gallon capacity
as specified
9.18 External Plumbing works: Masonry work of manhole &
provide a new 2.5'x2.5'x3' with cover, where necessary.
Complete sewerage lines to conecting with main line,
complete as per insturction of the Consultant
9.19 Over Head Water Tank: Water Tank MASTER Double Ply
500 Gallons
9.20 Water Pump: S/F one Horse Power water pump i/c auot
switch
10

Total Cost of Public Health Works


MISCELLANEOUS WORKS

40

Rft

400

1.00

1.00

Nos

18,000

18,000

2.00

2.00

Job

5,000

10,000

1.00

1.00

Job

20,000

20,000

Job

20,000

185,263

Client: MCB Bank Limited


Design Consultants: The Consultants Architecture
FINAL BILL
Sr.#

Description
10.1 Installation of Vault doors into the concrete wall as per Bank's
Security requirements (Door provded by the Bank)

BOQ
Qty

Previous
Qty

This bill
Qty

To-date
Qty

Unit

Rate

Amount

1.00

1.00

2.00

Nos

5,000

10,000

10.2 Providing & Installation of MS bars grills as per Bank's


Security requirements & drawings i/c enemal paint complete
in all respect

140

300.25

1.70

301.95

Sft

400

120,780

10.3 P/F Solid Door 14SWG sheet on the outer side & 16 SWG
sheet on inside in between filled with fire clay and suported by
flats.

Job

20,000

175

Sft

200

88

84.00

84.00

Sft

110

9,240

2.00

1.00

3.00

Job

2,000

6,000

10.5
10.6

Providing & fixing 3M Anit shatter film as per Bank Security


P/I of vertical blinds as per consultant approval

10.7 Providing12"x12" exaust duct in kitchen and toilet area i/c


making holes in walls and repair work after duct fixing etc
complete as per drawing and instructions given by the
Consultant.
Total Cost of Miscellaneous Works

SECTION-I WIRING

146,020

1
Wiring of light circuits with 3x2.5mmsq S/C copper conductor
cable make Pakistan Cable or approved equivalent in and i/c
PVC pipe make SHAVYL/BETA or approved equivalent from
distribution board to switch board and between switch boards
recess in ceiling, walls, columns or on surface in Adamjee
dura duct, complete in all respect

9.00

9.00

Each

3,000

27,000

Same as item no. 1 above but wiring of light points, fan


points.exhause fan points from switch to point with
3x1.5mmsq copper conductor cable, in and i/c PVC pipe
recess in ceiling, walls, columns, or on furface in Adamjee
dura duct, 10-A CLIPSAL or as approved make single pole
swithc on 16 SWG Sheet steel powder coated box and
23/.0076 bhree core flexible cable from point to light fixture
complete in all respect

50

48.00

48.00

Each

1,000

48,000

Same as item no. 2 above but wiring of light point to ligth


point with 3x1.5mmsq copper conductor cable, recess in
ceiling, walls, columns, or on furface in Adamjee dura duct
and 23/.0076 bhree core flexible cable from point to light
fixture complete in all respect

45

47.00

47.00

Each

500

23,500

Same as item no. 1 above but wiring of light point direct from
D.B with 3x6mmsq copper conductor cable recess in ceiling,
walls, columns, or on furace in Adamjee dura duct for neon
sing board complete in all respect

1.00

1.00

Each

4,000

4,000

Wiring of 5/15 A or 13 A switch socket RAW Power/UPS


Power away from switch board and wired with 3x2.5mmsq
copper conductor cable make Pakistan cables or approved
equivalent from distribution board to switch socket on wall or
in floor outlet boxes in and including PVC conduit Beeta
/Galco approved equivalen recess in ceiling, walls, columnd
or on surface in adamjee dura duct complete in all respects
9

18.00

18.00

Each

4,000

72,000

Same as item no 5 above but wiring from switch socket to


switch socket with 3x2.5mmsq cable, adjacent and back to
back sockets shall be counted as one point.

20.00

20.00

Each

2,000

40,000

Wiring of Split A/C units with 3x4mmsw S/C copper conductor


cable make Pakistan Cables or approved equivalent in and i/c
PVC pipe make BETA/TF pipe from distribution board to
indoor/outdoor units as per requirement of A/C
manufacturere, recess in ceiling, walls, coulumns or on
surface in Adamjee dura duct. Complete in all respect

6.00

6.00

Each

4,500

27,000

Supply & installation of back boxes for fixing of following


accessories. 2x13A flate pin switch sockets (UPS), 1x16A
switch socket (Normal power) 1XRJ-11 1/0, 1xRJ45 I/O

11

11.00

11.00

Set

1,500

16,500

P/F of following CLIPSAL or approved equivalent accessories


as approved i/c back boxes
a) 13A flat/pin a switch socket

36

43.00

43.00

Each

350

15,050

Client: MCB Bank Limited


Design Consultants: The Consultants Architecture
FINAL BILL
Previous
Qty

This bill
Qty

2.00

2.00

Total Section-I Wirring

SECTION-2 LIGHT FIXTURES

Sr.#

Description
b) 32A 3 pin industrial socket with matching plugs

BOQ
Qty
2

Supply, installation, testing and commissioning of following


fluorescent light fixtures surface or recess mounting make
Philips/Sunlight or as approved equivalent complete in all
respect

To-date
Qty

Unit
Each

Rate
1,000

Amount
2,000
275,050

a)

TMS-120

2.00

2.00

Each

1,500

3,000

b)

Philips 2'x2' 4x18 Watt

2.00

2.00

Each

3,500

7,000

Supply, installation, testing and commissioning of following


down light fixtures surface or recess mounting make
Philips/Sunlight or as approved equivalent complete in all
respect

a)

8" dia ceiling light with 2x18 Watt energy saver lamps and
glass cover as per approval of the Architect

b)

71

58.00

58.00

Each

2,000

116,000

3" dia with 11 Watt CFL

9.00

5.00

14.00

Each

1,000

14,000

Proving, fixing, testing and commissioning of Exhaust fans


10" dia plastic body complete in all respect

3.00

1.00

4.00

Each

1,500

6,000

Proving, fixing, testing and commissioning of wall bracket


fans 18" dia complete in all respect

1.00

1.00

Each

4,500

4,500

Total Section-2 Light Fixtures

SECTION-3 TELEPHONE / COMPUTER

150,500

1
Wiring for telephone points with 4 pair CAT-5 telephone cable
in and i/c PVC conduit recess in ceiling, walls, columns or on
surface in Adamjee dura duct i/c 16 SWG sheet steel back
box as per site requirements complete in all respect

11

11.00

11.00

Each

1,800

19,800

Proving, fixing, testing and commissioning of recess type


telephone juction box with hinged door, dust proof and 2x20
pair CRONE make telephone connectors complete in all
respect

1.00

1.00

Each

6,000

6,000

Wiring of computer networking points with 4-pair CAT-6E


computer cable in and i/c PVC conduit recess in ceiling, walls,
columns or on surface in Adamjee dura duct i/c 16SWG sheet
steel back box as per site requirements complete in all
respect

11

11.00

11.00

Each

2,000

22,000

Proving, fixing, testing and commissioning of wall mounted


8U data rack with required power supply, hinged glass door
and ventilation fax complete in all respect

1.00

1.00

Each

10,000

10,000

Proving, fixing, testing and commissioning of 24 port XL patch


panels make CLIPSAL complete in all respect

1.00

1.00

Each

25,000

25,000

Proving, fixing, testing and commissioning of CLIPSAL make


double shutter face paltes with CAT-6E 1xRJ-45 I/O + 1xRJ11 I/O make CLIPSAL complete in all respect

11

11.00

11.00

Each

1,200

13,200

Proving, fixing, testing and commissioning of CLIPSAL make


double shutter face paltes with 1xRJ-11 I/O complete in all
respect
Supply and installation of factory assembled CAT-6e patch
cords

11.00

11.00

Each

1,200

13,200

8
a)
b)
c)

a)

3' long

11

11.00

11.00

Each

300

3,300

9' long

11

11.00

11.00

Each

400

4,400

9' long telephone cords

11

11.00

11.00

Each

400

4,400

Total Section-3
SECTION-4 CABLE & CONDUITS

Supply, laying, connecting, testing and commissioning of Multi


core/single core cooper conductor PVC/PVC Cable make
Pakistan cables or approved equilvent cable in PVC
conduit/or on cable tray i/c nceccassary cable lugs, cable ties
and colour tape as directed by the Engineer. Complete in all
respect

35mmsq four core

70

95.00

95.00

121,300

Rft

750

71,250

Client: MCB Bank Limited


Design Consultants: The Consultants Architecture
FINAL BILL
Sr.#
b)
a)
b)

Description

BOQ
Qty

Previous
Qty

This bill
Qty

140.00

16mmsq s.core

75

10mmsq S. core

10

3x6mmsq S.C Core

20

Total Section-4
SECTION-5 FIRE ALARM SYSTEM

To-date
Qty
140.00

Unit

Rate

Amount

Rft

500

70,000

Rft

350

Rft

250

141,250

1
Providing wiring for smoke, heat detectors or manual call
points with 2x1.5mm sq PVC cable in and i/c PVC pipe
recess in wall or on surface in dura duct as per site conditions
or approved by the Engineer complete in all respect

22

19.00

19.00

Each

1,500

28,500

1-a) Providing wiring for Fire alarm bell/sounder points with


2X2.5mmsq PVC cable in and including PVC pipe Recess in
wall or on surface in dura duct as per site conditions or as
approved by the Engineer complete in all respects

2.00

2.00

Each

1,500

3,000

2
a)
b)
c)
d)

Supply, installation, texting & commissioning of following


equipment of Fire Alarm System
Fire Alarm Control Panel 2-Zone

1.00

1.00

Each

25,000

25,000

Smoke Detector (Ionization type Honey well or as approved


eqvilt)

19

19.00

19.00

Each

2,500

47,500

Heat Detector (Ionization type Honey well or as approved


eqvilt)

1.00

1.00

Each

2,500

2,500

Manual Call station (Break glass type) Honey well or as


approved eqvlt.

2.00

2.00

Each

2,000

4,000

Fire Alarm bell 6" dia Gong

2.00

2.00

Each

2,000

4,000

Testing & Commissioning

1.00

1.00

Job

5,000

5,000

e)
3

Total Section-5
SECTION-6 DISTRIBUTION BOARD
MAIN D.B LIGHT, POWER & A/C GROUND

Providing, fixing, testing and commissiong of Distribuation


boards as per details given in drawing. Complete in all
respect
D.B UPS
Providing, fixing, testing and commissiong of Distribuation
boards as per details given in drawing. Complete in all
respect

119,500

1.00

1.00
-

Each

50,000

50,000
-

1.00

1.00

Each

35,000

35,000

2.00

Total Section-6
SECTION-7 CCTV SYSTEM & MISCELLANEOUS

85,000

Providing and installation testing & commissioning of 10' ft


long 1/4 x1-1/2" copper patti as earth electrode 10 ft below
water level including cost of boring and lowering the copper
rod 10 ft down from water level, complete with clamp, lugs
and 2x35 mm Sq standard insulator copper conductor from
earth pipe to earth connecting point in mainhole in 2" dia PVC
Pipe with watering cap, 12x12x12 deep inspection chamber
i/c connecting the earth leads with earth connecting point and
main panel or generator body and neutral complete in all
respect
2

2.00

Total Section-7
SECTION-8 CCTV SYSTEM & MISCELLANEOUS
1

Providing, laying RG-6 CCTV Cabler for each CCTV camera


in and i/c PVC Pipe above false ceiling upto CCTV monitor
complete in all respect

400

400.00

400.00

Providing wiring for each access controll unit to data rack with
CAT-6 Computer cable in pvc pipe false ceiling or as required
complete in all respect

1.00

1.00

Providing wiring for security system with 5-pair telephone


cable in and i/c PVC Pipe above false ceiling or as required
complete in all respect

300

300.00

300.00

Each

40,000

80,000
80,000

Rft

Each

Rft

50

20,000

2,000

2,000

50

15,000

Client: MCB Bank Limited


Design Consultants: The Consultants Architecture
FINAL BILL
Previous
Qty

This bill
Qty

1.00

1.00

Total Section-8
AIRCONDITIONING WORKS
SPLIT A/C SYSTEM

Draing pipe with Class-D pvc pipe

Sr.#
4

Description
Providing & wiring for foot & siren with 3x1.5mm sq s/c cable
from DB ups above false ceiling or as required complete in all
respect

a) 3/4" dia
2

3
4

COPPER PIPING
Copper piping for 1.0, 1.5 ton & 2 ton split A/C units as
required

150

150.00

150.00

Installation of owner Provided A/C Units

3.00

3.00

Angle Iron brackets for out units

3.00

3.00

150.00

Total Airconditioning Works

EXTRA ITEMS

Providing & fixing of SS Soap dish in bath room (Ground


Floor) as per instruction of Branch Manager.
Providing and making of single sided lasani 1/2" thick wooden
cladding on columns. All lasani panels will be fixed with glue
and nails on partal wood frame 2" x 2" and @ 2'- 0" c/c
structure including crove, wood beading and skirting,
polishing/Enamel paint finish

Unit

Job

Rate

Amount

10,000

10,000
47,000

Rft

50

150.00

Demolition of brick masonry wall of store room, Block work


for bath ventilators, ATM wall, strong room and locker room
door opening for steel doors, floor cleaning of concrete,
mortar and debries including cost of disposal of debris out of
area as per drawing and directions of the Architect. etc
complete

To-date
Qty

150

BOQ
Qty

7,500
-

Rft

350

52,500

Each

4,000

12,000

Set

2,000

6,000
78,000

1.00

1.00

Job

10,000

10,000

1.00

1.00

Nos

800

800

85.00

85.00

Sft

400

34,000

Providing & laying of 3/4" thick Tuff tile on Ramp with cement
sand mortor including 1:2:4 cement concrete base complete
in all respect as per instructions of G.M & Branch Manager

54.00

54.00

Sft

185

9,990

Dismantling / removing of Exisiting Locker room door from


existing branch with complete arrangements as per
instructions of Branch Manager

1.00

1.00

Job

5,000

5,000

Removal of existing branch wall bracket fans & installation of


existing fans in newly constructed branch premises as per
instructions of Branch Manager

5.00

5.00

Nos

800

4,000

Removal of existing branch cash counter door security lock


and refixing at newly prepared branch cash counter door with
complete arrangement and satisfaction of the branch
manager.

1.00

1.00

Job

3,800

3,800

Removing and refixing of already fixed Manager cabin glass


partition, wooden beam, false ceiling to resizing of Branch
Manager cabin as per instructions of G.M & Branch Manager,
MCB Hassanabdal.

1.00
-

1.00
-

Job

10,000

10,000

Total extra Works

77,590

M C B BANK LIMITED (MCB) AT


HASANABDAL BRANCH
FINAL BILL
MEASUREMENT SHEETS

Description

1
1.1

UNIT

No

12.00

0.750

Area

MASONRY WORKS
9" THICK WALLS
GROUND FLOOR
MAIN ENTRANCE 2ND STEP

1
Cft

1.2

1.50
TOTAL

13.50
13.50

4.5" THICK WALLS


GROUND FLOOR
ATM FRONT WALL

5.75

0.375

11.00

23.72

LESS PREVIOUS QTY

-1

4.33

0.375

11.00

(17.86)

Cft

2
2.1

TOTAL

PLASTER
INTERNAL GROUND FLOOR PLASTER
FRONT WINDOWS CILLS (3 NOS) GROUND & 1ST FLOOR
SIDES (INTERNAL & EXTERNAL)
TOP & BOTTOM
(INTERNAL & EXTERNAL)

0.88

7.50

39.38

0.88

10.00

52.50

Sft

3.2

5.86

TOTAL

91.88

PC.C 1:4:8 AND STONE BALLAST IN KITCHEN AND BATH FLOOR


BATH FIRST FLOOR

BATH LOBY

5.25

4.00

0.25

5.25

4.50

4.00

0.25

4.50

8.25

3.50

0.25

7.22

M C B BANK LIMITED (MCB) AT


HASANABDAL BRANCH
FINAL BILL
MEASUREMENT SHEETS

Description

UNIT

No

KITCHEN

B
8.33

5.75

Cft
4.5

0.25
TOTAL

Area
11.97
28.94

GRANITE 3/4" THICK


CASH COUNTER SIDE

3.00

4.00

Sft
5.1

TOTAL

12.00
12.00

PLASTIC EMULSION PAINT


EXTERNAL SHADE BOTTOM (F.F)

29.75

WALL HBL SIDE (FIRST FLOOR)

30.00

4.00

119.00
11.00

330.00
-

Sft
6.2

TOTAL

449.00

BULK HEAD OF CASH COUNTER


FRONT & BACK

12.17

2.00

48.68

SIDES

3.00

2.00

6.00
-

Sft
7.1

TOTAL

WOODEN FLUSH DOORS


FIRST FLOOR

STORE DOORS

3.75

7.00

52.50

LESS ALREADY PAID QTY

-2

3.00

7.00

(42.00)

KITCHEN DOOR

2.75

7.00

19.25

LESS ALREADY PAID QTY

-1

2.50

7.00

(17.50)

Sft
7.4

54.68

TOTAL

12.25

KITCHEN MOUNTED WALL CABINETS


LONG SIDE

8.25

2.25

18.56

M C B BANK LIMITED (MCB) AT


HASANABDAL BRANCH
FINAL BILL
MEASUREMENT SHEETS

Description

UNIT

No

4.00

2.25

9.00

LESS ALREADY PAID QTY

-1

12.25

2.00

(24.50)

TOTAL

CABINET

10.33

8.17

84.40

LESS ALREADY PAID QTY

-1

10.00

8.00

(80.00)

TOTAL

MANAGER ROOM

0.75

8.00

6.00

ALONG MAIN DOOR

0.25

8.00

2.00

TOTAL

MANAGER CABIN

10.25

4.00

41.00

//

9.75

4.00

39.00

Main Entrance Door

6.25

4.00

25.00

ATM Door

3.00

4.00

12.00

Teller counter side

2.00

4.00

8.00

TOTAL

125.00

LOOKING MIRROR
AT LOCKER ROOM

Sft
10

8.00

FROSTING TAPE

Sft
9.11

4.40

GLASS PARTITIONS

Sft
8.5

3.06

RECORD ROOM CABINET

Sft

8.2

Area

SHORT SIDE

Sft
7.7

MISCELLANEOUS WORKS

2.50

3.00

TOTAL

7.50

7.50

M C B BANK LIMITED (MCB) AT


HASANABDAL BRANCH
FINAL BILL
MEASUREMENT SHEETS

Description
10.2

UNIT

No

MS GRILLS

Area
-

MANAGER ROOM WINDOW

10.00

7.50

75.00

LESS ALREADY PAID QTY

-1

10.00

7.33

(73.30)

Sft
10.6

TOTAL

1.70

VERTICAL BLINDS
FRONT WINDOWS (MANAGER ROOM)

10.50

Sft

8.00
TOTAL

84.00
84.00

EXTRA WORKS
1

RAMP TILES
1
Sft

LOCKER DOOR

4.00
TOTAL

1
Job

13.50

TOTAL

1.00

WALL BRACKET FANS

Nos

5.00
TOTAL

5.00

SECURITY LOCK
1

Job
5

54.00
1.00

54.00

1.00

TOTAL

1.00

DISMANTLING OF MANAGER CABIN


1

Job

1.00

TOTAL

1.00

M C B BANK LIMITED (MCB) AT


HASANABDAL BRANCH
FINAL BILL
MEASUREMENT SHEETS

Description

UNIT

No

Area

classic
small
medium
large

50
100
60

tooba
class total tooba total
25,000
0
1250000
35,000
0
3500000
42,000
0
2520000
0
7270000 14540000

1935828
50000
1885828