Академический Документы
Профессиональный Документы
Культура Документы
33 KV S/s Name
11 KV Feeder Name
Chirola Pipariya
Khejra
Futera Bakayan
BILL No
Quantity
Plant Amount
invoice No. 06
date 30.03.11
Quantity
Plant Amount
invoce No. 08
date 25.05.11
S.No.
MaterLal
Unit
Quantity
No.s
72
3153084.00
389700.72
45
1970504.00
243562.95
38
1664172.00
205675.38
No.s
30
1144236.00
162375.30
10
381952.00
54125.10
21
801030.00
113662.71
Km
45.546
604511.90
160462.58
20.56
272696.99
72522.50
39.6
525755.36
139730.27
No.s
86
833447.00
93095.00
63
610699.00
68197.50
54
533083.00
59537.50
No.s
30
256158.00
28041.60
22
188142.00
20563.84
22
179325.00
19629.12
No.s
0.00
0.00
0.00
No.s
345
918045
139190.25
304
808944
122649
252
670572
101669.40
Km
10.20
273625.2
32366.23
7.10
190464.60
22529.44
2.98
79968.31
9459.19
Km
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10
No.s
216
319756.00
138255.12
90
133210.00
57606.30
138
203863.00
88329.66
11
No.s
93
65124.00
5986.41
51
35718.00
3282.87
56
39218.00
3604.72
12
No.s
93
5673.00
421.29
51
3111.00
231.03
56
3416.00
253.68
13
No.s
93
38979.00
2950.89
51
21378.00
1618.23
54
22635.00
1713.42
14
Galvanized Angle
No.s
93
5673.00
421.29
51
3111.00
231.03
54
3294.00
244.62
15
No.s
186
111834.00
25397.94
104
62540.00
14625.52
108
64944.00
13909.32
16
PG clamps
No.s
330
16662.00
4482.54
81
4074.00
1071.57
210
10536.00
2730.42
No.s
186
85212.00
11646.42
104
47650.00
6498.64
108
49482.00
6788.76
No.s
186
9858.00
2795.94
104
5512.00
1581.12
108
5724.00
1588.32
17
18
19
No.s
214
342732.00
87577.12
135
214697.00
54466.68
146
233807.00
60995.94
20
No.s
214
27274.00
7059.04
135
17048.00
4379.92
146
18567.00
4910.45
Page 1 of 1192
Chirola Pipariya
Khejra
Futera Bakayan
BILL No
S.No.
21
22
23
MaterLal
Quantity
Plant Amount
invoice No. 06
date 30.03.11
Quantity
Plant Amount
invoce No. 08
date 25.05.11
Unit
Quantity
No.s
294
64915.00
16525.01
171
38799.00
9720.87
188
42595.00
10987.28
No.s
22
30976.00
8237.46
8448.00
2246.58
9856.00
2621.01
No.s
16
11264
3002.72
4224.00
1126.02
2816
750.68
24
No.s
16
3168
841.28
1188.00
315.48
792
210.32
25
No.s
64
2624
696.32
24
984.00
261.12
16
656
174.08
26
No.s
16
30272
8065.28
11352.00
3024.48
7568
2016.32
27
No.s
176
244974.00
12925.44
74
104488.00
5434.56
81
114372.00
5948.64
28
No.s
176
34360.00
9118.26
74
14428.00
3803.94
81
15806.00
4184.71
29
No.s
30
11 KV AB switch
Set
12770.00
2460.56
6385.00
1230.28
6385.00
1230.28
31
No.s
594.00
157.74
297.00
78.87
297.00
78.87
No.s
1116.00
299.16
558.00
149.58
558.00
149.58
No.s
1240.00
330.00
620.00
165.00
620.00
165.00
No.s
440.00
116.04
220.00
58.02
220.00
58.02
32
33
34
35
No.s
12
2160.00
576.60
1080.00
288.30
1080.00
288.30
36
Set
11
43073.00
5682.72
27433.00
2240.28
23514.00
1920.24
37
No.s
9882.00
840.45
0.00
0.00
0.00
0.00
38
Set
108
66852.00
17820.00
45
27855.00
7425.00
32
19808.00
5280.00
39
11 KV Danger Board
nos
324
19339
1468
196
11679.00
887.88
217
12966
983.01
40
11 KV DO fuse unit.
No.s
333
463140.00
39247.38
210
292185.00
24750.60
207
287973.00
24397.02
Page 2 of 1192
Chirola Pipariya
Khejra
Futera Bakayan
BILL No
S.No.
MaterLal
Unit
Quantity
Quantity
Plant Amount
invoice No. 06
date 30.03.11
Quantity
Plant Amount
invoce No. 08
date 25.05.11
41
No.s
333
13320.00
3320.01
210
8400.00
2093.70
207
8280.00
2063.79
42
11 KV L.A.
No.s
333
132291.00
32083.20
210
84678.00
20602.86
207
82251.00
19958.22
43
11 KV Pin insulators
No.s
1028
130504.00
34111.40
570
72102.00
18612.05
562
71585.00
18937.36
44
11 KV GS pins
No.s
816
57858.00
14901.54
570
40386.00
10382.41
562
40075.00
10541.49
45
Set
396
175361
70009
196
86568
34651
213
94120
37656.27
46
Kg.
2178
225825
45867
1078
129404
23667
1172
119724
25526.82
47
Stay Clamp
Set
396
32997
3405
196
16372
1665
213
17707
1781.60
48
Kg.
12.0
1032.00
272.04
4.5
387.0
102.0
3.0
258.00
68.01
49
GI wire 8 SWG.
Kg.
1422
74572.00
19259.20
465
20785.00
5262.01
846
44830.00
11551.42
50
Kg.
749
54733.00
10493.29
483
36197.00
6914.09
459.5
35309.50
6600.91
51
Nos.
206
32404.00
8329.56
128
20126.00
5160.22
139
21942.00
5760.10
52
11 KV Disc insulators
No.s
708
208695.00
54736.92
350
103114.00
26765.52
363
107061.00
28062.06
53
11 KV Strain hardware
No.s
708
80196.00
21193.38
350
38953.00
10206.04
363
41262.00
10914.99
54
No.s
0.00
55
No.s
272
32704
8543
155
18642
4853
183
22058
5817.52
56
Kg.
514
137
704
191
43
920
252
57
Nos,
170
6120.00
1694.90
90
3240.00
897.30
59
2124.00
588.23
58
No.s
170
21420.00
5701.80
90
11340.00
3018.60
59
7434.00
1978.86
59
Kg.
1700
105400.00
27744.00
915
56730.00
14932.80
590
36580.00
9628.80
60
Set
93
44718.00
10876.35
51
24537.00
5964.45
54
25965.00
6315.30
61
Earthing Strips
62
2080.00
551.36
279
Kg.
128
153
8320.00
2205.44
Page 3 of 1192
48
162
3120.00
827.04
32
Chirola Pipariya
Khejra
Futera Bakayan
BILL No
S.No.
MaterLal
Unit
Quantity
Quantity
Plant Amount
invoice No. 06
date 30.03.11
Quantity
Plant Amount
invoce No. 08
date 25.05.11
63
HT Tape
Mtr.
4995
64935.00
18131.85
3150
40950.00
11434.50
3105
40365.00
11271.15
64
No.s
66
5082.00
1316.70
0.00
0.00
0.00
0.00
65
Kg.
1799
123642
8149
1103
76039
5033
1119
76948
5085.38
66
Galvanized Washer
Kg.
129
12149
584
76
7198
346
77
7263
349.37
67
Kg.
58
4666
263
40
3250
181
30
2460
135.90
Cmt.
25.5
0.00
112126.05
16.5
0.00
72552.15
13.5
0.00
59360.85
Cmt.
96.60
0.00
424759.86
35.40
0.00
155657.34
43.30
0.00
190394.43
Cmt.
44.10
0.00
193912.11
30.80
0.00
135430.68
30.30
0.00
133232.13
Ckt.Km.
6.227
0.00
36695.84
4.091
0.00
24108.34
1.715
0.00
10106.53
15.101333333
0.00
69290.06
9.1336666667
0.00
57758.62
14.2756667
0.00
68426.42
Nos.
147
59973
135
55077
139
56709.22
Nos.
217
4329
135
2693
145
2892.75
68
69
70
71
72
73
74
Km.
75
Nos.
0.00
70988.22
0.00
31550.32
0.00
39437.90
76
Nos.
340
0.00
122066.80
304
0.00
109142.08
252
0.00
90473.04
77
Nos.
2285
0.00
78
Nos.
0.00
79
Set
0.00
0.00
0.00
0.00
80
Nos.
23055
5690
81
Nos.
2040
577
0.00
Page 4 of 1192
Chirola Pipariya
Khejra
Futera Bakayan
BILL No
Quantity
Plant Amount
invoice No. 06
date 30.03.11
Quantity
Plant Amount
invoce No. 08
date 25.05.11
MaterLal
Unit
Quantity
82
K.M.
83
Nos.
12
1020
288
84
Nos,
85
Nos.
86
Nos.
15719
2452
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
93
K.M.
0.000
0.434
28699.550
8119.700
0.129
8531
2413
94
K.M.
4663
1319
95
Nos.
702
201
355
101
96
Nos.
336
98
440
127
Nos.
7908
2238
5779
1634.62
S.No.
97
98
Nos.
7567
932
99
Nos.
6325
588
Mtr.
100
Page 5 of 1192
Chirola Pipariya
Khejra
Futera Bakayan
BILL No
Quantity
Plant Amount
invoice No. 06
date 30.03.11
Quantity
Plant Amount
invoce No. 08
date 25.05.11
Unit
Quantity
Nos.
Ltr.
Ltr.
Nos.
10904499.66
2918106.38
6520267.10
1694151.40
6585642.57
1773901.08
S.No.
MaterLal
22.01.11
19.04.11
980558
194231
58,362.13
218,089.99
109045.00
4239095.7602
30.09.11
58,362.13
29181.06
2,484,851.66
4265451.47
Invoice
No.----date----
130,405.34
-
130,405.34
245227
33,883.03
33,883.03
Page 6 of 1192
131,712.85
35,478.02
35,478.02
65202.67
16941.51
65856.43
17739.01
2941207.99
1440028.65
2865233.6633
1511364
2537193.11
300564.96
131,712.85
2619048
174497.59
182711.81
Bakeni
Khaderi
Kindraho
BILL No
Quantity
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 11
date 22.07.11
Quantity
Plant Amount
Invoce No. 14
date 2.09.11
No.s
74
3240404.00
400525.74
39
1708048.00
211087.89
38
1664252.00
No.s
32
1220972.00
173200.32
20
763040.00
108250.20
14
534236.00
Km
27.348
362699.00
96144.74
21.32
282842.26
75039.93
26.19
347606.95
No.s
47
455045.00
50877.50
50
484509.00
54125.00
50
484873.00
No.s
64
547032.00
59822.08
20
170820.00
18694.40
14
119598.00
No.s
0.00
0.00
0.00
0.00
0.00
No.s
337
896757.00
135962.65
248
659928.00
100055.60
197
524217.00
Km
5.725
153578.85
18166.34
53652.00
6346.32
2.8
75112.80
Km
0.00
0.00
0.00
0.00
0.00
10
No.s
85
126134
54406
107
158065.00
68487.49
131
193473.00
11
No.s
102
71440.00
6565.74
59
41322.00
3797.83
47
32916.00
12
No.s
102
6222.00
462.06
59
3599.00
267.27
47
2867.00
13
No.s
99
41498.00
3141.27
61
25571.00
1935.53
47
19701.00
14
Galvanized Angle
No.s
99
6039.00
448.47
61
3721.00
276.33
47
2867.00
15
No.s
198
119066.00
26366.22
106
63746.00
14440.58
94
56526.00
16
PG clamps
No.s
126
6366.00
1719.06
18
900.00
228.42
180
9060.00
No.s
198
90718.00
12418.86
106
48568.00
6638.26
94
43068.00
No.s
198
10494.00
2948.22
106
5618.00
1591.98
94
4982.00
17
18
19
No.s
306
495536.00
127725.60
115
181550.00
45959.90
101
163791.00
20
No.s
306
39578.00
10333.84
115
14375.00
3685.45
101
13088.00
Page 7 of 1192
Bakeni
Khaderi
Kindraho
BILL No
S.No.
21
22
23
MaterLal
Quantity
Unit
Quantity
Plant Amount
invoce No. 11
date 22.07.11
Quantity
Plant Amount
Invoce No. 14
date 2.09.11
No.s
388
88254.00
22794.36
151
33804.00
8401.71
136
30290.00
No.s
10
14080.00
3744.30
7040.00
1872.15
10
14080.00
No.s
14
9856.00
2627.38
2816.00
750.68
14
9856.00
24
No.s
14
2772.00
736.12
792.00
210.32
14
2772.00
25
No.s
56
2296.00
609.28
16
656.00
174.08
56
2296.00
26
No.s
14
26488.00
7057.12
7568.00
2016.32
14
26488.00
27
No.s
122
172264.00
8959.68
62
87544.00
4553.28
63
88956.00
28
No.s
122
23756.00
6222.62
62
12076.00
3167.52
63
12314.00
29
No.s
30
11 KV AB switch
Set
12770.00
2460.56
6385.00
1230.28
12770.00
31
No.s
594.00
157.74
297.00
78.87
594.00
No.s
1116.00
299.16
558.00
149.58
1116.00
No.s
1240.00
330.00
620.00
165.00
1240.00
No.s
440.00
116.04
220.00
58.02
440.00
32
33
34
35
No.s
12
2160.00
576.60
1080.00
288.30
12
2160.00
36
Set
27397.00
4402.56
15676.00
1280.16
3919.00
37
No.s
9882.00
840.45
0.00
0.00
0.00
38
Set
51
31569.00
8415.00
19
11761.00
3135.00
20
12380.00
39
11 KV Danger Board
nos
416
24793
1884
169
10063.00
765.16
171
10192.00
40
11 KV DO fuse unit.
No.s
345
479856
40662
195
271263.00
22982.70
180
250422.00
Page 8 of 1192
Bakeni
Khaderi
Kindraho
BILL No
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 11
date 22.07.11
Quantity
Quantity
Plant Amount
Invoce No. 14
date 2.09.11
41
No.s
345
13800
3440
195
7800.00
1944.15
180
7200.00
42
11 KV L.A.
No.s
345
137064
33245
195
77481.00
18799.56
180
71523.00
43
11 KV Pin insulators
No.s
1219
154283
39884
525
66363.00
17076.27
420
53256.00
44
11 KV GS pins
No.s
1219
86182
22149
525
37230.00
9523.77
420
29760.00
45
Set
457
202723
80793
210
92777.00
37126.27
209
92818.00
46
Kg.
2514
250162
51432
1185.5
120454.50
25535.43
1149.5
118767.00
47
Stay Clamp
Set
492
40140
4167
218
18078.00
1822.40
209
17083.00
48
Kg.
10.5
903.0
238.0
258.00
68.01
10.5
903.00
49
GI wire 8 SWG.
Kg.
99
6223.00
1693.03
768
40082.00
10307.50
725
38029.00
50
Kg.
498.5
38409.00
7120.53
402.5
29347.50
5543.28
413
28553.00
51
Nos.
285
44850.00
11558.70
107
16772.00
4327.96
100
15734.00
52
11 KV Disc insulators
No.s
558
164013.00
42330.90
252
74058.00
19031.64
312
91959.00
53
11 KV Strain hardware
No.s
558
59790.00
15530.70
252
27450.00
7104.39
312
33747.00
54
No.s
0.00
0.00
0.00
55
No.s
360
43152
11197
141
16932.00
4395.32
131
15738.00
56
Kg.
27
347
73
420
114
522
57
Nos,
119
4284.00
1186.43
36
1296.00
358.92
45
1620.00
58
No.s
119
14994.00
3991.26
36
4536.00
1207.44
45
5670.00
59
Kg.
3038
188356.00
49580.16
372
23064.00
6071.04
450
27900.00
60
Set
101
48573.00
11811.95
53
25482.00
6198.35
47
22614.00
61
Earthing Strips
62
303
Kg.
112
159
7280.00
1929.76
Page 9 of 1192
32
141
2080.00
551.36
112
7280.00
Bakeni
Khaderi
Kindraho
BILL No
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 11
date 22.07.11
Quantity
Quantity
Plant Amount
Invoce No. 14
date 2.09.11
63
HT Tape
Mtr.
5175
67275.00
18785.25
2925
38025.00
10617.75
2700
35100.00
64
No.s
462.00
119.70
0.00
0.00
0.00
65
Kg.
1296
89216
5959
1043.75
71724.85
4728.19
978.97
67495.87
66
Galvanized Washer
Kg.
120
11337
545
71.91
6769.10
325.75
68.56
6458.84
67
Kg.
38
3026
172
27
1409.00
77.01
410.00
Cmt.
30
0.00
131913.00
13
0.00
57162.30
15.5
0.00
Cmt.
91.70
0.00
403214.07
44.5
0.00
195670.95
39.8
0.00
Cmt.
52.70
0.00
231727.17
27
0.00
118721.70
25
0.00
Ckt.Km.
18.35
0.00
108119.24
4.295
0.00
25310.52
1.635
0.00
20.947
0.00
95373.02
7.763
0.00
39503.29
5.816
0.00
Nos.
425
173392
102
0.00
41613.96
69
0.00
Nos.
309
6165
111
0.00
2214.45
101
0.00
68
69
70
71
72
73
74
Km.
75
Nos.
0.00
70988.22
0.00
47325.48
0.00
76
Nos.
337
0.00
120989.74
240
0.00
86164.80
226
0.00
77
Nos.
1306
0.00
0.00
0.00
78
Nos.
0.00
0.00
0.00
79
Set
0.00
0.00
0.00
80
Nos.
0.00
0.00
0.00
81
Nos.
0.00
0.00
0.00
Page 10 of 1192
Bakeni
Khaderi
Kindraho
BILL No
Quantity
MaterLal
Unit
Quantity
Plant Amount
invoce No. 11
date 22.07.11
Quantity
Plant Amount
Invoce No. 14
date 2.09.11
82
K.M.
0.00
0.00
0.00
83
Nos.
0.00
0.00
0.00
84
Nos,
0.00
0.00
0.00
85
Nos.
0.00
0.00
0.00
86
Nos.
0.00
0.00
0.00
87
Mtr.
0.00
0.00
0.00
88
Mtr.
0.00
0.00
0.00
89
Mtr.
0.00
0.00
0.00
90
Mtr.
0.00
0.00
0.00
91
Job
0.00
0.00
0.00
92
K.M.
0.00
0.00
0.00
93
K.M.
0.000
0.000
0.000
0.00
0.00
0.533
35246.22
94
K.M.
1.24
29525.87
8352.84
0.00
0.00
0.00
95
Nos.
16
1904
537
0.00
0.00
0.00
14.00
1638.00
96
Nos.
26
1404
401
0.00
0.00
0.00
44.00
2464.00
Nos.
11
20911
5914
0.00
0.00
0.00
6.00
11862.00
S.No.
97
98
Nos.
0.00
0.00
0.00
99
Nos.
0.00
0.00
0.00
Mtr.
0.00
0.00
0.00
100
Page 11 of 1192
Bakeni
Khaderi
Kindraho
BILL No
Quantity
Unit
Quantity
Plant Amount
invoce No. 11
date 22.07.11
Nos.
0.00
Ltr.
Ltr.
Nos.
1284464
295218
11836214.47
3366669.37
S.No.
MaterLal
31.05.12
Plant Amount
Invoce No. 14
date 2.09.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5939982.61
1578730.79
27.06.11
5615871.08
06.05.11
433919
236,724.29
-
Quantity
236,724.29
67,333.39
67,333.39
118,799.65
31,574.62
31,574.62
112,317.42
-
112,317.42
118362.14
33666.69
59399.83
15787.31
56158.71
7092654.58
2861669
2306281.77
1345023.20
2432409.5174
3204851.90
Invoice
No.----date----
118,799.65
251601
2427275.96
346766.95
Page 12 of 1192
2201797.32
162609.27
Kindraho
Fatehpur
Barkheda
Bilani
BILL No
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 16
date 13.09.11
Quantity
No.s
205675.38
30
1313732.00
162375.30
41
1795416.00
No.s
75775.14
21
801570.00
113662.71
14
Km
92465.62
24.54
325644.53
86638.48
No.s
54125.00
54
523523.00
No.s
13086.08
27
No.s
0.00
No.s
Quantity
Plant Amount
invoce No. 18
date 05.10.11
221912.91
28
1226536.00
534236.00
75775.14
16
610756.00
16.018
212425.35
56432.22
13.591
180259.31
58455.00
57
552607.00
61702.50
37
358620.00
230787.00
25237.44
24
205128.00
22433.28
33
282129.00
0.00
0.00
0.00
0.00
0.00
79479.65
293
779673
118211
297
790317
119825
230
612030
Km
8884.85
9.39
251869.31
29792.80
4.97
133298.39
15767.43
4.10
109986.60
Km
0.00
0.00
0.00
0.00
0.00
0.00
10
No.s
83849.17
110
162929.00
70407.70
84
124343.00
53765.88
65
96092.00
11
No.s
3025.39
61
42734.00
3926.57
55
38520.00
3540.35
41
28722.00
12
No.s
212.91
61
3721.00
276.33
55
3355.00
249.15
41
2501.00
13
No.s
1491.31
52
21802.00
1649.96
51
21377.00
1618.23
41
17190.00
14
Galvanized Angle
No.s
212.91
52
3172.00
235.56
51
3111.00
231.03
41
2501.00
15
No.s
11048.06
96
57752.00
11209.44
102
61334.00
13078.86
78
46922.00
16
PG clamps
No.s
2393.40
201
10110.00
2659.89
117
5850.00
1484.73
126
6324.00
No.s
5941.98
96
43996.00
6070.72
102
46732.00
6413.42
78
35746.00
No.s
1338.06
96
5088.00
1363.44
102
5406.00
1497.66
78
4134.00
17
18
19
No.s
42260.00
168
272585.00
69967.08
115
182553.00
46722.32
87
139441.00
20
No.s
3420.74
168
21797.00
5666.44
115
14472.00
3752.58
87
11102.00
Page 13 of 1192
Kindraho
Fatehpur
Barkheda
Bilani
BILL No
S.No.
21
22
23
MaterLal
Unit
Quantity
Plant Amount
invoce No. 16
date 13.09.11
No.s
Quantity
7854.97
223
49860.00
12860.49
166
36003.00
No.s
3744.30
12
16896.00
4493.16
No.s
2627.38
5632.00
1501.36
Quantity
Plant Amount
invoce No. 18
date 05.10.11
9059.88
108
24703.00
7040.00
1872.15
9856.00
0.00
0.00
0.00
24
No.s
736.12
1584.00
420.64
0.00
0.00
0.00
25
No.s
609.28
32
1312.00
348.16
0.00
0.00
0.00
26
No.s
7057.12
15136.00
4032.64
0.00
0.00
0.00
27
No.s
4626.72
112
158144.00
8225.28
73
103076.00
5361.12
61
86132.00
28
No.s
3287.23
112
21880.00
5825.62
73
14162.00
3639.78
61
11942.00
29
No.s
30
11 KV AB switch
Set
2460.56
6385.00
1230.28
6385.00
1230.28
6385.00
31
No.s
157.74
297.00
78.87
297.00
78.87
297.00
No.s
299.16
558.00
149.58
558.00
149.58
558.00
No.s
330.00
620.00
165.00
620.00
165.00
620.00
No.s
116.04
220.00
58.02
220.00
58.02
220.00
32
33
34
35
No.s
576.60
1080.00
288.30
1080.00
288.30
1080.00
36
Set
320.04
23454.00
5524.04
11
43061.00
6403.48
11757.00
37
No.s
0.00
16470.00
1400.75
13176.00
1120.60
0.00
38
Set
3300.00
48
29712.00
7920.00
30
18570.00
4950.00
47
29093.00
39
11 KV Danger Board
nos
774.63
276
16419.00
1250.28
181
10780.00
819.93
142
8444.00
40
11 KV DO fuse unit.
No.s
21214.80
216
300666.00
25457.76
204
283818.00
24043.44
165
229656.00
Page 14 of 1192
Kindraho
Fatehpur
Barkheda
Bilani
BILL No
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 16
date 13.09.11
Quantity
Quantity
Plant Amount
invoce No. 18
date 05.10.11
41
No.s
1794.60
216
8640.00
2153.52
204
8160.00
2033.88
165
6600.00
42
11 KV L.A.
No.s
17355.33
216
85866.00
20861.34
204
81063.00
19672.65
165
65589.00
43
11 KV Pin insulators
No.s
13860.84
790
100037.00
25908.68
559
70754.00
18294.63
374
47272.00
44
11 KV GS pins
No.s
7698.18
790
55667.00
14348.35
559
39491.00
10163.88
374
26480.00
45
Set
36949.11
311
139424
54982
237
105238.00
41899.23
154
68062.00
46
Kg.
23651.76
1563
129137
29405
1303.5
133870.00
26833.07
847
83209.50
47
Stay Clamp
Set
1857.76
326
26182
2747
237
19845.00
1933.92
154
12727.00
48
Kg.
238.04
516.0
136.0
0.0
0.0
0.0
49
GI wire 8 SWG.
Kg.
9857.33
700
36956.00
9533.48
408
17552.00
4372.40
400
17408.00
50
Kg.
5327.53
662
55190.50
9488.34
444.5
31090.50
6349.08
336
22795.50
51
Nos.
4050.54
167
26252.00
6721.36
108
17010.00
4405.86
84
13208.00
52
11 KV Disc insulators
No.s
24077.28
462
136185.00
35772.96
378
111057.00
28505.28
270
79722.00
53
11 KV Strain hardware
No.s
8940.54
462
50613.00
13384.68
378
41277.00
10626.48
270
30093.00
54
No.s
0.00
43
4125.60
1067.48
0.00
55
No.s
4104.08
220
26404
6840
147
17688.00
4601.79
108
12958.00
56
Kg.
140
29
374
98
57
Nos,
448.65
150
5400.00
1495.50
89
3204.00
887.33
72
2592.00
58
No.s
1509.30
150
18900.00
5031.00
89
11214.00
2985.06
72
9072.00
59
Kg.
7344.00
1500
93000.00
24480.00
890
55180.00
14524.80
900
55800.00
60
Set
5496.65
47
22608.00
5496.65
51
24534.00
5964.45
38
18275.00
61
Earthing Strips
62
141
Kg.
1929.76
64
153
4160.00
Page 15 of 1192
1102.72
114
0.00
0.00
0.00
Kindraho
Fatehpur
Barkheda
Bilani
BILL No
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 16
date 13.09.11
Quantity
Quantity
Plant Amount
invoce No. 18
date 05.10.11
63
HT Tape
Mtr.
9801.00
3240
42120.00
11761.20
3060
39780.00
11107.80
2475
32175.00
64
No.s
0.00
30
2310.00
598.50
24
1848.00
478.80
0.00
65
Kg.
4519.37
1155
79574
5277
1026.27
70615.05
4709.38
789.57
54362.18
66
Galvanized Washer
Kg.
310.57
80
7559
364
71.84
6762.54
325.45
56.11
5282.02
67
Kg.
22.65
35
2720
159
59
4718
267
15
1230
Cmt.
68155.05
20.5
0.00
90140.55
19.5
0.00
85743.45
11.5
0.00
Cmt.
175004.58
53.40
0.00
234805.14
46.6
0.00
204904.86
30.7
0.00
Cmt.
109927.50
40.30
0.00
177203.13
24.3
0.00
106849.53
18.1
0.00
Ckt.Km.
9635.09
3.859
0.00
22741.16
5.858
0.00
34521.31
4.324
0.00
25472.84
9.32566667
0.00
49282.38
8.5913333
0.00
37694.45
6.424
0.00
Nos.
28150.62
208
84860
100
0.00
40798.00
84
0.00
Nos.
2014.95
173
3451
119
0.00
2374.03
87
0.00
68
69
70
71
72
73
74
Km.
75
Nos.
39437.90
0.00
31550.32
0.00
31550.32
0.00
76
Nos.
81138.52
293
0.00
105192.86
297
0.00
106628.94
204
0.00
77
Nos.
326.38
326
0.00
2284.66
0.00
78
Nos.
0.00
79
Set
0.00
80
Nos.
0.00
0.00
81
Nos.
0.00
0.00
0.00
0.00
Page 16 of 1192
Kindraho
Fatehpur
Barkheda
Bilani
BILL No
MaterLal
Unit
Quantity
Plant Amount
invoce No. 16
date 13.09.11
Quantity
82
K.M.
0.00
83
Nos.
0.00
84
Nos,
0.00
85
Nos.
0.00
86
Nos.
0.00
87
Mtr.
0.00
88
Mtr.
89
90
Quantity
Plant Amount
invoce No. 18
date 05.10.11
0.00
Mtr.
0.00
Mtr.
0.00
91
Job
0.00
92
K.M.
0.00
93
K.M.
9971.89
0.500
33064.000
9354.490
0.508
33593.020
9504.160
0.422
27906.020
94
K.M.
0.00
0.300
7138
2019
95
Nos.
469.56
944
268
10.00
1170.00
335.40
12.00
1404.00
96
Nos.
718.08
12
664
192
20.00
1120.00
326.40
2.00
112.00
Nos.
3356.28
5855
1656
5.00
9885.00
2796.90
5.00
9885.00
S.No.
97
98
Nos.
0.00
99
Nos.
0.00
Mtr.
0.00
100
Page 17 of 1192
Kindraho
Fatehpur
Barkheda
Bilani
BILL No
Unit
Nos.
S.No.
MaterLal
Quantity
Plant Amount
invoce No. 16
date 13.09.11
Quantity
0.00
Ltr.
0.00
Ltr.
0.00
Nos.
0.00
6741894.87
1950127.31
1489842.34
OA Date
14.12.11
Plant Amount
invoce No. 18
date 05.10.11
6231545.85
1653863.14
26.12.11
29,796.85
14898.42
1269345.6452
Quantity
485287
29,796.85
134,837.90
-
39,002.55
134,837.90
67418.95
153453.76
4895954.13
30.11.11
467088
39,002.55
19501.27
2949419.3499 1657608.1936
2430742.19
Invoice
No.----date----
124,630.92
-
124,630.92
290133
33,077.26
33,077.26
Page 18 of 1192
97,919.08
62315.46
16538.63
48959.54
2528372.2242
1405783.742
2051649.302
2425984.92
200863.11
97,919.08
1917697.53
170347.90
Bilani
Mohli
Sataua
BILL No
10
11
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 21
date 05.11.11
Quantity
No.s
151550.28
58
2539816.00
313925.58
91
No.s
86600.16
24
915000.00
129900.24
58
Km
47911.18
51.01
677198.83
179863.02
66.42
No.s
40052.50
82
794700.00
88765.00
123
No.s
30845.76
24
204840.00
22433.28
72
No.s
0.00
0.00
No.s
92794
351
934011
141611
622
Km
13009.96
8.10
217290.60
25702.60
8.016
Km
0.00
0.00
0.00
10
No.s
41604.55
208
307537.00
133134.56
260
11
No.s
2639.17
76
53212.00
4892.12
147
12
No.s
185.73
76
4636.00
344.28
147
13
No.s
1300.93
76
31850.00
2411.48
138
14
Galvanized Angle
No.s
185.73
76
4636.00
344.28
138
15
No.s
9757.02
152
91376.00
20922.88
276
16
PG clamps
No.s
1642.62
168
8472.00
2262.96
278
No.s
4912.06
152
69628.00
9512.24
276
No.s
1135.02
152
8056.00
2291.88
276
17
18
19
No.s
35562.86
154
242316.00
61338.78
360
20
No.s
2867.67
154
19160.00
4912.13
360
Page 19 of 1192
Bilani
Mohli
Sataua
BILL No
10
11
S.No.
21
22
23
MaterLal
Unit
Quantity
Plant Amount
invoce No. 21
date 05.11.11
Quantity
No.s
6251.21
198
45632.00
10913.95
419
No.s
2621.01
18
25344.00
6739.74
No.s
0.00
16
11264.00
3002.72
24
No.s
0.00
16
3168.00
841.28
25
No.s
0.00
64
2624.00
696.32
26
No.s
0.00
16
30272.00
8065.28
27
No.s
4479.84
110
155320.00
8078.40
123
28
No.s
3212.91
110
21460.00
5675.10
123
29
No.s
30
11 KV AB switch
Set
1230.28
12770.00
2460.56
31
No.s
78.87
594.00
157.74
No.s
149.58
1116.00
299.16
No.s
165.00
1240.00
330.00
No.s
58.02
440.00
116.04
32
33
34
35
No.s
288.30
12
2160.00
576.60
12
36
Set
960.12
10
39142.00
6083.44
23
37
No.s
0.00
13176.00
1120.60
38
Set
7755.00
100
61900.00
16500.00
91
39
11 KV Danger Board
nos
643.26
244
14561.00
1105.32
463
40
11 KV DO fuse unit.
No.s
19446.90
291
404739.00
34297.26
480
Page 20 of 1192
Bilani
Mohli
Sataua
BILL No
10
11
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 21
date 05.11.11
Quantity
41
No.s
1645.05
291
15240.00
3798.57
480
42
11 KV L.A.
No.s
15932.94
291
258888.00
62962.41
480
43
11 KV Pin insulators
No.s
12160.30
599
75880.00
19679.87
1590
44
11 KV GS pins
No.s
6775.34
599
45087.00
11641.84
1590
45
Set
27225.66
302
133603.00
53390.58
509
46
Kg.
18315.94
1661
179415.50
35784.44
2799.5
47
Stay Clamp
Set
1256.64
302
25671.00
2638.40
509
48
Kg.
0.0
0.0
0.0
1.5
49
GI wire 8 SWG.
Kg.
4336.16
1112
57816.00
14933.04
1945
50
Kg.
4435.74
637
41524.00
8941.32
934.5
51
Nos.
3386.96
142
22346.00
5758.50
339
52
11 KV Disc insulators
No.s
21000.90
555
164124.00
43440.84
738
53
11 KV Strain hardware
No.s
8015.70
555
63622.00
16987.68
738
54
No.s
0.00
57
5416.80
1393.19
55
No.s
3357.05
186
22374.00
5837.50
410
56
Kg.
17
57
Nos,
717.84
117
4212.00
1166.49
185
58
No.s
2414.88
117
14742.00
3924.18
185
59
Kg.
14688.00
1170
72540.00
19094.40
1850
60
Set
4444.10
76
36540.00
8888.20
138
61
Earthing Strips
62
228
Kg.
0.00
128
414
8320.00
2205.44
Page 21 of 1192
16
Bilani
Mohli
Sataua
BILL No
10
11
S.No.
MaterLal
Unit
Quantity
Plant Amount
invoce No. 21
date 05.11.11
Quantity
63
HT Tape
Mtr.
8984.25
4365
56745.00
15844.95
7200
64
No.s
0.00
66
5082.00
1316.70
42
65
Kg.
3649.29
1497.25
102941.17
6806.75
2620.83
66
Galvanized Washer
Kg.
254.20
105.75
9959.07
479.06
181.16
67
Kg.
68
84
6768
381
122
Cmt.
50566.65
20.5
0.00
90140.55
42
Cmt.
134990.97
72.5
0.00
318789.75
121.2
Cmt.
79587.51
22.8
0.00
100253.88
41.1
Ckt.Km.
25481.42
4.519
0.00
26630.56
15.715
30174.05
21.7276667
0.00
106165.21
35.50366667
Nos.
34270.32
105
0.00
42837.90
279
Nos.
1735.65
158
0.00
3152.08
362
68
69
70
71
72
73
74
Km.
75
Nos.
47325.48
0.00
47325.48
11
76
Nos.
73240.08
338
0.00
121348.76
622
77
Nos.
979.14
0.00
0.00
78
Nos.
79
Set
80
Nos.
0.00
0.00
0.00
81
Nos.
0.00
0.00
0.00
Page 22 of 1192
Bilani
Mohli
Sataua
BILL No
10
11
MaterLal
Unit
82
K.M.
83
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
93
K.M.
7895.190
0.564
37296.190
10551.860
94
K.M.
0.32
95
Nos.
402.48
4.00
468.00
134.16
96
Nos.
32.64
16.00
896.00
261.12
Nos.
2796.90
7908
2238
S.No.
97
Quantity
Plant Amount
invoce No. 21
date 05.11.11
Quantity
98
Nos.
99
Nos.
Mtr.
100
Page 23 of 1192
Bilani
Mohli
Sataua
BILL No
10
11
Unit
Nos.
S.No.
MaterLal
Quantity
Plant Amount
invoce No. 21
date 05.11.11
Quantity
Ltr.
Ltr.
Nos.
9446082.16
2468751.47
1264440.37
OA Date
21.01.11
25,288.81
25,288.81
12644.40
1074774.273
30.08.11
807878
188,921.64
188,921.64
94460.82
49,375.03
49,375.03
24687.51
3711891.9802 2103376.22
3698321.50
Invoice
No.----date----
130237.36
254281.40
Page 24 of 1192
Sataua
Sigon
Sukha
BILL No
11
12
13
Quantity
Plant Amount
Inst & Comm.
Invoce No. 25 Amount Invoce No.
date 26.12.11 25 date 26.12.11
Magron
Quantity
Plant Amount
invoce No. 32
date 10.02.12
Quantity
S.No.
MaterLal
Unit
Plant Amount
Invoce No.22 date
22.11.11
No.s
3985068.00
492538.41
67
2934136.00
362638.17
44
1927172.00
238150.44
90
No.s
2212924.00
313925.58
47
1792874.00
254387.97
10
381844.00
54125.10
16
Km
881569.70
234037.82
45.51
603942.30
160328.20
20.76
275393.10
73313.81
12.33
No.s
1327678.00
148302.50
90
1008167.00
112580.00
70
678733.00
75775.00
89
No.s
495402.00
54213.76
61
401367.00
43931.84
17
145353.00
15890.24
31
No.s
0.00
0.00
0.00
0.00
0.00
No.s
1655142
250946
510
1357110
205760
289
769029
116597
424
Km
215037.22
25436.05
6.266
168091.72
19883.02
3.90
104621.40
12375.32
7.747
Km
0.00
0.00
0.00
0.00
0.00
0.00
10
No.s
385323.00
166418.20
227
335975.00
145295.89
70
103255.00
44804.90
72
11
No.s
102964.00
9462.39
122
85448.00
7853.14
48
33616.00
3089.76
101
12
No.s
8967.00
665.91
122
7442.00
552.66
48
2928.00
217.44
101
13
No.s
57852.00
4378.74
106
44435.00
3363.38
48
20120.00
1523.04
98
14
Galvanized Angle
No.s
8418.00
625.14
106
6466.00
480.18
48
2928.00
217.44
98
15
No.s
165996.00
36123.24
212
127496.00
25417.96
98
58930.00
12756.10
196
16
PG clamps
No.s
14098.00
3888.18
104
5252.00
1414.40
114
5700.00
1446.66
165
No.s
126468.00
17330.92
212
97138.00
13385.32
98
44900.00
6155.94
196
No.s
14628.00
4083.24
212
11236.00
3038.76
98
5194.00
1446.90
196
17
18
19
No.s
570661.00
144220.64
285
438473.00
108303.32
119
192687.00
49176.62
204
20
No.s
45269.00
11584.86
285
34422.00
8602.88
119
15404.00
3980.99
204
Page 25 of 1192
Sataua
Sigon
Sukha
BILL No
11
12
13
S.No.
21
22
23
MaterLal
Unit
Plant Amount
Invoce No.22 date
22.11.11
Quantity
No.s
98131.00
24462.68
374
83575.00
No.s
9856.00
2621.01
34
No.s
1408.00
375.34
Magron
Quantity
Plant Amount
invoce No. 32
date 10.02.12
Quantity
20088.08
138
32375.00
8247.67
288
47872.00
12730.62
8448.00
2246.58
26
18304.00
4879.42
4224.00
1126.02
Plant Amount
Inst & Comm.
Invoce No. 25 Amount Invoce No.
date 26.12.11 25 date 26.12.11
24
No.s
396.00
105.16
26
5148.00
1367.08
1188.00
315.48
25
No.s
328.00
87.04
104
4264.00
1131.52
24
984.00
261.12
32
26
No.s
3784.00
1008.16
26
49192.00
13106.08
11352.00
3024.48
27
No.s
173676.00
9033.12
136
192032.00
9987.84
56
79072.00
4112.64
174
28
No.s
24130.00
6558.23
136
26680.00
7250.86
56
10864.00
2792.16
174
29
No.s
30
11 KV AB switch
Set
12770.00
2460.56
6385.00
1230.28
6385.00
1230.28
31
No.s
594.00
157.74
297.00
78.87
297.00
78.87
No.s
1116.00
299.16
558.00
149.58
558.00
149.58
No.s
1240.00
330.00
620.00
165.00
620.00
165.00
No.s
440.00
116.04
220.00
58.02
220.00
58.02
32
33
34
35
No.s
2160.00
576.60
1080.00
288.30
1080.00
288.30
36
Set
90053.00
12406.24
11
43013.00
9286.52
3919.00
320.04
37
No.s
23058.00
1961.05
26352.00
2241.20
0.00
0.00
38
Set
56329.00
15015.00
42
25998.00
6930.00
26
16094.00
4290.00
69
39
11 KV Danger Board
nos
27628.00
2097.39
387
23060.00
1753.11
194
11518.00
878.82
332
40
11 KV DO fuse unit.
No.s
667704.00
56572.80
387
538386.00
45611.82
216
300600.00
25457.76
351
Page 26 of 1192
Sataua
Sigon
Sukha
BILL No
11
12
13
S.No.
MaterLal
Unit
Plant Amount
Invoce No.22 date
22.11.11
Quantity
Plant Amount
Inst & Comm.
Invoce No. 25 Amount Invoce No.
date 26.12.11 25 date 26.12.11
Magron
Quantity
Plant Amount
invoce No. 32
date 10.02.12
Quantity
41
No.s
19200.00
4785.60
387
15480.00
3858.39
216
8640.00
2153.52
351
42
11 KV L.A.
No.s
190716.00
46269.96
387
153771.00
37310.82
216
85851.00
20847.69
351
43
11 KV Pin insulators
No.s
201345.00
52151.00
1230
155418.00
39933.62
479
60469.00
15484.33
971
44
11 KV GS pins
No.s
112527.00
28985.29
1230
86918.00
22233.25
479
33824.00
8617.01
971
45
Set
224677.00
89986.11
462
205337.00
81676.98
181
79934
31999
411
46
Kg.
288464.00
62832.17
2541
237308.50
52798.80
996
117986
21727
2260.5
47
Stay Clamp
Set
43687.00
4175.20
463
39097.00
4060.96
181
15053
1542
431
48
Kg.
129.0
34.0
602.0
158.7
4.5
387.0
102.0
49
GI wire 8 SWG.
Kg.
101423.00
26009.55
1390
71881.00
18523.83
492
23222.00
5959.54
276
50
Kg.
64848.00
13319.99
878.5
57319.50
11384.61
430.5
24923.50
5092.30
812
51
Nos.
53288.00
13640.36
250
39282.00
10030.42
118
18536.00
4725.12
198
52
11 KV Disc insulators
No.s
218088.00
57173.52
663
196014.00
51915.90
287
84052.00
21357.28
732
53
11 KV Strain hardware
No.s
80130.00
21210.30
663
71061.00
19029.03
287
30205.00
7711.81
732
54
No.s
0.00
0.00
0.00
0.00
55
No.s
49190.00
12777.38
349
41942.00
10898.96
138
16494
4233
284
56
Kg.
1232
336
32
597
139
32
57
Nos,
6660.00
1844.45
115
4140.00
1146.55
75
2700.00
747.75
153
58
No.s
23310.00
6204.90
115
14490.00
3857.10
75
9450.00
2515.50
153
59
Kg.
114700.00
30192.00
1150
71300.00
18768.00
587
36394.00
9579.84
2304
60
Set
66350.00
16139.10
106
50971.00
12396.70
47
22618.00
5496.65
97
61
Earthing Strips
62
318
Kg.
1040.00
275.68
208
Page 27 of 1192
141
13520.00
3583.84
48
291
3120.00
827.04
64
Sataua
Sigon
Sukha
BILL No
11
12
13
S.No.
MaterLal
Unit
Plant Amount
Invoce No.22 date
22.11.11
Quantity
Plant Amount
Inst & Comm.
Invoce No. 25 Amount Invoce No.
date 26.12.11 25 date 26.12.11
Magron
Quantity
Plant Amount
invoce No. 32
date 10.02.12
Quantity
63
HT Tape
Mtr.
93600.00
26136.00
5805
75465.00
21072.15
3240
42120.00
11761.20
5265
64
No.s
3234.00
837.90
48
3696.00
957.60
0.00
0.00
65
Kg.
180223.51
11883.29
2121.75
145933.87
9617.57
998
68777
4541
1946.37
66
Galvanized Washer
Kg.
17054.04
820.68
148.55
13985.89
672.95
73
6856
330
132.90
67
Kg.
9794
553
63
4926
285
410
23
36
Cmt.
0.00
184678.20
36
0.00
158295.60
16.5
0.00
72552.15
27.5
Cmt.
0.00
532928.52
100.4
0.00
441468.84
35.60
0.00
156536.76
81.2
Cmt.
0.00
180720.81
44
0.00
193472.40
17.10
0.00
75190.41
62.5
Ckt.Km.
0.00
92608.81
11.81
0.00
69596.57
4.597
0.00
27090.21
17.761
0.00
184793.41
26.463
0.00
137248.77
11.0003333
0.00
58824.45
20.9276667
Nos.
0.00
113826.42
265
0.00
108114.70
140
57117
263
Nos.
0.00
7221.90
261
0.00
5206.95
119
2374
85
68
69
70
71
72
73
74
Km.
75
Nos.
0.00
86763.38
0.00
63100.64
0.00
55213.06
76
Nos.
0.00
223310.44
505
0.00
181305.10
289
0.00
103756.78
424
77
Nos.
0.00
0.00
0.00
0.00
326
78
Nos.
79
Set
80
Nos.
0.00
0.00
0.00
0.00
81
Nos.
0.00
0.00
0.00
0.00
Page 28 of 1192
Sataua
Sigon
Sukha
BILL No
11
12
13
Quantity
Quantity
Plant Amount
invoce No. 32
date 10.02.12
Quantity
MaterLal
Unit
Plant Amount
Invoce No.22 date
22.11.11
82
K.M.
83
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
93
K.M.
0.000
0.000
0.025
1653.200
467.720
0.100
6612.800
1870.900
0.413
94
K.M.
7613
2154
95
Nos.
238
67
117
34
351
101
96
Nos.
108
31
112
33
112
33
Nos.
1901
538
1977
559
1977
559
S.No.
97
Plant Amount
Inst & Comm.
Invoce No. 25 Amount Invoce No.
date 26.12.11 25 date 26.12.11
Magron
98
Nos.
99
Nos.
Mtr.
100
Page 29 of 1192
Sataua
Sigon
Sukha
BILL No
11
12
13
Unit
Plant Amount
Invoce No.22 date
22.11.11
Quantity
Nos.
Ltr.
Ltr.
Nos.
15643036.11
4192639.48
S.No.
MaterLal
312,860.72
Quantity
Quantity
12326822
3410765
6058680.30
1565003.75
30.09.11
1506348
312,860.72
140468
83,852.79
246,536.44
83,852.79
156430.36
41926.39
5838274.7739
3572128.8225
246,536.44
123268.22
6264818.64
Invoice
No.----date----
Plant Amount
invoce No. 32
date 10.02.12
Plant Amount
Inst & Comm.
Invoce No. 25 Amount Invoce No.
date 26.12.11 25 date 26.12.11
30.08.11
Magron
68,215.29
68,215.29
34107.65
5784559.1929 2899149.921013
4799307.81
431841.87
121,173.61
-
121,173.61
60586.80
31,300.08
31,300.08
15650.04
2672783.2158 1330252.8125
2420641.65
351308.76
Page 30 of 1192
20.01.12
177627
161195.39
Magron Anjani
Motha
Rosara
BILL No
14
15
16
Quantity
Plant Amount
Invoce No. 38
date 27.03.12
Quantity
S.No.
MaterLal
Unit
Plant Amount
invoce No. 33
date 21.02.12
No.s
3941116.00
487125.90
26
1138644.00
140725.26
77
3371556.00
No.s
610324.00
86600.16
36
1374228.00
194850.36
37
1411894.00
Km
163076.92
43020.97
21.89
290279.73
77256.17
27.31
362069.37
No.s
862647.00
96342.50
45
436349.00
48712.50
91
882262.00
No.s
264927.00
28976.32
42
358962.00
39258.24
46
393054.00
No.s
0.00
0.00
0.00
0.00
No.s
1128264
171063
300
798300
121035
455
1210755
Km
207821.02
24582.47
7.184
192717.98
22795.98
4.948
132735.05
Km
0.00
0.00
0.00
0.00
0.00
10
No.s
107880.00
46085.04
114
168948.00
72967.98
146
216594.00
11
No.s
70722.00
6501.37
61
42754.00
3926.57
115
80554.00
12
No.s
6161.00
457.53
61
3721.00
276.33
115
7015.00
13
No.s
41070.00
3109.54
61
25586.00
1935.53
110
46112.00
14
Galvanized Angle
No.s
5978.00
443.94
61
3721.00
276.33
110
6710.00
15
No.s
117828.00
27936.44
120
72224.00
12107.04
220
132308.00
16
PG clamps
No.s
8350.00
2275.85
150
7560.00
2012.70
152
7652.00
No.s
89784.00
12235.72
120
55012.00
7648.24
220
100804.00
No.s
10388.00
2995.44
120
6360.00
1624.44
220
11660.00
17
18
19
No.s
326454.00
81720.60
237
384128.00
98539.04
351
567617.00
20
No.s
26022.00
6592.86
237
30705.00
7977.44
351
45382.00
Page 31 of 1192
Magron Anjani
Motha
Rosara
BILL No
14
15
16
S.No.
21
22
23
MaterLal
Unit
Plant Amount
invoce No. 33
date 21.02.12
Quantity
Plant Amount
Invoce No. 38
date 27.03.12
Quantity
No.s
62865.00
15828.81
305
68962.00
17776.22
445
101003.00
No.s
11264.00
2995.44
12672.00
3369.87
12
16896.00
No.s
5632.00
1501.36
5632.00
1501.36
12
8448.00
24
No.s
1584.00
420.64
1584.00
420.64
12
2376.00
25
No.s
1312.00
348.16
32
1312.00
348.16
48
1968.00
26
No.s
15136.00
4032.64
15136.00
4032.64
12
22704.00
27
No.s
245688.00
12778.56
127
179324.00
9326.88
172
242864.00
28
No.s
34100.00
9221.74
127
24826.00
6630.67
172
33688.00
29
No.s
30
11 KV AB switch
Set
6385.00
1230.28
6385.00
1230.28
6385.00
31
No.s
297.00
78.87
297.00
78.87
297.00
No.s
558.00
149.58
558.00
149.58
558.00
No.s
620.00
165.00
620.00
165.00
620.00
No.s
220.00
58.02
220.00
58.02
220.00
32
33
34
35
No.s
1080.00
288.30
1080.00
288.30
1080.00
36
Set
27421.00
2961.04
7838.00
640.08
19571.00
37
No.s
3294.00
280.15
0.00
0.00
6588.00
38
Set
42711.00
11385.00
62
38378.00
10230.00
89
55091.00
39
11 KV Danger Board
nos
19773.00
1503.96
330
19665.00
1494.90
470
27974.00
40
11 KV DO fuse unit.
No.s
488109.00
41368.86
261
363405.00
30761.46
399
555069.00
Page 32 of 1192
Magron Anjani
Motha
Rosara
BILL No
14
15
16
S.No.
MaterLal
Unit
Plant Amount
invoce No. 33
date 21.02.12
Quantity
Plant Amount
Invoce No. 38
date 27.03.12
Quantity
41
No.s
14040.00
3499.47
261
10440.00
2602.17
399
15960.00
42
11 KV L.A.
No.s
139428.00
33804.81
261
103776.00
25226.79
399
158538.00
43
11 KV Pin insulators
No.s
122191.00
30920.57
974
123055.00
31603.12
1436
181042.00
44
11 KV GS pins
No.s
68544.00
17246.35
974
68747.00
17580.29
1436
101260.00
45
Set
182319.00
72660.69
308
137057.00
54451.32
465
206338.00
46
Kg.
262597.50
48027.00
1694
128540.50
33370.71
2557.5
261530.50
47
Stay Clamp
Set
35410.00
3604.00
336
26745.00
2828.80
511
41850.00
48
Kg.
516.0
136.0
516.0
136.0
774.0
49
GI wire 8 SWG.
Kg.
13880.00
3568.20
548
26828.00
6791.40
986
45306.00
50
Kg.
65695.00
11623.24
647.5
49906.50
8811.73
882
65919.00
51
Nos.
31044.00
7822.20
235
36942.00
9459.22
348
54616.00
52
11 KV Disc insulators
No.s
216132.00
57127.98
526
155120.00
40821.26
753
222210.00
53
11 KV Strain hardware
No.s
82422.00
22026.06
526
58630.00
15579.77
753
82317.00
54
No.s
0.00
0.00
0.00
0.00
0.00
55
No.s
34112.00
8847.38
284
34010.00
8786.50
395
47196.00
56
Kg.
416
87
25
326
68
49
638
57
Nos,
5508.00
1525.41
147
5292.00
1465.59
131
4716.00
58
No.s
19278.00
5131.62
147
18522.00
4930.38
131
16506.00
59
Kg.
142848.00
37601.28
1490
92380.00
24316.80
1272.6
78901.20
60
Set
46659.00
11344.15
60
28858.00
7017.00
110
52912.00
61
Earthing Strips
62
180
Kg.
4160.00
1102.72
64
Page 33 of 1192
330
4160.00
1102.72
96
6240.00
Magron Anjani
Motha
Rosara
BILL No
14
15
16
S.No.
MaterLal
Unit
Plant Amount
invoce No. 33
date 21.02.12
Quantity
Plant Amount
Invoce No. 38
date 27.03.12
Quantity
63
HT Tape
Mtr.
68445.00
19111.95
3915
50895.00
14211.45
5985
77805.00
64
No.s
462.00
119.70
0.00
0.00
462.00
65
Kg.
133852.37
8859.40
1452.99
100260.66
6789.97
2312.55
159205.40
66
Galvanized Washer
Kg.
12508.48
602.06
99.86
9404.84
452.38
157.67
14841.57
67
Kg.
2922
163
10
820
45
27
2154
Cmt.
0.00
120920.25
20.5
0.00
90140.55
35
0.00
Cmt.
0.00
357044.52
50.8
0.00
223372.68
90.1
0.00
Cmt.
0.00
274818.75
49.8
0.00
218975.58
62.4
0.00
Ckt.Km.
0.00
104665.93
12.908
0.00
76067.10
20.407
0.00
0.00
88684.90
13.908
0.00
56741.58
24.07366667
0.00
Nos.
0.00
107298.74
210
85676
285
Nos.
0.00
1695.75
237
4728
353
68
69
70
71
72
73
74
Km.
75
Nos.
0.00
70988.22
0.00
23662.74
0.00
76
Nos.
0.00
152224.48
312
0.00
112014.24
455
0.00
77
Nos.
0.00
1958.28
0.00
652.76
0.00
78
Nos.
79
Set
80
Nos.
81
Nos.
0.00
0.00
Page 34 of 1192
Magron Anjani
Motha
Rosara
BILL No
14
15
16
Quantity
Plant Amount
Invoce No. 38
date 27.03.12
Quantity
MaterLal
Unit
Plant Amount
invoce No. 33
date 21.02.12
82
K.M.
83
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
93
K.M.
27310.860
7726.810
1.13
74724.640
21141.150
0.831
54952.370
94
K.M.
0.424
10088
2854
95
Nos.
819
235
36
4244
1207
16
1872
96
Nos.
280
82
32
1752
504
10
560
Nos.
7908
2238
13
25321
7163
11862
S.No.
97
98
Nos.
99
Nos.
Mtr.
100
Page 35 of 1192
Magron Anjani
Motha
Rosara
BILL No
14
15
16
Unit
Plant Amount
invoce No. 33
date 21.02.12
Nos.
Ltr.
S.No.
MaterLal
Quantity
Plant Amount
Invoce No. 38
date 27.03.12
Quantity
Ltr.
Nos.
10698569.15
2931804.77
7525454.53
2185777.73
OA Date
13.02.12
963830
213,971.38
213,971.38
821366
58,636.10
150,509.09
58,636.10
150,509.09
1398269
43,715.55
43,715.55
106985.69
29318.05
75254.55
21857.78
4108503.8075
2,492,034
3069860.6353
1857911.03
4235421.36
Invoice
No.----date----
12058617.33
06.03.12
2655918.80
301975.89
241,172.35
120586.17
4,550,421.47
4542306.59
225135.11
Page 36 of 1192
241,172.35
Tota
33 KV S/s Name
11 KV Feeder Name
Rosara
Hingwani
Magron
BILL No
16
17
18
Quantity
Plant Amount
Invoce No. 05
date 22.05.12
Quantity
Qty of
Change
Order
Total 18 F
S.No.
MaterLal
Unit
No.s
416763.27
80
3502720.00
433000.80
27
1182300.00
146137.77
965
965
No.s
200262.87
35
1335158.00
189437.85
10
381088.00
54125.10
477
451
Km
96071.23
7.524
99170.66
25964.79
20.401
270832.75
71809.94
549.82
507.844
No.s
98507.50
92
891832.00
99590.00
30
290544.00
32475.00
1210
1210
No.s
42997.12
37
316005.00
34584.64
10
85314.00
9347.20
608
596
No.s
0.00
0.00
0.00
0.00
0.00
14
No.s
183570
464
1234704.00
187200.80
132
351252
53255
6050
6050
Quantity
Km
15700.80
6.10
163692.25
19362.62
2.90
77795.40
9202.16
125.56
104.427
Km
0.00
0.00
0.00
0.00
0.00
0.00
10
No.s
93450.22
120
178335.00
76808.40
63
93618.00
40324.41
2562
2306
11
No.s
7402.55
114
79838.00
7338.18
34
23802.00
2188.58
1385
1383
12
No.s
520.95
114
6954.00
516.42
34
2074.00
154.02
1385
1383
13
No.s
3490.30
112
46945.00
3553.76
34
14247.00
1078.82
1347
1332
14
Galvanized Angle
No.s
498.30
112
6832.00
507.36
34
2074.00
154.02
15
No.s
27102.44
224
134692.00
28810.48
68
40872.00
10681.72
2658
2638
16
PG clamps
No.s
2023.52
89
4497.00
1214.95
162
8232.00
2296.02
3934
2771
No.s
13867.64
224
102626.00
14081.60
68
31146.00
4213.96
2658
2638
No.s
3183.84
224
11872.00
3292.68
68
3604.00
1080.72
2658
2638
17
18
1332
19
No.s
143936.14
329
527760.00
130766.94
71
115710.00
30028.86
3617
3497
20
No.s
11650.95
329
42151.00
10566.37
71
9259.00
2434.33
3617
3497
Page 37 of 1192
Tota
33 KV S/s Name
11 KV Feeder Name
Rosara
Hingwani
Magron
BILL No
16
17
18
S.No.
21
22
23
MaterLal
Unit
No.s
Qty of
Change
Order
Total 18 F
Quantity
Plant Amount
Invoce No. 05
date 22.05.12
Quantity
25773.70
417
94285.00
23413.10
98
21691.00
5714.39
4657
4507
No.s
4493.16
22
30976.00
8237.46
11264.00
2995.44
198
208
No.s
2252.04
18
12672.00
3378.06
5632.00
1501.36
162
170
Quantity
24
No.s
630.96
18
3564.00
946.44
1584.00
420.64
2143
170
25
No.s
522.24
72
2952.00
783.36
32
1312.00
348.16
648
680
26
No.s
6048.96
18
34056.00
9073.44
15136.00
4032.64
162
170
27
No.s
12631.68
175
247100.00
12852.00
57
80194.00
4186.08
1981
1954
28
No.s
9083.92
175
34270.00
9233.50
57
11246.00
3140.47
29
No.s
30
11 KV AB switch
Set
1230.28
12770.00
2460.56
6385.00
1230.28
23
24
31
No.s
78.87
594.00
157.74
297.00
78.87
69
72
No.s
149.58
1116.00
299.16
558.00
149.58
69
72
No.s
165.00
1240.00
330.00
620.00
165.00
46
48
No.s
58.02
440.00
116.04
220.00
58.02
46
48
32
33
34
1954
0
35
No.s
288.30
12
2160.00
576.60
1080.00
288.30
138
144
36
Set
3041.72
31328.00
4001.84
11721.00
3122.40
189
126
37
No.s
560.30
6588.00
560.30
9882.00
840.45
44
42
38
Set
14685.00
50
30950.00
8250.00
42
25998.00
6930.00
1300
971
39
11 KV Danger Board
nos
2129.10
442
26250
2002
125
7496.00
566.25
5206
5079
40
11 KV DO fuse unit.
No.s
47026.14
411
571701.00
48440.46
114
158475.00
13436.04
5079
4965
Page 38 of 1192
Tota
33 KV S/s Name
11 KV Feeder Name
Rosara
Hingwani
Magron
BILL No
16
17
18
S.No.
MaterLal
Unit
Quantity
Plant Amount
Invoce No. 05
date 22.05.12
Quantity
Qty of
Change
Order
Total 18 F
Quantity
41
No.s
3978.03
411
16440.00
4097.67
114
4560.00
1136.58
5037
4965
42
11 KV L.A.
No.s
38466.75
411
163293.00
39611.76
114
45273.00
10969.05
5037
4965
43
11 KV Pin insulators
No.s
46132.56
1378
173090.00
43497.34
299
37867.00
9811.85
44
11 KV GS pins
No.s
25670.88
1378
97044.00
24264.38
299
21152.00
5428.71
15275
14791
45
Set
82207.35
491
217538
86804
228
101626.00
40308.12
5957
5740
46
Kg.
54015.67
2701
276067
56015
1254
108058.50
22923.73
32724
31453
47
Stay Clamp
Set
4300.32
520
42538
4439
228
18283.00
1947.52
48
Kg.
204.0
13.5
1161.00
306.05
516.0
136.0
49
GI wire 8 SWG.
Kg.
11452.26
139.6
8776.80
2388.93
348
16540.00
4231.64
13069.6
50
Kg.
11914.89
727.5
48253.00
9588.23
318.5
26750.50
5197.70
10716
51
Nos.
13845.52
323
50548.00
12589.44
71
11176.00
2884.68
3348
52
11 KV Disc insulators
No.s
58525.74
753
222498.00
58887.60
234
69705.00
18933.78
9146
8894
53
11 KV Strain hardware
No.s
21928.35
753
83550.00
22377.15
234
27558.00
7566.96
9146
8894
54
No.s
0.00
0.00
0.00
412
100
55
No.s
12146.32
359
42898
10952
109
13180.00
3491.32
4257
4231
56
Kg.
133
65
842
176
10
841
228
641
353
57
Nos,
1306.07
139
5004.00
1385.83
43
1548.00
428.71
2733
1935
58
No.s
4393.74
139
17514.00
4662.06
43
5418.00
1442.22
2733
1935
59
Kg.
20768.83
2787.5
172825.00
45492.00
430
26660.00
7017.60
28136.2
23396.1
60
Set
12864.50
112
53867.00
13098.40
34
16339.00
3976.30
61
Earthing Strips
62
336
Kg.
1654.08
144
15003
5922
99
1315
102
9360.00
Page 39 of 1192
2481.12
64
103
3945
4160.00
1102.72
1296
1360
Tota
33 KV S/s Name
11 KV Feeder Name
Rosara
Hingwani
Magron
BILL No
16
17
18
S.No.
MaterLal
Unit
Quantity
Plant Amount
Invoce No. 05
date 22.05.12
Quantity
Qty of
Change
Order
Total 18 F
Quantity
63
HT Tape
Mtr.
21725.55
5355
69615.00
19438.65
1710
22230.00
6207.30
64
No.s
119.70
308.00
79.80
18
1386.00
359.10
65
Kg.
10548.41
1956
134379
8899
679.67
46723.30
3115.17
26887.23
25896.343333
66
Galvanized Washer
Kg.
714.24
95
8932
430
46.30
4362.04
209.72
1940.59
1791.546
67
Kg.
122
42
3384
190
58
4666
263
754
Cmt.
153898.50
32.5
0.00
142905.75
0.00
35176.80
404
Cmt.
396178.71
100.40
0.00
441468.84
51.2
0.00
225131.52
1185.4
Cmt.
274379.04
58.80
0.00
258549.48
19.9
0.00
87502.29
Ckt.Km.
120258.86
26.11
0.00
153866.75
10.671
0.00
62884.42
111433.75
26.81
0.00
109378.91
11.14566667
0.00
66522.31
328.39
288.93733333
Nos.
116274
235
95875
66
0.00
26926.68
2829.00
3257
Nos.
7042
331
6603
82
0.00
1635.89
3592.00
3385
107.00
106
68
69
70
71
72
73
74
Km.
75945
73665
316
2360.3
671
174.849
75
Nos.
31550.32
0.00
23662.74
0.00
23662.74
76
Nos.
163354.10
464
0.00
166585.28
142
0.00
50980.84
77
Nos.
979.14
1958
0.00
0.00
99.00
41
78
Nos.
0.00
79
Set
0.00
0.00
0.00
80
Nos.
0.00
0.00
1.00
81
Nos.
0.00
0.00
6.00
Page 40 of 1192
6044
Tota
33 KV S/s Name
11 KV Feeder Name
Rosara
Hingwani
Magron
BILL No
16
17
18
Quantity
MaterLal
Unit
82
K.M.
0.00
83
Nos.
6.00
12
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
93
K.M.
15547.160
0.089
5885
1665
0.47
31080.160
8793.220
5.11
6.148
94
K.M.
6900
1952
2.09
2.771
95
Nos.
537
831
235
6.00
702.00
201.24
126
151
96
Nos.
163
272
78
24.00
1344.00
391.68
210
216
Nos.
3356
9581
2710
11862.00
3356.28
76
78
97
Quantity
Total 18 F
S.No.
Plant Amount
Invoce No. 05
date 22.05.12
Qty of
Change
Order
Quantity
98
Nos.
99
Nos.
Mtr.
75
100
Page 41 of 1192
Tota
33 KV S/s Name
11 KV Feeder Name
Rosara
Hingwani
Magron
BILL No
16
17
18
Unit
Nos.
S.No.
MaterLal
Total 18 F
Quantity
Plant Amount
Invoce No. 05
date 22.05.12
Quantity
Ltr.
1.5
Ltr.
1.5
Nos.
1284464
295218
13058453.71
3576575.02
4036121.45
1272675.68
3345940.27
OA Date
31.03.12
22.12.10
303395
66,918.81
66,918.81
261,169.07
-
71,531.50
261,169.07
71,531.50
80,722.43
25,453.51
25,453.51
130584.54
35765.75
40361.21
12726.76
2844049.199
6926043.38
3040088.25
7092654.58
2861668.55
4434811.44
Invoice
No.----date----
80,722.43
33459.40
Qty of
Change
Order
344631.85
1584287.70
368387.23
Page 42 of 1192
131085.60
Quantity
33 KV S/s Name
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
Total 18 Feeders
BILL No
Received
Received
material
material
from Maihar from Rewa
G = FF=A+B+C
Billed
+D
Qty.
Unit
Plant Amount
No.s
42258676
5223072.15
1029
1029
64
No.s
17207362
2441042.01
505
505
54
Km
6737975.01
1789013.47
389.77
445.838
-62.006
No.s
12009318
1341217.5
1046
1210
No.s
4844343
529986.24
608
608
12
No.s
375
375
375
No.s
16099050
2440872.5
6050
6350
300
Km
2801358.7
331363.58
Km
10
No.s
3415330
1476001.42
11
No.s
968624
89023.71
12
No.s
84363
6264.99
13
No.s
558348
42264.36
14
Galvanized Angle
No.s
81252
6033.96
15
No.s
1586386
341691.26
16
PG clamps
No.s
139695
37247.89
No.s
1208678
165760.7
No.s
139814
38877.66
17
18
19
No.s
5592498
1419268.44
20
No.s
445075
114378.94
Page 43 of 1192
Total
Balance
MaterLal
Total
Received
S.No.
Received
material from
Tikamgarh
56.068
164
300
100
100
14.4
14.4
2390
2390
1632
1632
1538
1538
1157
180
1700
1700
2772
2772
5742
5742
2476
296
1922
748
4263
4242
1337
2772
2670
4263
4242
-4.427
14.4
84
249
155
5
368
134
2971
134
32
766
745
Send to
Maihar
33 KV S/s Name
Material Reconcilation
11 KV Feeder Name
S.No.
21
22
23
MaterLal
Received
Material from
Vendors
Total 18 Feeders
BILL No
Unit
Plant Amount
No.s
1017742
256674.38
No.s
292864
77881.44
No.s
119680
31903.9
24
No.s
33660
8938.6
25
No.s
27880
7398.4
26
No.s
321640
85693.6
27
No.s
2755220
143501.76
28
No.s
381988
102049.24
29
No.s
30
11 KV AB switch
Set
153240
29526.72
31
No.s
7128
1892.88
32
33
34
Received
Received
material
material
from Maihar from Rewa
4289
189
Received
material from
Tikamgarh
152
231
32
252
100
386
386
3589.92
No.s
14880
3960
No.s
5280
1392.48
35
No.s
25920
6919.2
36
Set
493290
70596.96
37
No.s
138348
11766.3
38
Set
601049
160215
39
11 KV Danger Board
nos
302600
23007.46
40
11 KV DO fuse unit.
No.s
6907167
585174.9
180
180
1216
800
1216
800
2016
2016
4459
4459
24
24
82
216
10
62
62
4459
0
75
69
3
75
48
48
42
48
150
150
206
206
3
0
0
6
80
101
101
Page 44 of 1192
23
56
75
13392
32
736
736
No.s
Total
Balance
G = FF=A+B+C
Billed
+D
Qty.
4539
250
10
Total
Received
59
2616
2616
5684
5684
4932
40
4972
1645
605
7
Send to
Maihar
33 KV S/s Name
Material Reconcilation
11 KV Feeder Name
S.No.
MaterLal
Received
Material from
Vendors
Total 18 Feeders
BILL No
Unit
Plant Amount
41
No.s
202200
50398.35
42
11 KV L.A.
No.s
2117340
513980.73
43
11 KV Pin insulators
No.s
1896513
488059.88
44
11 KV GS pins
No.s
1048232
268152.15
45
Set
2545520
1014774.97
46
Kg.
3170520.5
657728.29
47
Stay Clamp
Set
489465
50173.12
48
Kg.
8858
2335.04
49
GI wire 8 SWG.
Kg.
662109.8
170030.92
50
Kg.
776764.5
148146.8
51
Nos.
526076
134456.72
52
11 KV Disc insulators
No.s
2623807
688467.36
53
11 KV Strain hardware
No.s
982876
260334.01
54
No.s
9542.4
2460.67
55
No.s
507672
131679.14
56
Kg.
8692.95
2172.73
57
Nos,
69660
19291.95
58
No.s
243810
64899.9
59
Kg.
1450558.2
381824.35
60
Set
632420
153789.25
61
Earthing Strips
62
88400
23432.8
Received
Received
material
material
from Maihar from Rewa
4932
Received
material from
Tikamgarh
40
Total
Received
G = FF=A+B+C
Billed
+D
Qty.
4972
5150
5150
24625
24625
28640
28640
Page 45 of 1192
7
185
9622
13849
5975
5975
Kg.
Total
Balance
235
29809
31309
1500
7690.5
7690.5
25
150
10053
10053
10716
10716
2710
2710
10588
10588
8917
8917
4831
4831
8634
8634
0
0
7233
7233
6540
6540
32700
32700
1674
1674
4544
4544
1028
175
400
1428
-144
1768.5
72
-3016.6
0
-638
1694
23
4731
4403
-352.53333
5298
4605
9303.9
359
599
68
Send to
Maihar
33 KV S/s Name
Material Reconcilation
11 KV Feeder Name
S.No.
MaterLal
Received
Material from
Vendors
Total 18 Feeders
BILL No
Unit
Plant Amount
Received
Received
material
material
from Maihar from Rewa
Received
material from
Tikamgarh
Total
Received
G = FF=A+B+C
Billed
+D
Qty.
74500
63
HT Tape
Mtr.
957645
267403.95
64
No.s
24332
6304.2
65
Kg.
1781911.85
118171.24
66
Galvanized Washer
Kg.
168682.46
8115.9
67
Kg.
59733
3370.32
Cmt.
1776428.4
Cmt.
5212322.34
Cmt.
2950454.1
Ckt.Km.
1030388.66
1392768.42
Nos.
1328790.86
Nos.
67530.69
68
69
70
71
72
73
74
Km.
74500
316
28529
2095
800
316
28529
2095
800
75
Nos.
836083.48
76
Nos.
2169916.88
77
Nos.
13381.58
78
Nos.
Set
80
Nos.
23055
5689.94
81
Nos.
2040
576.6
79
0
0
835
0
2632.6567
303.454
46
-404
-1185.4
-671
-174.849
-288.93733
-3257
-3385
-106
-6044
-41
0
0
Page 46 of 1192
Total
Balance
8
72
0
8
72
7
66
Send to
Maihar
33 KV S/s Name
Material Reconcilation
11 KV Feeder Name
S.No.
Received
Material from
Vendors
Total 18 Feeders
BILL No
MaterLal
Unit
Plant Amount
82
K.M.
83
Nos.
1020
288.3
84
Nos,
85
Nos.
86
Nos.
15719
2452.4
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
93
K.M.
406554.93
115022.81
94
K.M.
65927.63
18650.85
95
Nos.
17759
5064.54
96
Nos.
11976
3470.52
Nos.
152382
43109.4
97
98
Nos.
7567
932
99
Nos.
6325
588.4
Mtr.
100
Page 47 of 1192
0
144
2
3
13
0
0
0
0
0
89.407
5.498
9.981
1000
1500
452
12
10
0
Received
Received
material
material
from Maihar from Rewa
Received
material from
Tikamgarh
Total
Received
Total
Balance
G = FF=A+B+C
Billed
+D
Qty.
0
144
2
3
13
0
0
0
0
0
89.407
5.498
9.981
1000
1500
452
12
10
0
Send to
Maihar
0
132
2
3
12
0
0
0
0
0
89.407
-0.65
7.21
849
1284
374
11
9
0
33 KV S/s Name
Material Reconcilation
11 KV Feeder Name
S.No.
MaterLal
Received
Material from
Vendors
Total 18 Feeders
BILL No
Unit
Plant Amount
Nos.
Ltr.
Ltr.
Nos.
2568928.00
590435.18
18
3
3
156123708.93
42639765.01
Page 48 of 1192
Received
material from
Tikamgarh
Total
Received
Total
Balance
G = FF=A+B+C
Billed
+D
Qty.
18
3
3
18
3
3
2
2
OA Date
Received
Received
material
material
from Maihar from Rewa
Send to
Maihar
Material
11 KV Reconcilation
Feeder Name
Send to
Rewa
BILL No
Send to
Total Net
Total Send
Tikamgarh
Balance
Remarks
Q=G+H
R = F-Q
+I+J
S.No.
MaterLal
Unit
No.s
64
64
No.s
54
54
Km
-62.006
-62.006
No.s
No.s
12
12
No.s
375
375
No.s
300
304
-4.427
-4.427
14.4
14.4
84
84
50
199
199
155
155
350
18
18
134
134
1300
1671
1671
134
134
32
32
766
766
745
745
7
8
Km
Km
10
No.s
11
No.s
12
No.s
13
No.s
14
Galvanized Angle
No.s
15
No.s
16
PG clamps
No.s
17
18
No.s
No.s
19
No.s
20
No.s
50
350
1300
Page 49 of 1192
Material
11 KV Reconcilation
Feeder Name
Send to
Rewa
BILL No
S.No.
21
22
23
MaterLal
Unit
No.s
No.s
No.s
25
No.s
26
No.s
27
No.s
28
No.s
29
No.s
30
11 KV AB switch
Set
31
No.s
32
33
34
No.s
24
Send to
Total Net
Total Send
Tikamgarh
Balance
No.s
No.s
No.s
35
No.s
36
Set
37
No.s
38
Set
39
11 KV Danger Board
nos
40
11 KV DO fuse unit.
No.s
1200
Remarks
Q=G+H
R = F-Q
+I+J
32
32
23
23
82
82
216
216
56
56
10
10
62
62
62
62
4459
4459
80
80
59
56
1200
445
445
605
602
Page 50 of 1192
Material
11 KV Reconcilation
Feeder Name
Send to
Rewa
BILL No
S.No.
MaterLal
Unit
41
No.s
42
11 KV L.A.
No.s
43
11 KV Pin insulators
No.s
44
11 KV GS pins
No.s
45
Set
46
Kg.
47
Stay Clamp
Set
48
Kg.
49
GI wire 8 SWG.
Kg.
50
Kg.
51
Nos.
52
11 KV Disc insulators
No.s
53
11 KV Strain hardware
No.s
54
No.s
55
No.s
56
Kg.
57
Nos,
58
No.s
59
Kg.
60
Set
61
Earthing Strips
62
Kg.
Send to
Total Net
Total Send
Tikamgarh
Balance
40
1750
1400
Q=G+H
R = F-Q
+I+J
40
145
145
9622
9622
13849
13813
235
232
-144
-144
1750
18.5
18.5
72
72
-3016.6
-3016.6
-638
-641
1400
294
294
23
23
4731
4731
4403
4400
4000
Remarks
-352.5333 -287.7333
5298
5298
4605
4605
4000
5303.9
5303.9
359
359
599
599
68
68
Page 51 of 1192
GI 5mm used
Material
11 KV Reconcilation
Feeder Name
Send to
Rewa
BILL No
S.No.
MaterLal
Unit
63
HT Tape
Mtr.
64
No.s
65
Kg.
66
Galvanized Washer
Kg.
67
Kg.
68
69
70
71
72
73
74
Cmt.
Cmt.
Cmt.
Ckt.Km.
Km.
Nos.
Nos.
75
Nos.
76
Nos.
77
Nos.
78
Nos.
Set
80
Nos.
81
Nos.
79
Send to
Total Net
Total Send
Tikamgarh
Balance
1600
Remarks
Q=G+H
R = F-Q
+I+J
835
835
1600
1032.6567 1032.6567
303.454
303.454
46
53
-404
-404
-1185.4
-1185.4
-671
-674
-174.849
-174.849
-288.9373 -288.9373
-3257
-3257
-3385
-3385
-106
-106
-6044
-6044
-41
-41
66
66
Page 52 of 1192
Material
11 KV Reconcilation
Feeder Name
Send to
Rewa
BILL No
S.No.
MaterLal
Unit
82
K.M.
83
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
93
K.M.
94
K.M.
95
Nos.
96
Nos.
97
Nos.
98
Nos.
99
Nos.
Mtr.
100
Send to
Total Net
Total Send
Tikamgarh
Balance
Remarks
Q=G+H
R = F-Q
+I+J
132
132
89.407
89.407
-0.65
-0.65
7.21
7.21
0
0
849
1284
849
1284
374
374
11
11
Failed cable
Page 53 of 1192
Material
11 KV Reconcilation
Feeder Name
Send to
Rewa
BILL No
S.No.
MaterLal
Unit
Nos.
Ltr.
Ltr.
Send to
Total Net
Total Send
Tikamgarh
Balance
Q=G+H
R = F-Q
+I+J
10
10
Nos.
OA Date
Remarks
Invoice
No.----date----
Page 54 of 1192
Magron
Mohli
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
invoce No. 01 date
23.12.10
Chirola P
3
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Quantity
No.s
27
1182300.00
146137.77
58
2539816.00
313925.58
72
No.s
10
381088.00
54125.10
24
915000.00
129900.24
30
Km
20.401
270832.75
71809.94
51.01
677198.83
179863.02
45.546
No.s
30
290544.00
32475.00
82
794700.00
88765.00
86
No.s
10
85314.00
9347.20
24
204840.00
22433.28
30
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
0.00
0.00
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
132
351252
53255
351
934011
141611
345
Km
2.90
77795.40
9202.16
8.10
217290.60
25702.60
10.20
Km
0.00
0.00
0.00
0.00
0.00
10
No.s
63
93618.00
40324.41
208
307537.00
133134.56
216
11
No.s
34
23802.00
2188.58
76
53212.00
4892.12
93
12
No.s
34
2074.00
154.02
76
4636.00
344.28
93
13
No.s
34
14247.00
1078.82
76
31850.00
2411.48
93
14
Galvanized Angle
No.s
34
2074.00
154.02
76
4636.00
344.28
93
15
No.s
68
40872.00
10681.72
152
91376.00
20922.88
186
16
PG clamps
No.s
162
8232.00
2296.02
168
8472.00
2262.96
330
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
68
31146.00
4213.96
152
69628.00
9512.24
186
18
No.s
68
3604.00
1080.72
152
8056.00
2291.88
186
Page 55 of 1192
S.No.
11 KV Feeder Name
Magron
Mohli
BILL No
Material
Unit
Quantity
Plant Amount
invoce No. 01 date
23.12.10
Chirola P
3
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Quantity
19
No.s
71
115710.00
30028.86
154
242316.00
61338.78
214
20
No.s
71
9259.00
2434.33
154
19160.00
4912.13
214
21
No.s
98
21691.00
5714.39
198
45632.00
10913.95
294
22
No.s
11264.00
2995.44
18
25344.00
6739.74
22
23
No.s
5632.00
1501.36
16
11264.00
3002.72
16
24
No.s
1584.00
420.64
16
3168.00
841.28
16
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
32
1312.00
348.16
64
2624.00
696.32
64
26
No.s
15136.00
4032.64
16
30272.00
8065.28
16
27
No.s
57
80194.00
4186.08
110
155320.00
8078.40
176
28
No.s
57
11246.00
3140.47
110
21460.00
5675.10
176
29
No.s
30
11 KV AB switch
Set
6385.00
1230.28
12770.00
2460.56
31
No.s
297.00
78.87
594.00
157.74
32
No.s
558.00
149.58
1116.00
299.16
33
No.s
620.00
165.00
1240.00
330.00
34
No.s
220.00
58.02
440.00
116.04
35
No.s
1080.00
288.30
12
2160.00
576.60
12
36
Set
11721.00
3122.40
10
39142.00
6083.44
11
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
9882.00
840.45
13176.00
1120.60
Page 56 of 1192
Magron
Mohli
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
invoce No. 01 date
23.12.10
Chirola P
3
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Quantity
38
Set
42
25998.00
6930.00
100
61900.00
16500.00
108
39
11 KV Danger Board
nos
125
7496.00
566.25
244
14561.00
1105.32
324
40
11 KV DO fuse unit.
No.s
114
158475.00
13436.04
291
404739.00
34297.26
333
41
No.s
114
4560.00
1136.58
291
15240.00
3798.57
333
42
11 KV L.A.
No.s
114
45273.00
10969.05
291
258888.00
62962.41
333
43
11 KV Pin insulators
No.s
299
37867.00
9811.85
599
75880.00
19679.87
1028
44
11 KV GS pins
No.s
299
21152.00
5428.71
599
45087.00
11641.84
816
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
228
101626.00
40308.12
302
133603.00
53390.58
396
46
Kg.
1254
108058.50
22923.73
1661
179415.50
35784.44
2178
47
Stay Clamp
Set
228
18283.00
1947.52
302
25671.00
2638.40
396
48
Kg.
516.0
136.0
0.0
0.0
12.0
49
GI wire 8 SWG.
Kg.
348
16540.00
4231.64
1112
57816.00
14933.04
1422
50
Kg.
318.5
26750.50
5197.70
637
41524.00
8941.32
749
51
Nos.
71
11176.00
2884.68
142
22346.00
5758.50
206
52
11 KV Disc insulators
No.s
234
69705.00
18933.78
555
164124.00
43440.84
708
53
11 KV Strain hardware
No.s
234
27558.00
7566.96
555
63622.00
16987.68
708
54
No.s
0.00
0.00
57
5416.80
1393.19
55
No.s
109
13180.00
3491.32
186
22374.00
5837.50
272
56
Kg.
10
841
228
57
Nos,
43
1548.00
428.71
117
4212.00
1166.49
170
Page 57 of 1192
Magron
Mohli
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
invoce No. 01 date
23.12.10
Chirola P
3
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Quantity
58
No.s
43
5418.00
1442.22
117
14742.00
3924.18
170
59
Kg.
430
26660.00
7017.60
1170
72540.00
19094.40
1700
60
Set
34
16339.00
3976.30
76
36540.00
8888.20
93
61
Earthing Strips
62
Kg.
64
4160.00
1102.72
128
8320.00
2205.44
128
63
HT Tape
Mtr.
1710
22230.00
6207.30
4365
56745.00
15844.95
4995
64
No.s
18
1386.00
359.10
66
5082.00
1316.70
66
65
Kg.
679.67
46723.30
3115.17
1497.25
102941.17
6806.75
1799
66
Galvanized Washer
Kg.
46.30
4362.04
209.72
105.75
9959.07
479.06
129
67
Kg.
58
4666
263
84
6768
381
58
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
0.00
35176.80
20.5
0.00
90140.55
25.5
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
51.2
0.00
225131.52
72.5
0.00
318789.75
96.60
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
19.9
0.00
87502.29
22.8
0.00
100253.88
44.10
Ckt.Km.
10.671
0.00
62884.42
4.519
0.00
26630.56
6.227
Ckt.Km.
11.15
0.00
66522.31
21.73
0.00
106165.21
15.10
Nos.
66
0.00
26926.68
105
0.00
42837.90
147
Nos.
82
0.00
1635.89
158
0.00
3152.08
217
Nos.
0.00
23662.74
0.00
47325.48
71
72
73
74
75
102
228
279
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
142
0.00
50980.84
338
0.00
121348.76
340
77
Nos.
0.00
0.00
0.00
0.00
Page 58 of 1192
Magron
Mohli
BILL No
Chirola P
3
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Quantity
Unit
Quantity
Plant Amount
invoce No. 01 date
23.12.10
78
Nos.
79
Set
80
Nos.
0.00
0.00
0.00
0.00
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
0.00
0.00
0.00
0.00
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
0.47
31080.160
8793.220
0.564
37296.190
10551.860
0.000
S.No.
93
Material
Page 59 of 1192
Magron
Mohli
BILL No
Chirola P
3
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Quantity
S.No.
Material
Unit
Quantity
Plant Amount
invoce No. 01 date
23.12.10
94
K.M.
95
Nos.
6.00
702.00
201.24
4.00
468.00
134.16
96
Nos.
24.00
1344.00
391.68
16.00
896.00
261.12
Nos.
11862.00
3356.28
7908
2238
97
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
99
Nos.
Mtr.
100
Page 60 of 1192
Magron
Mohli
BILL No
Chirola P
3
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Quantity
Unit
Quantity
Plant Amount
invoce No. 01 date
23.12.10
Nos.
Ltr.
Ltr.
Nos.
4036121.45
1272675.68
9446082.16
2468751.47
S.No.
Material
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
22.12.10
21.01.11
22.01.11
2263268.15
1772853.30
4036121.45
1272675.68
1272675.68
5283316.43
4162765.73
9446082.16
2468751.47
2468751.47
2048221.60
1145408.11
4803152.44
2221876.32
303395
807878
25,453.51
80,722.43
40361.21
1,623,742.96
44,437.53
25,453.51
188,921.64
12726.76
94460.82
1,081,774.33
3,711,891.98
1584287.70
FLCL/2011Invoice
12/DAMOH/OA/SE
No.----RT/01/140 DT
date---03.09.11
FLCL/2011Invoice
12/DAMOH/OA/ST/
No.----01/124 DT
date---01.09.11
Page 61 of 1192
24687.51
2,103,376.25
3698321.50
131085.60
42501
49,375.03
FLCL/201112/DAMOH/OA/SE
RT/03/141 DT
03.09.11
FLCL/201112/DAMOH/OA/ST
/03/125 DT
01.09.11
254281.40
100145
FLCL/201112/DAMOH/OA/SER
T/04/142 DT
03.09.11
FLCL/201112/DAMOH/OA/ST/
04/126 DT
01.09.11
S.No.
11 KV Feeder Name
Magron
Mohli
BILL No
Material
Unit
Quantity
Plant Amount
invoce No. 01 date
23.12.10
Page 62 of 1192
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Chirola P
3
Quantity
S.No.
11 KV Feeder Name
Magron
Mohli
BILL No
Material
Unit
Returnable Material
MRC
No.---date---
Quantity
Plant Amount
invoce No. 01 date
23.12.10
02 No.(01 No.
100 KVA, 01 No.
25 KVA)
MRC
No.---date---
Quantity
dt.17.9.12 ,
A/97/58,59
dt.18.10.12
A/1437/08 dt.
18.10.12,
A/0347/66 ,
68,69
dt.18.8.12,
A/0347/67 dt.
13.4.12
DTR
Quantity
Plant Amount
invoce No. 03 date
28.01.11
Chirola P
06 No.(100KVA)
A/347/65
dt.30.3.13
A/347/70
dt.23.10.12
406/95 ,100
dt.10.5.12 ,
435/2 dt.9.5.12
275/45
dt.19.2.13,
Conductor
MRC
No.---date---
175/26, Dt.
24.05.11
1659
175/28, Dt.
24.05.11
2495
175/27, Dt.
24.05.11
Fabricated material
MRC
No.---date---
293/03, Dt.
23.08.11
602
293/04,05, Dt.
23.08.11
925
293/05, Dt.
23.08.11
Page 63 of 1192
Chirola Pipariya
Futera Bakayan
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
invoce No. 07
date 28.04.11
No.s
3153084.00
389700.72
38
1664172.00
205675.38
No.s
1144236.00
162375.30
21
801030.00
113662.71
Km
604511.90
160462.58
39.6
525755.36
139730.27
No.s
833447.00
93095.00
54
533083.00
59537.50
No.s
256158.00
28041.60
22
179325.00
19629.12
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
918045
139190.25
252
670572
101669.40
Km
273625.2
32366.23
2.98
79968.31
9459.19
Km
0.00
0.00
0.00
0.00
0.00
10
No.s
319756.00
138255.12
138
203863.00
88329.66
11
No.s
65124.00
5986.41
56
39218.00
3604.72
12
No.s
5673.00
421.29
56
3416.00
253.68
13
No.s
38979.00
2950.89
54
22635.00
1713.42
14
Galvanized Angle
No.s
5673.00
421.29
54
3294.00
244.62
15
No.s
111834.00
25397.94
108
64944.00
13909.32
16
PG clamps
No.s
16662.00
4482.54
210
10536.00
2730.42
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
85212.00
11646.42
108
49482.00
6788.76
18
No.s
9858.00
2795.94
108
5724.00
1588.32
Page 64 of 1192
S.No.
11 KV Feeder Name
Chirola Pipariya
Futera Bakayan
BILL No
Material
Unit
Quantity
Plant Amount
invoce No. 07
date 28.04.11
19
No.s
342732.00
87577.12
146
233807.00
60995.94
20
No.s
27274.00
7059.04
146
18567.00
4910.45
21
No.s
64915.00
16525.01
188
42595.00
10987.28
22
No.s
30976.00
8237.46
9856.00
2621.01
23
No.s
11264
3002.72
2816
750.68
24
No.s
3168
841.28
792
210.32
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
2624
696.32
16
656
174.08
26
No.s
30272
8065.28
7568
2016.32
27
No.s
244974.00
12925.44
81
114372.00
5948.64
28
No.s
34360.00
9118.26
81
15806.00
4184.71
29
No.s
30
11 KV AB switch
Set
12770.00
2460.56
6385.00
1230.28
31
No.s
594.00
157.74
297.00
78.87
32
No.s
1116.00
299.16
558.00
149.58
33
No.s
1240.00
330.00
620.00
165.00
34
No.s
440.00
116.04
220.00
58.02
35
No.s
2160.00
576.60
1080.00
288.30
36
Set
43073.00
5682.72
23514.00
1920.24
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
9882.00
840.45
0.00
0.00
Page 65 of 1192
Chirola Pipariya
Futera Bakayan
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
invoce No. 07
date 28.04.11
38
Set
66852.00
17820.00
32
19808.00
5280.00
39
11 KV Danger Board
nos
19339
1468
217
12966
983.01
40
11 KV DO fuse unit.
No.s
463140.00
39247.38
207
287973.00
24397.02
41
No.s
13320.00
3320.01
207
8280.00
2063.79
42
11 KV L.A.
No.s
132291.00
32083.20
207
82251.00
19958.22
43
11 KV Pin insulators
No.s
130504.00
34111.40
562
71585.00
18937.36
44
11 KV GS pins
No.s
57858.00
14901.54
562
40075.00
10541.49
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
175361
70009
213
94120
37656.27
46
Kg.
225825
45867
1172
119724
25526.82
47
Stay Clamp
Set
32997
3405
213
17707
1781.60
48
Kg.
1032.00
272.04
3.0
258.00
68.01
49
GI wire 8 SWG.
Kg.
74572.00
19259.20
846
44830.00
11551.42
50
Kg.
54733.00
10493.29
459.5
35309.50
6600.91
51
Nos.
32404.00
8329.56
139
21942.00
5760.10
52
11 KV Disc insulators
No.s
208695.00
54736.92
363
107061.00
28062.06
53
11 KV Strain hardware
No.s
80196.00
21193.38
363
41262.00
10914.99
54
No.s
0.00
55
No.s
32704
8543
183
22058
5817.52
56
Kg.
514
137
43
920
252
57
Nos,
6120.00
1694.90
59
2124.00
588.23
Page 66 of 1192
Chirola Pipariya
Futera Bakayan
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
invoce No. 07
date 28.04.11
58
No.s
21420.00
5701.80
59
7434.00
1978.86
59
Kg.
105400.00
27744.00
590
36580.00
9628.80
60
Set
44718.00
10876.35
54
25965.00
6315.30
61
Earthing Strips
62
Kg.
8320.00
2205.44
32
2080.00
551.36
63
HT Tape
Mtr.
64935.00
18131.85
3105
40365.00
11271.15
64
No.s
5082.00
1316.70
0.00
0.00
65
Kg.
123642
8149
1119
76948
5085.38
66
Galvanized Washer
Kg.
12149
584
77
7263
349.37
67
Kg.
4666
263
30
2460
135.90
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
0.00
112126.05
13.5
0.00
59360.85
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
0.00
424759.86
43.30
0.00
190394.43
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
0.00
193912.11
30.30
0.00
133232.13
Ckt.Km.
0.00
36695.84
1.715
0.00
10106.53
Ckt.Km.
0.00
69290.06
14.28
0.00
68426.42
Nos.
59973
139
56709.22
Nos.
4329
145
2892.75
Nos.
0.00
70988.22
0.00
39437.90
71
72
73
74
75
162
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
0.00
122066.80
252
0.00
90473.04
77
Nos.
0.00
Page 67 of 1192
Chirola Pipariya
Futera Bakayan
BILL No
Unit
Quantity
Plant Amount
invoce No. 07
date 28.04.11
78
Nos.
0.00
79
Set
0.00
0.00
0.00
0.00
80
Nos.
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
0.00
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
0.129
8531
2413
S.No.
93
Material
Page 68 of 1192
Chirola Pipariya
Futera Bakayan
BILL No
Quantity
Plant Amount
invoce No. 07
date 28.04.11
S.No.
Material
Unit
94
K.M.
4663
1319
95
Nos.
355
101
96
Nos.
440
127
Nos.
5779
1634.62
97
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
99
Nos.
Mtr.
100
Page 69 of 1192
Chirola Pipariya
Futera Bakayan
BILL No
Unit
Quantity
Plant Amount
invoce No. 07
date 28.04.11
Nos.
Ltr.
Ltr.
Nos.
10904499.66
2918106.38
6585642.57
1773901.08
S.No.
Material
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
19.04.11
6093502.10
4810997.56
10904499.66
2918106.38
2918106.38
3741497.67
2844144.90
6585642.57
1773901.08
1773901.08
5548598.23
2626295.74
3308029.94
1596510.97
980987
245227
52,525.91
218,089.99
109045.00
4,240,475.96
58,362.13
35,478.02
-
29181.06
65856.43
2,486,226.64
2,865,233.67
4265451.47
Invoice
No.----date----
Invoice
No.----date----
131,712.85
35,478.02
17739.01
1,507,815.92
2619048
300564.96
FLCL/201112/DAMOH/OA/S
ERT/07/143 DT
03.09.11
FLCL/201112/DAMOH/OA/S
T/07/127 DT
01.09.11
115439
Page 70 of 1192
182711.81
69030
S.No.
11 KV Feeder Name
Chirola Pipariya
Futera Bakayan
BILL No
Material
Unit
Page 71 of 1192
Quantity
Plant Amount
invoce No. 07
date 28.04.11
S.No.
11 KV Feeder Name
Chirola Pipariya
Futera Bakayan
BILL No
Material
Unit
Returnable Material
MRC
No.---date---
Quantity
A/1450/48
dt.18.8.12,
406/99
dt.10.5.12 ,
435/01
dt.10.5.12
,
A/97/20,23 dt
30.7.12
Plant Amount
invoce No. 07
date 28.04.11
DTR
MRC
No.---date---
09 Nos. (100
KVA)
Conductor
MRC
No.---date---
891
293/02, Dt.
20.08.11
3200
Fabricated material
MRC
No.---date---
1146
293/07, Dt.
23.08.11
1655
Page 72 of 1192
Kindraho
Khaderi
BILL No
S.No.
Material
Unit
Quantity
Quantity
Sat
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
Quantity
No.s
38
1664252.00
205675.38
39
1708048.00
211087.89
91
No.s
14
534236.00
75775.14
20
763040.00
108250.20
58
Km
26.19
347606.95
92465.62
21.32
282842.26
75039.93
66.42
No.s
50
484873.00
54125.00
50
484509.00
54125.00
123
No.s
14
119598.00
13086.08
20
170820.00
18694.40
72
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
0.00
0.00
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
197
524217.00
79479.65
248
659928.00
100055.60
622
Km
2.8
75112.80
8884.85
53652.00
6346.32
8.016
Km
0.00
0.00
0.00
0.00
10
No.s
131
193473.00
83849.17
107
158065.00
68487.49
260
11
No.s
47
32916.00
3025.39
59
41322.00
3797.83
147
12
No.s
47
2867.00
212.91
59
3599.00
267.27
147
13
No.s
47
19701.00
1491.31
61
25571.00
1935.53
138
14
Galvanized Angle
No.s
47
2867.00
212.91
61
3721.00
276.33
138
15
No.s
94
56526.00
11048.06
106
63746.00
14440.58
276
16
PG clamps
No.s
180
9060.00
2393.40
18
900.00
228.42
278
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
94
43068.00
5941.98
106
48568.00
6638.26
276
18
No.s
94
4982.00
1338.06
106
5618.00
1591.98
276
Page 73 of 1192
S.No.
11 KV Feeder Name
Kindraho
Khaderi
BILL No
Material
Unit
Quantity
Quantity
Sat
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
Quantity
19
No.s
101
163791.00
42260.00
115
181550.00
45959.90
360
20
No.s
101
13088.00
3420.74
115
14375.00
3685.45
360
21
No.s
136
30290.00
7854.97
151
33804.00
8401.71
419
22
No.s
10
14080.00
3744.30
7040.00
1872.15
23
No.s
14
9856.00
2627.38
2816.00
750.68
24
No.s
14
2772.00
736.12
792.00
210.32
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
56
2296.00
609.28
16
656.00
174.08
26
No.s
14
26488.00
7057.12
7568.00
2016.32
27
No.s
63
88956.00
4626.72
62
87544.00
4553.28
123
28
No.s
63
12314.00
3287.23
62
12076.00
3167.52
123
29
No.s
30
11 KV AB switch
Set
12770.00
2460.56
6385.00
1230.28
31
No.s
594.00
157.74
297.00
78.87
32
No.s
1116.00
299.16
558.00
149.58
33
No.s
1240.00
330.00
620.00
165.00
34
No.s
440.00
116.04
220.00
58.02
35
No.s
12
2160.00
576.60
1080.00
288.30
12
36
Set
3919.00
320.04
15676.00
1280.16
23
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
0.00
0.00
0.00
0.00
Page 74 of 1192
Kindraho
Khaderi
BILL No
S.No.
Material
Unit
Quantity
Quantity
Sat
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
Quantity
38
Set
20
12380.00
3300.00
19
11761.00
3135.00
91
39
11 KV Danger Board
nos
171
10192.00
774.63
169
10063.00
765.16
463
40
11 KV DO fuse unit.
No.s
180
250422.00
21214.80
195
271263.00
22982.70
480
41
No.s
180
7200.00
1794.60
195
7800.00
1944.15
480
42
11 KV L.A.
No.s
180
71523.00
17355.33
195
77481.00
18799.56
480
43
11 KV Pin insulators
No.s
420
53256.00
13860.84
525
66363.00
17076.27
1590
44
11 KV GS pins
No.s
420
29760.00
7698.18
525
37230.00
9523.77
1590
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
209
92818.00
36949.11
210
92777.00
37126.27
509
46
Kg.
1149.5
118767.00
23651.76
1185.5
120454.50
25535.43
2799.5
47
Stay Clamp
Set
209
17083.00
1857.76
215
17790.00
1797.92
509
48
Kg.
10.5
903.00
238.04
258.00
68.01
1.5
49
GI wire 8 SWG.
Kg.
725
38029.00
9857.33
768
40082.00
10307.50
1945
50
Kg.
413
28553.00
5327.53
402.5
29347.50
5543.28
934.5
51
Nos.
100
15734.00
4050.54
107
16706.00
4292.59
339
52
11 KV Disc insulators
No.s
312
91959.00
24077.28
252
74058.00
19031.64
738
53
11 KV Strain hardware
No.s
312
33747.00
8940.54
252
27450.00
7104.39
738
54
No.s
0.00
0.00
0.00
0.00
55
No.s
131
15738.00
4104.08
141
16932.00
4395.32
410
56
Kg.
522
140
420
114
17
57
Nos,
45
1620.00
448.65
36
1296.00
358.92
185
Page 75 of 1192
Kindraho
Khaderi
BILL No
S.No.
Material
Unit
Quantity
Quantity
Sat
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
Quantity
58
No.s
45
5670.00
1509.30
36
4536.00
1207.44
185
59
Kg.
450
27900.00
7344.00
372
23064.00
6071.04
1850
60
Set
47
22614.00
5496.65
53
25482.00
6198.35
138
61
Earthing Strips
62
Kg.
112
7280.00
1929.76
32
2080.00
551.36
16
63
HT Tape
Mtr.
2700
35100.00
9801.00
2925
38025.00
10617.75
7200
64
No.s
0.00
0.00
0.00
0.00
42
65
Kg.
978.97
67495.87
4519.37
1043.75
71724.85
4728.19
2620.83
66
Galvanized Washer
Kg.
68.56
6458.84
310.57
71.91
6769.10
325.75
181.16
67
Kg.
410.00
22.65
27
1409.00
72.01
122
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
15.5
0.00
68155.05
13
0.00
57162.30
42
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
39.8
0.00
175004.58
44.5
0.00
195670.95
121.2
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
25
0.00
109927.50
27
0.00
118721.70
41.1
Ckt.Km.
1.635
0.00
9635.09
4.295
0.00
25310.52
15.715
Ckt.Km.
5.82
0.00
25472.84
7.76
0.00
39503.29
35.50
Nos.
69
0.00
28150.62
102
0.00
41613.96
279
Nos.
101
0.00
2014.95
111
0.00
2214.45
362
Nos.
0.00
39437.90
0.00
47325.48
11
71
72
73
74
75
141
159
414
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
226
0.00
81138.52
240
0.00
86164.80
622
77
Nos.
0.00
326.38
0.00
0.00
Page 76 of 1192
Kindraho
Khaderi
BILL No
Quantity
Sat
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
Unit
Quantity
78
Nos.
0.00
0.00
0.00
0.00
79
Set
0.00
0.00
0.00
0.00
80
Nos.
0.00
0.00
0.00
0.00
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
0.00
0.00
0.00
0.00
82
K.M.
0.00
0.00
0.00
0.00
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
0.00
0.00
0.00
0.00
84
Nos,
0.00
0.00
0.00
0.00
85
Nos.
0.00
0.00
0.00
0.00
86
Nos.
0.00
0.00
0.00
0.00
87
Mtr.
0.00
0.00
0.00
0.00
88
Mtr.
0.00
0.00
0.00
0.00
89
Mtr.
0.00
0.00
0.00
0.00
90
Mtr.
0.00
0.00
0.00
0.00
91
Job
0.00
0.00
0.00
0.00
92
K.M.
0.00
0.00
0.00
0.00
K.M.
0.533
35246.22
9971.89
0.00
0.00
S.No.
93
Material
Page 77 of 1192
Quantity
Kindraho
Khaderi
BILL No
Quantity
Sat
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
S.No.
Material
Unit
Quantity
94
K.M.
0.00
0.00
0.00
0.00
0.32
95
Nos.
14.00
1638.00
469.56
0.00
0.00
0.00
96
Nos.
44.00
2464.00
718.08
0.00
0.00
0.00
Nos.
6.00
11862.00
3356.28
0.00
0.00
0.00
97
Quantity
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
0.00
0.00
0.00
0.00
99
Nos.
0.00
0.00
0.00
0.00
Mtr.
0.00
0.00
0.00
0.00
100
Page 78 of 1192
Kindraho
Khaderi
BILL No
Quantity
Sat
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
Unit
Quantity
Nos.
0.00
0.00
0.00
0.00
Ltr.
0.00
0.00
0.00
0.00
Ltr.
0.00
0.00
0.00
0.00
Nos.
0.00
0.00
0.00
0.00
5615871.08
1489842.34
5939628.61
1578665.94
S.No.
Material
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
06.05.11
27.06.11
30.08.11
3145424.75
2470446.33
5615871.08
1489842.34
1489842.34
3467537.09
2472091.52
5939628.61
1578665.94
1578665.94
2852486.65
1340858.11
2918389.79
1420799.35
251601
433919
29,796.85
112,317.42
56158.71
2,432,409.52
29,796.85
28,415.99
-
14898.42
Invoice
FLCL/2011No.----- 12/DAMOH/OA/ST/0
date---- 9/128 DT 01.09.11
1,266,365.99
2,306,281.93
Page 79 of 1192
31,573.32
15786.66
1,345,023.38
2427275.96
153453.76
61255
118,792.57
59396.29
2201797.32
FLCL/2011Invoice
12/DAMOH/OA/SERT
No.----/09/144 DT
date---03.09.11
Quantity
FLCL/201112/DAMOH/OA/
SERT/10/145
DT 03.09.11
FLCL/201112/DAMOH/OA/
ST/10/129 DT
01.09.11
162602.59
64891.00
FLCL/201112/DAMOH/OA/SERT
/13/216 DT 30.9.11
FLCL/201112/DAMOH/OA/ST/1
3/223 DT 30.9.11
S.No.
11 KV Feeder Name
Kindraho
Khaderi
BILL No
Material
Unit
Quantity
Page 80 of 1192
Quantity
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
Sat
Quantity
S.No.
11 KV Feeder Name
Kindraho
Khaderi
BILL No
Material
Unit
Returnable Material
MRC
No.---date---
Quantity
MRC
No.---date---
276/45
dt.2.1.12,
A/1450/58
dt.18.8.12,
04 Nos. (100
KVA)
A/97/22
dt.30.7.12
Conductor
293/01, Dt.
20.08.11
Fabricated material
MRC
No.---date---
293/06, Dt.
23.08.11
Quantity
A/1450/99
dt.18.10.12
A/304/92
dt.30.7.12,
04 Nos. (100
KVA)
,A/1285/83
dt.14.2.13
A/97/26
dt.30.7.12
MRC
No.---date---
Plant Amount
Inst & Fomm.
invoce No. 10 date Amount Invoce No.
18.07.11
10 date 18.07.11
dt.30.7.12,
A/304/100
dt.30.7.12
A/97/18
dt.30.7.12
DTR
Quantity
Sat
Page 81 of 1192
A/1450/100
dt.18.10.13,
1080
419/06, Dt.
19.11.11,
509/50, Dt.
19.11.11
1085
812
419/02, Dt.
28.11.11
643
156/42, Dt.
415/42, Dt.
02.03.12, 419/08,
Dt. 02.03.12,
435/22, Dt.
19.05.12
419/04, Dt.
28.11.11
Sataua
Sigon
BILL No
S.No.
Material
Unit
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Quantity
No.s
3985068.00
492538.41
67
2934136.00
362638.17
No.s
2212924.00
313925.58
47
1792874.00
254387.97
Km
881569.70
234037.82
45.51
603942.30
160328.20
No.s
1327678.00
148302.50
90
1008167.00
112580.00
No.s
495402.00
54213.76
61
401367.00
43931.84
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
0.00
0.00
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
1655142
250946
510
1357110
205760
Km
215037.22
25436.05
6.266
168091.72
19883.02
Km
0.00
0.00
0.00
0.00
10
No.s
385323.00
166418.20
227
335975.00
145295.89
11
No.s
102964.00
9462.39
122
85448.00
7853.14
12
No.s
8967.00
665.91
122
7442.00
552.66
13
No.s
57852.00
4378.74
106
44435.00
3363.38
14
Galvanized Angle
No.s
8418.00
625.14
106
6466.00
480.18
15
No.s
165996.00
36123.24
212
127496.00
25417.96
16
PG clamps
No.s
14098.00
3888.18
104
5252.00
1414.40
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
126468.00
17330.92
212
97138.00
13385.32
18
No.s
14628.00
4083.24
212
11236.00
3038.76
Page 82 of 1192
S.No.
11 KV Feeder Name
Sataua
Sigon
BILL No
Material
Unit
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Quantity
19
No.s
570661.00
144220.64
285
438473.00
108303.32
20
No.s
45269.00
11584.86
285
34422.00
8602.88
21
No.s
98131.00
24462.68
374
83575.00
20088.08
22
No.s
9856.00
2621.01
34
47872.00
12730.62
23
No.s
1408.00
375.34
26
18304.00
4879.42
24
No.s
396.00
105.16
26
5148.00
1367.08
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
328.00
87.04
104
4264.00
1131.52
26
No.s
3784.00
1008.16
26
49192.00
13106.08
27
No.s
173676.00
9033.12
136
192032.00
9987.84
28
No.s
24130.00
6558.23
136
26680.00
7250.86
29
No.s
30
11 KV AB switch
Set
12770.00
2460.56
6385.00
1230.28
31
No.s
594.00
157.74
297.00
78.87
32
No.s
1116.00
299.16
558.00
149.58
33
No.s
1240.00
330.00
620.00
165.00
34
No.s
440.00
116.04
220.00
58.02
35
No.s
2160.00
576.60
1080.00
288.30
36
Set
90053.00
12406.24
11
43013.00
9286.52
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
23058.00
1961.05
26352.00
2241.20
Page 83 of 1192
Sataua
Sigon
BILL No
S.No.
Material
Unit
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Quantity
38
Set
56329.00
15015.00
42
25998.00
6930.00
39
11 KV Danger Board
nos
27628.00
2097.39
387
23060.00
1753.11
40
11 KV DO fuse unit.
No.s
667704.00
56572.80
387
538386.00
45611.82
41
No.s
19200.00
4785.60
387
15480.00
3858.39
42
11 KV L.A.
No.s
190716.00
46269.96
387
153771.00
37310.82
43
11 KV Pin insulators
No.s
201345.00
52151.00
1230
155418.00
39933.62
44
11 KV GS pins
No.s
112527.00
28985.29
1230
86918.00
22233.25
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
224677.00
89986.11
462
205337.00
81676.98
46
Kg.
288464.00
62832.17
2541
237308.50
52798.80
47
Stay Clamp
Set
43687.00
4175.20
463
39097.00
4060.96
48
Kg.
129.0
34.0
602.0
158.7
49
GI wire 8 SWG.
Kg.
101423.00
26009.55
1390
71881.00
18523.83
50
Kg.
64848.00
13319.99
878.5
57319.50
11384.61
51
Nos.
53288.00
13640.36
250
39282.00
10030.42
52
11 KV Disc insulators
No.s
218088.00
57173.52
663
196014.00
51915.90
53
11 KV Strain hardware
No.s
80130.00
21210.30
663
71061.00
19029.03
54
No.s
0.00
0.00
0.00
0.00
55
No.s
49190.00
12777.38
349
41942.00
10898.96
56
Kg.
1232
336
32
597
139
57
Nos,
6660.00
1844.45
115
4140.00
1146.55
Page 84 of 1192
Sataua
Sigon
BILL No
S.No.
Material
Unit
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Quantity
58
No.s
23310.00
6204.90
115
14490.00
3857.10
59
Kg.
114700.00
30192.00
1150
71300.00
18768.00
60
Set
66350.00
16139.10
106
50971.00
12396.70
61
Earthing Strips
62
Kg.
1040.00
275.68
208
13520.00
3583.84
63
HT Tape
Mtr.
93600.00
26136.00
5805
75465.00
21072.15
64
No.s
3234.00
837.90
48
3696.00
957.60
65
Kg.
180223.51
11883.29
2121.75
145933.87
9617.57
66
Galvanized Washer
Kg.
17054.04
820.68
148.55
13985.89
672.95
67
Kg.
9794
553
63
4926
285
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
0.00
184678.20
36
0.00
158295.60
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
0.00
532928.52
100.4
0.00
441468.84
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
0.00
180720.81
44
0.00
193472.40
Ckt.Km.
0.00
92608.81
11.81
0.00
69596.57
Ckt.Km.
0.00
184793.41
26.46
0.00
137248.77
Nos.
0.00
113826.42
265
0.00
108114.70
Nos.
0.00
7221.90
261
0.00
5206.95
Nos.
0.00
86763.38
0.00
63100.64
71
72
73
74
75
318
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
0.00
223310.44
505
0.00
181305.10
77
Nos.
0.00
0.00
0.00
0.00
Page 85 of 1192
Sataua
Sigon
BILL No
S.No.
Material
Unit
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Quantity
78
Nos.
79
Set
80
Nos.
0.00
0.00
0.00
0.00
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
0.00
0.00
0.00
0.00
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
0.000
0.000
0.025
1653.200
467.720
93
Page 86 of 1192
Sataua
Sigon
BILL No
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Quantity
2154
238
67
117
34
Nos.
108
31
112
33
Nos.
1901
538
1977
559
S.No.
Material
Unit
94
K.M.
7613
95
Nos.
96
97
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
99
Nos.
Mtr.
100
Page 87 of 1192
Sataua
Sigon
BILL No
S.No.
Material
Unit
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Quantity
Nos.
Ltr.
Ltr.
Nos.
15643036.11
4192639.48
12326822
3410764.66
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
30.08.11
8949740.92
6693295.19
15643036.11
4192639.48
4192639.48
6856154.02
5470667.83
12326821.85
3410764.66
3410764.66
7813913.86
3773376
6294831.85
3069688.19
1506348
140468
75,467.51
312,860.72
156430.36
5,838,274.77
246,536.44
83,852.79
246,536.44
41926.39
123268.22
3,572,128.84
5,784,559.20
6264818.64
Invoice
No.----date----
Invoice
No.----date----
61,393.76
68,215.29
34107.65
2,905,971.49
4799307.81
431841.87
FLCL/201112/DAMOH/OA/SER
T/15/218 DT
30.9.11
FLCL/201112/DAMOH/OA/ST/
15/225 DT 30.9.11
167004.75
Page 88 of 1192
351308.76
130596
S.No.
11 KV Feeder Name
Sataua
Sigon
BILL No
Material
Unit
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Page 89 of 1192
Quantity
S.No.
11 KV Feeder Name
Sataua
Sigon
BILL No
Material
Unit
Returnable Material
MRC
No.---date---
DTR
MRC
No.---date---
Conductor
MRC
No.---date---
Fabricated material
MRC
No.---date---
Plant Amount
Inst & Comm.
Invoce No.13 date Amount invoce No.
23.08.11
13 date 23.08.11
Quantity
276/42 dt.
5.1.12
,A/1285/84
dt.14.2.13,
10 no.(100KVA)
156/42, Dt.
03.10.13
6 (100KVA)
5015
419/07, Dt.
19.11.11,
509/51, Dt.
23.07.12
3735
1870
410/03, Dt.
28.11.11
1762
Page 90 of 1192
Sukha
Khejra
Bilani
BILL No
10
11
S.No.
Material
Unit
Quantity
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Quantity
Plant Amount
invoice No. 20
date 20.10.11
Quantity
No.s
44
1927172.00
238150.44
45
1970504.00
243562.95
28
No.s
10
381844.00
54125.10
10
381952.00
54125.10
16
Km
20.76
275393.10
73313.81
20.56
272696.99
72522.50
13.591
No.s
70
678733.00
75775.00
63
610699.00
68197.50
37
No.s
17
145353.00
15890.24
22
188142.00
20563.84
33
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
289
769029
116597
304
808944
122649
230
Km
3.90
104621.40
12375.32
7.10
190464.60
22529.44
4.10
Km
0.00
0.00
0.00
0.00
10
No.s
70
103255.00
44804.90
90
133210.00
57606.30
65
11
No.s
48
33616.00
3089.76
51
35718.00
3282.87
41
12
No.s
48
2928.00
217.44
51
3111.00
231.03
41
13
No.s
48
20120.00
1523.04
51
21378.00
1618.23
41
14
Galvanized Angle
No.s
48
2928.00
217.44
51
3111.00
231.03
41
15
No.s
98
58930.00
12756.10
104
62540.00
14625.52
78
16
PG clamps
No.s
114
5700.00
1446.66
81
4074.00
1071.57
126
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
98
44900.00
6155.94
104
47650.00
6498.64
78
18
No.s
98
5194.00
1446.90
104
5512.00
1581.12
78
Page 91 of 1192
S.No.
11 KV Feeder Name
Sukha
Khejra
Bilani
BILL No
10
11
Material
Unit
Quantity
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Quantity
Plant Amount
invoice No. 20
date 20.10.11
Quantity
19
No.s
119
192687.00
49176.62
135
214697.00
54466.68
87
20
No.s
119
15404.00
3980.99
135
17048.00
4379.92
87
21
No.s
138
32375.00
8247.67
171
38799.00
9720.87
108
22
No.s
8448.00
2246.58
8448.00
2246.58
23
No.s
4224.00
1126.02
4224.00
1126.02
24
No.s
1188.00
315.48
1188.00
315.48
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
24
984.00
261.12
24
984.00
261.12
26
No.s
11352.00
3024.48
11352.00
3024.48
27
No.s
56
79072.00
4112.64
74
104488.00
5434.56
61
28
No.s
56
10864.00
2792.16
74
14428.00
3803.94
61
29
No.s
30
11 KV AB switch
Set
6385.00
1230.28
6385.00
1230.28
31
No.s
297.00
78.87
297.00
78.87
32
No.s
558.00
149.58
558.00
149.58
33
No.s
620.00
165.00
620.00
165.00
34
No.s
220.00
58.02
220.00
58.02
35
No.s
1080.00
288.30
1080.00
288.30
36
Set
3919.00
320.04
27433.00
2240.28
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
0.00
0.00
0.00
0.00
Page 92 of 1192
Sukha
Khejra
Bilani
BILL No
10
11
S.No.
Material
Unit
Quantity
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Quantity
Plant Amount
invoice No. 20
date 20.10.11
Quantity
38
Set
26
16094.00
4290.00
45
27855.00
7425.00
47
39
11 KV Danger Board
nos
194
11518.00
878.82
196
11679.00
887.88
142
40
11 KV DO fuse unit.
No.s
216
300600.00
25457.76
210
292185.00
24750.60
165
41
No.s
216
8640.00
2153.52
210
8400.00
2093.70
165
42
11 KV L.A.
No.s
216
85851.00
20847.69
210
84678.00
20602.86
165
43
11 KV Pin insulators
No.s
479
60469.00
15484.33
570
72102.00
18612.05
374
44
11 KV GS pins
No.s
479
33824.00
8617.01
570
40386.00
10382.41
374
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
181
79934
31999
196
86568
34651
154
46
Kg.
996
117986
21727
1078
129404
23667
847
47
Stay Clamp
Set
181
15053
1542
196
16372
1665
154
48
Kg.
4.5
387.0
102.0
4.5
387.0
102.0
49
GI wire 8 SWG.
Kg.
492
23222.00
5959.54
465
20785.00
5262.01
400
50
Kg.
430.5
24923.50
5092.30
483
36197.00
6914.09
336
51
Nos.
118
18536.00
4725.12
128
20126.00
5160.22
84
52
11 KV Disc insulators
No.s
287
84052.00
21357.28
350
103114.00
26765.52
270
53
11 KV Strain hardware
No.s
287
30205.00
7711.81
350
38953.00
10206.04
270
54
No.s
55
No.s
138
16494
4233
155
18642
4853
108
56
Kg.
704
191
57
Nos,
75
2700.00
747.75
90
3240.00
897.30
72
Page 93 of 1192
Sukha
Khejra
Bilani
BILL No
10
11
S.No.
Material
Unit
Quantity
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Quantity
Plant Amount
invoice No. 20
date 20.10.11
Quantity
58
No.s
75
9450.00
2515.50
90
11340.00
3018.60
72
59
Kg.
587
36394.00
9579.84
915
56730.00
14932.80
900
60
Set
47
22618.00
5496.65
51
24537.00
5964.45
38
61
Earthing Strips
62
Kg.
48
3120.00
827.04
48
3120.00
827.04
63
HT Tape
Mtr.
3240
42120.00
11761.20
3150
40950.00
11434.50
2475
64
No.s
0.00
0.00
0.00
0.00
65
Kg.
998
68777
4541
1103
76039
5033
789.57
66
Galvanized Washer
Kg.
73
6856
330
76
7198
346
56.11
67
Kg.
410
23
40
3250
181
15
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
16.5
0.00
72552.15
16.5
0.00
72552.15
11.5
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
35.60
0.00
156536.76
35.40
0.00
155657.34
30.7
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
17.10
0.00
75190.41
30.80
0.00
135430.68
18.1
Ckt.Km.
4.597
0.00
27090.21
4.091
0.00
24108.34
4.324
Ckt.Km.
11.00
0.00
58824.45
9.13
0.00
57758.62
6.42
Nos.
140
57117
135
55077
84
Nos.
119
2374
135
2693
87
Nos.
0.00
55213.06
0.00
31550.32
71
72
73
74
75
141
153
114
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
289
0.00
103756.78
304
0.00
109142.08
204
77
Nos.
326
2285
Page 94 of 1192
Sukha
Khejra
Bilani
BILL No
10
11
S.No.
Quantity
Plant Amount
invoice No. 20
date 20.10.11
Quantity
Unit
Quantity
78
Nos.
79
Set
80
Nos.
23055
5690
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
2040
577
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
12
1020
288
84
Nos,
85
Nos.
86
Nos.
15719
2452
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
0.100
6612.800
1870.900
0.434
28699.550
8119.700
0.422
93
Material
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Page 95 of 1192
Sukha
Khejra
Bilani
BILL No
10
11
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Quantity
Plant Amount
invoice No. 20
date 20.10.11
Quantity
S.No.
Material
Unit
Quantity
94
K.M.
95
Nos.
351
101
702
201
12.00
96
Nos.
112
33
336
98
2.00
Nos.
1977
559
7908
2238
5.00
97
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
7567
932
99
Nos.
6325
588
Mtr.
100
Page 96 of 1192
Sukha
Khejra
Bilani
BILL No
10
11
S.No.
Material
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Quantity
Plant Amount
invoice No. 20
date 20.10.11
Quantity
Unit
Quantity
Nos.
Ltr.
Ltr.
Nos.
6058680.30
1565003.75
6520267.10
1694151.40
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
30.09.11
30.09.11
30.11.11
3458059.00
2600621.30
6058680.30
1565003.75
1565003.75
3624561.00
2895706.10
6520267.10
1694151.40
1694151.40
3032170.97
1408503.38
3331047.69
1524736.26
177627
121,173.61
121,173.61
60586.80
2,672,783.56
194231
31,300.08
31,300.08
130,405.34
-
15650.04
65202.67
1,330,253.19
2,941,208.68
2420641.65
FLCL/2011Invoice
12/DAMOH/ERE
No.----C/19 DT
date---01.03.12
FLCL/2011Invoice
12/DAMOH/OA/
No.----ST/19/263 DT
date---01.3.12
Page 97 of 1192
33,883.03
16941.51
1,440,028.69
2537193.11
161195.39
64755.29
130,405.34
33,883.03
FLCL/201112/DAMOH/ERE
C/20 DT
01.03.12
FLCL/201112/DAMOH/OA/S
T/20/264 DT
01.03.12
174497.59
69814
FLCL/201112/DAMOH/ER
EC/23 DT
01.03.12
FLCL/201112/DAMOH/OA/
SUP/23 DT
01.03.12
S.No.
11 KV Feeder Name
Sukha
Khejra
Bilani
BILL No
10
11
Material
Unit
Quantity
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Page 98 of 1192
Quantity
Plant Amount
invoice No. 20
date 20.10.11
Quantity
S.No.
11 KV Feeder Name
Sukha
Khejra
Bilani
BILL No
10
11
Material
Unit
Returnable Material
MRC
No.---date---
DTR
Quantity
276/43 dt.
5.1.12 ,
406/98
dt.10.5.12
MRC
A/126/
No.---date--- 45,48,49,50
dt.4.3.13,
156/42, Dt.
03.10.13
Plant Amount
Inst & Comm.
invoce No. 19 date Amount Invoce No.
10.10.11
19 date 10.10.11
Quantity
Plant Amount
invoice No. 20
date 20.10.11
A/97/25
dt.16.05.12
07 No.(100KVA)
A/1283/54
dt.14.2.13,
406/93,96,97
A/1404/33 dt
10.10.12
04 Nos. (100 KVA)
A/126/20
dt 43.13,
1404/32 dt
14.2.13
dt.10.5.12 , ,
A/1450-60
dt.17.9.12 ,
1528
415/40, Dt.
02.03.12,
509/55, Dt.
23.07.12
740
415/43, Dt.
03.03.12
Conductor
MRC
No.---date---
509/56, Dt.
23.07.12,
419/09, Dt.
19.11.11
1713
126/67, Dt.
23.07.12,
415/38, Dt.
02.03.12
Fabricated material
MRC
No.---date---
419/05, Dt.
28.11.11
610
415/46, Dt.
03.03.12
Page 99 of 1192
Quantity
Bilani
Fatehpur
BILL No
11
12
S.No.
Material
Unit
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
No.s
1226536.00
151550.28
30
1313732.00
162375.30
No.s
610756.00
86600.16
21
801570.00
113662.71
Km
180259.31
47911.18
24.54
325644.53
86638.48
No.s
358620.00
40052.50
54
523523.00
58455.00
No.s
282129.00
30845.76
27
230787.00
25237.44
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
0.00
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
612030
92794
293
779673
118211
Km
109986.60
13009.96
9.39
251869.31
29792.80
Km
0.00
0.00
0.00
0.00
10
No.s
96092.00
41604.55
110
162929.00
70407.70
11
No.s
28722.00
2639.17
61
42734.00
3926.57
12
No.s
2501.00
185.73
61
3721.00
276.33
13
No.s
17190.00
1300.93
52
21802.00
1649.96
14
Galvanized Angle
No.s
2501.00
185.73
52
3172.00
235.56
15
No.s
46922.00
9757.02
96
57752.00
11209.44
16
PG clamps
No.s
6324.00
1642.62
201
10110.00
2659.89
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
35746.00
4912.06
96
43996.00
6070.72
18
No.s
4134.00
1135.02
96
5088.00
1363.44
S.No.
11 KV Feeder Name
Bilani
Fatehpur
BILL No
11
12
Material
Unit
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
19
No.s
139441.00
35562.86
168
272585.00
69967.08
20
No.s
11102.00
2867.67
168
21797.00
5666.44
21
No.s
24703.00
6251.21
223
49860.00
12860.49
22
No.s
9856.00
2621.01
12
16896.00
4493.16
23
No.s
0.00
0.00
5632.00
1501.36
24
No.s
0.00
0.00
1584.00
420.64
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
0.00
0.00
32
1312.00
348.16
26
No.s
0.00
0.00
15136.00
4032.64
27
No.s
86132.00
4479.84
112
158144.00
8225.28
28
No.s
11942.00
3212.91
112
21880.00
5825.62
29
No.s
30
11 KV AB switch
Set
6385.00
1230.28
6385.00
1230.28
31
No.s
297.00
78.87
297.00
78.87
32
No.s
558.00
149.58
558.00
149.58
33
No.s
620.00
165.00
620.00
165.00
34
No.s
220.00
58.02
220.00
58.02
35
No.s
1080.00
288.30
1080.00
288.30
36
Set
11757.00
960.12
23454.00
5524.04
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
0.00
0.00
16470.00
1400.75
Bilani
Fatehpur
BILL No
11
12
S.No.
Material
Unit
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
38
Set
29093.00
7755.00
48
29712.00
7920.00
39
11 KV Danger Board
nos
8444.00
643.26
276
16419.00
1250.28
40
11 KV DO fuse unit.
No.s
229656.00
19446.90
216
300666.00
25457.76
41
No.s
6600.00
1645.05
216
8640.00
2153.52
42
11 KV L.A.
No.s
65589.00
15932.94
216
85866.00
20861.34
43
11 KV Pin insulators
No.s
47272.00
12160.30
790
100037.00
25908.68
44
11 KV GS pins
No.s
26480.00
6775.34
790
55667.00
14348.35
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
68062.00
27225.66
311
139424
54982
46
Kg.
83209.50
18315.94
1563
129137
29405
47
Stay Clamp
Set
12727.00
1256.64
326
26182
2747
48
Kg.
0.0
0.0
516.0
136.0
49
GI wire 8 SWG.
Kg.
17408.00
4336.16
700
36956.00
9533.48
50
Kg.
22795.50
4435.74
662
55190.50
9488.34
51
Nos.
13208.00
3386.96
167
26252.00
6721.36
52
11 KV Disc insulators
No.s
79722.00
21000.90
462
136185.00
35772.96
53
11 KV Strain hardware
No.s
30093.00
8015.70
462
50613.00
13384.68
54
No.s
0.00
0.00
55
No.s
12958.00
3357.05
220
26404
6840
56
Kg.
57
Nos,
2592.00
717.84
150
5400.00
1495.50
Bilani
Fatehpur
BILL No
11
12
S.No.
Material
Unit
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
58
No.s
9072.00
2414.88
150
18900.00
5031.00
59
Kg.
55800.00
14688.00
1500
93000.00
24480.00
60
Set
18275.00
4444.10
47
22608.00
5496.65
61
Earthing Strips
62
Kg.
0.00
0.00
64
4160.00
1102.72
63
HT Tape
Mtr.
32175.00
8984.25
3240
42120.00
11761.20
64
No.s
0.00
0.00
30
2310.00
598.50
65
Kg.
54362.18
3649.29
1155
79574
5277
66
Galvanized Washer
Kg.
5282.02
254.20
80
7559
364
67
Kg.
1230
68
35
2720
159
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
0.00
50566.65
20.5
0.00
90140.55
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
0.00
134990.97
53.40
0.00
234805.14
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
0.00
79587.51
40.30
0.00
177203.13
Ckt.Km.
0.00
25481.42
3.859
0.00
22741.16
Ckt.Km.
0.00
30174.05
9.33
0.00
49282.38
Nos.
0.00
34270.32
208
84860
Nos.
0.00
1735.65
173
3451
Nos.
0.00
47325.48
0.00
31550.32
71
72
73
74
75
141
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
0.00
73240.08
293
0.00
105192.86
77
Nos.
0.00
979.14
326
Bilani
Fatehpur
BILL No
11
12
S.No.
Material
Unit
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
78
Nos.
79
Set
80
Nos.
0.00
0.00
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
0.00
0.00
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
27906.020
7895.190
0.500
33064.000
9354.490
93
Bilani
Fatehpur
BILL No
11
12
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
0.300
7138
2019
1404.00
402.48
944
268
Nos.
112.00
32.64
12
664
192
Nos.
9885.00
2796.90
5855
1656
S.No.
Material
Unit
94
K.M.
95
Nos.
96
97
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
99
Nos.
Mtr.
100
Bilani
Fatehpur
BILL No
11
12
S.No.
Material
Unit
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
Nos.
Ltr.
Ltr.
Nos.
4895954.13
1264440.37
6741894.87
1950127.31
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
2739567.91
2156386.22
4895954.13
1264440.37
1264440.37
3472488.85
3269406.02
6741894.87
1950127.31
1950127.31
2488661.18
1137996.33
3636963.19
1755114.58
14.12.11
290133
485287
25,288.81
97,919.08
48959.54
2,051,649.56
25,288.81
134,837.90
-
Invoice
No.----date----
39,002.55
12644.40
67418.95
19501.27
1,074,774.31
2,949,419.34
1,657,608.21
1917697.53
Invoice
No.----date----
134,837.90
39,002.55
2430742.19
130237.36
FLCL/201112/DAMOH/E
REC/24 DT
01.03.12
FLCL/201112/DAMOH/O
A/SUP/24 DT
01.03.12
52170
200863.11
65198
S.No.
11 KV Feeder Name
Bilani
Fatehpur
BILL No
11
12
Material
Unit
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
S.No.
11 KV Feeder Name
Bilani
Fatehpur
BILL No
11
12
Material
Unit
Returnable Material
MRC
No.---date---
Plant Amount
Inst & comm. Amount
invoce No. 23 date invoce No. 23 date
24.12.11
24.12.11
Quantity
DTR
MRC
No.---date---
5 No.(01 Nos. 63
KVA,03 Nos. 100
KVA, 01 No. 200
KVA)
397/62 dt.
19.6.12,
A/1450-76
dt17.9.12,A
/1404/34
dt.14.2.13,
126/46
dt.4.3.13
Conductor
MRC
No.---date---
638
415/41, Dt.
02.03.12
1639
Fabricated material
MRC
No.---date---
980
415/44, Dt.
03.03.12
965
Barkheda
Magron Anjani
BILL No
13
14
S.No.
Material
Unit
Quantity
Rosa
15
Quantity
Plant Amount
invoce No. 30
date 30.01.12
Quantity
No.s
41
1795416.00
221912.91
90
3941116.00
487125.90
77
No.s
14
534236.00
75775.14
16
610324.00
86600.16
37
Km
16.018
212425.35
56432.22
12.33
163076.92
43020.97
27.31
No.s
57
552607.00
61702.50
89
862647.00
96342.50
91
No.s
24
205128.00
22433.28
31
264927.00
28976.32
46
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
0.00
0.00
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
297
790317
119825
424
1128264
171063
455
Km
4.97
133298.39
15767.43
7.747
207821.02
24582.47
4.948
Km
0.00
0.00
0.00
0.00
10
No.s
84
124343.00
53765.88
72
107880.00
46085.04
146
11
No.s
55
38520.00
3540.35
101
70722.00
6501.37
115
12
No.s
55
3355.00
249.15
101
6161.00
457.53
115
13
No.s
51
21377.00
1618.23
98
41070.00
3109.54
110
14
Galvanized Angle
No.s
51
3111.00
231.03
98
5978.00
443.94
110
15
No.s
102
61334.00
13078.86
196
117828.00
27936.44
220
16
PG clamps
No.s
117
5850.00
1484.73
165
8350.00
2275.85
152
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
102
46732.00
6413.42
196
89784.00
12235.72
220
18
No.s
102
5406.00
1497.66
196
10388.00
2995.44
220
S.No.
11 KV Feeder Name
Barkheda
Magron Anjani
BILL No
13
14
Material
Unit
Quantity
Rosa
15
Quantity
Plant Amount
invoce No. 30
date 30.01.12
Quantity
19
No.s
115
182553.00
46722.32
204
326454.00
81720.60
351
20
No.s
115
14472.00
3752.58
204
26022.00
6592.86
351
21
No.s
166
36003.00
9059.88
288
62865.00
15828.81
445
22
No.s
7040.00
1872.15
11264.00
2995.44
12
23
No.s
0.00
0.00
5632.00
1501.36
12
24
No.s
0.00
0.00
1584.00
420.64
12
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
0.00
0.00
32
1312.00
348.16
48
26
No.s
0.00
0.00
15136.00
4032.64
12
27
No.s
73
103076.00
5361.12
174
245688.00
12778.56
172
28
No.s
73
14162.00
3639.78
174
34100.00
9221.74
172
29
No.s
30
11 KV AB switch
Set
6385.00
1230.28
6385.00
1230.28
31
No.s
297.00
78.87
297.00
78.87
32
No.s
558.00
149.58
558.00
149.58
33
No.s
620.00
165.00
620.00
165.00
34
No.s
220.00
58.02
220.00
58.02
35
No.s
1080.00
288.30
1080.00
288.30
36
Set
11
43061.00
6403.48
27421.00
2961.04
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
13176.00
1120.60
3294.00
280.15
Barkheda
Magron Anjani
BILL No
13
14
S.No.
Material
Unit
Quantity
Rosa
15
Quantity
Plant Amount
invoce No. 30
date 30.01.12
Quantity
38
Set
30
18570.00
4950.00
69
42711.00
11385.00
89
39
11 KV Danger Board
nos
181
10780.00
819.93
332
19773.00
1503.96
470
40
11 KV DO fuse unit.
No.s
204
283818.00
24043.44
351
488109.00
41368.86
399
41
No.s
204
8160.00
2033.88
351
14040.00
3499.47
399
42
11 KV L.A.
No.s
204
81063.00
19672.65
351
139428.00
33804.81
399
43
11 KV Pin insulators
No.s
559
70754.00
18294.63
971
122191.00
30920.57
1436
44
11 KV GS pins
No.s
559
39491.00
10163.88
971
68544.00
17246.35
1436
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
237
105238.00
41899.23
411
182319.00
72660.69
465
46
Kg.
1303.5
133870.00
26833.07
2260.5
262597.50
48027.00
2557.5
47
Stay Clamp
Set
237
19845.00
1933.92
431
35410.00
3604.00
511
48
Kg.
0.0
0.0
516.0
136.0
49
GI wire 8 SWG.
Kg.
408
17552.00
4372.40
276
13880.00
3568.20
986
50
Kg.
444.5
31090.50
6349.08
812
65695.00
11623.24
882
51
Nos.
108
17010.00
4405.86
198
31044.00
7822.20
348
52
11 KV Disc insulators
No.s
378
111057.00
28505.28
732
216132.00
57127.98
753
53
11 KV Strain hardware
No.s
378
41277.00
10626.48
732
82422.00
22026.06
753
54
No.s
43
4125.60
1067.48
0.00
0.00
55
No.s
147
17688.00
4601.79
284
34112.00
8847.38
395
56
Kg.
29
374
98
32
416
87
49
57
Nos,
89
3204.00
887.33
153
5508.00
1525.41
131
Barkheda
Magron Anjani
BILL No
13
14
S.No.
Material
Unit
Quantity
Rosa
15
Quantity
Plant Amount
invoce No. 30
date 30.01.12
Quantity
58
No.s
89
11214.00
2985.06
153
19278.00
5131.62
131
59
Kg.
890
55180.00
14524.80
2304
142848.00
37601.28
1272.6
60
Set
51
24534.00
5964.45
97
46659.00
11344.15
110
61
Earthing Strips
62
Kg.
0.00
0.00
64
4160.00
1102.72
96
63
HT Tape
Mtr.
3060
39780.00
11107.80
5265
68445.00
19111.95
5985
64
No.s
24
1848.00
478.80
462.00
119.70
65
Kg.
1026.27
70615.05
4709.38
1946.37
133852.37
8859.40
2312.55
66
Galvanized Washer
Kg.
71.84
6762.54
325.45
132.90
12508.48
602.06
157.67
67
Kg.
59
4718
267
36
2922
163
27
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
19.5
0.00
85743.45
27.5
0.00
120920.25
35
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
46.6
0.00
204904.86
81.2
0.00
357044.52
90.1
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
24.3
0.00
106849.53
62.5
0.00
274818.75
62.4
Ckt.Km.
5.858
0.00
34521.31
17.761
0.00
104665.93
20.407
Ckt.Km.
8.59
0.00
37694.45
20.93
0.00
88684.90
24.07
Nos.
100
0.00
40798.00
263
0.00
107298.74
285
Nos.
119
0.00
2374.03
85
0.00
1695.75
353
Nos.
0.00
31550.32
0.00
70988.22
71
72
73
74
75
153
291
330
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
297
0.00
106628.94
424
0.00
152224.48
455
77
Nos.
0.00
2284.66
0.00
1958.28
Barkheda
Magron Anjani
BILL No
13
14
15
Quantity
Plant Amount
invoce No. 30
date 30.01.12
Quantity
Nos.
0.00
0.00
0.00
0.00
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
0.508
33593.020
9504.160
0.413
27310.860
7726.810
0.831
S.No.
Unit
Quantity
78
Nos.
79
Set
80
Nos.
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
82
93
Material
Rosa
Barkheda
Magron Anjani
BILL No
13
14
15
Quantity
Plant Amount
invoce No. 30
date 30.01.12
Quantity
1170.00
335.40
819
235
16
20.00
1120.00
326.40
280
82
10
Nos.
5.00
9885.00
2796.90
7908
2238
S.No.
Material
Unit
Quantity
94
K.M.
95
Nos.
10.00
96
Nos.
97
Rosa
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
99
Nos.
Mtr.
100
Barkheda
Magron Anjani
BILL No
13
14
S.No.
Material
Plant Amount
invoce No. 30
date 30.01.12
Quantity
6231545.85
1653863.14
10698569.15
2931804.77
Quantity
Nos.
Ltr.
Ltr.
Nos.
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
26.12.11
20.01.12
15
Quantity
Unit
Rosa
06.03.12
3465692.74
2765853.11
6231545.85
1653863.14
1653863.14
6050601.94
4647967.21
10698569.15
2931804.77
2931804.77
3182406.35
1488476.83
5393290.88
2638624.29
467088
124,630.92
-
124,630.92
62315.46
2,528,371.97
963830
33,077.26
33,077.26
58,636.10
-
16538.63
106985.69
1,405,783.67
4,108,503.80
2425984.92
FLCL/201112/DAMOH/ERE
C/28 DT
01.03.12
Invoice
No.----date----
FLCL/2011Invoice
12/DAMOH/OA/S
No.----UP/28 DT
date---01.03.12
58,636.10
29318.05
2,492,034.05
4235421.36
170347.90
65675
213,971.38
FLCL/201112/DAMOH/EREC/
30 DT 01.03.12
FLCL/201112/DAMOH/OA/SU
P/30 DT 01.12.03
301975.89
115643
FLCL/201112/DAMOH/ER
EC/35 DT
13.03.12
FLCL/201112/DAMOH/OA
/SUP/35 DT
13.3.12
S.No.
11 KV Feeder Name
Barkheda
Magron Anjani
BILL No
13
14
Material
Unit
Quantity
Quantity
Plant Amount
invoce No. 30
date 30.01.12
Rosa
15
Quantity
S.No.
11 KV Feeder Name
Barkheda
Magron Anjani
BILL No
13
14
Material
Unit
Returnable Material
MRC
No.---date---
DTR
Quantity
Quantity
Plant Amount
invoce No. 30
date 30.01.12
Rosa
15
Quantity
397/52 ,
53,54 dt
19.6.12,
397/ 59,60,61
dt.19.6.12
A/304/79,90
dt.30.7.12,
4 No.(100KVA)
A/1283/55
dt.14.2.13 ,
275/45
dt.19.2.13
Conductor
MRC
No.---date---
415/39, Dt.
02.03.12
Fabricated material
MRC
No.---date---
415/45, Dt.
03.03.12
765
435/21, Dt.
19.05.12
630
397/41, Dt.
14.06.12
8 No.(01No. 200
KVA,06 No. 100
KVA, 01 No. 63 KVA)
A/304/91
dt.30.7.12
895
435/24, Dt.
19.05.12
1502
397/41, Dt.
14.06.12,
509/48, Dt.
23.07.12
Rosara
Motha
BILL No
15
16
S.No.
Material
Unit
Quantity
No.s
3371556.00
416763.27
26
1138644.00
140725.26
No.s
1411894.00
200262.87
36
1374228.00
194850.36
Km
362069.37
96071.23
21.89
290279.73
77256.17
No.s
882262.00
98507.50
45
436349.00
48712.50
No.s
393054.00
42997.12
42
358962.00
39258.24
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
0.00
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
1210755
183570
300
798300
121035
Km
132735.05
15700.80
7.184
192717.98
22795.98
Km
0.00
0.00
0.00
0.00
10
No.s
216594.00
93450.22
114
168948.00
72967.98
11
No.s
80554.00
7402.55
61
42754.00
3926.57
12
No.s
7015.00
520.95
61
3721.00
276.33
13
No.s
46112.00
3490.30
61
25586.00
1935.53
14
Galvanized Angle
No.s
6710.00
498.30
61
3721.00
276.33
15
No.s
132308.00
27102.44
120
72224.00
12107.04
16
PG clamps
No.s
7652.00
2023.52
150
7560.00
2012.70
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
100804.00
13867.64
120
55012.00
7648.24
18
No.s
11660.00
3183.84
120
6360.00
1624.44
S.No.
11 KV Feeder Name
Rosara
Motha
BILL No
15
16
Material
Unit
Quantity
19
No.s
567617.00
143936.14
237
384128.00
98539.04
20
No.s
45382.00
11650.95
237
30705.00
7977.44
21
No.s
101003.00
25773.70
305
68962.00
17776.22
22
No.s
16896.00
4493.16
12672.00
3369.87
23
No.s
8448.00
2252.04
5632.00
1501.36
24
No.s
2376.00
630.96
1584.00
420.64
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
1968.00
522.24
32
1312.00
348.16
26
No.s
22704.00
6048.96
15136.00
4032.64
27
No.s
242864.00
12631.68
127
179324.00
9326.88
28
No.s
33688.00
9083.92
127
24826.00
6630.67
29
No.s
30
11 KV AB switch
Set
6385.00
1230.28
6385.00
1230.28
31
No.s
297.00
78.87
297.00
78.87
32
No.s
558.00
149.58
558.00
149.58
33
No.s
620.00
165.00
620.00
165.00
34
No.s
220.00
58.02
220.00
58.02
35
No.s
1080.00
288.30
1080.00
288.30
36
Set
19571.00
3041.72
7838.00
640.08
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
6588.00
560.30
0.00
0.00
Rosara
Motha
BILL No
15
16
S.No.
Material
Unit
Quantity
38
Set
55091.00
14685.00
62
38378.00
10230.00
39
11 KV Danger Board
nos
27974.00
2129.10
330
19665.00
1494.90
40
11 KV DO fuse unit.
No.s
555069.00
47026.14
261
363405.00
30761.46
41
No.s
15960.00
3978.03
261
10440.00
2602.17
42
11 KV L.A.
No.s
158538.00
38466.75
261
103776.00
25226.79
43
11 KV Pin insulators
No.s
181042.00
46132.56
974
123055.00
31603.12
44
11 KV GS pins
No.s
101260.00
25670.88
974
68747.00
17580.29
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
206338.00
82207.35
308
137057.00
54451.32
46
Kg.
261530.50
54015.67
1694
128540.50
33370.71
47
Stay Clamp
Set
41850.00
4300.32
336
26745.00
2828.80
48
Kg.
774.0
204.0
516.0
136.0
49
GI wire 8 SWG.
Kg.
45306.00
11452.26
548
26828.00
6791.40
50
Kg.
65919.00
11914.89
647.5
49906.50
8811.73
51
Nos.
54616.00
13845.52
235
36942.00
9459.22
52
11 KV Disc insulators
No.s
222210.00
58525.74
526
155120.00
40821.26
53
11 KV Strain hardware
No.s
82317.00
21928.35
526
58630.00
15579.77
54
No.s
0.00
0.00
0.00
0.00
55
No.s
47196.00
12146.32
284
34010.00
8786.50
56
Kg.
638
133
25
326
68
57
Nos,
4716.00
1306.07
147
5292.00
1465.59
Rosara
Motha
BILL No
15
16
S.No.
Material
Unit
Quantity
58
No.s
16506.00
4393.74
147
18522.00
4930.38
59
Kg.
78901.20
20768.83
1490
92380.00
24316.80
60
Set
52912.00
12864.50
60
28858.00
7017.00
61
Earthing Strips
62
Kg.
6240.00
1654.08
64
4160.00
1102.72
63
HT Tape
Mtr.
77805.00
21725.55
3915
50895.00
14211.45
64
No.s
462.00
119.70
0.00
0.00
65
Kg.
159205.40
10548.41
1452.99
100260.66
6789.97
66
Galvanized Washer
Kg.
14841.57
714.24
99.86
9404.84
452.38
67
Kg.
2154
122
10
820
45
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
0.00
153898.50
20.5
0.00
90140.55
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
0.00
396178.71
50.8
0.00
223372.68
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
0.00
274379.04
49.8
0.00
218975.58
Ckt.Km.
0.00
120258.86
12.908
0.00
76067.10
Ckt.Km.
0.00
111433.75
13.91
0.00
56741.58
Nos.
116274
210
85676
Nos.
7042
237
4728
Nos.
0.00
31550.32
0.00
23662.74
71
72
73
74
75
180
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
0.00
163354.10
312
0.00
112014.24
77
Nos.
0.00
979.14
0.00
652.76
Rosara
Motha
BILL No
15
16
S.No.
Material
Unit
Quantity
78
Nos.
79
Set
80
Nos.
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
54952.370
15547.160
1.13
74724.640
21141.150
93
Rosara
Motha
BILL No
15
16
Material
Unit
94
K.M.
0.424
10088
2854
95
Nos.
1872
537
36
4244
1207
96
Nos.
560
163
32
1752
504
Nos.
11862
3356
13
25321
7163
97
Quantity
S.No.
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
99
Nos.
Mtr.
100
Rosara
Motha
BILL No
15
16
S.No.
Material
Unit
Quantity
Nos.
Ltr.
Ltr.
Nos.
12058617.33
3345940.27
7525454.53
2185777.73
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
13.02.12
6489009.41
5569607.92
12058617.33
3345940.27
3345940.27
3794169.71
3731284.82
7525454.53
2185777.73
2185777.73
6310449.01
3011346.24
4116990.28
1967199.96
1398269
821366
66,918.81
241,172.35
120586.17
33459.40
4,550,421.49
66,918.81
150,509.09
75254.55
2,844,049.23
3,069,860.64
4542306.59
Invoice
No.----date----
Invoice
No.----date----
150,509.09
43,715.55
43,715.55
21857.78
1,857,911.07
2655918.80
344631.85
FLCL/201112/DAMOH/E
REC/34 DT
01.03.12
FLCL/201112/DAMOH/O
A/SUP/34 DT
01.03.12
128040
225135.11
75494
S.No.
11 KV Feeder Name
Rosara
Motha
BILL No
15
16
Material
Unit
Quantity
S.No.
11 KV Feeder Name
Rosara
Motha
BILL No
15
16
Unit
Returnable Material
MRC
No.---date---
DTR
MRC
No.---date---
04 Nos. (100
KVA)
397/55,56,5
7
dt.19.6.12
03 Nos. (100
KVA)
Conductor
MRC
No.---date---
1285
435/23, Dt.
19.05.12
255
Fabricated material
MRC
No.---date---
1492
397/41, Dt.
14.06.12
579
Quantity
Material
Hingwani
Bakeni
BILL No
17
18
S.No.
Material
Qty of
Change
Order
Unit
Quantity
Quantity
No.s
80
3502720.00
433000.80
74
3240404.00
400525.74
965
No.s
35
1335158.00
189437.85
32
1220972.00
173200.32
477
Km
7.524
99170.66
25964.79
27.348
362699.00
96144.74
549.82
No.s
92
891832.00
99590.00
47
455045.00
50877.50
1210
No.s
37
316005.00
34584.64
64
547032.00
59822.08
608
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
0.00
0.00
0.00
0.00
14
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
464
1234704.00
187200.80
337
896757.00
135962.65
6050
Km
6.10
163692.25
19362.62
5.725
153578.85
18166.34
125.56
Km
0.00
0.00
0.00
0.00
0.00
10
No.s
120
178335.00
76808.40
85
126134
54406
2562
11
No.s
114
79838.00
7338.18
102
71440.00
6565.74
1385
12
No.s
114
6954.00
516.42
102
6222.00
462.06
1385
13
No.s
112
46945.00
3553.76
99
41498.00
3141.27
1347
14
Galvanized Angle
No.s
112
6832.00
507.36
99
6039.00
448.47
15
No.s
224
134692.00
28810.48
198
119066.00
26366.22
2658
16
PG clamps
No.s
89
4497.00
1214.95
126
6366.00
1719.06
3934
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
224
102626.00
14081.60
198
90718.00
12418.86
2658
18
No.s
224
11872.00
3292.68
198
10494.00
2948.22
2658
S.No.
11 KV Feeder Name
Hingwani
Bakeni
BILL No
17
18
Material
Qty of
Change
Order
Unit
Quantity
Quantity
19
No.s
329
527760.00
130766.94
306
495536.00
127725.60
3617
20
No.s
329
42151.00
10566.37
306
39578.00
10333.84
3617
21
No.s
417
94285.00
23413.10
388
88254.00
22794.36
4657
22
No.s
22
30976.00
8237.46
10
14080.00
3744.30
198
23
No.s
18
12672.00
3378.06
14
9856.00
2627.38
162
24
No.s
18
3564.00
946.44
14
2772.00
736.12
2143
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
72
2952.00
783.36
56
2296.00
609.28
648
26
No.s
18
34056.00
9073.44
14
26488.00
7057.12
162
27
No.s
175
247100.00
12852.00
122
172264.00
8959.68
1981
28
No.s
175
34270.00
9233.50
122
23756.00
6222.62
29
No.s
30
11 KV AB switch
Set
12770.00
2460.56
12770.00
2460.56
23
31
No.s
594.00
157.74
594.00
157.74
69
32
No.s
1116.00
299.16
1116.00
299.16
69
33
No.s
1240.00
330.00
1240.00
330.00
46
34
No.s
440.00
116.04
440.00
116.04
46
35
No.s
12
2160.00
576.60
12
2160.00
576.60
138
36
Set
31328.00
4001.84
27397.00
4402.56
189
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
6588.00
560.30
9882.00
840.45
44
Hingwani
Bakeni
BILL No
17
18
S.No.
Material
Qty of
Change
Order
Unit
Quantity
Quantity
38
Set
50
30950.00
8250.00
51
31569.00
8415.00
1300
39
11 KV Danger Board
nos
442
26250
2002
416
24793
1884
5206
40
11 KV DO fuse unit.
No.s
411
571701.00
48440.46
345
479856
40662
5079
41
No.s
411
16440.00
4097.67
345
13800
3440
5037
42
11 KV L.A.
No.s
411
163293.00
39611.76
345
137064
33245
5037
43
11 KV Pin insulators
No.s
1378
173090.00
43497.34
1219
154283
39884
44
11 KV GS pins
No.s
1378
97044.00
24264.38
1219
86182
22149
15275
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
491
217538
86804
457
202723
80793
5957
46
Kg.
2701
276067
56015
2514
250162
51432
32724
47
Stay Clamp
Set
520
42538
4439
492
40140
4167
48
Kg.
13.5
1161.00
306.05
10.5
903.0
238.0
49
GI wire 8 SWG.
Kg.
139.6
8776.80
2388.93
99
6223.00
1693.03
50
Kg.
727.5
48253.00
9588.23
498.5
38409.00
7120.53
51
Nos.
323
50548.00
12589.44
285
44850.00
11558.70
52
11 KV Disc insulators
No.s
753
222498.00
58887.60
558
164013.00
42330.90
9146
53
11 KV Strain hardware
No.s
753
83550.00
22377.15
558
59790.00
15530.70
9146
54
No.s
412
55
No.s
359
42898
10952
360
43152
11197
4257
56
Kg.
65
842
176
27
347
73
641
57
Nos,
139
5004.00
1385.83
119
4284.00
1186.43
2733
99
Hingwani
Bakeni
BILL No
17
18
S.No.
Material
Qty of
Change
Order
Unit
Quantity
Quantity
58
No.s
139
17514.00
4662.06
119
14994.00
3991.26
2733
59
Kg.
2787.5
172825.00
45492.00
3038
188356.00
49580.16
28136.2
60
Set
112
53867.00
13098.40
101
48573.00
11811.95
61
Earthing Strips
62
Kg.
144
9360.00
2481.12
112
7280.00
1929.76
1296
63
HT Tape
Mtr.
5355
69615.00
19438.65
5175
67275.00
18785.25
75945
64
No.s
308.00
79.80
462.00
119.70
65
Kg.
1956
134379
8899
1296
89216
5959
26887.23
66
Galvanized Washer
Kg.
95
8932
430
120
11337
545
1940.59
67
Kg.
42
3384
190
38
3026
172
26650.34333
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
32.5
0.00
142905.75
30
0.00
131913.00
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
100.40
0.00
441468.84
91.70
0.00
403214.07
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
58.80
0.00
258549.48
52.70
0.00
231727.17
Ckt.Km.
26.11
0.00
153866.75
18.35
0.00
108119.24
Ckt.Km.
26.81
0.00
109378.91
20.95
0.00
95373.02
328
Nos.
235
95875
425
173392
2829.00
Nos.
331
6603
309
6165
3592.00
Nos.
0.00
23662.74
0.00
70988.22
107.00
71
72
73
74
75
336
303
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
464
0.00
166585.28
337
0.00
120989.74
77
Nos.
1958
1306
2360.3
99.00
Hingwani
Bakeni
BILL No
17
18
Qty of
Change
Order
Unit
Quantity
Quantity
78
Nos.
0.00
79
Set
0.00
0.00
0.00
80
Nos.
1.00
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
6.00
82
K.M.
0.00
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
6.00
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
0.089
5885
1665
0.000
0.000
0.000
S.No.
93
Material
5.11
Hingwani
Bakeni
BILL No
17
18
Qty of
Change
Order
S.No.
Material
Unit
Quantity
Quantity
94
K.M.
6900
1952
1.24
29525.87
8352.84
2.09
95
Nos.
831
235
16
1904
537
126
96
Nos.
272
78
26
1404
401
210
Nos.
9581
2710
11
20911
5914
76
97
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
99
Nos.
Mtr.
75
100
Hingwani
Bakeni
BILL No
17
18
Qty of
Change
Order
Unit
Quantity
Quantity
Nos.
Ltr.
1.5
Ltr.
1.5
Nos.
1284464
295218
1284464
295218
13058453.71
3576575.02
11836214.47
3366669.37
S.No.
Material
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
31.03.12
31.05.12
6335444.91
6723008.80
13058453.71
3576575.02
3576575.02
4578359.85
7257854.62
11836214.47
3366669.37
3366669.37
7317796.90
3218917.52
7447741.13
3030002.43
261,169.07
71,531.50
236,724.29
67,333.39
261,169.07
130584.54
6,926,043.29
71,531.50
35765.75
118362.14
3,040,088.77
7,092,654.69
4434811.44
Invoice FLCL/MP/DAM
No.----- OH/OA/SUP/02
date---- DT 23.04.12
FLCL/MP/DAM
Invoice
OH/OA/SUP/02
No.----(SALES TAX)
date---DT 23.04.12
67,333.39
33666.69
2,861,668.96
3204851.90
368387.23
146659
236,724.29
FLCL/MP/DAM
OH/OA/SUP/06
DT 06.06.12
FLCL/MP/DAM
OH/OA/SUP/06
(SALES TAX)
06.06.12
346766.95
134660
S.No.
11 KV Feeder Name
Hingwani
Bakeni
BILL No
17
18
Material
Unit
Quantity
Quantity
Qty of
Change
Order
S.No.
11 KV Feeder Name
Hingwani
Bakeni
BILL No
17
18
Material
Unit
Returnable Material
MRC
No.---date---
Quantity
Quantity
Qty of
Change
Order
A/1285/94
dt.14.2.13,
DTR
MRC
No.---date---
A/1285/85
dt.14.2.13,
156/42, Dt.
03.10.13
03 (100KVA)
A/1450/77
dt.17.9.12 ,
9 No.(8 no.100KVA,1
no.63 KVA)
275/45
dt.19.2.13,
156/42, Dt.
03.10.13
Conductor
MRC
No.---date---
509/53, Dt.
23.07.12
335
509/52, Dt.
23.07.12
850
Fabricated material
MRC
No.---date---
397/41, Dt.
14.06.12
1387
509/49, Dt.
23.07.12
1555
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
No.s
965
42258676
5223072.15
No.s
451
17207362
2441042.01
Km
507.844
6737975.01
1789013.47
No.s
1210
12009318
1341217.5
No.s
596
4844343
529986.24
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
6050
16099050
2440872.5
Km
104.427
2801358.7
331363.58
Km
10
No.s
2306
3415330
1476001.42
11
No.s
1383
968624
89023.71
12
No.s
1383
84363
6264.99
13
No.s
1332
558348
42264.36
14
Galvanized Angle
No.s
1332
81252
6033.96
15
No.s
2638
1586386
341691.26
16
PG clamps
No.s
2771
139695
37247.89
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
2638
1208678
165760.7
18
No.s
2638
139814
38877.66
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
19
No.s
3497
5592498
1419268.44
20
No.s
3497
445075
114378.94
21
No.s
4507
1017742
256674.38
22
No.s
208
292864
77881.44
23
No.s
170
119680
31903.9
24
No.s
170
33660
8938.6
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
680
27880
7398.4
26
No.s
170
321640
85693.6
27
No.s
1954
2755220
143501.76
28
No.s
1954
381988
102049.24
29
No.s
30
11 KV AB switch
Set
24
153240
29526.72
31
No.s
72
7128
1892.88
32
No.s
72
13392
3589.92
33
No.s
48
14880
3960
34
No.s
48
5280
1392.48
35
No.s
144
25920
6919.2
36
Set
126
493290
70596.96
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
42
138348
11766.3
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
38
Set
971
601049
160215
39
11 KV Danger Board
nos
5079
302600
23007.46
40
11 KV DO fuse unit.
No.s
4965
6907167
585174.9
41
No.s
4965
202200
50398.35
42
11 KV L.A.
No.s
4965
2117340
513980.73
43
11 KV Pin insulators
No.s
15003
1896513
488059.88
44
11 KV GS pins
No.s
14791
1048232
268152.15
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
5740
2545520
1014774.97
46
Kg.
31453
3170520.5
657728.29
47
Stay Clamp
Set
5919
489177
50148.64
48
Kg.
103
8858
2335.04
49
GI wire 8 SWG.
Kg.
13069.6
662109.8
170030.92
50
Kg.
10716
776764.5
148146.8
51
Nos.
3348
526010
134421.35
52
11 KV Disc insulators
No.s
8894
2623807
688467.36
53
11 KV Strain hardware
No.s
8894
982876
260334.01
54
No.s
100
9542.4
2460.67
55
No.s
4231
507672
131679.14
56
Kg.
353
8692.95
2172.73
57
Nos,
1935
69660
19291.95
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
58
No.s
1935
243810
64899.9
59
Kg.
23396.1
1450558.2
381824.35
60
Set
1315
632420
153789.25
61
Earthing Strips
3945
62
Kg.
1360
88400
23432.8
63
HT Tape
Mtr.
73665
957645
267403.95
64
No.s
316
24332
6304.2
65
Kg.
25896.3433333
1781911.85
118171.24
66
Galvanized Washer
Kg.
1791.546
168682.46
8115.9
67
Kg.
754
59733
3365.32
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
404
1776428.4
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
1185.4
5212322.34
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
671
2950454.1
Ckt.Km.
174.849
1030388.66
Ckt.Km.
289
1392768
Nos.
3257
1328790.86
Nos.
3385
67530.69
Nos.
106
836083.48
71
72
73
74
75
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
6044
2169916.88
77
Nos.
41
13381.58
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
Unit
Quantity
Plant Amount
78
Nos.
79
Set
80
Nos.
23055
5689.94
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
2040
576.6
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
12
1020
288.3
84
Nos,
85
Nos.
86
Nos.
15719
2452.4
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
K.M.
6.148
406554.93
115022.81
S.No.
93
Material
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
94
K.M.
2.771
65927.63
18650.85
95
Nos.
151
17759
5064.54
96
Nos.
216
11976
3470.52
Nos.
78
152382
43109.4
97
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
7567
932
99
Nos.
6325
588.4
Mtr.
100
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
Unit
Quantity
Plant Amount
Nos.
Ltr.
Ltr.
Nos.
2568928.00
590435.18
156123354.93
42639700.16
83808396.44
72314958.49
156123354.93
42639700.16
42639700.16
81845141.93
38375730.14
9467654.27
0.00
1405986.65
823656.15
3122467.10
852794.00
S.No.
Material
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
Claimed 90% of remaining+20% of major+90% of Erection
1561233.55
426397.00
67693787.01
36272882.99
58665878.26
Invoice
No.----date----
Invoice
No.----date----
4391889.12
1668970.04
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
33 KV S/s Name
11 KV Feeder Name
Total 18 Feeders
BILL No
S.No.
Material
Unit
Quantity
Plant Amount
Returnable Material
MRC
No.---date---
Total
MRA pending
Remarks
DTR
MRC
No.---date---
97 Nos.
MRA of 5 MDTR's
under process.
Conductor
MRC
No.---date---
29063
Fabricated material
MRC
No.---date---
19855
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Unit
62
Total
Received
Total
Balance
Send to
Maihar
Send to
Rewa
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
25
1030
65
62
475
24
445.838
-62.006
1210
No.s
943
No.s
475
Km
389.77
No.s
1046
No.s
608
608
12
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
375
375
375
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
6050
6350
300
Km
Km
10
No.s
11
No.s
12
No.s
13
No.s
14
Galvanized Angle
No.s
15
No.s
16
PG clamps
No.s
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
18
No.s
56.068
164
300
105
105
14.4
14.4
2390
2390
1632
1632
1538
1538
1157
180
1337
1700
1700
2772
2772
5742
5742
2476
296
1922
748
2772
2670
300
0.573
14.4
84
249
50
155
5
368
350
134
2971
134
32
1300
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Unit
19
No.s
20
No.s
21
No.s
22
No.s
23
No.s
24
No.s
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
26
No.s
27
No.s
28
No.s
29
No.s
30
11 KV AB switch
Set
31
No.s
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Total
Balance
Send to
Maihar
Send to
Rewa
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
4263
4263
4242
4242
4289
189
Total
Received
4539
250
10
152
231
32
252
100
386
386
No.s
33
No.s
34
No.s
35
No.s
36
Set
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
32
23
82
216
56
180
180
1216
800
1216
800
2016
2016
4459
4459
24
24
10
62
62
4459
0
75
75
745
736
736
32
766
69
3
6
48
48
42
75
48
150
150
206
206
3
0
0
6
80
101
101
59
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Unit
38
Set
39
11 KV Danger Board
nos
40
11 KV DO fuse unit.
No.s
41
No.s
42
11 KV L.A.
No.s
43
11 KV Pin insulators
No.s
44
11 KV GS pins
No.s
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
46
Kg.
47
Stay Clamp
Set
48
Kg.
49
GI wire 8 SWG.
Kg.
50
Kg.
51
Nos.
52
11 KV Disc insulators
No.s
53
11 KV Strain hardware
No.s
54
No.s
55
No.s
56
Kg.
57
Nos,
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Total
Received
Total
Balance
Send to
Maihar
Send to
Rewa
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
2616
2616
5684
5684
4932
40
4932
40
4972
4972
5150
5150
24625
24625
28640
28640
1645
1200
605
7
7
185
40
9622
13849
5975
5975
29809
235
31309
1500
7690.5
7690.5
25
150
175
10053
10053
10716
10716
2710
2710
10588
10588
8917
8917
4831
4831
8634
8634
0
0
7233
7233
-144
1771.5
1750
72
-3016.6
0
-638
1694
23
4731
4403
-352.533333
5298
1400
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Unit
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Total
Received
Total
Balance
Send to
Maihar
Send to
Rewa
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
6540
58
No.s
59
Kg.
60
Set
61
Earthing Strips
62
Kg.
63
HT Tape
Mtr.
64
No.s
65
Kg.
66
Galvanized Washer
Kg.
67
Kg.
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
Ckt.Km.
Ckt.Km.
Nos.
Nos.
Nos.
71
72
73
74
75
6540
32700
32700
1674
1674
4544
4544
1028
400
1428
74500
74500
316
316
28529
28529
2095
2095
800
800
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
77
Nos.
4605
9303.9
4000
359
599
68
835
0
2632.65667
303.454
46
-404
-1185.4
-671
-174.849
-289
-3257
-3385
-106
-6044
-41
1600
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Unit
Nos.
Set
80
Nos.
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
78
79
93
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Total
Received
Total
Balance
Send to
Maihar
Send to
Rewa
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
0
0
0
0
K.M.
0
8
72
72
144
144
13
13
89.407
89.407
5.498
5.498
7
66
0
132
2
12
0
0
0
0
0
89.407
-0.65
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Unit
94
K.M.
95
Nos.
96
Nos.
97
Nos.
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
99
Nos.
Mtr.
100
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Total
Received
Total
Balance
Send to
Maihar
Send to
Rewa
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
0.229
1000
1000
1500
1500
452
452
12
12
10
10
849
1284
374
11
9
0
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Unit
Nos.
Ltr.
Ltr.
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
18
3
3
2
0
Invoice
No.----date----
Send to
Rewa
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
Send to
Maihar
Invoice
No.----date----
Total
Balance
18
18
Nos.
Total
Received
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Unit
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Total
Received
Total
Balance
Send to
Maihar
Send to
Rewa
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
Material Reconcilation
11 KV Feeder Name
Received
Material from
Vendors
BILL No
S.No.
Material
Unit
Returnable Material
MRC
No.---date---
DTR
MRC
No.---date---
Conductor
MRC
No.---date---
Fabricated material
MRC
No.---date---
Received
Received
Received
material from material from material from
Maihar
Rewa
Tikamgarh
Total
Received
Total
Balance
Send to
Maihar
Send to
Rewa
Send to
Tikamgarh
F=A+B+C
+D
G = FBilled
Qty.
S.No.
Material
Total Send
Unit
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
No.s
62
No.s
24
Km
-62.006
No.s
No.s
12
Energy meters solid state (Static)single phase two wire 5-30amps with
optical port along with poly carbonate enclosures.
No.s
375
Energy meters solid state (Static) three phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosures.
No.s
300
Km
0.573
Km
14.4
10
No.s
84
11
No.s
50
199
12
No.s
155
13
No.s
14
Galvanized Angle
No.s
350
18
15
No.s
134
16
PG clamps
No.s
1300
1671
17
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No.s
134
18
No.s
32
S.No.
Material
Total Send
Unit
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
19
No.s
766
20
No.s
745
21
No.s
32
22
No.s
23
23
No.s
82
24
No.s
216
25
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No.s
56
26
No.s
10
27
No.s
62
28
No.s
62
29
No.s
4459
30
11 KV AB switch
Set
31
No.s
32
No.s
33
No.s
34
No.s
35
No.s
36
Set
80
37
Horizontal and cross bracing set 4 feet center with 4 back clamps
made out of horizontal and across bracing galvanized
No.s
59
S.No.
Material
Total Send
Unit
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
38
Set
1200
445
39
11 KV Danger Board
nos
605
40
11 KV DO fuse unit.
No.s
41
No.s
42
11 KV L.A.
No.s
40
145
43
11 KV Pin insulators
No.s
9622
44
11 KV GS pins
No.s
13849
45
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchore plate.(Drg. no.ADB/HVDS/EZ-14)
Set
235
46
Kg.
-144
47
Stay Clamp
Set
1750
21.5
48
Kg.
72
49
GI wire 8 SWG.
Kg.
-3016.6
50
Kg.
51
Nos.
-638
52
11 KV Disc insulators
No.s
1400
294
53
11 KV Strain hardware
No.s
23
54
No.s
4731
55
No.s
4403
56
Kg.
-352.5333
57
Nos,
5298
GI 5mm used
Local Purchase
S.No.
Material
Total Send
Unit
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
58
No.s
4605
59
Kg.
4000
5303.9
60
Set
359
61
Earthing Strips
599
62
Kg.
68
63
HT Tape
Mtr.
835
64
No.s
65
Kg.
1600
1032.6567
66
Galvanized Washer
Kg.
303.454
67
Kg.
46
68
Cement (concreting of PCC pole 0.5 cmt per pole using mix 1:3:6)
Cmt.
-404
69
Cement (concreting of stay 0.2 cmt per stay using mix 1:3:6)
Cmt.
-1185.4
70
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt.
-671
Ckt.Km.
-174.849
Ckt.Km.
-289
Nos.
-3257
Nos.
-3385
Nos.
-106
71
72
73
74
75
76
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
Nos.
-6044
77
Nos.
-41
S.No.
Material
Total Send
Unit
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
78
Nos.
79
Set
80
Nos.
81
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
Nos.
66
82
K.M.
83
Terminal clamps for suitable for AAA conductor 100 sq. mm Dog.
Nos.
132
84
Nos,
85
Nos.
86
Nos.
87
Mtr.
88
Mtr.
89
Mtr.
90
Mtr.
91
Job
92
K.M.
89.407
K.M.
-0.65
93
Total Send
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
S.No.
Material
Unit
94
K.M.
0.229
95
Nos.
849
96
Nos.
1284
Nos.
374
97
98
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
Nos.
11
99
Nos.
Mtr.
100
S.No.
Material
Total Send
Unit
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
Nos.
18
Ltr.
Ltr.
Nos.
OA Date
Break UP Value Of Major+Remaining Plant
Major Items
Minor Items+Erec
Total Value
Claimed 90% of remaining+20% of major+90% of Erection
Invoice
No.----date----
Invoice
No.----date----
S.No.
Material
Total Send
Unit
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
S.No.
Total Send
Material
Unit
Returnable Material
MRC
No.---date---
DTR
MRC
No.---date---
Conductor
MRC
No.---date---
Fabricated material
MRC
No.---date---
Total Net
Remarks
Balance
Q=G+H
R = F-Q
+I+J
Dated 31/10/2009
Damoh North
11kV Feeder Name
Sr.No.
Particulars
Unit
Col.4X6
1
420
354
43768.00
18382560.00
15
43768.00
0.00
SCHEDULE NO. 1
1
No
1A
No
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
498
343
1472.00
733056.00
No
422
380
700.00
295400.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
3
Galvanised Angle 50x50x6 mm length 210 mm (0.95 Kg)
No
422
380
61.00
25742.00
11 KV DO fuse unit.
No
1260
1107
1389.00
1750140.00
No
1260
1107
40.00
50400.00
No.
420
374
419.00
175980.00
No
420
374
61.00
25620.00
11 KV L.A.
No
1260
1107
397.00
500220.00
11 KV pin insulator
No
1266
1113
125.00
158250.00
11 KV GI Pin
No
1266
1113
72.00
91152.00
Transformer mounting structure as per drawing No(drg. No.ADB/HVDS/EZ1) Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg)
No.
840
744
601.00
504840.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No
840
744
458.00
384720.00
No
840
744
53.00
44520.00
11
Nos
840
738
430.00
361200.00
12
Kg
11
4620
4059
215.00
993300.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
840
738
94.00
78960.00
14
GI wire 8 SWG.
Kg
3360
2234
40.00
134400.00
15
Kg
14
5880
4996
68.00
399840.00
16
Galvanized washer
Kg
420
359
94.00
39480.00
17
Cmt
0.4
168
147.6
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
210
184.5
0.00
0.00
19
Set
420
369
9663.00
4058460.00
20
Mtr
20
8400
7380
13.00
109200.00
21
Set
420
369
480.00
201600.00
22
Barbed wire
Kg
3.5
1470
1246.5
40.00
58800.00
23
Mtr
45
18900
16605
13.00
245700.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
No.
1687
1425
0.00
0.00
10
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
SCHED
ULE
NO. 12
29803540.00
0
16 KVA, 11/0.4 KV Copper wound (conventional type) out door 3 phase
distribution transformer
No
232
218
38098
8838736.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
298
272
1473
438954.00
No.
232
231
700
162400.00
No
232
231
61
14152.00
11 KV DO fuse unit.
No
696
654
1390
967440.00
No
696
654
40
27840.00
No.
232
224
419
97208.00
No
232
224
61
14152.00
11 KV L.A.
No
696
654
397
276312.00
11 KV PIN insulator
No
696
651
125
87000.00
11 KV GI Pin
No
696
651
72
50112.00
No.
464
438
601
278864.00
No
464
438
458
212512.00
No
464
438
53
24592.00
11
No
464
434
430
199520.00
12
Kg
11
2552
2387
51
130152.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
464
434
94
43616.00
14
GI wire 8 SWG.
Kg
1856
1442
51
94656.00
15
Kg
14
3248
2938
68
220864.00
16
Galvanized washer
Kg
232
217
94
21808.00
17
Cmt
0.4
92.8
86.8
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
116
108.5
0.00
10
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
19
Set
232
217
8529
1978728.00
20
Mtr.
20
4640
4360
13
60320.00
Set
232
217
480
111360.00
21
22
Barbed wire
Kg
3.5
812
744
40
32480.00
23
Mtr
45
10440
9810
13
135720.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
No.
698
615
0.00
SCHED
ULE
NO. 13
14519498.00
0
25 KVA, 11/0.4 KV Aluminium wound (conventional type) out door 3 phase
distribution transformer
No
418
491
43784.00
18301712.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
490
456
1473.00
721770.00
No.
418
510
700.00
292600.00
No
418
510
61.00
25498.00
11 KV DO fuse unit.
No
1254
1473
1390.00
1743060.00
No
1254
1473
40.00
50160.00
No.
418
494
419.00
175142.00
No
418
494
61.00
25498.00
11 KV L.A.
No
1254
1473
397.00
497838.00
11 KV disc insulator
No
1254
1473
292.00
366168.00
11 KV strain hardware
No
1254
1473
72.00
90288.00
Transformer mounting structure as per drawing No(drg. No.ADB/HVDS/EZ2) Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg)
No.
836
982
601.00
502436.00
No
836
982
458.00
382888.00
No
836
982
53.00
44308.00
10
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
11
No
836
982
432.00
361152.00
12
Kg
11
4598
5401
216.00
993168.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
836
982
94.00
78584.00
14
GI wire 8 SWG.
Kg
3344
3050
40.00
133760.00
15
Kg
14
5852
6674
69.00
403788.00
16
Galvanized washer
Kg
418
450
94.00
39292.00
17
Cmt
0.4
167.2
196.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
209
245.5
0.00
0.00
19
Set
418
471
9715.00
4060870.00
20
Mtr
20
8360
9820
13.00
108680.00
Set
418
491
482.00
201476.00
21
22
Barbed wire
Kg
3.5
1463
1663
40.00
58520.00
23
Mtr
45
18810
22050
13.00
244530.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
1665
1920
0.00
0.00
SCHED
ULE
NO. 4
29903186.00
No
276
233
38206.00
10544856.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
339
280
1477.00
500703.00
No
276
262
702.00
193752.00
No
276
262
61.00
16836.00
11 KV DO fuse unit.
No
828
699
1394.00
1154232.00
No
828
699
40.00
33120.00
No
276
240
420.00
115920.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
6
Galvanized Angle 50x50x6 mm, length 210 mm (0.95 Kg)
No
276
240
61.00
16836.00
11 KV L.A.
No
828
699
398.00
329544.00
11 KV disc insulator
No
828
699
293.00
242604.00
11 KV strain hardware
No
828
699
72.00
59616.00
Transformer mounting structure as per drawing No(drg.No.ADB/HVDS/EZ2) Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg)
No.
552
474
603.00
332856.00
No
552
474
459.00
253368.00
No
552
474
53.00
29256.00
11
No
552
466
431.00
237912.00
12
Kg
11
3036
2563
51.00
154836.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
552
466
94.00
51888.00
14
GI wire 8 SWG.
Kg
2208
1594
51.00
112608.00
15
Kg
14
3864
3162
69.00
266616.00
16
Galvanized washer
Kg
276
226
94.00
25944.00
17
Cmt
0.4
110.4
93.2
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
138
116.5
0.00
0.00
19
Set
276
233
8553.00
2360628.00
20
Mtr
20
5520
4660
13.00
71760.00
Set
276
238
481.00
132756.00
10
21
22
Barbed wire
Kg
3.5
966
790
40.00
38640.00
23
Mtr
45
12420
10485
13.00
161460.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
823
676
0.00
0.00
SCHED
ULE
NO. 5
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
17438547.00
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
No
119
98
43908
5225052.00
1a
No
43908
307356.00
No
126
102
0.00
11 KV DO fuse unit.
No
378
315
1394
526932.00
No
378
315
40
15120.00
11 KV LA
No
378
315
398
150444.00
Set
126
95
9694
1221444.00
Mtr
20
2520
2100
13
32760.00
Kg
504
400
69
34776.00
Galvanized washer
Kg
0.5
63
52.5
94
5922.00
10
Barbed wire
Kg
882
714
40
35280.00
11
No
252
210
59
14868.00
12
Mtr
45
5670
4725
13
73710.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
504
421
0.00
7643664
SCHED
ULE
NO. 5B
1
SCHED
ULE
NO. 5C
0
Removal of higher Capacity existing Distribution Transformer i.e 63 KVA on
existing doubble pole Structure
Nos
0.00
1049682.00
0
0
251
240
11 kv Do Fuse Unit
No
753
717
1394
No
753
807
40
30120.00
11 Kv L.A.
No
753
1077
398
299694.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Set
250
193
9694
2423500.00
Mtr
20
5020
4800
13
65260.00
Kg
1002
930
69
69138.00
Galvanized washer
Kg
0.5
125.5
120
94
11797.00
Barbed wire
Kg
1757
1555
40
70280.00
No
502
421
59
29618.00
10
Mtr
45
11295
9990
13
146835.00
11
consumer indexing
Nos
1013
987
0.00
SCHEDULE NO. 5D
4195924.00
Set
381
96
9694
3693414.00
Set
132
8553
0.00
No
15
2075
1434
1610.00
3340750.00
No
15
2075
1434
129.00
267675.00
No
15
2261
1434
247.00
558467.00
11 KV Pin insulator
No
45
6402
6193
125.00
800250.00
11 KV GI Pins
No
45
6402
6193
70.00
448140.00
No
847.2
28.8
94.00
79636.80
No
15
2072
1387
118.00
244496.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate
(Drg. no. ADB/HVDS/ EZ-14)
No
627
327
440.00
275880.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Set
627
327
70.00
43890.00
10
Kg
11
3448.5
1798.5
51.00
175873.50
11
Cmt
0.4
125.4
65.4
0.00
0.00
12
No
15
2075
1424
156.00
323700.00
13
No
15
2075
1403
59.00
122425.00
14
Numbering of pole
No
15
2075
1314
0.00
0.00
15
Kg
553.33
236.533333333
13.00
7193.25
16
Kg
18
2490
1470.8
69.00
171810.00
17
Galvanized washer
Kg
140.73
81.4
94.00
13228.31
18
No
929
1058
0.00
0.00
19
Ckt. Km
145.24
167.735
0.00
0.00
20
Ckt. Km
156.37
174.849
0.00
0.00
SCHED
ULE
NO. 7
6873414.86
No
15
2353
1931
1638
3854214.00
No
15
2353
1931
131
308243.00
No
15
2353
1931
251
590603.00
11 KV Pin insulator
No
45
7059
6100
128
903552.00
11 KV GI Pins
No
45
7059
6100
71
501189.00
No
904.4
71.2
96
86822.40
No
15
2353
1926
120
282360.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg.
no. ADB/HVDS/ EZ-14)
No
755
393
448
338240.00
Set
755
393
71
53605.00
10
Kg
11
4152.5
2161.5
52
215930.00
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
151.6
78.6
0.00
12
Ckt Km
174.054
110.411
0.00
13
No
15
2353
1924
158
371774.00
14
No
15
2353
1933
60
141180.00
15
Numbering of pole
No
15
2353
1931
0.00
16
Kg
627.93
56
13
8163.05
17
Kg
18
2824.2
2157.2
70
197694.00
18
Galvanized washer
Kg
156.73
124.403333333
95
14889.03
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
19
No
1143
1336
0.00
20
Km
505.88
448.88
13287
6721614.27
20a
Km
58.54
25
13287
777847.55
15367920.30
0
No
15
3708
1935
36.00
133488.00
No
15
3708
1935
126.00
467208.00
Km
110.874
32.374
0.00
0.00
Km
150.585
104.428
26826.00
4039593.21
Km
0.01
15.7
6219.00
97638.30
Kg
150
35518.85
23396.1
62.00
2202168.70
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
617
454
462.00
285054.00
Set
568
454
71.00
40328.00
Kg
5.5
3124
2497
52.00
162448.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting
mixture 1:3:6
Cmt
0.2
113.4
90.8
0.00
0.00
No
596
863
0.00
0.00
2273
971
619.00
1406987.00
11
12
Set
13
Kg
741.6
366.2
70.00
51912.00
14
Washer
Kg
0.25
61.7396666667
28.3166666667
95.00
5865.27
SCHED
ULE
NO. 9
8892690.48
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly
drilled holes for top clamp and V-cross arm fitting (if ground clearances is
not sufficient).
No
147
208
1408.00
206976.00
No
144
170
704.00
101376.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
No
144
170
198.00
28512.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No
576
680
41.00
23616.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
144
170
1892.00
272448.00
Kg
520
3311
62.00
32240.00
Kg
17
1224
1438.6
63.00
77112.00
Kg
16
1152
1360
65.00
74880.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no.
ADB/HVDS/ EZ-09)
Set
144
170
462.00
66528.00
10
Kg
11
792
935
52.00
41184.00
11
No
144
170
73.00
10512.00
12
Kg
1.5
108
103
86.00
9288.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
Cmt
0.4
28.8
34
0.00
0.00
14
Kg
360
425
70.00
25200.00
15
Galvanized washer
Kg
0.5
36
42.5
95.00
3420.00
16
Kg
0.3
21
7.5
135.00
2835.00
17
Kg
0.3
21
7.5
79.00
1659.00
18
Kg
144
170
60.00
8640.00
19
Kg
504
595
41.00
20664.00
SCHED
ULE
NO. 110
1007090.00
0
11 KV AB switch (drg. no. ADB/HVDS/ EZ-16)
Set
20
24
6385.00
127700.00
No
60
72
99.00
5940.00
No
60
72
186.00
11160.00
No
40
48
310.00
12400.00
No
40
48
110.00
4400.00
Kg
140
168
72.00
10080.00
Galvanized washer
Kg
0.5
10
12
99.00
990.00
No
120
144
180.00
21600.00
Mtr
12
240
288
13.00
3120.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
SCHED
ULE
NO. 11
197390.00
No
244
84
1503
366732.00
Set
122
42
3907
476654.00
No.
732
252
298
218136.00
No.
732
252
73
53436.00
No.
244
84
128
31232.00
11KV GS Pin
No.
244
84
54
13176.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out
of horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
122
42
3294
401868.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and
anchor plate. (Drg.no.ADB/HDVS/EZ-14)
Set
732
252
462
338184.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
732
252
96
70272.00
10
Kg
33
4026
1238.5
52
209352.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture
1:3:6).
Cmt
122
42
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
146.4
50.4
0.00
13
No
122
50
124
15128.00
14
Kg
854
294
39
33306.00
15
No
122
42
60
7320.00
16
Kg
732
252
77
56364.00
17
Numbering of DP
No
122
42
0.00
18
No
732
316
77
56364.00
SCHED
ULE
NO. 12
2347524.00
Energy meters solid state (static) single phase two wire 5-30 amps with
optical port
No
119
1019
121261.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical
port
No
6441
6050
2661.00
17139501.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
17260762.00
Project Manager
MPPKVVCL
Damoh
SCHED
ULE
NO. 13
No
274
98
1508.00
413192.00
No
268
41
0.00
0.00
No
275
132
915.00
251625.00
No
275
142
237.00
65175.00
No
275
132
54.00
14850.00
Set
274
84
3919.00
1073806.00
No
1666
857
128.00
213248.00
No
1666
681
73.00
121618.00
No
822
294
305.00
250710.00
10
No
822
294
169.00
138918.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and
anchor plate. (Drg. no. ADB/HVDS/EZ-14)
No
548
196
440.00
241120.00
12
No
548
196
73.00
40004.00
13
Kg
11
3014
1078
52.00
156728.00
14
No
274
99
61.00
16714.00
15
Kg.
3.5
959
343
164.00
157276.00
16
Kg.
274
45
73.00
20002.00
17
Kg
1370
490
82.00
112340.00
18
No.
274
102
124.00
33976.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
109.6
49.2
0.00
0.00
20
Mtr
1644
558
13.00
21372.00
21
Numbering of pole
No.
274
98
0.00
0.00
SCHED
ULE
NO. 14
1
3342674.00
0
Bus Bar structure for additional bay on 11 kv side double welded RS Joist
175 x 85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry ,
connected to earth grid through GS flat 50x6 mm approximately 7.5 running
Meters M.S. flat
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
No
Nodal Officer
MPPKVVCL
Damoh(North) Division
14776
0.00
Project Manager
MPPKVVCL
Damoh
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for
bus bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
SCHED
ULE
NO. 115
2
0.00
0
140 Kg. , 8.0 Mtrs. Long PCC Poles
No.
12
1508
0.00
No.
12
1864
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate
(drg. No. ADB/HVDS/EZ-14)
Set
463
0.00
10
No.
73
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
12
No.
12
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
14
No.
12
157
0.00
15
Danger Boards
No.
12
61
0.00
16
Kg.
62
0.00
17
Kg.
14
77
0.00
SCHED
ULE
NO. 16
0.00
Km.
1.03
1.492
6.148
66128.00
98662.98
No.
15
30
105
117.00
3510.00
No.
60
120
156
56.00
6720.00
Kg.
10
33.6633333333
79.00
790.00
No.
15
30
54
1977.00
59310.00
SCHED
ULE
NO. 17
(1)
1
168992.98
0
1100 Volts Grade 2 X 25 + 1 X 16 sq.mm Aerial bunched XLPE Cable
including 3 % sag(1 PHASE CABLE)
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Km.
1.03
Nodal Officer
MPPKVVCL
Damoh(North) Division
3.886
2.771
23792
92455.71
Project Manager
MPPKVVCL
Damoh
No.
15
76
46
119
9044.00
No.
30
155
60
54
8370.00
Kg.
24.7
15.33
73
1803.10
No.
15
76
24
1901
144476.00
256148.81
0
Nos
734
283
1508
1106872.00
11 KV Disc Insulator
Nos
4458
2421
299
1332942.00
11 KV Strain Hardware
Nos
4458
2421
124
552792.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
734
298
463
339842.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
513.8
207.5
0.00
Stay clamps
Set
734
456
73
53582.00
11 KV Top clamp.
Nos.
741
403
147
108927.00
Kg
5.5
4037
1666.5
52
209924.00
Kg
2.22
1629.48
595.485
70
114063.60
10
Washers
Kg
0.08
58.72
21.885
95
5578.40
11
PG clamps
Nos
4404
1145
51
224604.00
12
Nos
1479
728
1412
2088348.00
13
Nos
1479
728
198
292842.00
14
Nos
737
298
61
44957.00
15
Kg
3.5
2577
1066
152
391704.00
16
Nos
737
293
124
91388.00
SCHED
SCHEDULE NO.18A TOTAL
ULE
NO. 18B
(60 PCC pole 140 Kg 8.0 M long
90) 1
Degree
2
11 KV Disc Insulator
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
6958366.00
0
Nos
204
490
1477
301308.00
Nos
1224
3753
293
358632.00
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
11 KV Strain Hardware
Nos
1224
3753
122
149328.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
408
1030
454
185232.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
183.6
463.5
0.00
Stay clamps
Set
408
1051
72
29376.00
11 KV Top clamp.
Kg
204
597
144
29376.00
Kg
11
2244
5665
51
114444.00
Kg
3.205
653.82
1551.665
68
44459.76
10
Washers
Kg
0.117
23.868
56.541
94
2243.59
11
PG clamps
Nos
1224
1626
50
61200.00
12
Nos
408
1226
1412
576096.00
13
Nos
408
1226
194
79152.00
14
Nos
204
503
59
12036.00
15
Kg
3.5
714
1705.5
149
106386.00
16
Nos
204
473
122
24888.00
SCHED
ULE
NO. 19
2074157.35
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
No.
14
7567
105938.00
No.
14
6325
88550.00
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
meter
25
350
181
63350.00
No.
28
7918
221704.00
Set
14
3998
55972.00
11 KV Disc Insulator
No.
84
305
25620.00
Set
84
136
11424.00
11 KV Pin Insulator
No.
28
128
3584.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
11 KV G.I.Pin
No.
28
73
2044.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back
clamps
Set
14
1242
17388.00
11
Set
28
440
12320.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
28
96
2688.00
13
Kg.
11
154
51
7854.00
14
Cmt.
14
0.00
15
No.
14
131
1834.00
16
Ltr.
0.5
68
476.00
17
Aluminium paint
Ltr.
0.5
89
623.00
18
No.
28
42
1176.00
19
No.
14
62
868.00
20
Kg.
10
140
10
77
10780.00
SCHED
ULE
NO. 120
634193.00
0
Schedule for installation & commissioning of Line Signature analyzer
(LSA) (Offline Microprocessor based distance fault analyzer) including
training for use of LSA at circle level to the officers/staff.
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
No
1284464
1284464.00
1284464.00
173863560.78
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Schedule
Nos
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional typ
distribution transformer on single pole tangent loca
Sch-2A
Sch-3A
Sch-4A
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Particulars
Project Manager
MPPKVVCL
Damoh
Sch-8A
Sch-12B
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X6
Actual total
Qty. Installed
Col.5X12
10
11
12
15493872.00
5412.51
2273254.20
1916028.54
8753.60
2958716.8
3098774.40
3098774.40
656520.00
5412.51
0.00
81187.65
39391.20
590868
0.00
590868.00
504896.00
640.07
318754.86
219544.01
1324.80
427910.4
0.00
454406.40
266000.00
64.37
27164.14
24460.60
630.00
228060
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
13
239400.00
Project Manager
MPPKVVCL
Damoh
23180.00
4.53
1911.66
1721.40
54.90
19873.8
20862.00
1537623.00
117.86
148503.60
130471.02
1250.10
1321355.7
1383860.70
44280.00
9.97
12562.20
11036.79
36.00
38052
39852.00
156706.00
31.73
13326.60
11867.02
377.10
134247.6
141035.40
22814.00
4.53
1902.60
1694.22
54.90
19544.4
20532.60
439479.00
96.1
121086.00
106382.70
357.30
377666.1
395531.10
139125.00
30.83
39030.78
34313.79
112.50
119587.5
125212.50
80136.00
17.23
21813.18
19176.99
64.80
68882.4
72122.40
447144.00
253.85
213234.00
188864.40
540.90
384579.9
402429.60
340752.00
58.93
49501.20
43843.92
412.20
293074.2
306676.80
39432.00
19.95
16758.00
14842.80
47.70
33914.7
35488.80
317340.00
176.79
148503.60
130471.02
387.00
272835
285606.00
872685.00
29.92
138230.40
121445.28
193.50
749425.5
785416.50
69372.00
8.16
6854.40
6022.08
84.60
59643
62434.80
89360.00
9.97
33499.20
22272.98
36.00
75564
80424.00
339728.00
4.53
26636.40
22631.88
61.20
291250.8
305755.20
33746.00
4.53
1902.60
1626.27
84.60
29017.8
30371.40
0.00
4397.10
738712.80
649011.96
0.00
0.00
0.00
4397.10
923391.00
811264.95
0.00
0.00
3565647.00
1082.50
454650.00
399442.50
8696.70
3069935.1
3209082.30
95940.00
2.72
22848.00
20073.60
2.60
18306.6
19188.00
177120.00
116.95
49119.00
43154.55
432.00
152496
159408.00
49860.00
9.97
14655.90
12427.61
36.00
42768
44874.00
215865.00
3.63
68607.00
60276.15
11.70
185339.7
194278.50
0.00
359.02
605666.74
511603.50
0.00
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
26018622.00
6492080.06
5617160.18
63433.90
12503891.40
12503891.40
0
8305364.00
5412.51
1255702.32
1179927.18
7619.60
1592496.4
1661072.80
400656.00
640.07
190740.86
174099.04
1325.70
340704.9
360590.40
161700.00
64.37
14933.84
14869.47
630.00
138600
145530.00
14091.00
4.53
1050.96
1046.43
54.90
12078
12681.90
909060.00
117.86
82030.56
77080.44
1251.00
781875
818154.00
26160.00
9.97
6939.12
6520.38
36.00
22500
23544.00
93856.00
31.73
7361.36
7107.52
377.10
80322.3
84470.40
13664.00
4.53
1050.96
1014.72
54.90
11693.7
12297.60
259638.00
96.1
66885.60
62849.40
357.30
223312.5
233674.20
81375.00
30.83
21457.68
20070.33
112.50
69975
73237.50
46872.00
17.23
11992.08
11216.73
64.80
40305.6
42184.80
263238.00
80.69
37440.16
35342.22
540.90
226637.1
236914.20
200604.00
64.37
29867.68
28194.06
412.20
172711.8
180543.60
23214.00
12.69
5888.16
5558.22
47.70
19986.3
20892.60
186620.00
176.79
82030.56
76726.86
387.00
160605
167958.00
121737.00
29.92
76355.84
71419.04
45.90
104560.2
109563.30
40796.00
8.16
3786.24
3541.44
84.60
35109
36716.40
73542.00
12.69
23552.64
18298.98
45.90
62561.7
66187.80
199784.00
4.53
14713.44
13309.14
61.20
171298.8
179805.60
20398.00
4.53
1050.96
983.01
84.60
17596.8
18358.20
0.00
4397.1
408050.88
381668.28
0.00
0.00
0.00
4397.1
510063.60
477085.35
0.00
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
1850793.00
934.72
216855.04
202834.24
7676.10
1596628.8
1665713.70
56680.00
2.72
12620.80
11859.20
2.60
10818.6
11336.00
104160.00
116.95
27132.40
25378.15
432.00
89856
93744.00
29760.00
9.97
8095.64
7417.68
36.00
25560
26784.00
127530.00
3.63
37897.20
35610.30
11.70
109523.7
114777.00
0.00
359.02
250595.96
220797.30
0.00
0.00
3406142.54
3171825.11
21752.20
6396732.00
6396732.00
13611292.00
0
21497944.00
5412.51
2262429.18
2657542.41
8756.80
4168236.8
4299588.80
671688.00
640.07
313634.30
291871.92
1325.70
578005.2
604519.20
357000.00
64.37
26906.66
32828.70
630.00
311220
321300.00
31110.00
4.53
1893.54
2310.30
54.90
27120.6
27999.00
2047470.00
117.86
147796.44
173607.78
1251.00
1783926
1842723.00
58920.00
9.97
12502.38
14685.81
36.00
51336
53028.00
206986.00
31.73
13263.14
15674.62
377.10
179876.7
186287.40
30134.00
4.53
1893.54
2237.82
54.90
26187.3
27120.60
584781.00
96.1
120509.40
141555.30
357.30
509509.8
526302.90
430116.00
70.72
88682.88
104170.56
262.80
374752.8
387104.40
106056.00
17.23
21606.42
25379.79
64.80
92404.8
95450.40
590182.00
80.69
67456.84
79237.58
540.90
514395.9
531163.80
449756.00
64.37
53813.32
63211.34
412.20
392002.2
404780.40
52046.00
12.69
10608.84
12461.58
47.70
45362.7
46841.40
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
424224.00
176.79
147796.44
173607.78
388.80
369748.8
381801.60
1166616.00
29.92
137572.16
161597.92
194.40
1015934.4
1049954.40
92308.00
8.16
6821.76
8013.12
84.60
80454.6
83077.20
122000.00
9.97
33339.68
30408.50
36.00
105228
109800.00
460506.00
4.53
26509.56
30233.22
62.10
400607.1
414455.40
42300.00
4.53
1893.54
2038.50
84.60
36801
38070.00
0.00
4397.1
735195.12
863590.44
0.00
0.00
0.00
4397.1
918993.90
1079488.05
0.00
0.00
4575765.00
1082.5
452485.00
509857.50
8743.50
3987036
4118188.50
127660.00
3.63
30346.80
35646.60
2.60
24702.6
25532.00
236662.00
116.95
48885.10
57422.45
433.80
206488.8
212995.80
66520.00
9.97
14586.11
16580.11
36.00
57888
59868.00
286650.00
3.63
68280.30
80041.50
11.70
249572.7
257985.00
0.00
359.02
597768.30
689318.40
0.00
0.00
6363470.65
7354619.60
24250.20
16105937.20
16105937.20
34715400.00
8901998.00
5412.51
1493852.76
1261114.83
7641.20
1711628.8
1780399.60
413560.00
640.07
216983.73
179219.60
1329.30
353593.8
372204.00
183924.00
64.37
17766.12
16864.94
631.80
159213.6
165531.60
15982.00
4.53
1250.28
1186.86
54.90
13834.8
14383.80
974406.00
117.86
97588.08
82384.14
1254.60
840582
876965.40
27960.00
9.97
8255.16
6969.03
36.00
24120
25164.00
100800.00
31.73
8757.48
7615.20
378.00
86562
90720.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
14640.00
4.53
1250.28
1087.20
54.90
12572.1
13176.00
278202.00
97.01
80324.28
67809.99
358.20
239994
250381.80
204807.00
71.62
59301.36
50062.38
263.70
176679
184326.30
50328.00
17.23
14266.44
12043.77
64.80
43416
45295.20
285822.00
80.69
44540.88
38247.06
542.70
246928.5
257239.80
217566.00
64.37
35532.24
30511.38
413.10
187960.5
195809.40
25122.00
12.69
7004.88
6015.06
47.70
21703.5
22609.80
200846.00
176.79
97588.08
82384.14
387.90
173391.3
180761.40
130713.00
29.92
90837.12
76684.96
45.90
112638.6
117641.70
43804.00
8.16
4504.32
3802.56
84.60
37816.2
39423.60
81294.00
12.69
28019.52
20227.86
45.90
69538.5
73164.60
218178.00
4.53
17503.92
14323.86
62.10
187728.3
196360.20
21244.00
4.53
1250.28
1023.78
84.60
18358.2
19119.60
0.00
4397.1
485439.84
409809.72
0.00
0.00
0.00
4397.1
606799.80
512262.15
0.00
0.00
1992849.00
934.72
257982.72
217789.76
7697.70
1724284.8
1793564.10
60580.00
3.63
20037.60
16915.80
2.60
11598.6
12116.00
114478.00
116.95
32278.20
27834.10
432.90
99134.1
103030.20
31600.00
9.97
9631.02
7876.30
36.00
27216
28440.00
136305.00
3.63
45084.60
38060.55
11.70
117421.2
122674.50
0.00
359.02
295473.46
242697.52
0.00
0.00
4079104.45
3432824.5
21962.80
6980502.60
6980502.60
14727008.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
4302984.00
5412.51
644088.69
530425.98
8781.60
816688.8
860596.80
307356.00
5412.51
37887.57
37887.57
39517.20
276620.4
276620.40
0.00
7887.58
993835.08
804533.16
0.00
0.00
439110.00
117.86
44551.08
37125.90
1254.60
373870.8
395199.00
12600.00
9.97
3768.66
3140.55
36.00
10728
11340.00
125370.00
97.01
36669.78
30558.15
358.20
106743.6
112833.00
920930.00
1082.5
136395.00
102837.50
8724.60
785214
828837.00
27300.00
3.63
9147.60
7623.00
2.60
5150.6
5460.00
27600.00
4.53
2283.12
1812.00
62.10
23411.7
24840.00
4935.00
4.53
285.39
237.83
84.60
4272.3
4441.50
28560.00
9.97
8793.54
7118.58
36.00
24228
25704.00
12390.00
4.53
1141.56
951.30
53.10
10566.9
11151.00
61425.00
3.63
20582.10
17151.75
11.70
52135.2
55282.50
0.00
359.02
180946.08
151147.42
0.00
0.00
2120375.25
1732550.69
58922.30
2612305.20
2612305.20
6270560
0.00
7887.58
47325.48
31550.32
0.00
0.00
0
0
0
999498.00
117.86
88748.58
84505.62
1254.60
878220
32280.00
9.97
7507.41
8045.79
36.00
28440
29052.00
428646.00
97.01
73048.53
104479.77
358.20
379692
385781.40
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
899548.20
Project Manager
MPPKVVCL
Damoh
1870942.00
1082.5
270625
208922.50
8724.60
1640224.8
1683847.80
62400.00
3.63
18222.60
64170.00
4.53
4539.06
17424.00
2.60
12170.6
12480.00
4212.90
62.10
56324.7
11280.00
4.53
57753.00
568.52
543.60
84.60
9982.8
10152.00
62200.00
24839.00
9.97
17517.29
15503.35
36.00
54504
55980.00
4.53
2274.06
1907.13
53.10
21771
22355.10
129870.00
3.63
41000.85
36263.70
11.70
113735.7
116883.00
0.00
359.02
363687.26
354352.74
0.00
0.00
887739.16
836161.1
10623.50
3195065.6
3273832.50
3686125.00
930624.00
1082.5
412432.5
103920
8724.60
802663.2
837561.60
1146111.00
934.72
125599.04
7697.70
1031499.90
1031499.90
2068.92
2308740.00
391.66
812694.50
561640.44
1449.00
2025702
2077866.00
184986.00
31.73
65839.75
45500.82
116.10
162307.8
166487.40
354198.00
59.84
135298.24
85810.56
222.30
310775.4
318778.20
774125.00
30.83
197373.66
190930.19
112.50
674550
696712.50
433510.00
17.23
110306.46
106705.39
63.00
377748
390159.00
2707.20
22.67
19206.02
652.90
84.60
2521.08
2436.48
163666.00
29.01
60108.72
40236.87
106.20
143476.2
147299.40
143880.00
176.79
110847.33
57810.33
396.00
127116
129492.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
22890.00
8.16
5116.32
2668.32
63.00
20223
20601.00
91723.50
12.69
43761.47
22822.97
45.90
80829.9
82551.15
0.00
4397.1
551396.34
287570.34
0.00
0.00
222144.00
38.08
79016.00
54225.92
140.40
194875.2
199929.60
82777.00
4.53
9399.75
6355.59
53.10
72587.7
74499.30
0.00
19.95
41396.25
26214.30
0.00
0.00
3074.93
2.72
1505.05
643.37
11.70
2779.14
2767.44
101485.20
4.53
11279.70
6662.72
62.10
88641.54
91336.68
7651.60
4.53
637.49
368.74
84.60
6762.36
6886.44
0.00
407.98
379013.42
431642.84
0.00
0.00
0.00
4079.78
592551.33
684321.90
0.00
0.00
0.00
5893.02
921462.07
1030388.65
0.00
0.00
4148209.87
3643173.16
3010.50
4407802.59
4407802.59
4897558.43
0
3162978.00
436.08
1026096.24
842070.48
1474.20
2744960.4
2846680.20
252961.00
35.36
83202.08
68280.16
117.90
219529.8
227664.90
484681.00
67.09
157862.77
129550.79
225.90
420625.8
436212.90
780800.00
34.45
243182.55
210145.00
115.20
678643.2
702720.00
433100.00
19.04
134403.36
116144.00
63.90
376434.9
389790.00
6835.20
25.39
22962.72
1807.77
86.40
6238.08
6151.68
231120.00
31.73
74660.69
61111.98
108.00
200556
208008.00
176064.00
176.79
133476.45
69478.47
403.20
152812.8
158457.60
27903.00
8.16
6160.80
3206.88
63.90
24218.1
25112.70
112398.00
13.6
56474.00
29396.40
46.80
97344
101158.20
0.00
4397.1
666600.36
345612.06
0.00
0.00
0.00
4079.78
710102.03
450452.59
0.00
0.00
303992.00
41.7
98120.10
80230.80
142.20
263781
273592.80
115980.00
4.53
10659.09
8756.49
54.00
100656
104382.00
0.00
19.95
46942.35
38523.45
0.00
0.00
728.00
3.63
2279.37
203.28
11.70
666.9
655.20
151004.00
4.53
12793.63
9772.12
63.00
130674.6
135903.60
11818.32
4.53
709.97
563.55
85.50
10322.985
10636.49
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
0.00
407.98
466321.14
545061.28
0.00
0.00
5964241.99
3537.62
1789607.67
1587959.79
2657.40
1142410.95
1192848.40
332175.00
3537.62
207099.35
88440.50
11958.30
25
298957.50
5949716.72
4686767.84
17677.50
7118932.16
7118932.16
12548779.51
0
69660.00
9.97
36968.76
19291.95
32.40
61560
62694.00
243810.00
33.54
124366.32
64899.90
113.40
215460
219429.00
0.00
7969.17
883573.75
257993.91
0.00
0.00
2801385.53
3173.16
477830.30
331366.75
5365.20
554906.5404
560277.11
0.00
1813.24
28467.87
0.00
1243.80
1243.8
0.00
1450558.20
16.32
579667.63
381824.35
55.80
1284800.58
1305502.38
209748.00
176.79
109079.43
80262.66
415.80
182952
188773.20
32234.00
8.16
4634.88
3704.64
63.90
28116
29010.60
129844.00
13.6
42486.40
33959.20
46.80
113045.4
116859.60
0.00
4397.1
498631.14
399256.68
0.00
0.00
0.00
407.98
243156.08
352086.74
0.00
0.00
601049.00
165
375045.00
160215.00
557.10
530916.3
540944.10
25634.00
4.53
3359.45
1658.89
63.00
22554
23070.60
2690.08
4.53
279.68
128.27
85.50
2440.9965
2421.08
3407546.69
2086648.94
8042.70
3048981.66
3048981.66
5566612.81
292864.00
374.43
55041.21
77881.44
1267.20
258508.8
263577.60
119680.00
187.67
27024.48
31903.90
633.60
105811.2
107712.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
33660.00
52.58
7571.52
8938.60
178.20
29759.4
30294.00
27880.00
10.88
6266.88
7398.40
36.90
24538.5
25092.00
321640.00
504.08
72587.52
85693.60
1702.80
284367.6
289476.00
205282.00
16.32
8486.40
54035.52
55.80
167511.6
184753.80
90631.80
17.23
21089.52
24787.08
56.70
79697.52
81568.62
88400.00
17.23
19848.96
23432.80
58.50
77746.5
79560.00
78540.00
176.79
25457.76
30054.30
415.80
69438.6
70686.00
48620.00
8.16
6462.72
7629.60
46.80
42775.2
43758.00
12410.00
19.04
2741.76
3236.80
65.70
10971.9
11169.00
8858.00
22.67
2448.36
2335.01
77.40
7817.4
7972.20
0.00
4397.1
126636.48
149501.40
0.00
0.00
29750.00
4.53
1630.80
1925.25
63.00
26208
26775.00
4037.50
4.53
163.08
192.53
85.50
3633.75
3633.75
1012.50
36.26
761.46
271.95
121.50
959.85
911.25
592.50
20.85
437.85
156.38
71.10
561.69
533.25
10200.00
4.53
652.32
770.10
54.00
9018
9180.00
24395.00
10.88
5483.52
6473.60
36.90
21475.8
21955.50
390792.6
516618.26
5027.40
1258607.97
1258607.97
1398453.30
0
153240.00
1230.28
24605.60
29526.72
5746.50
137916
137916.00
7128.00
26.29
1577.40
1892.88
89.10
6237
6415.20
13392.00
49.86
2991.60
3589.92
167.40
11718
12052.80
14880.00
82.5
3300.00
3960.00
279.00
13113
13392.00
5280.00
29.01
1160.40
1392.48
99.00
4653
4752.00
12096.00
4.53
634.20
761.04
64.80
10497.6
10886.40
1188.00
4.53
45.30
54.36
89.10
1113.75
1069.20
25920.00
48.05
5766.00
6919.20
162.00
22518
23328.00
3744.00
3.63
871.20
1045.44
2.60
720.2
748.80
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
236868.00
40951.7
49142.04
6699.50
210560.40
210560.40
0
126252.00
640.07
156177.08
53765.88
1352.70
114979.5
113626.80
164094.00
1040.8
126977.60
43713.60
3516.30
151200.9
147684.60
75096.00
79.78
58398.96
20104.56
268.20
67854.6
67586.40
18396.00
19.04
13937.28
4798.08
65.70
16622.1
16556.40
10752.00
34.45
8405.80
2893.80
115.20
9792
9676.80
4536.00
14.51
3540.44
1218.84
48.60
4131
4082.40
138348.00
280.15
34178.30
11766.30
2964.60
127477.8
124513.20
116424.00
176.79
129410.28
44551.08
415.80
105197.4
104781.60
24192.00
8.16
5973.12
2056.32
86.40
21859.2
21772.80
64402.00
13.6
54753.60
16843.60
46.80
58008.6
57961.80
0.00
4397.1
536446.20
184678.20
0.00
0.00
0.00
4397.1
643735.44
221613.84
0.00
0.00
6200.00
32.64
3982.08
1632.00
111.60
5691.6
5580.00
11466.00
15.41
13160.14
4530.54
35.10
10354.5
10319.40
2520.00
4.53
552.66
190.26
54.00
2322
2268.00
19404.00
4.53
3315.96
1141.56
69.30
17532.9
17463.60
0.00
19.945
2433.29
837.69
0.00
0.00
24332.00
19.95
14603.40
6304.20
69.30
21968.1
21898.80
1809981.63
622640.35
9219.60
725772.60
725772.60
806414.00
0
0.00
271.08
32258.52
0.00
203.80
203.8
0.00
16099050.00
403.45
2598621.45
2440872.50
532.20
3088356.6
3219810.00
2630879.97
2440872.50
736.00
3088560.4
3219810.00
16099050.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
0
147784.00
640.07
175379.18
62726.86
1357.20
128934
133005.60
0.00
326.38
87469.84
13381.58
0.00
0.00
120780.00
117.86
32411.50
15557.52
823.50
102937.5
108702.00
33654.00
16.32
4488.00
2317.44
213.30
28795.5
30288.60
7128.00
4.53
1245.75
597.96
48.60
6075
6415.20
329196.00
320.04
87690.96
26883.36
3527.10
285695.1
296276.40
109696.00
34.45
57393.70
29523.65
115.20
94694.4
98726.40
49713.00
19.95
33236.70
13585.95
65.70
42442.2
44741.70
89670.00
81.6
67075.20
23990.40
274.50
77683.5
80703.00
49686.00
45.33
37261.26
13327.02
152.10
43044.3
44717.40
86240.00
176.79
96880.92
34650.84
396.00
74844
77616.00
14308.00
8.16
4471.68
1599.36
65.70
12417.3
12877.20
56056.00
13.6
40990.40
14660.80
46.80
48438
50450.40
6039.00
4.53
1241.22
448.47
54.90
5270.4
5435.10
56252.00
43.52
41735.68
14927.36
147.60
48708
50626.80
3285.00
19.95
5466.30
897.75
65.70
2759.4
2956.50
40180.00
4.53
6206.10
2219.70
73.80
34759.8
36162.00
12648.00
32.64
8943.36
3329.28
111.60
11048.4
11383.20
0.00
4397.1
481922.16
216337.32
0.00
0.00
7254.00
3.63
5967.72
2025.54
2.60
1391
1450.80
0.00
19.95
5466.30
1955.10
0.00
0.00
1282943.93
494943.26
7541.90
1092534.30
1092534.30
1219569.00
0.00
1127.83
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
0.00
0.00
13298.40
Nodal Officer
MPPKVVCL
Damoh(North) Division
13298.4
0.00
Project Manager
MPPKVVCL
Damoh
0.00
87.94
0.00
0.00
1205.10
1205.1
0.00
610.00
86.13
0.00
172.26
274.50
823.5
549.00
340.00
48.05
0.00
96.10
153.00
459
306.00
384.00
36.26
0.00
108.78
115.20
460.8
345.60
219.00
20.85
0.00
62.55
65.70
262.8
197.10
1224.00
115.14
0.00
345.42
367.20
1468.8
1101.60
23055.00
5689.94
0.00
5689.94
20749.50
41499
20749.50
1020.00
48.05
0.00
288.30
153.00
1071
918.00
0.00
4397.1
0.00
0.00
0.00
0.00
0.00
12.69
0.00
0.00
42.30
42.3
0.00
2040.00
48.05
0.00
576.60
153.00
1989
1836.00
0.00
12262.01
0.00
0.00
100602.00
100602
0.00
0.00
6621.94
0.00
0.00
142309.80
142309.8
0.00
15719.00
2452.4
0.00
2452.40
14147.10
28294.2
14147.10
0.00
4397.1
0.00
0.00
0.00
0.00
0.00
8.16
0.00
0.00
24.30
24.3
0.00
0.00
13.6
0.00
0.00
42.30
42.3
0.00
0.00
25.39
0.00
0.00
80.10
80.1
0.00
0.00
36.26
0.00
0.00
116.10
116.1
0.00
380.00
4.53
0.00
22.65
68.40
410.4
342.00
0.00
15639.17
0.00
0.00
0.00
0.00
0.00
4.53
0.00
0.00
54.90
54.9
0.00
44991.00
53183.12
0.00
9815.00
294021.90
40491.90
40491.90
0
0.00
640.07
0.00
0.00
1357.20
1357.2
0.00
0.00
495.92
0.00
0.00
1677.60
1677.6
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
0.00
68.9
0.00
0.00
234.00
234
0.00
0.00
32.64
0.00
0.00
111.60
111.6
0.00
0.00
34.45
0.00
0.00
115.20
115.2
0.00
0.00
19.95
0.00
0.00
65.70
65.7
0.00
0.00
4867.63
0.00
0.00
16452.90
3656.2
0.00
0.00
26.29
0.00
0.00
89.10
89.1
0.00
0.00
176.79
0.00
0.00
416.70
416.7
0.00
0.00
8.16
0.00
0.00
65.70
65.7
0.00
0.00
13.6
0.00
0.00
46.80
46.8
0.00
0.00
371.71
0.00
0.00
0.00
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
0.00
19.95
0.00
0.00
141.30
141.3
0.00
0.00
4.53
0.00
0.00
54.90
54.9
0.00
0.00
16.32
0.00
0.00
55.80
55.8
0.00
0.00
20.85
0.00
0.00
69.30
69.3
0.00
20953.80
8157.1
0.00
0.00
0
406554.94
18708.98
27913.80
115022.81
59515.20
425414.6496
365899.45
12285.00
33.54
1006.20
3521.70
105.30
11161.8
11056.50
8736.00
16.32
1958.40
2545.92
50.40
7912.8
7862.40
2659.40
22.67
226.70
763.15
71.10
2464.563
2393.46
106758.00
559.38
16781.40
30206.52
1779.30
97861.5
96082.20
47886.50
152060.10
61521.30
483294.01
483294.01
536993.34
65927.63
6730.73
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
26155.62
18650.85
21412.80
Nodal Officer
MPPKVVCL
Damoh(North) Division
80747.6688
59334.87
Project Manager
MPPKVVCL
Damoh
5474.00
33.54
2549.04
1542.84
107.10
5033.7
4926.60
3240.00
15.41
2388.55
924.60
48.60
2964.6
2916.00
1119.09
20.85
515.00
319.63
65.70
1072.881
1007.18
45624.00
537.62
40859.12
12902.88
1710.90
42772.5
41061.60
72467.33
34340.8
23345.10
109246.25
109246.25
121384.72
0
426764.00
640.07
469811.38
181139.81
1357.20
378658.8
384087.60
723879.00
84.32
375898.56
204138.72
269.10
646109.1
651491.10
300204.00
35.36
157634.88
85606.56
111.60
267951.6
270183.60
137974.00
176.79
129763.86
52683.42
416.70
122509.8
124176.60
0.00
4397.1
2259229.98
912398.25
0.00
0.00
33288.00
8.16
5989.44
3720.96
65.70
29367.9
29959.20
59241.00
41.7
30899.70
16805.10
132.30
52787.7
53316.90
86658.00
14.51
58576.87
24180.92
46.80
75465
77992.20
41683.95
4.53
7381.54
2697.55
63.00
36568.98
37515.56
2079.08
4.53
266.00
99.14
85.50
1906.65
1871.17
58395.00
14.51
63902.04
16613.95
45.90
52601.4
52555.50
1027936.00
73.44
108617.76
53464.32
1270.80
911163.6
925142.40
144144.00
56.21
83134.59
40920.88
178.20
127769.4
129729.60
18178.00
4.53
3338.61
1349.94
54.90
16140.6
16360.20
162032.00
19.95
51411.15
21266.70
136.80
143571.6
145828.80
36332.00
35.36
26060.32
10360.48
111.60
32252.4
32698.80
3831916.68
1627446.7
4346.10
2932909.22
2932909.22
3258788.03
0
723730.00
640.07
130574.28
313634.30
1329.30
651357.00
651357.00
1099629.00
76.16
93219.84
285828.48
263.70
989666.10
989666.10
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
457866.00
31.73
38837.52
119082.69
109.80
412079.40
412079.40
467620.00
176.79
72130.32
182093.70
408.60
420858.00
420858.00
0.00
4397.1
807307.56
2038055.85
0.00
0.00
75672.00
8.16
3329.28
8576.16
64.80
68104.80
68104.80
85968.00
37.17
7582.68
22190.49
129.60
77371.20
77371.20
288915.00
13.6
30518.40
77044.00
45.90
260023.50
260023.50
105513.22
4.53
2961.80
7029.04
61.20
94961.90
94961.90
5314.85
4.53
108.12
256.13
84.60
4783.37
4783.37
81300.00
12.69
15532.56
20633.94
45.00
73170.00
73170.00
1727284.00
73.44
29963.52
90037.44
1270.80
1554555.60
237844.00
49.86
20342.88
61128.36
174.60
205504.2
214059.60
29677.00
4.53
924.12
2278.59
53.10
25434.9
26709.30
254119.50
19.95
14244.30
34024.73
134.10
217107.9
228707.55
57706.00
31.73
6472.92
15008.29
109.80
49300.2
51935.40
1274050.10
3276902.19
4284.90
5128342.72
5698158.57
0.00
0.00
1554555.60
5128342.72
0
7567.00
932
13048.00
932.00
6810.30
8323.7
6810.30
6325.00
588.4
8237.60
588.40
5692.50
11385
5692.50
0.00
52.58
18403.00
0.00
162.90
162.9
0.00
0.00
608.34
17033.52
0.00
7126.20
7126.2
0.00
0.00
313.69
4391.66
0.00
3598.20
3598.2
0.00
0.00
87.94
7386.96
0.00
274.50
274.5
0.00
0.00
38.95
3271.80
0.00
122.40
122.4
0.00
256.00
37.17
1040.76
74.34
115.20
345.6
230.40
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
146.00
20.85
583.80
41.70
65.70
197.1
131.40
0.00
359.02
5026.28
0.00
1117.80
1117.8
0.00
0.00
176.79
4950.12
0.00
396.00
396
0.00
0.00
8.16
228.48
0.00
86.40
86.4
0.00
0.00
14.51
2234.54
0.00
45.90
45.9
0.00
0.00
4397.1
61559.40
0.00
0.00
0.00
0.00
38.08
533.12
0.00
117.90
117.9
0.00
0.00
19.95
139.65
0.00
61.20
61.2
0.00
0.00
25.39
177.73
0.00
80.10
80.1
0.00
0.00
11.79
330.12
0.00
37.80
37.8
0.00
0.00
4.53
63.42
0.00
55.80
55.8
0.00
770.00
4.53
634.20
45.30
69.30
762.3
693.00
149274.16
1681.74
26036.10
13557.60
13557.60
15064.00
2568928.00
295217.59
295217.59
590435.18
1156017.60
2568928.00
295217.59
590435.18
1156017.60
156123354.71
49140505.56
42639698.60
1865849.10
2312035.20
2312035.20
2312035.20
81,845,140.98
NA
3122467.10
1561233.55
77161440.3415
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Deductible @ L.D.
9467654
67693786
Unit
Qty
Ex-works
Cost per unit Rs.
2
und conventional type outdoor 3 phase
gle pole tangent location.
3
Nos
Nos
Nos
Nos
Nos
Kms
43768
6
14837352.00
38098
8305364.00
43784
21497944.00
38206
8901998.00
43908
3995628.00
13287
5632066.99
13
441558.00
339
218
491
233
91
423.878
Mtr
33966
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Kms
Nos
26826
2801385.53
2661
16099050.00
104.428
6050
F MAJOR MATERIAL
82512346.51
F OTHER MATERIAL
73611008.20
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
14
15
4871.26
1724425.69
4871.26
73068.89
576.06
197589.61
57.93
22014.54
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
4.08
1549.26
106.07
117423.92
8.97
9933.11
28.56
10680.32
4.08
1524.80
86.49
95744.43
27.75
30882.41
15.51
17259.29
228.47
169977.96
53.04
39459.53
17.96
13358.52
159.11
117423.92
26.93
109300.75
7.34
5419.87
8.97
20045.68
4.08
20368.69
4.08
1463.64
3957.39
584110.76
3957.39
730138.46
974.25
359498.25
2.45
18066.24
105.26
38839.10
8.97
11184.84
3.27
54248.54
323.12
460443.15
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
20500.07
5055444.16
4871.26
1061934.46
576.06
156689.14
57.93
13382.52
4.08
941.79
106.07
69372.40
8.97
5868.34
28.56
6396.77
4.08
913.25
86.49
56564.46
27.75
18063.30
15.51
10095.06
72.62
31808.00
57.93
25374.65
11.42
5002.40
159.11
69054.17
26.93
64277.14
7.34
3187.30
11.42
16469.08
4.08
11978.23
4.08
884.71
3957.39
343501.45
3957.39
429376.82
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
841.25
182550.82
2.45
10673.28
105.26
22840.34
8.97
6675.91
3.27
32049.27
323.12
198717.57
15340.78
2854642.60
4871.26
2391788.17
576.06
262684.73
57.93
29545.83
4.08
2079.27
106.07
156247.00
8.97
13217.23
28.56
14107.16
4.08
2014.04
86.49
127399.77
63.65
93753.50
15.51
22841.81
72.62
71313.82
57.93
56890.21
11.42
11215.42
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
159.11
156247.00
26.93
145438.13
7.34
7211.81
8.97
27367.65
4.08
27209.90
4.08
1834.65
3957.39
777231.40
3957.39
971539.25
974.25
458871.75
3.27
32081.94
105.26
51680.21
8.97
14922.10
3.27
72037.35
323.12
620386.56
15508.05
6619157.64
4871.26
1135003.35
576.06
161297.64
57.93
15178.45
4.08
1068.17
106.07
74145.73
8.97
6272.13
28.56
6853.68
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
4.08
978.48
87.31
61028.99
64.46
45056.14
15.51
10839.39
72.62
34422.35
57.93
27460.24
11.42
5413.55
159.11
74145.73
26.93
69016.46
7.34
3422.30
11.42
18205.07
4.08
12891.47
4.08
921.40
3957.39
368828.75
3957.39
461035.94
841.25
196010.78
3.27
15224.22
105.26
25050.69
8.97
7088.67
3.27
34254.50
323.12
218427.77
15379.13
3089542.05
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
4871.26
477383.38
4871.26
34098.81
7098.82
724079.84
106.07
33413.31
8.97
2826.50
87.31
27502.34
974.25
92553.75
3.27
6860.70
4.08
1630.80
4.08
214.04
8.97
6406.72
4.08
856.17
3.27
15436.58
323.12
136032.68
18368.80
1559295.62
7098.82
28395.29
106.07
76055.06
8.97
7241.21
87.31
94031.79
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
974.25
188030.25
3.27
15681.60
4.08
3791.61
4.08
489.24
8.97
13953.02
4.08
1716.42
3.27
32637.33
323.12
318917.47
1527.46
752544.99
974.25
93528.00
841.25
113039.14
352.49
505476.40
28.56
40950.74
53.86
77229.50
27.75
171837.17
15.51
96034.85
20.40
587.61
26.11
36213.18
159.11
52029.30
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
7.34
2401.49
11.42
20540.67
3957.39
258813.31
34.27
48803.33
4.08
5720.03
17.96
23592.87
2.45
579.03
4.08
5996.45
4.08
331.87
367.18
388478.56
3671.80
615889.71
5303.72
927349.79
14069.55
3278855.84
392.47
757863.43
31.82
61452.14
60.38
116595.71
31.01
189130.50
17.14
104529.60
22.85
1626.99
28.56
55000.78
159.11
62530.62
7.34
2886.19
12.24
26456.76
3957.39
311050.85
3671.80
405407.33
37.53
72207.72
4.08
7880.84
17.96
34671.11
3.27
182.95
4.08
8794.90
4.08
507.19
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
367.18
490555.15
3183.86
1429163.81
3183.86
79596.45
15197.99
4218091.05
8.97
17362.76
30.19
58409.91
7172.25
232194.52
2855.84
298230.08
1631.92
0.00
14.69
343641.92
159.11
72236.39
7.34
3334.18
12.24
30563.28
3957.39
359331.01
367.18
316878.07
148.50
144193.50
4.08
1493.00
4.08
115.45
16373.78
1877984.05
336.99
70093.30
168.90
28713.51
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
47.32
8044.74
9.79
6658.56
453.67
77124.24
14.69
48631.97
15.51
22308.37
15.51
21089.52
159.11
27048.87
7.34
6866.64
17.14
2913.12
20.40
2101.51
3957.39
134551.26
4.08
1732.73
4.08
173.27
32.63
244.76
18.77
140.74
4.08
693.09
9.79
5826.24
5297.18
464956.42
1107.25
26574.05
23.66
1703.59
44.87
3230.93
74.25
3564.00
26.11
1253.23
4.08
684.94
4.08
48.92
43.25
6227.28
3.27
940.90
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
1330.81
44227.84
576.06
48389.29
936.72
39342.24
71.80
18094.10
17.14
4318.27
31.01
2604.42
13.06
1096.96
252.14
10589.67
159.11
40095.97
7.34
1850.69
12.24
15159.24
3957.39
166210.38
3957.39
199452.46
29.38
1468.80
13.87
4077.49
4.08
171.23
4.08
1027.40
17.95
753.92
17.96
5673.78
10078.70
560376.32
243.97
0.00
363.11
2196785.25
607.08
2196785.25
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
576.06
56454.17
293.74
12043.42
106.07
14001.77
14.69
2085.70
4.08
538.16
288.04
24195.02
31.01
26571.29
17.96
12227.36
73.44
21591.36
40.80
11994.32
159.11
31185.76
7.34
1439.42
12.24
13194.72
4.08
403.62
39.17
13434.62
17.96
807.98
4.08
1997.73
29.38
2996.35
3957.39
194703.59
3.27
1822.99
17.96
1759.59
5697.84
445448.93
1015.05
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
79.15
0.00
77.52
155.03
43.25
86.49
32.63
97.90
18.77
56.30
103.63
310.88
5120.95
5120.95
43.25
259.47
3957.39
0.00
11.42
0.00
43.25
518.94
11035.81
0.00
5959.75
0.00
2207.16
2207.16
3957.39
0.00
7.34
0.00
12.24
0.00
22.85
0.00
32.63
0.00
4.08
20.39
14075.25
0.00
4.08
0.00
47864.81
8833.50
576.06
0.00
446.33
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
62.01
0.00
29.38
0.00
31.01
0.00
17.96
0.00
4380.87
0.00
23.66
0.00
159.11
0.00
7.34
0.00
12.24
0.00
334.54
0.00
3957.39
0.00
17.96
0.00
4.08
0.00
14.69
0.00
18.77
0.00
10093.37
0.00
16838.08
103520.53
30.19
3169.53
14.69
2291.33
20.40
686.83
503.44
27185.87
17406.80
136854.09
6057.66
16785.77
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
30.19
1388.56
13.87
832.14
18.77
287.67
483.86
11612.59
6604.34
30906.72
576.06
163025.83
75.89
183724.85
31.82
77045.90
159.11
47415.08
3957.39
821158.43
7.34
3348.86
37.53
15124.59
13.06
21762.82
4.08
2427.79
4.08
89.23
13.06
14952.56
66.10
48117.89
50.59
36828.79
4.08
1214.95
17.96
19140.03
31.82
9324.43
5049.96
1464702.02
576.06
282270.87
68.54
257245.63
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
28.56
107174.42
159.11
163884.33
3957.39
1834250.27
7.34
7718.54
33.45
19971.44
12.24
69339.60
4.08
6326.14
4.08
230.52
11.42
18570.55
66.10
81033.70
44.87
55015.52
4.08
2050.73
17.96
30622.25
28.56
13507.46
5023.84
2949211.97
838.80
838.80
529.56
529.56
47.32
0.00
547.51
0.00
282.32
0.00
79.15
0.00
35.06
0.00
33.45
66.91
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
18.77
37.53
323.12
0.00
159.11
0.00
7.34
0.00
13.06
0.00
3957.39
0.00
34.27
0.00
17.96
0.00
22.85
0.00
10.61
0.00
4.08
0.00
4.08
40.77
6965.79
1513.57
265695.83
531391.66
265695.83
531391.66
528896.29
38375728.71
817128.65
852794.00
426397.00
36279409.05
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
0
36279409
103973195
1750720.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Dated 31/10/2009
Damoh North
MAGRON
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
SCHEDULE NO. 1
1
No
16
15
43768.00
700288.00
656520.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement
against damaged pole)
No
16
15
1472.00
23552.00
22080.00
No
16
15
700.00
11200.00
10500.00
No
16
15
61.00
976.00
915.00
11 KV DO fuse unit.
No
48
45
1389.00
66672.00
62505.00
No
48
45
40.00
1920.00
1800.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
No.
16
15
419.00
6704.00
6285.00
No
16
15
61.00
976.00
915.00
11 KV L.A.
No
48
45
397.00
19056.00
17865.00
11 KV pin insulator
No
48
45
125.00
6000.00
5625.00
11 KV GI Pin
No
48
45
72.00
3456.00
3240.00
No.
32
30
601.00
19232.00
18030.00
No
32
30
458.00
14656.00
13740.00
No
32
30
53.00
1696.00
1590.00
11
Nos
32
30
430.00
13760.00
12900.00
12
Kg
11
176
165
215.00
37840.00
35475.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
32
30
94.00
3008.00
2820.00
14
GI wire 8 SWG.
Kg
128
120
40.00
5120.00
4800.00
15
Kg
14
224
210
68.00
15232.00
14280.00
16
Galvanized washer
Kg
16
15
94.00
1504.00
1410.00
17
Cmt
0.4
6.4
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
7.5
0.00
0.00
0.00
10
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
19
Set
16
15
9663.00
154608.00
144945.00
20
Mtr
20
320
300
13.00
4160.00
3900.00
21
Set
16
15
480.00
7680.00
7200.00
22
Barbed wire
Kg
3.5
56
52.5
40.00
2240.00
2100.00
23
Mtr
45
720
675
13.00
9360.00
8775.00
24
No.
64
60
0.00
0.00
0.00
1130896.00
1060215.00
SCHEDULE NO. 2
1
No
38098
304784.00
342882.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement
against damaged pole)
No
1473
11784.00
13257.00
No.
700
5600.00
6300.00
No
61
488.00
549.00
11 KV DO fuse unit.
No
24
27
1390
33360.00
37530.00
No
24
27
40
960.00
1080.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
419
3352.00
3771.00
No
61
488.00
549.00
11 KV L.A.
No
24
27
397
9528.00
10719.00
11 KV PIN insulator
No
24
27
125
3000.00
3375.00
11 KV GI Pin
No
24
27
72
1728.00
1944.00
No.
16
18
601
9616.00
10818.00
No
16
18
458
7328.00
8244.00
No
16
18
53
848.00
954.00
11
No
16
18
430
6880.00
7740.00
12
Kg
11
88
99
51
4488.00
5049.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
16
18
94
1504.00
1692.00
14
GI wire 8 SWG.
Kg
64
72
51
3264.00
3672.00
15
Kg
14
112
126
68
7616.00
8568.00
16
Galvanized washer
Kg
94
752.00
846.00
17
Cmt
0.4
3.2
3.6
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
4.5
0.00
0.00
No.
10
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
19
Set
20
21
22
23
24
Unit EXW
(Rs.)
Col.4X6
Col.5X6
8529
68232.00
76761.00
Mtr.
20
160
180
13
2080.00
2340.00
Set
480
3840.00
4320.00
Barbed wire
Kg
3.5
28
31.5
40
1120.00
1260.00
Mtr
45
360
405
13
4680.00
5265.00
No.
24
27
0.00
0.00
497320.00
559485.00
SCHEDULE NO. 3
1
No
10
43784.00
437840.00
394056.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement
against damaged pole)
No
10
1473.00
14730.00
13257.00
No.
10
700.00
7000.00
6300.00
No
10
61.00
610.00
549.00
11 KV DO fuse unit.
No
30
27
1390.00
41700.00
37530.00
No
30
27
40.00
1200.00
1080.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
10
419.00
4190.00
3771.00
No
10
61.00
610.00
549.00
11 KV L.A.
No
30
27
397.00
11910.00
10719.00
11 KV disc insulator
No
30
27
292.00
8760.00
7884.00
11 KV strain hardware
No
30
27
72.00
2160.00
1944.00
No.
20
18
601.00
12020.00
10818.00
No
20
18
458.00
9160.00
8244.00
No
20
18
53.00
1060.00
954.00
11
No
20
18
432.00
8640.00
7776.00
12
Kg
11
110
99
216.00
23760.00
21384.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
20
18
94.00
1880.00
1692.00
14
GI wire 8 SWG.
Kg
80
72
40.00
3200.00
2880.00
15
Kg
14
140
126
69.00
9660.00
8694.00
16
Galvanized washer
Kg
10
94.00
940.00
846.00
17
Cmt
0.4
3.6
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
4.5
0.00
0.00
0.00
No.
10
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
19
Set
20
21
22
23
Unit EXW
(Rs.)
Col.4X6
Col.5X6
10
9715.00
97150.00
87435.00
Mtr
20
200
180
13.00
2600.00
2340.00
Set
10
482.00
4820.00
4338.00
Barbed wire
Kg
3.5
35
31.5
40.00
1400.00
1260.00
Mtr
45
450
405
13.00
5850.00
5265.00
NO
40
36
0.00
0.00
0.00
712850.00
641565.00
SCHEDULE NO. 4
1
No
38206.00
76412.00
38206.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement
against damaged pole)
No
1477.00
2954.00
1477.00
No
702.00
1404.00
702.00
No
61.00
122.00
61.00
11 KV DO fuse unit.
No
1394.00
8364.00
4182.00
No
40.00
240.00
120.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
420.00
840.00
420.00
No
61.00
122.00
61.00
11 KV L.A.
No
398.00
2388.00
1194.00
11 KV disc insulator
No
293.00
1758.00
879.00
11 KV strain hardware
No
72.00
432.00
216.00
No.
603.00
2412.00
1206.00
No
459.00
1836.00
918.00
No
53.00
212.00
106.00
11
No
431.00
1724.00
862.00
12
Kg
11
22
11
51.00
1122.00
561.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
94.00
376.00
188.00
14
GI wire 8 SWG.
Kg
16
51.00
816.00
408.00
15
Kg
14
28
14
69.00
1932.00
966.00
16
Galvanized washer
Kg
94.00
188.00
94.00
17
Cmt
0.4
0.8
0.4
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
0.5
0.00
0.00
0.00
No
10
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
19
Set
20
21
Unit EXW
(Rs.)
Col.4X6
Col.5X6
8553.00
17106.00
8553.00
Mtr
20
40
20
13.00
520.00
260.00
Set
481.00
962.00
481.00
22
Barbed wire
Kg
3.5
3.5
40.00
280.00
140.00
23
Mtr
45
90
45
13.00
1170.00
585.00
NO
0.00
0.00
0.00
125692.00
62846.00
SCHEDULE NO. 5
1
No
43908
87816.00
131724.00
No
0.00
0.00
11 KV DO fuse unit.
No
1394
8364.00
12546.00
No
40
240.00
360.00
11 KV LA
No
398
2388.00
3582.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Set
Mtr
Galvanized washer
10
Unit EXW
(Rs.)
Col.4X6
Col.5X6
9694
19388.00
29082.00
20
40
60
13
520.00
780.00
Kg
12
69
552.00
828.00
Kg
0.5
1.5
94
94.00
141.00
Barbed wire
Kg
14
21
40
560.00
840.00
11
No
59
236.00
354.00
12
Mtr
45
90
135
13
1170.00
1755.00
NO
12
0.00
0.00
121328
181992
0.00
0.00
SCHEDULE NO. 5B
1
Nos
11 kv Do Fuse Unit
No
1394
4182.00
4182.00
No
40
120.00
120.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
11 Kv L.A.
No
398
1194.00
1194.00
Set
9694
9694.00
9694.00
Mtr
20
20
20
13
260.00
260.00
Kg
69
276.00
276.00
Galvanized washer
Kg
0.5
0.5
0.5
94
47.00
47.00
Barbed wire
Kg
40
280.00
280.00
No
59
118.00
118.00
10
Mtr
45
45
45
13
585.00
585.00
11
consumer indexing
Nos
0.00
0.00
16756.00
16756.00
Col.5X6
SCHEDULE NO. 5D
1
Set
13
9694
126022.00
19388.00
set
8553
0.00
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
No
15
79
21
1610.00
127190.00
33810.00
No
15
79
21
129.00
10191.00
2709.00
No
15
79
21
247.00
19513.00
5187.00
11 KV Pin insulator
No
45
237
63
125.00
29625.00
7875.00
11 KV GI Pins
No
45
237
63
70.00
16590.00
4410.00
No
31.6
94.00
2970.40
0.00
No
15
79
21
118.00
9322.00
2478.00
No
22
21
440.00
9680.00
9240.00
Set
22
21
70.00
1540.00
1470.00
10
Kg
11
121
115.5
51.00
6171.00
5890.50
11
Cmt
0.4
4.4
4.2
0.00
0.00
0.00
12
No
15
79
21
156.00
12324.00
3276.00
13
No
15
79
21
59.00
4661.00
1239.00
14
Numbering of pole
No
15
79
21
0.00
0.00
0.00
15
Kg
21.07
13.00
273.91
0.00
16
Kg
18
94.8
25.2
69.00
6541.20
1738.80
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
17
Galvanized washer
Kg
7.667
1.4
94.00
720.70
131.60
18
No
43
26
0.00
0.00
0.00
19
Ckt. Km
5.562
3.557
0.00
0.00
0.00
20
Km
16.686
10.671
0.00
0.00
0.00
257313.21
79454.90
SCHEDULE NO. 7
1
No
15
62
50
1638
101556.00
81900.00
No
15
62
50
131
8122.00
6550.00
No
15
62
50
251
15562.00
12550.00
11 KV Pin insulator
No
45
186
150
128
23808.00
19200.00
11 KV GI Pins
No
45
186
150
71
13206.00
10650.00
No
24.8
96
2380.80
0.00
No
15
62
50
120
7440.00
6000.00
No
17
50
448
7616.00
22400.00
Set
17
50
71
1207.00
3550.00
10
Kg
11
93.5
275
52
4862.00
14300.00
11
Cmt
0.4
3.4
10
0.00
0.00
12
Ckt Km
4.492
6.527
0.00
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
13
No
15
62
50
158
9796.00
7900.00
14
No
15
62
50
60
3720.00
3000.00
15
Numbering of pole
No
15
62
50
0.00
0.00
16
Kg
16.53
13
214.89
0.00
17
Kg
18
74.4
60.00
70
5208.00
4200.00
18
Galvanized washer
Kg
4.13
3.33
95
392.35
316.35
19
No
38
20
0.00
0.00
20
Km
13.476
19.581
13287
179055.61
260172.75
384146.65
452689.10
SCHEDULE NO. 8
1
No
15
73
43
36.00
2628.00
1548.00
No
15
73
43
126.00
9198.00
5418.00
Km
2.644
3.185
0.00
0.00
0.00
Km
5.211
2.90
26826.00
139790.29
77795.40
Km
0.01
1.910
6219.00
11878.29
0.00
Kg
150
730
430
62.00
45260.00
26660.00
No
18
15
462.00
8316.00
6930.00
Set
18
15
71.00
1278.00
1065.00
Kg
5.5
99
82.5
52.00
5148.00
4290.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
10
Cement for Concreting of stay set @ 0.2 cmt per stay having
concreting mixture 1:3:6
11
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
Cmt
0.2
3.6
0.00
0.00
0.00
No
30
20
0.00
0.00
0.00
12
Set
51
42
619.00
31569.00
25998.00
13
Kg
14.6
8.6
70.00
1022.00
602.00
14
Washer
Kg
0.25
1.22
0.72
95.00
115.90
68.40
256203.48
150374.80
SCHEDULE NO. 9
1
No
1408.00
8448.00
11264.00
No
704.00
4224.00
5632.00
No
198.00
1188.00
1584.00
No
24
32
41.00
984.00
1312.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ05)
Set
Unit EXW
(Rs.)
Col.4X6
Col.5X6
1892.00
11352.00
15136.00
Kg
62.00
372.00
496.00
Kg
17
51
68
63.00
3213.00
4284.00
Kg
16
48
64
65.00
3120.00
4160.00
Set
462.00
2772.00
3696.00
10
Kg
11
33
44
52.00
1716.00
2288.00
11
No
73.00
438.00
584.00
12
Kg
1.5
4.5
86.00
387.00
516.00
13
Cmt
0.4
1.2
1.6
0.00
0.00
0.00
14
Kg
15
20
70.00
1050.00
1400.00
15
Galvanized washer
Kg
0.5
1.5
95.00
142.50
190.00
16
Kg
0.3
0.9
1.2
135.00
121.50
162.00
17
Kg
0.3
0.9
1.2
79.00
71.10
94.80
18
Kg
60.00
360.00
480.00
19
Kg
21
28
41.00
861.00
1148.00
40820.10
54426.80
SCHEDULE NO. 10
1
Set
6385.00
6385.00
6385.00
No
99.00
297.00
297.00
No
186.00
558.00
558.00
No
310.00
620.00
620.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
3
2
Unit EXW
(Rs.)
Col.4X6
Col.5X6
110.00
220.00
220.00
504.00
No
Kg
72.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
49.50
No
180.00
1080.00
1080.00
Mtr
12
12
12
13.00
156.00
156.00
9869.50
9869.50
SCHEDULE NO. 11
1
No
1503
6012.00
9018.00
Set
3907
7814.00
11721.00
No.
12
18
298
3576.00
5364.00
No.
12
18
73
876.00
1314.00
No.
128
512.00
768.00
11KV GS Pin
No.
54
216.00
324.00
Set
3294
6588.00
9882.00
Set
12
18
462
5544.00
8316.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat
50x6mm (1.35Kg)
No.
12
18
96
1152.00
1728.00
10
Kg
33
66
99
52
3432.00
5148.00
11
Cmt
0.00
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
12
13
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
Cmt
1.2
2.4
3.6
0.00
0.00
No
124
248.00
372.00
14
Kg
14
21
39
546.00
819.00
15
No
60
120.00
180.00
16
Kg
12
18
77
924.00
1386.00
17
Numbering of DP
No
0.00
0.00
18
No
12
18
77
924.00
1386.00
38484.00
57726.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30
amps with optical port
No
1019
0.00
0.00
No
173
132
2661.00
460353.00
351252.00
460353.00
351252.00
SCHEDULE NO. 13
1
No
1508.00
6032.00
12064.00
No
0.00
0.00
0.00
No
915.00
3660.00
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
No
237.00
948.00
0.00
No
54.00
216.00
0.00
Set
3919.00
15676.00
0.00
No
24
128.00
3072.00
1024.00
No
24
73.00
1752.00
584.00
No
12
24
305.00
3660.00
7320.00
10
No
12
24
169.00
2028.00
4056.00
11
No
16
440.00
3520.00
7040.00
12
No
16
73.00
584.00
1168.00
13
Kg
11
44
88
52.00
2288.00
4576.00
14
No
61.00
244.00
488.00
15
Kg.
3.5
14
28
164.00
2296.00
4592.00
16
Kg.
73.00
292.00
584.00
17
Kg
20
40
82.00
1640.00
3280.00
18
No.
124.00
496.00
992.00
19
Cmt
0.4
1.6
3.2
0.00
0.00
0.00
20
Mtr
24
48
13.00
312.00
624.00
21
Numbering of pole
No.
0.00
0.00
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
48716.00
48392.00
SCHEDULE NO. 14
No
14776
0.00
0.00
Set
1339
0.00
0.00
11 KV disc insulator
No
27
305
0.00
0.00
No
15
170
0.00
0.00
11 KV pin insulator
No
128
0.00
0.00
11 KV GS Pin
No
73
0.00
0.00
11 KV LA
No
408
0.00
0.00
No
23055
0.00
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq.
mm Dog.
No
170
0.00
0.00
10
Cmt.
0.9
0.00
0.00
11
K.M.
0.1
47
0.00
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq.
mm Dog.
No
12
170
0.00
0.00
13
No
111780
0.00
0.00
14
No
158122
0.00
0.00
15
No
15719
0.00
0.00
16
Cmt.
0.00
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
17
Mtr
20
27
0.00
0.00
18
Mtr
20
47
0.00
0.00
19
Mtr
20
89
0.00
0.00
20
Mtr
20
129
0.00
0.00
21
Kg.
17
76
0.00
0.00
22
Job
0.00
0.00
23
No
61
0.00
0.00
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
0.00
No.
12
1864
0.00
0.00
No.
12
260
0.00
0.00
No.
12
124
0.00
0.00
11 KV Pin insulator
No.
36
128
0.00
0.00
11 KV GI Pins
No.
36
73
0.00
0.00
K.M.
3.1
18281
0.00
0.00
No.
99
0.00
0.00
Set
463
0.00
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
10
No.
73
0.00
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
0.00
12
No.
12
0.00
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
0.00
14
No.
12
157
0.00
0.00
15
Danger Boards
No.
12
61
0.00
0.00
16
Kg.
62
0.00
0.00
17
Kg.
14
77
0.00
0.00
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.470
66128.00
0.00
31080.16
No.
15
117.00
0.00
702.00
No.
60
24
56.00
0.00
1344.00
Kg.
0.00
2.00
79.00
0.00
158.00
No.
15
1977.00
0.00
11862.00
0.00
45146.16
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
Km.
1.03
0.470
0.000
23792
11182.24
0.00
No.
15
0.00
119
714.00
0.00
No.
30
15
0.00
54
810.00
0.00
Kg.
0.00
73
219.00
0.00
No.
15
0.00
1901
11406.00
0.00
24331.24
0.00
Nos
17
10
1508
25636.00
15080.00
11 KV Disc Insulator
Nos
102
132
299
30498.00
39468.00
11 KV Strain Hardware
Nos
102
132
124
12648.00
16368.00
Set
17
22
463
7871.00
10186.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt
per pole(Concrete mixture 1:3:6)
Cmt
0.7
11.9
15.4
0.00
0.00
Stay clamps
Set
17
22
73
1241.00
1606.00
11 KV Top clamp.
Kg
17
22
147
2499.00
3234.00
Kg
5.5
93.5
121
52
4862.00
6292.00
Kg
2.22
37.74
48.84
70
2641.80
3418.80
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
10
Washers
Kg
0.08
1.36
1.76
95
129.20
167.20
11
PG clamps
Nos
102
132
51
5202.00
6732.00
12
Nos
34
47
1412
48008.00
66364.00
13
Nos
34
47
198
6732.00
9306.00
14
Nos
17
22
61
1037.00
1342.00
15
Kg
3.5
59.5
77
152
9044.00
11704.00
16
Nos
17
22
124
2108.00
2728.00
160157.00
193996.00
Nos
1477
0.00
7385.00
11 KV Disc Insulator
Nos
30
293
0.00
8790.00
11 KV Strain Hardware
Nos
30
122
0.00
3660.00
Set
10
454
0.00
4540.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt
per pole(Concrete mixture 1:3:6)
Cmt
0.9
4.5
0.00
0.00
Stay clamps
Set
10
72
0.00
720.00
11 KV Top clamp.
Kg
144
0.00
720.00
Kg
11
55
51
0.00
2805.00
1089.70
Kg
3.205
16.025
68
0.00
10
Washers
Kg
0.117
0.585
94
0.00
54.99
11
PG clamps
Nos
30
50
0.00
1500.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
10
1383
0.00
13830.00
Nos
10
194
0.00
1940.00
Nos
59
0.00
295.00
15
Kg
3.5
17.5
149
0.00
2607.50
16
Nos
122
0.00
610.00
0.00
50547.19
12
Nos
13
14
SCHEDULE NO. 19
1
No.
7567
7567.00
0.00
No.
6325
6325.00
0.00
meter
25
25
181
4525.00
0.00
No.
7918
15836.00
0.00
Set
3998
3998.00
0.00
11 KV Disc Insulator
No.
305
1830.00
0.00
Set
136
816.00
0.00
11 KV Pin Insulator
No.
128
256.00
0.00
11 KV G.I.Pin
No.
73
146.00
0.00
10
Set
1242
1242.00
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
11
Set
440
880.00
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
96
192.00
0.00
13
Kg.
11
11
51
561.00
0.00
14
Cmt.
0.00
0.00
15
No.
131
131.00
0.00
16
Ltr.
0.5
0.5
68
34.00
0.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
0.00
18
No.
42
84.00
0.00
19
11 KV danger board
ADB/HVDS/ EZ-08)
No.
62
62.00
0.00
20
Kg.
10
10
77
770.00
0.00
45299.50
0.00
0.00
0.00
(Drg. no.
SCHEDULE NO. 20
1
No
1284464
4,456,557.68
4,036,121.45
Deduction of Incom
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Unit
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit EXW
(Rs.)
Col.4X6
Col.5X6
Deduction of VA
Deduction of Welfare
Ded
Ne
TOTAL AMOUNT F
0
303395
303395
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Particulars
Project Manager,
MPPKVVCL,Damoh.
Sr.No.
Particulars
Unit
Actual total
Qty.
Total Qty as per
Installed
sanctioned
estimate
Unit EXW
(Rs.)
Col.4X6
Col.5X6
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoor 3 phas
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with opt
port along
poly carbonate
TOTAL
EXwith
WORKS
COST OFenclosure.
MAJOR MATERIAL
TOTAL EX WORKS COST OF OTHER MATERIAL
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
: MAGRON
: BHATIAGARH
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5412.51
86600.16
81187.65
8753.60
131304.00
4871.26
73068.89
640.07
10241.12
9601.05
1324.80
19872.00
576.06
8640.95
64.37
1029.92
965.55
630.00
9450.00
57.93
869.00
4.53
72.48
67.95
54.90
823.50
4.08
61.16
117.86
5657.28
5303.70
1250.10
56254.50
106.07
4773.33
9.97
478.56
448.65
36.00
1620.00
8.97
403.79
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
507.68
475.95
377.10
5656.50
28.56
428.36
4.53
72.48
67.95
54.90
823.50
4.08
61.16
96.1
4612.80
4324.50
357.30
16078.50
86.49
3892.05
30.83
1479.84
1387.35
112.50
5062.50
27.75
1248.62
17.23
827.04
775.35
64.80
2916.00
15.51
697.82
253.85
8123.20
7615.50
540.90
16227.00
228.47
6853.95
58.93
1885.76
1767.90
412.20
12366.00
53.04
1591.11
19.95
638.40
598.50
47.70
1431.00
17.96
538.65
176.79
5657.28
5303.70
387.00
11610.00
159.11
4773.33
29.92
5265.92
4936.80
193.50
31927.50
26.93
4443.12
8.16
261.12
244.80
84.60
2538.00
7.34
220.32
9.97
1276.16
1196.40
36.00
4320.00
8.97
1076.76
4.53
1014.72
951.30
61.20
12852.00
4.08
856.17
4.53
72.48
67.95
84.60
1269.00
4.08
61.16
4397.10
28141.44
26382.60
0.00
0.00
3957.39
23744.34
4397.10
35176.80
32978.25
0.00
0.00
3957.39
29680.43
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1082.50
17320.00
16237.50
8696.70
130450.50
974.25
14613.75
2.72
870.40
816.00
2.60
780.00
2.45
734.40
116.95
1871.20
1754.25
432.00
6480.00
105.26
1578.83
9.97
558.32
523.43
36.00
1890.00
8.97
471.08
3.63
2613.60
2450.25
11.70
7897.50
3.27
2205.23
359.02
22977.28
21541.20
0.00
0.00
323.12
19387.08
245303.44
229971.98
24042.70
491899.50
15628.82
206974.78
5412.51
43300.08
48712.59
7619.60
68576.40
4871.26
43841.33
640.07
5120.56
5760.63
1325.70
11931.30
576.06
5184.57
64.37
514.96
579.33
630.00
5670.00
57.93
521.40
4.53
36.24
40.77
54.90
494.10
4.08
36.69
117.86
2828.64
3182.22
1251.00
33777.00
106.07
2864.00
9.97
239.28
269.19
36.00
972.00
8.97
242.27
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
253.84
285.57
377.10
3393.90
28.56
257.01
4.53
36.24
40.77
54.90
494.10
4.08
36.69
96.1
2306.40
2594.70
357.30
9647.10
86.49
2335.23
30.83
739.92
832.41
112.50
3037.50
27.75
749.17
17.23
413.52
465.21
64.80
1749.60
15.51
418.69
80.69
1291.04
1452.42
540.90
9736.20
72.62
1307.18
64.37
1029.92
1158.66
412.20
7419.60
57.93
1042.79
12.69
203.04
228.42
47.70
858.60
11.42
205.58
176.79
2828.64
3182.22
387.00
6966.00
159.11
2864.00
29.92
2632.96
2962.08
45.90
4544.10
26.93
2665.87
8.16
130.56
146.88
84.60
1522.80
7.34
132.19
12.69
812.16
913.68
45.90
3304.80
11.42
822.31
4.53
507.36
570.78
61.20
7711.20
4.08
513.70
4.53
36.24
40.77
84.60
761.40
4.08
36.69
4397.1
14070.72
15829.56
0.00
0.00
3957.39
14246.60
4397.1
17588.40
19786.95
0.00
0.00
3957.39
17808.26
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
934.72
7477.76
8412.48
7676.10
69084.90
841.25
7571.23
2.72
435.20
489.60
2.60
468.00
2.45
440.64
116.95
935.60
1052.55
432.00
3888.00
105.26
947.30
9.97
279.16
314.06
36.00
1134.00
8.97
282.65
3.63
1306.80
1470.15
11.70
4738.50
3.27
1323.14
359.02
8616.48
9693.54
0.00
0.00
323.12
8724.19
115971.72
130468.19
21752.20
261881.10
15340.78
117421.37
5412.51
54125.10
48712.59
8756.80
78811.20
4871.26
43841.33
640.07
6400.70
5760.63
1325.70
11931.30
576.06
5184.57
64.37
643.70
579.33
630.00
5670.00
57.93
521.40
4.53
45.30
40.77
54.90
494.10
4.08
36.69
117.86
3535.80
3182.22
1251.00
33777.00
106.07
2864.00
9.97
299.10
269.19
36.00
972.00
8.97
242.27
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
317.30
285.57
377.10
3393.90
28.56
257.01
4.53
45.30
40.77
54.90
494.10
4.08
36.69
96.1
2883.00
2594.70
357.30
9647.10
86.49
2335.23
70.72
2121.60
1909.44
262.80
7095.60
63.65
1718.50
17.23
516.90
465.21
64.80
1749.60
15.51
418.69
80.69
1613.80
1452.42
540.90
9736.20
72.62
1307.18
64.37
1287.40
1158.66
412.20
7419.60
57.93
1042.79
12.69
253.80
228.42
47.70
858.60
11.42
205.58
176.79
3535.80
3182.22
388.80
6998.40
159.11
2864.00
29.92
3291.20
2962.08
194.40
19245.60
26.93
2665.87
8.16
163.20
146.88
84.60
1522.80
7.34
132.19
9.97
797.60
717.84
36.00
2592.00
8.97
646.06
4.53
634.20
570.78
62.10
7824.60
4.08
513.70
4.53
45.30
40.77
84.60
761.40
4.08
36.69
4397.1
17588.40
15829.56
0.00
0.00
3957.39
14246.60
4397.1
21985.50
19786.95
0.00
0.00
3957.39
17808.26
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1082.5
10825.00
9742.50
8743.50
78691.50
974.25
8768.25
3.63
726.00
653.40
2.60
468.00
3.27
588.06
116.95
1169.50
1052.55
433.80
3904.20
105.26
947.30
9.97
348.95
314.06
36.00
1134.00
8.97
282.65
3.63
1633.50
1470.15
11.70
4738.50
3.27
1323.14
359.02
14360.80
12924.72
0.00
0.00
323.12
11632.25
151193.75
136074.38
24250.20
299931.30
15508.05
122466.94
5412.51
10825.02
5412.51
7641.20
7641.20
4871.26
4871.26
640.07
1280.14
640.07
1329.30
1329.30
576.06
576.06
64.37
128.74
64.37
631.80
631.80
57.93
57.93
4.53
9.06
4.53
54.90
54.90
4.08
4.08
117.86
707.16
353.58
1254.60
3763.80
106.07
318.22
9.97
59.82
29.91
36.00
108.00
8.97
26.92
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
63.46
31.73
378.00
378.00
28.56
28.56
4.53
9.06
4.53
54.90
54.90
4.08
4.08
97.01
582.06
291.03
358.20
1074.60
87.31
261.93
71.62
429.72
214.86
263.70
791.10
64.46
193.37
17.23
103.38
51.69
64.80
194.40
15.51
46.52
80.69
322.76
161.38
542.70
1085.40
72.62
145.24
64.37
257.48
128.74
413.10
826.20
57.93
115.87
12.69
50.76
25.38
47.70
95.40
11.42
22.84
176.79
707.16
353.58
387.90
775.80
159.11
318.22
29.92
658.24
329.12
45.90
504.90
26.93
296.21
8.16
32.64
16.32
84.60
169.20
7.34
14.69
12.69
203.04
101.52
45.90
367.20
11.42
91.37
4.53
126.84
63.42
62.10
869.40
4.08
57.08
4.53
9.06
4.53
84.60
84.60
4.08
4.08
4397.1
3517.68
1758.84
0.00
0.00
3957.39
1582.96
4397.1
4397.10
2198.55
0.00
0.00
3957.39
1978.70
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
934.72
1869.44
934.72
7697.70
7697.70
841.25
841.25
3.63
145.20
72.60
2.60
52.00
3.27
65.34
116.95
233.90
116.95
432.90
432.90
105.26
105.26
9.97
69.79
34.90
36.00
126.00
8.97
31.41
3.63
326.70
163.35
11.70
526.50
3.27
147.02
359.02
2154.12
1077.06
0.00
0.00
323.12
969.35
29279.53
14639.77
21962.80
29635.20
15379.13
13175.79
5412.51
10825.02
16237.53
8781.60
26344.80
4871.26
14613.78
7887.58
15775.16
23662.74
0.00
0.00
7098.82
21296.47
117.86
707.16
1060.74
1254.60
11291.40
106.07
954.67
9.97
59.82
89.73
36.00
324.00
8.97
80.76
97.01
582.06
873.09
358.20
3223.80
87.31
785.78
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1082.5
2165.00
3247.50
8724.60
26173.80
974.25
2922.75
3.63
145.20
217.80
2.60
156.00
3.27
196.02
4.53
36.24
54.36
62.10
745.20
4.08
48.92
4.53
4.53
6.80
84.60
126.90
4.08
6.12
9.97
139.58
209.37
36.00
756.00
8.97
188.43
4.53
18.12
27.18
53.10
318.60
4.08
24.46
3.63
326.70
490.05
11.70
1579.50
3.27
441.05
359.02
2872.16
4308.24
0.00
0.00
323.12
3877.42
33656.75
50485.13
19405.10
71040.00
13497.54
45436.61
7887.58
0.00
0.00
0.00
0.00
7098.82
0.00
117.86
353.58
353.58
1254.60
3763.80
106.07
318.22
9.97
29.91
29.91
36.00
108.00
8.97
26.92
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
97.01
291.03
291.03
358.20
1074.60
87.31
261.93
1082.5
1082.5
1082.5
8724.60
8724.60
974.25
974.25
3.63
72.60
72.60
2.60
52.00
3.27
65.34
4.53
18.12
18.12
62.10
248.40
4.08
16.31
4.53
2.27
2.27
84.60
42.30
4.08
2.04
9.97
69.79
69.79
36.00
252.00
8.97
62.81
4.53
9.06
9.06
53.10
106.20
4.08
8.15
3.63
163.35
163.35
11.70
526.50
3.27
147.02
359.02
1436.08
1436.08
0.00
0.00
323.12
1292.47
3528.29
3528.29
10623.50
14898.40
1527.46
3175.46
1082.5
14072.5
2165
8724.60
17449.20
974.25
1948.50
934.72
7697.70
0.00
841.25
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
391.66
30941.14
8224.86
1449.00
30429.00
352.49
7402.37
31.73
2506.67
666.33
116.10
2438.10
28.56
599.70
59.84
4727.36
1256.64
222.30
4668.30
53.86
1130.98
30.83
7306.71
1942.29
112.50
7087.50
27.75
1748.06
17.23
4083.51
1085.49
63.00
3969.00
15.51
976.94
22.67
716.37
0.00
84.60
0.00
20.40
0.00
29.01
2291.79
609.21
106.20
2230.20
26.11
548.29
176.79
3889.38
3712.59
396.00
8316.00
159.11
3341.33
8.16
179.52
171.36
63.00
1323.00
7.34
154.22
12.69
1535.49
1465.70
45.90
5301.45
11.42
1319.13
4397.1
19347.24
18467.82
0.00
0.00
3957.39
16621.04
38.08
3008.32
799.68
140.40
2948.40
34.27
719.71
4.53
357.87
95.13
53.10
1115.10
4.08
85.62
19.95
1576.05
418.95
0.00
0.00
17.96
377.06
2.72
57.31
0.00
11.70
0.00
2.45
0.00
4.53
429.44
114.16
62.10
1564.92
4.08
102.74
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4.53
34.73
6.34
84.60
118.44
4.08
5.71
407.98
17543.14
10607.48
0.00
0.00
367.18
9546.73
4079.78
22691.74
14511.78
0.00
0.00
3671.80
13060.60
5893.02
98330.93
62884.42
0.00
0.00
5303.72
56595.97
221554.71
127040.23
3010.50
71509.41
14069.55
114336.20
436.08
27036.96
21804.00
1474.20
73710.00
392.47
19623.60
35.36
2192.32
1768.00
117.90
5895.00
31.82
1591.20
67.09
4159.58
3354.50
225.90
11295.00
60.38
3019.05
34.45
6407.70
5167.50
115.20
17280.00
31.01
4650.75
19.04
3541.44
2856.00
63.90
9585.00
17.14
2570.40
25.39
629.67
0.00
86.40
0.00
22.85
0.00
31.73
1967.26
1586.50
108.00
5400.00
28.56
1427.85
176.79
3005.43
8839.50
403.20
20160.00
159.11
7955.55
8.16
138.72
408.00
63.90
3195.00
7.34
367.20
13.6
1271.60
3740.00
46.80
12870.00
12.24
3366.00
4397.1
14950.14
43971.00
0.00
0.00
3957.39
39573.90
4079.78
18326.37
26628.72
0.00
0.00
3671.80
23965.85
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
41.7
2585.40
2085.00
142.20
7110.00
37.53
1876.50
4.53
280.86
226.50
54.00
2700.00
4.08
203.85
19.95
1236.90
997.50
0.00
0.00
17.96
897.75
3.63
60.00
0.00
11.70
0.00
3.27
0.00
4.53
337.03
271.80
63.00
3780.00
4.08
244.62
4.53
18.71
15.08
85.50
284.72
4.08
13.58
407.98
15503.24
8159.60
0.00
0.00
367.18
7343.64
3537.62
47672.97
69270.14
2657.40
52034.55
3183.86
62343.12
151322.3
201149.34
5719.20
225299.26
12014.14
181034.41
9.97
727.81
428.71
32.40
1393.20
8.97
385.84
33.54
2448.42
1442.22
113.40
4876.20
30.19
1298.00
7969.17
21070.49
25381.81
0.00
0.00
7172.25
22843.63
3173.16
16535.34
9202.16
5365.20
15559.08
2855.84
8281.95
1813.24
3463.29
0.00
5597.10
0.00
1631.92
0.00
16.32
11913.60
7017.60
55.80
23994.00
14.69
6315.84
176.79
3182.22
2651.85
415.80
6237.00
159.11
2386.67
8.16
146.88
122.40
63.90
958.50
7.34
110.16
13.6
1346.40
1122.00
46.80
3861.00
12.24
1009.80
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4397.1
15829.56
13191.30
0.00
0.00
3957.39
11872.17
407.98
12239.40
8159.60
0.00
0.00
367.18
7343.64
165
8415.00
6930.00
557.10
23398.20
148.50
6237.00
4.53
66.14
38.96
63.00
541.80
4.08
35.06
4.53
5.53
3.26
85.50
61.56
4.08
2.94
97390.08
75691.87
12396.00
80880.54
16373.78
68122.68
374.43
2246.58
2995.44
1267.20
10137.60
336.99
2695.90
187.67
1126.02
1501.36
633.60
5068.80
168.90
1351.22
52.58
315.48
420.64
178.20
1425.60
47.32
378.58
10.88
261.12
348.16
36.90
1180.80
9.79
313.34
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
504.08
3024.48
4032.64
1702.80
13622.40
453.67
3629.38
16.32
97.92
130.56
55.80
446.40
14.69
117.50
17.23
878.73
1171.64
56.70
3855.60
15.51
1054.48
17.23
827.04
1102.72
58.50
3744.00
15.51
992.45
176.79
1060.74
1414.32
415.80
3326.40
159.11
1272.89
8.16
269.28
359.04
46.80
2059.20
7.34
323.14
19.04
114.24
152.32
65.70
525.60
17.14
137.09
22.67
102.02
136.02
77.40
464.40
20.40
122.42
4397.1
5276.52
7035.36
0.00
0.00
3957.39
6331.82
4.53
67.95
90.60
63.00
1260.00
4.08
81.54
4.53
6.80
9.06
85.50
171.00
4.08
8.15
36.26
32.63
43.51
121.50
145.80
32.63
39.16
20.85
18.77
25.02
71.10
85.32
18.77
22.52
4.53
27.18
36.24
54.00
432.00
4.08
32.62
10.88
228.48
304.64
36.90
1033.20
9.79
274.18
15981.98
21309.29
5027.40
48984.12
5297.18
19178.36
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
26.29
78.87
78.87
89.10
267.30
23.66
70.98
49.86
149.58
149.58
167.40
502.20
44.87
134.62
82.5
165.00
165.00
279.00
558.00
74.25
148.50
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
29.01
58.02
58.02
99.00
198.00
26.11
52.22
4.53
31.71
31.71
64.80
453.60
4.08
28.54
4.53
2.27
2.27
89.10
44.55
4.08
2.04
48.05
288.30
288.30
162.00
972.00
43.25
259.47
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
640.07
2560.28
3840.42
1352.70
8116.20
576.06
3456.38
1040.8
2081.60
3122.40
3516.30
10548.90
936.72
2810.16
79.78
957.36
1436.04
268.20
4827.60
71.80
1292.44
19.04
228.48
342.72
65.70
1182.60
17.14
308.45
34.45
137.80
206.70
115.20
691.20
31.01
186.03
14.51
58.04
87.06
48.60
291.60
13.06
78.35
280.15
560.30
840.45
2964.60
8893.80
252.14
756.41
176.79
2121.48
3182.22
415.80
7484.40
159.11
2864.00
8.16
97.92
146.88
86.40
1555.20
7.34
132.19
13.6
897.60
1346.40
46.80
4633.20
12.24
1211.76
4397.1
8794.20
13191.30
0.00
0.00
3957.39
11872.17
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4397.1
10553.04
15829.56
0.00
0.00
3957.39
14246.60
32.64
65.28
97.92
111.60
334.80
29.38
88.13
15.41
215.74
323.61
35.10
737.10
13.87
291.25
4.53
9.06
13.59
54.00
162.00
4.08
12.23
4.53
54.36
81.54
69.30
1247.40
4.08
73.39
19.945
39.89
59.84
0.00
0.00
17.95
53.85
19.95
239.40
359.10
69.30
1247.40
17.96
323.19
29671.83
44507.75
9219.60
51953.40
10078.70
40056.97
271.08
0.00
0.00
203.80
0.00
243.97
0.00
403.45
69796.85
53255.40
532.20
70250.40
363.11
47929.86
69796.85
53255.40
736.00
70250.40
607.08
47929.86
640.07
2560.28
5120.56
1357.20
10857.60
576.06
4608.50
326.38
1305.52
0.00
0.00
0.00
293.74
0.00
117.86
471.44
0.00
823.50
0.00
106.07
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
16.32
65.28
0.00
213.30
0.00
14.69
0.00
4.53
18.12
0.00
48.60
0.00
4.08
0.00
320.04
1280.16
0.00
3527.10
0.00
288.04
0.00
34.45
826.80
275.60
115.20
921.60
31.01
248.04
19.95
478.80
159.60
65.70
525.60
17.96
143.64
81.6
979.20
1958.40
274.50
6588.00
73.44
1762.56
45.33
543.96
1087.92
152.10
3650.40
40.80
979.13
176.79
1414.32
2828.64
396.00
6336.00
159.11
2545.78
8.16
65.28
130.56
65.70
1051.20
7.34
117.50
13.6
598.40
1196.80
46.80
4118.40
12.24
1077.12
4.53
18.12
36.24
54.90
439.20
4.08
32.62
43.52
609.28
1218.56
147.60
4132.80
39.17
1096.70
19.95
79.80
159.60
65.70
525.60
17.96
143.64
4.53
90.60
181.20
73.80
2952.00
4.08
163.08
32.64
130.56
261.12
111.60
892.80
29.38
235.01
4397.1
7035.36
14070.72
0.00
0.00
3957.39
12663.65
3.63
87.12
174.24
2.60
124.80
3.27
156.82
19.95
79.80
159.60
0.00
0.00
17.96
143.64
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
18738.2
29019.36
7541.90
43116.00
5697.84
26117.42
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
8.16
0.00
0.00
24.30
0.00
7.34
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
0.00
294021.90
0.00
47864.81
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
8.16
0.00
0.00
65.70
0.00
7.34
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
18708.98
0.00
8793.22
59515.20
27972.14
16838.08
7913.90
33.54
0.00
201.24
105.30
631.80
30.19
181.12
16.32
0.00
391.68
50.40
1209.60
14.69
352.51
22.67
0.00
45.34
71.10
142.20
20.40
40.81
559.38
0.00
3356.28
1779.30
10675.80
503.44
3020.65
12787.76
61521.30
40631.54
17406.80
11508.98
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
6730.73
3163.44
0.00
21412.80
0.00
6057.66
0.00
33.54
201.24
0.00
107.10
0.00
30.19
0.00
15.41
231.15
0.00
48.60
0.00
13.87
0.00
20.85
62.55
0.00
65.70
0.00
18.77
0.00
537.62
3225.72
0.00
1710.90
0.00
483.86
0.00
6884.1
23345.10
0.00
6604.34
0.00
640.07
10881.19
6400.70
1357.20
13572.00
576.06
5760.63
84.32
8600.64
11130.24
269.10
35521.20
75.89
10017.22
35.36
3606.72
4667.52
111.60
14731.20
31.82
4200.77
176.79
3005.43
3889.38
416.70
9167.40
159.11
3500.44
4397.1
52325.49
67715.34
0.00
0.00
3957.39
60943.81
8.16
138.72
179.52
65.70
1445.40
7.34
161.57
41.7
708.90
917.40
132.30
2910.60
37.53
825.66
14.51
1356.69
1755.71
46.80
5662.80
13.06
1580.14
4.53
170.96
221.25
63.00
3076.92
4.08
199.12
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4.53
6.16
7.97
85.50
150.48
4.08
7.18
14.51
1480.02
1915.32
45.90
6058.80
13.06
1723.79
73.44
2496.96
3451.68
1270.80
59727.60
66.10
3106.51
56.21
1911.14
2641.87
178.20
8375.40
50.59
2377.68
4.53
77.01
99.66
54.90
1207.80
4.08
89.69
19.95
1187.03
1536.15
136.80
10533.60
17.96
1382.54
35.36
601.12
777.92
111.60
2455.20
31.82
700.13
88554.18
107307.63
4346.10
174596.40
5049.96
96576.87
640.07
0.00
3200.35
1329.30
6646.50
576.06
2880.32
76.16
0.00
2284.80
263.70
7911.00
68.54
2056.32
31.73
0.00
951.90
109.80
3294.00
28.56
856.71
176.79
0.00
1767.90
408.60
4086.00
159.11
1591.11
4397.1
0.00
19786.95
0.00
0.00
3957.39
17808.26
8.16
0.00
81.60
64.80
648.00
7.34
73.44
37.17
0.00
185.85
129.60
648.00
33.45
167.27
13.6
0.00
748.00
45.90
2524.50
12.24
673.20
4.53
0.00
72.59
61.20
980.73
4.08
65.33
4.53
0.00
2.65
84.60
49.49
4.08
2.39
12.69
0.00
380.70
45.00
1350.00
11.42
342.63
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
73.44
0.00
734.40
1244.70
12447.00
66.10
660.96
49.86
0.00
498.60
174.60
1746.00
44.87
448.74
4.53
0.00
22.65
53.10
265.50
4.08
20.39
19.95
0.00
349.13
134.10
2346.75
17.96
314.21
31.73
0.00
158.65
109.80
549.00
28.56
142.79
5582.04
0.00
31226.72
4258.80
45492.47
5023.84
28104.05
932
932.00
0.00
6810.30
0.00
838.80
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
176.79
353.58
0.00
396.00
0.00
159.11
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
0.00
26036.10
0.00
6965.79
0.00
0.00
0.00
1156017.60
0.00
265695.83
0.00
295217.59
1,305,610.25
1,272,675.68
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
1,758,815.20
2,048,221.60
NA
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
515,128.67
1,145,408.07
25453.51
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
80722.43
25453.51
40361.21
12726.76
1,927,137.96
Deductible @ L.D.
303395.00
1,623,742.96
1,081,774.28
0.00
1,081,774.28
2,705,517.24
2705517
2705517
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Qty
Ex-works
Cost per unit Rs.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Unit I & C
charges
(Rs.)
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
3
Nos
4
15
5
43768
6
656520.00
Nos
38098
342882.00
Nos
43784
394056.00
outdoor 3 phase
n.
Nos
38206
38206.00
pe outdoor 3 phase
3 KVA 11/0.4 KV and
Nos
43908
131724.00
Kms
19.58
13287
260172.75
Mtr
820
13
10660.00
Kms
2.90
26826
77795.40
Nos
132
2661
351252.00
2263268.15
1772853.30
pe outdoor 3 phase
ation.
outdoor 3 phase
ation.
pe outdoor 3 phase
on.
cable 4 core
m.
AL
AL
Dy.Project Manager,
Fedders Lloyd Corporation Ltd,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (North) Division
Project Manager,
MPPKVVCL,Damoh.
Measurement Sheet cum Annexure being part of supply, Installation & Comissioning Bill payable on Opera
Contract Award no.DISCOM/EZ/WS/ADB/D-18/LOT-II/6400 Dated 31/10/2009
Name of Division
Damoh North
33kV Substation Name
MOHLI
Unit
No
27
140 Kg 8.0 M long PCC pole (for mid span or for replacement
against damaged pole)
No
27
No
27
No
27
11 KV DO fuse unit.
No
81
No
81
No.
27
No
27
11 KV L.A.
No
81
11 KV pin insulator
No
81
11 KV GI Pin
No
81
No.
54
No
54
No
54
Sr.No.
Particulars
SCHEDULE NO. 1
10
11
Nos
54
12
Kg
11
297
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
54
14
GI wire 8 SWG.
Kg
216
15
Kg
14
378
16
Galvanized washer
Kg
27
17
Cmt
0.4
10.8
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
13.5
19
Set
27
20
Mtr
20
540
21
Set
27
22
Barbed wire
Kg
3.5
94.5
23
Mtr
45
1215
24
No.
108
SCHEDULE NO. 2
1
No
17
140 Kg 8.0 M long PCC pole (for mid span or for replacement
against damaged pole)
No
17
No.
17
No
17
11 KV DO fuse unit.
No
51
No
51
No.
17
No
17
11 KV L.A.
No
51
11 KV PIN insulator
No
51
11 KV GI Pin
No
51
No.
34
10
10
Galvanized Angle 65x65x6 mm, length 1150 mm (13.5 Kg)
No
34
No
34
11
No
34
12
Kg
11
187
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
34
14
GI wire 8 SWG.
Kg
136
15
Kg
14
238
16
Galvanized washer
Kg
17
17
Cmt
0.4
6.8
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
8.5
19
Set
17
20
Mtr.
20
340
21
Set
17
22
Barbed wire
Kg
3.5
59.5
23
Mtr
45
765
24
No.
51
SCHEDULE NO. 3
1
No
26
140 Kg 8.0 M long PCC pole (for mid span or for replacement
against damaged pole)
No
26
No.
26
No
26
11 KV DO fuse unit.
No
78
No
78
No.
26
No
26
11 KV L.A.
No
78
11 KV disc insulator
No
78
11 KV strain hardware
No
78
No.
52
No
52
No
52
11
No
52
12
Kg
11
286
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
52
14
GI wire 8 SWG.
Kg
208
15
Kg
14
364
16
Galvanized washer
Kg
26
17
Cmt
0.4
10.4
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
13
19
Set
26
20
Mtr
20
520
21
Set
26
22
Barbed wire
Kg
3.5
91
23
Mtr
45
1170
NO
104
10
SCHEDULE NO. 4
1
No
140 Kg 8.0 M long PCC pole (for mid span or for replacement
against damaged pole)
No
No
No
11 KV DO fuse unit.
No
18
No
18
No
No
11 KV L.A.
No
18
11 KV disc insulator
No
18
11 KV strain hardware
No
18
No.
12
No
12
No
12
11
No
12
12
Kg
11
66
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
12
14
GI wire 8 SWG.
Kg
48
15
Kg
14
84
16
Galvanized washer
Kg
17
Cmt
0.4
2.4
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
19
Set
20
Mtr
20
120
21
Set
22
Barbed wire
Kg
3.5
21
23
Mtr
45
270
NO
18
10
SCHEDULE NO. 5
1
No
No
11 KV DO fuse unit.
No
24
No
24
11 KV LA
No
24
Set
Mtr
20
160
Kg
32
Galvanized washer
Kg
0.5
10
Barbed wire
Kg
56
11
No
16
12
Mtr
45
360
NO
32
Nos
SCHEDULE NO. 5B
1
SCHEDULE NO. 5C
Renovation of existing Distribution Transformer on Existing DP
14
11 kv Do Fuse Unit
No
42
No
42
11 Kv L.A.
No
42
Set
14
Mtr
20
280
Kg
56
Galvanized washer
Kg
0.5
Barbed wire
Kg
98
No
28
10
Mtr
45
630
11
consumer indexing
Nos
56
SCHEDULE NO. 5D
Set
Set
27
No
15
131
No
15
131
No
15
131
11 KV Pin insulator
No
45
393
11 KV GI Pins
No
45
393
No
52.4
No
15
131
No
38
Set
38
10
Kg
11
209
11
Cmt
0.4
7.6
12
No
15
131
13
No
15
131
14
Numbering of pole
No
15
131
15
Kg
34.93
16
Kg
18
157
17
Galvanized washer
Kg
8.73
18
No
47
19
Ckt. Km
9.23
20
Ckt. Km
9.229
SCHEDULE NO. 7
1
No
15
163
No
15
163
No
15
163
11 KV Pin insulator
No
45
489
11 KV GI Pins
No
45
489
No
65.2
No
15
163
No
57
Set
57
10
Kg
11
313.5
11
Cmt
0.4
11.4
12
Ckt Km
11.635
13
No
15
163
14
No
15
163
15
Numbering of pole
No
15
163
16
Kg
43.47
17
Kg
18
195.6
18
Galvanized washer
Kg
10.87
19
No
52
20
Km
34.905
SCHEDULE NO. 8
1
No
15
141
No
15
141
Km
6.879
Km
8.664
Km
0.01
1.410
Kg
150
1410
No
41
Set
41
Kg
5.5
225.5
10
Cement for Concreting of stay set @ 0.2 cmt per stay having
concreting mixture 1:3:6
Cmt
0.2
8.2
11
No
30
12
Set
13
14
Washer
137
Kg
28.2
Kg
0.25
2.35
SCHEDULE NO. 9
1
No
No
No
No
24
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ05)
Set
Kg
Kg
17
51
Kg
16
48
Set
10
Kg
11
33
11
No
12
Kg
1.5
4.5
13
Cmt
0.4
1.2
14
Kg
15
15
Galvanized washer
Kg
0.5
1.5
16
Kg
0.3
0.9
17
Kg
0.3
0.9
18
Kg
19
Kg
21
SCHEDULE NO. 10
1
Set
No
No
No
No
Kg
14
Galvanized washer
Kg
0.5
No
12
Mtr
12
24
SCHEDULE NO. 11
1
No
26
Set
13
No.
78
No.
78
No.
26
11KV GS Pin
No.
26
Set
13
Set
78
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat
50x6mm (1.35Kg)
No.
78
10
Kg
33
429
11
Cmt
13
12
Cmt
1.2
15.6
13
No
13
14
Kg
91
15
No
13
16
Kg
78
17
Numbering of DP
No
13
18
No
78
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30
amps with optical port
No
No
397
SCHEDULE NO. 13
1
No
13
No
13
No
13
No
13
No
13
Set
13
No
78
No
78
No
39
10
No
39
11
No
26
12
No
26
13
Kg
11
143
14
No
13
15
Kg.
3.5
45.5
16
Kg.
13
17
Kg
65
18
No.
13
19
Cmt
0.4
5.2
20
Mtr
78
21
Numbering of pole
No.
13
SCHEDULE NO. 14
No
Set
11 KV disc insulator
No
27
No
15
11 KV pin insulator
No
11 KV GS Pin
No
11 KV LA
No
No
Terminal clamps for isolator suitable for AAA conductor 100 sq.
mm Dog.
No
10
Cmt.
0.9
11
K.M.
0.1
12
Terminal clamps for isolator suitable for AAA conductor 100 sq.
mm Dog.
No
12
13
No
14
No
15
No
16
Cmt.
17
Mtr
20
18
Mtr
20
19
Mtr
20
20
Mtr
20
21
Kg.
17
22
Job
23
No
SCHEDULE NO. 15
1
No.
12
No.
12
No.
12
No.
12
11 KV Pin insulator
No.
36
11 KV GI Pins
No.
36
K.M.
3.1
No.
Set
10
No.
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
12
No.
12
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
14
No.
12
15
Danger Boards
No.
12
16
Kg.
17
Kg.
14
SCHEDULE NO. 16
1
Km.
1.03
0.000
No.
15
No.
60
Kg.
0.00
No.
15
SCHEDULE NO. 17
1
Km.
1.03
0.000
No.
15
No.
30
Kg.
No.
15
Nos
34
11 KV Disc Insulator
Nos
204
11 KV Strain Hardware
Nos
204
Set
34
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt
per pole(Concrete mixture 1:3:6)
Cmt
0.7
23.8
Stay clamps
Set
34
11 KV Top clamp.
Nos.
34
Kg
5.5
187
Kg
2.22
75.48
10
Washers
Kg
0.08
2.72
11
PG clamps
Nos
204
12
Nos
68
13
Nos
68
14
Nos
34
15
Kg
3.5
119
16
Nos
34
Nos
11 KV Disc Insulator
Nos
11 KV Strain Hardware
Nos
Set
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt
per pole(Concrete mixture 1:3:6)
Cmt
0.9
Stay clamps
Set
11 KV Top clamp.
Kg
Kg
11
Kg
3.205
10
Washers
Kg
0.117
11
PG clamps
Nos
12
Nos
13
Nos
14
Nos
15
Kg
3.5
16
Nos
SCHEDULE NO. 19
1
No.
No.
meter
25
25
No.
Set
11 KV Disc Insulator
No.
Set
11 KV Pin Insulator
No.
11 KV G.I.Pin
No.
10
Set
11
Set
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat
50x6 mm)
Set
13
Kg.
11
11
14
Cmt.
15
No.
16
Ltr.
0.5
0.5
17
Aluminium paint
Ltr.
0.5
0.5
18
No.
19
11 KV danger board
ADB/HVDS/ EZ-08)
No.
20
Kg.
10
10
No
(Drg. no.
SCHEDULE NO. 20
1
w Delhi
9
11kV Feeder Name
: MOHLI
er
Actual total
Qty.
Installed
Col.4X6
Col.5X6
Unit I & C
charges
(Rs.)
Col.4X9
10
25
43768.00
1181736.00
1094200.00
5412.51
146137.77
47
1472.00
39744.00
69184.00
640.07
17281.89
25
700.00
18900.00
17500.00
64.37
1737.99
25
61.00
1647.00
1525.00
4.53
122.31
75
1389.00
112509.00
104175.00
117.86
9546.66
75
40.00
3240.00
3000.00
9.97
807.57
25
419.00
11313.00
10475.00
31.73
856.71
25
61.00
1647.00
1525.00
4.53
122.31
75
397.00
32157.00
29775.00
96.1
7784.10
75
125.00
10125.00
9375.00
30.83
2497.23
75
72.00
5832.00
5400.00
17.23
1395.63
50
601.00
32454.00
30050.00
253.85
13707.90
50
458.00
24732.00
22900.00
58.93
3182.22
50
53.00
2862.00
2650.00
19.95
1077.30
50
430.00
23220.00
21500.00
176.79
9546.66
275
215.00
63855.00
59125.00
29.92
8886.24
50
94.00
5076.00
4700.00
8.16
440.64
200
40.00
8640.00
8000.00
9.97
2153.52
350
68.00
25704.00
23800.00
4.53
1712.34
25
94.00
2538.00
2350.00
4.53
122.31
10
0.00
0.00
0.00
4397.10
47488.68
12.5
0.00
0.00
0.00
4397.10
59360.85
25
9663.00
260901.00
241575.00
1082.50
29227.50
500
13.00
7020.00
6500.00
2.72
1468.80
25
480.00
12960.00
12000.00
116.95
3157.65
87.5
40.00
3780.00
3500.00
9.97
942.17
1125
13.00
15795.00
14625.00
3.63
4410.45
100
0.00
0.00
0.00
359.02
38774.16
1908387.00
1799409.00
413949.56
18
38098
647666.00
685764.00
5412.51
92012.67
45
1473
25041.00
66285.00
640.07
10881.19
18
700
11900.00
12600.00
64.37
1094.29
18
61
1037.00
1098.00
4.53
77.01
54
1390
70890.00
75060.00
117.86
6010.86
54
40
2040.00
2160.00
9.97
508.47
18
419
7123.00
7542.00
31.73
539.41
18
61
1037.00
1098.00
4.53
77.01
54
397
20247.00
21438.00
96.1
4901.10
54
125
6375.00
6750.00
30.83
1572.33
54
72
3672.00
3888.00
17.23
878.73
36
601
20434.00
21636.00
80.69
2743.46
36
458
15572.00
16488.00
64.37
2188.58
36
53
1802.00
1908.00
12.69
431.46
36
430
14620.00
15480.00
176.79
6010.86
198
51
9537.00
10098.00
29.92
5595.04
36
94
3196.00
3384.00
8.16
277.44
144
51
6936.00
7344.00
12.69
1725.84
252
68
16184.00
17136.00
4.53
1078.14
18
94
1598.00
1692.00
4.53
77.01
7.2
0.00
0.00
4397.1
29900.28
0.00
0.00
4397.1
37375.35
18
8529
144993.00
153522.00
934.72
15890.24
360
13
4420.00
4680.00
2.72
924.80
18
480
8160.00
8640.00
116.95
1988.15
63
40
2380.00
2520.00
9.97
593.22
810
13
9945.00
10530.00
3.63
2776.95
50
0.00
0.00
359.02
18310.02
1056805.00
1158741.00
246439.91
27
43784.00
1138384.00
1182168.00
5412.51
140725.26
54
1473.00
38298.00
79542.00
640.07
16641.82
27
700.00
18200.00
18900.00
64.37
1673.62
27
61.00
1586.00
1647.00
4.53
117.78
81
1390.00
108420.00
112590.00
117.86
9193.08
81
40.00
3120.00
3240.00
9.97
777.66
27
419.00
10894.00
11313.00
31.73
824.98
27
61.00
1586.00
1647.00
4.53
117.78
81
397.00
30966.00
32157.00
96.1
7495.80
81
292.00
22776.00
23652.00
70.72
5516.16
81
72.00
5616.00
5832.00
17.23
1343.94
54
601.00
31252.00
32454.00
80.69
4195.88
54
458.00
23816.00
24732.00
64.37
3347.24
54
53.00
2756.00
2862.00
12.69
659.88
54
432.00
22464.00
23328.00
176.79
9193.08
297
216.00
61776.00
64152.00
29.92
8557.12
54
94.00
4888.00
5076.00
8.16
424.32
216
40.00
8320.00
8640.00
9.97
2073.76
378
69.00
25116.00
26082.00
4.53
1648.92
27
94.00
2444.00
2538.00
4.53
117.78
10.8
0.00
0.00
0.00
4397.1
45729.84
13.5
0.00
0.00
0.00
4397.1
57162.30
27
9715.00
252590.00
262305.00
1082.5
28145.00
540
13.00
6760.00
7020.00
3.63
1887.60
27
482.00
12532.00
13014.00
116.95
3040.70
94.5
40.00
3640.00
3780.00
9.97
907.27
1215
13.00
15210.00
15795.00
3.63
4247.10
90
0.00
0.00
0.00
359.02
37338.08
1853410.00
1964466.00
393103.75
38206.00
229236.00
229236.00
5412.51
32475.06
14
1477.00
8862.00
20678.00
640.07
3840.42
702.00
4212.00
4212.00
64.37
386.22
61.00
366.00
366.00
4.53
27.18
18
1394.00
25092.00
25092.00
117.86
2121.48
18
40.00
720.00
720.00
9.97
179.46
420.00
2520.00
2520.00
31.73
190.38
61.00
366.00
366.00
4.53
27.18
18
398.00
7164.00
7164.00
97.01
1746.18
18
293.00
5274.00
5274.00
71.62
1289.16
18
72.00
1296.00
1296.00
17.23
310.14
12
603.00
7236.00
7236.00
80.69
968.28
12
459.00
5508.00
5508.00
64.37
772.44
12
53.00
636.00
636.00
12.69
152.28
12
431.00
5172.00
5172.00
176.79
2121.48
66
51.00
3366.00
3366.00
29.92
1974.72
12
94.00
1128.00
1128.00
8.16
97.92
48
51.00
2448.00
2448.00
12.69
609.12
84
69.00
5796.00
5796.00
4.53
380.52
94.00
564.00
564.00
4.53
27.18
2.4
0.00
0.00
0.00
4397.1
10553.04
0.00
0.00
0.00
4397.1
13191.30
8553.00
51318.00
51318.00
934.72
5608.32
120
13.00
1560.00
1560.00
3.63
435.60
481.00
2886.00
2886.00
116.95
701.70
21
40.00
840.00
840.00
9.97
209.37
270
13.00
3510.00
3510.00
3.63
980.10
18
0.00
0.00
0.00
359.02
6462.36
377076.00
388892.00
87838.59
43908
351264.00
263448.00
5412.51
43300.08
0.00
0.00
7887.58
63100.64
18
1394
33456.00
25092.00
117.86
2828.64
18
40
960.00
720.00
9.97
239.28
18
398
9552.00
7164.00
97.01
2328.24
9694
77552.00
58164.00
1082.5
8660.00
120
13
2080.00
1560.00
3.63
580.80
24
69
2208.00
1656.00
4.53
144.96
94
376.00
282.00
4.53
18.12
42
40
2240.00
1680.00
9.97
558.32
12
59
944.00
708.00
4.53
72.48
270
13
4680.00
3510.00
3.63
1306.80
20
0.00
0.00
0.00
359.02
11488.64
485312
363984
0.00
0.00
7887.58
0.00
4950.12
134627
15
45
1394
58548.00
62730.00
117.86
135
40
1680.00
5400.00
9.97
418.74
405
398
16716.00
161190.00
97.01
4074.42
14
9694
135716.00
135716.00
1082.5
15155
300
13
3640.00
3900.00
3.63
1016.40
253.68
60
69
3864.00
4140.00
4.53
7.5
94
658.00
705.00
4.53
31.71
105
40
3920.00
4200.00
9.97
977.06
30
59
1652.00
1770.00
4.53
126.84
675
13
8190.00
8775.00
3.63
2286.90
60
0.00
0.00
359.02
20105.12
234584.00
388526.00
49395.99
10
9694
261738.00
96940.00
1082.5
29227.5
0.00
0.00
261738.00
96940.00
29227.5
45
1610.00
210910.00
72450.00
391.66
51307.46
45
129.00
16899.00
5805.00
31.73
4156.63
45
247.00
32357.00
11115.00
59.84
7839.04
135
125.00
49125.00
16875.00
30.83
12116.19
135
70.00
27510.00
9450.00
17.23
6771.39
18
94.00
4925.60
1692.00
22.67
1187.91
45
118.00
15458.00
5310.00
29.01
3800.31
440.00
16720.00
3960.00
176.79
6718.02
70.00
2660.00
630.00
8.16
310.08
49.5
51.00
10659.00
2524.50
12.69
2652.21
1.8
0.00
0.00
0.00
4397.1
33417.96
45
156.00
20436.00
7020.00
38.08
4988.48
45
59.00
7729.00
2655.00
4.53
593.43
45
0.00
0.00
0.00
19.95
2613.45
13.00
454.13
0.00
2.72
95.02
54
69.00
10846.80
3726.00
4.53
712.12
94.00
820.93
282.00
4.53
39.56
30
0.00
0.00
0.00
407.98
19175.06
4.519
0.00
0.00
0.00
4079.78
37652.29
4.519
0.00
0.00
0.00
5893.02
54386.68
427510.46
143494.50
250533.29
97
1638
266994.00
158886.00
436.08
71081.04
97
131
21353.00
12707.00
35.36
5763.68
97
251
40913.00
24347.00
67.09
10935.67
291
128
62592.00
37248.00
34.45
16846.05
291
71
34719.00
20661.00
19.04
9310.56
38.8
96
6259.20
3724.80
25.39
1655.43
97
120
19560.00
11640.00
31.73
5171.99
15
448
25536.00
6720.00
176.79
10077.03
15
71
4047.00
1065.00
8.16
465.12
82.5
52
16302.00
4290.00
13.6
4263.60
0.00
0.00
4397.1
50126.94
16.325
0.00
0.00
4079.78
47468.24
97
158
25754.00
15326.00
41.7
6797.10
97
60
9780.00
5820.00
4.53
738.39
97
0.00
0.00
19.95
3251.85
13
565.07
0.00
3.63
157.78
116.40
70
13692.00
8148.00
4.53
886.07
6.47
95
1032.33
614.65
4.53
49.23
50
0.00
0.00
407.98
21214.96
48.98
13287
463782.74
650730.83
3537.62
123480.63
1012881.34
961928.28
389741.36
117
36.00
5076.00
4212.00
9.97
1405.77
117
126.00
17766.00
14742.00
33.54
4729.14
2.651
0.00
0.00
0.00
7969.17
54819.92
8.10
26826.00
232420.46
217290.60
3173.16
27492.26
6219.00
8768.79
0.00
1813.24
2556.67
1170
62.00
87420.00
72540.00
16.32
23011.20
15
462.00
18942.00
6930.00
176.79
7248.39
15
71.00
2911.00
1065.00
8.16
334.56
82.5
52.00
11726.00
4290.00
13.6
3066.80
0.00
0.00
0.00
4397.1
36056.22
25
0.00
0.00
0.00
407.98
12239.40
100
619.00
84803.00
61900.00
165
22605.00
23.4
70.00
1974.00
1638.00
4.53
127.75
1.95
95.00
223.25
185.25
4.53
10.65
472030.5
384792.85
195703.73
18
1408.00
8448.00
25344.00
374.43
2246.58
16
704.00
4224.00
11264.00
187.67
1126.02
16
198.00
1188.00
3168.00
52.58
315.48
64
41.00
984.00
2624.00
10.88
261.12
16
1892.00
11352.00
30272.00
504.08
3024.48
368
62.00
372.00
22816.00
16.32
97.92
136
63.00
3213.00
8568.00
17.23
878.73
128
65.00
3120.00
8320.00
17.23
827.04
16
462.00
2772.00
7392.00
176.79
1060.74
88
52.00
1716.00
4576.00
8.16
269.28
16
73.00
438.00
1168.00
19.04
114.24
86.00
387.00
0.00
22.67
102.02
3.2
0.00
0.00
0.00
4397.1
5276.52
40
70.00
1050.00
2800.00
4.53
67.95
95.00
142.50
380.00
4.53
6.80
135.00
121.50
0.00
36.26
32.63
79.00
71.10
0.00
20.85
18.77
16
60.00
360.00
960.00
4.53
27.18
56
41.00
861.00
2296.00
10.88
228.48
40820.10
131948.00
15981.98
6385.00
12770.00
12770.00
1230.28
2460.56
99.00
594.00
594.00
26.29
157.74
186.00
1116.00
1116.00
49.86
299.16
310.00
1240.00
1240.00
82.5
330.00
110.00
440.00
440.00
29.01
116.04
14
72.00
1008.00
1008.00
4.53
63.42
99.00
99.00
99.00
4.53
4.53
12
180.00
2160.00
2160.00
48.05
576.60
24
13.00
312.00
312.00
3.63
87.12
19739.00
19739.00
4095.17
1503
39078.00
12024.00
640.07
16641.82
3907
50791.00
15628.00
1040.8
13530.40
24
298
23244.00
7152.00
79.78
6222.84
24
73
5694.00
1752.00
19.04
1485.12
128
3328.00
1024.00
34.45
895.70
54
1404.00
432.00
14.51
377.26
3294
42822.00
13176.00
280.15
3641.95
24
462
36036.00
11088.00
176.79
13789.62
24
96
7488.00
2304.00
8.16
636.48
132
52
22308.00
6864.00
13.6
5834.40
0.00
0.00
4397.1
57162.30
4.8
0.00
0.00
4397.1
68594.76
124
1612.00
496.00
32.64
424.32
28
39
3549.00
1092.00
15.41
1402.31
60
780.00
240.00
4.53
58.89
24
77
6006.00
1848.00
4.53
353.34
0.00
0.00
19.945
259.29
66
77
6006.00
5082.00
19.95
1556.10
250146.00
80202.00
192866.9
1019
0.00
0.00
271.08
0.00
351
2661
1056417.00
934011.00
403.45
160169.65
1056417.00
934011.00
674.53
160169.65
12
1508.00
19604.00
18096.00
640.07
8320.91
0.00
0.00
0.00
326.38
4242.94
12
915.00
11895.00
10980.00
117.86
1532.18
22
237.00
3081.00
5214.00
16.32
212.16
12
54.00
702.00
648.00
4.53
58.89
3919.00
50947.00
23514.00
320.04
4160.52
36
128.00
9984.00
4608.00
34.45
2687.10
72
73.00
5694.00
5256.00
19.95
1556.10
36
305.00
11895.00
10980.00
81.6
3182.40
36
169.00
6591.00
6084.00
45.33
1767.87
24
440.00
11440.00
10560.00
176.79
4596.54
24
73.00
1898.00
1752.00
8.16
212.16
132
52.00
7436.00
6864.00
13.6
1944.80
12
61.00
793.00
732.00
4.53
58.89
42
164.00
7462.00
6888.00
43.52
1980.16
73.00
949.00
0.00
19.95
259.35
60
82.00
5330.00
4920.00
4.53
294.45
12
124.00
1612.00
1488.00
32.64
424.32
4.8
0.00
0.00
0.00
4397.1
22864.92
72
13.00
1014.00
936.00
3.63
283.14
12
0.00
0.00
0.00
19.95
259.35
158327.00
119520.00
60899.15
14776
0.00
0.00
1127.83
0.00
1339
0.00
0.00
87.94
0.00
305
0.00
0.00
86.13
0.00
170
0.00
0.00
48.05
0.00
128
0.00
0.00
36.26
0.00
73
0.00
0.00
20.85
0.00
408
0.00
0.00
115.14
0.00
23055
0.00
0.00
5689.94
0.00
170
0.00
0.00
48.05
0.00
0.00
0.00
4397.1
0.00
47
0.00
0.00
12.69
0.00
170
0.00
0.00
48.05
0.00
111780
0.00
0.00
12262.01
0.00
158122
0.00
0.00
6621.94
0.00
15719
0.00
0.00
2452.4
0.00
0.00
0.00
4397.1
0.00
27
0.00
0.00
8.16
0.00
47
0.00
0.00
13.6
0.00
89
0.00
0.00
25.39
0.00
129
0.00
0.00
36.26
0.00
76
0.00
0.00
4.53
0.00
0.00
0.00
15639.17
0.00
61
0.00
0.00
4.53
0.00
0.00
0.00
1508
0.00
0.00
640.07
0.00
1864
0.00
0.00
495.92
0.00
260
0.00
0.00
68.9
0.00
124
0.00
0.00
32.64
0.00
128
0.00
0.00
34.45
0.00
73
0.00
0.00
19.95
0.00
18281
0.00
0.00
4867.63
0.00
99
0.00
0.00
26.29
0.00
463
0.00
0.00
176.79
0.00
73
0.00
0.00
8.16
0.00
52
0.00
0.00
13.6
0.00
0.00
0.00
371.71
0.00
0.00
0.00
4397.10
0.00
157
0.00
0.00
19.95
0.00
61
0.00
0.00
4.53
0.00
62
0.00
0.00
16.32
0.00
77
0.00
0.00
20.85
0.00
0.00
0.00
0.564
66128.00
0.00
37296.19
18708.98
0.00
117.00
0.00
468.00
33.54
0.00
16
56.00
0.00
896.00
16.32
0.00
1.33
79.00
0.00
105.33
22.67
0.00
1977.00
0.00
7908.00
559.38
0.00
0.00
46673.52
0.000
23792
0.00
0.00
6730.73
0.00
0.00
119
0.00
0.00
33.54
0.00
0.00
54
0.00
0.00
15.41
0.00
0.00
73
0.00
0.00
20.85
0.00
0.00
1901
0.00
0.00
537.62
0.00
0.00
12
1508
51272.00
18096.00
640.07
21762.38
173
299
60996.00
51727.00
84.32
17201.28
173
124
25296.00
21452.00
35.36
7213.44
15
463
15742.00
6945.00
176.79
6010.86
8.4
0.00
0.00
4397.1
104650.98
15
73
2482.00
1095.00
8.16
277.44
20
147
4998.00
2940.00
41.7
1417.80
82.5
52
9724.00
4290.00
14.51
2713.37
48.84
70
5283.60
3418.80
4.53
341.92
0.96
95
258.40
91.20
4.53
12.32
72
51
10404.00
3672.00
14.51
2960.04
30
1412
96016.00
42360.00
73.44
4993.92
30
198
13464.00
5940.00
56.21
3822.28
12
61
2074.00
732.00
4.53
154.02
42
152
18088.00
6384.00
19.95
2374.05
12
124
4216.00
1488.00
35.36
1202.24
320314.00
170631.00
177108.34
16
1477
0.00
23632.00
640.07
0.00
223
293
0.00
65339.00
76.16
0.00
223
122
0.00
27206.00
31.73
0.00
32
454
0.00
14528.00
176.79
0.00
14.4
0.00
0.00
4397.1
0.00
32
72
0.00
2304.00
8.16
0.00
14
144
0.00
2016.00
37.17
0.00
176
51
0.00
8976.00
13.6
0.00
51.28
68
0.00
3487.04
4.53
0.00
1.872
94
0.00
175.97
4.53
0.00
96
50
0.00
4800.00
12.69
0.00
80
1412
0.00
112960.00
73.44
0.00
80
194
0.00
15520.00
49.86
0.00
16
59
0.00
944.00
4.53
0.00
56
149
0.00
8344.00
19.95
0.00
16
122
0.00
1952.00
31.73
0.00
0.00
292184.01
0.00
7567
7567.00
0.00
932
932.00
1.00
0.00
588.4
588.40
181
4525.00
0.00
52.58
1314.50
7918
15836.00
0.00
608.34
1216.68
3998
3998.00
0.00
313.69
313.69
305
1830.00
0.00
87.94
527.64
136
816.00
0.00
38.95
233.70
128
256.00
0.00
37.17
74.34
73
146.00
0.00
20.85
41.70
1242
1242.00
0.00
359.02
359.02
440
880.00
0.00
176.79
353.58
96
192.00
0.00
8.16
16.32
51
561.00
0.00
14.51
159.61
0.00
0.00
4397.1
4397.10
131
131.00
0.00
38.08
38.08
68
34.00
0.00
19.95
9.98
89
44.50
0.00
25.39
12.70
42
84.00
0.00
11.79
23.58
62
62.00
0.00
4.53
4.53
77
770.00
0.00
4.53
45.30
38975.50
0.00
0.00
0.00
0.00
0.00
0.00
9974472.90
9446082.16
2812344.32
1284464
10662.45
295217.59
0.00
e Amount of 11 KV
i Feeder.
303395
807878
1111273
Particulars
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outd
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
11
12
13
14
15
135312.75
8753.60
218840.00
4871.26
121781.48
30083.29
1324.80
62265.60
576.06
27074.96
1609.25
630.00
15750.00
57.93
1448.33
113.25
54.90
1372.50
4.08
101.93
8839.50
1250.10
93757.50
106.07
7955.55
747.75
36.00
2700.00
8.97
672.98
793.25
377.10
9427.50
28.56
713.93
113.25
54.90
1372.50
4.08
101.93
7207.50
357.30
26797.50
86.49
6486.75
2312.25
112.50
8437.50
27.75
2081.03
1292.25
64.80
4860.00
15.51
1163.03
12692.50
540.90
27045.00
228.47
11423.25
2946.50
412.20
20610.00
53.04
2651.85
997.50
47.70
2385.00
17.96
897.75
8839.50
387.00
19350.00
159.11
7955.55
8228.00
193.50
53212.50
26.93
7405.20
408.00
84.60
4230.00
7.34
367.20
1994.00
36.00
7200.00
8.97
1794.60
1585.50
61.20
21420.00
4.08
1426.95
113.25
84.60
2115.00
4.08
101.93
43971.00
0.00
0.00
3957.39
39573.90
54963.75
0.00
0.00
3957.39
49467.38
27062.50
8696.70
217417.50
974.25
24356.25
1360.00
2.60
1300.00
2.45
1224.00
2923.75
432.00
10800.00
105.26
2631.38
872.38
36.00
3150.00
8.97
785.14
4083.75
11.70
13162.50
3.27
3675.38
35902.00
0.00
0.00
323.12
32311.80
397368.17
24042.70
848978.10
15628.82
357631.35
97425.18
7619.60
137152.80
4871.26
87682.66
28803.15
1325.70
59656.50
576.06
25922.84
1158.66
630.00
11340.00
57.93
1042.79
81.54
54.90
988.20
4.08
73.39
6364.44
1251.00
67554.00
106.07
5728.00
538.38
36.00
1944.00
8.97
484.54
571.14
377.10
6787.80
28.56
514.03
81.54
54.90
988.20
4.08
73.39
5189.40
357.30
19294.20
86.49
4670.46
1664.82
112.50
6075.00
27.75
1498.34
930.42
64.80
3499.20
15.51
837.38
2904.84
540.90
19472.40
72.62
2614.36
2317.32
412.20
14839.20
57.93
2085.59
456.84
47.70
1717.20
11.42
411.16
6364.44
387.00
13932.00
159.11
5728.00
5924.16
45.90
9088.20
26.93
5331.74
293.76
84.60
3045.60
7.34
264.38
1827.36
45.90
6609.60
11.42
1644.62
1141.56
61.20
15422.40
4.08
1027.40
81.54
84.60
1522.80
4.08
73.39
31659.12
0.00
0.00
3957.39
28493.21
39573.90
0.00
0.00
3957.39
35616.51
16824.96
7676.10
138169.80
841.25
15142.46
979.20
2.60
936.00
2.45
881.28
2105.10
432.00
7776.00
105.26
1894.59
628.11
36.00
2268.00
8.97
565.30
2940.30
11.70
9477.00
3.27
2646.27
17951.00
0.00
0.00
323.12
16155.90
276782.18
21752.20
559556.10
15340.78
249103.96
146137.77
8756.80
236433.60
4871.26
131523.99
34563.78
1325.70
71587.80
576.06
31107.40
1737.99
630.00
17010.00
57.93
1564.19
122.31
54.90
1482.30
4.08
110.08
9546.66
1251.00
101331.00
106.07
8591.99
807.57
36.00
2916.00
8.97
726.81
856.71
377.10
10181.70
28.56
771.04
122.31
54.90
1482.30
4.08
110.08
7784.10
357.30
28941.30
86.49
7005.69
5728.32
262.80
21286.80
63.65
5155.49
1395.63
64.80
5248.80
15.51
1256.07
4357.26
540.90
29208.60
72.62
3921.53
3475.98
412.20
22258.80
57.93
3128.38
685.26
47.70
2575.80
11.42
616.73
9546.66
388.80
20995.20
159.11
8591.99
8886.24
194.40
57736.80
26.93
7997.62
440.64
84.60
4568.40
7.34
396.58
2153.52
36.00
7776.00
8.97
1938.17
1712.34
62.10
23473.80
4.08
1541.11
122.31
84.60
2284.20
4.08
110.08
47488.68
0.00
0.00
3957.39
42739.81
59360.85
0.00
0.00
3957.39
53424.77
29227.50
8743.50
236074.50
974.25
26304.75
1960.20
2.60
1404.00
3.27
1764.18
3157.65
433.80
11712.60
105.26
2841.89
942.17
36.00
3402.00
8.97
847.95
4410.45
11.70
14215.50
3.27
3969.41
32311.80
0.00
0.00
323.12
29080.62
419042.66
24250.20
935587.80
15508.05
377138.39
32475.06
7641.20
45847.20
4871.26
29227.55
8960.98
1329.30
18610.20
576.06
8064.88
386.22
631.80
3790.80
57.93
347.60
27.18
54.90
329.40
4.08
24.46
2121.48
1254.60
22582.80
106.07
1909.33
179.46
36.00
648.00
8.97
161.51
190.38
378.00
2268.00
28.56
171.34
27.18
54.90
329.40
4.08
24.46
1746.18
358.20
6447.60
87.31
1571.56
1289.16
263.70
4746.60
64.46
1160.24
310.14
64.80
1166.40
15.51
279.13
968.28
542.70
6512.40
72.62
871.45
772.44
413.10
4957.20
57.93
695.20
152.28
47.70
572.40
11.42
137.05
2121.48
387.90
4654.80
159.11
1909.33
1974.72
45.90
3029.40
26.93
1777.25
97.92
84.60
1015.20
7.34
88.13
609.12
45.90
2203.20
11.42
548.21
380.52
62.10
5216.40
4.08
342.47
27.18
84.60
507.60
4.08
24.46
10553.04
0.00
0.00
3957.39
9497.74
13191.30
0.00
0.00
3957.39
11872.17
5608.32
7697.70
46186.20
841.25
5047.49
435.60
2.60
312.00
3.27
392.04
701.70
432.90
2597.40
105.26
631.53
209.37
36.00
756.00
8.97
188.43
980.10
11.70
3159.00
3.27
882.09
6462.36
0.00
0.00
323.12
5816.12
92959.15
21962.80
188445.60
15379.13
83663.24
32475.06
8781.60
52689.60
4871.26
29227.55
47325.48
0.00
0.00
7098.82
42592.93
2121.48
1254.60
22582.80
106.07
1909.33
179.46
36.00
648.00
8.97
161.51
1746.18
358.20
6447.60
87.31
1571.56
6495.00
8724.60
52347.60
974.25
5845.50
435.60
2.60
312.00
3.27
392.04
108.72
62.10
1490.40
4.08
97.85
13.59
84.60
253.80
4.08
12.23
418.74
36.00
1512.00
8.97
376.87
54.36
53.10
637.20
4.08
48.92
980.10
11.70
3159.00
3.27
882.09
7180.40
0.00
0.00
323.12
6462.36
99534.17
19405.10
142080.00
13497.54
89580.75
0.00
0.00
0.00
0.00
0.00
5303.70
1254.60
56457.00
106.07
4773.33
1345.95
36.00
4860.00
8.97
1211.36
39289.05
358.20
145071.00
87.31
35360.15
15155
8724.60
122144.40
974.25
13639.50
1089.00
2.60
780.00
3.27
980.10
271.80
62.10
3726.00
4.08
244.62
33.98
84.60
634.50
4.08
30.58
1046.85
36.00
3780.00
8.97
942.17
135.90
53.10
1593.00
4.08
122.31
2450.25
11.70
7897.50
3.27
2205.23
21541.20
0.00
0.00
323.12
19387.08
87662.68
10623.50
346943.40
1527.46
78896.41
10825
8724.60
87246.00
974.25
9742.50
0.00
0.00
0.00
0.00
8724.6
87246
974.25
17624.70
1449.00
65205.00
352.49
15862.23
1427.85
116.10
5224.50
28.56
1285.07
2692.80
222.30
10003.50
53.86
2423.52
4162.05
112.50
15187.50
27.75
3745.85
2326.05
63.00
8505.00
15.51
2093.45
408.06
84.60
1522.80
20.40
367.25
1305.45
106.20
4779.00
26.11
1174.91
1591.11
396.00
3564.00
159.11
1432.00
73.44
63.00
567.00
7.34
66.10
628.16
45.90
2272.05
11.42
565.34
7914.78
0.00
0.00
3957.39
7123.30
1713.60
140.40
6318.00
34.27
1542.24
203.85
53.10
2389.50
4.08
183.47
897.75
0.00
0.00
17.96
807.98
0.00
11.70
0.00
2.45
0.00
244.62
62.10
3353.40
4.08
220.16
13.59
84.60
253.80
4.08
12.23
12239.40
0.00
0.00
367.18
11015.46
18436.53
0.00
0.00
3671.80
16592.87
26630.56
0.00
0.00
5303.72
23967.50
100534.35
3010.50
129145.05
14069.55
90480.90
42299.76
1474.20
142997.40
392.47
38069.78
3429.92
117.90
11436.30
31.82
3086.93
6507.73
225.90
21912.30
60.38
5856.96
10024.95
115.20
33523.20
31.01
9022.46
5540.64
63.90
18594.90
17.14
4986.58
985.13
86.40
3352.32
22.85
886.62
3077.81
108.00
10476.00
28.56
2770.03
2651.85
403.20
6048.00
159.11
2386.67
122.40
63.90
958.50
7.34
110.16
1122.00
46.80
3861.00
12.24
1009.80
13191.30
0.00
0.00
3957.39
11872.17
66602.41
0.00
0.00
3671.80
59942.17
4044.90
142.20
13793.40
37.53
3640.41
439.41
54.00
5238.00
4.08
395.47
1935.15
0.00
0.00
17.96
1741.64
0.00
11.70
0.00
3.27
0.00
527.29
63.00
7333.20
4.08
474.56
29.31
85.50
553.19
4.08
26.38
20399.00
0.00
0.00
367.18
18359.10
173254.94
2657.40
130146.17
3183.86
155929.45
356185.90
5719.20
410223.87
12014.14
320567.31
1166.49
32.40
3790.80
8.97
1049.84
3924.18
113.40
13267.80
30.19
3531.76
21126.27
0.00
0.00
7172.25
19013.64
25702.60
5365.20
43458.12
2855.84
23132.34
0.00
5597.10
0.00
1631.92
0.00
19094.40
55.80
65286.00
14.69
17184.96
2651.85
415.80
6237.00
159.11
2386.67
122.40
63.90
958.50
7.34
110.16
1122.00
46.80
3861.00
12.24
1009.80
13191.30
0.00
0.00
3957.39
11872.17
10199.50
0.00
0.00
367.18
9179.55
16500.00
557.10
55710.00
148.50
14850.00
106.00
63.00
1474.20
4.08
95.40
8.83
85.50
166.73
4.08
7.95
114915.82
12396.00
194210.15
16373.78
103424.24
6739.74
1267.20
22809.60
336.99
6065.77
3002.72
633.60
10137.60
168.90
2702.45
841.28
178.20
2851.20
47.32
757.15
696.32
36.90
2361.60
9.79
626.69
8065.28
1702.80
27244.80
453.67
7258.75
6005.76
55.80
20534.40
14.69
5405.18
2343.28
56.70
7711.20
15.51
2108.95
2205.44
58.50
7488.00
15.51
1984.90
2828.64
415.80
6652.80
159.11
2545.78
718.08
46.80
4118.40
7.34
646.27
304.64
65.70
1051.20
17.14
274.18
0.00
77.40
0.00
20.40
0.00
14070.72
0.00
0.00
3957.39
12663.65
181.20
63.00
2520.00
4.08
163.08
18.12
85.50
342.00
4.08
16.31
0.00
121.50
0.00
32.63
0.00
0.00
71.10
0.00
18.77
0.00
72.48
54.00
864.00
4.08
65.23
609.28
36.90
2066.40
9.79
548.35
48702.98
5027.40
118753.20
5297.18
43832.68
2460.56
5746.50
11493.00
1107.25
2214.50
157.74
89.10
534.60
23.66
141.97
299.16
167.40
1004.40
44.87
269.24
330.00
279.00
1116.00
74.25
297.00
116.04
99.00
396.00
26.11
104.44
63.42
64.80
907.20
4.08
57.08
4.53
89.10
89.10
4.08
4.08
576.60
162.00
1944.00
43.25
518.94
87.12
2.60
62.40
3.27
78.41
4095.17
6699.50
17546.70
1330.81
3685.65
5120.56
1352.70
10821.60
576.06
4608.50
4163.20
3516.30
14065.20
936.72
3746.88
1914.72
268.20
6436.80
71.80
1723.25
456.96
65.70
1576.80
17.14
411.26
275.60
115.20
921.60
31.01
248.04
116.08
48.60
388.80
13.06
104.47
1120.60
2964.60
11858.40
252.14
1008.54
4242.96
415.80
9979.20
159.11
3818.66
195.84
86.40
2073.60
7.34
176.26
1795.20
46.80
6177.60
12.24
1615.68
17588.40
0.00
0.00
3957.39
15829.56
21106.08
0.00
0.00
3957.39
18995.47
130.56
111.60
446.40
29.38
117.50
431.48
35.10
982.80
13.87
388.33
18.12
54.00
216.00
4.08
16.31
108.72
69.30
1663.20
4.08
97.85
79.78
0.00
0.00
17.95
71.80
1316.70
69.30
4573.80
17.96
1185.03
60181.56
9219.60
72181.80
10078.70
54163.40
0.00
203.80
0.00
243.97
0.00
141610.95
532.20
186802.20
363.11
127449.86
141610.95
736.00
186802.20
607.08
127449.86
7680.84
1357.20
16286.40
576.06
6912.76
0.00
0.00
0.00
293.74
0.00
1414.32
823.50
9882.00
106.07
1272.89
359.04
213.30
4692.60
14.69
323.14
54.36
48.60
583.20
4.08
48.92
1920.24
3527.10
21162.60
288.04
1728.22
1240.20
115.20
4147.20
31.01
1116.18
1436.40
65.70
4730.40
17.96
1292.76
2937.60
274.50
9882.00
73.44
2643.84
1631.88
152.10
5475.60
40.80
1468.69
4242.96
396.00
9504.00
159.11
3818.66
195.84
65.70
1576.80
7.34
176.26
1795.20
46.80
6177.60
12.24
1615.68
54.36
54.90
658.80
4.08
48.92
1827.84
147.60
6199.20
39.17
1645.06
0.00
65.70
0.00
17.96
0.00
271.80
73.80
4428.00
4.08
244.62
391.68
111.60
1339.20
29.38
352.51
21106.08
0.00
0.00
3957.39
18995.47
261.36
2.60
187.20
3.27
235.22
239.40
0.00
0.00
17.96
215.46
49061.40
7541.90
106912.80
5697.84
44155.26
0.00
13298.40
0.00
1015.05
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
274.50
0.00
77.52
0.00
0.00
153.00
0.00
43.25
0.00
0.00
115.20
0.00
32.63
0.00
0.00
65.70
0.00
18.77
0.00
0.00
367.20
0.00
103.63
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
153.00
0.00
43.25
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
42.30
0.00
11.42
0.00
0.00
153.00
0.00
43.25
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
24.30
0.00
7.34
0.00
0.00
42.30
0.00
12.24
0.00
0.00
80.10
0.00
22.85
0.00
0.00
116.10
0.00
32.63
0.00
0.00
68.40
0.00
4.08
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
301.60
0.00
576.06
0.00
0.00
372.80
0.00
446.33
0.00
0.00
52.00
0.00
62.01
0.00
0.00
24.80
0.00
29.38
0.00
0.00
25.60
0.00
31.01
0.00
0.00
14.60
0.00
17.96
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
19.80
0.00
23.66
0.00
0.00
92.60
0.00
159.11
0.00
0.00
14.60
0.00
7.34
0.00
0.00
10.40
0.00
12.24
0.00
0.00
0.00
0.00
334.54
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
31.40
0.00
17.96
0.00
0.00
12.20
0.00
4.08
0.00
0.00
12.40
0.00
14.69
0.00
0.00
15.40
0.00
18.77
0.00
4656.40
0.00
10093.37
0.00
10551.86
59515.20
33566.57
16838.08
9496.68
134.16
105.30
421.20
30.19
120.74
261.12
50.40
806.40
14.69
235.01
30.23
71.10
94.80
20.40
27.20
2237.52
1779.30
7117.20
503.44
2013.77
13214.89
61521.30
42006.17
17406.80
11893.40
0.00
21412.80
0.00
6057.66
0.00
0.00
107.10
0.00
30.19
0.00
0.00
48.60
0.00
13.87
0.00
0.00
65.70
0.00
18.77
0.00
0.00
1710.90
0.00
483.86
0.00
23345.10
0.00
6604.34
0.00
7680.84
1357.20
16286.40
576.06
6912.76
14587.36
269.10
46554.30
75.89
13128.62
6117.28
111.60
19306.80
31.82
5505.55
2651.85
416.70
6250.50
159.11
2386.67
36935.64
0.00
0.00
3957.39
33242.08
122.40
65.70
985.50
7.34
110.16
834.00
132.30
2646.00
37.53
750.60
1197.08
46.80
3861.00
13.06
1077.37
221.25
63.00
3076.92
4.08
199.12
4.35
85.50
82.08
4.08
3.91
1044.72
45.90
3304.80
13.06
940.25
2203.20
1270.80
38124.00
66.10
1982.88
1686.30
178.20
5346.00
50.59
1517.67
54.36
54.90
658.80
4.08
48.92
837.90
136.80
5745.60
17.96
754.11
424.32
111.60
1339.20
31.82
381.89
76602.85
4346.10
153567.90
5049.96
68942.56
10241.12
1329.30
21268.80
576.06
9217.01
16983.68
263.70
58805.10
68.54
15285.31
7075.79
109.80
24485.40
28.56
6368.21
5657.28
408.60
13075.20
159.11
5091.55
63318.24
0.00
0.00
3957.39
56986.42
261.12
64.80
2073.60
7.34
235.01
520.38
129.60
1814.40
33.45
468.34
2393.60
45.90
8078.40
12.24
2154.24
232.30
61.20
3138.34
4.08
209.07
8.48
84.60
158.37
4.08
7.63
1218.24
45.00
4320.00
11.42
1096.42
5875.20
1270.80
101664.00
66.10
5287.68
3988.80
174.60
13968.00
44.87
3589.92
72.48
53.10
849.60
4.08
65.23
1117.20
134.10
7509.60
17.96
1005.48
507.68
109.80
1756.80
28.56
456.91
119471.59
4284.90
262965.61
5023.84
107524.43
0.00
1513.40
0.00
838.80
0.00
0.00
0.90
0.00
529.56
0.00
0.00
162.90
0.00
47.32
0.00
0.00
7126.20
0.00
547.51
0.00
0.00
3598.20
0.00
282.32
0.00
0.00
274.50
0.00
79.15
0.00
0.00
122.40
0.00
35.06
0.00
0.00
115.20
0.00
33.45
0.00
0.00
65.70
0.00
18.77
0.00
0.00
1117.80
0.00
323.12
0.00
0.00
396.00
0.00
159.11
0.00
0.00
86.40
0.00
7.34
0.00
0.00
45.90
0.00
13.06
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
117.90
0.00
34.27
0.00
0.00
61.20
0.00
17.96
0.00
0.00
80.10
0.00
22.85
0.00
0.00
37.80
0.00
10.61
0.00
0.00
55.80
0.00
4.08
0.00
0.00
69.30
0.00
4.08
0.00
15047.60
0.00
6965.79
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
256892.80
0.00
265695.83
0.00
2468751.47
845227.30
4803152.45
508029.84
2221876.29
11 KV Mohali Feeder
L.D. if any
to Contractor
NA
44437.53
188921.64
49375.03
94460.82
24687.51
4519769.98
2103376.22
807,878
3,711,892
2,103,376
E (BILL OF EXCHANGE)
5,815,268
2705517
5815268
8520785
Unit
Qty
Ex-works
Cost per unit
Rs.
100% Gross
Value of
Transformer,
Conductor,Met
er & Cable
Rs.
2
uminum wound conventional type outdoor 3 phase
rmer on single pole tangent location.
Nos
25
43768
1094200.00
Nos
18
38098
685764.00
Nos
27
43784
1182168.00
Nos
38206
229236.00
Nos
43908
263448.00
Kms
48.98
13287.00
650730.83
Mtr
2036
13.00
26468.00
Kms
8.100
26826.000
217290.60
Nos
351
2661
934011.00
5283316.43
4162765.74
Measurement Sheet cum Annexure being part of supply, Installation & Comissioning Bill payable on Operational Acceptance Certificate
Contract Award no.DISCOM/EZ/WS/ADB/D-18/LOT-II/6400
Name of Division
33kV Substation Name
Dated 31/10/2009
Damoh North
NARSINGARH
: PIPARIYA
Sr.No.
Particulars
Unit
Col.4X6
Col.5X6
SCHEDULE NO. 1
1
No
33
30
43768.00
1444344.00
1313040.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
33
37
1472.00
48576.00
54464.00
No
33
30
700.00
23100.00
21000.00
No
33
30
61.00
2013.00
1830.00
11 KV DO fuse unit.
No
99
90
1389.00
137511.00
125010.00
No
99
90
40.00
3960.00
3600.00
No.
33
30
419.00
13827.00
12570.00
No
33
30
61.00
2013.00
1830.00
11 KV L.A.
No
99
90
397.00
39303.00
35730.00
11 KV pin insulator
No
99
90
125.00
12375.00
11250.00
11 KV GI Pin
No
99
90
72.00
7128.00
6480.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
No.
66
60
601.00
39666.00
36060.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No
66
60
458.00
30228.00
27480.00
No
66
60
53.00
3498.00
3180.00
11
Nos
66
60
430.00
28380.00
25800.00
12
Kg
11
363
330
215.00
78045.00
70950.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
66
60
94.00
6204.00
5640.00
14
GI wire 8 SWG.
Kg
264
240
40.00
10560.00
9600.00
15
Kg
14
462
420
68.00
31416.00
28560.00
16
Galvanized washer
Kg
33
30
94.00
3102.00
2820.00
17
Cmt
0.4
13.2
12
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
16.5
15
0.00
0.00
0.00
19
Set
33
30
9663.00
318879.00
289890.00
20
Mtr
20
660
600
13.00
8580.00
7800.00
21
Set
33
30
480.00
15840.00
14400.00
22
Barbed wire
Kg
3.5
115.5
105
40.00
4620.00
4200.00
23
Mtr
45
1485
1350
13.00
19305.00
17550.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
No.
132
100
0.00
0.00
0.00
2332473.00
2130734.00
10
SCHEDULE NO. 2
1
No
17
18
38098
647666.00
685764.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
17
33
1473
25041.00
48609.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
No.
17
18
700
11900.00
12600.00
No
17
18
61
1037.00
1098.00
11 KV DO fuse unit.
No
51
54
1390
70890.00
75060.00
No
51
54
40
2040.00
2160.00
No.
17
18
419
7123.00
7542.00
No
17
18
61
1037.00
1098.00
11 KV L.A.
No
51
54
397
20247.00
21438.00
11 KV PIN insulator
No
51
54
125
6375.00
6750.00
11 KV GI Pin
No
51
54
72
3672.00
3888.00
No.
34
36
601
20434.00
21636.00
No
34
36
458
15572.00
16488.00
No
34
36
53
1802.00
1908.00
11
No
34
36
430
14620.00
15480.00
12
Kg
11
187
198
51
9537.00
10098.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
34
36
94
3196.00
3384.00
14
GI wire 8 SWG.
Kg
136
144
51
6936.00
7344.00
15
Kg
14
238
252
68
16184.00
17136.00
16
Galvanized washer
Kg
17
18
94
1598.00
1692.00
17
Cmt
0.4
6.8
7.2
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
8.5
0.00
0.00
19
Set
17
18
8529
144993.00
153522.00
20
Mtr.
20
340
360
13
4420.00
4680.00
10
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
21
22
23
24
Set
17
18
480
8160.00
Barbed wire
Kg
3.5
Mtr
45
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
No.
59.5
63
40
2380.00
2520.00
765
810
13
9945.00
10530.00
51
34
0.00
0.00
1056805.00
1141065.00
8640.00
SCHEDULE NO. 3
1
No
26
33
43784.00
1138384.00
1444872.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
26
50
1473.00
38298.00
73650.00
No.
26
33
700.00
18200.00
23100.00
No
26
33
61.00
1586.00
2013.00
11 KV DO fuse unit.
No
78
99
1390.00
108420.00
137610.00
No
78
99
40.00
3120.00
3960.00
No.
26
33
419.00
10894.00
13827.00
No
26
33
61.00
1586.00
2013.00
11 KV L.A.
No
78
99
397.00
30966.00
39303.00
11 KV disc insulator
No
78
99
292.00
22776.00
28908.00
11 KV strain hardware
No
78
99
72.00
5616.00
7128.00
No.
52
66
601.00
31252.00
39666.00
No
52
66
458.00
23816.00
30228.00
No
52
66
53.00
2756.00
3498.00
11
No
52
66
432.00
22464.00
28512.00
12
Kg
11
286
363
216.00
61776.00
78408.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
52
66
94.00
4888.00
6204.00
14
GI wire 8 SWG.
Kg
208
264
40.00
8320.00
10560.00
10
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
15
Kg
14
364
462
69.00
25116.00
31878.00
16
Galvanized washer
Kg
26
33
94.00
2444.00
3102.00
17
Cmt
0.4
10.4
13.2
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
13
16.5
0.00
0.00
0.00
19
Set
26
33
9715.00
252590.00
320595.00
20
Mtr
20
520
660
13.00
6760.00
8580.00
21
Set
26
33
482.00
12532.00
15906.00
22
Barbed wire
Kg
3.5
91
115.5
40.00
3640.00
4620.00
23
Mtr
45
1170
1485
13.00
15210.00
19305.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
104
104
0.00
0.00
0.00
1853410.00
2377446.00
SCHEDULE NO. 4
1
(conventional
No
22
12
38206.00
840532.00
458472.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
22
27
1477.00
32494.00
39879.00
No
22
12
702.00
15444.00
8424.00
No
22
12
61.00
1342.00
732.00
11 KV DO fuse unit.
No
66
36
1394.00
92004.00
50184.00
No
66
36
40.00
2640.00
1440.00
No
22
12
420.00
9240.00
5040.00
No
22
12
61.00
1342.00
732.00
11 KV L.A.
No
66
36
398.00
26268.00
14328.00
11 KV disc insulator
No
66
36
293.00
19338.00
10548.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
11 KV strain hardware
No
66
36
72.00
4752.00
2592.00
No.
44
24
603.00
26532.00
14472.00
No
44
24
459.00
20196.00
11016.00
No
44
24
53.00
2332.00
1272.00
11
No
44
24
431.00
18964.00
10344.00
12
Kg
11
242
132
51.00
12342.00
6732.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
44
24
94.00
4136.00
2256.00
14
GI wire 8 SWG.
Kg
176
96
51.00
8976.00
4896.00
15
Kg
14
308
168
69.00
21252.00
11592.00
16
Galvanized washer
Kg
22
12
94.00
2068.00
1128.00
17
Cmt
0.4
8.8
4.8
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture
1:3:6)
Cmt
0.5
11
0.00
0.00
0.00
19
Set
22
12
8553.00
188166.00
102636.00
20
Mtr
20
440
240
13.00
5720.00
3120.00
21
Set
22
12
481.00
10582.00
5772.00
22
Barbed wire
Kg
3.5
77
42
40.00
3080.00
1680.00
23
Mtr
45
990
540
13.00
12870.00
7020.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
66
30
0.00
0.00
0.00
1382612.00
776307.00
395172.00
395172.00
10
SCHEDULE NO. 5
1
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
No
Nodal Officer
MPPKVVCL
Damoh(North) Division
43908
Project Manager
MPPKVVCL
Damoh
No
0.00
0.00
11 KV DO fuse unit.
No
27
27
1394
37638.00
37638.00
No
27
27
40
1080.00
1080.00
11 KV LA
No
27
27
398
10746.00
10746.00
Set
9694
87246.00
87246.00
Mtr
20
180
180
13
2340.00
2340.00
Kg
36
36
69
2484.00
2484.00
Galvanized washer
Kg
0.5
4.5
4.5
94
423.00
423.00
10
Barbed wire
Kg
63
63
40
2520.00
2520.00
11
No
18
18
59
1062.00
1062.00
12
Mtr
45
405
405
13
5265.00
5265.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
36
36
0.00
0.00
545976
545976
0.00
0.00
37638.00
SCHEDULE NO. 5B
1
Nos
13
11 kv Do Fuse Unit
No
39
27
1394
54366.00
No
39
27
40
1560.00
1080.00
11 Kv L.A.
No
39
27
398
15522.00
10746.00
Set
13
9694
126022.00
87246.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Mtr
20
260
180
13
3380.00
2340.00
Kg
Galvanized washer
Kg
0.5
52
36
69
3588.00
2484.00
6.5
4.5
94
611.00
Barbed wire
Kg
91
423.00
63
40
3640.00
2520.00
No
26
18
59
1534.00
1062.00
10
Mtr
45
585
405
13
7605.00
5265.00
11
consumer indexing
Nos
37
36
0.00
0.00
217828.00
150804.00
SCHEDULE NO. 5D
1
Set
9694
87246.00
48470.00
set
8553
0.00
0.00
18247
87246
48470
SCHEDULE NO. 5D
Total
SCHEDULE NO. 6
1
No
15
180
72
1610.00
289800.00
115920.00
No
15
180
72
129.00
23220.00
9288.00
No
15
180
72
247.00
44460.00
17784.00
11 KV Pin insulator
No
45
540
216
125.00
67500.00
27000.00
11 KV GI Pins
No
45
540
216
70.00
37800.00
15120.00
No
72
94.00
6768.00
0.00
No
15
180
72
118.00
21240.00
8496.00
Galvanized 16mm Stay set complete with turn buckle and anchor
plate (Drg. no. ADB/HVDS/ EZ-14)
No
65
21
440.00
28600.00
9240.00
Set
65
21
70.00
4550.00
1470.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
10
11
Kg
11
357.5
115.5
51.00
18232.50
5890.50
Cmt
0.4
13
4.2
0.00
0.00
0.00
12
No
15
180
72
156.00
28080.00
11232.00
13
No
15
180
72
59.00
10620.00
4248.00
14
Numbering of pole
No
15
180
72
0.00
0.00
0.00
15
Kg
48
13.00
624.00
0.00
16
Kg
18
216
86.4
69.00
14904.00
5961.60
17
Galvanized washer
Kg
12
4.8
94.00
1128.00
451.20
18
No
92
42
0.00
0.00
0.00
19
Ckt. Km
9.376
6.227
0.00
0.00
0.00
20
Ckt. Km
9.376
6.227
0.00
0.00
0.00
597526.50
232101.30
SCHEDULE NO. 7
1
No
15
177
134
1638
289926.00
219492.00
No
15
177
134
131
23187.00
17554.00
No
15
177
134
251
44427.00
33634.00
11 KV Pin insulator
No
45
531
402
128
67968.00
51456.00
11 KV GI Pins
No
45
531
402
71
37701.00
28542.00
No
70.8
96
6796.80
0.00
No
15
177
134
120
21240.00
16080.00
Galvanized 16mm Stay set complete with turn buckle and anchor
plate (drg. no. ADB/HVDS/ EZ-14)
No
64
40
448
28672.00
17920.00
Set
64
40
71
4544.00
2840.00
10
Kg
11
352
220
52
18304.00
11440.00
11
Cmt
0.4
12.8
0.00
0.00
12
Ckt Km
10.776
8.487
0.00
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
13
No
15
177
134
158
27966.00
21172.00
14
No
15
177
134
60
10620.00
8040.00
15
Numbering of pole
No
15
177
134
0.00
0.00
16
Kg
47.2
13
613.60
0.00
17
Kg
18
212.4
160.80
70
14868.00
11256.00
18
Galvanized washer
Kg
11.8
8.93
95
1121.00
848.35
19
No
73
85
0.00
0.00
20
Km
32.328
43.254
13287
429542.14
574715.90
1027496.54
1014990.25
SCHEDULE NO. 8
1
No
15
123
170
36.00
4428.00
6120.00
No
15
123
170
126.00
15498.00
21420.00
Km
5.769
1.162
0.00
0.00
0.00
Km
7.323
10.20
26826.00
196446.80
273625.20
Km
0.01
1.230
6219.00
7649.37
0.00
Kg
150
1230
1700
62.00
76260.00
105400.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg.
No. ADB/HVDS/
EZ-14)
No
22
16
462.00
10164.00
7392.00
Set
22
16
71.00
1562.00
1136.00
Kg
5.5
121
88
52.00
6292.00
4576.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having
concreting mixture 1:3:6
Cmt
0.2
4.4
3.2
0.00
0.00
0.00
No
13
20
0.00
0.00
0.00
132
108
619.00
81708.00
66852.00
11
12
Set
13
Kg
24.6
34
70.00
1722.00
2380.00
14
Washer
Kg
0.25
2.05
2.83
95.00
194.75
268.85
401924.92
489170.05
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
SCHEDULE NO. 9
1
No
22
22
1408.00
30976.00
30976.00
No
22
16
704.00
15488.00
11264.00
No
22
16
198.00
4356.00
3168.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No
88
64
41.00
3608.00
2624.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
22
16
1892.00
41624.00
30272.00
Kg
22
542
62.00
1364.00
33604.00
Kg
17
187
136
63.00
11781.00
8568.00
Kg
16
176
128
65.00
11440.00
8320.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no.
ADB/HVDS/ EZ-09)
Set
22
16
462.00
10164.00
7392.00
10
Kg
11
121
88
52.00
6292.00
4576.00
11
No
22
16
73.00
1606.00
1168.00
12
Kg
1.5
16.5
12
86.00
1419.00
1032.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio
1:3:6
Cmt
0.4
4.4
3.2
0.00
0.00
0.00
14
Kg
55
40
70.00
3850.00
2800.00
15
Galvanized washer
Kg
0.5
5.5
95.00
522.50
380.00
16
Kg
0.3
3.3
2.4
135.00
445.50
324.00
17
Kg
0.3
3.3
2.4
79.00
260.70
189.60
18
Kg
22
16
60.00
1320.00
960.00
19
Kg
77
56
41.00
3157.00
2296.00
149673.70
149913.60
SCHEDULE NO. 10
1
Set
6385.00
6385.00
12770.00
No
99.00
297.00
594.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
No
186.00
558.00
1116.00
No
310.00
620.00
1240.00
No
110.00
220.00
440.00
Kg
14
72.00
504.00
1008.00
Galvanized washer
Kg
0.5
0.5
99.00
49.50
99.00
No
12
180.00
1080.00
2160.00
Mtr
12
12
24
13.00
156.00
312.00
9869.50
19739.00
SCHEDULE NO. 11
1
No
76
1503
114228.00
9018.00
Set
38
3907
148466.00
11721.00
No.
228
18
298
67944.00
5364.00
No.
228
18
73
16644.00
1314.00
No.
76
128
9728.00
768.00
11KV GS Pin
No.
76
54
4104.00
324.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps
made out of horizontal and cross bracing galvanised angle
50x50x6mm (45Kg) (Drg.no.ADB/EZ-26)
Set
38
3294
125172.00
9882.00
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchor plate. (Drg.no.ADB/HDVS/EZ-14)
Set
228
18
462
105336.00
8316.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm
(1.35Kg)
No.
228
18
96
21888.00
1728.00
10
Kg
33
1254
99
52
65208.00
5148.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete
mixture 1:3:6).
Cmt
38
0.00
0.00
12
Cmt
1.2
45.6
3.6
0.00
0.00
13
No
38
124
4712.00
372.00
14
Kg
266
21
39
10374.00
819.00
15
No
38
60
2280.00
180.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
16
Kg
228
18
77
17556.00
1386.00
17
Numbering of DP
No
38
0.00
0.00
18
No
228
66
77
17556.00
5082.00
731196.00
61422.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps
with optical port
No
1019
0.00
0.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with
optical port
No
380
345
2661.00
1011180.00
918045.00
1011180.00
918045.00
SCHEDULE NO. 13
1
No
20
1508.00
30160.00
12064.00
No
20
0.00
0.00
0.00
No
20
915.00
18300.00
7320.00
No
20
237.00
4740.00
1896.00
No
20
54.00
1080.00
432.00
Set
20
3919.00
78380.00
31352.00
No
120
260
128.00
15360.00
33280.00
No
120
48
73.00
8760.00
3504.00
No
60
24
305.00
18300.00
7320.00
10
No
60
24
169.00
10140.00
4056.00
11
No
40
16
440.00
17600.00
7040.00
12
No
40
16
73.00
2920.00
1168.00
13
Kg
11
220
88
52.00
11440.00
4576.00
14
No
20
61.00
1220.00
488.00
15
Kg.
3.5
70
28
164.00
11480.00
4592.00
16
Kg.
20
73.00
1460.00
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
17
Kg
100
40
82.00
8200.00
3280.00
18
No.
20
124.00
2480.00
992.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture
1:3:6)
Cmt
0.4
13.2
0.00
0.00
0.00
20
Mtr
120
48
13.00
1560.00
624.00
21
Numbering of pole
No.
20
0.00
0.00
0.00
243580.00
123984.00
SCHEDULE NO. 14
No
14776
0.00
0.00
Set
1339
0.00
0.00
11 KV disc insulator
No
27
305
0.00
0.00
No
15
170
0.00
0.00
11 KV pin insulator
No
128
0.00
0.00
11 KV GS Pin
No
73
0.00
0.00
11 KV LA
No
408
0.00
0.00
No
23055
0.00
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
No
170
0.00
0.00
10
Cmt.
0.9
0.00
0.00
11
K.M.
0.1
47
0.00
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
No
12
170
0.00
0.00
13
No
111780
0.00
0.00
14
No
158122
0.00
0.00
15
No
15719
0.00
0.00
16
Cmt.
0.00
0.00
17
Mtr
20
27
0.00
0.00
18
Mtr
20
47
0.00
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
19
Mtr
20
89
0.00
0.00
20
Mtr
20
129
0.00
0.00
21
Kg.
17
76
0.00
0.00
22
Job
0.00
0.00
23
No
61
0.00
0.00
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
0.00
No.
12
1864
0.00
0.00
No.
12
260
0.00
0.00
No.
12
124
0.00
0.00
11 KV Pin insulator
No.
36
128
0.00
0.00
11 KV GI Pins
No.
36
73
0.00
0.00
K.M.
3.1
18281
0.00
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
0.00
Set
463
0.00
0.00
10
No.
73
0.00
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
0.00
12
No.
12
0.00
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
0.00
14
No.
12
157
0.00
0.00
15
Danger Boards
No.
12
61
0.00
0.00
16
Kg.
62
0.00
0.00
17
Kg.
14
77
0.00
0.00
0.00
0.00
SCHEDULE NO. 16
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Km.
1.03
1.174
0.000
66128.00
77634.27
0.00
No.
15
26
117.00
3042.00
0.00
No.
60
104
56.00
5824.00
0.00
Kg.
8.67
0.00
79.00
684.67
0.00
No.
15
26
1977.00
51402.00
0.00
0.00
0.00
Km.
1.03
0.125
0.000
23792
2974.00
0.00
No.
15
0.00
119
595.00
0.00
No.
30
10
0.00
54
540.00
0.00
Kg.
0.04
0.00
73
2.92
0.00
No.
15
0.00
1901
9505.00
0.00
13616.92
Nos
52
27
1508
78416.00
40716.00
11 KV Disc Insulator
Nos
312
162
299
93288.00
48438.00
11 KV Strain Hardware
Nos
312
162
124
38688.00
20088.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
52
27
463
24076.00
12501.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
36.4
18.9
0.00
0.00
Stay clamps
Set
52
27
73
3796.00
1971.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
11 KV Top clamp.
Nos.
52
27
147
7644.00
3969.00
Kg
5.5
286
148.5
52
14872.00
7722.00
Kg
2.22
115.44
70
8080.80
0.00
10
Washers
Kg
0.08
4.16
2.16
95
395.20
205.20
11
PG clamps
Nos
312
162
51
15912.00
8262.00
12
Nos
104
54
1412
146848.00
76248.00
13
Nos
104
54
198
20592.00
10692.00
14
Nos
52
27
61
3172.00
1647.00
15
Kg
3.5
182
94.5
152
27664.00
14364.00
16
Nos
52
27
124
6448.00
3348.00
489892.00
250171.20
Nos
28
1477
0.00
41356.00
11 KV Disc Insulator
Nos
369
293
0.00
108117.00
11 KV Strain Hardware
Nos
369
122
0.00
45018.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
56
454
0.00
25424.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
25.2
0.00
0.00
Stay clamps
Set
56
72
0.00
4032.00
11 KV Top clamp.
Kg
53
144
0.00
7632.00
Kg
11
308
51
0.00
15708.00
Kg
3.205
89.74
68
0.00
6102.32
10
Washers
Kg
0.117
3.276
94
0.00
307.94
11
PG clamps
Nos
168
50
0.00
8400.00
12
Nos
122
1383
0.00
168726.00
13
Nos
122
194
0.00
23668.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
14
Nos
28
59
0.00
1652.00
15
Kg
3.5
98
149
0.00
14602.00
16
Nos
28
122
0.00
3416.00
0.00
474161.26
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
No.
7567
7567.00
0.00
No.
6325
6325.00
0.00
meter
25
25
181
4525.00
0.00
No.
7918
15836.00
0.00
Set
3998
3998.00
0.00
11 KV Disc Insulator
No.
305
1830.00
0.00
Set
136
816.00
0.00
11 KV Pin Insulator
No.
128
256.00
0.00
11 KV G.I.Pin
No.
73
146.00
0.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four
back clamps
Set
1242
1242.00
0.00
11
Set
440
880.00
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
96
192.00
0.00
13
Kg.
11
11
51
561.00
0.00
14
Cmt.
0.00
0.00
15
No.
131
131.00
0.00
16
Ltr.
0.5
0.5
68
34.00
0.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
0.00
18
No.
42
84.00
0.00
19
11 KV danger board
EZ-08)
No.
62
62.00
0.00
20
Kg.
10
10
77
770.00
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
45299.50
0.00
1284464.00
0.00
1284464.00
0.00
13482069.58
10904499.66
SCHEDULE NO. 20
1
No
1284464
Deduction of Income
Deduction of VA
Deduction of Welfare
Net payable amount
Ded
Net
TOTAL AMOUNT F
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
1111273
980987
2092260
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Particulars
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoor 3 p
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosure.
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
ate
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5412.51
178612.83
162375.30
8753.60
262608.00
4871.26
146137.77
640.07
21122.31
23682.59
1324.80
49017.60
576.06
21314.33
64.37
2124.21
1931.10
630.00
18900.00
57.93
1737.99
4.53
149.49
135.90
54.90
1647.00
4.08
122.31
117.86
11668.14
10607.40
1250.10
112509.00
106.07
9546.66
9.97
987.03
897.30
36.00
3240.00
8.97
807.57
31.73
1047.09
951.90
377.10
11313.00
28.56
856.71
4.53
149.49
135.90
54.90
1647.00
4.08
122.31
96.1
9513.90
8649.00
357.30
32157.00
86.49
7784.10
30.83
3052.17
2774.70
112.50
10125.00
27.75
2497.23
17.23
1705.77
1550.70
64.80
5832.00
15.51
1395.63
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
253.85
16754.10
15231.00
540.90
32454.00
228.47
13707.90
58.93
3889.38
3535.80
412.20
24732.00
53.04
3182.22
19.95
1316.70
1197.00
47.70
2862.00
17.96
1077.30
176.79
11668.14
10607.40
387.00
23220.00
159.11
9546.66
29.92
10860.96
9873.60
193.50
63855.00
26.93
8886.24
8.16
538.56
489.60
84.60
5076.00
7.34
440.64
9.97
2632.08
2392.80
36.00
8640.00
8.97
2153.52
4.53
2092.86
1902.60
61.20
25704.00
4.08
1712.34
4.53
149.49
135.90
84.60
2538.00
4.08
122.31
4397.10
58041.72
52765.20
0.00
0.00
3957.39
47488.68
4397.10
72552.15
65956.50
0.00
0.00
3957.39
59360.85
1082.50
35722.50
32475.00
8696.70
260901.00
974.25
29227.50
2.72
1795.20
1632.00
2.60
1560.00
2.45
1468.80
116.95
3859.35
3508.50
432.00
12960.00
105.26
3157.65
9.97
1151.54
1046.85
36.00
3780.00
8.97
942.17
3.63
5390.55
4900.50
11.70
15795.00
3.27
4410.45
359.02
47390.64
35902.00
0.00
0.00
323.12
32311.80
505938.35
457244.04
24042.70
993072.60
15628.82
411519.64
5412.51
92012.67
97425.18
7619.60
137152.80
4871.26
87682.66
640.07
10881.19
21122.31
1325.70
43748.10
576.06
19010.08
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
64.37
1094.29
1158.66
630.00
11340.00
57.93
1042.79
4.53
77.01
81.54
54.90
988.20
4.08
73.39
117.86
6010.86
6364.44
1251.00
67554.00
106.07
5728.00
9.97
508.47
538.38
36.00
1944.00
8.97
484.54
31.73
539.41
571.14
377.10
6787.80
28.56
514.03
4.53
77.01
81.54
54.90
988.20
4.08
73.39
96.1
4901.10
5189.40
357.30
19294.20
86.49
4670.46
30.83
1572.33
1664.82
112.50
6075.00
27.75
1498.34
17.23
878.73
930.42
64.80
3499.20
15.51
837.38
80.69
2743.46
2904.84
540.90
19472.40
72.62
2614.36
64.37
2188.58
2317.32
412.20
14839.20
57.93
2085.59
12.69
431.46
456.84
47.70
1717.20
11.42
411.16
176.79
6010.86
6364.44
387.00
13932.00
159.11
5728.00
29.92
5595.04
5924.16
45.90
9088.20
26.93
5331.74
8.16
277.44
293.76
84.60
3045.60
7.34
264.38
12.69
1725.84
1827.36
45.90
6609.60
11.42
1644.62
4.53
1078.14
1141.56
61.20
15422.40
4.08
1027.40
4.53
77.01
81.54
84.60
1522.80
4.08
73.39
4397.1
29900.28
31659.12
0.00
0.00
3957.39
28493.21
4397.1
37375.35
39573.90
0.00
0.00
3957.39
35616.51
934.72
15890.24
16824.96
7676.10
138169.80
841.25
15142.46
2.72
924.80
979.20
2.60
936.00
2.45
881.28
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
116.95
1988.15
2105.10
432.00
7776.00
105.26
1894.59
9.97
593.22
628.11
36.00
2268.00
8.97
565.30
3.63
2776.95
2940.30
11.70
9477.00
3.27
2646.27
359.02
18310.02
12206.68
0.00
0.00
323.12
10986.01
246439.91
263357.02
21752.20
543647.70
15340.78
237021.32
5412.51
140725.26
178612.83
8756.80
288974.40
4871.26
160751.55
640.07
16641.82
32003.50
1325.70
66285.00
576.06
28803.15
64.37
1673.62
2124.21
630.00
20790.00
57.93
1911.79
4.53
117.78
149.49
54.90
1811.70
4.08
134.54
117.86
9193.08
11668.14
1251.00
123849.00
106.07
10501.33
9.97
777.66
987.03
36.00
3564.00
8.97
888.33
31.73
824.98
1047.09
377.10
12444.30
28.56
942.38
4.53
117.78
149.49
54.90
1811.70
4.08
134.54
96.1
7495.80
9513.90
357.30
35372.70
86.49
8562.51
70.72
5516.16
7001.28
262.80
26017.20
63.65
6301.15
17.23
1343.94
1705.77
64.80
6415.20
15.51
1535.19
80.69
4195.88
5325.54
540.90
35699.40
72.62
4792.99
64.37
3347.24
4248.42
412.20
27205.20
57.93
3823.58
12.69
659.88
837.54
47.70
3148.20
11.42
753.79
176.79
9193.08
11668.14
388.80
25660.80
159.11
10501.33
29.92
8557.12
10860.96
194.40
70567.20
26.93
9774.86
8.16
424.32
538.56
84.60
5583.60
7.34
484.70
9.97
2073.76
2632.08
36.00
9504.00
8.97
2368.87
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
4.53
1648.92
2092.86
62.10
28690.20
4.08
1883.57
4.53
117.78
149.49
84.60
2791.80
4.08
134.54
4397.1
45729.84
58041.72
0.00
0.00
3957.39
52237.55
4397.1
57162.30
72552.15
0.00
0.00
3957.39
65296.94
1082.5
28145.00
35722.50
8743.50
288535.50
974.25
32150.25
3.63
1887.60
2395.80
2.60
1716.00
3.27
2156.22
116.95
3040.70
3859.35
433.80
14315.40
105.26
3473.42
9.97
907.27
1151.54
36.00
4158.00
8.97
1036.38
3.63
4247.10
5390.55
11.70
17374.50
3.27
4851.50
359.02
37338.08
37338.08
0.00
0.00
323.12
33604.27
393103.75
499768.01
24250.20
1122285.00
15508.05
449791.20
5412.51
119075.22
64950.12
7641.20
91694.40
4871.26
58455.11
640.07
14081.54
17281.89
1329.30
35891.10
576.06
15553.70
64.37
1416.14
772.44
631.80
7581.60
57.93
695.20
4.53
99.66
54.36
54.90
658.80
4.08
48.92
117.86
7778.76
4242.96
1254.60
45165.60
106.07
3818.66
9.97
658.02
358.92
36.00
1296.00
8.97
323.03
31.73
698.06
380.76
378.00
4536.00
28.56
342.68
4.53
99.66
54.36
54.90
658.80
4.08
48.92
97.01
6402.66
3492.36
358.20
12895.20
87.31
3143.12
71.62
4726.92
2578.32
263.70
9493.20
64.46
2320.49
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
17.23
1137.18
620.28
64.80
2332.80
15.51
558.25
80.69
3550.36
1936.56
542.70
13024.80
72.62
1742.90
64.37
2832.28
1544.88
413.10
9914.40
57.93
1390.39
12.69
558.36
304.56
47.70
1144.80
11.42
274.10
176.79
7778.76
4242.96
387.90
9309.60
159.11
3818.66
29.92
7240.64
3949.44
45.90
6058.80
26.93
3554.50
8.16
359.04
195.84
84.60
2030.40
7.34
176.26
12.69
2233.44
1218.24
45.90
4406.40
11.42
1096.42
4.53
1395.24
761.04
62.10
10432.80
4.08
684.94
4.53
99.66
54.36
84.60
1015.20
4.08
48.92
4397.1
38694.48
21106.08
0.00
0.00
3957.39
18995.47
4397.1
48368.10
26382.60
0.00
0.00
3957.39
23744.34
934.72
20563.84
11216.64
7697.70
92372.40
841.25
10094.98
3.63
1597.20
871.20
2.60
624.00
3.27
784.08
116.95
2572.90
1403.40
432.90
5194.80
105.26
1263.06
9.97
767.69
418.74
36.00
1512.00
8.97
376.87
3.63
3593.70
1960.20
11.70
6318.00
3.27
1764.18
359.02
23695.32
10770.60
0.00
0.00
323.12
9693.54
322074.83
183124.11
21962.80
375561.90
15379.13
164811.70
48712.59
48712.59
8781.60
79034.40
4871.26
43841.33
5412.51
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
7887.58
70988.22
70988.22
0.00
0.00
7098.82
63889.40
117.86
3182.22
3182.22
1254.60
33874.20
106.07
2864.00
9.97
269.19
269.19
36.00
972.00
8.97
242.27
97.01
2619.27
2619.27
358.20
9671.40
87.31
2357.34
1082.5
9742.50
9742.50
8724.60
78521.40
974.25
8768.25
3.63
653.40
653.40
2.60
468.00
3.27
588.06
4.53
163.08
163.08
62.10
2235.60
4.08
146.77
4.53
20.39
20.39
84.60
380.70
4.08
18.35
9.97
628.11
628.11
36.00
2268.00
8.97
565.30
4.53
81.54
81.54
53.10
955.80
4.08
73.39
3.63
1470.15
1470.15
11.70
4738.50
3.27
1323.14
359.02
12924.72
12924.72
0.00
0.00
323.12
11632.25
151455.38
151455.38
19405.10
213120.00
13497.54
136309.84
7887.58
0.00
0.00
0.00
0.00
7098.82
0.00
117.86
4596.54
3182.22
1254.60
33874.20
106.07
2864.00
9.97
388.83
269.19
36.00
972.00
8.97
242.27
97.01
3783.39
2619.27
358.20
9671.40
87.31
2357.34
1082.5
14072.5
9742.50
8724.60
78521.40
974.25
8768.25
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
3.63
943.80
653.40
2.60
468.00
3.27
588.06
4.53
235.56
163.08
62.10
2235.60
4.08
146.77
4.53
29.45
20.39
84.60
380.70
4.08
18.35
9.97
907.27
628.11
36.00
2268.00
8.97
565.30
4.53
117.78
81.54
53.10
955.80
4.08
73.39
3.63
2123.55
1470.15
11.70
4738.50
3.27
1323.14
359.02
13283.74
12924.72
0.00
0.00
323.12
11632.25
40482.41
31754.57
10623.50
134085.60
1527.46
28579.11
1082.5
9742.5
5412.5
8724.60
43623.00
974.25
4871.25
934.72
7697.70
0.00
841.25
0.00
2017.22
9742.5
5412.5
16422.3
43623
1815.498
4871.25
391.66
70498.80
28199.52
1449.00
104328.00
352.49
25379.57
31.73
5711.40
2284.56
116.10
8359.20
28.56
2056.10
59.84
10771.20
4308.48
222.30
16005.60
53.86
3877.63
30.83
16648.20
6659.28
112.50
24300.00
27.75
5993.35
17.23
9304.20
3721.68
63.00
13608.00
15.51
3349.51
22.67
1632.24
0.00
84.60
0.00
20.40
0.00
29.01
5221.80
2088.72
106.20
7646.40
26.11
1879.85
176.79
11491.35
3712.59
396.00
8316.00
159.11
3341.33
8.16
530.40
171.36
63.00
1323.00
7.34
154.22
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
12.69
4536.68
1465.70
45.90
5301.45
11.42
1319.13
4397.1
57162.30
18467.82
0.00
0.00
3957.39
16621.04
38.08
6854.40
2741.76
140.40
10108.80
34.27
2467.58
4.53
815.40
326.16
53.10
3823.20
4.08
293.54
19.95
3591.00
1436.40
0.00
0.00
17.96
1292.76
2.72
130.56
0.00
11.70
0.00
2.45
0.00
4.53
978.48
391.39
62.10
5365.44
4.08
352.25
4.53
54.36
21.74
84.60
406.08
4.08
19.57
407.98
37534.16
17135.16
0.00
0.00
367.18
15421.64
4079.78
38252.02
25404.79
0.00
0.00
3671.80
22864.31
5893.02
55252.96
36695.84
0.00
0.00
5303.72
33026.25
336971.91
155232.95
3010.50
208891.17
14069.55
139709.65
436.08
77186.16
58434.72
1474.20
197542.80
392.47
52591.25
35.36
6258.72
4738.24
117.90
15798.60
31.82
4264.42
67.09
11874.93
8990.06
225.90
30270.60
60.38
8091.05
34.45
18292.95
13848.90
115.20
46310.40
31.01
12464.01
19.04
10110.24
7654.08
63.90
25687.80
17.14
6888.67
25.39
1797.61
0.00
86.40
0.00
22.85
0.00
31.73
5616.21
4251.82
108.00
14472.00
28.56
3826.64
176.79
11314.56
7071.60
403.20
16128.00
159.11
6364.44
8.16
522.24
326.40
63.90
2556.00
7.34
293.76
13.6
4787.20
2992.00
46.80
10296.00
12.24
2692.80
4397.1
56282.88
35176.80
0.00
0.00
3957.39
31659.12
4079.78
43963.71
34625.09
0.00
0.00
3671.80
31162.58
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
41.7
7380.90
5587.80
142.20
19054.80
37.53
5029.02
4.53
801.81
607.02
54.00
7236.00
4.08
546.32
19.95
3531.15
2673.30
0.00
0.00
17.96
2405.97
3.63
171.34
0.00
11.70
0.00
3.27
0.00
4.53
962.17
728.42
63.00
10130.40
4.08
655.58
4.53
53.45
40.45
85.50
763.52
4.08
36.41
407.98
29782.54
34678.30
0.00
0.00
367.18
31210.47
3537.62
114364.18
153016.22
2657.40
114943.18
3183.86
137714.59
405054.95
375441.22
5719.20
511190.09
12014.14
337897.10
9.97
1226.31
1694.90
32.40
5508.00
8.97
1525.41
33.54
4125.42
5701.80
113.40
19278.00
30.19
5131.62
7969.17
45974.14
9260.18
0.00
0.00
7172.25
8334.16
3173.16
23237.05
32366.23
5365.20
54725.04
2855.84
29129.61
1813.24
2230.29
0.00
1243.80
0.00
1631.92
0.00
16.32
20073.60
27744.00
55.80
94860.00
14.69
24969.60
176.79
3889.38
2828.64
415.80
6652.80
159.11
2545.78
8.16
179.52
130.56
63.90
1022.40
7.34
117.50
13.6
1645.60
1196.80
46.80
4118.40
12.24
1077.12
4397.1
19347.24
14070.72
0.00
0.00
3957.39
12663.65
407.98
5303.74
8159.60
0.00
0.00
367.18
7343.64
165
21780.00
17820.00
557.10
60166.80
148.50
16038.00
4.53
111.44
154.02
63.00
2142.00
4.08
138.62
4.53
9.29
12.82
85.50
241.97
4.08
11.54
149133.02
121140.27
8042.70
248715.41
16373.78
109026.24
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
374.43
8237.46
8237.46
1267.20
27878.40
336.99
7413.71
187.67
4128.74
3002.72
633.60
10137.60
168.90
2702.45
52.58
1156.76
841.28
178.20
2851.20
47.32
757.15
10.88
957.44
696.32
36.90
2361.60
9.79
626.69
504.08
11089.76
8065.28
1702.80
27244.80
453.67
7258.75
16.32
359.04
8845.44
55.80
30243.60
14.69
7960.90
17.23
3222.01
2343.28
56.70
7711.20
15.51
2108.95
17.23
3032.48
2205.44
58.50
7488.00
15.51
1984.90
176.79
3889.38
2828.64
415.80
6652.80
159.11
2545.78
8.16
987.36
718.08
46.80
4118.40
7.34
646.27
19.04
418.88
304.64
65.70
1051.20
17.14
274.18
22.67
374.06
272.04
77.40
928.80
20.40
244.84
4397.1
19347.24
14070.72
0.00
0.00
3957.39
12663.65
4.53
249.15
181.20
63.00
2520.00
4.08
163.08
4.53
24.92
18.12
85.50
342.00
4.08
16.31
36.26
119.66
87.02
121.50
291.60
32.63
78.32
20.85
68.81
50.04
71.10
170.64
18.77
45.04
4.53
99.66
72.48
54.00
864.00
4.08
65.23
10.88
837.76
609.28
36.90
2066.40
9.79
548.35
58600.57
53449.48
5027.40
134922.24
5297.18
48104.54
1230.28
1230.28
2460.56
5746.50
11493.00
1107.25
2214.50
26.29
78.87
157.74
89.10
534.60
23.66
141.97
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
49.86
149.58
299.16
167.40
1004.40
44.87
269.24
82.5
165.00
330.00
279.00
1116.00
74.25
297.00
29.01
58.02
116.04
99.00
396.00
26.11
104.44
4.53
31.71
63.42
64.80
907.20
4.08
57.08
4.53
2.27
4.53
89.10
89.10
4.08
4.08
48.05
288.30
576.60
162.00
1944.00
43.25
518.94
3.63
43.56
87.12
2.60
62.40
3.27
78.41
2047.59
4095.17
6699.50
17546.70
1330.81
3685.65
640.07
48645.32
3840.42
1352.70
8116.20
576.06
3456.38
1040.8
39550.40
3122.40
3516.30
10548.90
936.72
2810.16
79.78
18189.84
1436.04
268.20
4827.60
71.80
1292.44
19.04
4341.12
342.72
65.70
1182.60
17.14
308.45
34.45
2618.20
206.70
115.20
691.20
31.01
186.03
14.51
1102.76
87.06
48.60
291.60
13.06
78.35
280.15
10645.70
840.45
2964.60
8893.80
252.14
756.41
176.79
40308.12
3182.22
415.80
7484.40
159.11
2864.00
8.16
1860.48
146.88
86.40
1555.20
7.34
132.19
13.6
17054.40
1346.40
46.80
4633.20
12.24
1211.76
4397.1
167089.80
13191.30
0.00
0.00
3957.39
11872.17
4397.1
200507.76
15829.56
0.00
0.00
3957.39
14246.60
32.64
1240.32
97.92
111.60
334.80
29.38
88.13
15.41
4099.06
323.61
35.10
737.10
13.87
291.25
4.53
172.14
13.59
54.00
162.00
4.08
12.23
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
4.53
1032.84
81.54
69.30
1247.40
4.08
73.39
19.945
757.91
59.84
0.00
0.00
17.95
53.85
19.95
4548.60
1316.70
69.30
4573.80
17.96
1185.03
563764.77
45465.35
9219.60
55279.80
10078.70
40918.81
271.08
0.00
0.00
203.80
0.00
243.97
0.00
403.45
153311.00
139190.25
532.20
183609.00
363.11
125271.23
153311.00
139190.25
736.00
183609.00
607.08
125271.23
640.07
12801.40
5120.56
1357.20
10857.60
576.06
4608.50
326.38
6527.60
0.00
0.00
0.00
293.74
0.00
117.86
2357.20
942.88
823.50
6588.00
106.07
848.59
16.32
326.40
130.56
213.30
1706.40
14.69
117.50
4.53
90.60
36.24
48.60
388.80
4.08
32.62
320.04
6400.80
2560.32
3527.10
28216.80
288.04
2304.29
34.45
4134.00
8957.00
115.20
29952.00
31.01
8061.30
19.95
2394.00
957.60
65.70
3153.60
17.96
861.84
81.6
4896.00
1958.40
274.50
6588.00
73.44
1762.56
45.33
2719.80
1087.92
152.10
3650.40
40.80
979.13
176.79
7071.60
2828.64
396.00
6336.00
159.11
2545.78
8.16
326.40
130.56
65.70
1051.20
7.34
117.50
13.6
2992.00
1196.80
46.80
4118.40
12.24
1077.12
4.53
90.60
36.24
54.90
439.20
4.08
32.62
43.52
3046.40
1218.56
147.60
4132.80
39.17
1096.70
19.95
399.00
0.00
65.70
0.00
17.96
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
4.53
453.00
181.20
73.80
2952.00
4.08
163.08
32.64
652.80
261.12
111.60
892.80
29.38
235.01
4397.1
35176.80
58041.72
0.00
0.00
3957.39
52237.55
3.63
435.60
174.24
2.60
124.80
3.27
156.82
19.95
399.00
159.60
0.00
0.00
17.96
143.64
93691
85980.16
7541.90
111148.80
5697.84
77382.14
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
25.39
0.00
0.00
80.10
0.00
22.85
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
4867.63
0.00
0.00
16452.90
0.00
4380.87
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
20953.80
0.00
10093.37
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
18708.98
21964.34
0.00
59515.20
0.00
16838.08
0.00
33.54
872.04
0.00
105.30
0.00
30.19
0.00
16.32
1697.28
0.00
50.40
0.00
14.69
0.00
22.67
196.47
0.00
71.10
0.00
20.40
0.00
559.38
14543.88
0.00
1779.30
0.00
503.44
0.00
0.00
61521.30
0.00
17406.80
0.00
6730.73
841.34
0.00
21412.80
0.00
6057.66
0.00
33.54
167.70
0.00
107.10
0.00
30.19
0.00
15.41
154.10
0.00
48.60
0.00
13.87
0.00
20.85
0.83
0.00
65.70
0.00
18.77
0.00
537.62
2688.10
0.00
1710.90
0.00
483.86
0.00
23345.10
0.00
6604.34
0.00
3852.07
640.07
33283.64
17281.89
1357.20
36644.40
576.06
15553.70
84.32
26307.84
13659.84
269.10
43594.20
75.89
12293.86
35.36
11032.32
5728.32
111.60
18079.20
31.82
5155.49
176.79
9193.08
4773.33
416.70
11250.90
159.11
4296.00
4397.1
160054.44
83105.19
0.00
0.00
3957.39
74794.67
8.16
424.32
220.32
65.70
1773.90
7.34
198.29
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
41.7
2168.40
1125.90
132.30
3572.10
37.53
1013.31
14.51
4149.86
2154.74
46.80
6949.80
13.06
1939.26
4.53
522.94
0.00
63.00
0.00
4.08
0.00
4.53
18.84
9.78
85.50
184.68
4.08
8.81
14.51
4527.12
2350.62
45.90
7435.80
13.06
2115.56
73.44
7637.76
3965.76
1270.80
68623.20
66.10
3569.18
56.21
5845.84
3035.34
178.20
9622.80
50.59
2731.81
4.53
235.56
122.31
54.90
1482.30
4.08
110.08
19.95
3630.90
1885.28
136.80
12927.60
17.96
1696.75
35.36
1838.72
954.72
111.60
3013.20
31.82
859.25
270871.58
140373.34
4346.10
225154.08
5049.96
126336.00
640.07
0.00
17921.96
1329.30
37220.40
576.06
16129.76
76.16
0.00
28103.04
263.70
97305.30
68.54
25292.74
31.73
0.00
11708.37
109.80
40516.20
28.56
10537.53
176.79
0.00
9900.24
408.60
22881.60
159.11
8910.22
4397.1
0.00
110806.92
0.00
0.00
3957.39
99726.23
8.16
0.00
456.96
64.80
3628.80
7.34
411.26
37.17
0.00
1970.01
129.60
6868.80
33.45
1773.01
13.6
0.00
4188.80
45.90
14137.20
12.24
3769.92
4.53
0.00
406.52
61.20
5492.09
4.08
365.87
4.53
0.00
14.84
84.60
277.15
4.08
13.36
12.69
0.00
2131.92
45.00
7560.00
11.42
1918.73
73.44
0.00
8959.68
1244.70
151853.40
66.10
8063.71
49.86
0.00
6082.92
174.60
21301.20
44.87
5474.63
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
4.53
0.00
126.84
53.10
1486.80
4.08
114.16
19.95
0.00
1955.10
134.10
13141.80
17.96
1759.59
31.73
0.00
888.44
109.80
3074.40
28.56
799.60
0.00
205622.56
4258.80
426745.14
5023.84
185060.31
932
932.00
0.00
6810.30
0.00
838.80
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
10662.45
295217.59
295217.59
0.00
295217.59
4012415.63
2918106.38
26036.10
0.00
6965.79
0.00
1156017.60
0.00
265695.83
0.00
1156017.60
0.00
265695.83
0.00
1473236.70
5548598.23
467263.86
2626295.72
NA
52525.91
218089.99
58362.13
109045.00
29181.06
5221463.24
2486226.62
Deductible @ L.D.
980,987
4,240,476
2,486,227
6,726,703
8520785
6726703
15247488
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
5548598.23
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Unit
Qty
3
Nos
30
43768
6
1313040.00
pe outdoor 3 phase
location.
Nos
18
38098
685764.00
Nos
33
43784
1444872.00
pe outdoor 3 phase
ation.
Nos
12
38206
458472.00
Nos
43908
395172.00
Kms
43.25
13287.00
574715.90
ng
Mtr
13
29796.00
2292
VC cable 4 core
mm.
Kms
10.2
26826
273625.20
Nos
345
2661
918045.00
RIAL
6093502.10
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
RIAL
4810997.56
Dy.Project Manager
Fedders Lloyd Corporation Ltd
Damoh
Nodal Officer
MPPKVVCL
Damoh(North) Division
Project Manager
MPPKVVCL
Damoh
Measurement Sheet cum Annexure being part of supply, Installation & Comissioning Bill payable o
Contract Award no.DISCOM/EZ/WS/ADB/D-18/LOT-II/6400
Name of Division
33kV Substation Name
Dated 31/10/2009
Damoh North
Bhatiagarh
Sr.No.
Particulars
Unit
SCHEDULE NO. 1
1
No
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
No
No
11 KV DO fuse unit.
No
No
No.
No
11 KV L.A.
No
11 KV pin insulator
No
11 KV GI Pin
No
No.
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
No
11
Nos
12
Kg
11
10
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
14
GI wire 8 SWG.
Kg
15
Kg
14
16
Galvanized washer
Kg
17
Cmt
0.4
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
19
Set
20
Mtr
20
21
Set
22
Barbed wire
Kg
3.5
23
Mtr
45
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
SCHEDULE NO. 2
1
No
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
No.
No
11 KV DO fuse unit.
No
No
No.
No
11 KV L.A.
No
11 KV PIN insulator
No
11 KV GI Pin
No
No.
No
No
No
10
11
12
Kg
11
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
14
GI wire 8 SWG.
Kg
15
Kg
14
16
Galvanized washer
Kg
17
Cmt
0.4
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
19
Set
20
Mtr.
20
Set
21
22
Barbed wire
Kg
3.5
23
Mtr
45
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
SCHEDULE NO. 3
1
No
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
No.
No
11 KV DO fuse unit.
No
No
No.
No
11 KV L.A.
No
11 KV disc insulator
No
11 KV strain hardware
No
No.
No
No
11
No
12
Kg
11
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
10
14
GI wire 8 SWG.
Kg
15
Kg
14
16
Galvanized washer
Kg
17
Cmt
0.4
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
19
Set
20
Mtr
20
Set
21
22
Barbed wire
Kg
3.5
23
Mtr
45
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
No
SCHEDULE NO. 4
1
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
No
No
11 KV DO fuse unit.
No
No
No
No
11 KV L.A.
No
11 KV disc insulator
No
11 KV strain hardware
No
No.
No
No
11
No
12
Kg
11
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
14
GI wire 8 SWG.
Kg
10
15
Kg
14
16
Galvanized washer
Kg
17
Cmt
0.4
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
19
Set
20
Mtr
20
Set
21
22
Barbed wire
Kg
3.5
23
Mtr
45
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
SCHEDULE NO. 5
1
No
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
11 KV DO fuse unit.
No
No
11 KV LA
No
Set
Mtr
20
Kg
Galvanized washer
Kg
0.5
10
Barbed wire
Kg
11
No
12
Mtr
45
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
SCHEDULE NO. 5B
Nos
11 kv Do Fuse Unit
No
No
11 Kv L.A.
No
Set
Mtr
20
Kg
Galvanized washer
Kg
0.5
Barbed wire
Kg
No
10
Mtr
45
11
consumer indexing
Nos
SCHEDULE NO. 5D
1
Set
Set
No
15
No
15
No
15
11 KV Pin insulator
No
45
11 KV GI Pins
No
45
No
No
15
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
Set
10
Kg
11
11
Cmt
0.4
12
No
15
13
No
15
14
Numbering of pole
No
15
15
Kg
16
Kg
18
17
Galvanized washer
Kg
18
No
19
Ckt. Km
20
Ckt. Km
SCHEDULE NO. 7
1
No
15
No
15
No
15
11 KV Pin insulator
No
45
11 KV GI Pins
No
45
No
No
15
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
Set
10
Kg
11
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
12
Ckt Km
13
No
15
14
No
15
15
Numbering of pole
No
15
16
Kg
17
Kg
18
18
Galvanized washer
Kg
19
No
20
Km
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
No
15
Km
Km
Km
0.01
Kg
150
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
Set
Kg
5.5
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Cmt
0.2
No
11
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
13
Kg
14
Washer
Kg
0.25
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
No
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
Kg
Kg
17
Kg
16
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
10
Kg
11
11
No
12
Kg
1.5
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
Cmt
0.4
14
Kg
15
Galvanized washer
Kg
0.5
16
Kg
0.3
17
Kg
0.3
18
Kg
19
Kg
SCHEDULE NO. 10
1
Set
No
No
No
No
Kg
Galvanized washer
Kg
0.5
No
Mtr
12
SCHEDULE NO. 11
1
No
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
No.
No.
No.
11KV GS Pin
No.
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
10
Kg
33
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
13
No
14
Kg
15
No
16
Kg
17
Numbering of DP
No
18
No
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
SCHEDULE NO. 13
1
No
No
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
No
Set
No
No
No
10
No
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
12
No
13
Kg
11
14
No
15
Kg.
3.5
16
Kg.
17
Kg
18
No.
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
20
Mtr
21
Numbering of pole
No.
SCHEDULE NO. 14
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
11 KV disc insulator
No
27
No
15
11 KV pin insulator
No
11 KV GS Pin
No
11 KV LA
No
No
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
10
Cmt.
0.9
11
K.M.
0.1
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
13
No
14
No
15
No
16
17
Cmt.
Mtr
20
18
Mtr
20
19
Mtr
20
20
Mtr
20
21
Kg.
17
22
Job
23
No
SCHEDULE NO. 15
1
No.
12
No.
12
No.
12
No.
12
11 KV Pin insulator
No.
36
11 KV GI Pins
No.
36
K.M.
3.1
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
10
No.
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
12
No.
12
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
14
No.
12
15
Danger Boards
No.
12
16
Kg.
17
Kg.
14
SCHEDULE NO. 16
1
Km.
1.03
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
No.
60
Kg.
No.
15
SCHEDULE NO. 17
1
Km.
1.03
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
No.
30
Kg.
No.
15
Nos
11 KV Disc Insulator
Nos
11 KV Strain Hardware
Nos
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
Stay clamps
Set
11 KV Top clamp.
Nos.
Kg
5.5
Kg
2.22
10
Washers
Kg
0.08
11
PG clamps
Nos
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
14
Nos
15
Kg
3.5
16
Nos
Nos
11 KV Disc Insulator
Nos
11 KV Strain Hardware
Nos
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
Stay clamps
Set
11 KV Top clamp.
Kg
Kg
11
Kg
3.205
10
Washers
Kg
0.117
11
PG clamps
Nos
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
14
Nos
15
Kg
3.5
16
Nos
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
No.
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
meter
25
No.
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
11 KV Disc Insulator
No.
Set
11 KV Pin Insulator
No.
11 KV G.I.Pin
No.
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
11
Set
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
13
Kg.
11
14
Cmt.
15
No.
16
Ltr.
0.5
17
Aluminium paint
Ltr.
0.5
18
No.
19
11 KV danger board
No.
20
Kg.
10
No
SCHEDULE NO. 20
1
se III,New Delhi
oh North
agarh
: Futera/Bakayan
a/Bakayan feeder
Col.5X6
Unit I & C
charges
(Rs.)
15
15
43768.00
656520.00
656520.00
5412.51
27
27
1472.00
39744.00
39744.00
640.07
17
17
700.00
11900.00
11900.00
64.37
17
17
61.00
1037.00
1037.00
4.53
45
45
1389.00
62505.00
62505.00
117.86
45
45
40.00
1800.00
1800.00
9.97
15
15
419.00
6285.00
6285.00
31.73
15
15
61.00
915.00
915.00
4.53
45
45
397.00
17865.00
17865.00
96.1
51
51
125.00
6375.00
6375.00
30.83
51
51
72.00
3672.00
3672.00
17.23
30
30
601.00
18030.00
18030.00
253.85
30
30
458.00
13740.00
13740.00
58.93
30
30
53.00
1590.00
1590.00
19.95
30
30
430.00
12900.00
12900.00
176.79
165
165
215.00
35475.00
35475.00
29.92
30
30
94.00
120
120
40.00
210
210
68.00
15
15
94.00
7.5
2820.00
2820.00
8.16
4800.00
4800.00
9.97
14280.00
14280.00
4.53
1410.00
1410.00
4.53
0.00
0.00
0.00
4397.10
7.5
0.00
0.00
0.00
4397.10
15
15
9663.00
144945.00
144945.00
1082.50
300
300
13.00
3900.00
3900.00
2.72
15
15
480.00
7200.00
7200.00
116.95
52.5
52.5
40.00
2100.00
2100.00
9.97
675
675
13.00
8775.00
8775.00
3.63
62
62
0.00
0.00
0.00
359.02
1080583.00
1080583.00
12
12
38098
457176.00
457176.00
5412.51
22
22
1473
32406.00
32406.00
640.07
12
12
700
8400.00
8400.00
64.37
12
12
61
732.00
732.00
4.53
36
36
1390
50040.00
50040.00
117.86
36
36
40
1440.00
1440.00
9.97
12
12
419
5028.00
5028.00
31.73
12
12
61
732.00
732.00
4.53
36
36
397
14292.00
14292.00
96.1
36
36
125
4500.00
4500.00
30.83
36
36
72
2592.00
2592.00
17.23
24
24
601
14424.00
14424.00
80.69
24
24
458
10992.00
10992.00
64.37
24
24
53
1272.00
1272.00
12.69
24
24
430
10320.00
10320.00
176.79
132
132
51
6732.00
6732.00
29.92
24
24
94
2256.00
2256.00
8.16
96
96
51
4896.00
4896.00
12.69
168
168
68
11424.00
11424.00
4.53
12
12
94
1128.00
1128.00
4.53
4.8
4.8
0.00
0.00
4397.1
0.00
0.00
4397.1
12
12
8529
102348.00
102348.00
934.72
240
240
13
3120.00
3120.00
2.72
12
12
480
5760.00
5760.00
116.95
42
42
40
1680.00
1680.00
9.97
540
540
13
7020.00
7020.00
3.63
36
36
0.00
0.00
359.02
760710.00
760710.00
18
18
43784.00
788112.00
788112.00
5412.51
28
28
1473.00
41244.00
41244.00
640.07
18
18
700.00
12600.00
12600.00
64.37
18
18
61.00
1098.00
1098.00
4.53
54
54
1390.00
75060.00
75060.00
117.86
54
54
40.00
2160.00
2160.00
9.97
18
18
419.00
7542.00
7542.00
31.73
18
18
61.00
1098.00
1098.00
4.53
54
54
397.00
21438.00
21438.00
96.1
54
54
292.00
15768.00
15768.00
70.72
54
54
72.00
3888.00
3888.00
17.23
36
36
601.00
21636.00
21636.00
80.69
36
36
458.00
16488.00
16488.00
64.37
36
36
53.00
1908.00
1908.00
12.69
36
36
432.00
15552.00
15552.00
176.79
198
198
216.00
42768.00
42768.00
29.92
36
36
94.00
3384.00
3384.00
8.16
144
144
40.00
5760.00
5760.00
9.97
252
252
69.00
17388.00
17388.00
4.53
18
18
94.00
1692.00
1692.00
4.53
7.2
7.2
0.00
0.00
0.00
4397.1
0.00
0.00
0.00
4397.1
18
18
9715.00
174870.00
174870.00
1082.5
360
360
13.00
4680.00
4680.00
3.63
18
18
482.00
8676.00
8676.00
116.95
63
63
40.00
2520.00
2520.00
9.97
810
810
13.00
10530.00
10530.00
3.63
72
72
0.00
0.00
0.00
359.02
1297860.00
1297860.00
38206.00
343854.00
343854.00
5412.51
20
20
1477.00
29540.00
29540.00
640.07
702.00
6318.00
6318.00
64.37
61.00
549.00
549.00
4.53
27
27
1394.00
37638.00
37638.00
117.86
27
27
40.00
1080.00
1080.00
9.97
420.00
3780.00
3780.00
31.73
61.00
549.00
549.00
4.53
27
27
398.00
10746.00
10746.00
97.01
27
27
293.00
7911.00
7911.00
71.62
27
27
72.00
1944.00
1944.00
17.23
18
18
603.00
10854.00
10854.00
80.69
18
18
459.00
8262.00
8262.00
64.37
18
18
53.00
954.00
954.00
12.69
18
18
431.00
7758.00
7758.00
176.79
99
99
51.00
5049.00
5049.00
29.92
18
18
94.00
1692.00
1692.00
8.16
72
72
51.00
3672.00
3672.00
12.69
126
126
69.00
8694.00
8694.00
4.53
94.00
846.00
846.00
4.53
3.6
3.6
0.00
0.00
0.00
4397.1
4.5
4.5
0.00
0.00
0.00
4397.1
8553.00
76977.00
76977.00
934.72
180
180
13.00
2340.00
2340.00
3.63
481.00
4329.00
4329.00
116.95
31.5
31.5
40.00
1260.00
1260.00
9.97
405
405
13.00
5265.00
5265.00
3.63
26
26
0.00
0.00
0.00
359.02
581861.00
581861.00
43908
219540.00
219540.00
5412.51
0.00
0.00
7887.58
15
15
1394
20910.00
20910.00
117.86
15
15
40
600.00
600.00
9.97
15
15
398
5970.00
5970.00
97.01
9694
48470.00
48470.00
1082.5
100
100
13
1300.00
1300.00
3.63
20
20
69
1380.00
1380.00
4.53
2.5
2.5
94
235.00
235.00
4.53
35
35
40
1400.00
1400.00
9.97
10
10
59
590.00
590.00
4.53
225
225
13
2925.00
2925.00
3.63
20
20
0.00
0.00
0.00
359.02
303320
303320
0.00
0.00
7887.58
10
10
30
30
30
1394
41820.00
41820.00
117.86
30
40
1200.00
1200.00
9.97
30
30
398
11940.00
11940.00
97.01
9694
87246.00
87246.00
1082.5
200
200
13
2600.00
2600.00
3.63
40
40
69
2760.00
2760.00
4.53
94
470.00
470.00
4.53
70
70
40
2800.00
2800.00
9.97
20
20
59
1180.00
1180.00
4.53
450
450
13
5850.00
5850.00
3.63
36
36
0.00
0.00
359.02
157866.00
157866.00
9694
77552.00
67858.00
1082.5
9694
0.00
9694.00
1082.5
77552.00
77552.00
10
10
1610.00
16100.00
16100.00
391.66
10
10
129.00
1290.00
1290.00
31.73
10
10
247.00
2470.00
2470.00
59.84
30
30
125.00
3750.00
3750.00
30.83
30
30
70.00
2100.00
2100.00
17.23
94.00
0.00
0.00
22.67
10
10
118.00
1180.00
1180.00
29.01
440.00
880.00
880.00
176.79
70.00
140.00
140.00
8.16
11
11
51.00
561.00
561.00
12.69
0.4
0.4
0.00
0.00
0.00
4397.1
10
10
156.00
1560.00
1560.00
38.08
10
10
59.00
590.00
590.00
4.53
10
10
0.00
0.00
0.00
19.95
2.67
2.67
13.00
34.67
34.67
2.72
12
12
69.00
828.00
828.00
4.53
0.67
0.67
94.00
62.67
62.67
4.53
0.00
0.00
0.00
407.98
1.72
1.715
0.00
0.00
0.00
4079.78
1.715
1.715
0.00
0.00
0.00
5893.02
31546.34
31546.34
129
129
1638
211302.00
211302.00
436.08
129
129
131
16899.00
16899.00
35.36
129
129
251
32379.00
32379.00
67.09
387
387
128
49536.00
49536.00
34.45
387
387
71
27477.00
27477.00
19.04
96
0.00
0.00
25.39
129
129
120
15480.00
15480.00
31.73
11
11
448
4928.00
4928.00
176.79
11
11
71
781.00
781.00
8.16
60.5
60.5
52
3146.00
3146.00
13.6
2.2
2.2
0.00
0.00
4397.1
12.047
12.047
0.00
0.00
4079.78
129
129
158
20382.00
20382.00
41.7
129
129
60
7740.00
7740.00
4.53
129
129
0.00
0.00
19.95
34.40
34.4
13
447.20
447.20
3.63
154.8
154.80
70
10836.00
10836.00
4.53
8.60
8.6
95
817.00
817.00
4.53
103
103
0.00
0.00
407.98
38.172
38.172
13287
507191.36
507191.36
3537.62
909341.56
909341.56
59
59
36.00
2124.00
2124.00
9.97
59
59
126.00
7434.00
7434.00
33.54
1.541
1.541
0.00
0.00
0.00
7969.17
2.98
2.98
26826.00
79968.31
79968.31
3173.16
6219.00
0.00
0.00
1813.24
590
590
62.00
36580.00
36580.00
16.32
12
12
462.00
5544.00
5544.00
176.79
12
12
71.00
852.00
852.00
8.16
66
66
52.00
3432.00
3432.00
13.6
2.4
2.4
0.00
0.00
0.00
4397.1
27
27
0.00
0.00
0.00
407.98
32
32
619.00
19808.00
19808.00
165
11.8
11.8
70.00
826.00
826.00
4.53
0.98
0.98
95.00
93.42
93.42
4.53
156661.73
156661.73
1408.00
9856.00
9856.00
374.43
704.00
2816.00
2816.00
187.67
198.00
792.00
792.00
52.58
16
16
41.00
656.00
656.00
10.88
1892.00
7568.00
7568.00
504.08
380
380
62.00
23560.00
23560.00
16.32
34
34
63.00
2142.00
2142.00
17.23
32
32
65.00
2080.00
2080.00
17.23
462.00
1848.00
1848.00
176.79
22
22
52.00
1144.00
1144.00
8.16
73.00
292.00
292.00
19.04
86.00
258.00
258.00
22.67
0.8
0.8
0.00
0.00
0.00
4397.1
10
10
70.00
700.00
700.00
4.53
95.00
95.00
95.00
4.53
135.00
0.00
0.00
36.26
79.00
0.00
0.00
20.85
60.00
240.00
240.00
4.53
14
14
41.00
574.00
574.00
10.88
54621.00
54621.00
6385.00
6385.00
6385.00
1230.28
99.00
297.00
297.00
26.29
186.00
558.00
558.00
49.86
310.00
620.00
620.00
82.5
110.00
220.00
220.00
29.01
4.53
72.00
504.00
504.00
0.5
0.5
99.00
49.50
49.50
4.53
180.00
1080.00
1080.00
48.05
12
12
13.00
156.00
156.00
3.63
9869.50
9869.50
1503
0.00
0.00
640.07
3907
0.00
0.00
1040.8
298
0.00
0.00
79.78
73
0.00
0.00
19.04
128
0.00
0.00
34.45
54
0.00
0.00
14.51
3294
0.00
0.00
280.15
462
0.00
0.00
176.79
96
0.00
0.00
8.16
52
0.00
0.00
13.6
0.00
0.00
4397.1
0.00
0.00
4397.1
124
0.00
0.00
32.64
39
0.00
0.00
15.41
60
0.00
0.00
4.53
77
0.00
0.00
4.53
0.00
0.00
19.95
77
0.00
0.00
19.95
0.00
0.00
1019
0.00
0.00
271.08
252
252
2661
670572.00
670572.00
403.45
670572.00
670572.00
1508.00
9048.00
9048.00
640.07
0.00
0.00
0.00
326.38
915.00
6405.00
6405.00
117.86
237.00
1659.00
1659.00
16.32
54.00
378.00
378.00
4.53
3919.00
23514.00
23514.00
320.04
58
58
128.00
7424.00
7424.00
34.45
58
58
73.00
4234.00
4234.00
19.95
18
18
305.00
5490.00
5490.00
81.6
18
18
169.00
3042.00
3042.00
45.33
12
12
440.00
5280.00
5280.00
176.79
12
12
73.00
876.00
876.00
8.16
66
66
52.00
3432.00
3432.00
13.6
61.00
366.00
366.00
4.53
21
21
164.00
3444.00
3444.00
43.52
73.00
438.00
438.00
19.95
30
30
82.00
2460.00
2460.00
4.53
124.00
744.00
744.00
32.64
2.4
2.4
0.00
0.00
0.00
4397.1
36
36
13.00
468.00
468.00
3.63
0.00
0.00
0.00
19.95
78702.00
78702.00
14776
0.00
0.00
1127.83
1339
0.00
0.00
87.94
305
0.00
0.00
86.13
170
0.00
0.00
48.05
128
0.00
0.00
36.26
73
0.00
0.00
20.85
408
0.00
0.00
115.14
23055
0.00
0.00
5689.94
170
0.00
0.00
48.05
0.00
0.00
4397.1
47
0.00
0.00
12.69
170
0.00
0.00
48.05
111780
0.00
0.00
12262.01
158122
0.00
0.00
6621.94
15719
0.00
0.00
2452.4
0.00
0.00
4397.1
27
0.00
0.00
8.16
47
0.00
0.00
13.6
89
0.00
0.00
25.39
129
0.00
0.00
36.26
76
0.00
0.00
4.53
0.00
0.00
15639.17
61
0.00
0.00
4.53
0.00
0.00
1508
0.00
0.00
640.07
1864
0.00
0.00
495.92
260
0.00
0.00
68.9
124
0.00
0.00
32.64
128
0.00
0.00
34.45
73
0.00
0.00
19.95
18281
0.00
0.00
4867.63
99
0.00
0.00
26.29
463
0.00
0.00
176.79
73
0.00
0.00
8.16
52
0.00
0.00
13.6
0.00
0.00
371.71
0.00
0.00
4397.10
157
0.00
0.00
19.95
61
0.00
0.00
4.53
62
0.00
0.00
16.32
77
0.00
0.00
20.85
0.00
0.00
0.129
0.129
66128.00
8530.51
8530.51
18708.98
117.00
117.00
117.00
33.54
56.00
224.00
224.00
16.32
0.33
0.33
79.00
26.33
26.33
22.67
1977.00
1977.00
1977.00
559.38
10874.84
10874.84
0.196
0.196
23792
4663.23
4663.23
6730.73
2.00
2.00
119
238.00
238.00
33.54
4.00
4.00
54
216.00
216.00
15.41
0.67
0.67
73
48.67
48.67
20.85
2.00
2.00
1901
3802.00
3802.00
537.62
8967.90
8967.90
1508
9048.00
9048.00
640.07
90
90
299
26910.00
26910.00
84.32
90
90
124
11160.00
11160.00
35.36
463
2778.00
2778.00
176.79
4.2
4.2
0.00
0.00
4397.1
8.16
73
438.00
438.00
13
13
147
1911.00
1911.00
41.7
33
33
52
1716.00
1716.00
14.51
13.32
13.32
70
932.40
932.40
4.53
0.48
0.48
95
45.60
45.60
4.53
36
36
51
1836.00
1836.00
14.51
23
23
1412
32476.00
32476.00
73.44
23
23
198
4554.00
4554.00
56.21
61
549.00
549.00
4.53
29
29
152
4408.00
4408.00
19.95
124
1116.00
1116.00
35.36
99878.00
99878.00
29
29
1477
42833.00
42833.00
640.07
174
174
293
50982.00
50982.00
76.16
174
174
122
21228.00
21228.00
31.73
58
58
454
26332.00
26332.00
176.79
26.1
26.1
0.00
0.00
4397.1
58
58
72
4176.00
4176.00
8.16
29
29
144
4176.00
4176.00
37.17
319
319
51
16269.00
16269.00
13.6
92.945
92.945
68
6320.26
6320.26
4.53
3.393
3.393
94
318.94
318.94
4.53
174
174
50
8700.00
8700.00
12.69
58
58
1412
81896.00
81896.00
73.44
58
58
194
11252.00
11252.00
49.86
29
29
59
1711.00
1711.00
4.53
101.5
101.5
149
15123.50
15123.50
19.95
29
29
122
3538.00
3538.00
31.73
294855.70
294855.70
7567
0.00
0.00
932
6325
0.00
0.00
588.4
181
0.00
0.00
52.58
7918
0.00
0.00
608.34
3998
0.00
0.00
313.69
305
0.00
0.00
87.94
136
0.00
0.00
38.95
128
0.00
0.00
37.17
73
0.00
0.00
20.85
1242
0.00
0.00
359.02
440
0.00
0.00
176.79
96
0.00
0.00
8.16
51
0.00
0.00
14.51
0.00
0.00
4397.1
131
0.00
0.00
38.08
68
0.00
0.00
19.95
89
0.00
0.00
25.39
42
0.00
0.00
11.79
62
0.00
0.00
4.53
77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6585642.57
6585642.57
1284464
4.53
295217.59
0.00
2092260
245227
2337487
Schedule
Nos
Particulars
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoor 3 phase
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with
optical port along with poly carbonate enclosure.
6585642.57
1773901.08
6584501.57
1773753.3
1140.9999999981
147.78
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
81187.65
81187.65
8753.60
131304.00
4871.26
73068.89
17281.89
17281.89
1324.80
35769.60
576.06
15553.70
1094.29
1094.29
630.00
10710.00
57.93
984.86
77.01
77.01
54.90
933.30
4.08
69.31
5303.70
5303.70
1250.10
56254.50
106.07
4773.33
448.65
448.65
36.00
1620.00
8.97
403.79
475.95
475.95
377.10
5656.50
28.56
428.36
67.95
67.95
54.90
823.50
4.08
61.16
4324.50
4324.50
357.30
16078.50
86.49
3892.05
1572.33
1572.33
112.50
5737.50
27.75
1415.10
878.73
878.73
64.80
3304.80
15.51
790.86
7615.50
7615.50
540.90
16227.00
228.47
6853.95
1767.90
1767.90
412.20
12366.00
53.04
1591.11
598.50
598.50
47.70
1431.00
17.96
538.65
5303.70
5303.70
387.00
11610.00
159.11
4773.33
4936.80
4936.80
193.50
31927.50
26.93
4443.12
244.80
244.80
84.60
2538.00
7.34
220.32
1196.40
1196.40
951.30
951.30
36.00
4320.00
8.97
1076.76
61.20
12852.00
4.08
67.95
856.17
67.95
84.60
1269.00
4.08
61.16
26382.60
26382.60
0.00
0.00
3957.39
23744.34
32978.25
32978.25
0.00
0.00
3957.39
29680.43
16237.50
16237.50
8696.70
130450.50
974.25
14613.75
816.00
816.00
2.60
780.00
2.45
734.40
1754.25
1754.25
432.00
6480.00
105.26
1578.83
523.43
523.43
36.00
1890.00
8.97
471.08
2450.25
2450.25
11.70
7897.50
3.27
2205.23
22259.24
22259.24
0.00
0.00
323.12
20033.32
238797.02
238797.02
24042.70
510230.70
15628.82
214917.31
64950.12
64950.12
7619.60
91435.20
4871.26
58455.11
14081.54
14081.54
1325.70
29165.40
576.06
12673.39
772.44
772.44
630.00
7560.00
57.93
695.20
54.36
54.36
54.90
658.80
4.08
48.92
4242.96
4242.96
1251.00
45036.00
106.07
3818.66
358.92
358.92
36.00
1296.00
8.97
323.03
380.76
380.76
377.10
4525.20
28.56
342.68
54.36
54.36
54.90
658.80
4.08
48.92
3459.60
3459.60
357.30
12862.80
86.49
3113.64
1109.88
1109.88
112.50
4050.00
27.75
998.89
620.28
620.28
64.80
2332.80
15.51
558.25
1936.56
1936.56
540.90
12981.60
72.62
1742.90
1544.88
1544.88
412.20
9892.80
57.93
1390.39
304.56
304.56
47.70
1144.80
11.42
274.10
4242.96
4242.96
387.00
9288.00
159.11
3818.66
3949.44
3949.44
45.90
6058.80
26.93
3554.50
195.84
195.84
84.60
2030.40
7.34
176.26
1218.24
1218.24
45.90
4406.40
11.42
1096.42
761.04
761.04
61.20
10281.60
4.08
684.94
54.36
54.36
84.60
1015.20
4.08
48.92
21106.08
21106.08
0.00
0.00
3957.39
18995.47
26382.60
26382.60
0.00
0.00
3957.39
23744.34
11216.64
11216.64
7676.10
92113.20
841.25
10094.98
652.80
652.80
2.60
624.00
2.45
587.52
1403.40
1403.40
432.00
5184.00
105.26
1263.06
418.74
418.74
36.00
1512.00
8.97
376.87
1960.20
1960.20
11.70
6318.00
3.27
1764.18
12924.72
12924.72
0.00
0.00
323.12
11632.25
180358.28
180358.28
21752.20
362431.80
15340.78
162322.45
97425.18
97425.18
8756.80
157622.40
4871.26
87682.66
17921.96
17921.96
1325.70
37119.60
576.06
16129.76
1158.66
1158.66
630.00
11340.00
57.93
1042.79
81.54
81.54
54.90
988.20
4.08
73.39
6364.44
6364.44
1251.00
67554.00
106.07
5728.00
538.38
538.38
36.00
1944.00
8.97
484.54
571.14
571.14
377.10
6787.80
28.56
514.03
81.54
81.54
54.90
988.20
4.08
73.39
5189.40
5189.40
357.30
19294.20
86.49
4670.46
3818.88
3818.88
262.80
14191.20
63.65
3436.99
930.42
930.42
64.80
3499.20
15.51
837.38
2904.84
2904.84
540.90
19472.40
72.62
2614.36
2317.32
2317.32
412.20
14839.20
57.93
2085.59
456.84
456.84
47.70
1717.20
11.42
411.16
6364.44
6364.44
388.80
13996.80
159.11
5728.00
5924.16
5924.16
194.40
38491.20
26.93
5331.74
293.76
293.76
84.60
3045.60
7.34
264.38
1435.68
1435.68
36.00
5184.00
8.97
1292.11
1141.56
1141.56
62.10
15649.20
4.08
1027.40
81.54
81.54
84.60
1522.80
4.08
73.39
31659.12
31659.12
0.00
0.00
3957.39
28493.21
39573.90
39573.90
0.00
0.00
3957.39
35616.51
19485.00
19485.00
8743.50
157383.00
974.25
17536.50
1306.80
1306.80
2.60
936.00
3.27
1176.12
2105.10
2105.10
433.80
7808.40
105.26
1894.59
628.11
628.11
36.00
2268.00
8.97
565.30
2940.30
2940.30
11.70
9477.00
3.27
2646.27
25849.44
25849.44
0.00
0.00
323.12
23264.50
278549.45
278549.45
24250.20
613119.60
15508.05
250694.51
48712.59
48712.59
7641.20
68770.80
4871.26
43841.33
12801.40
12801.40
1329.30
26586.00
576.06
11521.26
579.33
579.33
631.80
5686.20
57.93
521.40
40.77
40.77
54.90
494.10
4.08
36.69
3182.22
3182.22
1254.60
33874.20
106.07
2864.00
269.19
269.19
36.00
972.00
8.97
242.27
285.57
285.57
378.00
3402.00
28.56
257.01
40.77
40.77
54.90
494.10
4.08
36.69
2619.27
2619.27
358.20
9671.40
87.31
2357.34
1933.74
1933.74
263.70
7119.90
64.46
1740.37
465.21
465.21
64.80
1749.60
15.51
418.69
1452.42
1452.42
542.70
9768.60
72.62
1307.18
1158.66
1158.66
413.10
7435.80
57.93
1042.79
228.42
228.42
47.70
858.60
11.42
205.58
3182.22
3182.22
387.90
6982.20
159.11
2864.00
2962.08
2962.08
45.90
4544.10
26.93
2665.87
146.88
146.88
84.60
1522.80
7.34
132.19
913.68
913.68
45.90
3304.80
11.42
822.31
570.78
570.78
62.10
7824.60
4.08
513.70
40.77
40.77
84.60
761.40
4.08
36.69
15829.56
15829.56
0.00
0.00
3957.39
14246.60
19786.95
19786.95
0.00
0.00
3957.39
17808.26
8412.48
8412.48
7697.70
69279.30
841.25
7571.23
653.40
653.40
2.60
468.00
3.27
588.06
1052.55
1052.55
432.90
3896.10
105.26
947.30
314.06
314.06
36.00
1134.00
8.97
282.65
1470.15
1470.15
11.70
4738.50
3.27
1323.14
9334.52
9334.52
0.00
0.00
323.12
8401.07
138439.64
138439.64
21962.80
281339.10
15379.13
124595.67
27062.55
27062.55
8781.60
43908.00
4871.26
24356.30
39437.90
39437.90
0.00
0.00
7098.82
35494.11
1767.90
1767.90
1254.60
18819.00
106.07
1591.11
149.55
149.55
36.00
540.00
8.97
134.60
1455.15
1455.15
358.20
5373.00
87.31
1309.64
5412.50
5412.50
8724.60
43623.00
974.25
4871.25
363.00
363.00
2.60
260.00
3.27
326.70
90.60
90.60
62.10
1242.00
4.08
81.54
11.33
11.33
84.60
211.50
4.08
10.19
348.95
348.95
36.00
1260.00
8.97
314.06
45.30
45.30
53.10
531.00
4.08
40.77
816.75
816.75
11.70
2632.50
3.27
735.08
7180.40
7180.40
0.00
0.00
323.12
6462.36
84141.88
84141.88
19405.10
118400.00
13497.54
75727.69
0.00
0.00
0.00
0.00
0.00
0.00
3535.80
3535.80
1254.60
37638.00
106.07
3182.22
299.10
299.10
36.00
1080.00
8.97
269.19
2910.30
2910.30
358.20
10746.00
87.31
2619.27
9742.50
9742.50
8724.60
78521.40
974.25
8768.25
726.00
726.00
2.60
520.00
3.27
653.40
181.20
181.20
62.10
2484.00
4.08
163.08
22.65
22.65
84.60
423.00
4.08
20.39
697.90
697.90
36.00
2520.00
8.97
628.11
90.60
90.60
53.10
1062.00
4.08
81.54
1633.50
1633.50
11.70
5265.00
3.27
1470.15
12924.72
12924.72
0.00
0.00
323.12
11632.25
32764.27
32764.27
10623.50
140259.40
1527.46
29487.84
8660.00
7577.5
8724.60
61072.20
974.25
6819.75
0.00
1082.5
8724.60
8724.60
974.25
974.25
8660.00
8660.00
17449.20
69796.80
1948.50
7794.00
3916.60
3916.60
1449.00
14490.00
352.49
3524.94
317.30
317.30
116.10
1161.00
28.56
285.57
598.40
598.40
222.30
2223.00
53.86
538.56
924.90
924.90
112.50
3375.00
27.75
832.41
516.90
516.90
63.00
1890.00
15.51
465.21
0.00
0.00
84.60
0.00
20.40
0.00
290.10
290.10
106.20
1062.00
26.11
261.09
353.58
353.58
396.00
792.00
159.11
318.22
16.32
16.32
63.00
126.00
7.34
14.69
139.59
139.59
45.90
504.90
11.42
125.63
1758.84
1758.84
0.00
0.00
3957.39
1582.96
380.80
380.80
140.40
1404.00
34.27
342.72
45.30
45.30
53.10
531.00
4.08
40.77
199.50
199.50
0.00
0.00
17.96
179.55
7.25
7.25
11.70
31.20
2.45
6.53
54.36
54.36
62.10
745.20
4.08
48.92
3.02
3.02
84.60
56.40
4.08
2.72
3671.82
3671.82
0.00
0.00
367.18
3304.64
6996.82
6996.82
0.00
0.00
3671.80
6297.14
10106.53
10106.53
0.00
0.00
5303.72
9095.88
30297.93
30297.93
3010.50
28391.70
14069.55
27268.14
56254.32
56254.32
1474.20
190171.80
392.47
50628.89
4561.44
4561.44
117.90
15209.10
31.82
4105.30
8654.61
8654.61
225.90
29141.10
60.38
7789.15
13332.15
13332.15
115.20
44582.40
31.01
11998.94
7368.48
7368.48
63.90
24729.30
17.14
6631.63
0.00
0.00
86.40
0.00
22.85
0.00
4093.17
4093.17
108.00
13932.00
28.56
3683.85
1944.69
1944.69
403.20
4435.20
159.11
1750.22
89.76
89.76
63.90
702.90
7.34
80.78
822.80
822.80
46.80
2831.40
12.24
740.52
9673.62
9673.62
0.00
0.00
3957.39
8706.26
49149.11
49149.11
0.00
0.00
3671.80
44234.20
5379.30
5379.30
142.20
18343.80
37.53
4841.37
584.37
584.37
54.00
6966.00
4.08
525.93
2573.55
2573.55
0.00
0.00
17.96
2316.20
124.87
124.87
11.70
402.48
3.27
112.38
701.24
701.24
63.00
9752.40
4.08
631.12
38.96
38.96
85.50
735.30
4.08
35.06
42021.94
42021.94
0.00
0.00
367.18
37819.75
135038.03
135038.03
2657.40
101438.27
3183.86
121534.23
342406.41
342406.41
5719.20
463373.45
12014.14
308165.77
588.23
588.23
32.40
1911.60
8.97
529.41
1978.86
1978.86
113.40
6690.60
30.19
1780.97
12280.49
12280.49
0.00
0.00
7172.25
11052.44
9459.19
9459.19
5365.20
15993.66
2855.84
8513.27
0.00
0.00
5597.10
0.00
1631.92
0.00
9628.80
9628.80
55.80
32922.00
14.69
8665.92
2121.48
2121.48
415.80
4989.60
159.11
1909.33
97.92
97.92
63.90
766.80
7.34
88.13
897.60
897.60
46.80
3088.80
12.24
807.84
10553.04
10553.04
0.00
0.00
3957.39
9497.74
11015.46
11015.46
0.00
0.00
367.18
9913.91
5280.00
5280.00
557.10
17827.20
148.50
4752.00
53.45
53.45
63.00
743.40
4.08
48.11
4.45
4.45
85.50
84.08
4.08
4.01
63958.97
63958.97
12396.00
85017.74
16373.78
57563.08
2621.01
2621.01
1267.20
8870.40
336.99
2358.91
750.68
750.68
633.60
2534.40
168.90
675.61
210.32
210.32
178.20
712.80
47.32
189.29
174.08
174.08
36.90
590.40
9.79
156.67
2016.32
2016.32
1702.80
6811.20
453.67
1814.69
6201.60
6201.60
55.80
21204.00
14.69
5581.44
585.82
585.82
56.70
1927.80
15.51
527.24
551.36
551.36
58.50
1872.00
15.51
496.22
707.16
707.16
415.80
1663.20
159.11
636.44
179.52
179.52
46.80
1029.60
7.34
161.57
76.16
76.16
65.70
262.80
17.14
68.54
68.01
68.01
77.40
232.20
20.40
61.21
3517.68
3517.68
0.00
0.00
3957.39
3165.91
45.30
45.30
63.00
630.00
4.08
40.77
4.53
4.53
85.50
85.50
4.08
4.08
0.00
0.00
121.50
0.00
32.63
0.00
0.00
0.00
71.10
0.00
18.77
0.00
18.12
18.12
54.00
216.00
4.08
16.31
152.32
152.32
36.90
516.60
9.79
137.09
17879.99
17879.99
5027.40
49158.90
5297.18
16091.99
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
78.87
78.87
89.10
267.30
23.66
70.98
149.58
149.58
167.40
502.20
44.87
134.62
165.00
165.00
279.00
558.00
74.25
148.50
58.02
58.02
99.00
198.00
26.11
52.22
31.71
31.71
64.80
453.60
4.08
28.54
2.27
2.27
89.10
44.55
4.08
2.04
288.30
288.30
162.00
972.00
43.25
259.47
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
0.00
0.00
1352.70
0.00
576.06
0.00
0.00
0.00
3516.30
0.00
936.72
0.00
0.00
0.00
268.20
0.00
71.80
0.00
0.00
0.00
65.70
0.00
17.14
0.00
0.00
0.00
115.20
0.00
31.01
0.00
0.00
0.00
48.60
0.00
13.06
0.00
0.00
0.00
2964.60
0.00
252.14
0.00
0.00
0.00
415.80
0.00
159.11
0.00
0.00
0.00
86.40
0.00
7.34
0.00
0.00
0.00
46.80
0.00
12.24
0.00
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
0.00
111.60
0.00
29.38
0.00
0.00
0.00
35.10
0.00
13.87
0.00
0.00
0.00
54.00
0.00
4.08
0.00
0.00
0.00
69.30
0.00
4.08
0.00
0.00
0.00
0.00
0.00
17.96
0.00
0.00
0.00
69.30
0.00
17.96
0.00
9219.60
0.00
10078.70
0.00
0.00
0.00
203.80
0.00
243.97
0.00
101669.40
101669.40
532.20
134114.40
363.11
91502.46
101669.40
101669.40
736.00
134114.40
607.08
91502.46
3840.42
3840.42
1357.20
8143.20
576.06
3456.38
0.00
0.00
0.00
0.00
293.74
0.00
825.02
825.02
823.50
5764.50
106.07
742.52
114.24
114.24
213.30
1493.10
14.69
102.82
31.71
31.71
48.60
340.20
4.08
28.54
1920.24
1920.24
3527.10
21162.60
288.04
1728.22
1998.10
1998.10
115.20
6681.60
31.01
1798.29
1157.10
1157.10
65.70
3810.60
17.96
1041.39
1468.80
1468.80
274.50
4941.00
73.44
1321.92
815.94
815.94
152.10
2737.80
40.80
734.35
2121.48
2121.48
396.00
4752.00
159.11
1909.33
97.92
97.92
65.70
788.40
7.34
88.13
897.60
897.60
46.80
3088.80
12.24
807.84
27.18
27.18
54.90
329.40
4.08
24.46
913.92
913.92
147.60
3099.60
39.17
822.53
119.70
119.70
65.70
394.20
17.96
107.73
135.90
135.90
73.80
2214.00
4.08
122.31
195.84
195.84
111.60
669.60
29.38
176.26
10553.04
10553.04
0.00
0.00
3957.39
9497.74
130.68
130.68
2.60
93.60
3.27
117.61
119.70
119.70
0.00
0.00
17.96
107.73
27484.53
27484.53
7541.90
70504.20
5697.84
24736.08
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
0.00
274.50
0.00
77.52
0.00
0.00
0.00
153.00
0.00
43.25
0.00
0.00
0.00
115.20
0.00
32.63
0.00
0.00
0.00
65.70
0.00
18.77
0.00
0.00
0.00
367.20
0.00
103.63
0.00
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
0.00
153.00
0.00
43.25
0.00
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
0.00
42.30
0.00
11.42
0.00
0.00
0.00
153.00
0.00
43.25
0.00
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
0.00
24.30
0.00
7.34
0.00
0.00
0.00
42.30
0.00
12.24
0.00
0.00
0.00
80.10
0.00
22.85
0.00
0.00
0.00
116.10
0.00
32.63
0.00
0.00
0.00
68.40
0.00
4.08
0.00
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
0.00
234.00
0.00
62.01
0.00
0.00
0.00
111.60
0.00
29.38
0.00
0.00
0.00
115.20
0.00
31.01
0.00
0.00
0.00
65.70
0.00
17.96
0.00
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
0.00
89.10
0.00
23.66
0.00
0.00
0.00
416.70
0.00
159.11
0.00
0.00
0.00
65.70
0.00
7.34
0.00
0.00
0.00
46.80
0.00
12.24
0.00
0.00
0.00
0.00
0.00
334.54
0.00
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
0.00
141.30
0.00
17.96
0.00
0.00
0.00
54.90
0.00
4.08
0.00
0.00
0.00
55.80
0.00
14.69
0.00
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
2413.46
2413.46
59515.20
7677.46
16838.08
2172.11
33.54
33.54
105.30
105.30
30.19
30.19
65.28
65.28
50.40
201.60
14.69
58.75
7.56
7.56
71.10
23.70
20.40
6.80
559.38
559.38
1779.30
1779.30
503.44
503.44
3079.22
3079.22
61521.30
9787.36
17406.80
2771.29
1319.22
1319.22
21412.80
4196.91
6057.66
1187.30
67.08
67.08
107.10
214.20
30.19
60.37
61.64
61.64
48.60
194.40
13.87
55.48
13.90
13.90
65.70
43.80
18.77
12.51
1075.24
1075.24
1710.90
3421.80
483.86
967.72
2537.08
2537.08
23345.10
8071.11
6604.34
2283.37
3840.42
3840.42
1357.20
8143.20
576.06
3456.38
7588.80
7588.80
269.10
24219.00
75.89
6829.92
3182.40
3182.40
111.60
10044.00
31.82
2864.16
1060.74
1060.74
416.70
2500.20
159.11
954.67
18467.82
18467.82
0.00
0.00
3957.39
16621.04
48.96
48.96
65.70
394.20
7.34
44.06
542.10
542.10
132.30
1719.90
37.53
487.89
478.83
478.83
46.80
1544.40
13.06
430.95
60.34
60.34
63.00
839.16
4.08
54.31
2.17
2.17
85.50
41.04
4.08
1.96
522.36
522.36
45.90
1652.40
13.06
470.12
1689.12
1689.12
1270.80
29228.40
66.10
1520.21
1292.83
1292.83
178.20
4098.60
50.59
1163.55
40.77
40.77
54.90
494.10
4.08
36.69
578.55
578.55
136.80
3967.20
17.96
520.70
318.24
318.24
111.60
1004.40
31.82
286.42
39714.45
39714.45
4346.10
89890.20
5049.96
35743.01
18562.03
18562.03
1329.30
38549.70
576.06
16705.83
13251.84
13251.84
263.70
45883.80
68.54
11926.66
5521.02
5521.02
109.80
19105.20
28.56
4968.92
10253.82
10253.82
408.60
23698.80
159.11
9228.44
114764.31
114764.31
0.00
0.00
3957.39
103287.88
473.28
473.28
64.80
3758.40
7.34
425.95
1077.93
1077.93
129.60
3758.40
33.45
970.14
4338.40
4338.40
45.90
14642.10
12.24
3904.56
421.04
421.04
61.20
5688.23
4.08
378.94
15.37
15.37
84.60
287.05
4.08
13.83
2208.06
2208.06
45.00
7830.00
11.42
1987.25
4259.52
4259.52
1270.80
73706.40
66.10
3833.57
2891.88
2891.88
174.60
10126.80
44.87
2602.69
131.37
131.37
53.10
1539.90
4.08
118.23
2024.93
2024.93
134.10
13611.15
17.96
1822.43
920.17
920.17
109.80
3184.20
28.56
828.15
181114.97
181114.97
4284.90
265370.13
5023.84
163003.47
0.00
0.00
1513.40
0.00
838.80
0.00
0.00
0.00
5692.50
0.00
529.56
0.00
0.00
0.00
162.90
0.00
47.32
0.00
0.00
0.00
7126.20
0.00
547.51
0.00
0.00
0.00
3598.20
0.00
282.32
0.00
0.00
0.00
274.50
0.00
79.15
0.00
0.00
0.00
122.40
0.00
35.06
0.00
0.00
0.00
115.20
0.00
33.45
0.00
0.00
0.00
65.70
0.00
18.77
0.00
0.00
0.00
1117.80
0.00
323.12
0.00
0.00
0.00
396.00
0.00
159.11
0.00
0.00
0.00
86.40
0.00
7.34
0.00
0.00
0.00
45.90
0.00
13.06
0.00
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
0.00
117.90
0.00
34.27
0.00
0.00
0.00
61.20
0.00
17.96
0.00
0.00
0.00
80.10
0.00
22.85
0.00
0.00
0.00
37.80
0.00
10.61
0.00
0.00
0.00
55.80
0.00
4.08
0.00
0.00
0.00
69.30
0.00
4.08
0.00
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
1773901.08
1773901.08
863144.20
3308029.94
509004.10
1596510.97
NA
31930.22
131712.85
35478.02
65856.43
17739.01
3110460.66
1511363.72
245227.00
0.00
2865233.66
1511363.72
4376597.38
15247488
4376597
19624085
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Mete
r & Cable
Rs.
3
Nos
4
15
43768
6
656520.00
Nos
12
38098
457176.00
Nos
18
43784
788112.00
Nos
38206
343854.00
Nos
43908
219540.00
Kms
38.17
13287
507191.36
Mtr
1428
13
18564.00
Kms
2.98
26826
79968.31
Nos
252
2661
670572.00
3741498
2844145
0.00
Dated 31/10/2009
Damoh North
Kindraho
: Kindraho
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
SCHEDULE NO. 1
1
No
18
10
43768.00
787824.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
18
27
1472.00
26496.00
No
18
10
700.00
12600.00
No
18
10
61.00
1098.00
11 KV DO fuse unit.
No
54
30
1389.00
75006.00
No
54
30
40.00
2160.00
No.
18
10
419.00
7542.00
No
18
10
61.00
1098.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
11 KV L.A.
No
54
30
397.00
21438.00
11 KV pin insulator
No
54
30
125.00
6750.00
11 KV GI Pin
No
54
30
72.00
3888.00
No.
36
20
601.00
21636.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
36
20
458.00
16488.00
No
36
20
53.00
1908.00
11
Nos
36
20
430.00
15480.00
12
Kg
11
198
110
215.00
42570.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
36
20
94.00
3384.00
14
GI wire 8 SWG.
Kg
144
80
40.00
5760.00
15
Kg
14
252
140
68.00
17136.00
16
Galvanized washer
Kg
18
10
94.00
1692.00
17
Cmt
0.4
7.2
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
19
Set
18
10
9663.00
173934.00
20
Mtr
20
360
200
13.00
4680.00
10
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
21
22
23
24
18
10
480.00
8640.00
Set
Barbed wire
Kg
3.5
63
35
40.00
2520.00
Mtr
45
810
450
13.00
10530.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
72
40
0.00
0.00
1272258.00
SCHEDULE NO. 2
1
No
38098
304784.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
19
1473
11784.00
No.
700
5600.00
No
61
488.00
11 KV DO fuse unit.
No
24
18
1390
33360.00
No
24
18
40
960.00
No.
419
3352.00
No
61
488.00
11 KV L.A.
No
24
18
397
9528.00
11 KV PIN insulator
No
24
18
125
3000.00
11 KV GI Pin
No
24
18
72
1728.00
No.
16
12
601
9616.00
No
16
12
458
7328.00
10
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
10
No
16
12
53
848.00
11
No
16
12
430
6880.00
12
Kg
11
88
66
51
4488.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
16
12
94
1504.00
14
GI wire 8 SWG.
Kg
64
48
51
3264.00
15
Kg
14
112
84
68
7616.00
16
Galvanized washer
Kg
94
752.00
17
Cmt
0.4
3.2
2.4
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
19
Set
8529
68232.00
20
Mtr.
20
160
120
13
2080.00
Set
480
3840.00
21
22
Barbed wire
Kg
3.5
28
21
40
1120.00
23
Mtr
45
360
270
13
4680.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
24
18
0.00
497320.00
SCHEDULE NO. 3
1
Project Manager,
MPPKVVCL,
Damoh.
No
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
16
23
43784.00
700544.00
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
16
36
1473.00
23568.00
No.
16
23
700.00
11200.00
No
16
23
61.00
976.00
11 KV DO fuse unit.
No
48
69
1390.00
66720.00
No
48
69
40.00
1920.00
No.
16
23
419.00
6704.00
No
16
23
61.00
976.00
11 KV L.A.
No
48
69
397.00
19056.00
11 KV disc insulator
No
48
69
292.00
14016.00
11 KV strain hardware
No
48
69
72.00
3456.00
No.
32
46
601.00
19232.00
No
32
46
458.00
14656.00
No
32
46
53.00
1696.00
11
No
32
46
432.00
13824.00
12
Kg
11
176
253
216.00
38016.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
32
46
94.00
3008.00
14
GI wire 8 SWG.
Kg
128
184
40.00
5120.00
15
Kg
14
224
322
69.00
15456.00
16
Galvanized washer
Kg
16
23
94.00
1504.00
17
Cmt
0.4
6.4
9.2
0.00
0.00
10
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
11.5
0.00
0.00
19
Set
16
23
9715.00
155440.00
20
Mtr
20
320
460
13.00
4160.00
Set
16
23
482.00
7712.00
21
22
Barbed wire
Kg
3.5
56
80.5
40.00
2240.00
23
Mtr
45
720
1035
13.00
9360.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
64
92
0.00
0.00
1140560.00
SCHEDULE NO. 4
1
No
11
38206.00
420266.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
11
18
1477.00
16247.00
No
11
702.00
7722.00
No
11
61.00
671.00
11 KV DO fuse unit.
No
33
24
1394.00
46002.00
No
33
24
40.00
1320.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
No
11
420.00
4620.00
No
11
61.00
671.00
11 KV L.A.
No
33
24
398.00
13134.00
11 KV disc insulator
No
33
24
293.00
9669.00
11 KV strain hardware
No
33
24
72.00
2376.00
No.
22
16
603.00
13266.00
No
22
16
459.00
10098.00
No
22
16
53.00
1166.00
11
No
22
16
431.00
9482.00
12
Kg
11
121
88
51.00
6171.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
22
16
94.00
2068.00
14
GI wire 8 SWG.
Kg
88
64
51.00
4488.00
15
Kg
14
154
112
69.00
10626.00
16
Galvanized washer
Kg
11
94.00
1034.00
17
Cmt
0.4
4.4
3.2
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
5.5
0.00
0.00
10
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
19
Set
11
8553.00
94083.00
20
Mtr
20
220
160
13.00
2860.00
Set
11
481.00
5291.00
21
22
Barbed wire
Kg
3.5
38.5
28
40.00
1540.00
23
Mtr
45
495
360
13.00
6435.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
33
24
0.00
0.00
691306.00
SCHEDULE NO. 5
1
No
10
43908
439080.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
10
0.00
11 KV DO fuse unit.
No
30
15
1394
41820.00
No
30
15
40
1200.00
11 KV LA
No
30
15
398
11940.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Set
10
9694
96940.00
Mtr
20
200
100
13
2600.00
Kg
40
20
69
2760.00
Galvanized washer
Kg
0.5
2.5
94
470.00
10
Barbed wire
Kg
70
35
40
2800.00
11
No
20
10
59
1180.00
12
Mtr
45
450
225
13
5850.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
40
20
0.00
0.00
606640
SCHEDULE NO. 5B
1
Nos
0.00
16728.00
SCHEDULE NO. 5C
Renovation of existing Distribution Transformer on Existing DP
1
11 kv Do Fuse Unit
No
12
24
1394
No
12
24
40
480.00
11 Kv L.A.
No
12
24
398
4776.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Set
9694
38776.00
Mtr
20
80
160
13
1040.00
Kg
16
32
69
1104.00
Galvanized washer
Kg
0.5
94
188.00
Barbed wire
Kg
28
56
40
1120.00
No
16
59
472.00
10
Mtr
45
180
360
13
2340.00
11
consumer indexing
Nos
16
32
0.00
67024.00
SCHEDULE NO. 5D
1
Set
16
9694
155104.00
set
8553
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
SCHEDULE NO. 6
1
No
15
117
33
1610.00
188370.00
No
15
117
33
129.00
15093.00
No
15
117
33
247.00
28899.00
11 KV Pin insulator
No
45
351
120
125.00
43875.00
11 KV GI Pins
No
45
351
120
70.00
24570.00
No
46.8
94.00
4399.20
No
15
117
33
118.00
13806.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
31
10
440.00
13640.00
Set
31
10
70.00
2170.00
10
Kg
11
170.5
55
51.00
8695.50
11
Cmt
0.4
6.2
0.00
0.00
12
No
15
117
33
156.00
18252.00
13
No
15
117
33
59.00
6903.00
14
Numbering of pole
No
15
117
33
0.00
0.00
15
Kg
31.20
13.00
405.60
16
Kg
18
140
39.6
69.00
9687.60
17
Galvanized washer
Kg
7.80
2.2
94.00
733.20
18
No
75
14
0.00
0.00
19
Ckt. Km
7.36
1.635
0.00
0.00
20
Ckt. Km
7.364
1.635
0.00
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
7
379499.10
SCHEDULE NO. 7
1
No
15
60
67
1638
98280.00
No
15
60
67
131
7860.00
No
15
60
67
251
15060.00
11 KV Pin insulator
No
45
180
246
128
23040.00
11 KV GI Pins
No
45
180
246
71
12780.00
No
24
96
2304.00
No
15
60
67
120
7200.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
15
19
448
6720.00
Set
15
19
71
1065.00
10
Kg
11
82.5
104.5
52
4290.00
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
3.8
0.00
12
Ckt Km
3.868
4.093
0.00
13
No
15
60
67
158
9480.00
14
No
15
60
67
60
3600.00
15
Numbering of pole
No
15
60
67
0.00
16
Kg
16.00
0.0
13
208.00
17
Kg
18
72
80.40
70
5040.00
18
Galvanized washer
Kg
4.00
4.47
95
380.00
19
No
43
32
0.00
20
Km
11.604
24.96
13287
154182.35
Project Manager,
MPPKVVCL,
Damoh.
351489.35
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
71
45
36.00
2556.00
No
15
71
45
126.00
8946.00
Km
4.241
0.264
0.00
0.00
Km
5.277
2.80
26826.00
141560.80
Km
0.01
0.710
6219.00
4415.49
Kg
150
710
450
62.00
44020.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
24
20
462.00
11088.00
Set
24
20
71.00
1704.00
Kg
5.5
132
110
52.00
6864.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Cmt
0.2
4.8
0.00
0.00
No
28
23
0.00
0.00
110
20
619.00
68090.00
11
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
13
Kg
14.2
70.00
994.00
14
Washer
Kg
0.25
1.18
0.750
95.00
112.42
290350.71
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
Project Manager,
MPPKVVCL,
Damoh.
No
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
10
1408.00
5632.00
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
No
14
704.00
2816.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
14
198.00
792.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
16
56
41.00
656.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
14
1892.00
7568.00
Kg
230
62.00
248.00
Kg
17
34
119
63.00
2142.00
Kg
16
32
112
65.00
2080.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
14
462.00
1848.00
10
Kg
11
22
77
52.00
1144.00
11
No
14
73.00
292.00
12
Kg
1.5
10.5
86.00
258.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
Cmt
0.4
0.8
2.8
0.00
0.00
14
Kg
10
35
70.00
700.00
15
Galvanized washer
Kg
0.5
3.5
95.00
95.00
16
Kg
0.3
0.6
2.1
135.00
81.00
17
Kg
0.3
0.6
2.1
79.00
47.40
18
Kg
14
60.00
240.00
19
Kg
14
49
41.00
574.00
27213.40
SCHEDULE NO. 10
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Set
3
1
6385.00
6385.00
No
99.00
297.00
No
186.00
558.00
No
310.00
620.00
No
110.00
220.00
Kg
14
72.00
504.00
Galvanized washer
Kg
0.5
0.5
99.00
49.50
No
12
180.00
1080.00
Mtr
12
12
24
13.00
156.00
9869.50
SCHEDULE NO. 11
1
No
16
1503
24048.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3907
31256.00
No.
48
298
14304.00
No.
48
73
3504.00
No.
16
128
2048.00
11KV GS Pin
No.
16
54
864.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
3294
26352.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
48
462
22176.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
48
96
4608.00
10
Kg
33
264
52
13728.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
9.6
0.00
13
No
124
992.00
14
Kg
56
39
2184.00
15
No
60
480.00
16
Kg
48
77
3696.00
17
Numbering of DP
No
0.00
18
No
48
77
3696.00
153936.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
1019
2038.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
254
197
2661
675894.00
677932.00
SCHEDULE NO. 13
1
No
11
1508.00
16588.00
No
11
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
11
915.00
10065.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
11
237.00
2607.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
No
3
1
11
54.00
594.00
Set
11
3919.00
43109.00
No
66
128.00
8448.00
No
66
73.00
4818.00
No
33
305.00
10065.00
10
No
33
169.00
5577.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
22
440.00
9680.00
12
No
22
73.00
1606.00
13
Kg
11
121
11
52.00
6292.00
14
No
11
61.00
671.00
15
Kg.
3.5
38.5
3.5
164.00
6314.00
16
Kg.
11
73.00
803.00
17
Kg
55
82.00
4510.00
18
No.
11
124.00
1364.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
4.4
0.4
0.00
0.00
20
Mtr
66
13.00
858.00
21
Numbering of pole
No.
11
0.00
0.00
133969.00
SCHEDULE NO. 14
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
16
17
No
15719
0.00
Cmt.
0.00
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
0.00
SCHEDULE NO. 15
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
10
No.
73
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
12
No.
12
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
14
No.
12
157
0.00
15
Danger Boards
No.
12
61
0.00
16
Kg.
62
0.00
17
Kg.
14
77
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.533
66128.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
14
117.00
0.00
No.
60
44
56.00
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Kg.
3
5
0.00
4.67
79.00
0.00
No.
15
1977.00
0.00
0.00
SCHEDULE NO. 17
1
Km.
1.03
0.000
0.000
23792
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
0.00
119
0.00
No.
30
0.00
54
0.00
Kg.
0.00
73
0.00
No.
15
0.00
1901
0.00
0.00
Nos
17
10
1508
25636.00
11 KV Disc Insulator
Nos
102
96
299
30498.00
11 KV Strain Hardware
Nos
102
96
124
12648.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
17
10
463
7871.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
11.9
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
17
10
73
1241.00
17
15
147
2499.00
5.5
93.5
55
52
4862.00
2.22
37.74
22.2
70
2641.80
Kg
0.08
1.36
0.8
95
129.20
PG clamps
Nos
102
60
51
5202.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
34
23
1412
48008.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
34
23
198
6732.00
14
Nos
17
10
61
1037.00
15
Kg
3.5
59.5
35
152
9044.00
16
Nos
17
10
124
2108.00
Stay clamps
Set
11 KV Top clamp.
Nos.
Kg
Kg
10
Washers
11
160157.00
Nos
20
1477
0.00
11 KV Disc Insulator
Nos
120
293
0.00
11 KV Strain Hardware
Nos
120
122
0.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
40
454
0.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
18
0.00
Stay clamps
Set
40
72
0.00
11 KV Top clamp.
Kg
20
144
0.00
Kg
11
220
51
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Kg
3.205
64.1
68
0.00
10
Washers
Kg
0.117
2.34
94
0.00
11
PG clamps
Nos
120
50
0.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
40
1412
0.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
40
194
0.00
14
Nos
20
59
0.00
15
Kg
3.5
70
149
0.00
16
Nos
20
122
0.00
0.00
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
7567.00
No.
6325
6325.00
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
meter
25
25
181
4525.00
No.
7918
15836.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
3998.00
11 KV Disc Insulator
No.
305
1830.00
Set
136
816.00
11 KV Pin Insulator
No.
128
256.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
11 KV G.I.Pin
No.
73
146.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
1242.00
11
Set
440
880.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
192.00
13
Kg.
11
11
51
561.00
14
Cmt.
0.00
15
No.
131
131.00
16
Ltr.
0.5
0.5
68
34.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
18
No.
42
84.00
19
11 KV danger board
No.
62
62.00
20
Kg.
10
10
77
770.00
45299.50
SCHEDULE NO. 20
1
No
Project Manager,
MPPKVVCL,
Damoh.
1284464
0.00
0.00
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
7
6659927.56
Deductio
Dedu
Deduction
Net p
TOTAL
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Schedule
Nos
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional typ
phase distribution transformer on single pole tange
Sch-2A
Sch-3A
Sch-4A
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Particulars
Sch-5A
Sch-7A
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Energy meters solid state (static) 3 phase 4 wire 10optical port along with poly carbonate enclosure.
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Certificate
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
437680.00
5412.51
97425.18
54125.10
8753.60
87536.00
4871.26
48712.59
39744.00
640.07
11521.26
17281.89
1324.80
35769.60
576.06
15553.70
7000.00
64.37
1158.66
643.70
630.00
6300.00
57.93
579.33
610.00
4.53
81.54
45.30
54.90
549.00
4.08
40.77
41670.00
117.86
6364.44
3535.80
1250.10
37503.00
106.07
3182.22
1200.00
9.97
538.38
299.10
36.00
1080.00
8.97
269.19
4190.00
31.73
571.14
317.30
377.10
3771.00
28.56
285.57
610.00
4.53
81.54
45.30
54.90
549.00
4.08
40.77
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
11910.00
96.1
5189.40
2883.00
357.30
10719.00
86.49
2594.70
3750.00
30.83
1664.82
924.90
112.50
3375.00
27.75
832.41
2160.00
17.23
930.42
516.90
64.80
1944.00
15.51
465.21
12020.00
253.85
9138.60
5077.00
540.90
10818.00
228.47
4569.30
9160.00
58.93
2121.48
1178.60
412.20
8244.00
53.04
1060.74
1060.00
19.95
718.20
399.00
47.70
954.00
17.96
359.10
8600.00
176.79
6364.44
3535.80
387.00
7740.00
159.11
3182.22
23650.00
29.92
5924.16
3291.20
193.50
21285.00
26.93
2962.08
1880.00
8.16
293.76
163.20
84.60
1692.00
7.34
146.88
3200.00
9.97
1435.68
797.60
36.00
2880.00
8.97
717.84
9520.00
4.53
1141.56
634.20
61.20
8568.00
4.08
570.78
940.00
4.53
81.54
45.30
84.60
846.00
4.08
40.77
0.00
4397.10
31659.12
17588.40
0.00
0.00
3957.39
15829.56
0.00
4397.10
39573.90
21985.50
0.00
0.00
3957.39
19786.95
96630.00
1082.50
19485.00
10825.00
8696.70
86967.00
974.25
9742.50
2600.00
2.72
979.20
544.00
2.60
520.00
2.45
489.60
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4800.00
116.95
2105.10
1169.50
432.00
4320.00
105.26
1052.55
1400.00
9.97
628.11
348.95
36.00
1260.00
8.97
314.06
5850.00
3.63
2940.30
1633.50
11.70
5265.00
3.27
1470.15
0.00
359.02
25849.44
14360.80
0.00
0.00
323.12
12924.72
275966.37
164195.84
24042.70
350454.60
15628.82
147776.26
731834.00
228588.00
5412.51
43300.08
32475.06
7619.60
45717.60
4871.26
29227.55
27987.00
640.07
5120.56
12161.33
1325.70
25188.30
576.06
10945.20
4200.00
64.37
514.96
386.22
630.00
3780.00
57.93
347.60
366.00
4.53
36.24
27.18
54.90
329.40
4.08
24.46
25020.00
117.86
2828.64
2121.48
1251.00
22518.00
106.07
1909.33
720.00
9.97
239.28
179.46
36.00
648.00
8.97
161.51
2514.00
31.73
253.84
190.38
377.10
2262.60
28.56
171.34
366.00
4.53
36.24
27.18
54.90
329.40
4.08
24.46
7146.00
96.1
2306.40
1729.80
357.30
6431.40
86.49
1556.82
2250.00
30.83
739.92
554.94
112.50
2025.00
27.75
499.45
1296.00
17.23
413.52
310.14
64.80
1166.40
15.51
279.13
7212.00
80.69
1291.04
968.28
540.90
6490.80
72.62
871.45
5496.00
64.37
1029.92
772.44
412.20
4946.40
57.93
695.20
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
636.00
12.69
203.04
152.28
47.70
572.40
11.42
137.05
5160.00
176.79
2828.64
2121.48
387.00
4644.00
159.11
1909.33
3366.00
29.92
2632.96
1974.72
45.90
3029.40
26.93
1777.25
1128.00
8.16
130.56
97.92
84.60
1015.20
7.34
88.13
2448.00
12.69
812.16
609.12
45.90
2203.20
11.42
548.21
5712.00
4.53
507.36
380.52
61.20
5140.80
4.08
342.47
564.00
4.53
36.24
27.18
84.60
507.60
4.08
24.46
0.00
4397.1
14070.72
10553.04
0.00
0.00
3957.39
9497.74
0.00
4397.1
17588.40
13191.30
0.00
0.00
3957.39
11872.17
51174.00
934.72
7477.76
5608.32
7676.10
46056.60
841.25
5047.49
1560.00
2.72
435.20
326.40
2.60
312.00
2.45
293.76
2880.00
116.95
935.60
701.70
432.00
2592.00
105.26
631.53
840.00
9.97
279.16
209.37
36.00
756.00
8.97
188.43
3510.00
3.63
1306.80
980.10
11.70
3159.00
3.27
882.09
0.00
359.02
8616.48
6462.36
0.00
0.00
323.12
5816.12
115971.72
95299.7
21752.20
191821.50
15340.78
85769.73
86600.16
124487.73
8756.80
201406.40
4871.26
112038.96
392139.00
1007032.00
Project Manager,
MPPKVVCL,
Damoh.
5412.51
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
53028.00
640.07
10241.12
23042.52
1325.70
47725.20
576.06
20738.27
16100.00
64.37
1029.92
1480.51
630.00
14490.00
57.93
1332.46
1403.00
4.53
72.48
104.19
54.90
1262.70
4.08
93.77
95910.00
117.86
5657.28
8132.34
1251.00
86319.00
106.07
7319.11
2760.00
9.97
478.56
687.93
36.00
2484.00
8.97
619.14
9637.00
31.73
507.68
729.79
377.10
8673.30
28.56
656.81
1403.00
4.53
72.48
104.19
54.90
1262.70
4.08
93.77
27393.00
96.1
4612.80
6630.90
357.30
24653.70
86.49
5967.81
20148.00
70.72
3394.56
4879.68
262.80
18133.20
63.65
4391.71
4968.00
17.23
827.04
1188.87
64.80
4471.20
15.51
1069.98
27646.00
80.69
2582.08
3711.74
540.90
24881.40
72.62
3340.57
21068.00
64.37
2059.84
2961.02
412.20
18961.20
57.93
2664.92
2438.00
12.69
406.08
583.74
47.70
2194.20
11.42
525.37
19872.00
176.79
5657.28
8132.34
388.80
17884.80
159.11
7319.11
54648.00
29.92
5265.92
7569.76
194.40
49183.20
26.93
6812.78
4324.00
8.16
261.12
375.36
84.60
3891.60
7.34
337.82
7360.00
9.97
1276.16
1834.48
36.00
6624.00
8.97
1651.03
22218.00
4.53
1014.72
1458.66
62.10
19996.20
4.08
1312.79
2162.00
4.53
72.48
104.19
84.60
1945.80
4.08
93.77
0.00
4397.1
28141.44
40453.32
0.00
0.00
3957.39
36407.99
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
4397.1
35176.80
50566.65
0.00
0.00
3957.39
45509.99
223445.00
1082.5
17320.00
24897.50
8743.50
201100.50
974.25
22407.75
5980.00
3.63
1161.60
1669.80
2.60
1196.00
3.27
1502.82
11086.00
116.95
1871.20
2689.85
433.80
9977.40
105.26
2420.87
3220.00
9.97
558.32
802.59
36.00
2898.00
8.97
722.33
13455.00
3.63
2613.60
3757.05
11.70
12109.50
3.27
3381.35
0.00
359.02
22977.28
33029.84
0.00
0.00
323.12
29726.86
241910.00
356066.54
24250.20
783725.20
15508.05
320459.88
1658704.00
305648.00
5412.51
59537.61
43300.08
7641.20
61129.60
4871.26
38970.07
26586.00
640.07
7040.77
11521.26
1329.30
23927.40
576.06
10369.13
5616.00
64.37
708.07
514.96
631.80
5054.40
57.93
463.46
488.00
4.53
49.83
36.24
54.90
439.20
4.08
32.62
33456.00
117.86
3889.38
2828.64
1254.60
30110.40
106.07
2545.78
960.00
9.97
329.01
239.28
36.00
864.00
8.97
215.35
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
3360.00
31.73
349.03
253.84
378.00
3024.00
28.56
228.46
488.00
4.53
49.83
36.24
54.90
439.20
4.08
32.62
9552.00
97.01
3201.33
2328.24
358.20
8596.80
87.31
2095.42
7032.00
71.62
2363.46
1718.88
263.70
6328.80
64.46
1546.99
1728.00
17.23
568.59
413.52
64.80
1555.20
15.51
372.17
9648.00
80.69
1775.18
1291.04
542.70
8683.20
72.62
1161.94
7344.00
64.37
1416.14
1029.92
413.10
6609.60
57.93
926.93
848.00
12.69
279.18
203.04
47.70
763.20
11.42
182.74
6896.00
176.79
3889.38
2828.64
387.90
6206.40
159.11
2545.78
4488.00
29.92
3620.32
2632.96
45.90
4039.20
26.93
2369.66
1504.00
8.16
179.52
130.56
84.60
1353.60
7.34
117.50
3264.00
12.69
1116.72
812.16
45.90
2937.60
11.42
730.94
7728.00
4.53
697.62
507.36
62.10
6955.20
4.08
456.62
752.00
4.53
49.83
36.24
84.60
676.80
4.08
32.62
0.00
4397.1
19347.24
14070.72
0.00
0.00
3957.39
12663.65
0.00
4397.1
24184.05
17588.40
0.00
0.00
3957.39
15829.56
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
68424.00
934.72
10281.92
7477.76
7697.70
61581.60
841.25
6729.98
2080.00
3.63
798.60
580.80
2.60
416.00
3.27
522.72
3848.00
116.95
1286.45
935.60
432.90
3463.20
105.26
842.04
1120.00
9.97
383.85
279.16
36.00
1008.00
8.97
251.24
4680.00
3.63
1796.85
1306.80
11.70
4212.00
3.27
1176.12
0.00
359.02
11847.66
8616.48
0.00
0.00
323.12
7754.83
161037.42
123518.82
21962.80
250374.60
15379.13
111166.94
517538.00
219540.00
5412.51
54125.10
27062.55
8781.60
43908.00
4871.26
24356.30
0.00
7887.58
78875.80
39437.90
0.00
0.00
7098.82
35494.11
20910.00
117.86
3535.80
1767.90
1254.60
18819.00
106.07
1591.11
600.00
9.97
299.10
149.55
36.00
540.00
8.97
134.60
5970.00
97.01
2910.30
1455.15
358.20
5373.00
87.31
1309.64
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
48470.00
1082.5
10825.00
5412.50
8724.60
43623.00
974.25
4871.25
1300.00
3.63
726.00
363.00
2.60
260.00
3.27
326.70
1380.00
4.53
181.20
90.60
62.10
1242.00
4.08
81.54
235.00
4.53
22.65
11.33
84.60
211.50
4.08
10.19
1400.00
9.97
697.90
348.95
36.00
1260.00
8.97
314.06
590.00
4.53
90.60
45.30
53.10
531.00
4.08
40.77
2925.00
3.63
1633.50
816.75
11.70
2632.50
3.27
735.08
0.00
359.02
14360.80
7180.40
0.00
0.00
323.12
6462.36
168283.75
84141.88
19405.10
118400.00
13497.54
75727.69
303320
0.00
7887.58
0.00
0.00
0.00
0.00
0.00
0.00
33456.00
117.86
1414.32
2828.64
1254.60
30110.40
106.07
2545.78
960.00
9.97
119.64
239.28
36.00
864.00
8.97
215.35
9552.00
97.01
1164.12
2328.24
358.20
8596.80
87.31
2095.42
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
77552.00
1082.5
4330.00
8660.00
8724.60
69796.80
974.25
7794.00
2080.00
3.63
290.40
580.80
2.60
416.00
3.27
522.72
2208.00
4.53
72.48
144.96
62.10
1987.20
4.08
130.46
376.00
4.53
9.06
18.12
84.60
338.40
4.08
16.31
2240.00
9.97
279.16
558.32
36.00
2016.00
8.97
502.49
944.00
4.53
36.24
72.48
53.10
849.60
4.08
65.23
4680.00
3.63
653.40
1306.80
11.70
4212.00
3.27
1176.12
0.00
359.02
5744.32
11488.64
0.00
0.00
323.12
10339.78
14113.14
28226.28
10623.50
119187.20
1527.46
25403.65
134048.00
38776.00
1082.5
17320
4330
8724.60
34898.40
974.25
3897.00
0.00
934.72
7697.70
0.00
841.25
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
53130.00
391.66
45824.22
12924.78
1449.00
47817.00
352.49
11632.30
4257.00
31.73
3712.41
1047.09
116.10
3831.30
28.56
942.38
8151.00
59.84
7001.28
1974.72
222.30
7335.90
53.86
1777.25
15000.00
30.83
10821.33
3699.60
112.50
13500.00
27.75
3329.64
8400.00
17.23
6047.73
2067.60
63.00
7560.00
15.51
1860.84
0.00
22.67
1060.96
0.00
84.60
0.00
20.40
0.00
3894.00
29.01
3394.17
957.33
106.20
3504.60
26.11
861.60
4400.00
176.79
5480.49
1767.90
396.00
3960.00
159.11
1591.11
700.00
8.16
252.96
81.60
63.00
630.00
7.34
73.44
2805.00
12.69
2163.65
697.95
45.90
2524.50
11.42
628.16
0.00
4397.1
27262.02
8794.20
0.00
0.00
3957.39
7914.78
5148.00
38.08
4455.36
1256.64
140.40
4633.20
34.27
1130.98
1947.00
4.53
530.01
149.49
53.10
1752.30
4.08
134.54
0.00
19.95
2334.15
658.35
0.00
0.00
17.96
592.52
0.00
2.72
84.86
0.00
11.70
0.00
2.45
0.00
2732.40
4.53
636.01
179.39
62.10
2459.16
4.08
161.45
206.80
4.53
35.33
9.97
84.60
186.12
4.08
8.97
0.00
407.98
30598.50
5711.72
0.00
0.00
367.18
5140.55
0.00
4079.78
30043.50
6670.44
0.00
0.00
3671.80
6003.40
0.00
5893.02
43396.20
9635.09
0.00
0.00
5303.72
8671.58
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
110771.20
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
225135.14
58283.86
3010.50
99694.08
14069.55
52455.47
109746.00
436.08
26164.80
29217.36
1474.20
98771.40
392.47
26295.62
8777.00
35.36
2121.60
2369.12
117.90
7899.30
31.82
2132.21
16817.00
67.09
4025.40
4495.03
225.90
15135.30
60.38
4045.53
31488.00
34.45
6201.00
8474.70
115.20
28339.20
31.01
7627.23
17466.00
19.04
3427.20
4683.84
63.90
15719.40
17.14
4215.46
0.00
25.39
609.36
0.00
86.40
0.00
22.85
0.00
8040.00
31.73
1903.80
2125.91
108.00
7236.00
28.56
1913.32
8512.00
176.79
2651.85
3359.01
403.20
7660.80
159.11
3023.11
1349.00
8.16
122.40
155.04
63.90
1214.10
7.34
139.54
5434.00
13.6
1122.00
1421.20
46.80
4890.60
12.24
1279.08
0.00
4397.1
13191.30
16708.98
0.00
0.00
3957.39
15038.08
0.00
4079.78
15780.59
16698.54
0.00
0.00
3671.80
15028.69
10586.00
41.7
2502.00
2793.90
142.20
9527.40
37.53
2514.51
4020.00
4.53
271.80
303.51
54.00
3618.00
4.08
273.16
0.00
19.95
1197.00
1336.65
0.00
0.00
17.96
1202.99
0.00
3.63
58.08
0.00
11.70
0.00
3.27
0.00
5628.00
4.53
326.16
364.21
63.00
5065.20
4.08
327.79
424.33
4.53
18.12
20.23
85.50
381.90
4.08
18.21
0.00
407.98
17543.14
13055.36
0.00
0.00
367.18
11749.82
331616.95
3537.62
41050.54
88291.92
2657.40
66323.39
3183.86
79462.73
140288.14
195874.51
5719.20
271781.99
12014.14
176287.06
559904.28
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1620.00
9.97
707.87
448.65
32.40
1458.00
8.97
403.79
5670.00
33.54
2381.34
1509.30
113.40
5103.00
30.19
1358.37
0.00
7969.17
33797.25
2103.86
0.00
0.00
7172.25
1893.47
75112.80
3173.16
16744.77
8884.85
5365.20
15022.56
2855.84
7996.36
0.00
1813.24
1287.40
0.00
5597.10
0.00
1631.92
0.00
27900.00
16.32
11587.20
7344.00
55.80
25110.00
14.69
6609.60
9240.00
176.79
4242.96
3535.80
415.80
8316.00
159.11
3182.22
1420.00
8.16
195.84
163.20
63.90
1278.00
7.34
146.88
5720.00
13.6
1795.20
1496.00
46.80
5148.00
12.24
1346.40
0.00
4397.1
21106.08
17588.40
0.00
0.00
3957.39
15829.56
0.00
407.98
11423.44
9383.54
0.00
0.00
367.18
8445.19
12380.00
165
18150.00
3300.00
557.10
11142.00
148.50
2970.00
630.00
4.53
64.33
40.77
63.00
567.00
4.08
36.69
71.25
4.53
5.36
3.40
85.50
64.13
4.08
3.06
123489.04
55801.77
12396.00
73208.69
16373.78
50221.59
1497.72
3744.30
1267.20
12672.00
336.99
3369.87
139764.05
14080.00
Project Manager,
MPPKVVCL,
Damoh.
374.43
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
9856.00
187.67
750.68
2627.38
633.60
8870.40
168.90
2364.64
2772.00
52.58
210.32
736.12
178.20
2494.80
47.32
662.51
2296.00
10.88
174.08
609.28
36.90
2066.40
9.79
548.35
26488.00
504.08
2016.32
7057.12
1702.80
23839.20
453.67
6351.41
14260.00
16.32
65.28
3753.60
55.80
12834.00
14.69
3378.24
7497.00
17.23
585.82
2050.37
56.70
6747.30
15.51
1845.33
7280.00
17.23
551.36
1929.76
58.50
6552.00
15.51
1736.78
6468.00
176.79
707.16
2475.06
415.80
5821.20
159.11
2227.55
4004.00
8.16
179.52
628.32
46.80
3603.60
7.34
565.49
1022.00
19.04
76.16
266.56
65.70
919.80
17.14
239.90
903.00
22.67
68.01
238.04
77.40
812.70
20.40
214.23
0.00
4397.1
3517.68
12311.88
0.00
0.00
3957.39
11080.69
2450.00
4.53
45.30
158.55
63.00
2205.00
4.08
142.70
332.50
4.53
4.53
15.86
85.50
299.25
4.08
14.27
283.50
36.26
21.76
76.15
121.50
255.15
32.63
68.53
165.90
20.85
12.51
43.79
71.10
149.31
18.77
39.41
840.00
4.53
18.12
63.42
54.00
756.00
4.08
57.08
2009.00
10.88
152.32
533.12
36.90
1808.10
9.79
479.81
10654.65
39318.68
5027.40
92706.21
5297.18
35386.79
103006.90
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
12770.00
1230.28
1230.28
2460.56
5746.50
11493.00
1107.25
2214.50
594.00
26.29
78.87
157.74
89.10
534.60
23.66
141.97
1116.00
49.86
149.58
299.16
167.40
1004.40
44.87
269.24
1240.00
82.5
165.00
330.00
279.00
1116.00
74.25
297.00
440.00
29.01
58.02
116.04
99.00
396.00
26.11
104.44
1008.00
4.53
31.71
63.42
64.80
907.20
4.08
57.08
99.00
4.53
2.27
4.53
89.10
89.10
4.08
4.08
2160.00
48.05
288.30
576.60
162.00
1944.00
43.25
518.94
312.00
3.63
43.56
87.12
2.60
62.40
3.27
78.41
2047.59
4095.17
6699.50
17546.70
1330.81
3685.65
19739.00
0.00
640.07
10241.12
0.00
1352.70
0.00
576.06
0.00
0.00
1040.8
8326.40
0.00
3516.30
0.00
936.72
0.00
0.00
79.78
3829.44
0.00
268.20
0.00
71.80
0.00
0.00
19.04
913.92
0.00
65.70
0.00
17.14
0.00
0.00
34.45
551.20
0.00
115.20
0.00
31.01
0.00
0.00
14.51
232.16
0.00
48.60
0.00
13.06
0.00
0.00
280.15
2241.20
0.00
2964.60
0.00
252.14
0.00
0.00
176.79
8485.92
0.00
415.80
0.00
159.11
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
8.16
391.68
0.00
86.40
0.00
7.34
0.00
0.00
13.6
3590.40
0.00
46.80
0.00
12.24
0.00
0.00
4397.1
35176.80
0.00
0.00
0.00
3957.39
0.00
0.00
4397.1
42212.16
0.00
0.00
0.00
3957.39
0.00
0.00
32.64
261.12
0.00
111.60
0.00
29.38
0.00
0.00
15.41
862.96
0.00
35.10
0.00
13.87
0.00
0.00
4.53
36.24
0.00
54.00
0.00
4.08
0.00
0.00
4.53
217.44
0.00
69.30
0.00
4.08
0.00
0.00
19.95
159.60
0.00
0.00
0.00
17.96
0.00
0.00
19.95
957.60
0.00
69.30
0.00
17.96
0.00
118687.36
9219.60
0.00
10078.70
0.00
0.00
0.00
271.08
542.16
0.00
203.80
0.00
243.97
0.00
524217.00
403.45
102476.30
79479.65
532.20
104843.40
363.11
71531.69
103018.46
79479.65
736.00
104843.40
607.08
71531.69
524217.00
1508.00
640.07
7040.77
640.07
1357.20
1357.20
576.06
576.06
0.00
326.38
3590.18
326.38
0.00
0.00
293.74
293.74
915.00
117.86
1296.46
117.86
823.50
823.50
106.07
106.07
237.00
16.32
179.52
16.32
213.30
213.30
14.69
14.69
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
54.00
4.53
49.83
4.53
48.60
48.60
4.08
4.08
3919.00
320.04
3520.44
320.04
3527.10
3527.10
288.04
288.04
768.00
34.45
2273.70
206.70
115.20
691.20
31.01
186.03
438.00
19.95
1316.70
119.70
65.70
394.20
17.96
107.73
915.00
81.6
2692.80
244.80
274.50
823.50
73.44
220.32
507.00
45.33
1495.89
135.99
152.10
456.30
40.80
122.39
880.00
176.79
3889.38
353.58
396.00
792.00
159.11
318.22
146.00
8.16
179.52
16.32
65.70
131.40
7.34
14.69
572.00
13.6
1645.60
149.60
46.80
514.80
12.24
134.64
61.00
4.53
49.83
4.53
54.90
54.90
4.08
4.08
574.00
43.52
1675.52
152.32
147.60
516.60
39.17
137.09
73.00
19.95
219.45
19.95
65.70
65.70
17.96
17.96
410.00
4.53
249.15
22.65
73.80
369.00
4.08
20.39
124.00
32.64
359.04
32.64
111.60
111.60
29.38
29.38
0.00
4397.1
19347.24
1758.84
0.00
0.00
3957.39
1582.96
78.00
3.63
239.58
21.78
2.60
15.60
3.27
19.60
0.00
19.95
219.45
19.95
0.00
0.00
17.96
17.96
51530.05
4684.55
7541.90
10906.50
5697.84
4216.10
12179.00
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
35246.22
18708.98
0.00
9971.89
59515.20
31721.60
16838.08
8974.70
1638.00
33.54
0.00
469.56
105.30
1474.20
30.19
422.60
2464.00
16.32
0.00
718.08
50.40
2217.60
14.69
646.27
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
368.67
22.67
0.00
105.79
71.10
331.80
20.40
95.21
11862.00
559.38
0.00
3356.28
1779.30
10675.80
503.44
3020.65
14621.60
61521.30
46421.00
17406.80
13159.44
51578.89
0.00
6730.73
0.00
0.00
21412.80
0.00
6057.66
0.00
0.00
33.54
0.00
0.00
107.10
0.00
30.19
0.00
0.00
15.41
0.00
0.00
48.60
0.00
13.87
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
537.62
0.00
0.00
1710.90
0.00
483.86
0.00
23345.10
0.00
6604.34
0.00
0.00
15080.00
640.07
10881.19
6400.70
1357.20
13572.00
576.06
5760.63
28704.00
84.32
8600.64
8094.72
269.10
25833.60
75.89
7285.25
11904.00
35.36
3606.72
3394.56
111.60
10713.60
31.82
3055.10
4630.00
176.79
3005.43
1767.90
416.70
4167.00
159.11
1591.11
0.00
4397.1
52325.49
30779.70
0.00
0.00
3957.39
27701.73
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
730.00
8.16
138.72
81.60
65.70
657.00
7.34
73.44
2205.00
41.7
708.90
625.50
132.30
1984.50
37.53
562.95
2860.00
14.51
1356.69
798.05
46.80
2574.00
13.06
718.25
1554.00
4.53
170.96
100.57
63.00
1398.60
4.08
90.51
76.00
4.53
6.16
3.62
85.50
68.40
4.08
3.26
3060.00
14.51
1480.02
870.60
45.90
2754.00
13.06
783.54
32476.00
73.44
2496.96
1689.12
1270.80
29228.40
66.10
1520.21
4554.00
56.21
1911.14
1292.83
178.20
4098.60
50.59
1163.55
610.00
4.53
77.01
45.30
54.90
549.00
4.08
40.77
5320.00
19.95
1187.03
698.25
136.80
4788.00
17.96
628.43
1240.00
35.36
601.12
353.60
111.60
1116.00
31.82
318.24
88554.18
56996.62
4346.10
103502.70
5049.96
51296.96
115003.00
29540.00
640.07
0.00
12801.40
1329.30
26586.00
576.06
11521.26
35160.00
76.16
0.00
9139.20
263.70
31644.00
68.54
8225.28
14640.00
31.73
0.00
3807.60
109.80
13176.00
28.56
3426.84
18160.00
176.79
0.00
7071.60
408.60
16344.00
159.11
6364.44
0.00
4397.1
0.00
79147.80
0.00
0.00
3957.39
71233.02
2880.00
8.16
0.00
326.40
64.80
2592.00
7.34
293.76
2880.00
37.17
0.00
743.40
129.60
2592.00
33.45
669.06
11220.00
13.6
0.00
2992.00
45.90
10098.00
12.24
2692.80
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4358.80
4.53
0.00
290.37
61.20
3922.92
4.08
261.34
219.96
4.53
0.00
10.60
84.60
197.96
4.08
9.54
6000.00
12.69
0.00
1522.80
45.00
5400.00
11.42
1370.52
56480.00
73.44
0.00
2937.60
1270.80
50832.00
66.10
2643.84
7760.00
49.86
0.00
1994.40
174.60
6984.00
44.87
1794.96
1180.00
4.53
0.00
90.60
53.10
1062.00
4.08
81.54
10430.00
19.95
0.00
1396.50
134.10
9387.00
17.96
1256.85
2440.00
31.73
0.00
634.60
109.80
2196.00
28.56
571.14
0.00
124906.87
4284.90
183013.88
5023.84
112416.19
203348.76
0.00
932
932.00
0.00
1513.40
0.00
838.80
0.00
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
295217.59
0.00
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
5615871.08
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1868669.46
1489842.34
854419.60
2852486.65
508029.85
1340858.08
NA
26817.16
112317.42
29796.85
56158.71
14898.42
2684010.52
1269345.65
251601
0.00
2432409.88
1269345.65
3,701,756
2337487
19624085
251601
3701756
2589088
23325841
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Mete
r & Cable
Rs.
2
wound conventional type outdoor 3
mer on single pole tangent location.
3
Nos
10
43768
437680.00
Nos
6
38098
228588.00
Nos
23
43784
1007032.00
Nos
8
38206
305648.00
Nos
5
43908
219540.00
Kms
24.96
13287
331616.95
Project Manager,
MPPKVVCL,
Damoh.
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1230
13
15990.00
2.80
26826
75112.80
197
2661
524217.00
Mtr
Kms
Nos
OF MAJOR MATERIAL
3145424.75
OF OTHER MATERIAL
2470446.33
Project Manager,
MPPKVVCL,
Damoh.
90% of unit
I&C (Rs)
Nodal Officer,
MPPKVVCL,
Damoh (N) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
SCHEDULE NO. 1
1
No
19
17
43768.00
831592.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
19
21
1472.00
27968.00
No
19
19
700.00
13300.00
No
19
19
61.00
1159.00
11 KV DO fuse unit.
No
57
51
1389.00
79173.00
No
57
51
40.00
2280.00
No.
19
19
419.00
7961.00
No
19
19
61.00
1159.00
11 KV L.A.
No
57
51
397.00
22629.00
11 KV pin insulator
No
57
51
125.00
7125.00
11 KV GI Pin
No
57
51
72.00
4104.00
No.
38
34
601.00
22838.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
38
34
458.00
17404.00
No
38
34
53.00
2014.00
Nos
38
34
430.00
16340.00
10
11
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
4
12
1
Stay wire 7/10 SWG (5.5 Kg per stay )
Kg
3
11
209
187
215.00
44935.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
38
34
94.00
3572.00
14
GI wire 8 SWG.
Kg
152
136
40.00
6080.00
15
Kg
14
266
238
68.00
18088.00
16
Galvanized washer
Kg
19
17
94.00
1786.00
17
Cmt
0.4
7.6
6.8
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
9.5
8.5
0.00
0.00
19
Set
19
17
9663.00
183597.00
20
Mtr
20
380
340
13.00
4940.00
21
Set
19
17
480.00
9120.00
22
Barbed wire
Kg
3.5
66.5
59.5
40.00
2660.00
23
Mtr
45
855
765
13.00
11115.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
76
68
0.00
0.00
1342939.00
SCHEDULE NO. 2
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
13
10
38098
495274.00
No
13
16
1473
19149.00
No.
13
12
700
9100.00
No
13
12
61
793.00
11 KV DO fuse unit.
No
39
30
1390
54210.00
No
39
30
40
1560.00
No.
13
12
419
5447.00
No
13
12
61
793.00
11 KV L.A.
No
39
30
397
15483.00
11 KV PIN insulator
No
39
30
125
4875.00
11 KV GI Pin
No
39
30
72
2808.00
No.
26
20
601
15626.00
No
26
20
458
11908.00
No
26
20
53
1378.00
11
No
26
20
430
11180.00
12
Kg
11
143
110
51
7293.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
26
20
94
2444.00
14
GI wire 8 SWG.
Kg
104
80
51
5304.00
No
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
15
Kg
14
182
140
68
12376.00
16
Galvanized washer
Kg
13
10
94
1222.00
17
Cmt
0.4
5.2
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
6.5
0.00
19
Set
13
10
8529
110877.00
20
Mtr.
20
260
200
13
3380.00
Set
13
10
480
6240.00
21
22
Barbed wire
Kg
3.5
45.5
35
40
1820.00
23
Mtr
45
585
450
13
7605.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
39
30
0.00
808145.00
SCHEDULE NO. 3
1
No
14
16
43784.00
612976.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
14
21
1473.00
20622.00
No.
14
17
700.00
9800.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
3
1
No
14
17
61.00
854.00
11 KV DO fuse unit.
No
42
48
1390.00
58380.00
No
42
48
40.00
1680.00
No.
14
18
419.00
5866.00
No
14
18
61.00
854.00
11 KV L.A.
No
42
48
397.00
16674.00
11 KV disc insulator
No
42
48
292.00
12264.00
11 KV strain hardware
No
42
48
72.00
3024.00
No.
28
32
601.00
16828.00
No
28
32
458.00
12824.00
No
28
32
53.00
1484.00
11
No
28
32
432.00
12096.00
12
Kg
11
154
176
216.00
33264.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
28
32
94.00
2632.00
14
GI wire 8 SWG.
Kg
112
128
40.00
4480.00
15
Kg
14
196
224
69.00
13524.00
16
Galvanized washer
Kg
14
16
94.00
1316.00
17
Cmt
0.4
5.6
6.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
19
Set
14
16
9715.00
136010.00
20
Mtr
20
280
320
13.00
3640.00
Set
14
16
482.00
6748.00
21
22
Barbed wire
Kg
3.5
49
56
40.00
1960.00
23
Mtr
45
630
720
13.00
8190.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
56
64
0.00
0.00
997990.00
SCHEDULE NO. 4
1
No
10
38206.00
267442.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
15
1477.00
10339.00
No
11
702.00
4914.00
No
11
61.00
427.00
11 KV DO fuse unit.
No
21
30
1394.00
29274.00
No
21
30
40.00
840.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
No
12
420.00
2940.00
No
12
61.00
427.00
11 KV L.A.
No
21
30
398.00
8358.00
11 KV disc insulator
No
21
30
293.00
6153.00
11 KV strain hardware
No
21
30
72.00
1512.00
No.
14
20
603.00
8442.00
No
14
20
459.00
6426.00
No
14
20
53.00
742.00
11
No
14
20
431.00
6034.00
12
Kg
11
77
110
51.00
3927.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
14
20
94.00
1316.00
14
GI wire 8 SWG.
Kg
56
80
51.00
2856.00
15
Kg
14
98
140
69.00
6762.00
16
Galvanized washer
Kg
10
94.00
658.00
17
Cmt
0.4
2.8
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
3.5
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
19
Set
10
8553.00
59871.00
20
Mtr
20
140
200
13.00
1820.00
Set
10
481.00
3367.00
21
22
Barbed wire
Kg
3.5
24.5
35
40.00
980.00
23
Mtr
45
315
450
13.00
4095.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
21
30
0.00
0.00
439922.00
SCHEDULE NO. 5
1
No
43908
263448.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
0.00
11 KV DO fuse unit.
No
18
18
1394
25092.00
No
18
18
40
720.00
11 KV LA
No
18
18
398
7164.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
Set
9694
58164.00
Mtr
20
120
120
13
1560.00
Kg
24
24
69
1656.00
Galvanized washer
Kg
0.5
94
282.00
10
Barbed wire
Kg
42
42
40
1680.00
11
No
12
12
59
708.00
12
Mtr
45
270
270
13
3510.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
24
24
0.00
0.00
363984
SCHEDULE NO. 5B
1
Nos
0.00
11 kv Do Fuse Unit
No
21
18
1394
29274.00
No
21
18
40
840.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
11 Kv L.A.
No
3
3
21
18
398
8358.00
Set
9694
67858.00
Mtr
20
140
120
13
1820.00
Kg
28
24
69
1932.00
Galvanized washer
Kg
0.5
3.5
94
329.00
Barbed wire
Kg
49
42
40
1960.00
No
14
12
59
826.00
10
Mtr
45
315
270
13
4095.00
11
consumer indexing
Nos
28
24
0.00
117292.00
SCHEDULE NO. 5D
1
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Set
9694
87246.00
8553
0.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
7
87246.00
SCHEDULE NO. 6
1
No
15
91
37
1610.00
146510.00
No
15
91
37
129.00
11739.00
No
15
91
37
247.00
22477.00
11 KV Pin insulator
No
45
273
198
125.00
34125.00
11 KV GI Pins
No
45
273
198
70.00
19110.00
No
36.4
94.00
3421.60
No
15
91
37
118.00
10738.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
26
440.00
11440.00
Set
26
70.00
1820.00
10
Kg
11
143
38.5
51.00
7293.00
11
Cmt
0.4
5.2
1.4
0.00
0.00
12
No
15
91
37
156.00
14196.00
13
No
15
91
37
59.00
5369.00
14
Numbering of pole
No
15
91
37
0.00
0.00
15
Kg
24.27
13.00
315.47
16
Kg
18
109.20
44.4
69.00
7534.80
17
Galvanized washer
Kg
6.07
2.467
94.00
570.27
18
No
69
30
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
19
Ckt. Km
5.718
4.295
0.00
0.00
20
Ckt. Km
5.718
4.295
0.00
0.00
296659.14
SCHEDULE NO. 7
1
No
15
92
70
1638
150696.00
No
15
92
70
131
12052.00
No
15
92
70
251
23092.00
11 KV Pin insulator
No
45
276
210
128
35328.00
11 KV GI Pins
No
45
276
210
71
19596.00
No
36.8
96
3532.80
No
15
92
70
120
11040.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
29
15
448
12992.00
Set
29
15
71
2059.00
10
Kg
11
159.5
82.5
52
8294.00
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
5.8
0.00
12
Ckt Km
5.996
3.073
0.00
13
No
15
92
70
158
14536.00
14
No
15
92
70
60
5520.00
15
Numbering of pole
No
15
92
70
0.00
16
Kg
24.53
0.0
13
318.93
17
Kg
18
110.4
84.00
70
7728.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
4
18
1
Galvanized washer
Kg
3
1
6.13
4.67
95
582.67
19
No
66
55
0.00
20
Km
17.988
19.98
13287
239006.56
546373.96
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
36
36
36.00
1296.00
No
15
36
36
126.00
4536.00
Km
1.584
1.185
0.00
0.00
Km
2.112
2.001
26826.00
58656.51
Km
0.01
0.360
6219.00
2238.84
Kg
150
360
372
62.00
22320.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
15
462.00
2310.00
Set
15
71.00
355.00
Kg
5.5
27.5
82.5
52.00
1430.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Cmt
0.2
0.00
0.00
No
12
17
0.00
0.00
11
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
67
19
619.00
41473.00
13
Kg
7.2
9.2
70.00
504.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
14
2
Washer
3
Kg
0.25
0.60
0.767
95.00
57.00
135176.35
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
1408.00
8448.00
No
704.00
4224.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
198.00
1188.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
24
16
41.00
984.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
1892.00
11352.00
Kg
310
62.00
372.00
Kg
17
51
34
63.00
3213.00
Kg
16
48
32
65.00
3120.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
462.00
2772.00
10
Kg
11
33
22
52.00
1716.00
11
No
73.00
438.00
12
Kg
1.5
4.5
86.00
387.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
Cmt
0.4
1.2
0.8
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
14
Kg
3
5
15
10
70.00
1050.00
15
Galvanized washer
Kg
0.5
1.5
95.00
142.50
16
Kg
0.3
0.9
0.6
135.00
121.50
17
Kg
0.3
0.9
0.6
79.00
71.10
18
Kg
60.00
360.00
19
Kg
21
14
41.00
861.00
40820.10
SCHEDULE NO. 10
1
Set
6385.00
6385.00
No
99.00
297.00
No
186.00
558.00
No
310.00
620.00
No
110.00
220.00
Kg
72.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
No
180.00
1080.00
Mtr
12
12
12
13.00
156.00
9869.50
SCHEDULE NO. 11
1
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
No
26
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
1503
39078.00
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
13
3907
50791.00
No.
78
298
23244.00
No.
78
73
5694.00
No.
26
128
3328.00
11KV GS Pin
No.
26
54
1404.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
13
3294
42822.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
78
462
36036.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
78
96
7488.00
10
Kg
33
429
52
22308.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
13
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
15.6
0.00
13
No
13
124
1612.00
14
Kg
91
39
3549.00
15
No
13
60
780.00
16
Kg
78
77
6006.00
17
Numbering of DP
No
13
0.00
18
No
78
77
6006.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
4
5
250146.00
SCHEDULE NO. 12
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
1019
1019.00
246
248
2661
654606.00
655625.00
SCHEDULE NO. 13
1
No
10
1508.00
15080.00
No
10
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
10
915.00
9150.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
10
237.00
2370.00
No
10
54.00
540.00
Set
10
3919.00
39190.00
No
60
36
128.00
7680.00
No
60
36
73.00
4380.00
No
30
12
305.00
9150.00
10
No
30
12
169.00
5070.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
20
440.00
8800.00
12
No
20
73.00
1460.00
13
Kg
11
110
44
52.00
5720.00
14
No
10
61.00
610.00
15
Kg.
3.5
35
14
164.00
5740.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
Kg.
10
73.00
730.00
Kg
50
20
82.00
4100.00
No.
10
124.00
1240.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
1.6
0.00
0.00
20
Mtr
60
24
13.00
780.00
21
Numbering of pole
No.
10
0.00
0.00
16
17
18
121790.00
SCHEDULE NO. 14
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
10
No.
73
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
12
No.
12
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
14
No.
12
157
0.00
15
Danger Boards
No.
12
61
0.00
16
Kg.
62
0.00
17
Kg.
14
77
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.000
66128.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
117.00
0.00
No.
60
56.00
0.00
Kg.
0.00
0.00
79.00
0.00
No.
15
1977.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
0.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
Km.
1.03
0.000
0.000
23792
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
0.00
119
0.00
No.
30
0.00
54
0.00
Kg.
0.00
73
0.00
No.
15
0.00
1901
0.00
SCHEDULE NO. 17
0.00
Nos
31
1508
46748.00
11 KV Disc Insulator
Nos
186
21
299
55614.00
11 KV Strain Hardware
Nos
186
21
124
23064.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
31
463
14353.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
21.7
4.5
0.00
Stay clamps
Set
31
10
73
2263.00
11 KV Top clamp.
Nos.
31
147
4557.00
Kg
5.5
170.5
55
52
8866.00
Kg
2.22
68.82
16.025
70
4817.40
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
4
10
1
Washers
Kg
3
0.08
2.48
0.585
95
235.60
11
PG clamps
Nos
186
51
9486.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
62
12
1412
87544.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
62
12
198
12276.00
14
Nos
31
61
1891.00
15
Kg
3.5
108.5
17.5
152
16492.00
16
Nos
31
124
3844.00
292051.00
Nos
25
1477
0.00
11 KV Disc Insulator
Nos
141
293
0.00
11 KV Strain Hardware
Nos
141
122
0.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
50
454
0.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
22.5
0.00
Stay clamps
Set
50
72
0.00
11 KV Top clamp.
Kg
31
144
0.00
Kg
11
275
51
0.00
Kg
3.205
80.125
68
0.00
10
Washers
Kg
0.117
2.925
94
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
4
11
1
PG clamps
Nos
3
6
18
50
0.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
50
1412
0.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
50
194
0.00
14
Nos
25
59
0.00
15
Kg
3.5
87.5
149
0.00
16
Nos
25
122
0.00
0.00
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
7567.00
No.
6325
6325.00
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
meter
25
25
181
4525.00
No.
7918
15836.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
3998.00
11 KV Disc Insulator
No.
305
1830.00
Set
136
816.00
11 KV Pin Insulator
No.
128
256.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
1
11 KV G.I.Pin
No.
3
2
73
146.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
1242.00
11
Set
440
880.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
192.00
13
Kg.
11
11
51
561.00
14
Cmt.
0.00
15
No.
131
131.00
16
Ltr.
0.5
0.5
68
34.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
18
No.
42
84.00
19
11 KV danger board
No.
62
62.00
20
Kg.
10
10
77
770.00
45299.50
SCHEDULE NO. 20
1
No
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
1284464
0.00
0.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
6551328.55
Deducti
Ded
Deductio
Net p
TOTAL
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
1
Sch-1A
Sch-2A
Sch-3A
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Particulars
2
25 KVA 11/0.4 KV Aluminum wound conventional type
phase distribution transformer on single pole tangent
Sch-4A
Sch-5A
Sch-7A
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
5
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
icate
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
744056.00
5412.51
102837.69
92012.67
8753.60
148811.20
4871.26
82811.40
30912.00
640.07
12161.33
13441.47
1324.80
27820.80
576.06
12097.32
13300.00
64.37
1223.03
1223.03
630.00
11970.00
57.93
1100.73
1159.00
4.53
86.07
86.07
54.90
1043.10
4.08
77.46
70839.00
117.86
6718.02
6010.86
1250.10
63755.10
106.07
5409.77
2040.00
9.97
568.29
508.47
36.00
1836.00
8.97
457.62
7961.00
31.73
602.87
602.87
377.10
7164.90
28.56
542.58
1159.00
4.53
86.07
86.07
54.90
1043.10
4.08
77.46
20247.00
96.1
5477.70
4901.10
357.30
18222.30
86.49
4410.99
6375.00
30.83
1757.31
1572.33
112.50
5737.50
27.75
1415.10
3672.00
17.23
982.11
878.73
64.80
3304.80
15.51
790.86
20434.00
253.85
9646.30
8630.90
540.90
18390.60
228.47
7767.81
15572.00
58.93
2239.34
2003.62
412.20
14014.80
53.04
1803.26
1802.00
19.95
758.10
678.30
47.70
1621.80
17.96
610.47
14620.00
176.79
6718.02
6010.86
387.00
13158.00
159.11
5409.77
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
40205.00
29.92
6253.28
5595.04
193.50
36184.50
26.93
5035.54
3196.00
8.16
310.08
277.44
84.60
2876.40
7.34
249.70
5440.00
9.97
1515.44
1355.92
36.00
4896.00
8.97
1220.33
16184.00
4.53
1204.98
1078.14
61.20
14565.60
4.08
970.33
1598.00
4.53
86.07
77.01
84.60
1438.20
4.08
69.31
0.00
4397.10
33417.96
29900.28
0.00
0.00
3957.39
26910.25
0.00
4397.10
41772.45
37375.35
0.00
0.00
3957.39
33637.82
164271.00
1082.50
20567.50
18402.50
8696.70
147843.90
974.25
16562.25
4420.00
2.72
1033.60
924.80
2.60
884.00
2.45
832.32
8160.00
116.95
2222.05
1988.15
432.00
7344.00
105.26
1789.34
2380.00
9.97
663.01
593.22
36.00
2142.00
8.97
533.89
9945.00
3.63
3103.65
2776.95
11.70
8950.50
3.27
2499.26
0.00
359.02
27285.52
24413.36
0.00
0.00
323.12
21972.02
291297.84
263405.51
24042.70
565019.10
15628.82
237064.95
1209947.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
380980.00
5412.51
70362.63
54125.10
7619.60
76196.00
4871.26
48712.59
23568.00
640.07
8320.91
10241.12
1325.70
21211.20
576.06
9217.01
8400.00
64.37
836.81
772.44
630.00
7560.00
57.93
695.20
732.00
4.53
58.89
54.36
54.90
658.80
4.08
48.92
41700.00
117.86
4596.54
3535.80
1251.00
37530.00
106.07
3182.22
1200.00
9.97
388.83
299.10
36.00
1080.00
8.97
269.19
5028.00
31.73
412.49
380.76
377.10
4525.20
28.56
342.68
732.00
4.53
58.89
54.36
54.90
658.80
4.08
48.92
11910.00
96.1
3747.90
2883.00
357.30
10719.00
86.49
2594.70
3750.00
30.83
1202.37
924.90
112.50
3375.00
27.75
832.41
2160.00
17.23
671.97
516.90
64.80
1944.00
15.51
465.21
12020.00
80.69
2097.94
1613.80
540.90
10818.00
72.62
1452.42
9160.00
64.37
1673.62
1287.40
412.20
8244.00
57.93
1158.66
1060.00
12.69
329.94
253.80
47.70
954.00
11.42
228.42
8600.00
176.79
4596.54
3535.80
387.00
7740.00
159.11
3182.22
5610.00
29.92
4278.56
3291.20
45.90
5049.00
26.93
2962.08
1880.00
8.16
212.16
163.20
84.60
1692.00
7.34
146.88
4080.00
12.69
1319.76
1015.20
45.90
3672.00
11.42
913.68
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
9520.00
4.53
824.46
634.20
61.20
8568.00
4.08
570.78
940.00
4.53
58.89
45.30
84.60
846.00
4.08
40.77
0.00
4397.1
22864.92
17588.40
0.00
0.00
3957.39
15829.56
0.00
4397.1
28581.15
21985.50
0.00
0.00
3957.39
19786.95
85290.00
934.72
12151.36
9347.20
7676.10
76761.00
841.25
8412.48
2600.00
2.72
707.20
544.00
2.60
520.00
2.45
489.60
4800.00
116.95
1520.35
1169.50
432.00
4320.00
105.26
1052.55
1400.00
9.97
453.64
348.95
36.00
1260.00
8.97
314.06
5850.00
3.63
2123.55
1633.50
11.70
5265.00
3.27
1470.15
0.00
359.02
14001.78
10770.60
0.00
0.00
323.12
9693.54
188454.05
149015.39
21752.20
301167.00
15340.78
134113.85
632970.00
700544.00
5412.51
75775.14
86600.16
8756.80
140108.80
4871.26
77940.14
30933.00
640.07
8960.98
13441.47
1325.70
27839.70
576.06
12097.32
11900.00
64.37
901.18
1094.29
630.00
10710.00
57.93
984.86
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1037.00
4.53
63.42
77.01
54.90
933.30
4.08
69.31
66720.00
117.86
4950.12
5657.28
1251.00
60048.00
106.07
5091.55
1920.00
9.97
418.74
478.56
36.00
1728.00
8.97
430.70
7542.00
31.73
444.22
571.14
377.10
6787.80
28.56
514.03
1098.00
4.53
63.42
81.54
54.90
988.20
4.08
73.39
19056.00
96.1
4036.20
4612.80
357.30
17150.40
86.49
4151.52
14016.00
70.72
2970.24
3394.56
262.80
12614.40
63.65
3055.10
3456.00
17.23
723.66
827.04
64.80
3110.40
15.51
744.34
19232.00
80.69
2259.32
2582.08
540.90
17308.80
72.62
2323.87
14656.00
64.37
1802.36
2059.84
412.20
13190.40
57.93
1853.86
1696.00
12.69
355.32
406.08
47.70
1526.40
11.42
365.47
13824.00
176.79
4950.12
5657.28
388.80
12441.60
159.11
5091.55
38016.00
29.92
4607.68
5265.92
194.40
34214.40
26.93
4739.33
3008.00
8.16
228.48
261.12
84.60
2707.20
7.34
235.01
5120.00
9.97
1116.64
1276.16
36.00
4608.00
8.97
1148.54
15456.00
4.53
887.88
1014.72
62.10
13910.40
4.08
913.25
1504.00
4.53
63.42
72.48
84.60
1353.60
4.08
65.23
0.00
4397.1
24623.76
28141.44
0.00
0.00
3957.39
25327.30
0.00
4397.1
30779.70
35176.80
0.00
0.00
3957.39
31659.12
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
155440.00
1082.5
15155.00
17320.00
8743.50
139896.00
974.25
15588.00
4160.00
3.63
1016.40
1161.60
2.60
832.00
3.27
1045.44
7712.00
116.95
1637.30
1871.20
433.80
6940.80
105.26
1684.08
2240.00
9.97
488.53
558.32
36.00
2016.00
8.97
502.49
9360.00
3.63
2286.90
2613.60
11.70
8424.00
3.27
2352.24
0.00
359.02
20105.12
22977.28
0.00
0.00
323.12
20679.55
211671.25
245251.77
24250.20
541388.60
15508.05
220726.59
1149646.00
382060.00
5412.51
37887.57
54125.10
7641.20
76412.00
4871.26
48712.59
22155.00
640.07
4480.49
9601.05
1329.30
19939.50
576.06
8640.95
7722.00
64.37
450.59
708.07
631.80
6949.80
57.93
637.26
671.00
4.53
31.71
49.83
54.90
603.90
4.08
44.85
41820.00
117.86
2475.06
3535.80
1254.60
37638.00
106.07
3182.22
1200.00
9.97
209.37
299.10
36.00
1080.00
8.97
269.19
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5040.00
31.73
222.11
380.76
378.00
4536.00
28.56
342.68
732.00
4.53
31.71
54.36
54.90
658.80
4.08
48.92
11940.00
97.01
2037.21
2910.30
358.20
10746.00
87.31
2619.27
8790.00
71.62
1504.02
2148.60
263.70
7911.00
64.46
1933.74
2160.00
17.23
361.83
516.90
64.80
1944.00
15.51
465.21
12060.00
80.69
1129.66
1613.80
542.70
10854.00
72.62
1452.42
9180.00
64.37
901.18
1287.40
413.10
8262.00
57.93
1158.66
1060.00
12.69
177.66
253.80
47.70
954.00
11.42
228.42
8620.00
176.79
2475.06
3535.80
387.90
7758.00
159.11
3182.22
5610.00
29.92
2303.84
3291.20
45.90
5049.00
26.93
2962.08
1880.00
8.16
114.24
163.20
84.60
1692.00
7.34
146.88
4080.00
12.69
710.64
1015.20
45.90
3672.00
11.42
913.68
9660.00
4.53
443.94
634.20
62.10
8694.00
4.08
570.78
940.00
4.53
31.71
45.30
84.60
846.00
4.08
40.77
0.00
4397.1
12311.88
17588.40
0.00
0.00
3957.39
15829.56
0.00
4397.1
15389.85
21985.50
0.00
0.00
3957.39
19786.95
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
85530.00
934.72
6543.04
9347.20
7697.70
76977.00
841.25
8412.48
2600.00
3.63
508.20
726.00
2.60
520.00
3.27
653.40
4810.00
116.95
818.65
1169.50
432.90
4329.00
105.26
1052.55
1400.00
9.97
244.27
348.95
36.00
1260.00
8.97
314.06
5850.00
3.63
1143.45
1633.50
11.70
5265.00
3.27
1470.15
0.00
359.02
7539.42
10770.60
0.00
0.00
323.12
9693.54
102478.36
149739.42
21962.80
304551.00
15379.13
134765.48
637570.00
263448.00
5412.51
32475.06
32475.06
8781.60
52689.60
4871.26
29227.55
0.00
7887.58
47325.48
47325.48
0.00
0.00
7098.82
42592.93
25092.00
117.86
2121.48
2121.48
1254.60
22582.80
106.07
1909.33
720.00
9.97
179.46
179.46
36.00
648.00
8.97
161.51
7164.00
97.01
1746.18
1746.18
358.20
6447.60
87.31
1571.56
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
58164.00
1082.5
6495.00
6495.00
8724.60
52347.60
974.25
5845.50
1560.00
3.63
435.60
435.60
2.60
312.00
3.27
392.04
1656.00
4.53
108.72
108.72
62.10
1490.40
4.08
97.85
282.00
4.53
13.59
13.59
84.60
253.80
4.08
12.23
1680.00
9.97
418.74
418.74
36.00
1512.00
8.97
376.87
708.00
4.53
54.36
54.36
53.10
637.20
4.08
48.92
3510.00
3.63
980.10
980.10
11.70
3159.00
3.27
882.09
0.00
359.02
8616.48
8616.48
0.00
0.00
323.12
7754.83
100970.25
100970.25
19405.10
142080.00
13497.54
90873.23
363984.00
0.00
7887.58
0.00
0.00
0.00
0.00
0.00
0.00
25092.00
117.86
2475.06
2121.48
1254.60
22582.80
106.07
1909.33
720.00
9.97
209.37
179.46
36.00
648.00
8.97
161.51
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
7164.00
97.01
2037.21
1746.18
358.20
6447.60
87.31
1571.56
58164.00
1082.5
7577.50
6495.00
8724.60
52347.60
974.25
5845.50
1560.00
3.63
508.20
435.60
2.60
312.00
3.27
392.04
1656.00
4.53
126.84
108.72
62.10
1490.40
4.08
97.85
282.00
4.53
15.86
13.59
84.60
253.80
4.08
12.23
1680.00
9.97
488.53
418.74
36.00
1512.00
8.97
376.87
708.00
4.53
63.42
54.36
53.10
637.20
4.08
48.92
3510.00
3.63
1143.45
980.10
11.70
3159.00
3.27
882.09
0.00
359.02
10052.56
8616.48
0.00
0.00
323.12
7754.83
24698
21169.71
10623.50
89390.40
1527.46
19052.74
100536.00
48470.00
1082.5
9742.5
5412.5
8724.60
43623.00
974.25
4871.25
0.00
934.72
7697.70
0.00
841.25
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
48470.00
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
9742.5
5412.5
16422.3
43623
1815.498
4871.25
59570.00
391.66
35641.06
14491.42
1449.00
53613.00
352.49
13042.28
4773.00
31.73
2887.43
1174.01
116.10
4295.70
28.56
1056.61
9139.00
59.84
5445.44
2214.08
222.30
8225.10
53.86
1992.67
24750.00
30.83
8416.59
6104.34
112.50
22275.00
27.75
5493.91
13860.00
17.23
4703.79
3411.54
63.00
12474.00
15.51
3070.39
0.00
22.67
825.19
0.00
84.60
0.00
20.40
0.00
4366.00
29.01
2639.91
1073.37
106.20
3929.40
26.11
966.03
3080.00
176.79
4596.54
1237.53
396.00
2772.00
159.11
1113.78
490.00
8.16
212.16
57.12
63.00
441.00
7.34
51.41
1963.50
12.69
1814.67
488.57
45.90
1767.15
11.42
439.71
0.00
4397.1
22864.92
6155.94
0.00
0.00
3957.39
5540.35
5772.00
38.08
3465.28
1408.96
140.40
5194.80
34.27
1268.06
2183.00
4.53
412.23
167.61
53.10
1964.70
4.08
150.85
0.00
19.95
1815.45
738.15
0.00
0.00
17.96
664.34
0.00
2.72
66.01
0.00
11.70
0.00
2.45
0.00
3063.60
4.53
494.68
201.13
62.10
2757.24
4.08
181.02
231.87
4.53
27.48
11.17
84.60
208.68
4.08
10.06
0.00
407.98
28150.62
12239.40
0.00
0.00
367.18
11015.46
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
4079.78
23328.18
17522.66
0.00
0.00
3671.80
15770.39
0.00
5893.02
33696.29
25310.52
0.00
0.00
5303.72
22779.47
181503.92
94007.52
3010.50
119917.77
14069.55
84606.77
133241.97
114660.00
436.08
40119.36
30525.60
1474.20
103194.00
392.47
27473.04
9170.00
35.36
3253.12
2475.20
117.90
8253.00
31.82
2227.68
17570.00
67.09
6172.28
4696.30
225.90
15813.00
60.38
4226.67
26880.00
34.45
9508.20
7234.50
115.20
24192.00
31.01
6511.05
14910.00
19.04
5255.04
3998.40
63.90
13419.00
17.14
3598.56
0.00
25.39
934.35
0.00
86.40
0.00
22.85
0.00
8400.00
31.73
2919.16
2221.10
108.00
7560.00
28.56
1998.99
6720.00
176.79
5126.91
2651.85
403.20
6048.00
159.11
2386.67
1065.00
8.16
236.64
122.40
63.90
958.50
7.34
110.16
4290.00
13.6
2169.20
1122.00
46.80
3861.00
12.24
1009.80
0.00
4397.1
25503.18
13191.30
0.00
0.00
3957.39
11872.17
0.00
4079.78
24462.36
12537.16
0.00
0.00
3671.80
11283.45
11060.00
41.7
3836.40
2919.00
142.20
9954.00
37.53
2627.10
4200.00
4.53
416.76
317.10
54.00
3780.00
4.08
285.39
0.00
19.95
1835.40
1396.50
0.00
0.00
17.96
1256.85
0.00
3.63
89.06
0.00
11.70
0.00
3.27
0.00
5880.00
4.53
500.11
380.52
63.00
5292.00
4.08
342.47
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
443.33
4.53
27.78
21.14
85.50
399.00
4.08
19.03
0.00
407.98
26926.68
22438.90
0.00
0.00
367.18
20195.01
265474.26
3537.62
63634.71
70681.65
2657.40
53094.85
3183.86
63613.48
222926.7
178930.62
5719.20
255818.35
12014.14
161037.56
490722.59
1296.00
9.97
358.92
358.92
32.40
1166.40
8.97
323.03
4536.00
33.54
1207.44
1207.44
113.40
4082.40
30.19
1086.70
0.00
7969.17
12623.17
9443.47
0.00
0.00
7172.25
8499.12
53678.83
3173.16
6701.71
6349.49
5365.20
10735.77
2855.84
5714.54
0.00
1813.24
652.77
0.00
1243.80
0.00
1631.92
0.00
23064.00
16.32
5875.20
6071.04
55.80
20757.60
14.69
5463.94
6930.00
176.79
883.95
2651.85
415.80
6237.00
159.11
2386.67
1065.00
8.16
40.80
122.40
63.90
958.50
7.34
110.16
4290.00
13.6
374.00
1122.00
46.80
3861.00
12.24
1009.80
0.00
4397.1
4397.10
13191.30
0.00
0.00
3957.39
11872.17
0.00
407.98
4895.76
6935.66
0.00
0.00
367.18
6242.09
11761.00
165
11055.00
3135.00
557.10
10584.90
148.50
2821.50
644.00
4.53
32.62
41.68
63.00
579.60
4.08
37.51
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
72.87
4.53
2.72
3.47
85.50
65.58
4.08
3.13
49101.16
50633.72
8042.70
59028.74
16373.78
45570.35
107337.70
7040.00
374.43
2246.58
1872.15
1267.20
6336.00
336.99
1684.94
2816.00
187.67
1126.02
750.68
633.60
2534.40
168.90
675.61
792.00
52.58
315.48
210.32
178.20
712.80
47.32
189.29
656.00
10.88
261.12
174.08
36.90
590.40
9.79
156.67
7568.00
504.08
3024.48
2016.32
1702.80
6811.20
453.67
1814.69
19220.00
16.32
97.92
5059.20
55.80
17298.00
14.69
4553.28
2142.00
17.23
878.73
585.82
56.70
1927.80
15.51
527.24
2080.00
17.23
827.04
551.36
58.50
1872.00
15.51
496.22
1848.00
176.79
1060.74
707.16
415.80
1663.20
159.11
636.44
1144.00
8.16
269.28
179.52
46.80
1029.60
7.34
161.57
292.00
19.04
114.24
76.16
65.70
262.80
17.14
68.54
258.00
22.67
102.02
68.01
77.40
232.20
20.40
61.21
0.00
4397.1
5276.52
3517.68
0.00
0.00
3957.39
3165.91
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
700.00
4.53
67.95
45.30
63.00
630.00
4.08
40.77
95.00
4.53
6.80
4.53
85.50
85.50
4.08
4.08
81.00
36.26
32.63
21.76
121.50
72.90
32.63
19.58
47.40
20.85
18.77
12.51
71.10
42.66
18.77
11.26
240.00
4.53
27.18
18.12
54.00
216.00
4.08
16.31
574.00
10.88
228.48
152.32
36.90
516.60
9.79
137.09
15981.98
16023.00
5027.40
42834.06
5297.18
14420.70
47593.40
6385.00
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
297.00
26.29
78.87
78.87
89.10
267.30
23.66
70.98
558.00
49.86
149.58
149.58
167.40
502.20
44.87
134.62
620.00
82.5
165.00
165.00
279.00
558.00
74.25
148.50
220.00
29.01
58.02
58.02
99.00
198.00
26.11
52.22
504.00
4.53
31.71
31.71
64.80
453.60
4.08
28.54
49.50
4.53
2.27
2.27
89.10
44.55
4.08
2.04
1080.00
48.05
288.30
288.30
162.00
972.00
43.25
259.47
156.00
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
16641.82
0.00
1352.70
0.00
576.06
0.00
9869.50
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
640.07
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1040.8
13530.40
0.00
3516.30
0.00
936.72
0.00
0.00
79.78
6222.84
0.00
268.20
0.00
71.80
0.00
0.00
19.04
1485.12
0.00
65.70
0.00
17.14
0.00
0.00
34.45
895.70
0.00
115.20
0.00
31.01
0.00
0.00
14.51
377.26
0.00
48.60
0.00
13.06
0.00
0.00
280.15
3641.95
0.00
2964.60
0.00
252.14
0.00
0.00
176.79
13789.62
0.00
415.80
0.00
159.11
0.00
0.00
8.16
636.48
0.00
86.40
0.00
7.34
0.00
0.00
13.6
5834.40
0.00
46.80
0.00
12.24
0.00
0.00
4397.1
57162.30
0.00
0.00
0.00
3957.39
0.00
0.00
4397.1
68594.76
0.00
0.00
0.00
3957.39
0.00
0.00
32.64
424.32
0.00
111.60
0.00
29.38
0.00
0.00
15.41
1402.31
0.00
35.10
0.00
13.87
0.00
0.00
4.53
58.89
0.00
54.00
0.00
4.08
0.00
0.00
4.53
353.34
0.00
69.30
0.00
4.08
0.00
0.00
19.95
259.35
0.00
0.00
0.00
17.96
0.00
0.00
19.95
1556.10
0.00
69.30
0.00
17.96
0.00
192866.96
9219.60
0.00
10078.70
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
271.08
271.08
0.00
203.80
0.00
243.97
0.00
659928.00
403.45
99248.70
100055.60
532.20
131985.60
363.11
90050.04
99519.78
100055.60
736.00
131985.60
607.08
90050.04
659928.00
6032.00
640.07
6400.70
2560.28
1357.20
5428.80
576.06
2304.25
0.00
326.38
3263.80
0.00
0.00
0.00
293.74
0.00
7320.00
117.86
1178.60
942.88
823.50
6588.00
106.07
848.59
1896.00
16.32
163.20
130.56
213.30
1706.40
14.69
117.50
432.00
4.53
45.30
36.24
48.60
388.80
4.08
32.62
15676.00
320.04
3200.40
1280.16
3527.10
14108.40
288.04
1152.14
4608.00
34.45
2067.00
1240.20
115.20
4147.20
31.01
1116.18
2628.00
19.95
1197.00
718.20
65.70
2365.20
17.96
646.38
3660.00
81.6
2448.00
979.20
274.50
3294.00
73.44
881.28
2028.00
45.33
1359.90
543.96
152.10
1825.20
40.80
489.56
3520.00
176.79
3535.80
1414.32
396.00
3168.00
159.11
1272.89
584.00
8.16
163.20
65.28
65.70
525.60
7.34
58.75
2288.00
13.6
1496.00
598.40
46.80
2059.20
12.24
538.56
244.00
4.53
45.30
18.12
54.90
219.60
4.08
16.31
2296.00
43.52
1523.20
609.28
147.60
2066.40
39.17
548.35
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
292.00
19.95
199.50
79.80
65.70
262.80
17.96
71.82
1640.00
4.53
226.50
90.60
73.80
1476.00
4.08
81.54
496.00
32.64
326.40
130.56
111.60
446.40
29.38
117.50
0.00
4397.1
17588.40
7035.36
0.00
0.00
3957.39
6331.82
312.00
3.63
217.80
87.12
2.60
62.40
3.27
78.41
0.00
19.95
199.50
79.80
0.00
0.00
17.96
71.82
46845.5
18640.32
7541.90
50138.40
5697.84
16776.29
55952.00
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
0.00
18708.98
0.00
0.00
59515.20
0.00
16838.08
0.00
0.00
33.54
0.00
0.00
105.30
0.00
30.19
0.00
0.00
16.32
0.00
0.00
50.40
0.00
14.69
0.00
0.00
22.67
0.00
0.00
71.10
0.00
20.40
0.00
0.00
559.38
0.00
0.00
1779.30
0.00
503.44
0.00
0.00
61521.30
0.00
17406.80
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
6730.73
0.00
0.00
21412.80
0.00
6057.66
0.00
0.00
33.54
0.00
0.00
107.10
0.00
30.19
0.00
0.00
15.41
0.00
0.00
48.60
0.00
13.87
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
537.62
0.00
0.00
1710.90
0.00
483.86
0.00
23345.10
0.00
6604.34
0.00
0.00
7540.00
640.07
19842.17
3200.35
1357.20
6786.00
576.06
2880.32
6279.00
84.32
15683.52
1770.72
269.10
5651.10
75.89
1593.65
2604.00
35.36
6576.96
742.56
111.60
2343.60
31.82
668.30
2315.00
176.79
5480.49
883.95
416.70
2083.50
159.11
795.56
0.00
4397.1
95417.07
19786.95
0.00
0.00
3957.39
17808.26
730.00
8.16
252.96
81.60
65.70
657.00
7.34
73.44
735.00
41.7
1292.70
208.50
132.30
661.50
37.53
187.65
2860.00
14.51
2473.96
798.05
46.80
2574.00
13.06
718.25
1121.75
4.53
311.75
72.59
63.00
1009.58
4.08
65.33
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
55.58
4.53
11.23
2.65
85.50
50.02
4.08
2.39
0.00
14.51
2698.86
0.00
45.90
0.00
13.06
0.00
16944.00
73.44
4553.28
881.28
1270.80
15249.60
66.10
793.15
2376.00
56.21
3485.02
674.52
178.20
2138.40
50.59
607.07
305.00
4.53
140.43
22.65
54.90
274.50
4.08
20.39
2660.00
19.95
2164.58
349.13
136.80
2394.00
17.96
314.21
620.00
35.36
1096.16
176.80
111.60
558.00
31.82
159.12
161481.14
29652.30
4346.10
42430.79
5049.96
26687.07
47145.33
36925.00
640.07
0.00
16001.75
1329.30
33232.50
576.06
14401.58
41313.00
76.16
0.00
10738.56
263.70
37181.70
68.54
9664.70
17202.00
31.73
0.00
4473.93
109.80
15481.80
28.56
4026.54
22700.00
176.79
0.00
8839.50
408.60
20430.00
159.11
7955.55
0.00
4397.1
0.00
98934.75
0.00
0.00
3957.39
89041.28
3600.00
8.16
0.00
408.00
64.80
3240.00
7.34
367.20
4464.00
37.17
0.00
1152.27
129.60
4017.60
33.45
1037.04
14025.00
13.6
0.00
3740.00
45.90
12622.50
12.24
3366.00
5448.50
4.53
0.00
362.97
61.20
4903.65
4.08
326.67
274.95
4.53
0.00
13.25
84.60
247.46
4.08
11.93
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
900.00
12.69
0.00
228.42
45.00
810.00
11.42
205.58
70600.00
73.44
0.00
3672.00
1270.80
63540.00
66.10
3304.80
9700.00
49.86
0.00
2493.00
174.60
8730.00
44.87
2243.70
1475.00
4.53
0.00
113.25
53.10
1327.50
4.08
101.93
13037.50
19.95
0.00
1745.63
134.10
11733.75
17.96
1571.06
3050.00
31.73
0.00
793.25
109.80
2745.00
28.56
713.93
0.00
153710.53
4284.90
220243.46
5023.84
138339.47
244714.95
0.00
932
932.00
0.00
1513.40
0.00
838.80
0.00
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
295217.59
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1912249.43
1578665.75
850066.30
2918389.62
508029.85
1420799.15
5939628.44
90% of unit
I&C (Rs)
NA
28415.98
118792.57
31573.32
59396.28
15786.66
2740200.77
1345023.20
433919
0.00
2306281.77
1345023.20
23325841
3651305
26977146
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
3,651,305
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Mete
r & Cable
Rs.
2
und conventional type outdoor 3
on single pole tangent location.
3
Nos
17
43768
744056.00
Nos
10
38098
380980.00
Nos
16
43784
700544.00
Nos
10
38206
382060.00
Nos
6
43908
263448.00
Kms
19.98
13287
265474.26
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
90% of unit
I&C (Rs)
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1336
13
17368.00
2.001
26826
53678.83
248
2661
659928.00
3467537.09
2472091.35
Mtr
Kms
Nos
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Total payable
amount of I&C
(Rs)
Col.4X9
enclosure.
Fbonate
MAJOR
MATERIAL
F OTHER MATERIAL
90% of unit
I&C (Rs)
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Dated 31/10/2009
Damoh North
PATHARIYA
SATAUA
Sr.No.
Particulars
Unit
Col.4X6
Col.5X6
SCHEDULE NO. 1
1
No
50
40
43768.00
2188400.00
1750720.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
50
48
1472.00
73600.00
70656.00
No
50
42
700.00
35000.00
29400.00
No
50
42
61.00
3050.00
2562.00
11 KV DO fuse unit.
No
150
120
1389.00
208350.00
166680.00
No
150
120
40.00
6000.00
4800.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
1
6
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
No.
Col.4X6
Col.5X6
50
40
419.00
20950.00
16760.00
No
50
40
61.00
3050.00
2440.00
11 KV L.A.
No
150
120
397.00
59550.00
47640.00
11 KV pin insulator
No
150
120
125.00
18750.00
15000.00
11 KV GI Pin
No
150
120
72.00
10800.00
8640.00
No.
100
80
601.00
60100.00
48080.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
100
80
458.00
45800.00
36640.00
No
100
80
53.00
5300.00
4240.00
11
Nos
100
80
430.00
43000.00
34400.00
12
Kg
11
550
440
215.00
118250.00
94600.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
100
80
94.00
9400.00
7520.00
14
GI wire 8 SWG.
Kg
400
320
40.00
16000.00
12800.00
15
Kg
14
700
560
68.00
47600.00
38080.00
16
Galvanized washer
Kg
50
40
94.00
4700.00
3760.00
17
Cmt
0.4
20
16
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
25
20
0.00
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
19
Set
50
40
9663.00
483150.00
386520.00
20
Mtr
20
1000
800
13.00
13000.00
10400.00
21
Set
50
40
480.00
24000.00
19200.00
22
Barbed wire
Kg
3.5
175
140
40.00
7000.00
5600.00
23
Mtr
45
2250
1800
13.00
29250.00
23400.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
200
160
0.00
0.00
0.00
3534050.00
2840538.00
SCHEDULE NO. 2
1
No
25
28
38098
952450.00
1066744.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
25
35
1473
36825.00
51555.00
No.
25
30
700
17500.00
21000.00
No
25
30
61
1525.00
1830.00
11 KV DO fuse unit.
No
75
84
1390
104250.00
116760.00
No
75
84
40
3000.00
3360.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
No.
25
28
419
10475.00
11732.00
No
25
28
61
1525.00
1708.00
11 KV L.A.
No
75
84
397
29775.00
33348.00
11 KV PIN insulator
No
75
84
125
9375.00
10500.00
11 KV GI Pin
No
75
84
72
5400.00
6048.00
No.
50
56
601
30050.00
33656.00
No
50
56
458
22900.00
25648.00
No
50
56
53
2650.00
2968.00
11
No
50
56
430
21500.00
24080.00
12
Kg
11
275
308
51
14025.00
15708.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
50
56
94
4700.00
5264.00
14
GI wire 8 SWG.
Kg
200
224
51
10200.00
11424.00
15
Kg
14
350
392
68
23800.00
26656.00
16
Galvanized washer
Kg
25
28
94
2350.00
2632.00
17
Cmt
0.4
10
11.2
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
12.5
14
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
19
Set
25
28
8529
213225.00
238812.00
20
Mtr.
20
500
560
13
6500.00
7280.00
Set
25
28
480
12000.00
13440.00
21
22
Barbed wire
Kg
3.5
87.5
98
40
3500.00
3920.00
23
Mtr
45
1125
1260
13
14625.00
16380.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
75
84
0.00
0.00
1554125.00
1752453.00
SCHEDULE NO. 3
1
No
30
40
43784.00
1313520.00
1751360.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
30
50
1473.00
44190.00
73650.00
No.
30
43
700.00
21000.00
30100.00
No
30
43
61.00
1830.00
2623.00
11 KV DO fuse unit.
No
90
120
1390.00
125100.00
166800.00
No
90
120
40.00
3600.00
4800.00
No.
30
40
419.00
12570.00
16760.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
6
1
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
No
30
40
61.00
1830.00
2440.00
11 KV L.A.
No
90
120
397.00
35730.00
47640.00
11 KV disc insulator
No
90
120
292.00
26280.00
35040.00
11 KV strain hardware
No
90
120
72.00
6480.00
8640.00
No.
60
80
601.00
36060.00
48080.00
No
60
80
458.00
27480.00
36640.00
No
60
80
53.00
3180.00
4240.00
11
No
60
80
432.00
25920.00
34560.00
12
Kg
11
330
440
216.00
71280.00
95040.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
60
80
94.00
5640.00
7520.00
14
GI wire 8 SWG.
Kg
240
320
40.00
9600.00
12800.00
15
Kg
14
420
560
69.00
28980.00
38640.00
16
Galvanized washer
Kg
30
40
94.00
2820.00
3760.00
17
Cmt
0.4
12
16
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
15
20
0.00
0.00
0.00
19
Set
30
40
9715.00
291450.00
388600.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
20
21
Col.5X6
Mtr
20
600
800
13.00
7800.00
10400.00
Set
30
40
482.00
14460.00
19280.00
22
Barbed wire
Kg
3.5
105
140
40.00
4200.00
5600.00
23
Mtr
45
1350
1800
13.00
17550.00
23400.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
120
160
0.00
0.00
0.00
2138550.00
2868413.00
SCHEDULE NO. 4
1
No
33
30
38206.00
1260798.00
1146180.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
33
44
1477.00
48741.00
64988.00
No
33
32
702.00
23166.00
22464.00
No
33
32
61.00
2013.00
1952.00
11 KV DO fuse unit.
No
99
90
1394.00
138006.00
125460.00
No
99
90
40.00
3960.00
3600.00
No
33
30
420.00
13860.00
12600.00
No
33
30
61.00
2013.00
1830.00
11 KV L.A.
No
99
90
398.00
39402.00
35820.00
11 KV disc insulator
No
99
90
293.00
29007.00
26370.00
11 KV strain hardware
No
99
90
72.00
7128.00
6480.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
No.
66
60
603.00
39798.00
36180.00
No
66
60
459.00
30294.00
27540.00
No
66
60
53.00
3498.00
3180.00
11
No
66
60
431.00
28446.00
25860.00
12
Kg
11
363
330
51.00
18513.00
16830.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
66
60
94.00
6204.00
5640.00
14
GI wire 8 SWG.
Kg
264
240
51.00
13464.00
12240.00
15
Kg
14
462
420
69.00
31878.00
28980.00
16
Galvanized washer
Kg
33
30
94.00
3102.00
2820.00
17
Cmt
0.4
13.2
12
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
16.5
15
0.00
0.00
0.00
19
Set
33
30
8553.00
282249.00
256590.00
20
Mtr
20
660
600
13.00
8580.00
7800.00
Set
33
30
481.00
15873.00
14430.00
Kg
3.5
115.5
105
40.00
4620.00
4200.00
10
21
22
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
23
Mtr
45
1485
1350
13.00
19305.00
17550.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
99
90
0.00
0.00
0.00
2073918.00
1907584.00
SCHEDULE NO. 5
1
No
12
11
43908
526896.00
482988.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
12
11
0.00
0.00
11 KV DO fuse unit.
No
36
33
1394
50184.00
46002.00
No
36
33
40
1440.00
1320.00
11 KV LA
No
36
33
398
14328.00
13134.00
Set
12
11
9694
116328.00
106634.00
Mtr
20
240
220
13
3120.00
2860.00
Kg
48
44
69
3312.00
3036.00
Galvanized washer
Kg
0.5
5.5
94
564.00
517.00
10
Barbed wire
Kg
84
77
40
3360.00
3080.00
11
No
24
22
59
1416.00
1298.00
12
Mtr
45
540
495
13
7020.00
6435.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
2
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
3
NO
Col.4X6
Col.5X6
48
51
0.00
0.00
0.00
727968
667304
0.00
0.00
46002.00
SCHEDULE NO. 5B
1
Nos
14
11
SCHEDULE NO. 5C
Renovation of existing Distribution Transformer on Existing DP
1
11 kv Do Fuse Unit
No
42
33
1394
58548.00
No
42
33
40
1680.00
1320.00
11 Kv L.A.
No
42
33
398
16716.00
13134.00
Set
14
11
9694
135716.00
106634.00
Mtr
20
280
220
13
3640.00
2860.00
Kg
54
44
69
3726.00
3036.00
Galvanized washer
Kg
0.5
5.5
94
658.00
517.00
Barbed wire
Kg
98
77
40
3920.00
3080.00
No
28
22
59
1652.00
1298.00
10
Mtr
45
630
495
13
8190.00
6435.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
11
2
consumer indexing
3
Nos
Col.5X6
56
77
0.00
0.00
234446.00
184316.00
SCHEDULE NO. 5D
1
Set
56
21
9694
542864.00
203574.00
Set
14
9694
0.00
135716.00
542864.00
339290.00
SCHEDULE NO. 6
1
No
15
312
137
1610.00
502320.00
220570.00
No
15
312
137
129.00
40248.00
17673.00
No
15
312
137
247.00
77064.00
33839.00
11 KV Pin insulator
No
45
936
521
125.00
117000.00
65125.00
11 KV GI Pins
No
45
936
521
70.00
65520.00
36470.00
No
144
94.00
13536.00
0.00
No
15
312
137
118.00
36816.00
16166.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
73
24
440.00
32120.00
10560.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
Col.5X6
Set
73
24
70.00
5110.00
1680.00
10
Kg
11
401.5
132
51.00
20476.50
6732.00
11
Cmt
0.4
14.6
4.8
0.00
0.00
0.00
12
No
15
312
137
156.00
48672.00
21372.00
13
No
15
312
137
59.00
18408.00
8083.00
14
Numbering of pole
No
15
312
137
0.00
0.00
0.00
15
Kg
83.20
13.00
1081.60
0.00
16
Kg
18
374.40
164.4
69.00
25833.60
11343.60
17
Galvanized washer
Kg
20.80
9.133
94.00
1955.20
858.53
18
No
82
85
0.00
0.00
0.00
19
Ckt. Km
21.446
15.715
0.00
0.00
0.00
20
Ckt. Km
21.446
15.715
0.00
0.00
0.00
1006160.90
450472.13
SCHEDULE NO. 7
1
No
15
247
202
1638
404586.00
330876.00
No
15
247
202
131
32357.00
26462.00
No
15
247
202
251
61997.00
50702.00
11 KV Pin insulator
No
45
741
755
128
94848.00
96640.00
11 KV GI Pins
No
45
741
755
71
52611.00
53605.00
No
114
96
10944.00
0.00
No
15
247
197
120
29640.00
23640.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
59
25
448
26432.00
11200.00
Set
59
25
71
4189.00
1775.00
Kg
11
324.5
137.5
52
16874.00
7150.00
Cmt
0.4
11.8
0.00
0.00
Ckt Km
17.774
17.774
0.00
0.00
No
15
247
202
158
39026.00
31916.00
No
15
247
204
60
14820.00
12240.00
15
Numbering of pole
No
15
247
202
0.00
0.00
16
Kg
65.87
0.0
13
856.27
0.00
17
Kg
18
296.4
242.40
70
20748.00
16968.00
18
Galvanized washer
Kg
16.47
13.47
95
1564.33
1279.33
19
No
77
144
0.00
0.00
20
Km
53.322
63.10
13287
708489.41
838409.70
1519982.01
1502863.03
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
10
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
12
13
14
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
196
185
36.00
7056.00
6660.00
No
15
196
185
126.00
24696.00
23310.00
Km
10.037
6.044
0.00
0.00
0.00
Km
11.866
8.016
26826.00
318317.32
215037.22
Km
0.01
1.960
6219.00
12189.24
0.00
Kg
150
1960
1850
62.00
121520.00
114700.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Col.4X6
Col.5X6
32
35
462.00
14784.00
16170.00
Set
30
35
71.00
2130.00
2485.00
Kg
5.5
176
192.5
52.00
9152.00
10010.00
Cmt
0.2
6.4
0.00
0.00
0.00
No
33
50
0.00
0.00
0.00
No
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Straightening of leaning poles, backfilling by boulders and ramming.
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
11
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
223
91
619.00
138037.00
56329.00
13
Kg
39.2
37
70.00
2744.00
2590.00
14
Washer
Kg
0.25
3.27
3.083
95.00
310.33
292.92
650935.89
447584.14
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
1408.00
2816.00
9856.00
No
704.00
1408.00
1408.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
198.00
396.00
396.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
41.00
328.00
328.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
1892.00
3784.00
3784.00
Kg
824
62.00
124.00
51088.00
Kg
17
17
17
63.00
1071.00
1071.00
Kg
16
16
16
65.00
1040.00
1040.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
462.00
924.00
924.00
10
Kg
11
11
11
52.00
572.00
572.00
11
No
73.00
146.00
146.00
12
Kg
1.5
1.5
1.5
86.00
129.00
129.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
Cmt
0.4
0.4
0.4
0.00
0.00
0.00
14
Kg
70.00
350.00
350.00
15
Galvanized washer
Kg
0.5
0.5
0.5
95.00
47.50
47.50
16
Kg
0.3
0.3
0.3
135.00
40.50
40.50
17
Kg
0.3
0.3
0.3
79.00
23.70
23.70
18
Kg
60.00
120.00
120.00
19
Kg
41.00
287.00
287.00
13606.70
71610.70
SCHEDULE NO. 10
1
Set
6385.00
6385.00
12770.00
No
99.00
297.00
594.00
No
186.00
558.00
1116.00
No
310.00
620.00
1240.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
No
110.00
220.00
440.00
Kg
14
72.00
504.00
1008.00
Galvanized washer
Kg
0.5
0.5
99.00
49.50
99.00
No
12
180.00
1080.00
2160.00
Mtr
12
12
24
13.00
156.00
312.00
9869.50
19739.00
SCHEDULE NO. 11
1
No
30
14
1503
45090.00
21042.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
15
3907
58605.00
27349.00
No.
90
42
298
26820.00
12516.00
No.
90
42
73
6570.00
3066.00
No.
30
14
128
3840.00
1792.00
11KV GS Pin
No.
30
14
54
1620.00
756.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
15
3294
49410.00
23058.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
90
42
462
41580.00
19404.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
90
42
96
8640.00
4032.00
10
Kg
33
495
231
52
25740.00
12012.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
15
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
13
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Cmt
1.2
18
8.4
0.00
0.00
No
15
124
1860.00
868.00
14
Kg
105
49
39
4095.00
1911.00
15
No
15
60
900.00
420.00
16
Kg
90
42
77
6930.00
3234.00
17
Numbering of DP
No
15
0.00
0.00
18
No
90
42
77
6930.00
3234.00
288630.00
134694.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
84
1019
85596.00
0.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
571
622
2661
1519431.00
1655142.00
1605027.00
1655142.00
SCHEDULE NO. 13
1
No
42
16
1508.00
63336.00
24128.00
No
42
0.00
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
42
21
915.00
38430.00
19215.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
42
21
237.00
9954.00
4977.00
No
42
21
54.00
2268.00
1134.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Set
42
16
3919.00
164598.00
62704.00
No
252
96
128.00
32256.00
12288.00
No
252
96
73.00
18396.00
7008.00
No
126
48
305.00
38430.00
14640.00
10
No
126
48
169.00
21294.00
8112.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
84
32
440.00
36960.00
14080.00
12
No
84
32
73.00
6132.00
2336.00
13
Kg
11
462
176
52.00
24024.00
9152.00
14
No
42
16
61.00
2562.00
976.00
15
Kg.
3.5
147
56
164.00
24108.00
9184.00
16
Kg.
42
16
73.00
3066.00
1168.00
17
Kg
210
80
82.00
17220.00
6560.00
18
No.
42
16
124.00
5208.00
1984.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
16.8
6.4
0.00
0.00
0.00
20
Mtr
252
96
13.00
3276.00
1248.00
21
Numbering of pole
No.
42
16
0.00
0.00
0.00
511518.00
200894.00
SCHEDULE NO. 14
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
11 KV disc insulator
No
27
305
0.00
0.00
No
15
170
0.00
0.00
11 KV pin insulator
No
128
0.00
0.00
11 KV GS Pin
No
73
0.00
0.00
11 KV LA
No
408
0.00
0.00
No
23055
0.00
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
0.00
10
Cmt.
0.9
0.00
0.00
11
K.M.
0.1
47
0.00
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
0.00
13
No
111780
0.00
0.00
14
No
158122
0.00
0.00
15
No
15719
0.00
0.00
16
Cmt.
0.00
0.00
17
Mtr
20
27
0.00
0.00
18
Mtr
20
47
0.00
0.00
19
Mtr
20
89
0.00
0.00
20
Mtr
20
129
0.00
0.00
21
Kg.
17
76
0.00
0.00
22
Job
0.00
0.00
23
No
61
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Col.5X6
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
0.00
No.
12
1864
0.00
0.00
No.
12
260
0.00
0.00
No.
12
124
0.00
0.00
11 KV Pin insulator
No.
36
128
0.00
0.00
11 KV GI Pins
No.
36
73
0.00
0.00
K.M.
3.1
18281
0.00
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
0.00
10
No.
73
0.00
0.00
52
0.00
0.00
0.00
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
12
No.
12
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
0.00
14
No.
12
157
0.00
0.00
15
Danger Boards
No.
12
61
0.00
0.00
16
Kg.
62
0.00
0.00
17
Kg.
14
77
0.00
0.00
0.00
0.00
SCHEDULE NO. 16
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Km.
1.03
0.000
0.000
66128.00
0.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
117.00
0.00
0.00
No.
60
56.00
0.00
0.00
Kg.
0.00
0.00
79.00
0.00
0.00
No.
15
1977.00
0.00
0.00
0.00
0.00
SCHEDULE NO. 17
1
Km.
1.03
0.000
0.320
23792
0.00
7613.44
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
119
0.00
238.00
No.
30
54
0.00
108.00
Kg.
0.67
73
0.00
48.91
No.
15
1901
0.00
1901.00
0.00
9909.35
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Nos
33
33
1508
49764.00
49764.00
11 KV Disc Insulator
Nos
198
198
299
59202.00
59202.00
11 KV Strain Hardware
Nos
198
198
124
24552.00
24552.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
33
33
463
15279.00
15279.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
23.1
23.1
0.00
0.00
Stay clamps
Set
33
33
73
2409.00
2409.00
11 KV Top clamp.
Nos.
33
39
147
4851.00
5733.00
Kg
5.5
181.5
181.5
52
9438.00
9438.00
Kg
2.22
73.26
73.26
70
5128.20
5128.20
10
Washers
Kg
0.08
2.64
2.64
95
250.80
250.80
11
PG clamps
Nos
198
198
51
10098.00
10098.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
66
67
1412
93192.00
94604.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
66
67
198
13068.00
13266.00
14
Nos
33
33
61
2013.00
2013.00
15
Kg
3.5
115.5
115.5
152
17556.00
17556.00
16
Nos
33
33
124
4092.00
4092.00
310893.00
313385.00
0.00
29540.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nos
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
20
1477
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
Col.5X6
11 KV Disc Insulator
Nos
240
293
0.00
70320.00
11 KV Strain Hardware
Nos
240
122
0.00
29280.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
40
454
0.00
18160.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
18
0.00
0.00
Stay clamps
Set
40
72
0.00
2880.00
11 KV Top clamp.
Kg
20
144
0.00
2880.00
Kg
11
220
51
0.00
11220.00
Kg
3.205
64.1
68
0.00
4358.80
10
Washers
Kg
0.117
2.34
94
0.00
219.96
11
PG clamps
Nos
80
50
0.00
4000.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
56
1412
0.00
79072.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
56
194
0.00
10864.00
14
Nos
20
59
0.00
1180.00
15
Kg
3.5
70
149
0.00
10430.00
16
Nos
20
122
0.00
2440.00
0.00
276844.76
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
15134.00
0.00
No.
6325
12650.00
0.00
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
meter
25
50
181
9050.00
0.00
No.
7918
31672.00
0.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
7996.00
0.00
11 KV Disc Insulator
No.
12
305
3660.00
0.00
Set
12
136
1632.00
0.00
11 KV Pin Insulator
No.
128
512.00
0.00
11 KV G.I.Pin
No.
73
292.00
0.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
2484.00
0.00
11
Set
440
1760.00
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
384.00
0.00
13
Kg.
11
22
51
1122.00
0.00
14
Cmt.
0.00
0.00
15
No.
131
262.00
0.00
16
Ltr.
0.5
68
68.00
0.00
17
Aluminium paint
Ltr.
0.5
89
89.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
18
No.
42
168.00
0.00
19
11 KV danger board
No.
62
124.00
0.00
20
Kg.
10
20
77
1540.00
0.00
90599.00
0.00
0.00
0.00
0.00
0.00
16813143
15643036
SCHEDULE NO. 20
1
No
1284464
Deduction of Inc
Deduction of
Deduction of Wel
Net payable
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Col.4X6
Col.5X6
Net A
TOTAL AMOUN
3023007
1506348
4529355
Schedule
Nos
1
Sch-1A
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Particulars
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoor
distribution transformer on single pole tangent location.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
5
Sch-2A
Sch-3A
Sch-4A
Col.4X6
Col.5X6
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No.
Particulars
Unit
Total Qty
Unit EXW (Rs.)
Actual
as per
total Qty.
sanctioned
Installed
estimate
Col.4X6
Col.5X6
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5412.51
270625.50
216500.40
8753.60
350144.00
4871.26
194850.36
640.07
32003.50
30723.36
1324.80
63590.40
576.06
27651.02
64.37
3218.50
2703.54
630.00
26460.00
57.93
2433.19
4.53
226.50
190.26
54.90
2305.80
4.08
171.23
117.86
17679.00
14143.20
1250.10
150012.00
106.07
12728.88
9.97
1495.50
1196.40
36.00
4320.00
8.97
1076.76
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
1586.50
1269.20
377.10
15084.00
28.56
1142.28
4.53
226.50
181.20
54.90
2196.00
4.08
163.08
96.1
14415.00
11532.00
357.30
42876.00
86.49
10378.80
30.83
4624.50
3699.60
112.50
13500.00
27.75
3329.64
17.23
2584.50
2067.60
64.80
7776.00
15.51
1860.84
253.85
25385.00
20308.00
540.90
43272.00
228.47
18277.20
58.93
5893.00
4714.40
412.20
32976.00
53.04
4242.96
19.95
1995.00
1596.00
47.70
3816.00
17.96
1436.40
176.79
17679.00
14143.20
387.00
30960.00
159.11
12728.88
29.92
16456.00
13164.80
193.50
85140.00
26.93
11848.32
8.16
816.00
652.80
84.60
6768.00
7.34
587.52
9.97
3988.00
3190.40
36.00
11520.00
8.97
2871.36
4.53
3171.00
2536.80
61.20
34272.00
4.08
2283.12
4.53
226.50
181.20
84.60
3384.00
4.08
163.08
4397.10
87942.00
70353.60
0.00
0.00
3957.39
63318.24
4397.10
109927.50
87942.00
0.00
0.00
3957.39
79147.80
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1082.50
54125.00
43300.00
8696.70
347868.00
974.25
38970.00
2.72
2720.00
2176.00
2.60
2080.00
2.45
1958.40
116.95
5847.50
4678.00
432.00
17280.00
105.26
4210.20
9.97
1744.75
1395.80
36.00
5040.00
8.97
1256.22
3.63
8167.50
6534.00
11.70
21060.00
3.27
5880.60
359.02
71804.00
57443.20
0.00
0.00
323.12
51698.88
766573.25
618516.96
24042.70
1323700.20
15628.82
556665.26
5412.51
135312.75
151550.28
7619.60
213348.80
4871.26
136395.25
640.07
16001.75
22402.45
1325.70
46399.50
576.06
20162.21
64.37
1609.25
1931.10
630.00
18900.00
57.93
1737.99
4.53
113.25
135.90
54.90
1647.00
4.08
122.31
117.86
8839.50
9900.24
1251.00
105084.00
106.07
8910.22
9.97
747.75
837.48
36.00
3024.00
8.97
753.73
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
793.25
888.44
377.10
10558.80
28.56
799.60
4.53
113.25
126.84
54.90
1537.20
4.08
114.16
96.1
7207.50
8072.40
357.30
30013.20
86.49
7265.16
30.83
2312.25
2589.72
112.50
9450.00
27.75
2330.75
17.23
1292.25
1447.32
64.80
5443.20
15.51
1302.59
80.69
4034.50
4518.64
540.90
30290.40
72.62
4066.78
64.37
3218.50
3604.72
412.20
23083.20
57.93
3244.25
12.69
634.50
710.64
47.70
2671.20
11.42
639.58
176.79
8839.50
9900.24
387.00
21672.00
159.11
8910.22
29.92
8228.00
9215.36
45.90
14137.20
26.93
8293.82
8.16
408.00
456.96
84.60
4737.60
7.34
411.26
12.69
2538.00
2842.56
45.90
10281.60
11.42
2558.30
4.53
1585.50
1775.76
61.20
23990.40
4.08
1598.18
4.53
113.25
126.84
84.60
2368.80
4.08
114.16
4397.1
43971.00
49247.52
0.00
0.00
3957.39
44322.77
4397.1
54963.75
61559.40
0.00
0.00
3957.39
55403.46
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
934.72
23368.00
26172.16
7676.10
214930.80
841.25
23554.94
2.72
1360.00
1523.20
2.60
1456.00
2.45
1370.88
116.95
2923.75
3274.60
432.00
12096.00
105.26
2947.14
9.97
872.38
977.06
36.00
3528.00
8.97
879.35
3.63
4083.75
4573.80
11.70
14742.00
3.27
4116.42
359.02
26926.50
30157.68
0.00
0.00
323.12
27141.91
362411.63
410519.31
21752.20
825390.90
15340.78
369467.38
5412.51
162375.30
216500.40
8756.80
350272.00
4871.26
194850.36
640.07
19202.10
32003.50
1325.70
66285.00
576.06
28803.15
64.37
1931.10
2767.91
630.00
27090.00
57.93
2491.12
4.53
135.90
194.79
54.90
2360.70
4.08
175.31
117.86
10607.40
14143.20
1251.00
150120.00
106.07
12728.88
9.97
897.30
1196.40
36.00
4320.00
8.97
1076.76
31.73
951.90
1269.20
377.10
15084.00
28.56
1142.28
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4.53
135.90
181.20
54.90
2196.00
4.08
163.08
96.1
8649.00
11532.00
357.30
42876.00
86.49
10378.80
70.72
6364.80
8486.40
262.80
31536.00
63.65
7637.76
17.23
1550.70
2067.60
64.80
7776.00
15.51
1860.84
80.69
4841.40
6455.20
540.90
43272.00
72.62
5809.68
64.37
3862.20
5149.60
412.20
32976.00
57.93
4634.64
12.69
761.40
1015.20
47.70
3816.00
11.42
913.68
176.79
10607.40
14143.20
388.80
31104.00
159.11
12728.88
29.92
9873.60
13164.80
194.40
85536.00
26.93
11848.32
8.16
489.60
652.80
84.60
6768.00
7.34
587.52
9.97
2392.80
3190.40
36.00
11520.00
8.97
2871.36
4.53
1902.60
2536.80
62.10
34776.00
4.08
2283.12
4.53
135.90
181.20
84.60
3384.00
4.08
163.08
4397.1
52765.20
70353.60
0.00
0.00
3957.39
63318.24
4397.1
65956.50
87942.00
0.00
0.00
3957.39
79147.80
1082.5
32475.00
43300.00
8743.50
349740.00
974.25
38970.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
3.63
2178.00
2904.00
2.60
2080.00
3.27
2613.60
116.95
3508.50
4678.00
433.80
17352.00
105.26
4210.20
9.97
1046.85
1395.80
36.00
5040.00
8.97
1256.22
3.63
4900.50
6534.00
11.70
21060.00
3.27
5880.60
359.02
43082.40
57443.20
0.00
0.00
323.12
51698.88
453581.25
611382.40
24250.20
1348339.70
15508.05
550244.16
5412.51
178612.83
162375.30
7641.20
229236.00
4871.26
146137.77
640.07
21122.31
28163.08
1329.30
58489.20
576.06
25346.77
64.37
2124.21
2059.84
631.80
20217.60
57.93
1853.86
4.53
149.49
144.96
54.90
1756.80
4.08
130.46
117.86
11668.14
10607.40
1254.60
112914.00
106.07
9546.66
9.97
987.03
897.30
36.00
3240.00
8.97
807.57
31.73
1047.09
951.90
378.00
11340.00
28.56
856.71
4.53
149.49
135.90
54.90
1647.00
4.08
122.31
97.01
9603.99
8730.90
358.20
32238.00
87.31
7857.81
71.62
7090.38
6445.80
263.70
23733.00
64.46
5801.22
17.23
1705.77
1550.70
64.80
5832.00
15.51
1395.63
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
80.69
5325.54
4841.40
542.70
32562.00
72.62
4357.26
64.37
4248.42
3862.20
413.10
24786.00
57.93
3475.98
12.69
837.54
761.40
47.70
2862.00
11.42
685.26
176.79
11668.14
10607.40
387.90
23274.00
159.11
9546.66
29.92
10860.96
9873.60
45.90
15147.00
26.93
8886.24
8.16
538.56
489.60
84.60
5076.00
7.34
440.64
12.69
3350.16
3045.60
45.90
11016.00
11.42
2741.04
4.53
2092.86
1902.60
62.10
26082.00
4.08
1712.34
4.53
149.49
135.90
84.60
2538.00
4.08
122.31
4397.1
58041.72
52765.20
0.00
0.00
3957.39
47488.68
4397.1
72552.15
65956.50
0.00
0.00
3957.39
59360.85
934.72
30845.76
28041.60
7697.70
230931.00
841.25
25237.44
3.63
2395.80
2178.00
2.60
1560.00
3.27
1960.20
116.95
3859.35
3508.50
432.90
12987.00
105.26
3157.65
9.97
1151.54
1046.85
36.00
3780.00
8.97
942.17
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
3.63
5390.55
4900.50
11.70
15795.00
3.27
4410.45
359.02
35542.98
32311.80
0.00
0.00
323.12
29080.62
483112.25
448291.73
21962.80
909039.60
15379.13
403462.56
5412.51
64950.12
59537.61
8781.60
96597.60
4871.26
53583.85
7887.58
94650.96
86763.38
0.00
0.00
7098.82
78087.04
117.86
4242.96
3889.38
1254.60
41401.80
106.07
3500.44
9.97
358.92
329.01
36.00
1188.00
8.97
296.11
97.01
3492.36
3201.33
358.20
11820.60
87.31
2881.20
1082.5
12990.00
11907.50
8724.60
95970.60
974.25
10716.75
3.63
871.20
798.60
2.60
572.00
3.27
718.74
4.53
217.44
199.32
62.10
2732.40
4.08
179.39
4.53
27.18
24.92
84.60
465.30
4.08
22.42
9.97
837.48
767.69
36.00
2772.00
8.97
690.92
4.53
108.72
99.66
53.10
1168.20
4.08
89.69
3.63
1960.20
1796.85
11.70
5791.50
3.27
1617.17
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
359.02
17232.96
18310.02
0.00
0.00
323.12
16479.02
201940.5
187625.27
19405.10
260480.00
13497.54
168862.74
7887.58
0.00
0.00
0.00
0.00
0.00
0.00
117.86
4950.12
3889.38
1254.60
41401.80
106.07
3500.44
9.97
418.74
329.01
36.00
1188.00
8.97
296.11
97.01
4074.42
3201.33
358.20
11820.60
87.31
2881.20
1082.5
15155.00
11907.50
8724.60
95970.60
974.25
10716.75
3.63
1016.40
798.60
2.60
572.00
3.27
718.74
4.53
244.62
199.32
62.10
2732.40
4.08
179.39
4.53
31.71
24.92
84.60
465.30
4.08
22.42
9.97
977.06
767.69
36.00
2772.00
8.97
690.92
4.53
126.84
99.66
53.10
1168.20
4.08
89.69
3.63
2286.90
1796.85
11.70
5791.50
3.27
1617.17
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
359.02
20105.12
27644.54
0.00
0.00
323.12
24880.09
49386.93
50658.8
10623.50
163882.40
1527.46
45592.92
1082.5
60620
22732.5
8724.60
183216.60
974.25
20459.25
1082.5
15155
8724.60
122144.40
974.25
13639.50
60620.00
37887.50
17449.20
305361.00
1948.50
34098.75
391.66
122197.92
53657.42
1449.00
198513.00
352.49
48291.68
31.73
9899.76
4347.01
116.10
15905.70
28.56
3912.31
59.84
18670.08
8198.08
222.30
30455.10
53.86
7378.27
30.83
28856.88
16062.43
112.50
58612.50
27.75
14456.19
17.23
16127.28
8976.83
63.00
32823.00
15.51
8079.15
22.67
3264.48
0.00
84.60
0.00
20.40
0.00
29.01
9051.12
3974.37
106.20
14549.40
26.11
3576.93
176.79
12905.67
4242.96
396.00
9504.00
159.11
3818.66
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
8.16
595.68
195.84
63.00
1512.00
7.34
176.26
12.69
5095.04
1675.08
45.90
6058.80
11.42
1507.57
4397.1
64197.66
21106.08
0.00
0.00
3957.39
18995.47
38.08
11880.96
5216.96
140.40
19234.80
34.27
4695.26
4.53
1413.36
620.61
53.10
7274.70
4.08
558.55
19.95
6224.40
2733.15
0.00
0.00
17.96
2459.84
2.72
226.30
0.00
11.70
0.00
2.45
0.00
4.53
1696.03
744.73
62.10
10209.24
4.08
670.26
4.53
94.22
41.37
84.60
772.68
4.08
37.24
407.98
33454.36
34678.30
0.00
0.00
367.18
31210.47
4079.78
87494.96
64113.74
0.00
0.00
3671.80
57702.37
5893.02
126381.71
92608.81
0.00
0.00
5303.72
83347.93
559727.87
323193.77
3010.50
405424.92
14069.55
290874.40
436.08
107711.76
88088.16
1474.20
297788.40
392.47
79279.34
35.36
8733.92
7142.72
117.90
23815.80
31.82
6428.45
67.09
16571.23
13552.18
225.90
45631.80
60.38
12196.96
34.45
25527.45
26009.75
115.20
86976.00
31.01
23408.78
19.04
14108.64
14375.20
63.90
48244.50
17.14
12937.68
25.39
2894.46
0.00
86.40
0.00
22.85
0.00
31.73
7837.31
6250.81
108.00
21276.00
28.56
5625.73
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
176.79
10430.61
4419.75
403.20
10080.00
159.11
3977.78
8.16
481.44
204.00
63.90
1597.50
7.34
183.60
13.6
4413.20
1870.00
46.80
6435.00
12.24
1683.00
4397.1
51885.78
21985.50
0.00
0.00
3957.39
19786.95
4079.78
72514.01
72514.01
0.00
0.00
3671.80
65262.61
41.7
10299.90
8423.40
142.20
28724.40
37.53
7581.06
4.53
1118.91
924.12
54.00
11016.00
4.08
831.71
19.95
4927.65
4029.90
0.00
0.00
17.96
3626.91
3.63
239.10
0.00
11.70
0.00
3.27
0.00
4.53
1342.69
1098.07
63.00
15271.20
4.08
988.26
4.53
74.59
61.00
85.50
1151.40
4.08
54.90
407.98
31414.46
58749.12
0.00
0.00
367.18
52874.21
3537.62
188632.97
223223.82
2657.40
167681.94
3183.86
200901.44
561160.08
552921.51
5719.20
765689.94
12014.14
497629.37
9.97
1954.12
1844.45
32.40
5994.00
8.97
1660.01
33.54
6573.84
6204.90
113.40
20979.00
30.19
5584.41
7969.17
79986.56
48165.66
0.00
0.00
7172.25
43349.10
3173.16
37652.72
25436.05
5365.20
43007.44
2855.84
22892.45
1813.24
3553.95
0.00
1243.80
0.00
1631.92
0.00
16.32
31987.20
30192.00
55.80
103230.00
14.69
27172.80
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
176.79
5657.28
6187.65
415.80
14553.00
159.11
5568.89
8.16
244.80
285.60
63.90
2236.50
7.34
257.04
13.6
2393.60
2618.00
46.80
9009.00
12.24
2356.20
4397.1
28141.44
30779.70
0.00
0.00
3957.39
27701.73
407.98
13463.34
20399.00
0.00
0.00
367.18
18359.10
165
36795.00
15015.00
557.10
50696.10
148.50
13513.50
4.53
177.58
167.61
63.00
2331.00
4.08
150.85
4.53
14.80
13.97
85.50
263.63
4.08
12.57
248596.23
187309.59
8042.70
252299.67
16373.78
168578.63
374.43
748.86
2621.01
1267.20
8870.40
336.99
2358.91
187.67
375.34
375.34
633.60
1267.20
168.90
337.81
52.58
105.16
105.16
178.20
356.40
47.32
94.64
10.88
87.04
87.04
36.90
295.20
9.79
78.34
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
504.08
1008.16
1008.16
1702.80
3405.60
453.67
907.34
16.32
32.64
13447.68
55.80
45979.20
14.69
12102.91
17.23
292.91
292.91
56.70
963.90
15.51
263.62
17.23
275.68
275.68
58.50
936.00
15.51
248.11
176.79
353.58
353.58
415.80
831.60
159.11
318.22
8.16
89.76
89.76
46.80
514.80
7.34
80.78
19.04
38.08
38.08
65.70
131.40
17.14
34.27
22.67
34.01
34.01
77.40
116.10
20.40
30.60
4397.1
1758.84
1758.84
0.00
0.00
3957.39
1582.96
4.53
22.65
22.65
63.00
315.00
4.08
20.39
4.53
2.27
2.27
85.50
42.75
4.08
2.04
36.26
10.88
10.88
121.50
36.45
32.63
9.79
20.85
6.26
6.26
71.10
21.33
18.77
5.63
4.53
9.06
9.06
54.00
108.00
4.08
8.15
10.88
76.16
76.16
36.90
258.30
9.79
68.54
5327.34
20614.53
5027.40
64449.63
5297.18
18553.06
1230.28
1230.28
2460.56
5746.50
11493.00
1107.25
2214.50
26.29
78.87
157.74
89.10
534.60
23.66
141.97
49.86
149.58
299.16
167.40
1004.40
44.87
269.24
82.5
165.00
330.00
279.00
1116.00
74.25
297.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
29.01
58.02
116.04
99.00
396.00
26.11
104.44
4.53
31.71
63.42
64.80
907.20
4.08
57.08
4.53
2.27
4.53
89.10
89.10
4.08
4.08
48.05
288.30
576.60
162.00
1944.00
43.25
518.94
3.63
43.56
87.12
2.60
62.40
3.27
78.41
2047.59
4095.17
6699.50
17546.70
1330.81
3685.65
640.07
19202.10
8960.98
1352.70
18937.80
576.06
8064.88
1040.8
15612.00
7285.60
3516.30
24614.10
936.72
6557.04
79.78
7180.20
3350.76
268.20
11264.40
71.80
3015.68
19.04
1713.60
799.68
65.70
2759.40
17.14
719.71
34.45
1033.50
482.30
115.20
1612.80
31.01
434.07
14.51
435.30
203.14
48.60
680.40
13.06
182.83
280.15
4202.25
1961.05
2964.60
20752.20
252.14
1764.95
176.79
15911.10
7425.18
415.80
17463.60
159.11
6682.66
8.16
734.40
342.72
86.40
3628.80
7.34
308.45
13.6
6732.00
3141.60
46.80
10810.80
12.24
2827.44
4397.1
65956.50
30779.70
0.00
0.00
3957.39
27701.73
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4397.1
79147.80
36935.64
0.00
0.00
3957.39
33242.08
32.64
489.60
228.48
111.60
781.20
29.38
205.63
15.41
1618.05
755.09
35.10
1719.90
13.87
679.58
4.53
67.95
31.71
54.00
378.00
4.08
28.54
4.53
407.70
190.26
69.30
2910.60
4.08
171.23
19.95
299.25
139.65
0.00
0.00
17.96
125.69
19.95
1795.50
837.90
69.30
2910.60
17.96
754.11
222538.8
103851.44
9219.60
121224.60
10078.70
93466.30
271.08
22770.72
0.00
203.80
0.00
243.97
0.00
403.45
230369.95
250945.90
532.20
331028.40
363.11
225851.31
253140.67
250945.90
736.00
331028.40
607.08
225851.31
640.07
26882.94
10241.12
1357.20
21715.20
576.06
9217.01
326.38
13707.96
0.00
0.00
0.00
293.74
0.00
117.86
4950.12
2475.06
823.50
17293.50
106.07
2227.55
16.32
685.44
342.72
213.30
4479.30
14.69
308.45
4.53
190.26
95.13
48.60
1020.60
4.08
85.62
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
320.04
13441.68
5120.64
3527.10
56433.60
288.04
4608.58
34.45
8681.40
3307.20
115.20
11059.20
31.01
2976.48
19.95
5027.40
1915.20
65.70
6307.20
17.96
1723.68
81.6
10281.60
3916.80
274.50
13176.00
73.44
3525.12
45.33
5711.58
2175.84
152.10
7300.80
40.80
1958.26
176.79
14850.36
5657.28
396.00
12672.00
159.11
5091.55
8.16
685.44
261.12
65.70
2102.40
7.34
235.01
13.6
6283.20
2393.60
46.80
8236.80
12.24
2154.24
4.53
190.26
72.48
54.90
878.40
4.08
65.23
43.52
6397.44
2437.12
147.60
8265.60
39.17
2193.41
19.95
837.90
319.20
65.70
1051.20
17.96
287.28
4.53
951.30
362.40
73.80
5904.00
4.08
326.16
32.64
1370.88
522.24
111.60
1785.60
29.38
470.02
4397.1
73871.28
28141.44
0.00
0.00
3957.39
25327.30
3.63
914.76
348.48
2.60
249.60
3.27
313.63
19.95
837.90
319.20
0.00
0.00
17.96
287.28
196751.1
70424.27
7541.90
179931.00
5697.84
63381.84
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
86.13
0.00
0.00
274.50
0.00
77.52
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
294021.90
0.00
47864.81
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
18708.98
0.00
0.00
59515.20
0.00
16838.08
0.00
33.54
0.00
0.00
105.30
0.00
30.19
0.00
16.32
0.00
0.00
50.40
0.00
14.69
0.00
22.67
0.00
0.00
71.10
0.00
20.40
0.00
559.38
0.00
0.00
1779.30
0.00
503.44
0.00
0.00
61521.30
0.00
17406.80
0.00
6730.73
0.00
2153.83
21412.80
6852.10
6057.66
1938.45
33.54
0.00
67.08
107.10
214.20
30.19
60.37
15.41
0.00
30.82
48.60
97.20
13.87
27.74
20.85
0.00
13.97
65.70
44.02
18.77
12.57
537.62
0.00
537.62
1710.90
1710.90
483.86
483.86
2803.32
23345.10
8918.42
6604.34
2522.99
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
640.07
21122.31
21122.31
1357.20
44787.60
576.06
19010.08
84.32
16695.36
16695.36
269.10
53281.80
75.89
15025.82
35.36
7001.28
7001.28
111.60
22096.80
31.82
6301.15
176.79
5834.07
5834.07
416.70
13751.10
159.11
5250.66
4397.1
101573.01
101573.01
0.00
0.00
3957.39
91415.71
8.16
269.28
269.28
65.70
2168.10
7.34
242.35
41.7
1376.10
1626.30
132.30
5159.70
37.53
1463.67
14.51
2633.57
2633.57
46.80
8494.20
13.06
2370.21
4.53
331.87
331.87
63.00
4615.38
4.08
298.68
4.53
11.96
11.96
85.50
225.72
4.08
10.76
14.51
2872.98
2872.98
45.90
9088.20
13.06
2585.68
73.44
4847.04
4920.48
1270.80
85143.60
66.10
4428.43
56.21
3709.86
3766.07
178.20
11939.40
50.59
3389.46
4.53
149.49
149.49
54.90
1811.70
4.08
134.54
19.95
2304.23
2304.23
136.80
15800.40
17.96
2073.80
35.36
1166.88
1166.88
111.60
3682.80
31.82
1050.19
171899.29
172279.14
4346.10
282046.50
5049.96
155051.21
0.00
12801.40
1329.30
26586.00
576.06
11521.26
640.07
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
76.16
0.00
18278.40
263.70
63288.00
68.54
16450.56
31.73
0.00
7615.20
109.80
26352.00
28.56
6853.68
176.79
0.00
7071.60
408.60
16344.00
159.11
6364.44
4397.1
0.00
79147.80
0.00
0.00
3957.39
71233.02
8.16
0.00
326.40
64.80
2592.00
7.34
293.76
37.17
0.00
743.40
129.60
2592.00
33.45
669.06
13.6
0.00
2992.00
45.90
10098.00
12.24
2692.80
4.53
0.00
290.37
61.20
3922.92
4.08
261.34
4.53
0.00
10.60
84.60
197.96
4.08
9.54
12.69
0.00
1015.20
45.00
3600.00
11.42
913.68
73.44
0.00
4112.64
1270.80
71164.80
66.10
3701.38
49.86
0.00
2792.16
174.60
9777.60
44.87
2512.94
4.53
0.00
90.60
53.10
1062.00
4.08
81.54
19.95
0.00
1396.50
134.10
9387.00
17.96
1256.85
31.73
0.00
634.60
109.80
2196.00
28.56
571.14
0.00
139318.87
4284.90
249160.28
5023.84
125386.99
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
932
1864.00
0.00
1513.40
0.00
838.80
0.00
588.4
1176.80
0.00
5692.50
0.00
529.56
0.00
52.58
2629.00
0.00
162.90
0.00
47.32
0.00
608.34
2433.36
0.00
7126.20
0.00
547.51
0.00
313.69
627.38
0.00
3598.20
0.00
282.32
0.00
87.94
1055.28
0.00
274.50
0.00
79.15
0.00
38.95
467.40
0.00
122.40
0.00
35.06
0.00
37.17
148.68
0.00
115.20
0.00
33.45
0.00
20.85
83.40
0.00
65.70
0.00
18.77
0.00
359.02
718.04
0.00
1117.80
0.00
323.12
0.00
176.79
707.16
0.00
396.00
0.00
159.11
0.00
8.16
32.64
0.00
86.40
0.00
7.34
0.00
14.51
319.22
0.00
45.90
0.00
13.06
0.00
4397.1
8794.20
0.00
0.00
0.00
3957.39
0.00
38.08
76.16
0.00
117.90
0.00
34.27
0.00
19.95
19.95
0.00
61.20
0.00
17.96
0.00
25.39
25.39
0.00
80.10
0.00
22.85
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
11.79
47.16
0.00
37.80
0.00
10.61
0.00
4.53
9.06
0.00
55.80
0.00
4.08
0.00
4.53
90.60
0.00
69.30
0.00
4.08
0.00
21324.88
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
4620140
4192639
858791
7813914
509004
3773376
295217.59
303105
NA
75467.51
312860.72
83852.79
156430.36
41926.39
7344622.77
3572128.8
1506348.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5838274.77
3572128.82
9,410,404
26977146
9410404
36387549
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
40
43768
1750720.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Nos
28
38098
1066744.00
Nos
40
43784
1751360.00
Nos
30
38206
1146180.00
Nos
11
43908
482988.00
Kms
63.10
13287
838409.70
Mtr
3320
13
43160.00
Kms
8.016
26826
215037.22
Nos
622
2661
1655142.00
e outdoor 3 phase
cation.
e outdoor 3 phase
on.
e on existing pole
by AAA conductor 34
C cable 4 core
m.
AL
8949740.92
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
AL
6693295.19
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Dated 31/10/2009
Damoh North
BHATIAGARH
SIGON
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
SCHEDULE NO. 1
1
No
30
24
43768.00
1313040.00
1050432.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
30
34
1472.00
44160.00
50048.00
No
30
26
700.00
21000.00
18200.00
No
30
26
61.00
1830.00
1586.00
11 KV DO fuse unit.
No
90
72
1389.00
125010.00
100008.00
No
90
72
40.00
3600.00
2880.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
1
6
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
419.00
12570.00
10056.00
No.
30
24
No
30
24
61.00
1830.00
1464.00
11 KV L.A.
No
90
72
397.00
35730.00
28584.00
11 KV pin insulator
No
90
72
125.00
11250.00
9000.00
11 KV GI Pin
No
90
72
72.00
6480.00
5184.00
No.
60
48
601.00
36060.00
28848.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
60
48
458.00
27480.00
21984.00
No
60
48
53.00
3180.00
2544.00
11
Nos
60
48
430.00
25800.00
20640.00
12
Kg
11
330
264
215.00
70950.00
56760.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
60
48
94.00
5640.00
4512.00
14
GI wire 8 SWG.
Kg
240
192
40.00
9600.00
7680.00
15
Kg
14
420
336
68.00
28560.00
22848.00
16
Galvanized washer
Kg
30
24
94.00
2820.00
2256.00
17
Cmt
0.4
12
9.6
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
15
12
0.00
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
19
Set
30
24
9663.00
289890.00
231912.00
20
Mtr
20
600
480
13.00
7800.00
6240.00
21
Set
30
24
480.00
14400.00
11520.00
22
Barbed wire
Kg
3.5
105
84
40.00
4200.00
3360.00
23
Mtr
45
1350
1080
13.00
17550.00
14040.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
120
96
0.00
0.00
0.00
2120430.00
1712586.00
SCHEDULE NO. 2
1
No
28
26
38098
1066744.00
990548.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
28
38
1473
41244.00
55974.00
No.
28
30
700
19600.00
21000.00
No
28
30
61
1708.00
1830.00
11 KV DO fuse unit.
No
84
78
1390
116760.00
108420.00
No
84
78
40
3360.00
3120.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
No.
28
26
419
11732.00
10894.00
No
28
26
61
1708.00
1586.00
11 KV L.A.
No
84
78
397
33348.00
30966.00
11 KV PIN insulator
No
84
78
125
10500.00
9750.00
11 KV GI Pin
No
84
78
72
6048.00
5616.00
No.
56
52
601
33656.00
31252.00
No
56
52
458
25648.00
23816.00
No
56
52
53
2968.00
2756.00
11
No
56
52
430
24080.00
22360.00
12
Kg
11
308
286
51
15708.00
14586.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
56
52
94
5264.00
4888.00
14
GI wire 8 SWG.
Kg
224
208
51
11424.00
10608.00
15
Kg
14
392
364
68
26656.00
24752.00
16
Galvanized washer
Kg
28
26
94
2632.00
2444.00
17
Cmt
0.4
11.2
10.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
14
13
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
19
Set
28
26
8529
238812.00
221754.00
20
Mtr.
20
560
520
13
7280.00
6760.00
Set
28
26
480
13440.00
12480.00
21
22
Barbed wire
Kg
3.5
98
91
40
3920.00
3640.00
23
Mtr
45
1260
1170
13
16380.00
15210.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
84
78
0.00
0.00
1740620.00
1637010.00
SCHEDULE NO. 3
1
No
28
35
43784.00
1225952.00
1532440.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
28
51
1473.00
41244.00
75123.00
No.
28
42
700.00
19600.00
29400.00
No
28
42
61.00
1708.00
2562.00
11 KV DO fuse unit.
No
84
105
1390.00
116760.00
145950.00
No
84
105
40.00
3360.00
4200.00
No.
28
35
419.00
11732.00
14665.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
6
1
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
No
28
35
61.00
1708.00
2135.00
11 KV L.A.
No
84
105
397.00
33348.00
41685.00
11 KV disc insulator
No
84
105
292.00
24528.00
30660.00
11 KV strain hardware
No
84
105
72.00
6048.00
7560.00
No.
56
70
601.00
33656.00
42070.00
No
56
70
458.00
25648.00
32060.00
No
56
70
53.00
2968.00
3710.00
11
No
56
70
432.00
24192.00
30240.00
12
Kg
11
308
385
216.00
66528.00
83160.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
56
70
94.00
5264.00
6580.00
14
GI wire 8 SWG.
Kg
224
280
40.00
8960.00
11200.00
15
Kg
14
392
490
69.00
27048.00
33810.00
16
Galvanized washer
Kg
28
35
94.00
2632.00
3290.00
17
Cmt
0.4
11.2
14
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
14
17.5
0.00
0.00
0.00
19
Set
28
35
9715.00
272020.00
340025.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
20
21
Col.5X6
Mtr
20
560
700
13.00
7280.00
9100.00
Set
28
35
482.00
13496.00
16870.00
22
Barbed wire
Kg
3.5
98
122.5
40.00
3920.00
4900.00
23
Mtr
45
1260
1575
13.00
16380.00
20475.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
112
140
0.00
0.00
0.00
1995980.00
2523870.00
SCHEDULE NO. 4
1
No
21
21
38206.00
802326.00
802326.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
21
31
1477.00
31017.00
45787.00
No
21
24
702.00
14742.00
16848.00
No
21
24
61.00
1281.00
1464.00
11 KV DO fuse unit.
No
63
63
1394.00
87822.00
87822.00
No
63
63
40.00
2520.00
2520.00
No
21
21
420.00
8820.00
8820.00
No
21
21
61.00
1281.00
1281.00
11 KV L.A.
No
63
63
398.00
25074.00
25074.00
11 KV disc insulator
No
63
63
293.00
18459.00
18459.00
11 KV strain hardware
No
63
63
72.00
4536.00
4536.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
No.
42
42
603.00
25326.00
25326.00
No
42
42
459.00
19278.00
19278.00
No
42
42
53.00
2226.00
2226.00
11
No
42
42
431.00
18102.00
18102.00
12
Kg
11
231
231
51.00
11781.00
11781.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
42
42
94.00
3948.00
3948.00
14
GI wire 8 SWG.
Kg
168
168
51.00
8568.00
8568.00
15
Kg
14
294
294
69.00
20286.00
20286.00
16
Galvanized washer
Kg
21
21
94.00
1974.00
1974.00
17
Cmt
0.4
8.4
8.4
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
10.5
10.5
0.00
0.00
0.00
19
Set
21
21
8553.00
179613.00
179613.00
20
Mtr
20
420
420
13.00
5460.00
5460.00
Set
21
21
481.00
10101.00
10101.00
Kg
3.5
73.5
73.5
40.00
2940.00
2940.00
10
21
22
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
23
Mtr
45
945
945
13.00
12285.00
12285.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
63
63
0.00
0.00
0.00
1319766.00
1336825.00
SCHEDULE NO. 5
1
No
11
43908
482988.00
351264.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
11
0.00
0.00
11 KV DO fuse unit.
No
33
24
1394
46002.00
33456.00
No
33
24
40
1320.00
960.00
11 KV LA
No
33
24
398
13134.00
9552.00
Set
11
9694
106634.00
77552.00
Mtr
20
220
160
13
2860.00
2080.00
Kg
44
32
69
3036.00
2208.00
Galvanized washer
Kg
0.5
5.5
94
517.00
376.00
10
Barbed wire
Kg
77
56
40
3080.00
2240.00
11
No
22
16
59
1298.00
944.00
12
Mtr
45
495
360
13
6435.00
4680.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
2
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
3
NO
Col.4X6
Col.5X6
44
32
0.00
0.00
0.00
667304
485312
0.00
0.00
62730.00
SCHEDULE NO. 5B
1
Nos
13
15
SCHEDULE NO. 5C
Renovation of existing Distribution Transformer on Existing DP
1
11 kv Do Fuse Unit
No
39
45
1394
54366.00
No
39
45
40
1560.00
1800.00
11 Kv L.A.
No
39
45
398
15522.00
17910.00
Set
13
12
9694
126022.00
116328.00
Mtr
20
260
300
13
3380.00
3900.00
Kg
52
60
69
3588.00
4140.00
Galvanized washer
Kg
0.5
6.5
7.5
94
611.00
705.00
Barbed wire
Kg
91
105
40
3640.00
4200.00
No
26
30
59
1534.00
1770.00
10
Mtr
45
585
675
13
7605.00
8775.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
11
2
consumer indexing
3
Nos
Col.5X6
52
96
0.00
0.00
217828.00
222258.00
SCHEDULE NO. 5D
1
Set
17
25
9694
164798.00
242350.00
set
9684
0.00
0.00
164798.00
242350.00
SCHEDULE NO. 5D
SCHEDULE NO. 6
1
No
15
270
109
1610.00
434700.00
175490.00
No
15
270
109
129.00
34830.00
14061.00
No
15
270
109
247.00
66690.00
26923.00
11 KV Pin insulator
No
45
810
524
125.00
101250.00
65500.00
11 KV GI Pins
No
45
810
524
70.00
56700.00
36680.00
No
110
94.00
10340.00
0.00
No
15
259
113
118.00
30562.00
13334.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
58
25
440.00
25520.00
11000.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
Col.5X6
Set
58
25
70.00
4060.00
1750.00
10
Kg
11
319
137.5
51.00
16269.00
7012.50
11
Cmt
0.4
11.6
0.00
0.00
0.00
12
No
15
270
109
156.00
42120.00
17004.00
13
No
15
270
109
59.00
15930.00
6431.00
14
Numbering of pole
No
15
270
109
0.00
0.00
0.00
15
Kg
72.00
29.07
13.00
936.00
377.87
16
Kg
18
324.00
130.8
69.00
22356.00
9025.20
17
Galvanized washer
Kg
18.00
7.267
94.00
1692.00
683.07
18
No
120
85
0.00
0.00
0.00
19
Ckt. Km
15.761
11.81
0.00
0.00
0.00
20
Ckt. Km
15.761
11.81
0.00
0.00
0.00
863955.00
385271.64
SCHEDULE NO. 7
1
No
15
147
141
1638
240786.00
230958.00
No
15
147
141
131
19257.00
18471.00
No
15
147
141
251
36897.00
35391.00
11 KV Pin insulator
No
45
441
423
128
56448.00
54144.00
11 KV GI Pins
No
45
441
423
71
31311.00
30033.00
No
59
96
5664.00
0.00
No
15
147
145
120
17640.00
17400.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
51
25
448
22848.00
11200.00
Set
51
25
71
3621.00
1775.00
Kg
11
280.5
137.5
52
14586.00
7150.00
Cmt
0.4
10.2
0.00
0.00
Ckt Km
9.233
13.176
0.00
0.00
No
15
147
141
158
23226.00
22278.00
No
15
147
141
60
8820.00
8460.00
15
Numbering of pole
No
15
147
141
0.00
0.00
16
Kg
39.20
0.0
13
509.60
0.00
17
Kg
18
176.4
169.20
70
12348.00
11844.00
18
Galvanized washer
Kg
9.80
9.40
95
931.00
893.00
19
No
82
120
0.00
0.00
20
Km
27.699
42.900
13287
368036.61
570012.30
862929.21
1020009.30
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
10
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
12
13
14
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
290
115
36.00
10440.00
4140.00
No
15
290
115
126.00
36540.00
14490.00
Km
11.275
4.431
0.00
0.00
0.00
Km
11.550
6.266
26826.00
309840.30
168091.72
Km
0.01
2.900
6219.00
18035.10
0.00
Kg
150
2900
1150
62.00
179800.00
71300.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
42
35
462.00
19404.00
16170.00
Set
42
35
71.00
2982.00
2485.00
Kg
5.5
231
192.5
52.00
12012.00
10010.00
Cmt
0.2
8.2
0.00
0.00
0.00
No
51
60
0.00
0.00
0.00
No
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Straightening of leaning poles, backfilling by boulders and ramming.
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
11
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
171
42
619.00
105849.00
25998.00
13
Kg
58
23
70.00
4060.00
1610.00
14
Washer
Kg
0.25
4.77
1.917
95.00
453.15
182.08
699415.55
314476.80
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
12
34
1408.00
16896.00
47872.00
No
12
26
704.00
8448.00
18304.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
12
26
198.00
2376.00
5148.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
48
104
41.00
1968.00
4264.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
12
26
1892.00
22704.00
49192.00
Kg
12
321
62.00
744.00
19902.00
Kg
17
102
221
63.00
6426.00
13923.00
Kg
16
96
208
65.00
6240.00
13520.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
12
26
462.00
5544.00
12012.00
10
Kg
11
66
143
52.00
3432.00
7436.00
11
No
12
26
73.00
876.00
1898.00
12
Kg
1.5
86.00
774.00
602.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
Cmt
0.4
2.4
5.2
0.00
0.00
0.00
14
Kg
30
65
70.00
2100.00
4550.00
15
Galvanized washer
Kg
0.5
6.5
95.00
285.00
617.50
16
Kg
0.3
1.8
135.00
243.00
0.00
17
Kg
0.3
1.8
79.00
142.20
0.00
18
Kg
12
26
60.00
720.00
1560.00
19
Kg
42
91
41.00
1722.00
3731.00
81640.20
204531.50
SCHEDULE NO. 10
1
Set
6385.00
6385.00
6385.00
No
99.00
297.00
297.00
No
186.00
558.00
558.00
No
310.00
620.00
620.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
No
110.00
220.00
220.00
Kg
72.00
504.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
49.50
No
180.00
1080.00
1080.00
Mtr
12
12
12
13.00
156.00
156.00
9869.50
9869.50
SCHEDULE NO. 11
1
No
16
1503
12024.00
24048.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3907
15628.00
31256.00
No.
24
48
298
7152.00
14304.00
No.
24
48
73
1752.00
3504.00
No.
16
128
1024.00
2048.00
11KV GS Pin
No.
16
54
432.00
864.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
3294
13176.00
26352.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
24
48
462
11088.00
22176.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
24
48
96
2304.00
4608.00
10
Kg
33
132
264
52
6864.00
13728.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
13
Col.4X6
Col.5X6
Cmt
1.2
4.8
9.6
0.00
0.00
No
16
124
496.00
1984.00
14
Kg
28
56
39
1092.00
2184.00
15
No
60
240.00
480.00
16
Kg
24
48
77
1848.00
3696.00
17
Numbering of DP
No
0.00
0.00
18
No
24
48
77
1848.00
3696.00
76968.00
154928.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
14
1019
14266.00
0.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
437
510
2661
1162857.00
1357110.00
1177123.00
1357110.00
SCHEDULE NO. 13
1
No
19
1508.00
28652.00
4524.00
No
19
0.00
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
19
35
915.00
17385.00
32025.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
19
35
237.00
4503.00
8295.00
No
19
35
54.00
1026.00
1890.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Set
19
3919.00
74461.00
11757.00
No
114
117
128.00
14592.00
14976.00
No
114
117
73.00
8322.00
8541.00
No
57
305.00
17385.00
2745.00
10
No
57
169.00
9633.00
1521.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
38
440.00
16720.00
2640.00
12
No
38
73.00
2774.00
438.00
13
Kg
11
209
33
52.00
10868.00
1716.00
14
No
19
61.00
1159.00
183.00
15
Kg.
3.5
66.5
10.5
164.00
10906.00
1722.00
16
Kg.
19
73.00
1387.00
219.00
17
Kg
95
15
82.00
7790.00
1230.00
18
No.
19
124.00
2356.00
744.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
7.6
1.2
0.00
0.00
0.00
20
Mtr
114
18
13.00
1482.00
234.00
21
Numbering of pole
No.
19
0.00
0.00
0.00
231401.00
95400.00
SCHEDULE NO. 14
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
11 KV disc insulator
No
27
305
0.00
0.00
No
15
170
0.00
0.00
11 KV pin insulator
No
128
0.00
0.00
11 KV GS Pin
No
73
0.00
0.00
11 KV LA
No
408
0.00
0.00
No
23055
0.00
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
0.00
10
Cmt.
0.9
0.00
0.00
11
K.M.
0.1
47
0.00
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
0.00
13
No
111780
0.00
0.00
14
No
158122
0.00
0.00
15
No
15719
0.00
0.00
16
Cmt.
0.00
0.00
17
Mtr
20
27
0.00
0.00
18
Mtr
20
47
0.00
0.00
19
Mtr
20
89
0.00
0.00
20
Mtr
20
129
0.00
0.00
21
Kg.
17
76
0.00
0.00
22
Job
0.00
0.00
23
No
61
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Col.5X6
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
0.00
No.
12
1864
0.00
0.00
No.
12
260
0.00
0.00
No.
12
124
0.00
0.00
11 KV Pin insulator
No.
36
128
0.00
0.00
11 KV GI Pins
No.
36
73
0.00
0.00
K.M.
3.1
18281
0.00
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
0.00
10
No.
73
0.00
0.00
52
0.00
0.00
0.00
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
12
No.
12
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
0.00
14
No.
12
157
0.00
0.00
15
Danger Boards
No.
12
61
0.00
0.00
16
Kg.
62
0.00
0.00
17
Kg.
14
77
0.00
0.00
0.00
0.00
SCHEDULE NO. 16
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Km.
1.03
0.000
0.025
66128.00
0.00
1653.20
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
117.00
0.00
117.00
No.
60
56.00
0.00
112.00
Kg.
0.00
0.33
79.00
0.00
26.33
No.
15
1977.00
0.00
1977.00
0.00
3885.53
SCHEDULE NO. 17
1
Km.
1.03
0.000
0.000
23792
0.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
119
0.00
0.00
No.
30
54
0.00
0.00
Kg.
0.00
73
0.00
0.00
No.
15
1901
0.00
0.00
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
Nos
64
23
1508
96512.00
34684.00
11 KV Disc Insulator
Nos
384
252
299
114816.00
75348.00
11 KV Strain Hardware
Nos
384
252
124
47616.00
31248.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
64
23
463
29632.00
10649.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
44.8
16.1
0.00
0.00
Stay clamps
Set
64
23
73
4672.00
1679.00
11 KV Top clamp.
Nos.
64
50
147
9408.00
7350.00
Kg
5.5
352
126.5
52
18304.00
6578.00
Kg
2.22
142.08
51.06
70
9945.60
3574.20
10
Washers
Kg
0.08
5.12
1.84
95
486.40
174.80
11
PG clamps
Nos
384
52
51
19584.00
2652.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
128
74
1412
180736.00
104488.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
128
74
198
25344.00
14652.00
14
Nos
64
23
61
3904.00
1403.00
15
Kg
3.5
224
80.5
152
34048.00
12236.00
16
Nos
64
31
124
7936.00
3844.00
602944.00
310560.00
0.00
45787.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nos
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
31
1477
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
1
Col.5X6
11 KV Disc Insulator
Nos
186
293
0.00
54498.00
11 KV Strain Hardware
Nos
186
122
0.00
22692.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
62
454
0.00
28148.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
27.9
0.00
0.00
Stay clamps
Set
63
72
0.00
4536.00
11 KV Top clamp.
Kg
39
144
0.00
5616.00
Kg
11
341
51
0.00
17391.00
Kg
3.205
99.355
68
0.00
6756.14
10
Washers
Kg
0.117
3.627
94
0.00
340.94
11
PG clamps
Nos
52
50
0.00
2600.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
62
1412
0.00
87544.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
62
194
0.00
12028.00
14
Nos
31
59
0.00
1829.00
15
Kg
3.5
108.5
149
0.00
16166.50
16
Nos
38
122
0.00
4636.00
0.00
310568.58
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
7567.00
0.00
No.
6325
6325.00
0.00
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
meter
25
25
181
4525.00
0.00
No.
7918
15836.00
0.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
3998.00
0.00
11 KV Disc Insulator
No.
305
1830.00
0.00
Set
136
816.00
0.00
11 KV Pin Insulator
No.
128
256.00
0.00
11 KV G.I.Pin
No.
73
146.00
0.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
1242.00
0.00
11
Set
440
880.00
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
192.00
0.00
13
Kg.
11
11
51
561.00
0.00
14
Cmt.
0.00
0.00
15
No.
131
131.00
0.00
16
Ltr.
0.5
0.5
68
34.00
0.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Unit
Col.4X6
Col.5X6
18
No.
42
84.00
0.00
19
11 KV danger board
No.
62
62.00
0.00
20
Kg.
10
10
77
770.00
0.00
45299.50
0.00
0.00
0.00
0.00
0.00
12878271
12326822
SCHEDULE NO. 20
1
No
1284464
Deduction of In
Deduction
Deduction of W
Net payab
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Col.4X6
Col.5X6
Net
TOTAL AMOU
4529355
140468
4669823
Schedule
Nos
1
Sch-1A
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Particulars
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoo
distribution transformer on single pole tangent location.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
5
Sch-2A
Sch-3A
Sch-4A
Col.4X6
Col.5X6
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Total Qty
Actual total Unit EXW (Rs.)
as per
Qty.
sanctioned
Installed
estimate
Col.4X6
Col.5X6
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5412.51
162375.30
129900.24
8753.60
210086.40
4871.26
116910.22
640.07
19202.10
21762.38
1324.80
45043.20
576.06
19586.14
64.37
1931.10
1673.62
630.00
16380.00
57.93
1506.26
4.53
135.90
117.78
54.90
1427.40
4.08
106.00
117.86
10607.40
8485.92
1250.10
90007.20
106.07
7637.33
9.97
897.30
717.84
36.00
2592.00
8.97
646.06
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
951.90
761.52
377.10
9050.40
28.56
685.37
4.53
135.90
108.72
54.90
1317.60
4.08
97.85
96.1
8649.00
6919.20
357.30
25725.60
86.49
6227.28
30.83
2774.70
2219.76
112.50
8100.00
27.75
1997.78
17.23
1550.70
1240.56
64.80
4665.60
15.51
1116.50
253.85
15231.00
12184.80
540.90
25963.20
228.47
10966.32
58.93
3535.80
2828.64
412.20
19785.60
53.04
2545.78
19.95
1197.00
957.60
47.70
2289.60
17.96
861.84
176.79
10607.40
8485.92
387.00
18576.00
159.11
7637.33
29.92
9873.60
7898.88
193.50
51084.00
26.93
7108.99
8.16
489.60
391.68
84.60
4060.80
7.34
352.51
9.97
2392.80
1914.24
36.00
6912.00
8.97
1722.82
4.53
1902.60
1522.08
61.20
20563.20
4.08
1369.87
4.53
135.90
108.72
84.60
2030.40
4.08
97.85
4397.10
52765.20
42212.16
0.00
0.00
3957.39
37990.94
4397.10
65956.50
52765.20
0.00
0.00
3957.39
47488.68
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1082.50
32475.00
25980.00
8696.70
208720.80
974.25
23382.00
2.72
1632.00
1305.60
2.60
1248.00
2.45
1175.04
116.95
3508.50
2806.80
432.00
10368.00
105.26
2526.12
9.97
1046.85
837.48
36.00
3024.00
8.97
753.73
3.63
4900.50
3920.40
11.70
12636.00
3.27
3528.36
359.02
43082.40
34465.92
0.00
0.00
323.12
31019.33
459943.95
374493.66
24042.70
801657.00
15628.82
337044.29
5412.51
151550.28
140725.26
7619.60
198109.60
4871.26
126652.73
640.07
17921.96
24322.66
1325.70
50376.60
576.06
21890.39
64.37
1802.36
1931.10
630.00
18900.00
57.93
1737.99
4.53
126.84
135.90
54.90
1647.00
4.08
122.31
117.86
9900.24
9193.08
1251.00
97578.00
106.07
8273.77
9.97
837.48
777.66
36.00
2808.00
8.97
699.89
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
888.44
824.98
377.10
9804.60
28.56
742.48
4.53
126.84
117.78
54.90
1427.40
4.08
106.00
96.1
8072.40
7495.80
357.30
27869.40
86.49
6746.22
30.83
2589.72
2404.74
112.50
8775.00
27.75
2164.27
17.23
1447.32
1343.94
64.80
5054.40
15.51
1209.55
80.69
4518.64
4195.88
540.90
28126.80
72.62
3776.29
64.37
3604.72
3347.24
412.20
21434.40
57.93
3012.52
12.69
710.64
659.88
47.70
2480.40
11.42
593.89
176.79
9900.24
9193.08
387.00
20124.00
159.11
8273.77
29.92
9215.36
8557.12
45.90
13127.40
26.93
7701.41
8.16
456.96
424.32
84.60
4399.20
7.34
381.89
12.69
2842.56
2639.52
45.90
9547.20
11.42
2375.57
4.53
1775.76
1648.92
61.20
22276.80
4.08
1484.03
4.53
126.84
117.78
84.60
2199.60
4.08
106.00
4397.1
49247.52
45729.84
0.00
0.00
3957.39
41156.86
4397.1
61559.40
57162.30
0.00
0.00
3957.39
51446.07
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
934.72
26172.16
24302.72
7676.10
199578.60
841.25
21872.45
2.72
1523.20
1414.40
2.60
1352.00
2.45
1272.96
116.95
3274.60
3040.70
432.00
11232.00
105.26
2736.63
9.97
977.06
907.27
36.00
3276.00
8.97
816.54
3.63
4573.80
4247.10
11.70
13689.00
3.27
3822.39
359.02
30157.68
28003.56
0.00
0.00
323.12
25203.20
405901.02
384864.53
21752.20
775193.40
15340.78
346378.08
5412.51
151550.28
189437.85
8756.80
306488.00
4871.26
170494.07
640.07
17921.96
32643.57
1325.70
67610.70
576.06
29379.21
64.37
1802.36
2703.54
630.00
26460.00
57.93
2433.19
4.53
126.84
190.26
54.90
2305.80
4.08
171.23
117.86
9900.24
12375.30
1251.00
131355.00
106.07
11137.77
9.97
837.48
1046.85
36.00
3780.00
8.97
942.17
31.73
888.44
1110.55
377.10
13198.50
28.56
999.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
102
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4.53
126.84
158.55
54.90
1921.50
4.08
142.70
96.1
8072.40
10090.50
357.30
37516.50
86.49
9081.45
70.72
5940.48
7425.60
262.80
27594.00
63.65
6683.04
17.23
1447.32
1809.15
64.80
6804.00
15.51
1628.24
80.69
4518.64
5648.30
540.90
37863.00
72.62
5083.47
64.37
3604.72
4505.90
412.20
28854.00
57.93
4055.31
12.69
710.64
888.30
47.70
3339.00
11.42
799.47
176.79
9900.24
12375.30
388.80
27216.00
159.11
11137.77
29.92
9215.36
11519.20
194.40
74844.00
26.93
10367.28
8.16
456.96
571.20
84.60
5922.00
7.34
514.08
9.97
2233.28
2791.60
36.00
10080.00
8.97
2512.44
4.53
1775.76
2219.70
62.10
30429.00
4.08
1997.73
4.53
126.84
158.55
84.60
2961.00
4.08
142.70
4397.1
49247.52
61559.40
0.00
0.00
3957.39
55403.46
4397.1
61559.40
76949.25
0.00
0.00
3957.39
69254.33
1082.5
30310.00
37887.50
8743.50
306022.50
974.25
34098.75
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
3.63
2032.80
2541.00
2.60
1820.00
3.27
2286.90
116.95
3274.60
4093.25
433.80
15183.00
105.26
3683.93
9.97
977.06
1221.33
36.00
4410.00
8.97
1099.19
3.63
4573.80
5717.25
11.70
18427.50
3.27
5145.53
359.02
40210.24
50262.80
0.00
0.00
323.12
45236.52
423342.50
539901.55
24250.20
1192405.00
15508.05
485911.39
5412.51
113662.71
113662.71
7641.20
160465.20
4871.26
102296.44
640.07
13441.47
19842.17
1329.30
41208.30
576.06
17857.95
64.37
1351.77
1544.88
631.80
15163.20
57.93
1390.39
4.53
95.13
108.72
54.90
1317.60
4.08
97.85
117.86
7425.18
7425.18
1254.60
79039.80
106.07
6682.66
9.97
628.11
628.11
36.00
2268.00
8.97
565.30
31.73
666.33
666.33
378.00
7938.00
28.56
599.70
4.53
95.13
95.13
54.90
1152.90
4.08
85.62
97.01
6111.63
6111.63
358.20
22566.60
87.31
5500.47
71.62
4512.06
4512.06
263.70
16613.10
64.46
4060.85
17.23
1085.49
1085.49
64.80
4082.40
15.51
976.94
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
80.69
3388.98
3388.98
542.70
22793.40
72.62
3050.08
64.37
2703.54
2703.54
413.10
17350.20
57.93
2433.19
12.69
532.98
532.98
47.70
2003.40
11.42
479.68
176.79
7425.18
7425.18
387.90
16291.80
159.11
6682.66
29.92
6911.52
6911.52
45.90
10602.90
26.93
6220.37
8.16
342.72
342.72
84.60
3553.20
7.34
308.45
12.69
2131.92
2131.92
45.90
7711.20
11.42
1918.73
4.53
1331.82
1331.82
62.10
18257.40
4.08
1198.64
4.53
95.13
95.13
84.60
1776.60
4.08
85.62
4397.1
36935.64
36935.64
0.00
0.00
3957.39
33242.08
4397.1
46169.55
46169.55
0.00
0.00
3957.39
41552.60
934.72
19629.12
19629.12
7697.70
161651.70
841.25
17666.21
3.63
1524.60
1524.60
2.60
1092.00
3.27
1372.14
116.95
2455.95
2455.95
432.90
9090.90
105.26
2210.36
9.97
732.80
732.80
36.00
2646.00
8.97
659.52
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
3.63
3430.35
3430.35
11.70
11056.50
3.27
3087.32
359.02
22618.26
22618.26
0.00
0.00
323.12
20356.43
307435.07
314042.47
21962.80
637692.30
15379.13
282638.22
5412.51
59537.61
43300.08
8781.60
70252.80
4871.26
38970.07
7887.58
86763.38
63100.64
0.00
0.00
7098.82
56790.58
117.86
3889.38
2828.64
1254.60
30110.40
106.07
2545.78
9.97
329.01
239.28
36.00
864.00
8.97
215.35
97.01
3201.33
2328.24
358.20
8596.80
87.31
2095.42
1082.5
11907.50
8660.00
8724.60
69796.80
974.25
7794.00
3.63
798.60
580.80
2.60
416.00
3.27
522.72
4.53
199.32
144.96
62.10
1987.20
4.08
130.46
4.53
24.92
18.12
84.60
338.40
4.08
16.31
9.97
767.69
558.32
36.00
2016.00
8.97
502.49
4.53
99.66
72.48
53.10
849.60
4.08
65.23
3.63
1796.85
1306.80
11.70
4212.00
3.27
1176.12
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
359.02
15796.88
11488.64
0.00
0.00
323.12
10339.78
185112.13
134627
19405.10
189440.00
13497.54
121164.30
7887.58
0.00
0.00
0.00
0.00
0.00
0.00
117.86
4596.54
5303.70
1254.60
56457.00
106.07
4773.33
9.97
388.83
448.65
36.00
1620.00
8.97
403.79
97.01
3783.39
4365.45
358.20
16119.00
87.31
3928.91
1082.5
14072.50
12990.00
8724.60
104695.20
974.25
11691.00
3.63
943.80
1089.00
2.60
780.00
3.27
980.10
4.53
235.56
271.80
62.10
3726.00
4.08
244.62
4.53
29.45
33.98
84.60
634.50
4.08
30.58
9.97
907.27
1046.85
36.00
3780.00
8.97
942.17
4.53
117.78
135.90
53.10
1593.00
4.08
122.31
3.63
2123.55
2450.25
11.70
7897.50
3.27
2205.23
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
359.02
18669.04
34465.92
0.00
0.00
323.12
31019.33
45867.71
62601.5
10623.50
197302.20
1527.46
56341.35
1082.5
18402.5
27062.5
8724.60
218115.00
974.25
24356.25
1082.5
8715.60
0.00
974.25
0.00
2165.00
18402.50
27062.50
17440.20
218115.00
1948.50
24356.25
391.66
105748.20
42690.94
1449.00
157941.00
352.49
38421.85
31.73
8567.10
3458.57
116.10
12654.90
28.56
3112.71
59.84
16156.80
6522.56
222.30
24230.70
53.86
5870.30
30.83
24972.30
16154.92
112.50
58950.00
27.75
14539.43
17.23
13956.30
9028.52
63.00
33012.00
15.51
8125.67
22.67
2493.70
0.00
84.60
0.00
20.40
0.00
29.01
7513.59
3278.13
106.20
12000.60
26.11
2950.32
176.79
10253.82
4419.75
396.00
9900.00
159.11
3977.78
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
8.16
473.28
204.00
63.00
1575.00
7.34
183.60
12.69
4048.11
1744.88
45.90
6311.25
11.42
1570.39
4397.1
51006.36
21985.50
0.00
0.00
3957.39
19786.95
38.08
10281.60
4150.72
140.40
15303.60
34.27
3735.65
4.53
1223.10
493.77
53.10
5787.90
4.08
444.39
19.95
5386.50
2174.55
0.00
0.00
17.96
1957.10
2.72
195.84
79.06
11.70
340.08
2.45
71.16
4.53
1467.72
592.52
62.10
8122.68
4.08
533.27
4.53
81.54
32.92
84.60
614.76
4.08
29.63
407.98
48957.60
34678.30
0.00
0.00
367.18
31210.47
4079.78
64301.41
48182.20
0.00
0.00
3671.80
43363.98
5893.02
92879.89
69596.57
0.00
0.00
5303.72
62636.91
469964.76
269468.38
3010.50
346744.47
14069.55
242521.54
436.08
64103.76
61487.28
1474.20
207862.20
392.47
55338.55
35.36
5197.92
4985.76
117.90
16623.90
31.82
4487.18
67.09
9862.23
9459.69
225.90
31851.90
60.38
8513.72
34.45
15192.45
14572.35
115.20
48729.60
31.01
13115.12
19.04
8396.64
8053.92
63.90
27029.70
17.14
7248.53
25.39
1498.01
0.00
86.40
0.00
22.85
0.00
31.73
4664.31
4600.85
108.00
15660.00
28.56
4140.77
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
176.79
9016.29
4419.75
403.20
10080.00
159.11
3977.78
8.16
416.16
204.00
63.90
1597.50
7.34
183.60
13.6
3814.80
1870.00
46.80
6435.00
12.24
1683.00
4397.1
44850.42
21985.50
0.00
0.00
3957.39
19786.95
4079.78
37668.61
53755.18
0.00
0.00
3671.80
48379.66
41.7
6129.90
5879.70
142.20
20050.20
37.53
5291.73
4.53
665.91
638.73
54.00
7614.00
4.08
574.86
19.95
2932.65
2812.95
0.00
0.00
17.96
2531.66
3.63
142.30
0.00
11.70
0.00
3.27
0.00
4.53
799.09
766.48
63.00
10659.60
4.08
689.83
4.53
44.39
42.58
85.50
803.70
4.08
38.32
407.98
33454.36
48957.60
0.00
0.00
367.18
44061.84
3537.62
97988.54
151763.90
2657.40
114002.46
3183.86
136587.51
346838.74
396256.22
5719.20
518999.76
12014.14
356630.60
9.97
2891.30
1146.55
32.40
3726.00
8.97
1031.90
33.54
9726.60
3857.10
113.40
13041.00
30.19
3471.39
7969.17
89852.39
35311.39
0.00
0.00
7172.25
31780.25
3173.16
36650.00
19883.02
5365.20
33618.34
2855.84
17894.72
1813.24
5258.40
0.00
1243.80
0.00
1631.92
0.00
16.32
47328.00
18768.00
55.80
64170.00
14.69
16891.20
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
176.79
7425.18
6187.65
415.80
14553.00
159.11
5568.89
8.16
342.72
285.60
63.90
2236.50
7.34
257.04
13.6
3141.60
2618.00
46.80
9009.00
12.24
2356.20
4397.1
36056.22
30779.70
0.00
0.00
3957.39
27701.73
407.98
20806.98
24478.80
0.00
0.00
367.18
22030.92
165
28215.00
6930.00
557.10
23398.20
148.50
6237.00
4.53
262.74
104.19
63.00
1449.00
4.08
93.77
4.53
21.61
8.68
85.50
163.88
4.08
7.81
287978.74
150358.68
8042.70
165364.92
16373.78
135322.82
374.43
4493.16
12730.62
1267.20
43084.80
336.99
11457.56
187.67
2252.04
4879.42
633.60
16473.60
168.90
4391.48
52.58
630.96
1367.08
178.20
4633.20
47.32
1230.37
10.88
522.24
1131.52
36.90
3837.60
9.79
1018.37
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
504.08
6048.96
13106.08
1702.80
44272.80
453.67
11795.47
16.32
195.84
5238.72
55.80
17911.80
14.69
4714.85
17.23
1757.46
3807.83
56.70
12530.70
15.51
3427.05
17.23
1654.08
3583.84
58.50
12168.00
15.51
3225.46
176.79
2121.48
4596.54
415.80
10810.80
159.11
4136.89
8.16
538.56
1166.88
46.80
6692.40
7.34
1050.19
19.04
228.48
495.04
65.70
1708.20
17.14
445.54
22.67
204.03
158.69
77.40
541.80
20.40
142.82
4397.1
10553.04
22864.92
0.00
0.00
3957.39
20578.43
4.53
135.90
294.45
63.00
4095.00
4.08
265.01
4.53
13.59
29.45
85.50
555.75
4.08
26.50
36.26
65.27
0.00
121.50
0.00
32.63
0.00
20.85
37.53
0.00
71.10
0.00
18.77
0.00
4.53
54.36
117.78
54.00
1404.00
4.08
106.00
10.88
456.96
990.08
36.90
3357.90
9.79
891.07
31963.94
76558.94
5027.40
184078.35
5297.18
68903.04
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
26.29
78.87
78.87
89.10
267.30
23.66
70.98
49.86
149.58
149.58
167.40
502.20
44.87
134.62
82.5
165.00
165.00
279.00
558.00
74.25
148.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
29.01
58.02
58.02
99.00
198.00
26.11
52.22
4.53
31.71
31.71
64.80
453.60
4.08
28.54
4.53
2.27
2.27
89.10
44.55
4.08
2.04
48.05
288.30
288.30
162.00
972.00
43.25
259.47
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
640.07
5120.56
10241.12
1352.70
21643.20
576.06
9217.01
1040.8
4163.20
8326.40
3516.30
28130.40
936.72
7493.76
79.78
1914.72
3829.44
268.20
12873.60
71.80
3446.50
19.04
456.96
913.92
65.70
3153.60
17.14
822.53
34.45
275.60
551.20
115.20
1843.20
31.01
496.08
14.51
116.08
232.16
48.60
777.60
13.06
208.94
280.15
1120.60
2241.20
2964.60
23716.80
252.14
2017.08
176.79
4242.96
8485.92
415.80
19958.40
159.11
7637.33
8.16
195.84
391.68
86.40
4147.20
7.34
352.51
13.6
1795.20
3590.40
46.80
12355.20
12.24
3231.36
4397.1
17588.40
35176.80
0.00
0.00
3957.39
31659.12
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4397.1
21106.08
42212.16
0.00
0.00
3957.39
37990.94
32.64
130.56
522.24
111.60
1785.60
29.38
470.02
15.41
431.48
862.96
35.10
1965.60
13.87
776.66
4.53
18.12
36.24
54.00
432.00
4.08
32.62
4.53
108.72
217.44
69.30
3326.40
4.08
195.70
19.95
79.80
159.60
0.00
0.00
17.96
143.64
19.95
478.80
957.60
69.30
3326.40
17.96
861.84
59343.68
118948.48
9219.60
139435.20
10078.70
107053.63
271.08
3795.12
0.00
203.80
0.00
243.97
0.00
403.45
176307.65
205759.50
532.20
271422.00
363.11
185183.55
180102.77
205759.50
736.00
271422.00
607.08
185183.55
640.07
12161.33
1920.21
1357.20
4071.60
576.06
1728.19
326.38
6201.22
0.00
0.00
0.00
293.74
0.00
117.86
2239.34
4125.10
823.50
28822.50
106.07
3712.59
16.32
310.08
571.20
213.30
7465.50
14.69
514.08
4.53
86.07
158.55
48.60
1701.00
4.08
142.70
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
425
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
320.04
6080.76
960.12
3527.10
10581.30
288.04
864.11
34.45
3927.30
4030.65
115.20
13478.40
31.01
3627.59
19.95
2274.30
2334.15
65.70
7686.90
17.96
2100.74
81.6
4651.20
734.40
274.50
2470.50
73.44
660.96
45.33
2583.81
407.97
152.10
1368.90
40.80
367.17
176.79
6718.02
1060.74
396.00
2376.00
159.11
954.67
8.16
310.08
48.96
65.70
394.20
7.34
44.06
13.6
2842.40
448.80
46.80
1544.40
12.24
403.92
4.53
86.07
13.59
54.90
164.70
4.08
12.23
43.52
2894.08
456.96
147.60
1549.80
39.17
411.26
19.95
379.05
59.85
65.70
197.10
17.96
53.87
4.53
430.35
67.95
73.80
1107.00
4.08
61.16
32.64
620.16
195.84
111.60
669.60
29.38
176.26
4397.1
33417.96
5276.52
0.00
0.00
3957.39
4748.87
3.63
413.82
65.34
2.60
46.80
3.27
58.81
19.95
379.05
59.85
0.00
0.00
17.96
53.87
89006.45
22996.75
7541.90
85696.20
5697.84
20697.08
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
86.13
0.00
0.00
274.50
0.00
77.52
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
294021.90
0.00
47864.81
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
18708.98
0.00
467.72
59515.20
1487.88
16838.08
420.95
33.54
0.00
33.54
105.30
105.30
30.19
30.19
16.32
0.00
32.64
50.40
100.80
14.69
29.38
22.67
0.00
7.56
71.10
23.70
20.40
6.80
559.38
0.00
559.38
1779.30
1779.30
503.44
503.44
1100.84
61521.30
3496.98
17406.80
990.76
6730.73
0.00
0.00
21412.80
0.00
6057.66
0.00
33.54
0.00
0.00
107.10
0.00
30.19
0.00
15.41
0.00
0.00
48.60
0.00
13.87
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
537.62
0.00
0.00
1710.90
0.00
483.86
0.00
23345.10
0.00
6604.34
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
640.07
40964.48
14721.61
1357.20
31215.60
576.06
13249.45
84.32
32378.88
21248.64
269.10
67813.20
75.89
19123.78
35.36
13578.24
8910.72
111.60
28123.20
31.82
8019.65
176.79
11314.56
4066.17
416.70
9584.10
159.11
3659.55
4397.1
196990.08
70793.31
0.00
0.00
3957.39
63713.98
8.16
522.24
187.68
65.70
1511.10
7.34
168.91
41.7
2668.80
2085.00
132.30
6615.00
37.53
1876.50
14.51
5107.52
1835.52
46.80
5920.20
13.06
1651.96
4.53
643.62
231.30
63.00
3216.78
4.08
208.17
4.53
23.19
8.34
85.50
157.32
4.08
7.50
14.51
5571.84
754.52
45.90
2386.80
13.06
679.07
73.44
9400.32
5434.56
1270.80
94039.20
66.10
4891.10
56.21
7194.88
4159.54
178.20
13186.80
50.59
3743.59
4.53
289.92
104.19
54.90
1262.70
4.08
93.77
19.95
4468.80
1605.98
136.80
11012.40
17.96
1445.38
35.36
2263.04
1096.16
111.60
3459.60
31.82
986.54
333380.41
137243.24
4346.10
279504.00
5049.96
123518.90
0.00
19842.17
1329.30
41208.30
576.06
17857.95
640.07
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
76.16
0.00
14165.76
263.70
49048.20
68.54
12749.18
31.73
0.00
5901.78
109.80
20422.80
28.56
5311.60
176.79
0.00
10960.98
408.60
25333.20
159.11
9864.88
4397.1
0.00
122679.09
0.00
0.00
3957.39
110411.18
8.16
0.00
514.08
64.80
4082.40
7.34
462.67
37.17
0.00
1449.63
129.60
5054.40
33.45
1304.67
13.6
0.00
4637.60
45.90
15651.90
12.24
4173.84
4.53
0.00
450.08
61.20
6080.53
4.08
405.07
4.53
0.00
16.43
84.60
306.84
4.08
14.79
12.69
0.00
659.88
45.00
2340.00
11.42
593.89
73.44
0.00
4553.28
1270.80
78789.60
66.10
4097.95
49.86
0.00
3091.32
174.60
10825.20
44.87
2782.19
4.53
0.00
140.43
53.10
1646.10
4.08
126.39
19.95
0.00
2164.58
134.10
14549.85
17.96
1948.12
31.73
0.00
1205.74
109.80
4172.40
28.56
1085.17
0.00
192432.83
4284.90
279511.72
5023.84
173189.54
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
932
932.00
0.00
1513.40
0.00
838.80
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
11.79
23.58
0.00
37.80
0.00
10.61
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
3657294
3410765
850066
6294832
508030
3069688
295217.59
NA
61393.76
246536.44
68215.29
123268.22
34107.65
5925027.19
2905971.45
140468.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5784559.19
2905971.45
8,690,531
36387549
8690531
45078080
pe outdoor 3 phase
ation.
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
24
43768
1050432.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Nos
26
38098
990548.00
Nos
35
43784
1532440.00
Nos
21
38206
802326.00
Nos
43908
351264.00
Kms
42.90
13287
570012.30
Mtr
2610
13
33930.00
Kms
6.266
26826
168091.72
Nos
510
2661
1357110.00
outdoor 3 phase
ation.
pe outdoor 3 phase
on.
outdoor 3 phase
n.
pe outdoor 3 phase
3 KVA 11/0.4 KV and
on existing pole
y AAA conductor 34
cable 4 core
m.
AL
6856154.02
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
AL
5470667.83
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Dated 31/10/2009
Damoh North
LAKHRONI
SUKHA
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
SCHEDULE NO. 1
1
No
13
12
43768.00
568984.00
525216.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
13
10
1472.00
19136.00
14720.00
No
13
12
700.00
9100.00
8400.00
No
13
12
61.00
793.00
732.00
11 KV DO fuse unit.
No
39
36
1389.00
54171.00
50004.00
No
39
36
40.00
1560.00
1440.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
1
6
Unit
Col.4X6
Col.5X6
419.00
5447.00
5447.00
No.
13
13
No
13
13
61.00
793.00
793.00
11 KV L.A.
No
39
36
397.00
15483.00
14292.00
11 KV pin insulator
No
39
36
125.00
4875.00
4500.00
11 KV GI Pin
No
39
36
72.00
2808.00
2592.00
No.
26
28
601.00
15626.00
16828.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
26
28
458.00
11908.00
12824.00
No
26
28
53.00
1378.00
1484.00
11
Nos
26
24
430.00
11180.00
10320.00
12
Kg
11
143
132
215.00
30745.00
28380.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
26
24
94.00
2444.00
2256.00
14
GI wire 8 SWG.
Kg
104
96
40.00
4160.00
3840.00
15
Kg
14
182
168
68.00
12376.00
11424.00
16
Galvanized washer
Kg
13
12
94.00
1222.00
1128.00
17
Cmt
0.4
5.2
4.8
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
6.5
0.00
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
19
Set
13
12
9663.00
125619.00
115956.00
20
Mtr
20
260
240
13.00
3380.00
3120.00
21
Set
13
12
480.00
6240.00
5760.00
22
Barbed wire
Kg
3.5
45.5
42
40.00
1820.00
1680.00
23
Mtr
45
585
540
13.00
7605.00
7020.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
52
48
0.00
0.00
0.00
918853.00
850156.00
SCHEDULE NO. 2
1
No
38098
76196.00
76196.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
1473
2946.00
2946.00
No.
700
1400.00
2100.00
No
61
122.00
183.00
11 KV DO fuse unit.
No
1390
8340.00
8340.00
No
40
240.00
240.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
No.
419
838.00
838.00
No
61
122.00
122.00
11 KV L.A.
No
397
2382.00
2382.00
11 KV PIN insulator
No
125
750.00
750.00
11 KV GI Pin
No
72
432.00
432.00
No.
601
2404.00
2404.00
No
458
1832.00
1832.00
No
53
212.00
212.00
11
No
430
1720.00
1720.00
12
Kg
11
22
22
51
1122.00
1122.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
94
376.00
376.00
14
GI wire 8 SWG.
Kg
16
16
51
816.00
816.00
15
Kg
14
28
28
68
1904.00
1904.00
16
Galvanized washer
Kg
94
188.00
188.00
17
Cmt
0.4
0.8
0.8
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
19
Set
8529
17058.00
17058.00
20
Mtr.
20
40
40
13
520.00
520.00
Set
480
960.00
960.00
21
22
Barbed wire
Kg
3.5
40
280.00
280.00
23
Mtr
45
90
90
13
1170.00
1170.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
0.00
0.00
124330.00
125091.00
SCHEDULE NO. 3
1
No
22
25
43784.00
963248.00
1094600.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
22
27
1473.00
32406.00
39771.00
No.
22
25
700.00
15400.00
17500.00
No
22
25
61.00
1342.00
1525.00
11 KV DO fuse unit.
No
66
75
1390.00
91740.00
104250.00
No
66
75
40.00
2640.00
3000.00
No.
22
25
419.00
9218.00
10475.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
6
1
Unit
Col.4X6
Col.5X6
No
22
25
61.00
1342.00
1525.00
11 KV L.A.
No
66
75
397.00
26202.00
29775.00
11 KV disc insulator
No
66
75
292.00
19272.00
21900.00
11 KV strain hardware
No
66
75
72.00
4752.00
5400.00
No.
44
50
601.00
26444.00
30050.00
No
44
50
458.00
20152.00
22900.00
No
44
50
53.00
2332.00
2650.00
11
No
44
50
432.00
19008.00
21600.00
12
Kg
11
242
275
216.00
52272.00
59400.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
44
50
94.00
4136.00
4700.00
14
GI wire 8 SWG.
Kg
176
200
40.00
7040.00
8000.00
15
Kg
14
308
350
69.00
21252.00
24150.00
16
Galvanized washer
Kg
22
25
94.00
2068.00
2350.00
17
Cmt
0.4
8.8
10
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
11
12.5
0.00
0.00
0.00
19
Set
22
25
9715.00
213730.00
242875.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
20
21
Col.5X6
Mtr
20
440
500
13.00
5720.00
6500.00
Set
22
25
482.00
10604.00
12050.00
22
Barbed wire
Kg
3.5
77
87.5
40.00
3080.00
3500.00
23
Mtr
45
990
1125
13.00
12870.00
14625.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
88
100
0.00
0.00
0.00
1568270.00
1785071.00
SCHEDULE NO. 4
1
No
10
38206.00
382060.00
305648.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
10
11
1477.00
14770.00
16247.00
No
10
702.00
7020.00
5616.00
No
10
61.00
610.00
488.00
11 KV DO fuse unit.
No
30
24
1394.00
41820.00
33456.00
No
30
24
40.00
1200.00
960.00
No
10
420.00
4200.00
3360.00
No
10
61.00
610.00
488.00
11 KV L.A.
No
30
24
398.00
11940.00
9552.00
11 KV disc insulator
No
30
24
293.00
8790.00
7032.00
11 KV strain hardware
No
30
24
72.00
2160.00
1728.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
No.
20
16
603.00
12060.00
9648.00
No
20
16
459.00
9180.00
7344.00
No
20
16
53.00
1060.00
848.00
11
No
20
16
431.00
8620.00
6896.00
12
Kg
11
110
88
51.00
5610.00
4488.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
20
16
94.00
1880.00
1504.00
14
GI wire 8 SWG.
Kg
80
64
51.00
4080.00
3264.00
15
Kg
14
140
112
69.00
9660.00
7728.00
16
Galvanized washer
Kg
10
94.00
940.00
752.00
17
Cmt
0.4
3.2
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
0.00
19
Set
10
8553.00
85530.00
68424.00
20
Mtr
20
200
160
13.00
2600.00
2080.00
Set
10
481.00
4810.00
3848.00
Kg
3.5
35
28
40.00
1400.00
1120.00
10
21
22
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
23
Mtr
45
450
360
13.00
5850.00
4680.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
30
24
0.00
0.00
0.00
628460.00
507199.00
SCHEDULE NO. 5
1
No
11
43908
482988.00
307356.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
11
0.00
0.00
11 KV DO fuse unit.
No
33
21
1394
46002.00
29274.00
No
33
21
40
1320.00
840.00
11 KV LA
No
33
21
398
13134.00
8358.00
Set
11
9694
106634.00
67858.00
Mtr
20
220
140
13
2860.00
1820.00
Kg
44
28
69
3036.00
1932.00
Galvanized washer
Kg
0.5
5.5
3.5
94
517.00
329.00
10
Barbed wire
Kg
77
49
40
3080.00
1960.00
11
No
22
14
59
1298.00
826.00
12
Mtr
45
495
315
13
6435.00
4095.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
2
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
3
NO
Col.4X6
Col.5X6
44
39
0.00
0.00
0.00
667304
424648
0.00
0.00
1394
75276.00
75276.00
SCHEDULE NO. 5B
1
Nos
18
18
11 kv Do Fuse Unit
No
54
54
No
54
54
40
2160.00
2160.00
11 Kv L.A.
No
54
54
398
21492.00
21492.00
Set
18
18
9694
174492.00
174492.00
Mtr
20
360
360
13
4680.00
4680.00
Kg
72
72
69
4968.00
4968.00
Galvanized washer
Kg
0.5
94
846.00
846.00
Barbed wire
Kg
126
126
40
5040.00
5040.00
No
36
36
59
2124.00
2124.00
10
Mtr
45
810
810
13
10530.00
10530.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
11
2
consumer indexing
3
Nos
Col.5X6
72
72
0.00
0.00
301608.00
301608.00
SCHEDULE NO. 5D
1
Set
16
9694
155104.00
77552.00
Set
8553
0.00
59871.00
16
15
18247
155104.00
137423.00
SCHEDULE NO. 6
1
No
15
42
54
1610.00
67620.00
86940.00
No
15
42
54
129.00
5418.00
6966.00
No
15
42
54
247.00
10374.00
13338.00
11 KV Pin insulator
No
45
126
239
125.00
15750.00
29875.00
11 KV GI Pins
No
45
126
239
70.00
8820.00
16730.00
No
16.8
94.00
1579.20
0.00
No
15
42
54
118.00
4956.00
6372.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
20
14
440.00
8800.00
6160.00
Set
20
14
70.00
1400.00
980.00
10
Kg
11
110
77
51.00
5610.00
3927.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
11
12
Col.4X6
Col.5X6
Cmt
0.4
2.8
0.00
0.00
0.00
No
15
42
54
156.00
6552.00
8424.00
13
No
15
42
54
59.00
2478.00
3186.00
14
Numbering of pole
No
15
42
54
0.00
0.00
0.00
15
Kg
11.2
0.00
13.00
145.60
0.00
16
Kg
18
50.4
64.8
69.00
3477.60
4471.20
17
Galvanized washer
Kg
2.8
3.600
94.00
263.20
338.40
18
No
17
40
0.00
0.00
0.00
19
Ckt. Km
4.048
4.597
0.00
0.00
0.00
20
Ckt. Km
4.048
4.597
0.00
0.00
0.00
143243.60
187707.60
SCHEDULE NO. 7
1
No
15
64
64
1638
104832.00
104832.00
No
15
64
64
131
8384.00
8384.00
No
15
64
64
251
16064.00
16064.00
11 KV Pin insulator
No
45
192
192
128
24576.00
24576.00
11 KV GI Pins
No
45
192
192
71
13632.00
13632.00
No
25.6
96
2457.60
0.00
No
15
64
64
120
7680.00
7680.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
31
10
448
13888.00
4480.00
Set
31
10
71
2201.00
710.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Kg
11
170.5
55
52
8866.00
2860.00
Cmt
0.4
6.2
0.00
0.00
Ckt Km
6.875
5.7
0.00
0.00
No
15
64
64
158
10112.00
10112.00
No
15
64
64
60
3840.00
3840.00
15
Numbering of pole
No
15
64
64
0.00
0.00
16
Kg
17
0.0
13
221.87
0.00
17
Kg
18
77
76.80
70
5376.00
5376.00
18
Galvanized washer
Kg
4.27
95
405.33
405.33
19
No
26
40
0.00
0.00
20
Km
20.625
19.300
13287
274044.38
256439.10
496580.18
459390.43
10
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
12
13
14
Col.5X6
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
152
75
36.00
5472.00
2700.00
No
15
152
75
126.00
19152.00
9450.00
Km
5.369
2.11
0.00
0.00
0.00
Km
6.730
3.900
26826.00
180538.98
104621.40
Km
0.01
0.000
6219.00
0.00
0.00
Kg
150
1520
587
62.00
94240.00
36394.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
32
17
462.00
14784.00
7854.00
Set
32
17
71.00
2272.00
1207.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
11
Col.5X6
Kg
5.5
176
93.5
52.00
9152.00
4862.00
Cmt
0.2
6.4
3.4
0.00
0.00
0.00
No
14
60
0.00
0.00
0.00
91
26
619.00
56329.00
16094.00
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
13
Kg
30.4
15
70.00
2128.00
1050.00
14
Washer
Kg
0.25
2.53
1.250
95.00
240.67
118.75
384308.65
184351.15
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
1408.00
2816.00
8448.00
No
704.00
1408.00
4224.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
198.00
396.00
1188.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
24
41.00
328.00
984.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
1892.00
3784.00
11352.00
Kg
62.00
124.00
372.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Col.5X6
Kg
17
17
110
63.00
1071.00
6930.00
Kg
16
16
48
65.00
1040.00
3120.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
462.00
924.00
2772.00
10
Kg
11
11
33
52.00
572.00
1716.00
11
No
73.00
146.00
438.00
12
Kg
1.5
1.5
4.5
86.00
129.00
387.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
Cmt
0.4
0.4
1.2
0.00
0.00
0.00
14
Kg
15
70.00
350.00
1050.00
15
Galvanized washer
Kg
0.5
0.5
1.5
95.00
47.50
142.50
16
Kg
0.3
0.3
135.00
40.50
0.00
17
Kg
0.3
0.3
79.00
23.70
0.00
18
Kg
60.00
120.00
360.00
19
Kg
21
41.00
287.00
861.00
13606.70
44344.50
SCHEDULE NO. 10
1
Set
6385.00
6385.00
6385.00
No
99.00
297.00
297.00
No
186.00
558.00
558.00
No
310.00
620.00
620.00
No
110.00
220.00
220.00
Kg
72.00
504.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
49.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Col.5X6
No
180.00
1080.00
1080.00
Mtr
12
12
12
13.00
156.00
156.00
9869.50
9869.50
SCHEDULE NO. 11
1
No
1503
0.00
0.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3907
0.00
0.00
No.
298
0.00
0.00
No.
73
0.00
0.00
No.
128
0.00
0.00
11KV GS Pin
No.
54
0.00
0.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
3294
0.00
0.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
462
0.00
0.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
96
0.00
0.00
10
Kg
33
52
0.00
0.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
0.00
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
0.00
0.00
13
No
124
0.00
0.00
14
Kg
39
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Col.5X6
15
No
60
0.00
0.00
16
Kg
77
0.00
0.00
17
Numbering of DP
No
0.00
0.00
18
No
77
0.00
0.00
0.00
0.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
1019
0.00
0.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
307
289
2661
816927.00
769029.00
816927.00
769029.00
SCHEDULE NO. 13
1
No
1508.00
4524.00
1508.00
No
0.00
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
915.00
2745.00
915.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
237.00
711.00
237.00
No
54.00
162.00
54.00
Set
3919.00
11757.00
3919.00
No
18
128.00
2304.00
768.00
No
18
73.00
1314.00
438.00
No
305.00
2745.00
915.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Col.5X6
10
No
169.00
1521.00
507.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
440.00
2640.00
880.00
12
No
73.00
438.00
146.00
13
Kg
11
33
11
52.00
1716.00
572.00
14
No
61.00
183.00
61.00
15
Kg.
3.5
10.5
3.5
164.00
1722.00
574.00
16
Kg.
73.00
219.00
0.00
17
Kg
15
82.00
1230.00
410.00
18
No.
124.00
372.00
124.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
1.2
0.4
0.00
0.00
0.00
20
Mtr
18
13.00
234.00
78.00
21
Numbering of pole
No.
0.00
0.00
0.00
36537.00
12106.00
SCHEDULE NO. 14
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
0.00
11 KV disc insulator
No
27
305
0.00
0.00
No
15
170
0.00
0.00
11 KV pin insulator
No
128
0.00
0.00
11 KV GS Pin
No
73
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Col.5X6
11 KV LA
No
408
0.00
0.00
No
23055
0.00
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
0.00
10
Cmt.
0.9
0.00
0.00
11
K.M.
0.1
47
0.00
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
0.00
13
No
111780
0.00
0.00
14
No
158122
0.00
0.00
15
No
15719
0.00
0.00
16
Cmt.
0.00
0.00
17
Mtr
20
27
0.00
0.00
18
Mtr
20
47
0.00
0.00
19
Mtr
20
89
0.00
0.00
20
Mtr
20
129
0.00
0.00
21
Kg.
17
76
0.00
0.00
22
Job
0.00
0.00
23
No
61
0.00
0.00
0.00
0.00
0.00
0.00
SCHEDULE NO. 15
1
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
No.
12
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
1508
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
No.
12
1864
0.00
0.00
No.
12
260
0.00
0.00
No.
12
124
0.00
0.00
11 KV Pin insulator
No.
36
128
0.00
0.00
11 KV GI Pins
No.
36
73
0.00
0.00
K.M.
3.1
18281
0.00
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
0.00
10
No.
73
0.00
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
0.00
12
No.
12
0.00
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
0.00
14
No.
12
157
0.00
0.00
15
Danger Boards
No.
12
61
0.00
0.00
16
Kg.
62
0.00
0.00
17
Kg.
14
77
0.00
0.00
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.100
66128.00
0.00
6612.80
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
117.00
0.00
351.00
No.
60
56.00
0.00
112.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Col.5X6
Kg.
0.00
1.00
79.00
0.00
79.00
No.
15
1977.00
0.00
1977.00
0.00
9131.80
SCHEDULE NO. 17
1
Km.
1.03
0.000
0.000
23792
0.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
119
0.00
0.00
No.
30
54
0.00
0.00
Kg.
0.00
73
0.00
0.00
No.
15
1901
0.00
0.00
0.00
0.00
Nos
47
1508
70876.00
0.00
11 KV Disc Insulator
Nos
282
299
84318.00
0.00
11 KV Strain Hardware
Nos
282
124
34968.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
47
463
21761.00
0.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
32.9
0.00
0.00
Stay clamps
Set
47
73
3431.00
0.00
11 KV Top clamp.
Nos.
47
147
6909.00
0.00
Kg
5.5
258.5
52
13442.00
0.00
Kg
2.22
104.34
70
7303.80
0.00
10
Washers
Kg
0.08
3.76
95
357.20
0.00
11
PG clamps
Nos
282
51
14382.00
0.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
94
1412
132728.00
0.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
94
198
18612.00
0.00
14
Nos
47
61
2867.00
0.00
15
Kg
3.5
164.5
152
25004.00
0.00
16
Nos
47
124
5828.00
0.00
442787.00
0.00
Nos
19
1477
0.00
28063.00
11 KV Disc Insulator
Nos
185
293
0.00
54205.00
11 KV Strain Hardware
Nos
185
122
0.00
22570.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
38
454
0.00
17252.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
17.1
0.00
0.00
Stay clamps
Set
38
72
0.00
2736.00
11 KV Top clamp.
Kg
19
144
0.00
2736.00
Kg
11
209
51
0.00
10659.00
Kg
3.205
60.895
68
0.00
4140.86
10
Washers
Kg
0.117
2.223
94
0.00
208.96
11
PG clamps
Nos
114
50
0.00
5700.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
56
1412
0.00
79072.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
56
194
0.00
10864.00
14
Nos
19
59
0.00
1121.00
15
Kg
3.5
66.5
149
0.00
9908.50
16
Nos
19
122
0.00
2318.00
0.00
251554.32
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
0.00
0.00
No.
6325
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
Col.4X6
Col.5X6
meter
25
181
0.00
0.00
No.
7918
0.00
0.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
0.00
0.00
11 KV Disc Insulator
No.
305
0.00
0.00
Set
136
0.00
0.00
11 KV Pin Insulator
No.
128
0.00
0.00
11 KV G.I.Pin
No.
73
0.00
0.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
0.00
0.00
11
Set
440
0.00
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
0.00
0.00
13
Kg.
11
51
0.00
0.00
14
Cmt.
0.00
0.00
15
No.
131
0.00
0.00
16
Ltr.
0.5
68
0.00
0.00
17
Aluminium paint
Ltr.
0.5
89
0.00
0.00
18
No.
42
0.00
0.00
19
11 KV danger board
No.
62
0.00
0.00
20
Kg.
10
77
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
0.00
0.00
0.00
0.00
0.00
0.00
6707789
6058680
SCHEDULE NO. 20
1
No
1284464
Deduction o
Deducti
Deduction of
Net pay
TOTAL AM
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
Col.5X6
4669823
177627
4847450
Schedule
Nos
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Particulars
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type out
distribution transformer on single pole tangent location.
Sch-2A
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
5
Sch-3A
Sch-4A
Col.4X6
Col.5X6
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5412.51
70362.63
64950.12
8753.60
105043.20
4871.26
58455.11
640.07
8320.91
6400.70
1324.80
13248.00
576.06
5760.63
64.37
836.81
772.44
630.00
7560.00
57.93
695.20
4.53
58.89
54.36
54.90
658.80
4.08
48.92
117.86
4596.54
4242.96
1250.10
45003.60
106.07
3818.66
9.97
388.83
358.92
36.00
1296.00
8.97
323.03
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
412.49
412.49
377.10
4902.30
28.56
371.24
4.53
58.89
58.89
54.90
713.70
4.08
53.00
96.1
3747.90
3459.60
357.30
12862.80
86.49
3113.64
30.83
1202.37
1109.88
112.50
4050.00
27.75
998.89
17.23
671.97
620.28
64.80
2332.80
15.51
558.25
253.85
6600.10
7107.80
540.90
15145.20
228.47
6397.02
58.93
1532.18
1650.04
412.20
11541.60
53.04
1485.04
19.95
518.70
558.60
47.70
1335.60
17.96
502.74
176.79
4596.54
4242.96
387.00
9288.00
159.11
3818.66
29.92
4278.56
3949.44
193.50
25542.00
26.93
3554.50
8.16
212.16
195.84
84.60
2030.40
7.34
176.26
9.97
1036.88
957.12
36.00
3456.00
8.97
861.41
4.53
824.46
761.04
61.20
10281.60
4.08
684.94
4.53
58.89
54.36
84.60
1015.20
4.08
48.92
4397.10
22864.92
21106.08
0.00
0.00
3957.39
18995.47
4397.10
28581.15
26382.60
0.00
0.00
3957.39
23744.34
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1082.50
14072.50
12990.00
8696.70
104360.40
974.25
11691.00
2.72
707.20
652.80
2.60
624.00
2.45
587.52
116.95
1520.35
1403.40
432.00
5184.00
105.26
1263.06
9.97
453.64
418.74
36.00
1512.00
8.97
376.87
3.63
2123.55
1960.20
11.70
6318.00
3.27
1764.18
359.02
18669.04
17232.96
0.00
0.00
323.12
15509.66
199309.05
184064.62
24042.70
395305.20
15628.82
165658.16
5412.51
10825.02
10825.02
7619.60
15239.20
4871.26
9742.52
640.07
1280.14
1280.14
1325.70
2651.40
576.06
1152.13
64.37
128.74
193.11
630.00
1890.00
57.93
173.80
4.53
9.06
13.59
54.90
164.70
4.08
12.23
117.86
707.16
707.16
1251.00
7506.00
106.07
636.44
9.97
59.82
59.82
36.00
216.00
8.97
53.84
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
63.46
63.46
377.10
754.20
28.56
57.11
4.53
9.06
9.06
54.90
109.80
4.08
8.15
96.1
576.60
576.60
357.30
2143.80
86.49
518.94
30.83
184.98
184.98
112.50
675.00
27.75
166.48
17.23
103.38
103.38
64.80
388.80
15.51
93.04
80.69
322.76
322.76
540.90
2163.60
72.62
290.48
64.37
257.48
257.48
412.20
1648.80
57.93
231.73
12.69
50.76
50.76
47.70
190.80
11.42
45.68
176.79
707.16
707.16
387.00
1548.00
159.11
636.44
29.92
658.24
658.24
45.90
1009.80
26.93
592.42
8.16
32.64
32.64
84.60
338.40
7.34
29.38
12.69
203.04
203.04
45.90
734.40
11.42
182.74
4.53
126.84
126.84
61.20
1713.60
4.08
114.16
4.53
9.06
9.06
84.60
169.20
4.08
8.15
4397.1
3517.68
3517.68
0.00
0.00
3957.39
3165.91
4397.1
4397.10
4397.10
0.00
0.00
3957.39
3957.39
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
934.72
1869.44
1869.44
7676.10
15352.20
841.25
1682.50
2.72
108.80
108.80
2.60
104.00
2.45
97.92
116.95
233.90
233.90
432.00
864.00
105.26
210.51
9.97
69.79
69.79
36.00
252.00
8.97
62.81
3.63
326.70
326.70
11.70
1053.00
3.27
294.03
359.02
2154.12
2154.12
0.00
0.00
323.12
1938.71
28992.93
29061.83
21752.20
58880.70
15340.78
26155.65
5412.51
119075.22
135312.75
8756.80
218920.00
4871.26
121781.48
640.07
14081.54
17281.89
1325.70
35793.90
576.06
15553.70
64.37
1416.14
1609.25
630.00
15750.00
57.93
1448.33
4.53
99.66
113.25
54.90
1372.50
4.08
101.93
117.86
7778.76
8839.50
1251.00
93825.00
106.07
7955.55
9.97
658.02
747.75
36.00
2700.00
8.97
672.98
31.73
698.06
793.25
377.10
9427.50
28.56
713.93
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4.53
99.66
113.25
54.90
1372.50
4.08
101.93
96.1
6342.60
7207.50
357.30
26797.50
86.49
6486.75
70.72
4667.52
5304.00
262.80
19710.00
63.65
4773.60
17.23
1137.18
1292.25
64.80
4860.00
15.51
1163.03
80.69
3550.36
4034.50
540.90
27045.00
72.62
3631.05
64.37
2832.28
3218.50
412.20
20610.00
57.93
2896.65
12.69
558.36
634.50
47.70
2385.00
11.42
571.05
176.79
7778.76
8839.50
388.80
19440.00
159.11
7955.55
29.92
7240.64
8228.00
194.40
53460.00
26.93
7405.20
8.16
359.04
408.00
84.60
4230.00
7.34
367.20
9.97
1754.72
1994.00
36.00
7200.00
8.97
1794.60
4.53
1395.24
1585.50
62.10
21735.00
4.08
1426.95
4.53
99.66
113.25
84.60
2115.00
4.08
101.93
4397.1
38694.48
43971.00
0.00
0.00
3957.39
39573.90
4397.1
48368.10
54963.75
0.00
0.00
3957.39
49467.38
1082.5
23815.00
27062.50
8743.50
218587.50
974.25
24356.25
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
3.63
1597.20
1815.00
2.60
1300.00
3.27
1633.50
116.95
2572.90
2923.75
433.80
10845.00
105.26
2631.38
9.97
767.69
872.38
36.00
3150.00
8.97
785.14
3.63
3593.70
4083.75
11.70
13162.50
3.27
3675.38
359.02
31593.76
35902.00
0.00
0.00
323.12
32311.80
332626.25
379264.52
24250.20
835793.90
15508.05
341338.06
5412.51
54125.10
43300.08
7641.20
61129.60
4871.26
38970.07
640.07
6400.70
7040.77
1329.30
14622.30
576.06
6336.69
64.37
643.70
514.96
631.80
5054.40
57.93
463.46
4.53
45.30
36.24
54.90
439.20
4.08
32.62
117.86
3535.80
2828.64
1254.60
30110.40
106.07
2545.78
9.97
299.10
239.28
36.00
864.00
8.97
215.35
31.73
317.30
253.84
378.00
3024.00
28.56
228.46
4.53
45.30
36.24
54.90
439.20
4.08
32.62
97.01
2910.30
2328.24
358.20
8596.80
87.31
2095.42
71.62
2148.60
1718.88
263.70
6328.80
64.46
1546.99
17.23
516.90
413.52
64.80
1555.20
15.51
372.17
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
80.69
1613.80
1291.04
542.70
8683.20
72.62
1161.94
64.37
1287.40
1029.92
413.10
6609.60
57.93
926.93
12.69
253.80
203.04
47.70
763.20
11.42
182.74
176.79
3535.80
2828.64
387.90
6206.40
159.11
2545.78
29.92
3291.20
2632.96
45.90
4039.20
26.93
2369.66
8.16
163.20
130.56
84.60
1353.60
7.34
117.50
12.69
1015.20
812.16
45.90
2937.60
11.42
730.94
4.53
634.20
507.36
62.10
6955.20
4.08
456.62
4.53
45.30
36.24
84.60
676.80
4.08
32.62
4397.1
17588.40
14070.72
0.00
0.00
3957.39
12663.65
4397.1
21985.50
17588.40
0.00
0.00
3957.39
15829.56
934.72
9347.20
7477.76
7697.70
61581.60
841.25
6729.98
3.63
726.00
580.80
2.60
416.00
3.27
522.72
116.95
1169.50
935.60
432.90
3463.20
105.26
842.04
9.97
348.95
279.16
36.00
1008.00
8.97
251.24
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
3.63
1633.50
1306.80
11.70
4212.00
3.27
1176.12
359.02
10770.60
8616.48
0.00
0.00
323.12
7754.83
146397.65
119038.33
21962.80
241069.50
15379.13
107134.50
5412.51
59537.61
37887.57
8781.60
61471.20
4871.26
34098.81
7887.58
86763.38
47325.48
0.00
0.00
7098.82
42592.93
117.86
3889.38
2475.06
1254.60
26346.60
106.07
2227.55
9.97
329.01
209.37
36.00
756.00
8.97
188.43
97.01
3201.33
2037.21
358.20
7522.20
87.31
1833.49
1082.5
11907.50
7577.50
8724.60
61072.20
974.25
6819.75
3.63
798.60
508.20
2.60
364.00
3.27
457.38
4.53
199.32
126.84
62.10
1738.80
4.08
114.16
4.53
24.92
15.86
84.60
296.10
4.08
14.27
9.97
767.69
488.53
36.00
1764.00
8.97
439.68
4.53
99.66
63.42
53.10
743.40
4.08
57.08
3.63
1796.85
1143.45
11.70
3685.50
3.27
1029.11
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
359.02
15796.88
14001.78
0.00
0.00
323.12
12601.60
185112.13
113860.27
19405.10
165760.00
13497.54
102474.24
7887.58
0.00
7887.58
0.00
0.00
7098.82
7098.82
117.86
6364.44
6364.44
1254.60
67748.40
106.07
5728.00
9.97
538.38
538.38
36.00
1944.00
8.97
484.54
97.01
5238.54
5238.54
358.20
19342.80
87.31
4714.69
1082.5
19485.00
19485.00
8724.60
157042.80
974.25
17536.50
3.63
1306.80
1306.80
2.60
936.00
3.27
1176.12
4.53
326.16
326.16
62.10
4471.20
4.08
293.54
4.53
40.77
40.77
84.60
761.40
4.08
36.69
9.97
1256.22
1256.22
36.00
4536.00
8.97
1130.60
4.53
163.08
163.08
53.10
1911.60
4.08
146.77
3.63
2940.30
2940.30
11.70
9477.00
3.27
2646.27
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
359.02
25849.44
25849.44
0.00
0.00
323.12
23264.50
63509.13
63509.13
10623.50
268171.20
1527.46
57158.22
1082.5
17320
8660
8724.60
69796.80
974.25
7794.00
934.72
6543.04
7697.70
53883.90
841.25
5888.74
17320
15203.04
16422.30
123680.70
1815.50
13682.74
391.66
16449.72
21149.64
1449.00
78246.00
352.49
19034.68
31.73
1332.66
1713.42
116.10
6269.40
28.56
1542.08
59.84
2513.28
3231.36
222.30
12004.20
53.86
2908.22
30.83
3884.58
7368.37
112.50
26887.50
27.75
6631.53
17.23
2170.98
4117.97
63.00
15057.00
15.51
3706.17
22.67
380.86
0.00
84.60
0.00
20.40
0.00
29.01
1218.42
1566.54
106.20
5734.80
26.11
1409.89
176.79
3535.80
2475.06
396.00
5544.00
159.11
2227.55
8.16
163.20
114.24
63.00
882.00
7.34
102.82
12.69
1395.90
977.13
45.90
3534.30
11.42
879.42
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4397.1
17588.40
12311.88
0.00
0.00
3957.39
11080.69
38.08
1599.36
2056.32
140.40
7581.60
34.27
1850.69
4.53
190.26
244.62
53.10
2867.40
4.08
220.16
19.95
837.90
1077.30
0.00
0.00
17.96
969.57
2.72
30.46
0.00
11.70
0.00
2.45
0.00
4.53
228.31
293.54
62.10
4024.08
4.08
264.19
4.53
12.68
16.31
84.60
304.56
4.08
14.68
407.98
6935.66
16319.20
0.00
0.00
367.18
14687.28
4079.78
16514.95
18754.75
0.00
0.00
3671.80
16879.27
5893.02
23854.94
27090.21
0.00
0.00
5303.72
24381.19
100838.32
120877.86
3010.50
168936.84
14069.55
108790.08
436.08
27909.12
27909.12
1474.20
94348.80
392.47
25118.21
35.36
2263.04
2263.04
117.90
7545.60
31.82
2036.74
67.09
4293.76
4293.76
225.90
14457.60
60.38
3864.38
34.45
6614.40
6614.40
115.20
22118.40
31.01
5952.96
19.04
3655.68
3655.68
63.90
12268.80
17.14
3290.11
25.39
649.98
0.00
86.40
0.00
22.85
0.00
31.73
2030.72
2030.72
108.00
6912.00
28.56
1827.65
176.79
5480.49
1767.90
403.20
4032.00
159.11
1591.11
8.16
252.96
81.60
63.90
639.00
7.34
73.44
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
13.6
2318.80
748.00
46.80
2574.00
12.24
673.20
4397.1
27262.02
8794.20
0.00
0.00
3957.39
7914.78
4079.78
28048.49
23254.75
0.00
0.00
3671.80
20929.27
41.7
2668.80
2668.80
142.20
9100.80
37.53
2401.92
4.53
289.92
289.92
54.00
3456.00
4.08
260.93
19.95
1276.80
1276.80
0.00
0.00
17.96
1149.12
3.63
61.95
0.00
11.70
0.00
3.27
0.00
4.53
347.90
347.90
63.00
4838.40
4.08
313.11
4.53
19.33
19.33
85.50
364.80
4.08
17.40
407.98
10607.48
16319.20
0.00
0.00
367.18
14687.28
3537.62
72963.41
68276.07
2657.40
51287.82
3183.86
61448.46
199015.05
170611.19
5719.20
233944.02
12014.14
153550.07
9.97
1515.44
747.75
32.40
2430.00
8.97
672.98
33.54
5098.08
2515.50
113.40
8505.00
30.19
2263.95
7969.17
42786.47
16814.95
0.00
0.00
7172.25
15133.45
3173.16
21355.37
12375.32
5365.20
20924.28
2855.84
11137.79
1813.24
0.00
0.00
1243.80
0.00
1631.92
0.00
16.32
24806.40
9579.84
55.80
32754.60
14.69
8621.86
176.79
5657.28
3005.43
415.80
7068.60
159.11
2704.89
8.16
261.12
138.72
63.90
1086.30
7.34
124.85
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
13.6
2393.60
1271.60
46.80
4375.80
12.24
1144.44
4397.1
28141.44
14950.14
0.00
0.00
3957.39
13455.13
407.98
5711.72
24478.80
0.00
0.00
367.18
22030.92
165
15015.00
4290.00
557.10
14484.60
148.50
3861.00
4.53
137.71
67.95
63.00
945.00
4.08
61.16
4.53
11.48
5.66
85.50
106.88
4.08
5.10
152891.11
90241.66
8042.70
92681.06
16373.78
81217.50
374.43
748.86
2246.58
1267.20
7603.20
336.99
2021.92
187.67
375.34
1126.02
633.60
3801.60
168.90
1013.42
52.58
105.16
315.48
178.20
1069.20
47.32
283.93
10.88
87.04
261.12
36.90
885.60
9.79
235.01
504.08
1008.16
3024.48
1702.80
10216.80
453.67
2722.03
16.32
32.64
97.92
55.80
334.80
14.69
88.13
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
17.23
292.91
1895.30
56.70
6237.00
15.51
1705.77
17.23
275.68
827.04
58.50
2808.00
15.51
744.34
176.79
353.58
1060.74
415.80
2494.80
159.11
954.67
8.16
89.76
269.28
46.80
1544.40
7.34
242.35
19.04
38.08
114.24
65.70
394.20
17.14
102.82
22.67
34.01
102.02
77.40
348.30
20.40
91.81
4397.1
1758.84
5276.52
0.00
0.00
3957.39
4748.87
4.53
22.65
67.95
63.00
945.00
4.08
61.16
4.53
2.27
6.80
85.50
128.25
4.08
6.12
36.26
10.88
0.00
121.50
0.00
32.63
0.00
20.85
6.26
0.00
71.10
0.00
18.77
0.00
4.53
9.06
27.18
54.00
324.00
4.08
24.46
10.88
76.16
228.48
36.90
774.90
9.79
205.63
5327.34
16947.15
5027.40
39910.05
5297.18
15252.43
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
26.29
78.87
78.87
89.10
267.30
23.66
70.98
49.86
149.58
149.58
167.40
502.20
44.87
134.62
82.5
165.00
165.00
279.00
558.00
74.25
148.50
29.01
58.02
58.02
99.00
198.00
26.11
52.22
4.53
31.71
31.71
64.80
453.60
4.08
28.54
4.53
2.27
2.27
89.10
44.55
4.08
2.04
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
48.05
288.30
288.30
162.00
972.00
43.25
259.47
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
640.07
0.00
0.00
1352.70
0.00
576.06
0.00
1040.8
0.00
0.00
3516.30
0.00
936.72
0.00
79.78
0.00
0.00
268.20
0.00
71.80
0.00
19.04
0.00
0.00
65.70
0.00
17.14
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
14.51
0.00
0.00
48.60
0.00
13.06
0.00
280.15
0.00
0.00
2964.60
0.00
252.14
0.00
176.79
0.00
0.00
415.80
0.00
159.11
0.00
8.16
0.00
0.00
86.40
0.00
7.34
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
15.41
0.00
0.00
35.10
0.00
13.87
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
4.53
0.00
0.00
54.00
0.00
4.08
0.00
4.53
0.00
0.00
69.30
0.00
4.08
0.00
19.95
0.00
0.00
0.00
0.00
17.96
0.00
19.95
0.00
0.00
69.30
0.00
17.96
0.00
9219.60
0.00
10078.70
0.00
271.08
0.00
0.00
203.80
0.00
243.97
0.00
403.45
123859.15
116597.05
532.20
153805.80
363.11
104937.35
123859.15
116597.05
736.00
153805.80
607.08
104937.35
640.07
1920.21
640.07
1357.20
1357.20
576.06
576.06
326.38
979.14
326.38
0.00
0.00
293.74
293.74
117.86
353.58
117.86
823.50
823.50
106.07
106.07
16.32
48.96
16.32
213.30
213.30
14.69
14.69
4.53
13.59
4.53
48.60
48.60
4.08
4.08
320.04
960.12
320.04
3527.10
3527.10
288.04
288.04
34.45
620.10
206.70
115.20
691.20
31.01
186.03
19.95
359.10
119.70
65.70
394.20
17.96
107.73
81.6
734.40
244.80
274.50
823.50
73.44
220.32
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
45.33
407.97
135.99
152.10
456.30
40.80
122.39
176.79
1060.74
353.58
396.00
792.00
159.11
318.22
8.16
48.96
16.32
65.70
131.40
7.34
14.69
13.6
448.80
149.60
46.80
514.80
12.24
134.64
4.53
13.59
4.53
54.90
54.90
4.08
4.08
43.52
456.96
152.32
147.60
516.60
39.17
137.09
19.95
59.85
0.00
65.70
0.00
17.96
0.00
4.53
67.95
22.65
73.80
369.00
4.08
20.39
32.64
97.92
32.64
111.60
111.60
29.38
29.38
4397.1
5276.52
1758.84
0.00
0.00
3957.39
1582.96
3.63
65.34
21.78
2.60
15.60
3.27
19.60
19.95
59.85
19.95
0.00
0.00
17.96
17.96
14053.65
4664.60
7541.90
10840.80
5697.84
4198.14
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
115.14
0.00
0.00
367.20
0.00
103.63
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
1357.20
0.00
576.06
0.00
640.07
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
18708.98
0.00
1870.90
59515.20
5951.52
16838.08
1683.81
33.54
0.00
100.62
105.30
315.90
30.19
90.56
16.32
0.00
32.64
50.40
100.80
14.69
29.38
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
22.67
0.00
22.67
71.10
71.10
20.40
20.40
559.38
0.00
559.38
1779.30
1779.30
503.44
503.44
2586.21
61521.30
8218.62
17406.80
2327.59
6730.73
0.00
0.00
21412.80
0.00
6057.66
0.00
33.54
0.00
0.00
107.10
0.00
30.19
0.00
15.41
0.00
0.00
48.60
0.00
13.87
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
537.62
0.00
0.00
1710.90
0.00
483.86
0.00
23345.10
0.00
6604.34
0.00
640.07
30083.29
0.00
1357.20
0.00
576.06
0.00
84.32
23778.24
0.00
269.10
0.00
75.89
0.00
35.36
9971.52
0.00
111.60
0.00
31.82
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
176.79
8309.13
0.00
416.70
0.00
159.11
0.00
4397.1
144664.59
0.00
0.00
0.00
3957.39
0.00
8.16
383.52
0.00
65.70
0.00
7.34
0.00
41.7
1959.90
0.00
132.30
0.00
37.53
0.00
14.51
3750.84
0.00
46.80
0.00
13.06
0.00
4.53
472.66
0.00
63.00
0.00
4.08
0.00
4.53
17.03
0.00
85.50
0.00
4.08
0.00
14.51
4091.82
0.00
45.90
0.00
13.06
0.00
73.44
6903.36
0.00
1270.80
0.00
66.10
0.00
56.21
5283.74
0.00
178.20
0.00
50.59
0.00
4.53
212.91
0.00
54.90
0.00
4.08
0.00
19.95
3281.78
0.00
136.80
0.00
17.96
0.00
35.36
1661.92
0.00
111.60
0.00
31.82
0.00
244826.25
0.00
4346.10
0.00
5049.96
0.00
640.07
0.00
12161.33
1329.30
25256.70
576.06
10945.20
76.16
0.00
14089.60
263.70
48784.50
68.54
12680.64
31.73
0.00
5870.05
109.80
20313.00
28.56
5283.05
176.79
0.00
6718.02
408.60
15526.80
159.11
6046.22
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4397.1
0.00
75190.41
0.00
0.00
3957.39
67671.37
8.16
0.00
310.08
64.80
2462.40
7.34
279.07
37.17
0.00
706.23
129.60
2462.40
33.45
635.61
13.6
0.00
2842.40
45.90
9593.10
12.24
2558.16
4.53
0.00
275.85
61.20
3726.77
4.08
248.27
4.53
0.00
10.07
84.60
188.07
4.08
9.06
12.69
0.00
1446.66
45.00
5130.00
11.42
1301.99
73.44
0.00
4112.64
1270.80
71164.80
66.10
3701.38
49.86
0.00
2792.16
174.60
9777.60
44.87
2512.94
4.53
0.00
86.07
53.10
1008.90
4.08
77.46
19.95
0.00
1326.68
134.10
8917.65
17.96
1194.01
31.73
0.00
602.87
109.80
2086.20
28.56
542.58
0.00
128541.12
4284.90
226398.89
5023.84
115687.01
932
0.00
0.00
1513.40
0.00
838.80
0.00
588.4
0.00
0.00
5692.50
0.00
529.56
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
52.58
0.00
0.00
162.90
0.00
47.32
0.00
608.34
0.00
0.00
7126.20
0.00
547.51
0.00
313.69
0.00
0.00
3598.20
0.00
282.32
0.00
87.94
0.00
0.00
274.50
0.00
79.15
0.00
38.95
0.00
0.00
122.40
0.00
35.06
0.00
37.17
0.00
0.00
115.20
0.00
33.45
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
359.02
0.00
0.00
1117.80
0.00
323.12
0.00
176.79
0.00
0.00
396.00
0.00
159.11
0.00
8.16
0.00
0.00
86.40
0.00
7.34
0.00
14.51
0.00
0.00
45.90
0.00
13.06
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
38.08
0.00
0.00
117.90
0.00
34.27
0.00
19.95
0.00
0.00
61.20
0.00
17.96
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
11.79
0.00
0.00
37.80
0.00
10.61
0.00
4.53
0.00
0.00
55.80
0.00
4.08
0.00
4.53
0.00
0.00
69.30
0.00
4.08
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
1816126
1565004
850066
3032171
515129
1408503
295217.59
NA
31300.08
121173.61
31300.08
60586.80
15650.04
2850410.22
1330253.17
177627.00
0.00
2672783.22
1330253.17
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
4,003,036
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
45078080
4003036
49081117
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
12
43768
525216.00
e outdoor 3 phase
cation.
Nos
38098
76196.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Nos
25
43784
1094600.00
Nos
38206
305648.00
Nos
43908
307356.00
Kms
19.30
13287
256439.10
Mtr
1458
13
18954.00
Kms
3.900
26826
104621.40
Nos
289
2661
769029.00
e outdoor 3 phase
on.
e on existing pole
y AAA conductor 34
C cable 4 core
m.
AL
3458059.50
AL
2600620.80
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty
Unit EXW (Rs.)
as per
Actual total
sanctioned Qty. Installed
estimate
Unit
Col.4X6
1
No.
305
1830.00
0.00
Set
136
816.00
0.00
11 KV Pin Insulator
No.
128
256.00
256.00
11 KV G.I.Pin
No.
73
146.00
146.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
1242.00
0.00
11
Set
440
880.00
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
192.00
0.00
13
Kg.
11
11
51
561.00
0.00
14
Cmt.
0.00
0.00
15
No.
131
131.00
0.00
16
Ltr.
0.5
0.5
68
34.00
0.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
0.00
18
No.
42
84.00
0.00
19
No.
62
62.00
0.00
20
Kg.
10
10
10
77
770.00
770.00
45299.50
15064.00
0.00
0.00
11 KV Disc Insulator
7
8
Col.5X6
SCHEDULE NO. 20
1
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
No
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
1284464
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Total Qty
Unit EXW (Rs.)
as per
Actual total
sanctioned Qty. Installed
estimate
Col.4X6
Col.5X6
0.00
0.00
6641680
6520267
Deduction of
Deduction
Deduction of W
Net payab
Ne
TOTAL AMO
4847450
194231
5041681
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Total Qty
Unit EXW (Rs.)
as per
Actual total
sanctioned Qty. Installed
estimate
Schedule
Nos
Col.4X6
Col.5X6
Particulars
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoo
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Sch-5A
Sch-7A
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Total Qty
Unit EXW (Rs.)
as per
Actual total
sanctioned Qty. Installed
estimate
Sch-1,2,3,4,5A,
5C,10,13
Col.4X6
Col.5X6
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
Col.5X12
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
87.94
527.64
0.00
274.50
0.00
79.15
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
37.17
74.34
74.34
115.20
230.40
33.45
66.91
20.85
41.70
41.70
65.70
131.40
18.77
37.53
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
4.53
45.30
45.30
69.30
693.00
4.08
40.77
10662.45
1681.74
26036.10
13557.60
6965.79
1513.57
0.00
0.00
256892.80
0.00
265695.83
0.00
295217.59
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
0.00
256892.80
0.00
265695.83
0.00
1777726
1694151
863061
3331047
508871
1524736
NA
33883.03
130405.34
33883.03
65202.67
16941.51
3135439.27
1440028.65
194231
0.00
2941208.27
1440028.65
4,381,237
49081117
4381237
53462353
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
pe outdoor 3 phase
ation.
Nos
17
43768
744056.00
outdoor 3 phase
ation.
Nos
38098
38098.00
Nos
24
43784
1050816.00
Nos
38206
343854.00
Nos
43908
175632.00
Kms
19.101
13287
253794.99
pe outdoor 3 phase
on.
outdoor 3 phase
n.
pe outdoor 3 phase
3 KVA 11/0.4 KV and
on existing pole
y AAA conductor 34
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Mtr
1454
13
18902.00
Kms
7.100
26826
190464.60
Nos
304
2661
808944.00
cable 4 core
m.
AL
3624561.59
AL
2895705.51
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Dated 31/10/2009
Damoh North
BILANI
Sr.No.
Particulars
Actual total
Total Plant Amt
Qty.
Unit
EXW
(Rs.)
as
per santioned
Total Qty as per
Installed
estimate
sanctioned
estimate
Unit
Col.4X6
1
SCHEDULE NO. 1
1
No
10
10
43768.00
437680.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
15
10
1472.00
22080.00
No
10
10
700.00
7000.00
No
10
10
61.00
610.00
11 KV DO fuse unit.
No
30
30
1389.00
41670.00
No
30
30
40.00
1200.00
No.
10
10
419.00
4190.00
No
10
10
61.00
610.00
11 KV L.A.
No
30
30
397.00
11910.00
11 KV pin insulator
No
30
30
125.00
3750.00
11 KV GI Pin
No
30
30
72.00
2160.00
No.
20
20
601.00
12020.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No
20
20
458.00
9160.00
No
20
20
53.00
1060.00
11
Nos
20
20
430.00
8600.00
12
Kg
11
110
110
215.00
23650.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
20
20
94.00
1880.00
14
GI wire 8 SWG.
Kg
80
80
40.00
3200.00
15
Kg
14
140
140
68.00
9520.00
16
Galvanized washer
Kg
10
10
94.00
940.00
17
Cmt
0.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
19
Set
10
10
9663.00
96630.00
20
Mtr
20
200
200
13.00
2600.00
21
Set
10
10
480.00
4800.00
22
Barbed wire
Kg
3.5
35
35
40.00
1400.00
23
Mtr
45
450
450
13.00
5850.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
No.
40
40
0.00
0.00
10
714170.00
SCHEDULE NO. 2
1
No
38098
228588.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
1473
13257.00
No.
700
4200.00
3
Galvanized Angle 50x50x6 mm, length 210 mm (0.95 Kg)
No
61
366.00
11 KV DO fuse unit.
No
18
15
1390
25020.00
No
18
15
40
720.00
No.
419
2514.00
No
61
366.00
11 KV L.A.
No
18
15
397
7146.00
11 KV PIN insulator
No
18
15
125
2250.00
11 KV GI Pin
No
18
15
72
1296.00
No.
12
12
601
7212.00
No
12
12
458
5496.00
No
12
12
53
636.00
11
No
12
10
430
5160.00
12
Kg
11
66
55
51
3366.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
12
10
94
1128.00
14
GI wire 8 SWG.
Kg
48
40
51
2448.00
15
Kg
14
84
70
68
5712.00
16
Galvanized washer
Kg
94
564.00
17
Cmt
0.4
2.4
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
2.5
0.00
19
Set
8529
51174.00
20
Mtr.
20
120
100
13
1560.00
21
Set
480
2880.00
22
Barbed wire
Kg
3.5
21
17.5
40
840.00
23
Mtr
45
270
225
13
3510.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
No.
18
15
0.00
10
377409.00
SCHEDULE NO. 3
1
No
10
12
43784.00
437840.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
14
12
1473.00
20622.00
No.
10
13
700.00
7000.00
No
10
13
61.00
610.00
11 KV DO fuse unit.
No
30
36
1390.00
41700.00
No
30
36
40.00
1200.00
No.
10
13
419.00
4190.00
No
10
13
61.00
610.00
11 KV L.A.
No
30
36
397.00
11910.00
11 KV disc insulator
No
30
36
292.00
8760.00
11 KV strain hardware
No
30
36
72.00
2160.00
No.
20
24
601.00
12020.00
No
20
24
458.00
9160.00
No
20
24
53.00
1060.00
11
No
20
24
432.00
8640.00
12
Kg
11
110
132
216.00
23760.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
20
24
94.00
1880.00
14
GI wire 8 SWG.
Kg
80
192
40.00
3200.00
15
Kg
14
140
168
69.00
9660.00
16
Galvanized washer
Kg
10
12
94.00
940.00
17
Cmt
0.4
4.8
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
10
19
Set
10
12
9715.00
97150.00
20
Mtr
20
200
240
13.00
2600.00
21
Set
10
12
482.00
4820.00
22
Barbed wire
Kg
3.5
35
42
40.00
1400.00
23
Mtr
45
450
540
13.00
5850.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
40
48
0.00
0.00
718742.00
SCHEDULE NO. 4
1
(conventional
No
10
11
38206.00
382060.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
12
11
1477.00
17724.00
No
10
11
702.00
7020.00
No
10
11
61.00
610.00
11 KV DO fuse unit.
No
30
33
1394.00
41820.00
No
30
33
40.00
1200.00
No
10
11
420.00
4200.00
No
10
11
61.00
610.00
11 KV L.A.
No
30
33
398.00
11940.00
11 KV disc insulator
No
30
33
293.00
8790.00
11 KV strain hardware
No
30
33
72.00
2160.00
No.
20
22
603.00
12060.00
No
20
22
459.00
9180.00
No
20
22
53.00
1060.00
11
No
20
22
431.00
8620.00
12
Kg
11
110
121
51.00
5610.00
10
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
14
GI wire 8 SWG.
Kg
15
Kg
14
16
Galvanized washer
Kg
17
Cmt
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
20
22
94.00
1880.00
80
88
51.00
4080.00
140
154
69.00
9660.00
10
11
94.00
940.00
0.4
4.4
0.00
0.00
Cmt
0.5
5.5
0.00
0.00
19
Set
10
11
8553.00
85530.00
20
Mtr
20
200
220
13.00
2600.00
21
Set
10
11
481.00
4810.00
22
Barbed wire
Kg
3.5
35
38.5
40.00
1400.00
23
Mtr
45
450
495
13.00
5850.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
30
33
0.00
0.00
631414.00
SCHEDULE NO. 5
1
No
43908
263448.00
No
0.00
11 KV DO fuse unit.
No
18
18
1394
25092.00
No
18
18
40
720.00
11 KV LA
No
18
18
398
7164.00
Set
9694
58164.00
Mtr
20
120
120
13
1560.00
Kg
24
24
69
1656.00
Galvanized washer
Kg
0.5
94
282.00
10
Barbed wire
Kg
42
42
40
1680.00
11
No
12
12
59
708.00
12
Mtr
45
270
270
13
3510.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
24
24
0.00
363984
SCHEDULE NO. 5B
1
Nos
11
11
0.00
46002.00
11 kv Do Fuse Unit
No
33
33
1394
No
33
33
40
1320.00
11 Kv L.A.
No
33
33
398
13134.00
Set
11
9694
106634.00
Mtr
20
220
220
13
2860.00
Kg
44
44
69
3036.00
Galvanized washer
Kg
0.5
5.5
5.5
94
517.00
Barbed wire
Kg
77
77
40
3080.00
No
22
22
59
1298.00
10
Mtr
45
495
495
13
6435.00
11
consumer indexing
Nos
44
44
0.00
184316.00
SCHEDULE NO. 5D
1
Set
14
9694
135716.00
Set
17
8553
0.00
14
17
18247
135716.00
SCHEDULE NO. 6
1
No
15
32
32
1610.00
51520.00
No
15
32
32
129.00
4128.00
No
15
32
32
247.00
7904.00
11 KV Pin insulator
No
45
96
155
125.00
12000.00
11 KV GI Pins
No
45
96
155
70.00
6720.00
No
12.8
94.00
1203.20
No
15
32
32
118.00
3776.00
Galvanized 16mm Stay set complete with turn buckle and anchor
plate (Drg. no. ADB/HVDS/ EZ-14)
No
440.00
3080.00
Set
70.00
490.00
10
Kg
11
38.5
49.5
51.00
1963.50
11
Cmt
0.4
1.4
1.8
0.00
0.00
12
No
15
32
32
156.00
4992.00
13
No
15
32
32
59.00
1888.00
14
Numbering of pole
No
15
32
32
0.00
0.00
15
Kg
8.53
13.00
110.89
16
Kg
18
38.4
38.4
69.00
2649.60
17
Galvanized washer
Kg
2.133
2.133
94.00
200.50
18
No
26
22
0.00
0.00
19
Ckt. Km
2.956
4.324
0.00
0.00
20
Km
2.956
4.324
0.00
0.00
102625.69
SCHEDULE NO. 7
1
No
15
44
52
1638
72072.00
No
15
44
52
131
5764.00
No
15
44
52
251
11044.00
11 KV Pin insulator
No
45
132
156
128
16896.00
11 KV GI Pins
No
45
132
156
71
9372.00
No
17.6
96
1689.60
No
15
44
52
120
5280.00
Galvanized 16mm Stay set complete with turn buckle and anchor
plate (drg. no. ADB/HVDS/ EZ-14)
No
448
4032.00
Set
71
639.00
10
Kg
11
49.5
49.5
52
2574.00
11
Cmt
0.4
1.8
1.8
0.00
12
Ckt Km
3.892
1.9
0.00
13
No
15
44
52
158
6952.00
14
No
15
44
52
60
2640.00
15
Numbering of pole
No
15
44
52
0.00
16
Kg
12
13
152.53
17
Kg
18
53
62.40
70
3696.00
18
Galvanized washer
Kg
3.47
95
278.67
19
No
38
27
0.00
20
Km
15.342
12.461
13287
203849.15
346930.95
SCHEDULE NO. 8
1
No
15
208
72
36.00
7488.00
No
15
208
72
126.00
26208.00
Km
3.791
0.6
0.00
0.00
Km
7.356
4.10
26826.00
197332.06
Km
0.01
0.000
6219.00
0.00
Kg
150
2080
900
62.00
128960.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg.
No. ADB/HVDS/
EZ-14)
No
33
16
462.00
15246.00
Set
33
16
71.00
2343.00
Kg
5.5
181.5
88
52.00
9438.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having
concreting mixture 1:3:6
Cmt
0.2
6.6
3.2
0.00
0.00
No
36
35
0.00
0.00
11
12
Set
13
14
Washer
97
47
619.00
60043.00
Kg
41.6
14.4
70.00
2912.00
Kg
0.25
3.47
1.2
95.00
329.65
450299.71
SCHEDULE NO. 9
1
No
1408.00
11264.00
No
704.00
5632.00
No
198.00
1584.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No
32
41.00
1312.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
1892.00
15136.00
Kg
62.00
496.00
Kg
17
68
63.00
4284.00
Kg
16
64
65.00
4160.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no.
ADB/HVDS/ EZ-09)
Set
462.00
3696.00
10
Kg
11
44
52.00
2288.00
11
No
73.00
584.00
12
Kg
1.5
86.00
516.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio
1:3:6
Cmt
0.4
1.6
0.00
0.00
14
Kg
20
70.00
1400.00
15
Galvanized washer
Kg
0.5
95.00
190.00
16
Kg
0.3
1.2
135.00
162.00
17
Kg
0.3
1.2
79.00
94.80
18
Kg
60.00
480.00
19
Kg
28
41.00
1148.00
54426.80
SCHEDULE NO. 10
1
Set
6385.00
6385.00
No
99.00
297.00
No
186.00
558.00
No
310.00
620.00
No
110.00
220.00
Kg
72.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
No
180.00
1080.00
Mtr
12
12
12
13.00
156.00
9869.50
SCHEDULE NO. 11
1
No
1503
0.00
Set
3907
0.00
No.
298
0.00
No.
73
0.00
No.
128
0.00
11KV GS Pin
No.
54
0.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps
made out of horizontal and cross bracing galvanised angle
50x50x6mm (45Kg) (Drg.no.ADB/EZ-26)
Set
3294
0.00
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchor plate. (Drg.no.ADB/HDVS/EZ-14)
Set
462
0.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm
(1.35Kg)
No.
96
0.00
10
Kg
33
52
0.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete
mixture 1:3:6).
Cmt
0.00
12
Cmt
1.2
0.00
13
No
124
0.00
14
Kg
39
0.00
15
No
60
0.00
16
Kg
77
0.00
17
Numbering of DP
No
0.00
18
No
77
0.00
0.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps
with optical port
No
1019
0.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with
optical port
No
211
230
2661.00
561471.00
561471.00
SCHEDULE NO. 13
1
No
1508.00
10556.00
No
0.00
0.00
No
915.00
6405.00
No
237.00
1659.00
No
54.00
378.00
Set
3919.00
27433.00
No
42
18
128.00
5376.00
No
42
18
73.00
3066.00
No
21
305.00
6405.00
10
No
21
169.00
3549.00
11
No
14
440.00
6160.00
12
No
14
73.00
1022.00
13
Kg
11
77
33
52.00
4004.00
14
No
61.00
427.00
15
Kg.
3.5
24.5
10.5
164.00
4018.00
16
Kg.
73.00
511.00
17
Kg
35
15
82.00
2870.00
18
No.
124.00
868.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture
1:3:6)
Cmt
0.4
2.8
1.2
0.00
0.00
20
Mtr
42
18
13.00
546.00
21
Numbering of pole
No.
0.00
0.00
85253.00
SCHEDULE NO. 14
No
14776
0.00
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
SCHEDULE NO. 15
0.00
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Set
463
0.00
10
No.
73
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
12
No.
12
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
14
No.
12
157
0.00
15
Danger Boards
No.
12
61
0.00
16
Kg.
62
0.00
17
Kg.
14
77
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.422
66128.00
0.00
No.
15
12
117.00
0.00
No.
60
56.00
0.00
Kg.
0.00
4.00
79.00
0.00
No.
15
1977.00
0.00
0.00
Km.
1.03
0.000
0.000
23792
0.00
No.
15
0.00
119
0.00
No.
30
0.00
54
0.00
Kg.
0.00
73
0.00
No.
15
0.00
1901
0.00
0.00
Nos
11
1508
16588.00
11 KV Disc Insulator
Nos
66
90
299
19734.00
11 KV Strain Hardware
Nos
66
90
124
8184.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
11
463
5093.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
7.7
2.8
0.00
Stay clamps
Set
11
73
803.00
11 KV Top clamp.
Kg
11
147
1617.00
Kg
5.5
60.5
22
52
3146.00
Kg
2.22
24.42
8.88
70
1709.40
10
Washers
Kg
0.08
0.88
0.32
95
83.60
11
PG clamps
Nos
66
24
51
3366.00
12
Nos
22
27
1412
31064.00
13
Nos
22
27
198
4356.00
14
Nos
11
61
671.00
15
Kg
3.5
38.5
14
152
5852.00
16
Nos
11
124
1364.00
103631.00
Nos
17
17
1477
25109.00
11 KV Disc Insulator
Nos
102
102
293
29886.00
11 KV Strain Hardware
Nos
102
102
122
12444.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
34
34
454
15436.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
15.3
15.3
0.00
Stay clamps
Set
34
34
72
2448.00
11 KV Top clamp.
Kg
17
17
144
2448.00
Kg
11
187
187
51
9537.00
Kg
3.205
54.485
54.485
68
3704.98
10
Washers
Kg
0.117
1.989
1.989
94
186.97
11
PG clamps
Nos
102
102
50
5100.00
12
Nos
34
34
1412
48008.00
13
Nos
34
34
194
6596.00
14
Nos
17
17
59
1003.00
15
Kg
3.5
59.5
59.5
149
8865.50
16
Nos
17
17
122
2074.00
172846.45
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
No.
7567
7567.00
No.
6325
6325.00
meter
25
25
181
4525.00
No.
7918
15836.00
Set
3998
3998.00
11 KV Disc Insulator
No.
305
1830.00
Set
136
816.00
11 KV Pin Insulator
No.
128
256.00
11 KV G.I.Pin
No.
73
146.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four
back clamps
Set
1242
1242.00
11
Set
440
880.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
96
192.00
13
Kg.
11
11
51
561.00
14
Cmt.
0.00
15
No.
131
131.00
16
Ltr.
0.5
0.5
68
34.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
18
No.
42
84.00
19
11 KV danger board
08)
No.
62
62.00
20
Kg.
10
10
77
770.00
45299.50
SCHEDULE NO. 20
1
No
1284464
0.00
5058404.60
Deduction o
Deductio
Deduction of
Net paya
TOTAL AM
5041681
290133
5331814
Schedule
Nos
1
Sch-1A
Sch-2A
Sch-3A
Sch-4A
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Certificate
Feeder Name
BILANI
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
437680.00
5412.51
54125.10
54125.10
8753.60
87536.00
4871.26
48712.59
14720.00
640.07
9601.05
6400.70
1324.80
13248.00
576.06
5760.63
7000.00
64.37
643.70
643.70
630.00
6300.00
57.93
579.33
610.00
4.53
45.30
45.30
54.90
549.00
4.08
40.77
41670.00
117.86
3535.80
3535.80
1250.10
37503.00
106.07
3182.22
1200.00
9.97
299.10
299.10
36.00
1080.00
8.97
269.19
4190.00
31.73
317.30
317.30
377.10
3771.00
28.56
285.57
610.00
4.53
45.30
45.30
54.90
549.00
4.08
40.77
11910.00
96.1
2883.00
2883.00
357.30
10719.00
86.49
2594.70
3750.00
30.83
924.90
924.90
112.50
3375.00
27.75
832.41
2160.00
17.23
516.90
516.90
64.80
1944.00
15.51
465.21
12020.00
253.85
5077.00
5077.00
540.90
10818.00
228.47
4569.30
9160.00
58.93
1178.60
1178.60
412.20
8244.00
53.04
1060.74
1060.00
19.95
399.00
399.00
47.70
954.00
17.96
359.10
8600.00
176.79
3535.80
3535.80
387.00
7740.00
159.11
3182.22
23650.00
29.92
3291.20
3291.20
193.50
21285.00
26.93
2962.08
1880.00
8.16
163.20
163.20
84.60
1692.00
7.34
146.88
3200.00
9.97
797.60
797.60
36.00
2880.00
8.97
717.84
9520.00
4.53
634.20
634.20
61.20
8568.00
4.08
570.78
940.00
4.53
45.30
45.30
84.60
846.00
4.08
40.77
0.00
4397.10
17588.40
17588.40
0.00
0.00
3957.39
15829.56
0.00
4397.10
21985.50
21985.50
0.00
0.00
3957.39
19786.95
96630.00
1082.50
10825.00
10825.00
8696.70
86967.00
974.25
9742.50
2600.00
2.72
544.00
544.00
2.60
520.00
2.45
489.60
4800.00
116.95
1169.50
1169.50
432.00
4320.00
105.26
1052.55
1400.00
9.97
348.95
348.95
36.00
1260.00
8.97
314.06
5850.00
3.63
1633.50
1633.50
11.70
5265.00
3.27
1470.15
0.00
359.02
14360.80
14360.80
0.00
0.00
323.12
12924.72
156515.00
153314.65
24042.70
327933.00
15628.82
137983.19
706810.00
190490.00
5412.51
32475.06
27062.55
7619.60
38098.00
4871.26
24356.30
11784.00
640.07
5760.63
5120.56
1325.70
10605.60
576.06
4608.50
4900.00
64.37
386.22
450.59
630.00
4410.00
57.93
405.53
427.00
4.53
27.18
31.71
54.90
384.30
4.08
28.54
20850.00
117.86
2121.48
1767.90
1251.00
18765.00
106.07
1591.11
600.00
9.97
179.46
149.55
36.00
540.00
8.97
134.60
2933.00
31.73
190.38
222.11
377.10
2639.70
28.56
199.90
427.00
4.53
27.18
31.71
54.90
384.30
4.08
28.54
5955.00
96.1
1729.80
1441.50
357.30
5359.50
86.49
1297.35
1875.00
30.83
554.94
462.45
112.50
1687.50
27.75
416.21
1080.00
17.23
310.14
258.45
64.80
972.00
15.51
232.61
7212.00
80.69
968.28
968.28
540.90
6490.80
72.62
871.45
5496.00
64.37
772.44
772.44
412.20
4946.40
57.93
695.20
636.00
12.69
152.28
152.28
47.70
572.40
11.42
137.05
4300.00
176.79
2121.48
1767.90
387.00
3870.00
159.11
1591.11
2805.00
29.92
1974.72
1645.60
45.90
2524.50
26.93
1481.04
940.00
8.16
97.92
81.60
84.60
846.00
7.34
73.44
2040.00
12.69
609.12
507.60
45.90
1836.00
11.42
456.84
4760.00
4.53
380.52
317.10
61.20
4284.00
4.08
285.39
470.00
4.53
27.18
22.65
84.60
423.00
4.08
20.39
0.00
4397.1
10553.04
8794.20
0.00
0.00
3957.39
7914.78
0.00
4397.1
13191.30
10992.75
0.00
0.00
3957.39
9893.48
42645.00
934.72
5608.32
4673.60
7676.10
38380.50
841.25
4206.24
1300.00
2.72
326.40
272.00
2.60
260.00
2.45
244.80
2400.00
116.95
701.70
584.75
432.00
2160.00
105.26
526.28
700.00
9.97
209.37
174.48
36.00
630.00
8.97
157.03
2925.00
3.63
980.10
816.75
11.70
2632.50
3.27
735.08
0.00
359.02
6462.36
5385.30
0.00
0.00
323.12
4846.77
319950.00
88899
74928.36
21752.20
153702.00
15340.78
67435.52
525408.00
5412.51
54125.10
64950.12
8756.80
105081.60
4871.26
58455.11
17676.00
640.07
8960.98
7680.84
1325.70
15908.40
576.06
6912.76
9100.00
64.37
643.70
836.81
630.00
8190.00
57.93
753.13
793.00
4.53
45.30
58.89
54.90
713.70
4.08
53.00
50040.00
117.86
3535.80
4242.96
1251.00
45036.00
106.07
3818.66
1440.00
9.97
299.10
358.92
36.00
1296.00
8.97
323.03
5447.00
31.73
317.30
412.49
377.10
4902.30
28.56
371.24
793.00
4.53
45.30
58.89
54.90
713.70
4.08
53.00
14292.00
96.1
2883.00
3459.60
357.30
12862.80
86.49
3113.64
10512.00
70.72
2121.60
2545.92
262.80
9460.80
63.65
2291.33
2592.00
17.23
516.90
620.28
64.80
2332.80
15.51
558.25
14424.00
80.69
1613.80
1936.56
540.90
12981.60
72.62
1742.90
10992.00
64.37
1287.40
1544.88
412.20
9892.80
57.93
1390.39
1272.00
12.69
253.80
304.56
47.70
1144.80
11.42
274.10
10368.00
176.79
3535.80
4242.96
388.80
9331.20
159.11
3818.66
28512.00
29.92
3291.20
3949.44
194.40
25660.80
26.93
3554.50
2256.00
8.16
163.20
195.84
84.60
2030.40
7.34
176.26
7680.00
9.97
797.60
1914.24
36.00
6912.00
8.97
1722.82
11592.00
4.53
634.20
761.04
62.10
10432.80
4.08
684.94
1128.00
4.53
45.30
54.36
84.60
1015.20
4.08
48.92
0.00
4397.1
17588.40
21106.08
0.00
0.00
3957.39
18995.47
0.00
4397.1
21985.50
26382.60
0.00
0.00
3957.39
23744.34
116580.00
1082.5
10825.00
12990.00
8743.50
104922.00
974.25
11691.00
3120.00
3.63
726.00
871.20
2.60
624.00
3.27
784.08
5784.00
116.95
1169.50
1403.40
433.80
5205.60
105.26
1263.06
1680.00
9.97
348.95
418.74
36.00
1512.00
8.97
376.87
7020.00
3.63
1633.50
1960.20
11.70
6318.00
3.27
1764.18
0.00
359.02
14360.80
17232.96
0.00
0.00
323.12
15509.66
153754.03
182494.78
24250.20
404481.30
15508.05
164245.30
860501.00
420266.00
5412.51
54125.10
59537.61
7641.20
84053.20
4871.26
53583.85
16247.00
640.07
7680.84
7040.77
1329.30
14622.30
576.06
6336.69
7722.00
64.37
643.70
708.07
631.80
6949.80
57.93
637.26
671.00
4.53
45.30
49.83
54.90
603.90
4.08
44.85
46002.00
117.86
3535.80
3889.38
1254.60
41401.80
106.07
3500.44
1320.00
9.97
299.10
329.01
36.00
1188.00
8.97
296.11
4620.00
31.73
317.30
349.03
378.00
4158.00
28.56
314.13
671.00
4.53
45.30
49.83
54.90
603.90
4.08
44.85
13134.00
97.01
2910.30
3201.33
358.20
11820.60
87.31
2881.20
9669.00
71.62
2148.60
2363.46
263.70
8702.10
64.46
2127.11
2376.00
17.23
516.90
568.59
64.80
2138.40
15.51
511.73
13266.00
80.69
1613.80
1775.18
542.70
11939.40
72.62
1597.66
10098.00
64.37
1287.40
1416.14
413.10
9088.20
57.93
1274.53
1166.00
12.69
253.80
279.18
47.70
1049.40
11.42
251.26
9482.00
176.79
3535.80
3889.38
387.90
8533.80
159.11
3500.44
6171.00
29.92
3291.20
3620.32
45.90
5553.90
26.93
3258.29
2068.00
8.16
163.20
179.52
84.60
1861.20
7.34
161.57
4488.00
12.69
1015.20
1116.72
45.90
4039.20
11.42
1005.05
10626.00
4.53
634.20
697.62
62.10
9563.40
4.08
627.86
1034.00
4.53
45.30
49.83
84.60
930.60
4.08
44.85
0.00
4397.1
17588.40
19347.24
0.00
0.00
3957.39
17412.52
0.00
4397.1
21985.50
24184.05
0.00
0.00
3957.39
21765.65
94083.00
934.72
9347.20
10281.92
7697.70
84674.70
841.25
9253.73
2860.00
3.63
726.00
798.60
2.60
572.00
3.27
718.74
5291.00
116.95
1169.50
1286.45
432.90
4761.90
105.26
1157.81
1540.00
9.97
348.95
383.85
36.00
1386.00
8.97
345.46
6435.00
3.63
1633.50
1796.85
11.70
5791.50
3.27
1617.17
0.00
359.02
10770.60
11847.66
0.00
0.00
323.12
10662.89
147677.79
161037.42
21962.80
325987.20
15379.13
144933.67
691306.00
263448.00
5412.51
32475.06
32475.06
8781.60
52689.60
4871.26
29227.55
0.00
7887.58
47325.48
47325.48
0.00
0.00
7098.82
42592.93
25092.00
117.86
2121.48
2121.48
1254.60
22582.80
106.07
1909.33
720.00
9.97
179.46
179.46
36.00
648.00
8.97
161.51
7164.00
97.01
1746.18
1746.18
358.20
6447.60
87.31
1571.56
58164.00
1082.5
6495.00
6495.00
8724.60
52347.60
974.25
5845.50
1560.00
3.63
435.60
435.60
2.60
312.00
3.27
392.04
1656.00
4.53
108.72
108.72
62.10
1490.40
4.08
97.85
282.00
4.53
13.59
13.59
84.60
253.80
4.08
12.23
1680.00
9.97
418.74
418.74
36.00
1512.00
8.97
376.87
708.00
4.53
54.36
54.36
53.10
637.20
4.08
48.92
3510.00
3.63
980.10
980.10
11.70
3159.00
3.27
882.09
0.00
359.02
8616.48
8616.48
0.00
0.00
323.12
7754.83
100970.25
100970.25
19405.10
142080.00
13497.54
90873.23
363984
0.00
7887.58
0.00
0.00
0.00
0.00
7098.82
0.00
46002.00
117.86
3889.38
3889.38
1254.60
41401.80
106.07
3500.44
1320.00
9.97
329.01
329.01
36.00
1188.00
8.97
296.11
13134.00
97.01
3201.33
3201.33
358.20
11820.60
87.31
2881.20
87246.00
1082.5
11907.5
9742.5
8724.60
78521.40
974.25
8768.25
2860.00
3.63
798.60
798.60
2.60
572.00
3.27
718.74
3036.00
4.53
199.32
199.32
62.10
2732.40
4.08
179.39
517.00
4.53
24.92
24.92
84.60
465.30
4.08
22.42
3080.00
9.97
767.69
767.69
36.00
2772.00
8.97
690.92
1298.00
4.53
99.66
99.66
53.10
1168.20
4.08
89.69
6435.00
3.63
1796.85
1796.85
11.70
5791.50
3.27
1617.17
0.00
359.02
15796.88
15796.88
0.00
0.00
323.12
14217.19
38811.14
36646.14
10623.50
146433.20
1527.46
32981.52
164928.00
0.00
1082.5
15155
8724.60
0.00
974.25
0.00
145401.00
934.72
15890.24
7697.70
130860.90
841.25
14301.22
145401.00
15155
15890.24
16422.30
130860.90
1815.50
14301.22
51520.00
391.66
12533.12
12533.12
1449.00
46368.00
352.49
11279.81
4128.00
31.73
1015.36
1015.36
116.10
3715.20
28.56
913.82
7904.00
59.84
1914.88
1914.88
222.30
7113.60
53.86
1723.39
19375.00
30.83
2959.68
4778.65
112.50
17437.50
27.75
4300.79
10850.00
17.23
1654.08
2670.65
63.00
9765.00
15.51
2403.59
0.00
22.67
290.18
0.00
84.60
0.00
20.40
0.00
3776.00
29.01
928.32
928.32
106.20
3398.40
26.11
835.49
3960.00
176.79
1237.53
1591.11
396.00
3564.00
159.11
1432.00
630.00
8.16
57.12
73.44
63.00
567.00
7.34
66.10
2524.50
12.69
488.57
628.16
45.90
2272.05
11.42
565.34
0.00
4397.1
6155.94
7914.78
0.00
0.00
3957.39
7123.30
4992.00
38.08
1218.56
1218.56
140.40
4492.80
34.27
1096.70
1888.00
4.53
144.96
144.96
53.10
1699.20
4.08
130.46
0.00
19.95
638.40
638.40
0.00
0.00
17.96
574.56
0.00
2.72
23.20
0.00
11.70
0.00
2.45
0.00
2649.60
4.53
173.95
173.95
62.10
2384.64
4.08
156.56
200.50
4.53
9.66
9.66
84.60
180.45
4.08
8.70
0.00
407.98
10607.48
8975.56
0.00
0.00
367.18
8078.00
0.00
4079.78
12059.83
17640.97
0.00
0.00
3671.80
15876.87
0.00
5893.02
17419.77
25481.42
0.00
0.00
5303.72
22933.28
71530.59
88331.95
3010.50
102957.84
14069.55
79498.75
114397.60
85176.00
436.08
19187.52
22676.16
1474.20
76658.40
392.47
20408.54
6812.00
35.36
1555.84
1838.72
117.90
6130.80
31.82
1654.85
13052.00
67.09
2951.96
3488.68
225.90
11746.80
60.38
3139.81
19968.00
34.45
4547.40
5374.20
115.20
17971.20
31.01
4836.78
11076.00
19.04
2513.28
2970.24
63.90
9968.40
17.14
2673.22
0.00
25.39
446.86
0.00
86.40
0.00
22.85
0.00
6240.00
31.73
1396.12
1649.96
108.00
5616.00
28.56
1484.96
4032.00
176.79
1591.11
1591.11
403.20
3628.80
159.11
1432.00
639.00
8.16
73.44
73.44
63.90
575.10
7.34
66.10
2574.00
13.6
673.20
673.20
46.80
2316.60
12.24
605.88
0.00
4397.1
7914.78
7914.78
0.00
0.00
3957.39
7123.30
0.00
4079.78
15878.50
7751.58
0.00
0.00
3671.80
6976.42
8216.00
41.7
1834.80
2168.40
142.20
7394.40
37.53
1951.56
3120.00
4.53
199.32
235.56
54.00
2808.00
4.08
212.00
0.00
19.95
877.80
1037.40
0.00
0.00
17.96
933.66
0.00
3.63
43.56
0.00
11.70
0.00
3.27
0.00
4368.00
4.53
240.09
282.67
63.00
3931.20
4.08
254.40
329.65
4.53
13.59
15.72
85.50
296.69
4.08
14.15
0.00
407.98
15503.24
11015.46
0.00
0.00
367.18
9913.91
165569.31
3537.62
54274.17
44082.28
2657.40
33113.86
3183.86
39674.05
131716.58
114839.56
5719.20
182156.25
12014.14
103355.61
331171.96
2592.00
9.97
2073.76
717.84
32.40
2332.80
8.97
646.06
9072.00
33.54
6976.32
2414.88
113.40
8164.80
30.19
2173.39
0.00
7969.17
30211.12
4781.50
0.00
0.00
7172.25
4303.35
109986.60
3173.16
23341.76
13009.96
5365.20
21997.32
2855.84
11708.96
0.00
1813.24
0.00
0.00
1243.80
0.00
1631.92
0.00
55800.00
16.32
33945.60
14688.00
55.80
50220.00
14.69
13219.20
7392.00
176.79
5834.07
2828.64
415.80
6652.80
159.11
2545.78
1136.00
8.16
269.28
130.56
63.90
1022.40
7.34
117.50
4576.00
13.6
2468.40
1196.80
46.80
4118.40
12.24
1077.12
0.00
4397.1
29020.86
14070.72
0.00
0.00
3957.39
12663.65
0.00
407.98
14687.28
14279.30
0.00
0.00
367.18
12851.37
29093.00
165
16005.00
7755.00
557.10
26183.70
148.50
6979.50
1008.00
4.53
188.45
65.23
63.00
907.20
4.08
58.71
114.00
4.53
15.72
5.44
85.50
102.60
4.08
4.89
165037.62
75943.87
8042.70
121702.02
16373.78
68349.48
220769.60
9856.00
374.43
2995.44
2621.01
1267.20
8870.40
336.99
2358.91
0.00
187.67
1501.36
0.00
633.60
0.00
168.90
0.00
0.00
52.58
420.64
0.00
178.20
0.00
47.32
0.00
0.00
10.88
348.16
0.00
36.90
0.00
9.79
0.00
0.00
504.08
4032.64
0.00
1702.80
0.00
453.67
0.00
0.00
16.32
130.56
0.00
55.80
0.00
14.69
0.00
0.00
17.23
1171.64
0.00
56.70
0.00
15.51
0.00
0.00
17.23
1102.72
0.00
58.50
0.00
15.51
0.00
0.00
176.79
1414.32
0.00
415.80
0.00
159.11
0.00
0.00
8.16
359.04
0.00
46.80
0.00
7.34
0.00
0.00
19.04
152.32
0.00
65.70
0.00
17.14
0.00
0.00
22.67
136.02
0.00
77.40
0.00
20.40
0.00
0.00
4397.1
7035.36
0.00
0.00
0.00
3957.39
0.00
0.00
4.53
90.60
0.00
63.00
0.00
4.08
0.00
0.00
4.53
9.06
0.00
85.50
0.00
4.08
0.00
0.00
36.26
43.51
0.00
121.50
0.00
32.63
0.00
0.00
20.85
25.02
0.00
71.10
0.00
18.77
0.00
0.00
4.53
36.24
0.00
54.00
0.00
4.08
0.00
0.00
10.88
304.64
0.00
36.90
0.00
9.79
0.00
21309.29
2621.01
5027.40
8870.40
5297.18
2358.91
9856.00
6385.00
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
297.00
26.29
78.87
78.87
89.10
267.30
23.66
70.98
558.00
49.86
149.58
149.58
167.40
502.20
44.87
134.62
620.00
82.5
165.00
165.00
279.00
558.00
74.25
148.50
220.00
29.01
58.02
58.02
99.00
198.00
26.11
52.22
504.00
4.53
31.71
31.71
64.80
453.60
4.08
28.54
49.50
4.53
2.27
2.27
89.10
44.55
4.08
2.04
1080.00
48.05
288.30
288.30
162.00
972.00
43.25
259.47
156.00
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
9869.50
0.00
640.07
0.00
0.00
1352.70
0.00
576.06
0.00
0.00
1040.8
0.00
0.00
3516.30
0.00
936.72
0.00
0.00
79.78
0.00
0.00
268.20
0.00
71.80
0.00
0.00
19.04
0.00
0.00
65.70
0.00
17.14
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
14.51
0.00
0.00
48.60
0.00
13.06
0.00
0.00
280.15
0.00
0.00
2964.60
0.00
252.14
0.00
0.00
176.79
0.00
0.00
415.80
0.00
159.11
0.00
0.00
8.16
0.00
0.00
86.40
0.00
7.34
0.00
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
15.41
0.00
0.00
35.10
0.00
13.87
0.00
0.00
4.53
0.00
0.00
54.00
0.00
4.08
0.00
0.00
4.53
0.00
0.00
69.30
0.00
4.08
0.00
0.00
19.945
0.00
0.00
0.00
0.00
17.95
0.00
0.00
19.95
0.00
0.00
69.30
0.00
17.96
0.00
9219.60
0.00
10078.70
0.00
0.00
0.00
271.08
0.00
0.00
203.80
0.00
243.97
0.00
612030.00
403.45
85127.95
92793.50
532.20
122406.00
363.11
83514.15
85127.95
92793.5
736
122406
607.077
83514.15
612030.00
4524.00
640.07
4480.49
1920.21
1357.20
4071.60
576.06
1728.19
0.00
326.38
2284.66
979.14
0.00
0.00
293.74
881.23
2745.00
117.86
825.02
353.58
823.50
2470.50
106.07
318.22
711.00
16.32
114.24
48.96
213.30
639.90
14.69
44.06
162.00
4.53
31.71
13.59
48.60
145.80
4.08
12.23
11757.00
320.04
2240.28
960.12
3527.10
10581.30
288.04
864.11
2304.00
34.45
1446.90
620.10
115.20
2073.60
31.01
558.09
1314.00
19.95
837.90
359.10
65.70
1182.60
17.96
323.19
2745.00
81.6
1713.60
734.40
274.50
2470.50
73.44
660.96
1521.00
45.33
951.93
407.97
152.10
1368.90
40.80
367.17
2640.00
176.79
2475.06
1060.74
396.00
2376.00
159.11
954.67
438.00
8.16
114.24
48.96
65.70
394.20
7.34
44.06
1716.00
13.6
1047.20
448.80
46.80
1544.40
12.24
403.92
183.00
4.53
31.71
13.59
54.90
164.70
4.08
12.23
1722.00
43.52
1066.24
456.96
147.60
1549.80
39.17
411.26
0.00
19.95
139.65
0.00
65.70
0.00
17.96
0.00
1230.00
4.53
158.55
67.95
73.80
1107.00
4.08
61.16
372.00
32.64
228.48
97.92
111.60
334.80
29.38
88.13
0.00
4397.1
12311.88
5276.52
0.00
0.00
3957.39
4748.87
234.00
3.63
152.46
65.34
2.60
46.80
3.27
58.81
0.00
19.95
139.65
59.85
0.00
0.00
17.96
53.87
32791.85
13993.8
7541.90
32522.40
5697.84
12594.42
36318.00
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
27906.02
18708.98
0.00
7895.19
59515.20
25115.41
16838.08
7105.67
1404.00
33.54
0.00
402.48
105.30
1263.60
30.19
362.23
112.00
16.32
0.00
32.64
50.40
100.80
14.69
29.38
316.00
22.67
0.00
90.68
71.10
284.40
20.40
81.61
9885.00
559.38
0.00
2796.90
1779.30
8896.50
503.44
2517.21
11217.89
61521.30
35660.71
17406.80
10096.10
0.00
0.00
21412.80
0.00
6057.66
0.00
39623.02
0.00
6730.73
0.00
33.54
0.00
0.00
107.10
0.00
30.19
0.00
0.00
15.41
0.00
0.00
48.60
0.00
13.87
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
537.62
0.00
0.00
1710.90
0.00
483.86
0.00
0.00
0.00
23345.10
0.00
6604.34
0.00
0.00
6032.00
640.07
7040.77
2560.28
1357.20
5428.80
576.06
2304.25
26910.00
84.32
5565.12
7588.80
269.10
24219.00
75.89
6829.92
11160.00
35.36
2333.76
3182.40
111.60
10044.00
31.82
2864.16
1852.00
176.79
1944.69
707.16
416.70
1666.80
159.11
636.44
0.00
4397.1
33857.67
12311.88
0.00
0.00
3957.39
11080.69
292.00
8.16
89.76
32.64
65.70
262.80
7.34
29.38
588.00
41.7
458.70
166.80
132.30
529.20
37.53
150.12
1144.00
14.51
877.86
319.22
46.80
1029.60
13.06
287.30
621.60
4.53
110.62
40.23
63.00
559.44
4.08
36.20
30.40
4.53
3.99
1.45
85.50
27.36
4.08
1.30
1224.00
14.51
957.66
348.24
45.90
1101.60
13.06
313.42
38124.00
73.44
1615.68
1982.88
1270.80
34311.60
66.10
1784.59
5346.00
56.21
1236.62
1517.67
178.20
4811.40
50.59
1365.90
244.00
4.53
49.83
18.12
54.90
219.60
4.08
16.31
2128.00
19.95
768.08
279.30
136.80
1915.20
17.96
251.37
496.00
35.36
388.96
141.44
111.60
446.40
31.82
127.30
57299.77
31198.51
4346.10
86572.80
5049.96
28078.66
96192.00
25109.00
640.07
10881.19
10881.19
1329.30
22598.10
576.06
9793.07
29886.00
76.16
7768.32
7768.32
263.70
26897.40
68.54
6991.49
12444.00
31.73
3236.46
3236.46
109.80
11199.60
28.56
2912.81
15436.00
176.79
6010.86
6010.86
408.60
13892.40
159.11
5409.77
0.00
4397.1
67275.63
67275.63
0.00
0.00
3957.39
60548.07
2448.00
8.16
277.44
277.44
64.80
2203.20
7.34
249.70
2448.00
37.17
631.89
631.89
129.60
2203.20
33.45
568.70
9537.00
13.6
2543.20
2543.20
45.90
8583.30
12.24
2288.88
3704.98
4.53
246.82
246.82
61.20
3334.48
4.08
222.14
186.97
4.53
9.01
9.01
84.60
168.27
4.08
8.11
5100.00
12.69
1294.38
1294.38
45.00
4590.00
11.42
1164.94
48008.00
73.44
2496.96
2496.96
1270.80
43207.20
66.10
2247.26
6596.00
49.86
1695.24
1695.24
174.60
5936.40
44.87
1525.72
1003.00
4.53
77.01
77.01
53.10
902.70
4.08
69.31
8865.50
19.95
1187.03
1187.03
134.10
7978.95
17.96
1068.32
2074.00
31.73
539.41
539.41
109.80
1866.60
28.56
485.47
106170.85
106170.85
4284.90
155561.80
5023.84
95553.76
172846.45
0.00
932
932.00
0.00
1513.40
0.00
838.80
0.00
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
0.00
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
1385476.75
1264440.37
857764.00
2488661.17
515969.91
1137996
0.00
0.00
295217.59
4895954.13
NA
25288.81
97919.08
25288.81
48959.54
12644.40
2341782.55
1074774.28
290133.00
2051649.55
1074774.28
3126424
53462353
3126424
56588777
Particulars
Unit
Qty
Ex-works
Cost per unit
Rs.
100% Gross
Value of
Transformer,
Conductor,Met
er & Cable
Rs.
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoor 3 phase
distribution transformer on single pole tangent location.
Nos
10
43768
437680.00
Sch-2A
Nos
38098
190490.00
Sch-3A
Nos
12
43784
525408.00
Sch-4A
Nos
11
38206
420266.00
Nos
43908
263448.00
Kms
12.46
13287.00
165569.31
Mtr
1130
13
14690.00
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Kms
4.100
26826.000
109986.60
Sch-12B
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical
port along with poly carbonate enclosure.
Nos
230
2661
612030.00
2739567.91
2156386.22
70
Dated 31/10/2009
Damoh North
HATTA
Fatehpur
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
SCHEDULE NO. 1
1
No
12
10
43768.00
525216.00
437680.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
19
10
1472.00
27968.00
14720.00
No
12
13
700.00
8400.00
9100.00
No
12
13
61.00
732.00
793.00
11 KV DO fuse unit.
No
36
30
1389.00
50004.00
41670.00
No
36
30
40.00
1440.00
1200.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
1
6
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
419.00
5028.00
5028.00
No.
12
12
No
12
12
61.00
732.00
732.00
11 KV L.A.
No
36
30
397.00
14292.00
11910.00
11 KV pin insulator
No
36
30
125.00
4500.00
3750.00
11 KV GI Pin
No
36
30
72.00
2592.00
2160.00
No.
24
20
601.00
14424.00
12020.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
24
20
458.00
10992.00
9160.00
No
24
20
53.00
1272.00
1060.00
11
Nos
24
20
430.00
10320.00
8600.00
12
Kg
11
132
110
215.00
28380.00
23650.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
24
20
94.00
2256.00
1880.00
14
GI wire 8 SWG.
Kg
96
80
40.00
3840.00
3200.00
15
Kg
14
168
140
68.00
11424.00
9520.00
16
Galvanized washer
Kg
12
10
94.00
1128.00
940.00
17
Cmt
0.4
4.8
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
19
Set
12
10
9663.00
115956.00
96630.00
20
Mtr
20
240
200
13.00
3120.00
2600.00
21
Set
12
10
480.00
5760.00
4800.00
22
Barbed wire
Kg
3.5
42
35
40.00
1680.00
1400.00
23
Mtr
45
540
450
13.00
7020.00
5850.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
53
40
0.00
0.00
0.00
858476.00
710053.00
SCHEDULE NO. 2
1
No
10
38098
380980.00
266686.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
14
1473
20622.00
8838.00
No.
10
700
7000.00
6300.00
No
10
61
610.00
549.00
11 KV DO fuse unit.
No
30
21
1390
41700.00
29190.00
No
30
21
40
1200.00
840.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
No.
10
419
4190.00
3771.00
No
10
61
610.00
549.00
11 KV L.A.
No
30
21
397
11910.00
8337.00
11 KV PIN insulator
No
30
18
125
3750.00
2250.00
11 KV GI Pin
No
30
18
72
2160.00
1296.00
No.
20
14
601
12020.00
8414.00
No
20
14
458
9160.00
6412.00
No
20
14
53
1060.00
742.00
11
No
20
12
430
8600.00
5160.00
12
Kg
11
110
66
51
5610.00
3366.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
20
12
94
1880.00
1128.00
14
GI wire 8 SWG.
Kg
80
48
51
4080.00
2448.00
15
Kg
14
140
84
68
9520.00
5712.00
16
Galvanized washer
Kg
10
94
940.00
564.00
17
Cmt
0.4
2.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
19
Set
10
8529
85290.00
51174.00
20
Mtr.
20
200
140
13
2600.00
1820.00
Set
10
480
4800.00
2880.00
21
22
Barbed wire
Kg
3.5
35
28
40
1400.00
1120.00
23
Mtr
45
450
315
13
5850.00
4095.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
32
21
0.00
0.00
627542.00
423641.00
SCHEDULE NO. 3
1
No
16
17
43784.00
700544.00
744328.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
29
17
1473.00
42717.00
25041.00
No.
16
22
700.00
11200.00
15400.00
No
16
22
61.00
976.00
1342.00
11 KV DO fuse unit.
No
48
51
1390.00
66720.00
70890.00
No
48
51
40.00
1920.00
2040.00
No.
16
17
419.00
6704.00
7123.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
6
1
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
No
16
17
61.00
976.00
1037.00
11 KV L.A.
No
48
51
397.00
19056.00
20247.00
11 KV disc insulator
No
48
51
292.00
14016.00
14892.00
11 KV strain hardware
No
48
51
72.00
3456.00
3672.00
No.
32
34
601.00
19232.00
20434.00
No
32
34
458.00
14656.00
15572.00
No
32
34
53.00
1696.00
1802.00
11
No
32
34
432.00
13824.00
14688.00
12
Kg
11
176
187
216.00
38016.00
40392.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
32
34
94.00
3008.00
3196.00
14
GI wire 8 SWG.
Kg
128
136
40.00
5120.00
5440.00
15
Kg
14
224
238
69.00
15456.00
16422.00
16
Galvanized washer
Kg
16
17
94.00
1504.00
1598.00
17
Cmt
0.4
6.4
6.8
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
8.5
0.00
0.00
0.00
19
Set
16
17
9715.00
155440.00
165155.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
20
21
Col.5X6
Mtr
20
320
340
13.00
4160.00
4420.00
Set
16
17
482.00
7712.00
8194.00
22
Barbed wire
Kg
3.5
56
59.5
40.00
2240.00
2380.00
23
Mtr
45
720
765
13.00
9360.00
9945.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
57
68
0.00
0.00
0.00
1159709.00
1215650.00
SCHEDULE NO. 4
1
No
17
14
38206.00
649502.00
534884.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
23
19
1477.00
33971.00
28063.00
No
17
17
702.00
11934.00
11934.00
No
17
17
61.00
1037.00
1037.00
11 KV DO fuse unit.
No
51
42
1394.00
71094.00
58548.00
No
51
42
40.00
2040.00
1680.00
No
17
14
420.00
7140.00
5880.00
No
17
14
61.00
1037.00
854.00
11 KV L.A.
No
51
42
398.00
20298.00
16716.00
11 KV disc insulator
No
51
42
293.00
14943.00
12306.00
11 KV strain hardware
No
51
42
72.00
3672.00
3024.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
No.
34
28
603.00
20502.00
16884.00
No
34
28
459.00
15606.00
12852.00
No
34
28
53.00
1802.00
1484.00
11
No
34
28
431.00
14654.00
12068.00
12
Kg
11
187
154
51.00
9537.00
7854.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
34
28
94.00
3196.00
2632.00
14
GI wire 8 SWG.
Kg
136
112
51.00
6936.00
5712.00
15
Kg
14
238
196
69.00
16422.00
13524.00
16
Galvanized washer
Kg
17
14
94.00
1598.00
1316.00
17
Cmt
0.4
6.8
5.6
0.00
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
8.5
0.00
0.00
0.00
19
Set
17
14
8553.00
145401.00
119742.00
20
Mtr
20
340
280
13.00
4420.00
3640.00
Set
17
14
481.00
8177.00
6734.00
Kg
3.5
59.5
49
40.00
2380.00
1960.00
10
21
22
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
23
Mtr
45
765
630
13.00
9945.00
8190.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
47
42
0.00
0.00
0.00
1077244.00
889518.00
SCHEDULE NO. 5
1
No
43908
175632.00
131724.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
0.00
0.00
11 KV DO fuse unit.
No
12
1394
16728.00
12546.00
No
12
40
480.00
360.00
11 KV LA
No
12
398
4776.00
3582.00
Set
9694
38776.00
29082.00
Mtr
20
80
60
13
1040.00
780.00
Kg
16
12
69
1104.00
828.00
Galvanized washer
Kg
0.5
1.5
94
188.00
141.00
10
Barbed wire
Kg
28
21
40
1120.00
840.00
11
No
59
472.00
354.00
12
Mtr
45
180
135
13
2340.00
1755.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
2
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
3
NO
Unit EXW
(Rs.)
Col.4X6
Col.5X6
16
12
0.00
0.00
0.00
242656
181992
0.00
0.00
87822.00
SCHEDULE NO. 5B
1
Nos
22
21
11 kv Do Fuse Unit
No
66
63
1394
92004.00
No
66
63
40
2640.00
2520.00
11 Kv L.A.
No
66
63
398
26268.00
25074.00
Set
22
21
9694
213268.00
203574.00
Mtr
20
440
420
13
5720.00
5460.00
Kg
88
84
69
6072.00
5796.00
Galvanized washer
Kg
0.5
11
10.5
94
1034.00
987.00
Barbed wire
Kg
154
147
40
6160.00
5880.00
No
44
42
59
2596.00
2478.00
10
Mtr
45
990
945
13
12870.00
12285.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
11
2
consumer indexing
3
Nos
Col.5X6
116
110
0.00
0.00
368632.00
351876.00
SCHEDULE NO. 5D
1
Set
35
9694
339290.00
29082.00
Set
8553
0.00
59871.00
35
10
18247
339290.00
88953.00
SCHEDULE NO. 6
1
No
15
67
67
1610.00
107870.00
107870.00
No
15
67
67
129.00
8643.00
8643.00
No
15
113
67
247.00
27911.00
16549.00
11 KV Pin insulator
No
45
247
313
125.00
30875.00
39125.00
11 KV GI Pins
No
45
247
313
70.00
17290.00
21910.00
No
26.8
94.00
2519.20
0.00
No
15
85
67
118.00
10030.00
7906.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
35
20
440.00
15400.00
8800.00
Set
35
20
70.00
2450.00
1400.00
10
Kg
11
192.5
110
51.00
9817.50
5610.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
11
12
Unit EXW
(Rs.)
Col.4X6
Col.5X6
Cmt
0.4
0.00
0.00
0.00
No
15
67
67
156.00
10452.00
10452.00
13
No
15
67
67
59.00
3953.00
3953.00
14
Numbering of pole
No
15
67
67
0.00
0.00
0.00
15
Kg
17.87
0.00
13.00
232.27
0.00
16
Kg
18
80.4
80.4
69.00
5547.60
5547.60
17
Galvanized washer
Kg
4.47
4.467
94.00
419.87
419.87
18
No
43
50
0.00
0.00
0.00
19
Ckt. Km
5.801
3.859
0.00
0.00
0.00
20
Ckt. Km
5.801
3.859
0.00
0.00
0.00
253410.44
238185.47
SCHEDULE NO. 7
1
No
15
111
100
1638
181818.00
163800.00
No
15
111
100
131
14541.00
13100.00
No
15
111
100
251
27861.00
25100.00
11 KV Pin insulator
No
45
333
413
128
42624.00
52864.00
11 KV GI Pins
No
45
333
413
71
23643.00
29323.00
No
43.8
96
4204.80
0.00
No
15
111
100
120
13320.00
12000.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
43
20
448
19264.00
8960.00
Set
43
20
71
3053.00
1420.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Kg
11
236.5
110
52
12298.00
5720.00
Cmt
0.4
9.2
0.00
0.00
Ckt Km
7.333
4.9
0.00
0.00
No
15
111
100
158
17538.00
15800.00
No
15
111
100
60
6660.00
6000.00
15
Numbering of pole
No
15
111
100
0.00
0.00
16
Kg
30
0.0
13
384.80
0.00
17
Kg
18
133
120.00
70
9324.00
8400.00
18
Galvanized washer
Kg
6.67
95
703.00
633.33
19
No
78
80
0.00
0.00
20
Km
25.035
23.082
13287
332640.05
306690.53
709876.65
649810.86
10
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
12
13
14
Col.5X6
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
316
150
36.00
11376.00
5400.00
No
15
316
150
126.00
39816.00
18900.00
Km
7.052
1.7
0.00
0.00
0.00
Km
10.659
9.389
26826.00
285938.33
251869.31
Km
0.01
0.000
6219.00
0.00
0.00
Kg
150
1598.85
1500
62.00
99128.70
93000.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
71
53
462.00
32802.00
24486.00
Set
71
53
71.00
5041.00
3763.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
11
Col.5X6
Kg
5.5
390.5
291.5
52.00
20306.00
15158.00
Cmt
0.2
14.2
10.6
0.00
0.00
0.00
No
93
78
0.00
0.00
0.00
134
48
619.00
82946.00
29712.00
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
13
Kg
63.2
30
70.00
4424.00
2100.00
14
Washer
Kg
0.25
5.27
2.500
95.00
500.33
237.50
582278.36
444625.81
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
12
12
1408.00
16896.00
16896.00
No
12
704.00
8448.00
5632.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
12
198.00
2376.00
1584.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
48
32
41.00
1968.00
1312.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
12
1892.00
22704.00
15136.00
Kg
12
256
62.00
744.00
15872.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
Kg
17
102
68
63.00
6426.00
4284.00
Kg
16
96
64
65.00
6240.00
4160.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
12
462.00
5544.00
3696.00
10
Kg
11
66
44
52.00
3432.00
2288.00
11
No
12
73.00
876.00
584.00
12
Kg
1.5
86.00
774.00
516.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
Cmt
0.4
2.4
1.6
0.00
0.00
0.00
14
Kg
30
20
70.00
2100.00
1400.00
15
Galvanized washer
Kg
0.5
95.00
285.00
190.00
16
Kg
0.3
1.8
135.00
243.00
0.00
17
Kg
0.3
1.8
79.00
142.20
0.00
18
Kg
12
60.00
720.00
480.00
19
Kg
42
28
41.00
1722.00
1148.00
81640.20
75178.00
SCHEDULE NO. 10
1
Set
6385.00
6385.00
6385.00
No
99.00
297.00
297.00
No
186.00
558.00
558.00
No
310.00
620.00
620.00
No
110.00
220.00
220.00
Kg
72.00
504.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
49.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
No
180.00
1080.00
1080.00
Mtr
12
12
12
13.00
156.00
156.00
9869.50
9869.50
SCHEDULE NO. 11
1
No
28
10
1503
42084.00
15030.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
14
3907
54698.00
19535.00
No.
84
30
298
25032.00
8940.00
No.
84
30
73
6132.00
2190.00
No.
28
10
128
3584.00
1280.00
11KV GS Pin
No.
28
10
54
1512.00
540.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
14
3294
46116.00
16470.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
84
30
462
38808.00
13860.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
84
30
96
8064.00
2880.00
10
Kg
33
462
17.5
52
24024.00
910.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
14
0.00
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
16.8
0.00
0.00
13
No
14
124
1736.00
620.00
14
Kg
98
35
39
3822.00
1365.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
15
No
14
60
840.00
300.00
16
Kg
84
30
77
6468.00
2310.00
17
Numbering of DP
No
14
0.00
0.00
18
No
84
30
77
6468.00
2310.00
269388.00
88540.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
1019
1019.00
0.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
315
293
2661
838215.00
779673.00
839234.00
779673.00
SCHEDULE NO. 13
1
No
10
1508.00
15080.00
1508.00
No
10
0.00
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
10
915.00
9150.00
915.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
10
237.00
2370.00
237.00
No
10
54.00
540.00
54.00
Set
10
3919.00
39190.00
3919.00
No
60
128.00
7680.00
768.00
No
60
73.00
4380.00
438.00
No
30
305.00
9150.00
915.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
10
No
30
169.00
5070.00
507.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
20
440.00
8800.00
880.00
12
No
20
73.00
1460.00
146.00
13
Kg
11
110
11
52.00
5720.00
572.00
14
No
10
61.00
610.00
61.00
15
Kg.
3.5
35
3.5
164.00
5740.00
574.00
16
Kg.
10
73.00
730.00
0.00
17
Kg
50
82.00
4100.00
410.00
18
No.
10
124.00
1240.00
124.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
0.4
0.00
0.00
0.00
20
Mtr
60
13.00
780.00
78.00
21
Numbering of pole
No.
10
0.00
0.00
0.00
121790.00
12106.00
SCHEDULE NO. 14
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
0.00
11 KV disc insulator
No
27
305
0.00
0.00
No
15
170
0.00
0.00
11 KV pin insulator
No
128
0.00
0.00
11 KV GS Pin
No
73
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
11 KV LA
No
408
0.00
0.00
No
23055
0.00
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
0.00
10
Cmt.
0.9
0.00
0.00
11
K.M.
0.1
47
0.00
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
0.00
13
No
111780
0.00
0.00
14
No
158122
0.00
0.00
15
No
15719
0.00
0.00
16
Cmt.
0.00
0.00
17
Mtr
20
27
0.00
0.00
18
Mtr
20
47
0.00
0.00
19
Mtr
20
89
0.00
0.00
20
Mtr
20
129
0.00
0.00
21
Kg.
17
76
0.00
0.00
22
Job
0.00
0.00
23
No
61
0.00
0.00
0.00
0.00
0.00
0.00
SCHEDULE NO. 15
1
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
No.
12
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
1508
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
No.
12
1864
0.00
0.00
No.
12
260
0.00
0.00
No.
12
124
0.00
0.00
11 KV Pin insulator
No.
36
128
0.00
0.00
11 KV GI Pins
No.
36
73
0.00
0.00
K.M.
3.1
18281
0.00
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
0.00
10
No.
73
0.00
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
0.00
12
No.
12
0.00
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
0.00
14
No.
12
157
0.00
0.00
15
Danger Boards
No.
12
61
0.00
0.00
16
Kg.
62
0.00
0.00
17
Kg.
14
77
0.00
0.00
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.500
66128.00
0.00
33064.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
117.00
0.00
468.00
No.
60
56.00
0.00
448.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
1
Col.5X6
Kg.
0.00
1.33
79.00
0.00
105.33
No.
15
1977.00
0.00
3954.00
0.00
38039.33
SCHEDULE NO. 17
1
Km.
1.03
0.000
0.300
23792
0.00
7137.60
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
119
0.00
476.00
No.
30
54
0.00
216.00
Kg.
1.33
73
0.00
97.09
No.
15
1901
0.00
1901.00
0.00
9827.69
Nos
34
10
1508
51272.00
15080.00
11 KV Disc Insulator
Nos
204
114
299
60996.00
34086.00
11 KV Strain Hardware
Nos
204
114
124
25296.00
14136.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
34
10
463
15742.00
4630.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
23.8
0.00
0.00
Stay clamps
Set
34
25
73
2482.00
1825.00
11 KV Top clamp.
Nos.
34
18
147
4998.00
2646.00
Kg
5.5
187
55
52
9724.00
2860.00
Kg
2.22
75.48
22.2
70
5283.60
1554.00
10
Washers
Kg
0.08
2.72
0.8
95
258.40
76.00
11
PG clamps
Nos
204
60
51
10404.00
3060.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
68
38
1412
96016.00
53656.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
68
38
198
13464.00
7524.00
14
Nos
34
10
61
2074.00
610.00
15
Kg
3.5
119
126.5
152
18088.00
19228.00
16
Nos
34
10
124
4216.00
1240.00
320314.00
162211.00
Nos
37
37
1477
54649.00
54649.00
11 KV Disc Insulator
Nos
222
222
293
65046.00
65046.00
11 KV Strain Hardware
Nos
222
222
122
27084.00
27084.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
74
74
454
33596.00
33596.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
33.3
33.3
0.00
0.00
Stay clamps
Set
74
74
72
5328.00
5328.00
11 KV Top clamp.
Kg
37
37
144
5328.00
5328.00
Kg
11
407
407
51
20757.00
20757.00
Kg
3.205
118.585
118.585
68
8063.78
8063.78
10
Washers
Kg
0.117
4.329
4.329
94
406.93
406.93
11
PG clamps
Nos
222
141
50
11100.00
7050.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
74
74
1412
104488.00
104488.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
74
74
194
14356.00
14356.00
14
Nos
37
37
59
2183.00
2183.00
15
Kg
3.5
129.5
129.5
149
19295.50
19295.50
16
Nos
37
37
122
4514.00
4514.00
376195.21
372145.21
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
0.00
0.00
No.
6325
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
Unit EXW
(Rs.)
Col.4X6
Col.5X6
meter
25
181
0.00
0.00
No.
7918
0.00
0.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
0.00
0.00
11 KV Disc Insulator
No.
305
0.00
0.00
Set
136
0.00
0.00
11 KV Pin Insulator
No.
128
0.00
0.00
11 KV G.I.Pin
No.
73
0.00
0.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
0.00
0.00
11
Set
440
0.00
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
0.00
0.00
13
Kg.
11
51
0.00
0.00
14
Cmt.
0.00
0.00
15
No.
131
0.00
0.00
16
Ltr.
0.5
68
0.00
0.00
17
Aluminium paint
Ltr.
0.5
89
0.00
0.00
18
No.
42
0.00
0.00
19
11 KV danger board
No.
62
0.00
0.00
20
Kg.
10
77
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit
Unit EXW
(Rs.)
Col.4X6
Col.5X6
0.00
0.00
0.00
0.00
0.00
0.00
8237545
6741895
SCHEDULE NO. 20
1
No
1284464
Deduction of Incom
Deduction of V
Deduction of Welfa
Ded
Net Amo
TOTAL AMOUNT
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
Unit EXW
(Rs.)
Col.4X6
Col.5X6
5331814
485287
5817101
Schedule
Nos
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoo
phase distribution transformer on single pole tangent locatio
Sch-2A
Sch-3A
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Particulars
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Total Qty as
Actual total
per
Qty.
sanctioned
Installed
estimate
5
Sch-4A
Unit EXW
(Rs.)
Col.4X6
Col.5X6
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
5412.51
64950.12
54125.10
8753.60
87536.00
4871.26
48712.59
640.07
12161.33
6400.70
1324.80
13248.00
576.06
5760.63
64.37
772.44
836.81
630.00
8190.00
57.93
753.13
4.53
54.36
58.89
54.90
713.70
4.08
53.00
117.86
4242.96
3535.80
1250.10
37503.00
106.07
3182.22
9.97
358.92
299.10
36.00
1080.00
8.97
269.19
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
380.76
380.76
377.10
4525.20
28.56
342.68
4.53
54.36
54.36
54.90
658.80
4.08
48.92
96.1
3459.60
2883.00
357.30
10719.00
86.49
2594.70
30.83
1109.88
924.90
112.50
3375.00
27.75
832.41
17.23
620.28
516.90
64.80
1944.00
15.51
465.21
253.85
6092.40
5077.00
540.90
10818.00
228.47
4569.30
58.93
1414.32
1178.60
412.20
8244.00
53.04
1060.74
19.95
478.80
399.00
47.70
954.00
17.96
359.10
176.79
4242.96
3535.80
387.00
7740.00
159.11
3182.22
29.92
3949.44
3291.20
193.50
21285.00
26.93
2962.08
8.16
195.84
163.20
84.60
1692.00
7.34
146.88
9.97
957.12
797.60
36.00
2880.00
8.97
717.84
4.53
761.04
634.20
61.20
8568.00
4.08
570.78
4.53
54.36
45.30
84.60
846.00
4.08
40.77
4397.10
21106.08
17588.40
0.00
0.00
3957.39
15829.56
4397.10
26382.60
21985.50
0.00
0.00
3957.39
19786.95
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1082.50
12990.00
10825.00
8696.70
86967.00
974.25
9742.50
2.72
652.80
544.00
2.60
520.00
2.45
489.60
116.95
1403.40
1169.50
432.00
4320.00
105.26
1052.55
9.97
418.74
348.95
36.00
1260.00
8.97
314.06
3.63
1960.20
1633.50
11.70
5265.00
3.27
1470.15
359.02
19028.06
14360.80
0.00
0.00
323.12
12924.72
190253.17
153593.87
24042.70
330851.70
15628.82
138234.48
5412.51
54125.10
37887.57
7619.60
53337.20
4871.26
34098.81
640.07
8960.98
3840.42
1325.70
7954.20
576.06
3456.38
64.37
643.70
579.33
630.00
5670.00
57.93
521.40
4.53
45.30
40.77
54.90
494.10
4.08
36.69
117.86
3535.80
2475.06
1251.00
26271.00
106.07
2227.55
9.97
299.10
209.37
36.00
756.00
8.97
188.43
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31.73
317.30
285.57
377.10
3393.90
28.56
257.01
4.53
45.30
40.77
54.90
494.10
4.08
36.69
96.1
2883.00
2018.10
357.30
7503.30
86.49
1816.29
30.83
924.90
554.94
112.50
2025.00
27.75
499.45
17.23
516.90
310.14
64.80
1166.40
15.51
279.13
80.69
1613.80
1129.66
540.90
7572.60
72.62
1016.69
64.37
1287.40
901.18
412.20
5770.80
57.93
811.06
12.69
253.80
177.66
47.70
667.80
11.42
159.89
176.79
3535.80
2121.48
387.00
4644.00
159.11
1909.33
29.92
3291.20
1974.72
45.90
3029.40
26.93
1777.25
8.16
163.20
97.92
84.60
1015.20
7.34
88.13
12.69
1015.20
609.12
45.90
2203.20
11.42
548.21
4.53
634.20
380.52
61.20
5140.80
4.08
342.47
4.53
45.30
27.18
84.60
507.60
4.08
24.46
4397.1
17588.40
10553.04
0.00
0.00
3957.39
9497.74
4397.1
21985.50
13191.30
0.00
0.00
3957.39
11872.17
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
934.72
9347.20
5608.32
7676.10
46056.60
841.25
5047.49
2.72
544.00
380.80
2.60
364.00
2.45
342.72
116.95
1169.50
701.70
432.00
2592.00
105.26
631.53
9.97
348.95
279.16
36.00
1008.00
8.97
251.24
3.63
1633.50
1143.45
11.70
3685.50
3.27
1029.11
359.02
11488.64
7539.42
0.00
0.00
323.12
6785.48
148242.97
95058.67
21752.20
193322.70
15340.78
85552.80
5412.51
86600.16
92012.67
8756.80
148865.60
4871.26
82811.40
640.07
18562.03
10881.19
1325.70
22536.90
576.06
9793.07
64.37
1029.92
1416.14
630.00
13860.00
57.93
1274.53
4.53
72.48
99.66
54.90
1207.80
4.08
89.69
117.86
5657.28
6010.86
1251.00
63801.00
106.07
5409.77
9.97
478.56
508.47
36.00
1836.00
8.97
457.62
31.73
507.68
539.41
377.10
6410.70
28.56
485.47
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4.53
72.48
77.01
54.90
933.30
4.08
69.31
96.1
4612.80
4901.10
357.30
18222.30
86.49
4410.99
70.72
3394.56
3606.72
262.80
13402.80
63.65
3246.05
17.23
827.04
878.73
64.80
3304.80
15.51
790.86
80.69
2582.08
2743.46
540.90
18390.60
72.62
2469.11
64.37
2059.84
2188.58
412.20
14014.80
57.93
1969.72
12.69
406.08
431.46
47.70
1621.80
11.42
388.31
176.79
5657.28
6010.86
388.80
13219.20
159.11
5409.77
29.92
5265.92
5595.04
194.40
36352.80
26.93
5035.54
8.16
261.12
277.44
84.60
2876.40
7.34
249.70
9.97
1276.16
1355.92
36.00
4896.00
8.97
1220.33
4.53
1014.72
1078.14
62.10
14779.80
4.08
970.33
4.53
72.48
77.01
84.60
1438.20
4.08
69.31
4397.1
28141.44
29900.28
0.00
0.00
3957.39
26910.25
4397.1
35176.80
37375.35
0.00
0.00
3957.39
33637.82
1082.5
17320.00
18402.50
8743.50
148639.50
974.25
16562.25
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
3.63
1161.60
1234.20
2.60
884.00
3.27
1110.78
116.95
1871.20
1988.15
433.80
7374.60
105.26
1789.34
9.97
558.32
593.22
36.00
2142.00
8.97
533.89
3.63
2613.60
2776.95
11.70
8950.50
3.27
2499.26
359.02
20464.14
24413.36
0.00
0.00
323.12
21972.02
247717.77
257373.88
24250.20
569961.40
15508.05
231636.49
5412.51
92012.67
75775.14
7641.20
106976.80
4871.26
68197.63
640.07
14721.61
12161.33
1329.30
25256.70
576.06
10945.20
64.37
1094.29
1094.29
631.80
10740.60
57.93
984.86
4.53
77.01
77.01
54.90
933.30
4.08
69.31
117.86
6010.86
4950.12
1254.60
52693.20
106.07
4455.11
9.97
508.47
418.74
36.00
1512.00
8.97
376.87
31.73
539.41
444.22
378.00
5292.00
28.56
399.80
4.53
77.01
63.42
54.90
768.60
4.08
57.08
97.01
4947.51
4074.42
358.20
15044.40
87.31
3666.98
71.62
3652.62
3008.04
263.70
11075.40
64.46
2707.24
17.23
878.73
723.66
64.80
2721.60
15.51
651.29
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
80.69
2743.46
2259.32
542.70
15195.60
72.62
2033.39
64.37
2188.58
1802.36
413.10
11566.80
57.93
1622.12
12.69
431.46
355.32
47.70
1335.60
11.42
319.79
176.79
6010.86
4950.12
387.90
10861.20
159.11
4455.11
29.92
5595.04
4607.68
45.90
7068.60
26.93
4146.91
8.16
277.44
228.48
84.60
2368.80
7.34
205.63
12.69
1725.84
1421.28
45.90
5140.80
11.42
1279.15
4.53
1078.14
887.88
62.10
12171.60
4.08
799.09
4.53
77.01
63.42
84.60
1184.40
4.08
57.08
4397.1
29900.28
24623.76
0.00
0.00
3957.39
22161.38
4397.1
37375.35
30779.70
0.00
0.00
3957.39
27701.73
934.72
15890.24
13086.08
7697.70
107767.80
841.25
11777.47
3.63
1234.20
1016.40
2.60
728.00
3.27
914.76
116.95
1988.15
1637.30
432.90
6060.60
105.26
1473.57
9.97
593.22
488.53
36.00
1764.00
8.97
439.68
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
3.63
2776.95
2286.90
11.70
7371.00
3.27
2058.21
359.02
16873.94
15078.84
0.00
0.00
323.12
13570.96
251280.35
208363.76
21962.80
423599.40
15379.13
187527.38
5412.51
21650.04
16237.53
8781.60
26344.80
4871.26
14613.78
7887.58
31550.32
23662.74
0.00
0.00
7098.82
21296.47
117.86
1414.32
1060.74
1254.60
11291.40
106.07
954.67
9.97
119.64
89.73
36.00
324.00
8.97
80.76
97.01
1164.12
873.09
358.20
3223.80
87.31
785.78
1082.5
4330.00
3247.50
8724.60
26173.80
974.25
2922.75
3.63
290.40
217.80
2.60
156.00
3.27
196.02
4.53
72.48
54.36
62.10
745.20
4.08
48.92
4.53
9.06
6.80
84.60
126.90
4.08
6.12
9.97
279.16
209.37
36.00
756.00
8.97
188.43
4.53
36.24
27.18
53.10
318.60
4.08
24.46
3.63
653.40
490.05
11.70
1579.50
3.27
441.05
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
359.02
5744.32
4308.24
0.00
0.00
323.12
3877.42
67313.5
50485.13
19405.10
71040.00
13497.54
45436.61
7887.58
23662.74
7887.58
0.00
0.00
7098.82
7098.82
117.86
7778.76
7425.18
1254.60
79039.80
106.07
6682.66
9.97
658.02
628.11
36.00
2268.00
8.97
565.30
97.01
6402.66
6111.63
358.20
22566.60
87.31
5500.47
1082.5
23815.00
22732.50
8724.60
183216.60
974.25
20459.25
3.63
1597.20
1524.60
2.60
1092.00
3.27
1372.14
4.53
398.64
380.52
62.10
5216.40
4.08
342.47
4.53
49.83
47.57
84.60
888.30
4.08
42.81
9.97
1535.38
1465.59
36.00
5292.00
8.97
1319.03
4.53
199.32
190.26
53.10
2230.20
4.08
171.23
3.63
3593.70
3430.35
11.70
11056.50
3.27
3087.32
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
359.02
41646.32
39492.20
0.00
0.00
323.12
35542.98
87674.83
83428.51
10623.50
312866.40
1527.46
75085.65
1082.5
37887.5
3247.5
8724.60
26173.80
974.25
2922.75
934.72
6543.04
7697.70
53883.90
841.25
5888.74
37887.5
9790.54
16422.30
80057.70
1815.50
8811.49
391.66
26241.22
26241.22
1449.00
97083.00
352.49
23617.10
31.73
2125.91
2125.91
116.10
7778.70
28.56
1913.32
59.84
6761.92
4009.28
222.30
14894.10
53.86
3608.35
30.83
7615.01
9649.79
112.50
35212.50
27.75
8684.81
17.23
4255.81
5392.99
63.00
19719.00
15.51
4853.69
22.67
607.56
0.00
84.60
0.00
20.40
0.00
29.01
2465.85
1943.67
106.20
7115.40
26.11
1749.30
176.79
6187.65
3535.80
396.00
7920.00
159.11
3182.22
8.16
285.60
163.20
63.00
1260.00
7.34
146.88
12.69
2442.83
1395.90
45.90
5049.00
11.42
1256.31
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4397.1
30779.70
17588.40
0.00
0.00
3957.39
15829.56
38.08
2551.36
2551.36
140.40
9406.80
34.27
2296.22
4.53
303.51
303.51
53.10
3557.70
4.08
273.16
19.95
1336.65
1336.65
0.00
0.00
17.96
1202.99
2.72
48.60
0.00
11.70
0.00
2.45
0.00
4.53
364.21
364.21
62.10
4992.84
4.08
327.79
4.53
20.23
20.23
84.60
377.88
4.08
18.21
407.98
17543.14
20399.00
0.00
0.00
367.18
18359.10
4079.78
23666.80
15743.87
0.00
0.00
3671.80
14169.48
5893.02
34185.41
22741.16
0.00
0.00
5303.72
20467.05
169788.97
135506.15
3010.50
214366.92
14069.55
121955.55
436.08
48404.88
43608.00
1474.20
147420.00
392.47
39247.20
35.36
3924.96
3536.00
117.90
11790.00
31.82
3182.40
67.09
7446.99
6709.00
225.90
22590.00
60.38
6038.10
34.45
11471.85
14227.85
115.20
47577.60
31.01
12805.07
19.04
6340.32
7863.52
63.90
26390.70
17.14
7077.17
25.39
1112.08
0.00
86.40
0.00
22.85
0.00
31.73
3522.03
3173.00
108.00
10800.00
28.56
2855.70
176.79
7601.97
3535.80
403.20
8064.00
159.11
3182.22
8.16
350.88
163.20
63.90
1278.00
7.34
146.88
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
13.6
3216.40
1496.00
46.80
5148.00
12.24
1346.40
4397.1
40453.32
17588.40
0.00
0.00
3957.39
15829.56
4079.78
29917.03
19990.92
0.00
0.00
3671.80
17991.83
41.7
4628.70
4170.00
142.20
14220.00
37.53
3753.00
4.53
502.83
453.00
54.00
5400.00
4.08
407.70
19.95
2214.45
1995.00
0.00
0.00
17.96
1795.50
3.63
107.45
0.00
11.70
0.00
3.27
0.00
4.53
603.40
543.60
63.00
7560.00
4.08
489.24
4.53
33.52
30.20
85.50
570.00
4.08
27.18
407.98
31822.44
32638.40
0.00
0.00
367.18
29374.56
3537.62
88564.32
81655.34
2657.40
61338.11
3183.86
73489.81
292239.82
243377.23
5719.20
370146.41
12014.14
219039.51
9.97
3150.52
1495.50
32.40
4860.00
8.97
1345.95
33.54
10598.64
5031.00
113.40
17010.00
30.19
4527.90
7969.17
56198.59
13547.59
0.00
0.00
7172.25
12192.83
3173.16
33822.71
29792.80
5365.20
50373.86
2855.84
26813.52
1813.24
0.00
0.00
1243.80
0.00
1631.92
0.00
16.32
26093.23
24480.00
55.80
83700.00
14.69
22032.00
176.79
12552.09
9369.87
415.80
22037.40
159.11
8432.88
8.16
579.36
432.48
63.90
3386.70
7.34
389.23
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
13.6
5310.80
3964.40
46.80
13642.20
12.24
3567.96
4397.1
62438.82
46609.26
0.00
0.00
3957.39
41948.33
407.98
37942.14
31822.44
0.00
0.00
367.18
28640.20
165
22110.00
7920.00
557.10
26740.80
148.50
7128.00
4.53
286.30
135.90
63.00
1890.00
4.08
122.31
4.53
23.86
11.33
85.50
213.75
4.08
10.19
271107.06
174612.57
8042.70
223854.71
16373.78
157151.31
374.43
4493.16
4493.16
1267.20
15206.40
336.99
4043.84
187.67
2252.04
1501.36
633.60
5068.80
168.90
1351.22
52.58
630.96
420.64
178.20
1425.60
47.32
378.58
10.88
522.24
348.16
36.90
1180.80
9.79
313.34
504.08
6048.96
4032.64
1702.80
13622.40
453.67
3629.38
16.32
195.84
4177.92
55.80
14284.80
14.69
3760.13
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
17.23
1757.46
1171.64
56.70
3855.60
15.51
1054.48
17.23
1654.08
1102.72
58.50
3744.00
15.51
992.45
176.79
2121.48
1414.32
415.80
3326.40
159.11
1272.89
8.16
538.56
359.04
46.80
2059.20
7.34
323.14
19.04
228.48
152.32
65.70
525.60
17.14
137.09
22.67
204.03
136.02
77.40
464.40
20.40
122.42
4397.1
10553.04
7035.36
0.00
0.00
3957.39
6331.82
4.53
135.90
90.60
63.00
1260.00
4.08
81.54
4.53
13.59
9.06
85.50
171.00
4.08
8.15
36.26
65.27
0.00
121.50
0.00
32.63
0.00
20.85
37.53
0.00
71.10
0.00
18.77
0.00
4.53
54.36
36.24
54.00
432.00
4.08
32.62
10.88
456.96
304.64
36.90
1033.20
9.79
274.18
31963.94
26785.84
5027.40
67660.20
5297.18
24107.26
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
26.29
78.87
78.87
89.10
267.30
23.66
70.98
49.86
149.58
149.58
167.40
502.20
44.87
134.62
82.5
165.00
165.00
279.00
558.00
74.25
148.50
29.01
58.02
58.02
99.00
198.00
26.11
52.22
4.53
31.71
31.71
64.80
453.60
4.08
28.54
4.53
2.27
2.27
89.10
44.55
4.08
2.04
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
48.05
288.30
288.30
162.00
972.00
43.25
259.47
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
640.07
17921.96
6400.70
1352.70
13527.00
576.06
5760.63
1040.8
14571.20
5204.00
3516.30
17581.50
936.72
4683.60
79.78
6701.52
2393.40
268.20
8046.00
71.80
2154.06
19.04
1599.36
571.20
65.70
1971.00
17.14
514.08
34.45
964.60
344.50
115.20
1152.00
31.01
310.05
14.51
406.28
145.10
48.60
486.00
13.06
130.59
280.15
3922.10
1400.75
2964.60
14823.00
252.14
1260.68
176.79
14850.36
5303.70
415.80
12474.00
159.11
4773.33
8.16
685.44
244.80
86.40
2592.00
7.34
220.32
13.6
6283.20
238.00
46.80
819.00
12.24
214.20
4397.1
61559.40
21985.50
0.00
0.00
3957.39
19786.95
4397.1
73871.28
26382.60
0.00
0.00
3957.39
23744.34
32.64
456.96
163.20
111.60
558.00
29.38
146.88
15.41
1510.18
539.35
35.10
1228.50
13.87
485.42
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
4.53
63.42
22.65
54.00
270.00
4.08
20.39
122.31
4.53
380.52
135.90
69.30
2079.00
4.08
19.95
279.30
99.75
0.00
0.00
17.96
89.78
19.95
1675.80
598.50
69.30
2079.00
17.96
538.65
207702.88
72173.6
9219.60
79686.00
10078.70
64956.24
271.08
271.08
0.00
203.80
0.00
243.97
0.00
403.45
127086.75
118210.85
532.20
155934.60
363.11
106389.77
127357.83
118210.85
736.00
155934.60
607.08
106389.77
640.07
6400.70
640.07
1357.20
1357.20
576.06
576.06
326.38
3263.80
326.38
0.00
0.00
293.74
293.74
117.86
1178.60
117.86
823.50
823.50
106.07
106.07
16.32
163.20
16.32
213.30
213.30
14.69
14.69
4.53
45.30
4.53
48.60
48.60
4.08
4.08
320.04
3200.40
320.04
3527.10
3527.10
288.04
288.04
34.45
2067.00
206.70
115.20
691.20
31.01
186.03
19.95
1197.00
119.70
65.70
394.20
17.96
107.73
81.6
2448.00
244.80
274.50
823.50
73.44
220.32
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
45.33
1359.90
135.99
152.10
456.30
40.80
122.39
176.79
3535.80
353.58
396.00
792.00
159.11
318.22
8.16
163.20
16.32
65.70
131.40
7.34
14.69
13.6
1496.00
149.60
46.80
514.80
12.24
134.64
4.53
45.30
4.53
54.90
54.90
4.08
4.08
43.52
1523.20
152.32
147.60
516.60
39.17
137.09
19.95
199.50
0.00
65.70
0.00
17.96
0.00
4.53
226.50
22.65
73.80
369.00
4.08
20.39
32.64
326.40
32.64
111.60
111.60
29.38
29.38
4397.1
17588.40
1758.84
0.00
0.00
3957.39
1582.96
3.63
217.80
21.78
2.60
15.60
3.27
19.60
19.95
199.50
19.95
0.00
0.00
17.96
17.96
46845.5
4664.60
7541.90
10840.80
5697.84
4198.14
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
115.14
0.00
0.00
367.20
0.00
103.63
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
1357.20
0.00
576.06
0.00
640.07
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
18708.98
0.00
9354.49
59515.20
29757.60
16838.08
8419.04
33.54
0.00
134.16
105.30
421.20
30.19
120.74
16.32
0.00
130.56
50.40
403.20
14.69
117.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X9
Col.5X12
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col 9X90%
Col.5X14
10
11
12
13
14
15
22.67
0.00
30.23
71.10
94.80
20.40
27.20
559.38
0.00
1118.76
1779.30
3558.60
503.44
1006.88
10768.20
61521.30
34235.40
17406.80
9691.38
6730.73
0.00
2019.22
21412.80
6423.84
6057.66
1817.30
33.54
0.00
134.16
107.10
428.40
30.19
120.74
15.41
0.00
61.64
48.60
194.40
13.87
55.48
20.85
0.00
27.73
65.70
87.38
18.77
24.96
537.62
0.00
537.62
1710.90
1710.90
483.86
483.86
2780.37
23345.10
8844.92
6604.34
2502.33
640.07
21762.38
6400.70
1357.20
13572.00
576.06
5760.63
84.32
17201.28
9612.48
269.10
30677.40
75.89
8651.23
35.36
7213.44
4031.04
111.60
12722.40
31.82
3627.94
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
176.79
6010.86
1767.90
416.70
4167.00
159.11
1591.11
4397.1
104650.98
30779.70
0.00
0.00
3957.39
27701.73
8.16
277.44
204.00
65.70
1642.50
7.34
183.60
41.7
1417.80
750.60
132.30
2381.40
37.53
675.54
14.51
2713.37
798.05
46.80
2574.00
13.06
718.25
4.53
341.92
100.57
63.00
1398.60
4.08
90.51
4.53
12.32
3.62
85.50
68.40
4.08
3.26
14.51
2960.04
870.60
45.90
2754.00
13.06
783.54
73.44
4993.92
2790.72
1270.80
48290.40
66.10
2511.65
56.21
3822.28
2135.98
178.20
6771.60
50.59
1922.38
4.53
154.02
45.30
54.90
549.00
4.08
40.77
19.95
2374.05
2523.68
136.80
17305.20
17.96
2271.31
35.36
1202.24
353.60
111.60
1116.00
31.82
318.24
177108.34
63168.54
4346.10
145989.90
5049.96
56851.68
640.07
23682.59
23682.59
1329.30
49184.10
576.06
21314.33
76.16
16907.52
16907.52
263.70
58541.40
68.54
15216.77
31.73
7044.06
7044.06
109.80
24375.60
28.56
6339.65
176.79
13082.46
13082.46
408.60
30236.40
159.11
11774.21
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4397.1
146423.43
146423.43
0.00
0.00
3957.39
131781.09
8.16
603.84
603.84
64.80
4795.20
7.34
543.46
37.17
1375.29
1375.29
129.60
4795.20
33.45
1237.76
13.6
5535.20
5535.20
45.90
18681.30
12.24
4981.68
4.53
537.19
537.19
61.20
7257.40
4.08
483.47
4.53
19.61
19.61
84.60
366.23
4.08
17.65
12.69
2817.18
1789.29
45.00
6345.00
11.42
1610.36
73.44
5434.56
5434.56
1270.80
94039.20
66.10
4891.10
49.86
3689.64
3689.64
174.60
12920.40
44.87
3320.68
4.53
167.61
167.61
53.10
1964.70
4.08
150.85
19.95
2583.53
2583.53
134.10
17365.95
17.96
2325.17
31.73
1174.01
1174.01
109.80
4062.60
28.56
1056.61
231077.72
230049.83
4284.90
334930.69
5023.84
207044.84
932
0.00
0.00
1513.40
0.00
838.80
0.00
588.4
0.00
0.00
5692.50
0.00
529.56
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
52.58
0.00
0.00
162.90
0.00
47.32
0.00
608.34
0.00
0.00
7126.20
0.00
547.51
0.00
313.69
0.00
0.00
3598.20
0.00
282.32
0.00
87.94
0.00
0.00
274.50
0.00
79.15
0.00
38.95
0.00
0.00
122.40
0.00
35.06
0.00
37.17
0.00
0.00
115.20
0.00
33.45
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
359.02
0.00
0.00
1117.80
0.00
323.12
0.00
176.79
0.00
0.00
396.00
0.00
159.11
0.00
8.16
0.00
0.00
86.40
0.00
7.34
0.00
14.51
0.00
0.00
45.90
0.00
13.06
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
38.08
0.00
0.00
117.90
0.00
34.27
0.00
19.95
0.00
0.00
61.20
0.00
17.96
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
11.79
0.00
0.00
37.80
0.00
10.61
0.00
4.53
0.00
0.00
55.80
0.00
4.08
0.00
4.53
0.00
0.00
69.30
0.00
4.08
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
2611272
1950127
850066
3636963
515129
1755115
295217.59
NA
39002.55
134837.90
39002.55
67418.95
19501.27
3434706.35
1657608.19
485287.00
0.00
2949419.35
1657608.19
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
4,607,028
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
56588777
4607028
61195805
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
10
43768
437680.00
type outdoor 3
tangent location.
Nos
38098
266686.00
Nos
17
43784
744328.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Total payable
90% of unit I&C
amount of I&C
(Rs)
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Nos
14
38206
534884.00
Nos
43908
131724.00
Kms
23.08
13287
306690.53
Mtr
1458
13
18954.00
Kms
9.389
26826
251869.31
Nos
293
2661
779673.00
type outdoor 3
end location.
e line on existing
nductor by AAA
ring
ERIAL
3472488.85
ERIAL
3269406.02
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Dated 31/10/2009
Damoh North
FUTERA
Sr.No.
Particulars
Actual total
Total Plant Amt
Qty.
Unit
EXW
(Rs.)
as
per santioned
Total Qty as per
Installed
estimate
sanctioned
estimate
Unit
Col.4X6
1
SCHEDULE NO. 1
1
No
16
14
43768.00
700288.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
16
10
1472.00
23552.00
No
16
14
700.00
11200.00
No
16
14
61.00
976.00
11 KV DO fuse unit.
No
48
42
1389.00
66672.00
No
48
42
40.00
1920.00
No.
16
14
419.00
6704.00
No
16
14
61.00
976.00
11 KV L.A.
No
48
42
397.00
19056.00
11 KV pin insulator
No
48
42
125.00
6000.00
11 KV GI Pin
No
48
42
72.00
3456.00
No.
32
28
601.00
19232.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150
mm(1.35 Kg)
No
32
28
458.00
14656.00
No
32
28
53.00
1696.00
11
Nos
32
28
430.00
13760.00
12
Kg
11
176
154
215.00
37840.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
32
28
94.00
3008.00
14
GI wire 8 SWG.
Kg
128
112
40.00
5120.00
15
Kg
14
224
196
68.00
15232.00
16
Galvanized washer
Kg
16
14
94.00
1504.00
17
Cmt
0.4
6.4
5.6
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
19
Set
16
14
9663.00
154608.00
20
Mtr
20
320
280
13.00
4160.00
21
Set
16
14
480.00
7680.00
22
Barbed wire
Kg
3.5
56
49
40.00
2240.00
23
Mtr
45
720
630
13.00
9360.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
No.
64
56
0.00
0.00
10
1130896.00
SCHEDULE NO. 2
1
No
38098
152392.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
1473
5892.00
No.
700
2800.00
3
Galvanized Angle 50x50x6 mm, length 210 mm (0.95 Kg)
No
61
244.00
11 KV DO fuse unit.
No
12
18
1390
16680.00
No
12
18
40
480.00
No.
419
1676.00
No
61
244.00
11 KV L.A.
No
12
18
397
4764.00
11 KV PIN insulator
No
12
18
125
1500.00
11 KV GI Pin
No
12
18
72
864.00
No.
12
601
4808.00
No
12
458
3664.00
No
12
53
424.00
11
No
12
430
3440.00
12
Kg
11
44
66
51
2244.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
12
94
752.00
14
GI wire 8 SWG.
Kg
32
48
51
1632.00
15
Kg
14
56
84
68
3808.00
16
Galvanized washer
Kg
94
376.00
17
Cmt
0.4
1.6
2.4
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
19
Set
8529
34116.00
20
Mtr.
20
80
120
13
1040.00
21
Set
480
1920.00
22
Barbed wire
Kg
3.5
14
21
40
560.00
23
Mtr
45
180
270
13
2340.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
No.
12
18
0.00
10
248660.00
SCHEDULE NO. 3
1
No
20
23
43784.00
875680.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
20
23
1473.00
29460.00
No.
20
25
700.00
14000.00
No
20
25
61.00
1220.00
11 KV DO fuse unit.
No
60
69
1390.00
83400.00
No
60
69
40.00
2400.00
No.
20
23
419.00
8380.00
No
20
23
61.00
1220.00
11 KV L.A.
No
60
69
397.00
23820.00
11 KV disc insulator
No
60
69
292.00
17520.00
11 KV strain hardware
No
60
69
72.00
4320.00
No.
40
46
601.00
24040.00
No
40
46
458.00
18320.00
No
40
46
53.00
2120.00
11
No
40
46
432.00
17280.00
12
Kg
11
220
253
216.00
47520.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
40
46
94.00
3760.00
14
GI wire 8 SWG.
Kg
160
184
40.00
6400.00
15
Kg
14
280
322
69.00
19320.00
16
Galvanized washer
Kg
20
23
94.00
1880.00
17
Cmt
0.4
9.2
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
10
11.5
0.00
0.00
10
19
Set
20
23
9715.00
194300.00
20
Mtr
20
400
460
13.00
5200.00
21
Set
20
23
482.00
9640.00
22
Barbed wire
Kg
3.5
70
80.5
40.00
2800.00
23
Mtr
45
900
1035
13.00
11700.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
80
92
0.00
0.00
1425700.00
SCHEDULE NO. 4
1
(conventional
No
14
38206.00
534884.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against
damaged pole)
No
14
1477.00
20678.00
No
14
10
702.00
9828.00
No
14
10
61.00
854.00
11 KV DO fuse unit.
No
42
24
1394.00
58548.00
No
42
24
40.00
1680.00
No
14
420.00
5880.00
No
14
61.00
854.00
11 KV L.A.
No
42
24
398.00
16716.00
11 KV disc insulator
No
42
24
293.00
12306.00
11 KV strain hardware
No
42
24
72.00
3024.00
No.
28
16
603.00
16884.00
No
28
16
459.00
12852.00
No
28
16
53.00
1484.00
11
No
28
16
431.00
12068.00
12
Kg
11
154
88
51.00
7854.00
10
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
14
GI wire 8 SWG.
Kg
15
Kg
14
16
Galvanized washer
Kg
17
Cmt
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
28
16
94.00
112
64
51.00
5712.00
196
112
69.00
13524.00
14
94.00
1316.00
0.4
5.6
3.2
0.00
0.00
Cmt
0.5
0.00
0.00
19
Set
14
8553.00
119742.00
20
Mtr
20
280
160
13.00
3640.00
21
Set
14
481.00
6734.00
22
Barbed wire
Kg
3.5
49
28
40.00
1960.00
23
Mtr
45
630
360
13.00
8190.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
42
24
0.00
0.00
2632.00
879844.00
SCHEDULE NO. 5
1
No
43908
219540.00
No
0.00
11 KV DO fuse unit.
No
15
12
1394
20910.00
No
15
12
40
600.00
11 KV LA
No
15
12
398
5970.00
Set
9694
48470.00
Mtr
20
100
80
13
1300.00
Kg
20
16
69
1380.00
Galvanized washer
Kg
0.5
2.5
94
235.00
10
Barbed wire
Kg
35
28
40
1400.00
11
No
10
59
590.00
12
Mtr
45
225
180
13
2925.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of
Sectin-6 Vol.I
NO
20
16
0.00
303320
SCHEDULE NO. 5B
1
Nos
13
13
0.00
54366.00
SCHEDULE NO. 5C
Renovation of existing Distribution Transformer on Existing DP
1
11 kv Do Fuse Unit
No
39
39
1394
No
39
39
40
1560.00
11 Kv L.A.
No
39
39
398
15522.00
Set
13
13
9694
126022.00
Mtr
20
260
260
13
3380.00
Kg
52
52
69
3588.00
Galvanized washer
Kg
0.5
6.5
6.5
94
611.00
Barbed wire
Kg
91
91
40
3640.00
No
26
26
59
1534.00
10
Mtr
45
585
585
13
7605.00
11
consumer indexing
Nos
52
91
0.00
217828.00
SCHEDULE NO. 5D
1
Set
20
9694
193880.00
Set
10
8553
0.00
20
13
18247
193880.00
SCHEDULE NO. 6
1
No
15
27
27
1610.00
43470.00
No
15
27
27
129.00
3483.00
No
15
27
27
247.00
6669.00
11 KV Pin insulator
No
45
81
206
125.00
10125.00
11 KV GI Pins
No
45
81
206
70.00
5670.00
No
10.8
10.8
94.00
1015.20
No
15
27
27
118.00
3186.00
Galvanized 16mm Stay set complete with turn buckle and anchor
plate (Drg. no. ADB/HVDS/ EZ-14)
No
12
10
440.00
5280.00
Set
12
10
70.00
840.00
10
Kg
11
66
55
51.00
3366.00
11
Cmt
0.4
2.4
0.00
0.00
12
No
15
27
27
156.00
4212.00
13
No
15
27
27
59.00
1593.00
14
Numbering of pole
No
15
27
27
0.00
0.00
15
Kg
7.2
7.2
13.00
93.60
16
Kg
18
32.4
32.4
69.00
2235.60
17
Galvanized washer
Kg
1.8
1.8
94.00
169.20
18
No
19
25
0.00
0.00
19
Ckt. Km
4.358
5.858
0.00
0.00
20
Km
4.358
5.858
0.00
0.00
91407.60
SCHEDULE NO. 7
1
No
15
63
81
1638
103194.00
No
15
63
81
131
8253.00
No
15
63
81
251
15813.00
11 KV Pin insulator
No
45
189
243
128
24192.00
11 KV GI Pins
No
45
189
243
71
13419.00
No
25.2
32.4
96
2419.20
No
15
63
81
120
7560.00
Galvanized 16mm Stay set complete with turn buckle and anchor
plate (drg. no. ADB/HVDS/ EZ-14)
No
26
10
448
11648.00
Set
26
10
71
1846.00
10
Kg
11
143
55
52
7436.00
11
Cmt
0.4
5.2
0.00
12
Ckt Km
7.958
2.6
0.00
13
No
15
63
81
158
9954.00
14
No
15
63
81
60
3780.00
15
Numbering of pole
No
15
63
81
0.00
16
Kg
17
21.6
13
218.00
17
Kg
18
76
97.20
70
5292.00
18
Galvanized washer
Kg
5.4
95
399.00
19
No
28
50
0.00
20
Km
23.874
14.604
13287
317213.84
532637.04
SCHEDULE NO. 8
1
No
15
125
89
36.00
4500.00
No
15
125
89
126.00
15750.00
Km
4.602
0.4
0.00
0.00
Km
4.755
4.97
26826.00
127557.63
Km
0.01
0.000
6219.00
0.00
Kg
150
1250
890
62.00
77500.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg.
No. ADB/HVDS/
EZ-14)
No
19
23
462.00
8778.00
Set
19
23
71.00
1349.00
Kg
5.5
104.5
126.5
52.00
5434.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having
concreting mixture 1:3:6
Cmt
0.2
3.8
4.6
0.00
0.00
No
15
25
0.00
0.00
11
12
Set
13
Kg
14
Washer
Kg
0.25
89
30
619.00
55091.00
25
17.8
70.00
1750.00
2.08
1.483
95.00
197.60
297907.23
SCHEDULE NO. 9
1
No
1408.00
0.00
No
704.00
0.00
No
198.00
0.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with
Galvanized nuts 2 Nos. in each bolt
No
41.00
0.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
1892.00
0.00
Kg
62.00
0.00
Kg
17
63.00
0.00
Kg
16
65.00
0.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no.
ADB/HVDS/ EZ-09)
Set
462.00
0.00
10
Kg
11
52.00
0.00
11
No
73.00
0.00
12
Kg
1.5
86.00
0.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio
1:3:6
Cmt
0.4
0.00
0.00
14
Kg
70.00
0.00
15
Galvanized washer
Kg
0.5
95.00
0.00
16
Kg
0.3
135.00
0.00
17
Kg
0.3
79.00
0.00
18
Kg
60.00
0.00
19
Kg
41.00
0.00
0.00
SCHEDULE NO. 10
1
Set
6385.00
6385.00
No
99.00
297.00
No
186.00
558.00
No
310.00
620.00
No
110.00
220.00
Kg
72.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
No
180.00
1080.00
Mtr
12
12
12
13.00
156.00
9869.50
SCHEDULE NO. 11
1
No
1503
0.00
Set
3907
0.00
No.
24
298
0.00
No.
24
73
0.00
No.
128
0.00
11KV GS Pin
No.
54
0.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps
made out of horizontal and cross bracing galvanised angle
50x50x6mm (45Kg) (Drg.no.ADB/EZ-26)
Set
3294
0.00
Galvanised stay set 16mm complete with turn buckle, stay insulator
and anchor plate. (Drg.no.ADB/HDVS/EZ-14)
Set
24
462
0.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm
(1.35Kg)
No.
24
96
0.00
10
Kg
33
132
52
0.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete
mixture 1:3:6).
Cmt
0.00
12
Cmt
1.2
4.8
0.00
13
No
124
0.00
14
Kg
28
39
0.00
15
No
60
0.00
16
Kg
24
77
0.00
17
Numbering of DP
No
0.00
18
No
24
77
0.00
0.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps
with optical port
No
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with
optical port
No
300
1019
0.00
297
2661.00
798300.00
798300.00
SCHEDULE NO. 13
1
No
14
1508.00
21112.00
No
14
0.00
0.00
No
14
915.00
12810.00
No
14
237.00
3318.00
No
14
54.00
756.00
Set
14
3919.00
54866.00
No
84
42
128.00
10752.00
No
84
42
73.00
6132.00
No
42
21
305.00
12810.00
10
No
42
21
169.00
7098.00
11
No
28
14
440.00
12320.00
12
No
28
14
73.00
2044.00
13
Kg
11
154
77
52.00
8008.00
14
No
14
61.00
854.00
15
Kg.
3.5
49
24.5
164.00
8036.00
16
Kg.
14
73.00
1022.00
17
Kg
70
35
82.00
5740.00
18
No.
14
124.00
1736.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture
1:3:6)
Cmt
0.4
5.6
2.8
0.00
0.00
20
Mtr
84
42
13.00
1092.00
21
Numbering of pole
No.
14
0.00
0.00
170506.00
SCHEDULE NO. 14
No
14776
0.00
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm
Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
SCHEDULE NO. 15
0.00
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Set
463
0.00
10
No.
73
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
12
No.
12
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
14
No.
12
157
0.00
15
Danger Boards
No.
12
61
0.00
16
Kg.
62
0.00
17
Kg.
14
77
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.508
66128.00
0.00
No.
15
10
117.00
0.00
No.
60
20
56.00
0.00
Kg.
0.00
3.33
79.00
0.00
No.
15
1977.00
0.00
0.00
Km.
1.03
0.000
0.000
23792
0.00
No.
15
0.00
119
0.00
No.
30
0.00
54
0.00
Kg.
0.00
73
0.00
No.
15
0.00
1901
0.00
0.00
Nos
66
1508
99528.00
11 KV Disc Insulator
Nos
396
299
118404.00
11 KV Strain Hardware
Nos
396
124
49104.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
66
463
30558.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
46.2
0.00
Stay clamps
Set
66
73
4818.00
11 KV Top clamp.
Kg
66
147
9702.00
Kg
5.5
363
52
18876.00
Kg
2.22
146.52
70
10256.40
10
Washers
Kg
0.08
5.28
95
501.60
11
PG clamps
Nos
396
51
20196.00
12
Nos
132
1412
186384.00
13
Nos
132
198
26136.00
14
Nos
66
61
4026.00
15
Kg
3.5
231
152
35112.00
16
Nos
66
124
8184.00
621786.00
Nos
27
1477
0.00
11 KV Disc Insulator
Nos
240
293
0.00
11 KV Strain Hardware
Nos
240
122
0.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
54
454
0.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
24.3
0.00
Stay clamps
Set
54
72
0.00
11 KV Top clamp.
Kg
51
144
0.00
Kg
11
297
51
0.00
Kg
3.205
86.535
68
0.00
10
Washers
Kg
0.117
3.159
94
0.00
11
PG clamps
Nos
117
50
0.00
12
Nos
73
1412
0.00
13
Nos
73
194
0.00
14
Nos
27
59
0.00
15
Kg
3.5
94.5
149
0.00
16
Nos
27
122
0.00
0.00
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri
vector.
No.
7567
0.00
No.
6325
0.00
meter
25
181
0.00
No.
7918
0.00
Set
3998
0.00
11 KV Disc Insulator
No.
305
0.00
Set
136
0.00
11 KV Pin Insulator
No.
128
0.00
11 KV G.I.Pin
No.
73
0.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four
back clamps
Set
1242
0.00
11
Set
440
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6
mm)
Set
96
0.00
13
Kg.
11
51
0.00
14
Cmt.
0.00
15
No.
131
0.00
16
Ltr.
0.5
68
0.00
17
Aluminium paint
Ltr.
0.5
89
0.00
18
No.
42
0.00
19
11 KV danger board
08)
No.
62
0.00
20
Kg.
10
77
0.00
0.00
SCHEDULE NO. 20
1
No
1284464
0.00
6922541
Deduction o
Deductio
Deduction of
Net payabl
TOTAL AM
Schedule
Nos
1
Sch-1A
Sch-2A
Sch-3A
Sch-4A
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Certificate
Feeder Name
: BARKHEDA
Col.5X6
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
612752.00
5412.51
86600.16
75775.14
8753.60
122550.40
4871.26
68197.63
14720.00
640.07
10241.12
6400.70
1324.80
13248.00
576.06
5760.63
9800.00
64.37
1029.92
901.18
630.00
8820.00
57.93
811.06
854.00
4.53
72.48
63.42
54.90
768.60
4.08
57.08
58338.00
117.86
5657.28
4950.12
1250.10
52504.20
106.07
4455.11
1680.00
9.97
478.56
418.74
36.00
1512.00
8.97
376.87
5866.00
31.73
507.68
444.22
377.10
5279.40
28.56
399.80
854.00
4.53
72.48
63.42
54.90
768.60
4.08
57.08
16674.00
96.1
4612.80
4036.20
357.30
15006.60
86.49
3632.58
5250.00
30.83
1479.84
1294.86
112.50
4725.00
27.75
1165.37
3024.00
17.23
827.04
723.66
64.80
2721.60
15.51
651.29
16828.00
253.85
8123.20
7107.80
540.90
15145.20
228.47
6397.02
12824.00
58.93
1885.76
1650.04
412.20
11541.60
53.04
1485.04
1484.00
19.95
638.40
558.60
47.70
1335.60
17.96
502.74
12040.00
176.79
5657.28
4950.12
387.00
10836.00
159.11
4455.11
33110.00
29.92
5265.92
4607.68
193.50
29799.00
26.93
4146.91
2632.00
8.16
261.12
228.48
84.60
2368.80
7.34
205.63
4480.00
9.97
1276.16
1116.64
36.00
4032.00
8.97
1004.98
13328.00
4.53
1014.72
887.88
61.20
11995.20
4.08
799.09
1316.00
4.53
72.48
63.42
84.60
1184.40
4.08
57.08
0.00
4397.10
28141.44
24623.76
0.00
0.00
3957.39
22161.38
0.00
4397.10
35176.80
30779.70
0.00
0.00
3957.39
27701.73
135282.00
1082.50
17320.00
15155.00
8696.70
121753.80
974.25
13639.50
3640.00
2.72
870.40
761.60
2.60
728.00
2.45
685.44
6720.00
116.95
1871.20
1637.30
432.00
6048.00
105.26
1473.57
1960.00
9.97
558.32
488.53
36.00
1764.00
8.97
439.68
8190.00
3.63
2613.60
2286.90
11.70
7371.00
3.27
2058.21
0.00
359.02
22977.28
20105.12
0.00
0.00
323.12
18094.61
245303.44
212080.23
24042.70
453807.00
15628.82
190872.21
983646.00
228588.00
5412.51
21650.04
32475.06
7619.60
45717.60
4871.26
29227.55
2946.00
640.07
2560.28
1280.14
1325.70
2651.40
576.06
1152.13
4200.00
64.37
257.48
386.22
630.00
3780.00
57.93
347.60
366.00
4.53
18.12
27.18
54.90
329.40
4.08
24.46
25020.00
117.86
1414.32
2121.48
1251.00
22518.00
106.07
1909.33
720.00
9.97
119.64
179.46
36.00
648.00
8.97
161.51
2514.00
31.73
126.92
190.38
377.10
2262.60
28.56
171.34
366.00
4.53
18.12
27.18
54.90
329.40
4.08
24.46
7146.00
96.1
1153.20
1729.80
357.30
6431.40
86.49
1556.82
2250.00
30.83
369.96
554.94
112.50
2025.00
27.75
499.45
1296.00
17.23
206.76
310.14
64.80
1166.40
15.51
279.13
7212.00
80.69
645.52
968.28
540.90
6490.80
72.62
871.45
5496.00
64.37
514.96
772.44
412.20
4946.40
57.93
695.20
636.00
12.69
101.52
152.28
47.70
572.40
11.42
137.05
5160.00
176.79
1414.32
2121.48
387.00
4644.00
159.11
1909.33
3366.00
29.92
1316.48
1974.72
45.90
3029.40
26.93
1777.25
1128.00
8.16
65.28
97.92
84.60
1015.20
7.34
88.13
2448.00
12.69
406.08
609.12
45.90
2203.20
11.42
548.21
5712.00
4.53
253.68
380.52
61.20
5140.80
4.08
342.47
564.00
4.53
18.12
27.18
84.60
507.60
4.08
24.46
0.00
4397.1
7035.36
10553.04
0.00
0.00
3957.39
9497.74
0.00
4397.1
8794.20
13191.30
0.00
0.00
3957.39
11872.17
51174.00
934.72
3738.88
5608.32
7676.10
46056.60
841.25
5047.49
1560.00
2.72
217.60
326.40
2.60
312.00
2.45
293.76
2880.00
116.95
467.80
701.70
432.00
2592.00
105.26
631.53
840.00
9.97
139.58
209.37
36.00
756.00
8.97
188.43
3510.00
3.63
653.40
980.10
11.70
3159.00
3.27
882.09
0.00
359.02
4308.24
6462.36
0.00
0.00
323.12
5816.12
367098.00
57985.86
84418.51
21752.20
169284.60
15340.78
75976.66
1007032.00
5412.51
108250.20
124487.73
8756.80
201406.40
4871.26
112038.96
33879.00
640.07
12801.40
14721.61
1325.70
30491.10
576.06
13249.45
17500.00
64.37
1287.40
1609.25
630.00
15750.00
57.93
1448.33
1525.00
4.53
90.60
113.25
54.90
1372.50
4.08
101.93
95910.00
117.86
7071.60
8132.34
1251.00
86319.00
106.07
7319.11
2760.00
9.97
598.20
687.93
36.00
2484.00
8.97
619.14
9637.00
31.73
634.60
729.79
377.10
8673.30
28.56
656.81
1403.00
4.53
90.60
104.19
54.90
1262.70
4.08
93.77
27393.00
96.1
5766.00
6630.90
357.30
24653.70
86.49
5967.81
20148.00
70.72
4243.20
4879.68
262.80
18133.20
63.65
4391.71
4968.00
17.23
1033.80
1188.87
64.80
4471.20
15.51
1069.98
27646.00
80.69
3227.60
3711.74
540.90
24881.40
72.62
3340.57
21068.00
64.37
2574.80
2961.02
412.20
18961.20
57.93
2664.92
2438.00
12.69
507.60
583.74
47.70
2194.20
11.42
525.37
19872.00
176.79
7071.60
8132.34
388.80
17884.80
159.11
7319.11
54648.00
29.92
6582.40
7569.76
194.40
49183.20
26.93
6812.78
4324.00
8.16
326.40
375.36
84.60
3891.60
7.34
337.82
7360.00
9.97
1595.20
1834.48
36.00
6624.00
8.97
1651.03
22218.00
4.53
1268.40
1458.66
62.10
19996.20
4.08
1312.79
2162.00
4.53
90.60
104.19
84.60
1945.80
4.08
93.77
0.00
4397.1
35176.80
40453.32
0.00
0.00
3957.39
36407.99
0.00
4397.1
43971.00
50566.65
0.00
0.00
3957.39
45509.99
223445.00
1082.5
21650.00
24897.50
8743.50
201100.50
974.25
22407.75
5980.00
3.63
1452.00
1669.80
2.60
1196.00
3.27
1502.82
11086.00
116.95
2339.00
2689.85
433.80
9977.40
105.26
2420.87
3220.00
9.97
697.90
802.59
36.00
2898.00
8.97
722.33
13455.00
3.63
3267.00
3757.05
11.70
12109.50
3.27
3381.35
0.00
359.02
28721.60
33029.84
0.00
0.00
323.12
29726.86
302387.50
347883.43
24250.20
767860.90
15508.05
313095.08
1641077.00
305648.00
5412.51
75775.14
43300.08
7641.20
61129.60
4871.26
38970.07
10339.00
640.07
8960.98
4480.49
1329.30
9305.10
576.06
4032.44
7020.00
64.37
901.18
643.70
631.80
6318.00
57.93
579.33
610.00
4.53
63.42
45.30
54.90
549.00
4.08
40.77
33456.00
117.86
4950.12
2828.64
1254.60
30110.40
106.07
2545.78
960.00
9.97
418.74
239.28
36.00
864.00
8.97
215.35
3360.00
31.73
444.22
253.84
378.00
3024.00
28.56
228.46
488.00
4.53
63.42
36.24
54.90
439.20
4.08
32.62
9552.00
97.01
4074.42
2328.24
358.20
8596.80
87.31
2095.42
7032.00
71.62
3008.04
1718.88
263.70
6328.80
64.46
1546.99
1728.00
17.23
723.66
413.52
64.80
1555.20
15.51
372.17
9648.00
80.69
2259.32
1291.04
542.70
8683.20
72.62
1161.94
7344.00
64.37
1802.36
1029.92
413.10
6609.60
57.93
926.93
848.00
12.69
355.32
203.04
47.70
763.20
11.42
182.74
6896.00
176.79
4950.12
2828.64
387.90
6206.40
159.11
2545.78
4488.00
29.92
4607.68
2632.96
45.90
4039.20
26.93
2369.66
1504.00
8.16
228.48
130.56
84.60
1353.60
7.34
117.50
3264.00
12.69
1421.28
812.16
45.90
2937.60
11.42
730.94
7728.00
4.53
887.88
507.36
62.10
6955.20
4.08
456.62
752.00
4.53
63.42
36.24
84.60
676.80
4.08
32.62
0.00
4397.1
24623.76
14070.72
0.00
0.00
3957.39
12663.65
0.00
4397.1
30779.70
17588.40
0.00
0.00
3957.39
15829.56
68424.00
934.72
13086.08
7477.76
7697.70
61581.60
841.25
6729.98
2080.00
3.63
1016.40
580.80
2.60
416.00
3.27
522.72
3848.00
116.95
1637.30
935.60
432.90
3463.20
105.26
842.04
1120.00
9.97
488.53
279.16
36.00
1008.00
8.97
251.24
4680.00
3.63
2286.90
1306.80
11.70
4212.00
3.27
1176.12
0.00
359.02
15078.84
8616.48
0.00
0.00
323.12
7754.83
204956.71
116615.85
21962.80
237125.70
15379.13
104954.27
502817.00
175632.00
5412.51
27062.55
21650.04
8781.60
35126.40
4871.26
19485.04
0.00
7887.58
39437.90
31550.32
0.00
0.00
7098.82
28395.29
16728.00
117.86
1767.90
1414.32
1254.60
15055.20
106.07
1272.89
480.00
9.97
149.55
119.64
36.00
432.00
8.97
107.68
4776.00
97.01
1455.15
1164.12
358.20
4298.40
87.31
1047.71
38776.00
1082.5
5412.50
4330.00
8724.60
34898.40
974.25
3897.00
1040.00
3.63
363.00
290.40
2.60
208.00
3.27
261.36
1104.00
4.53
90.60
72.48
62.10
993.60
4.08
65.23
188.00
4.53
11.33
9.06
84.60
169.20
4.08
8.15
1120.00
9.97
348.95
279.16
36.00
1008.00
8.97
251.24
472.00
4.53
45.30
36.24
53.10
424.80
4.08
32.62
2340.00
3.63
816.75
653.40
11.70
2106.00
3.27
588.06
0.00
359.02
7180.40
5744.32
0.00
0.00
323.12
5169.89
84141.88
67313.5
19405.10
94720.00
13497.54
60582.15
242656
0.00
7887.58
0.00
0.00
0.00
0.00
7098.82
0.00
54366.00
117.86
4596.54
4596.54
1254.60
48929.40
106.07
4136.89
1560.00
9.97
388.83
388.83
36.00
1404.00
8.97
349.95
15522.00
97.01
3783.39
3783.39
358.20
13969.80
87.31
3405.05
126022.00
1082.5
14072.5
14072.5
8724.60
113419.80
974.25
12665.25
3380.00
3.63
943.80
943.80
2.60
676.00
3.27
849.42
3588.00
4.53
235.56
235.56
62.10
3229.20
4.08
212.00
611.00
4.53
29.45
29.45
84.60
549.90
4.08
26.50
3640.00
9.97
907.27
907.27
36.00
3276.00
8.97
816.54
1534.00
4.53
117.78
117.78
53.10
1380.60
4.08
106.00
7605.00
3.63
2123.55
2123.55
11.70
6844.50
3.27
1911.20
0.00
359.02
18669.04
32670.82
0.00
0.00
323.12
29403.74
45867.71
59869.49
10623.50
193679.20
1527.46
53882.54
217828.00
29082.00
1082.5
21650
3247.5
8724.60
26173.80
974.25
2922.75
85530.00
934.72
9347.2
7697.70
76977.00
841.25
8412.48
114612.00
21650
12594.7
16422.30
103150.80
1815.50
11335.23
43470.00
391.66
10574.82
10574.82
1449.00
39123.00
352.49
9517.34
3483.00
31.73
856.71
856.71
116.10
3134.70
28.56
771.04
6669.00
59.84
1615.68
1615.68
222.30
6002.10
53.86
1454.11
25750.00
30.83
2497.23
6350.98
112.50
23175.00
27.75
5715.88
14420.00
17.23
1395.63
3549.38
63.00
12978.00
15.51
3194.44
1015.20
22.67
244.84
244.84
84.60
913.68
20.40
220.35
3186.00
29.01
783.27
783.27
106.20
2867.40
26.11
704.94
4400.00
176.79
2121.48
1767.90
396.00
3960.00
159.11
1591.11
700.00
8.16
97.92
81.60
63.00
630.00
7.34
73.44
2805.00
12.69
837.54
697.95
45.90
2524.50
11.42
628.16
0.00
4397.1
10553.04
8794.20
0.00
0.00
3957.39
7914.78
4212.00
38.08
1028.16
1028.16
140.40
3790.80
34.27
925.34
1593.00
4.53
122.31
122.31
53.10
1433.70
4.08
110.08
0.00
19.95
538.65
538.65
0.00
0.00
17.96
484.79
93.60
2.72
19.58
19.58
11.70
84.24
2.45
17.63
2235.60
4.53
146.77
146.77
62.10
2012.04
4.08
132.09
169.20
4.53
8.15
8.15
84.60
152.28
4.08
7.34
0.00
407.98
7751.62
10199.50
0.00
0.00
367.18
9179.55
0.00
4079.78
17779.68
23899.35
0.00
0.00
3671.80
21509.42
0.00
5893.02
25681.78
34521.31
0.00
0.00
5303.72
31069.18
84654.86
105801.11
3010.50
102781.44
14069.55
95221.01
114201.60
132678.00
436.08
27473.04
35322.48
1474.20
119410.20
392.47
31790.23
10611.00
35.36
2227.68
2864.16
117.90
9549.90
31.82
2577.74
20331.00
67.09
4226.67
5434.29
225.90
18297.90
60.38
4890.86
31104.00
34.45
6511.05
8371.35
115.20
27993.60
31.01
7534.22
17253.00
19.04
3598.56
4626.72
63.90
15527.70
17.14
4164.05
3110.40
25.39
639.83
822.64
86.40
2799.36
22.85
740.37
9720.00
31.73
1998.99
2570.13
108.00
8748.00
28.56
2313.12
4480.00
176.79
4596.54
1767.90
403.20
4032.00
159.11
1591.11
710.00
8.16
212.16
81.60
63.90
639.00
7.34
73.44
2860.00
13.6
1944.80
748.00
46.80
2574.00
12.24
673.20
0.00
4397.1
22864.92
8794.20
0.00
0.00
3957.39
7914.78
0.00
4079.78
32466.89
10607.43
0.00
0.00
3671.80
9546.69
12798.00
41.7
2627.10
3377.70
142.20
11518.20
37.53
3039.93
4860.00
4.53
285.39
366.93
54.00
4374.00
4.08
330.24
0.00
19.95
1256.85
1615.95
0.00
0.00
17.96
1454.36
280.80
3.63
60.98
78.41
11.70
252.72
3.27
70.57
6804.00
4.53
342.47
440.32
63.00
6123.60
4.08
396.28
513.00
4.53
19.03
24.46
85.50
461.70
4.08
22.02
0.00
407.98
11423.44
20399.00
0.00
0.00
367.18
18359.10
194043.35
3537.62
84457.14
51663.40
2657.40
38808.67
3183.86
46497.06
209233.53
159977.07
5719.20
271110.55
12014.14
143979.36
452156.55
3204.00
9.97
1246.25
887.33
32.40
2883.60
8.97
798.60
11214.00
33.54
4192.50
2985.06
113.40
10092.60
30.19
2686.55
0.00
7969.17
36674.12
3187.67
0.00
0.00
7172.25
2868.90
133298.39
3173.16
15088.38
15767.43
5365.20
26659.68
2855.84
14190.69
0.00
1813.24
0.00
0.00
1243.80
0.00
1631.92
0.00
55180.00
16.32
20400.00
14524.80
55.80
49662.00
14.69
13072.32
10626.00
176.79
3359.01
4066.17
415.80
9563.40
159.11
3659.55
1633.00
8.16
155.04
187.68
63.90
1469.70
7.34
168.91
6578.00
13.6
1421.20
1720.40
46.80
5920.20
12.24
1548.36
0.00
4397.1
16708.98
20226.66
0.00
0.00
3957.39
18203.99
0.00
407.98
6119.70
10199.50
0.00
0.00
367.18
9179.55
18570.00
165
14685.00
4950.00
557.10
16713.00
148.50
4455.00
1246.00
4.53
113.25
80.63
63.00
1121.40
4.08
72.57
140.89
4.53
9.42
6.72
85.50
126.80
4.08
6.05
120172.85
78790.05
8042.70
124212.38
16373.78
70911.05
241690.28
7040.00
374.43
0.00
1872.15
1267.20
6336.00
336.99
1684.94
0.00
187.67
0.00
0.00
633.60
0.00
168.90
0.00
0.00
52.58
0.00
0.00
178.20
0.00
47.32
0.00
0.00
10.88
0.00
0.00
36.90
0.00
9.79
0.00
0.00
504.08
0.00
0.00
1702.80
0.00
453.67
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
17.23
0.00
0.00
56.70
0.00
15.51
0.00
0.00
17.23
0.00
0.00
58.50
0.00
15.51
0.00
0.00
176.79
0.00
0.00
415.80
0.00
159.11
0.00
0.00
8.16
0.00
0.00
46.80
0.00
7.34
0.00
0.00
19.04
0.00
0.00
65.70
0.00
17.14
0.00
0.00
22.67
0.00
0.00
77.40
0.00
20.40
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
4.53
0.00
0.00
63.00
0.00
4.08
0.00
0.00
4.53
0.00
0.00
85.50
0.00
4.08
0.00
0.00
36.26
0.00
0.00
121.50
0.00
32.63
0.00
0.00
20.85
0.00
0.00
71.10
0.00
18.77
0.00
0.00
4.53
0.00
0.00
54.00
0.00
4.08
0.00
0.00
10.88
0.00
0.00
36.90
0.00
9.79
0.00
1872.15
5027.40
6336.00
5297.18
1684.94
7040.00
6385.00
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
297.00
26.29
78.87
78.87
89.10
267.30
23.66
70.98
558.00
49.86
149.58
149.58
167.40
502.20
44.87
134.62
620.00
82.5
165.00
165.00
279.00
558.00
74.25
148.50
220.00
29.01
58.02
58.02
99.00
198.00
26.11
52.22
504.00
4.53
31.71
31.71
64.80
453.60
4.08
28.54
49.50
4.53
2.27
2.27
89.10
44.55
4.08
2.04
1080.00
48.05
288.30
288.30
162.00
972.00
43.25
259.47
156.00
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
9869.50
12024.00
640.07
0.00
5120.56
1352.70
10821.60
576.06
4608.50
15628.00
1040.8
0.00
4163.20
3516.30
14065.20
936.72
3746.88
7152.00
79.78
0.00
1914.72
268.20
6436.80
71.80
1723.25
1752.00
19.04
0.00
456.96
65.70
1576.80
17.14
411.26
1024.00
34.45
0.00
275.60
115.20
921.60
31.01
248.04
432.00
14.51
0.00
116.08
48.60
388.80
13.06
104.47
13176.00
280.15
0.00
1120.60
2964.60
11858.40
252.14
1008.54
11088.00
176.79
0.00
4242.96
415.80
9979.20
159.11
3818.66
2304.00
8.16
0.00
195.84
86.40
2073.60
7.34
176.26
6864.00
13.6
0.00
1795.20
46.80
6177.60
12.24
1615.68
0.00
4397.1
0.00
17588.40
0.00
0.00
3957.39
15829.56
0.00
4397.1
0.00
21106.08
0.00
0.00
3957.39
18995.47
496.00
32.64
0.00
130.56
111.60
446.40
29.38
117.50
1092.00
15.41
0.00
431.48
35.10
982.80
13.87
388.33
240.00
4.53
0.00
18.12
54.00
216.00
4.08
16.31
1848.00
4.53
0.00
108.72
69.30
1663.20
4.08
97.85
0.00
19.945
0.00
79.78
0.00
0.00
17.95
71.80
1848.00
19.95
0.00
478.80
69.30
1663.20
17.96
430.92
59343.66
9219.60
69271.20
10078.70
53409.29
76968.00
0.00
271.08
0.00
0.00
203.80
0.00
243.97
0.00
790317.00
403.45
121035.00
119824.65
532.20
158063.40
363.11
107842.19
121035
119824.65
736
158063.4
607.077
107842.185
790317.00
10556.00
640.07
8960.98
4480.49
1357.20
9500.40
576.06
4032.44
0.00
326.38
4569.32
2284.66
0.00
0.00
293.74
2056.19
6405.00
117.86
1650.04
825.02
823.50
5764.50
106.07
742.52
1659.00
16.32
228.48
114.24
213.30
1493.10
14.69
102.82
378.00
4.53
63.42
31.71
48.60
340.20
4.08
28.54
27433.00
320.04
4480.56
2240.28
3527.10
24689.70
288.04
2016.25
5376.00
34.45
2893.80
1446.90
115.20
4838.40
31.01
1302.21
3066.00
19.95
1675.80
837.90
65.70
2759.40
17.96
754.11
6405.00
81.6
3427.20
1713.60
274.50
5764.50
73.44
1542.24
3549.00
45.33
1903.86
951.93
152.10
3194.10
40.80
856.74
6160.00
176.79
4950.12
2475.06
396.00
5544.00
159.11
2227.55
1022.00
8.16
228.48
114.24
65.70
919.80
7.34
102.82
4004.00
13.6
2094.40
1047.20
46.80
3603.60
12.24
942.48
488.00
4.53
63.42
36.24
54.90
439.20
4.08
32.62
4018.00
43.52
2132.48
1066.24
147.60
3616.20
39.17
959.62
0.00
19.95
279.30
0.00
65.70
0.00
17.96
0.00
2870.00
4.53
317.10
158.55
73.80
2583.00
4.08
142.70
992.00
32.64
456.96
261.12
111.60
892.80
29.38
235.01
0.00
4397.1
24623.76
12311.88
0.00
0.00
3957.39
11080.69
546.00
3.63
304.92
152.46
2.60
109.20
3.27
137.21
0.00
19.95
279.30
139.65
0.00
0.00
17.96
125.69
65583.7
32689.37
7541.90
76052.10
5697.84
29420.43
84927.00
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
33593.02
18708.98
0.00
9504.16
59515.20
30233.72
16838.08
8553.75
1170.00
33.54
0.00
335.40
105.30
1053.00
30.19
301.86
1120.00
16.32
0.00
326.40
50.40
1008.00
14.69
293.76
263.07
22.67
0.00
75.49
71.10
236.76
20.40
67.94
9885.00
559.38
0.00
2796.90
1779.30
8896.50
503.44
2517.21
13038.35
61521.30
41427.98
17406.80
11734.52
0.00
0.00
21412.80
0.00
6057.66
0.00
46031.09
0.00
6730.73
0.00
33.54
0.00
0.00
107.10
0.00
30.19
0.00
0.00
15.41
0.00
0.00
48.60
0.00
13.87
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
537.62
0.00
0.00
1710.90
0.00
483.86
0.00
0.00
0.00
23345.10
0.00
6604.34
0.00
0.00
0.00
640.07
42244.62
0.00
1357.20
0.00
576.06
0.00
0.00
84.32
33390.72
0.00
269.10
0.00
75.89
0.00
0.00
35.36
14002.56
0.00
111.60
0.00
31.82
0.00
0.00
176.79
11668.14
0.00
416.70
0.00
159.11
0.00
0.00
4397.1
203146.02
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
538.56
0.00
65.70
0.00
7.34
0.00
0.00
41.7
2752.20
0.00
132.30
0.00
37.53
0.00
0.00
14.51
5267.13
0.00
46.80
0.00
13.06
0.00
0.00
4.53
663.74
0.00
63.00
0.00
4.08
0.00
0.00
4.53
23.92
0.00
85.50
0.00
4.08
0.00
0.00
14.51
5745.96
0.00
45.90
0.00
13.06
0.00
0.00
73.44
9694.08
0.00
1270.80
0.00
66.10
0.00
0.00
56.21
7419.72
0.00
178.20
0.00
50.59
0.00
0.00
4.53
298.98
0.00
54.90
0.00
4.08
0.00
0.00
19.95
4608.45
0.00
136.80
0.00
17.96
0.00
0.00
35.36
2333.76
0.00
111.60
0.00
31.82
0.00
343798.56
4346.10
0.00
5049.96
0.00
0.00
39879.00
640.07
0.00
17281.89
1329.30
35891.10
576.06
15553.70
70320.00
76.16
0.00
18278.40
263.70
63288.00
68.54
16450.56
29280.00
31.73
0.00
7615.20
109.80
26352.00
28.56
6853.68
190279
24516.00
176.79
0.00
9546.66
408.60
22064.40
159.11
8591.99
0.00
4397.1
0.00
106849.53
0.00
0.00
3957.39
96164.58
3888.00
8.16
0.00
440.64
64.80
3499.20
7.34
396.58
7344.00
37.17
0.00
1895.67
129.60
6609.60
33.45
1706.10
15147.00
13.6
0.00
4039.20
45.90
13632.30
12.24
3635.28
5884.38
4.53
0.00
392.00
61.20
5295.94
4.08
352.80
296.95
4.53
0.00
14.31
84.60
267.25
4.08
12.88
5850.00
12.69
0.00
1484.73
45.00
5265.00
11.42
1336.26
103076.00
73.44
0.00
5361.12
1270.80
92768.40
66.10
4825.01
14162.00
49.86
0.00
3639.78
174.60
12745.80
44.87
3275.80
1593.00
4.53
0.00
122.31
53.10
1433.70
4.08
110.08
14080.50
19.95
0.00
1885.28
134.10
12672.45
17.96
1696.75
3294.00
31.73
0.00
856.71
109.80
2964.60
28.56
771.04
0.00
179703.43
4284.90
304749.74
5023.84
161733.09
338610.83
0.00
932
0.00
0.00
1513.40
0.00
838.80
0.00
0.00
588.4
0.00
0.00
5692.50
0.00
529.56
0.00
0.00
52.58
0.00
0.00
162.90
0.00
47.32
0.00
0.00
608.34
0.00
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
0.00
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
0.00
0.00
274.50
0.00
79.15
0.00
0.00
38.95
0.00
0.00
122.40
0.00
35.06
0.00
0.00
37.17
0.00
0.00
115.20
0.00
33.45
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
359.02
0.00
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
0.00
0.00
396.00
0.00
159.11
0.00
0.00
8.16
0.00
0.00
86.40
0.00
7.34
0.00
0.00
14.51
0.00
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
0.00
0.00
117.90
0.00
34.27
0.00
0.00
19.95
0.00
0.00
61.20
0.00
17.96
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
11.79
0.00
0.00
37.80
0.00
10.61
0.00
0.00
4.53
0.00
0.00
55.80
0.00
4.08
0.00
0.00
4.53
0.00
0.00
69.30
0.00
4.08
0.00
0.00
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
1908819
1653863
857764
3182406
515970
1488477
0.00
0.00
295217.59
6231546
NA
33077.26
124630.92
33077.26
62315.46
16538.63
2995459.97
1405783.66
467088.00
2528371.97
1405783.66
3934156
5817101
61195805
467088
3934156
6284189
65129960
Particulars
Unit
Qty
Ex-works
Cost per unit
Rs.
100% Gross
Value of
Transformer,
Conductor,Met
er & Cable
Rs.
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outdoor 3 phase
distribution transformer on single pole tangent location.
Nos
14
43768
612752.00
Sch-2A
Nos
38098
228588.00
Sch-3A
Nos
23
43784
1007032.00
Sch-4A
Nos
38206
305648.00
Nos
43908
175632.00
Kms
14.60
13287.00
194043.35
Mtr
1414
13
18382.00
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Kms
4.969
26826.000
133298.39
Sch-12B
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical
port along with poly carbonate enclosure.
Nos
297
2661
790317.00
3465692.74
2765853.11
70
Dated 31/10/2009
Damoh North
BHATIYAGARH
MAGRON/ANJANI
Sr.No. Particulars
Unit
Col.4X6
7
SCHEDULE NO. 1
1
No
35
35
43768.00
1531880.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
35
1472.00
51520.00
No
35
35
700.00
24500.00
No
35
35
61.00
2135.00
11 KV DO fuse unit.
No
105
105
1389.00
145845.00
No
105
105
40.00
4200.00
No.
35
35
419.00
14665.00
No
35
35
61.00
2135.00
11 KV L.A.
No
105
105
397.00
41685.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
11 KV pin insulator
No
105
105
125.00
13125.00
11 KV GI Pin
No
105
105
72.00
7560.00
No.
70
70
601.00
42070.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
70
70
458.00
32060.00
No
70
70
53.00
3710.00
11
Nos
70
70
430.00
30100.00
12
Kg
11
385
385
215.00
82775.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
70
70
94.00
6580.00
14
GI wire 8 SWG.
Kg
280
50
40.00
11200.00
15
Kg
14
490
490
68.00
33320.00
16
Galvanized washer
Kg
35
35
94.00
3290.00
17
Cmt
0.4
14
14
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
17.5
17.5
0.00
0.00
19
Set
35
35
9663.00
338205.00
20
Mtr
20
700
700
13.00
9100.00
21
Set
35
35
480.00
16800.00
22
Barbed wire
Kg
3.5
122.5
122.5
40.00
4900.00
23
Mtr
45
1575
1575
13.00
20475.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
140
140
0.00
0.00
2473835.00
SCHEDULE NO. 2
1
No
38098
342882.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
1473
13257.00
No.
700
6300.00
No
61
549.00
11 KV DO fuse unit.
No
27
27
1390
37530.00
No
27
27
40
1080.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
No.
419
3771.00
No
61
549.00
11 KV L.A.
No
27
27
397
10719.00
11 KV PIN insulator
No
27
27
125
3375.00
11 KV GI Pin
No
27
27
72
1944.00
No.
18
18
601
10818.00
No
18
18
458
8244.00
No
18
18
53
954.00
11
No
18
18
430
7740.00
12
Kg
11
99
99
51
5049.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
18
18
94
1692.00
14
GI wire 8 SWG.
Kg
72
50
51
3672.00
15
Kg
14
126
126
68
8568.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
16
Galvanized washer
17
Col.4X6
7
Kg
94
846.00
Cmt
0.4
3.6
3.6
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
4.5
4.5
0.00
19
Set
8529
76761.00
20
Mtr.
20
180
180
13
2340.00
Set
480
4320.00
21
22
Barbed wire
Kg
3.5
31.5
31.5
40
1260.00
23
Mtr
45
405
405
13
5265.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
27
27
0.00
559485.00
SCHEDULE NO. 3
1
No
41
46
43784.00
1795144.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
41
1473.00
60393.00
No.
41
46
700.00
28700.00
No
41
46
61.00
2501.00
11 KV DO fuse unit.
No
123
138
1390.00
170970.00
No
123
138
40.00
4920.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
No.
41
46
419.00
17179.00
No
41
46
61.00
2501.00
11 KV L.A.
No
123
138
397.00
48831.00
11 KV disc insulator
No
123
138
292.00
35916.00
11 KV strain hardware
No
123
138
72.00
8856.00
No.
82
92
601.00
49282.00
No
82
92
458.00
37556.00
No
82
92
53.00
4346.00
11
No
82
92
432.00
35424.00
12
Kg
11
451
506
216.00
97416.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
82
92
94.00
7708.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
14
GI wire 8 SWG.
Kg
328
50
40.00
13120.00
15
Kg
14
574
644
69.00
39606.00
16
Galvanized washer
Kg
41
46
94.00
3854.00
17
Cmt
0.4
16.4
18.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
20.5
23
0.00
0.00
19
Set
41
46
9715.00
398315.00
20
Mtr
20
820
920
13.00
10660.00
Set
41
46
482.00
19762.00
21
22
Barbed wire
Kg
3.5
143.5
161
40.00
5740.00
23
Mtr
45
1845
2070
13.00
23985.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
164
184
0.00
0.00
2922685.00
SCHEDULE NO. 4
1
No
38206.00
267442.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
1477.00
10339.00
No
11
702.00
4914.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
3
1
Unit
Col.4X6
7
No
11
61.00
427.00
11 KV DO fuse unit.
No
21
21
1394.00
29274.00
No
21
21
40.00
840.00
No
420.00
2940.00
No
61.00
427.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
11 KV L.A.
No
21
21
398.00
8358.00
11 KV disc insulator
No
21
21
293.00
6153.00
11 KV strain hardware
No
21
21
72.00
1512.00
No.
14
16
603.00
8442.00
No
14
16
459.00
6426.00
No
14
16
53.00
742.00
11
No
14
14
431.00
6034.00
12
Kg
11
77
77
51.00
3927.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
14
14
94.00
1316.00
14
GI wire 8 SWG.
Kg
56
50
51.00
2856.00
15
Kg
14
98
98
69.00
6762.00
16
Galvanized washer
Kg
94.00
658.00
17
Cmt
0.4
2.8
2.8
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
3.5
3.5
0.00
0.00
19
Set
8553.00
59871.00
20
Mtr
20
140
140
13.00
1820.00
Set
481.00
3367.00
Kg
3.5
24.5
24.5
40.00
980.00
10
21
22
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
23
Mtr
45
315
315
13.00
4095.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
21
21
0.00
0.00
439922.00
SCHEDULE NO. 5
1
No
43908
395172.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
0.00
11 KV DO fuse unit.
No
27
27
1394
37638.00
No
27
27
40
1080.00
11 KV LA
No
27
27
398
10746.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
9694
87246.00
Mtr
20
180
180
13
2340.00
Kg
36
36
69
2484.00
Galvanized washer
Kg
0.5
4.5
4.5
94
423.00
10
Barbed wire
Kg
63
63
40
2520.00
11
No
18
18
59
1062.00
12
Mtr
45
405
405
13
5265.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
36
36
0.00
0.00
Set
545976
SCHEDULE NO. 5B
1
Nos
10
11
0.00
41820.00
SCHEDULE NO. 5C
Renovation of existing Distribution Transformer on Existing DP
1
11 kv Do Fuse Unit
No
30
33
1394
No
30
33
40
1200.00
11 Kv L.A.
No
30
33
398
11940.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
10
9694
96940.00
Mtr
20
200
220
13
2600.00
Kg
40
44
69
2760.00
Galvanized washer
Kg
0.5
5.5
94
470.00
Barbed wire
Kg
70
77
40
2800.00
No
20
22
59
1180.00
10
Mtr
45
450
495
13
5850.00
11
consumer indexing
Nos
40
16
0.00
Set
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
167560.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
SCHEDULE NO. 5D
1
Set
17
9694
164798.00
Set
15
8553
0.00
17
15
18247
164798.00
SCHEDULE NO. 6
1
No
15
224
120
1610.00
360640.00
No
15
224
120
129.00
28896.00
No
15
224
120
247.00
55328.00
11 KV Pin insulator
No
45
672
567
125.00
84000.00
11 KV GI Pins
No
45
672
567
70.00
47040.00
No
89.6
94.00
8422.40
No
15
239
120
118.00
28202.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
64
21
440.00
28160.00
Set
64
21
70.00
4480.00
10
Kg
11
352
115.5
51.00
17952.00
11
Cmt
0.4
12.8
4.2
0.00
0.00
12
No
15
224
120
156.00
34944.00
13
No
15
224
120
59.00
13216.00
14
Numbering of pole
No
15
224
0.00
0.00
15
Kg
59.73
32.00
13.00
776.53
16
Kg
18
268.8
144
69.00
18547.20
17
Galvanized washer
Kg
14.93
8.000
94.00
1403.73
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
18
19
20
Col.4X6
7
No
111
125
0.00
0.00
Ckt. Km
13.848
17.761
0.00
0.00
Ckt. Km
13.848
17.761
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
732007.86
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
SCHEDULE NO. 7
1
No
15
108
78
1638
176904.00
No
15
108
78
131
14148.00
No
15
108
78
251
27108.00
11 KV Pin insulator
No
45
324
234
128
41472.00
11 KV GI Pins
No
45
324
234
71
23004.00
No
43.2
96
4147.20
No
15
108
78
120
12960.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
41
21
448
18368.00
Set
41
21
71
2911.00
10
Kg
11
225.5
115.5
52
11726.00
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
8.2
4.2
0.00
12
Ckt Km
6.541
0.00
13
No
15
108
78
158
17064.00
14
No
15
108
78
60
6480.00
15
Numbering of pole
No
15
108
78
0.00
16
Kg
29
0.0
13
374.40
17
Kg
18
130
93.60
70
9072.00
18
Galvanized washer
Kg
5.20
95
684.00
19
No
39
50
0.00
20
Km
19.623
9.937
13287
260730.80
627153.4
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
No
15
253
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
153
36.00
9108.00
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
No
15
253
153
126.00
31878.00
Km
11.131
0.5
0.00
0.00
Km
10.314
7.747
26826.00
276683.36
Km
0.01
2.530
6219.00
15734.07
Kg
150
2530
2304
62.00
156860.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
44
34
462.00
20328.00
Set
21
34
71.00
1491.00
Kg
5.5
115.5
187
52.00
6006.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Cmt
0.2
4.2
6.8
0.00
0.00
No
38
88
0.00
0.00
11
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
139
69
619.00
86041.00
Kg
50.6
30.6
70.00
3542.00
Kg
0.25
4.22
2.550
95.00
400.58
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
13
14
Washer
608072.01
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
12
1408.00
16896.00
No
12
704.00
8448.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
12
198.00
2376.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
48
32
41.00
1968.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
12
1892.00
22704.00
Kg
12
62.00
744.00
Kg
17
102
68
63.00
6426.00
Kg
16
96
64
65.00
6240.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
12
462.00
5544.00
10
Kg
11
66
44
52.00
3432.00
11
No
12
73.00
876.00
12
Kg
1.5
86.00
774.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
0.4
2.4
1.6
0.00
0.00
3
Cmt
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
14
Kg
30
20
70.00
2100.00
15
Galvanized washer
Kg
0.5
95.00
285.00
16
Kg
0.3
1.8
135.00
243.00
17
Kg
0.3
1.8
79.00
142.20
18
Kg
12
60.00
720.00
19
Kg
42
28
41.00
1722.00
81640.20
SCHEDULE NO. 10
1
Set
6385.00
6385.00
No
99.00
297.00
No
186.00
558.00
No
310.00
620.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
3
2
Col.4X6
7
110.00
220.00
No
Kg
72.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
No
180.00
1080.00
Mtr
12
12
12
13.00
156.00
9869.50
SCHEDULE NO. 11
1
No
1503
3006.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3907
3907.00
No.
298
1788.00
No.
73
438.00
No.
128
256.00
11KV GS Pin
No.
54
108.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
3294
3294.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
462
2772.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
96
576.00
10
Kg
33
33
33
52
1716.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
1.2
1.2
0.00
13
No
124
124.00
14
Kg
39
273.00
15
No
60
60.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
462.00
16
Kg
77
17
Numbering of DP
No
0.00
18
No
77
462.00
19242.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
1019
2038.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
424
424
2661
1128264.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
1130302.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
SCHEDULE NO. 13
1
No
19
1508.00
28652.00
No
19
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
19
915.00
17385.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
19
237.00
4503.00
No
19
54.00
1026.00
Set
19
3919.00
74461.00
No
114
36
128.00
14592.00
No
114
36
73.00
8322.00
No
57
18
305.00
17385.00
10
No
57
18
169.00
9633.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
38
12
440.00
16720.00
12
No
38
12
73.00
2774.00
13
Kg
11
209
66
52.00
10868.00
14
No
19
61.00
1159.00
15
Kg.
3.5
66.5
21
164.00
10906.00
16
Kg.
19
73.00
1387.00
17
Kg
95
30
82.00
7790.00
18
No.
19
124.00
2356.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
7.6
2.4
0.00
0.00
20
Mtr
114
36
13.00
1482.00
21
Numbering of pole
No.
19
0.00
0.00
231401.00
SCHEDULE NO. 14
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
10
No.
73
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
12
No.
12
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
14
No.
12
157
0.00
15
Danger Boards
No.
12
61
0.00
16
Kg.
62
0.00
17
Kg.
14
77
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.413
66128.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
117.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
No.
60
56.00
0.00
Kg.
0.00
2.33
79.00
0.00
No.
15
1977.00
0.00
0.00
SCHEDULE NO. 17
1
Km.
1.03
0.531
0.000
23792
12633.55
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
19
119
2261.00
No.
30
38
54
2052.00
Kg.
6.33
0.00
73
462.09
No.
15
19
1901
36119.00
53527.64
Nos
50
43
1508
75400.00
11 KV Disc Insulator
Nos
300
258
299
89700.00
11 KV Strain Hardware
Nos
300
258
124
37200.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
50
43
463
23150.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
35
30.1
0.00
Stay clamps
Set
50
43
73
3650.00
11 KV Top clamp.
Nos.
50
43
147
7350.00
Kg
5.5
275
236.5
52
14300.00
7770.00
Kg
2.22
111
95.46
70
10
Washers
Kg
0.08
3.44
95
380.00
11
PG clamps
Nos
300
100
51
15300.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
100
86
1412
141200.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
100
86
198
19800.00
14
Nos
50
43
61
3050.00
15
Kg
3.5
175
150.5
152
26600.00
16
Nos
50
43
124
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
6200.00
471050.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Nos
11
1477
0.00
11 KV Disc Insulator
Nos
291
293
0.00
11 KV Strain Hardware
Nos
291
122
0.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
72
454
0.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
32.4
0.00
Stay clamps
Set
92
72
0.00
11 KV Top clamp.
Kg
41
144
0.00
Kg
11
396
51
0.00
Kg
3.205
115.38
68
0.00
10
Washers
Kg
0.117
4.212
94
0.00
11
PG clamps
Nos
65
50
0.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
88
1412
0.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
88
194
0.00
14
Nos
36
59
0.00
15
Kg
3.5
126
149
0.00
16
Nos
36
122
0.00
0.00
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
7567.00
No.
6325
6325.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
Col.4X6
7
meter
25
25
181
4525.00
No.
7918
15836.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
3998.00
11 KV Disc Insulator
No.
305
1830.00
Set
136
816.00
11 KV Pin Insulator
No.
128
256.00
11 KV G.I.Pin
No.
73
146.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
1242.00
11
Set
440
880.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
192.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
13
14
15
Col.4X6
7
Kg.
11
11
51
561.00
Cmt.
0.00
No.
131
131.00
16
Ltr.
0.5
0.5
68
34.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
18
No.
42
84.00
19
11 KV danger board
No.
62
62.00
20
Kg.
10
10
77
770.00
45299.50
SCHEDULE NO. 20
1
No
1284464
0.00
0.00
11283826
Dedu
Deduc
Net p
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
TOT
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Schedule
Nos
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type out
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Particulars
Sch-5A
Sch-7A
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Sch-1,2,3,4,5A,
5C,10,13
Col.4X6
7
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
1531880.00
5412.51
189437.85
189437.85
8753.60
306376.00
4871.26
170494.07
4416.00
640.07
22402.45
1920.21
1324.80
3974.40
576.06
1728.19
24500.00
64.37
2252.95
2252.95
630.00
22050.00
57.93
2027.66
2135.00
4.53
158.55
158.55
54.90
1921.50
4.08
142.70
145845.00
117.86
12375.30
12375.30
1250.10
131260.50
106.07
11137.77
4200.00
9.97
1046.85
1046.85
36.00
3780.00
8.97
942.17
14665.00
31.73
1110.55
1110.55
377.10
13198.50
28.56
999.50
2135.00
4.53
158.55
158.55
54.90
1921.50
4.08
142.70
41685.00
96.1
10090.50
10090.50
357.30
37516.50
86.49
9081.45
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
13125.00
30.83
3237.15
3237.15
112.50
11812.50
27.75
2913.44
7560.00
17.23
1809.15
1809.15
64.80
6804.00
15.51
1628.24
42070.00
253.85
17769.50
17769.50
540.90
37863.00
228.47
15992.55
32060.00
58.93
4125.10
4125.10
412.20
28854.00
53.04
3712.59
3710.00
19.95
1396.50
1396.50
47.70
3339.00
17.96
1256.85
30100.00
176.79
12375.30
12375.30
387.00
27090.00
159.11
11137.77
82775.00
29.92
11519.20
11519.20
193.50
74497.50
26.93
10367.28
6580.00
8.16
571.20
571.20
84.60
5922.00
7.34
514.08
2000.00
9.97
2791.60
498.50
36.00
1800.00
8.97
448.65
33320.00
4.53
2219.70
2219.70
61.20
29988.00
4.08
1997.73
3290.00
4.53
158.55
158.55
84.60
2961.00
4.08
142.70
0.00
4397.10
61559.40
61559.40
0.00
0.00
3957.39
55403.46
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
4397.10
76949.25
76949.25
0.00
0.00
3957.39
69254.33
338205.00
1082.50
37887.50
37887.50
8696.70
304384.50
974.25
34098.75
9100.00
2.72
1904.00
1904.00
2.60
1820.00
2.45
1713.60
16800.00
116.95
4093.25
4093.25
432.00
15120.00
105.26
3683.93
4900.00
9.97
1221.33
1221.33
36.00
4410.00
8.97
1099.19
20475.00
3.63
5717.25
5717.25
11.70
18427.50
3.27
5145.53
0.00
359.02
50262.80
50262.80
0.00
0.00
323.12
45236.52
536601.28
513825.94
24042.70
1097091.90
15628.82
462443.34
2417531.00
342882.00
5412.51
48712.59
48712.59
7619.60
68576.40
4871.26
43841.33
2946.00
640.07
5760.63
1280.14
1325.70
2651.40
576.06
1152.13
6300.00
64.37
579.33
579.33
630.00
5670.00
57.93
521.40
549.00
4.53
40.77
40.77
54.90
494.10
4.08
36.69
37530.00
117.86
3182.22
3182.22
1251.00
33777.00
106.07
2864.00
1080.00
9.97
269.19
269.19
36.00
972.00
8.97
242.27
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
3771.00
31.73
285.57
285.57
377.10
3393.90
28.56
257.01
549.00
4.53
40.77
40.77
54.90
494.10
4.08
36.69
10719.00
96.1
2594.70
2594.70
357.30
9647.10
86.49
2335.23
3375.00
30.83
832.41
832.41
112.50
3037.50
27.75
749.17
1944.00
17.23
465.21
465.21
64.80
1749.60
15.51
418.69
10818.00
80.69
1452.42
1452.42
540.90
9736.20
72.62
1307.18
8244.00
64.37
1158.66
1158.66
412.20
7419.60
57.93
1042.79
954.00
12.69
228.42
228.42
47.70
858.60
11.42
205.58
7740.00
176.79
3182.22
3182.22
387.00
6966.00
159.11
2864.00
5049.00
29.92
2962.08
2962.08
45.90
4544.10
26.93
2665.87
1692.00
8.16
146.88
146.88
84.60
1522.80
7.34
132.19
2550.00
12.69
913.68
634.50
45.90
2295.00
11.42
571.05
8568.00
4.53
570.78
570.78
61.20
7711.20
4.08
513.70
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
846.00
4.53
40.77
40.77
84.60
761.40
4.08
36.69
0.00
4397.1
15829.56
15829.56
0.00
0.00
3957.39
14246.60
0.00
4397.1
19786.95
19786.95
0.00
0.00
3957.39
17808.26
76761.00
934.72
8412.48
8412.48
7676.10
69084.90
841.25
7571.23
2340.00
2.72
489.60
489.60
2.60
468.00
2.45
440.64
4320.00
116.95
1052.55
1052.55
432.00
3888.00
105.26
947.30
1260.00
9.97
314.06
314.06
36.00
1134.00
8.97
282.65
5265.00
3.63
1470.15
1470.15
11.70
4738.50
3.27
1323.14
0.00
359.02
9693.54
9693.54
0.00
0.00
323.12
8724.19
130468.19
125708.52
21752.20
251591.40
15340.78
113137.66
548052.00
2014064.00
5412.51
221912.91
248975.46
8756.80
402812.80
4871.26
224077.91
4419.00
640.07
26242.87
1920.21
1325.70
3977.10
576.06
1728.19
32200.00
64.37
2639.17
2961.02
630.00
28980.00
57.93
2664.92
2806.00
4.53
185.73
208.38
54.90
2525.40
4.08
187.54
191820.00
117.86
14496.78
16264.68
1251.00
172638.00
106.07
14638.21
5520.00
9.97
1226.31
1375.86
36.00
4968.00
8.97
1238.27
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
19274.00
31.73
1300.93
1459.58
377.10
17346.60
28.56
1313.62
2806.00
4.53
185.73
208.38
54.90
2525.40
4.08
187.54
54786.00
96.1
11820.30
13261.80
357.30
49307.40
86.49
11935.62
40296.00
70.72
8698.56
9759.36
262.80
36266.40
63.65
8783.42
9936.00
17.23
2119.29
2377.74
64.80
8942.40
15.51
2139.97
55292.00
80.69
6616.58
7423.48
540.90
49762.80
72.62
6681.13
42136.00
64.37
5278.34
5922.04
412.20
37922.40
57.93
5329.84
4876.00
12.69
1040.58
1167.48
47.70
4388.40
11.42
1050.73
39744.00
176.79
14496.78
16264.68
388.80
35769.60
159.11
14638.21
109296.00
29.92
13493.92
15139.52
194.40
98366.40
26.93
13625.57
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
8648.00
8.16
669.12
750.72
84.60
7783.20
7.34
675.65
2000.00
9.97
3270.16
498.50
36.00
1800.00
8.97
448.65
44436.00
4.53
2600.22
2917.32
62.10
39992.40
4.08
2625.59
4324.00
4.53
185.73
208.38
84.60
3891.60
4.08
187.54
0.00
4397.1
72112.44
80906.64
0.00
0.00
3957.39
72815.98
0.00
4397.1
90140.55
101133.30
0.00
0.00
3957.39
91019.97
446890.00
1082.5
44382.50
49795.00
8743.50
402201.00
974.25
44815.50
11960.00
3.63
2976.60
3339.60
2.60
2392.00
3.27
3005.64
22172.00
116.95
4794.95
5379.70
433.80
19954.80
105.26
4841.73
6440.00
9.97
1430.70
1605.17
36.00
5796.00
8.97
1444.65
26910.00
3.63
6697.35
7514.10
11.70
24219.00
3.27
6762.69
0.00
359.02
58879.28
66059.68
0.00
0.00
323.12
59453.71
619894.38
664797.78
24250.20
1464529.10
15508.05
598318.00
3203051.00
267442.00
5412.51
37887.57
37887.57
7641.20
53488.40
4871.26
34098.81
2954.00
640.07
4480.49
1280.14
1329.30
2658.60
576.06
1152.13
7722.00
64.37
450.59
708.07
631.80
6949.80
57.93
637.26
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
671.00
4.53
31.71
49.83
54.90
603.90
4.08
44.85
29274.00
117.86
2475.06
2475.06
1254.60
26346.60
106.07
2227.55
840.00
9.97
209.37
209.37
36.00
756.00
8.97
188.43
3360.00
31.73
222.11
253.84
378.00
3024.00
28.56
228.46
488.00
4.53
31.71
36.24
54.90
439.20
4.08
32.62
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
8358.00
97.01
2037.21
2037.21
358.20
7522.20
87.31
1833.49
6153.00
71.62
1504.02
1504.02
263.70
5537.70
64.46
1353.62
1512.00
17.23
361.83
361.83
64.80
1360.80
15.51
325.65
9648.00
80.69
1129.66
1291.04
542.70
8683.20
72.62
1161.94
7344.00
64.37
901.18
1029.92
413.10
6609.60
57.93
926.93
848.00
12.69
177.66
203.04
47.70
763.20
11.42
182.74
6034.00
176.79
2475.06
2475.06
387.90
5430.60
159.11
2227.55
3927.00
29.92
2303.84
2303.84
45.90
3534.30
26.93
2073.46
1316.00
8.16
114.24
114.24
84.60
1184.40
7.34
102.82
2550.00
12.69
710.64
634.50
45.90
2295.00
11.42
571.05
6762.00
4.53
443.94
443.94
62.10
6085.80
4.08
399.55
658.00
4.53
31.71
31.71
84.60
592.20
4.08
28.54
0.00
4397.1
12311.88
12311.88
0.00
0.00
3957.39
11080.69
0.00
4397.1
15389.85
15389.85
0.00
0.00
3957.39
13850.87
59871.00
934.72
6543.04
6543.04
7697.70
53883.90
841.25
5888.74
1820.00
3.63
508.20
508.20
2.60
364.00
3.27
457.38
3367.00
116.95
818.65
818.65
432.90
3030.30
105.26
736.79
980.00
9.97
244.27
244.27
36.00
882.00
8.97
219.84
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
4095.00
3.63
1143.45
1143.45
11.70
3685.50
3.27
1029.11
0.00
359.02
7539.42
7539.42
0.00
0.00
323.12
6785.48
102478.36
99829.23
21962.80
205711.20
15379.13
89846.30
437994.00
395172.00
5412.51
48712.59
48712.59
8781.60
79034.40
4871.26
43841.33
0.00
7887.58
70988.22
70988.22
0.00
0.00
7098.82
63889.40
37638.00
117.86
3182.22
3182.22
1254.60
33874.20
106.07
2864.00
1080.00
9.97
269.19
269.19
36.00
972.00
8.97
242.27
10746.00
97.01
2619.27
2619.27
358.20
9671.40
87.31
2357.34
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
58164.00
1082.5
9742.50
6495.00
8724.60
52347.60
974.25
5845.50
2340.00
3.63
653.40
653.40
2.60
468.00
3.27
588.06
2484.00
4.53
163.08
163.08
62.10
2235.60
4.08
146.77
423.00
4.53
20.39
20.39
84.60
380.70
4.08
18.35
2520.00
9.97
628.11
628.11
36.00
2268.00
8.97
565.30
1062.00
4.53
81.54
81.54
53.10
955.80
4.08
73.39
5265.00
3.63
1470.15
1470.15
11.70
4738.50
3.27
1323.14
0.00
359.02
12924.72
12924.72
0.00
0.00
323.12
11632.25
151455.38
148207.88
19405.10
186946.20
13497.54
133387.09
516894
0.00
7887.58
7887.58
0.00
0.00
0.00
7098.82
0.00
46002.00
117.86
3535.80
3889.38
1254.60
41401.80
106.07
3500.44
1320.00
9.97
299.10
329.01
36.00
1188.00
8.97
296.11
13134.00
97.01
2910.30
3201.33
358.20
11820.60
87.31
2881.20
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
19388.00
1082.5
10825.00
2165.00
8724.60
17449.20
974.25
1948.50
2860.00
3.63
726.00
798.60
2.60
572.00
3.27
718.74
3036.00
4.53
181.20
199.32
62.10
2732.40
4.08
179.39
517.00
4.53
22.65
24.92
84.60
465.30
4.08
22.42
3080.00
9.97
697.90
767.69
36.00
2772.00
8.97
690.92
1298.00
4.53
90.60
99.66
53.10
1168.20
4.08
89.69
6435.00
3.63
1633.50
1796.85
11.70
5791.50
3.27
1617.17
0.00
359.02
14360.80
5744.32
0.00
0.00
323.12
5169.89
35282.85
19016.08
10623.50
85361.00
1527.46
17114.47
97070.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
1082.5
18402.5
8724.60
0.00
974.25
0.00
128295.00
934.72
14020.8
7697.70
115465.50
841.25
12618.72
18402.5
14020.8
16422.30
115465.50
1815.50
12618.72
128295.00
193200.00
391.66
87731.84
46999.20
1449.00
173880.00
352.49
42299.28
15480.00
31.73
7107.52
3807.60
116.10
13932.00
28.56
3426.84
29640.00
59.84
13404.16
7180.80
222.30
26676.00
53.86
6462.72
70875.00
30.83
20717.76
17480.61
112.50
63787.50
27.75
15732.55
39690.00
17.23
11578.56
9769.41
63.00
35721.00
15.51
8792.47
0.00
22.67
2031.23
0.00
84.60
0.00
20.40
0.00
14160.00
29.01
6933.39
3481.20
106.20
12744.00
26.11
3133.08
9240.00
176.79
11314.56
3712.59
396.00
8316.00
159.11
3341.33
1470.00
8.16
522.24
171.36
63.00
1323.00
7.34
154.22
5890.50
12.69
4466.88
1465.70
45.90
5301.45
11.42
1319.13
0.00
4397.1
56282.88
18467.82
0.00
0.00
3957.39
16621.04
18720.00
38.08
8529.92
4569.60
140.40
16848.00
34.27
4112.64
7080.00
4.53
1014.72
543.60
53.10
6372.00
4.08
489.24
0.00
19.95
4468.80
0.00
0.00
0.00
17.96
0.00
416.00
2.72
162.47
87.04
11.70
374.40
2.45
78.34
9936.00
4.53
1217.66
652.32
62.10
8942.40
4.08
587.09
752.00
4.53
67.65
36.24
84.60
676.80
4.08
32.62
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
407.98
45285.78
50997.50
0.00
0.00
367.18
45897.75
0.00
4079.78
56496.79
72460.97
0.00
0.00
3671.80
65214.88
0.00
5893.02
81606.54
104665.93
0.00
0.00
5303.72
94199.34
420941.35
346549.49
3010.50
374894.55
14069.55
311894.54
416549.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
127764.00
436.08
47096.64
34014.24
1474.20
114987.60
392.47
30612.82
10218.00
35.36
3818.88
2758.08
117.90
9196.20
31.82
2482.27
19578.00
67.09
7245.72
5233.02
225.90
17620.20
60.38
4709.72
29952.00
34.45
11161.80
8061.30
115.20
26956.80
31.01
7255.17
16614.00
19.04
6168.96
4455.36
63.90
14952.60
17.14
4009.82
0.00
25.39
1096.85
0.00
86.40
0.00
22.85
0.00
9360.00
31.73
3426.84
2474.94
108.00
8424.00
28.56
2227.45
9408.00
176.79
7248.39
3712.59
403.20
8467.20
159.11
3341.33
1491.00
8.16
334.56
171.36
63.90
1341.90
7.34
154.22
6006.00
13.6
3066.80
1570.80
46.80
5405.40
12.24
1413.72
0.00
4397.1
36056.22
18467.82
0.00
0.00
3957.39
16621.04
0.00
4079.78
26685.84
12239.34
0.00
0.00
3671.80
11015.41
12324.00
41.7
4503.60
3252.60
142.20
11091.60
37.53
2927.34
4680.00
4.53
489.24
353.34
54.00
4212.00
4.08
318.01
0.00
19.95
2154.60
1556.10
0.00
0.00
17.96
1400.49
0.00
3.63
104.54
0.00
11.70
0.00
3.27
0.00
6552.00
4.53
587.09
424.01
63.00
5896.80
4.08
381.61
494.00
4.53
32.62
23.56
85.50
444.60
4.08
21.20
0.00
407.98
15911.22
20399.00
0.00
0.00
367.18
18359.10
132032.92
3537.62
69418.72
35153.33
2657.40
26406.58
3183.86
31638.00
246609.13
154320.79
5719.20
255403.48
12014.14
138888.71
2522.41
1525.41
32.40
4957.20
8.97
1372.87
386473.92
5508.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
9.97
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
19278.00
33.54
8485.62
5131.62
113.40
17350.20
30.19
4618.46
0.00
7969.17
88704.83
3984.59
0.00
0.00
7172.25
3586.13
207821.02
3173.16
32727.97
24582.47
5365.20
41564.20
2855.84
22124.22
0.00
1813.24
4587.50
0.00
1243.80
0.00
1631.92
0.00
142848.00
16.32
41289.60
37601.28
55.80
128563.20
14.69
33841.15
15708.00
176.79
7778.76
6010.86
415.80
14137.20
159.11
5409.77
2414.00
8.16
171.36
277.44
63.90
2172.60
7.34
249.70
9724.00
13.6
1570.80
2543.20
46.80
8751.60
12.24
2288.88
0.00
4397.1
18467.82
29900.28
0.00
0.00
3957.39
26910.25
0.00
407.98
15503.24
35902.24
0.00
0.00
367.18
32312.02
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
42711.00
165
22935.00
11385.00
557.10
38439.90
148.50
10246.50
2142.00
4.53
229.22
138.62
63.00
1927.80
4.08
124.76
242.25
4.53
19.10
11.55
85.50
218.03
4.08
10.40
244993.23
158994.56
8042.70
258081.93
16373.78
143095.10
448396.27
11264.00
374.43
4493.16
2995.44
1267.20
10137.60
336.99
2695.90
5632.00
187.67
2252.04
1501.36
633.60
5068.80
168.90
1351.22
1584.00
52.58
630.96
420.64
178.20
1425.60
47.32
378.58
1312.00
10.88
522.24
348.16
36.90
1180.80
9.79
313.34
15136.00
504.08
6048.96
4032.64
1702.80
13622.40
453.67
3629.38
496.00
16.32
195.84
130.56
55.80
446.40
14.69
117.50
4284.00
17.23
1757.46
1171.64
56.70
3855.60
15.51
1054.48
4160.00
17.23
1654.08
1102.72
58.50
3744.00
15.51
992.45
3696.00
176.79
2121.48
1414.32
415.80
3326.40
159.11
1272.89
2288.00
8.16
538.56
359.04
46.80
2059.20
7.34
323.14
584.00
19.04
228.48
152.32
65.70
525.60
17.14
137.09
516.00
22.67
204.03
136.02
77.40
464.40
20.40
122.42
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
4397.1
10553.04
7035.36
0.00
0.00
3957.39
6331.82
1400.00
4.53
135.90
90.60
63.00
1260.00
4.08
81.54
190.00
4.53
13.59
9.06
85.50
171.00
4.08
8.15
0.00
36.26
65.27
0.00
121.50
0.00
32.63
0.00
0.00
20.85
37.53
0.00
71.10
0.00
18.77
0.00
480.00
4.53
54.36
36.24
54.00
432.00
4.08
32.62
1148.00
10.88
456.96
304.64
36.90
1033.20
9.79
274.18
31963.94
21240.76
5027.40
48753.00
5297.18
19116.68
54170.00
6385.00
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
297.00
26.29
78.87
78.87
89.10
267.30
23.66
70.98
558.00
49.86
149.58
149.58
167.40
502.20
44.87
134.62
620.00
82.5
165.00
165.00
279.00
558.00
74.25
148.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
220.00
29.01
58.02
58.02
99.00
198.00
26.11
52.22
504.00
4.53
31.71
31.71
64.80
453.60
4.08
28.54
49.50
4.53
2.27
2.27
89.10
44.55
4.08
2.04
1080.00
48.05
288.30
288.30
162.00
972.00
43.25
259.47
156.00
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
9869.50
3006.00
640.07
1280.14
1280.14
1352.70
2705.40
576.06
1152.13
3907.00
1040.8
1040.80
1040.80
3516.30
3516.30
936.72
936.72
1788.00
79.78
478.68
478.68
268.20
1609.20
71.80
430.81
438.00
19.04
114.24
114.24
65.70
394.20
17.14
102.82
256.00
34.45
68.90
68.90
115.20
230.40
31.01
62.01
108.00
14.51
29.02
29.02
48.60
97.20
13.06
26.12
3294.00
280.15
280.15
280.15
2964.60
2964.60
252.14
252.14
2772.00
176.79
1060.74
1060.74
415.80
2494.80
159.11
954.67
576.00
8.16
48.96
48.96
86.40
518.40
7.34
44.06
1716.00
13.6
448.80
448.80
46.80
1544.40
12.24
403.92
0.00
4397.1
4397.10
4397.10
0.00
0.00
3957.39
3957.39
0.00
4397.1
5276.52
5276.52
0.00
0.00
3957.39
4748.87
124.00
32.64
32.64
32.64
111.60
111.60
29.38
29.38
273.00
15.41
107.87
107.87
35.10
245.70
13.87
97.08
60.00
4.53
4.53
4.53
54.00
54.00
4.08
4.08
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Col.5X6
8
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col 9X90%
14
Col.5X14
15
24.46
Col.4X9
10
Col.5X9
11
Col.5X12
13
462.00
4.53
27.18
27.18
69.30
415.80
4.08
0.00
19.95
19.95
19.95
0.00
0.00
17.96
17.96
462.00
19.95
119.70
119.70
69.30
415.80
17.96
107.73
14835.92
14835.92
9219.60
17317.80
10078.70
13352.33
19242.00
0.00
271.08
542.16
0.00
203.80
0.00
243.97
0.00
1128264.00
403.45
171062.80
171062.80
532.20
225652.80
363.11
153956.52
171604.96
171062.80
736.00
225652.80
607.08
153956.52
1128264.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
9048.00
640.07
12161.33
3840.42
1357.20
8143.20
576.06
3456.38
0.00
326.38
6201.22
1958.28
0.00
0.00
293.74
1762.45
5490.00
117.86
2239.34
707.16
823.50
4941.00
106.07
636.44
1422.00
16.32
310.08
97.92
213.30
1279.80
14.69
88.13
324.00
4.53
86.07
27.18
48.60
291.60
4.08
24.46
23514.00
320.04
6080.76
1920.24
3527.10
21162.60
288.04
1728.22
4608.00
34.45
3927.30
1240.20
115.20
4147.20
31.01
1116.18
2628.00
19.95
2274.30
718.20
65.70
2365.20
17.96
646.38
5490.00
81.6
4651.20
1468.80
274.50
4941.00
73.44
1321.92
3042.00
45.33
2583.81
815.94
152.10
2737.80
40.80
734.35
5280.00
176.79
6718.02
2121.48
396.00
4752.00
159.11
1909.33
876.00
8.16
310.08
97.92
65.70
788.40
7.34
88.13
3432.00
13.6
2842.40
897.60
46.80
3088.80
12.24
807.84
366.00
4.53
86.07
27.18
54.90
329.40
4.08
24.46
3444.00
43.52
2894.08
913.92
147.60
3099.60
39.17
822.53
0.00
19.95
379.05
0.00
65.70
0.00
17.96
0.00
2460.00
4.53
430.35
135.90
73.80
2214.00
4.08
122.31
744.00
32.64
620.16
195.84
111.60
669.60
29.38
176.26
0.00
4397.1
33417.96
10553.04
0.00
0.00
3957.39
9497.74
468.00
3.63
413.82
130.68
2.60
93.60
3.27
117.61
0.00
19.95
379.05
119.70
0.00
0.00
17.96
107.73
89006.45
27987.60
7541.90
65044.80
5697.84
25188.84
72636.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col 9X90%
14
Col.5X14
15
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
27310.86
18708.98
0.00
7726.81
59515.20
24579.78
16838.08
6954.13
819.00
33.54
0.00
234.78
105.30
737.10
30.19
211.30
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
280.00
16.32
0.00
81.60
50.40
252.00
14.69
73.44
184.33
22.67
0.00
52.90
71.10
165.90
20.40
47.61
7908.00
559.38
0.00
2237.52
1779.30
7117.20
503.44
2013.77
10333.61
61521.30
32851.98
17406.80
9300.24
36502.19
0.00
6730.73
3574.02
0.00
21412.80
0.00
6057.66
0.00
0.00
33.54
637.26
0.00
107.10
0.00
30.19
0.00
0.00
15.41
585.58
0.00
48.60
0.00
13.87
0.00
0.00
20.85
131.98
0.00
65.70
0.00
18.77
0.00
0.00
537.62
10214.78
0.00
1710.90
0.00
483.86
0.00
15143.62
23345.10
0.00
6604.34
0.00
0.00
64844.00
640.07
32003.50
27523.01
1357.20
58359.60
576.06
24770.71
77142.00
84.32
25296.00
21754.56
269.10
69427.80
75.89
19579.10
31992.00
35.36
10608.00
9122.88
111.60
28792.80
31.82
8210.59
19909.00
176.79
8839.50
7601.97
416.70
17918.10
159.11
6841.77
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
4397.1
153898.50
132352.71
0.00
0.00
3957.39
119117.44
3139.00
8.16
408.00
350.88
65.70
2825.10
7.34
315.79
6321.00
41.7
2085.00
1793.10
132.30
5688.90
37.53
1613.79
12298.00
14.51
3990.25
3431.62
46.80
11068.20
13.06
3088.45
6682.20
4.53
502.83
432.43
63.00
6013.98
4.08
389.19
326.80
4.53
18.12
15.58
85.50
294.12
4.08
14.02
5100.00
14.51
4353.00
1451.00
45.90
4590.00
13.06
1305.90
121432.00
73.44
7344.00
6315.84
1270.80
109288.80
66.10
5684.26
17028.00
56.21
5621.00
4834.06
178.20
15325.20
50.59
4350.65
2623.00
4.53
226.50
194.79
54.90
2360.70
4.08
175.31
22876.00
19.95
3491.25
3002.48
136.80
20588.40
17.96
2702.23
5332.00
35.36
1768.00
1520.48
111.60
4798.80
31.82
1368.43
260453.45
221697.39
4346.10
357340.50
5049.96
199527.65
397045.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
16247.00
640.07
0.00
7040.77
1329.30
14622.30
576.06
6336.69
85263.00
76.16
0.00
22162.56
263.70
76736.70
68.54
19946.30
35502.00
31.73
0.00
9233.43
109.80
31951.80
28.56
8310.09
32688.00
176.79
0.00
12728.88
408.60
29419.20
159.11
11455.99
0.00
4397.1
0.00
142466.04
0.00
0.00
3957.39
128219.44
6624.00
8.16
0.00
750.72
64.80
5961.60
7.34
675.65
5904.00
37.17
0.00
1523.97
129.60
5313.60
33.45
1371.57
20196.00
13.6
0.00
5385.60
45.90
18176.40
12.24
4847.04
7845.84
4.53
0.00
522.67
61.20
7061.26
4.08
470.40
395.93
4.53
0.00
19.08
84.60
356.34
4.08
17.17
3250.00
12.69
0.00
824.85
45.00
2925.00
11.42
742.37
124256.00
73.44
0.00
6462.72
1270.80
111830.40
66.10
5816.45
17072.00
49.86
0.00
4387.68
174.60
15364.80
44.87
3948.91
2124.00
4.53
0.00
163.08
53.10
1911.60
4.08
146.77
18774.00
19.95
0.00
2513.70
134.10
16896.60
17.96
2262.33
4392.00
31.73
0.00
1142.28
109.80
3952.80
28.56
1028.05
0.00
217328.03
4284.90
342480.39
5023.84
195595.23
380533.77
0.00
932
932.00
0.00
1513.40
0.00
838.80
0.00
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
10698569
3110733
2931805
850066
5393291
515129
2638624
0.00
0.00
295217.59
NA
58636.10
213971.38
58636.10
106985.69
29318.05
5072333.81
2492034.01
963830.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Col.5X6
8
Unit I & C
charges
(Rs.)
Col.4X9
9
10
Net Amount Paid to Contractor
Col.5X9
11
Col.5X12
13
4108503.81
Total payable
amount of I&C (Rs)
Col 9X90%
14
Col.5X14
15
2492034.01
6,600,538
6284189
65129960
963830
6600538
7248019
71730498
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
90% of unit
I&C (Rs)
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
Col.5X9
11
Col.5X12
13
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col 9X90%
14
Col.5X14
15
2
ventional type outdoor 3 phase
angent location.
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
35
43768
1531880.00
Nos
38098
342882.00
Nos
46
43784
2014064.00
Nos
38206
267442.00
Nos
43908
395172.00
Kms
9.937
13287
132032.92
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Col.5X6
8
Unit I & C
charges
(Rs.)
Jumpering
Col.5X9
11
Col.5X12
13
Mtr
2388
13
31044.00
Kms
7.747
26826
207821.02
Nos
424
2661
1128264.00
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col 9X90%
14
Col.5X14
15
R MATERIAL
6050601.94
R MATERIAL
4647967.21
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Dated 31/10/2009
Damoh North
HATTA
ROSARA
Sr.No. Particulars
Unit
Col.4X6
1
SCHEDULE NO. 1
1
No
39
27
43768.00
1706952.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
39
1472.00
57408.00
No
39
27
700.00
27300.00
No
39
27
61.00
2379.00
11 KV DO fuse unit.
No
117
81
1389.00
162513.00
No
117
81
40.00
4680.00
No.
39
27
419.00
16341.00
No
39
27
61.00
2379.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
11 KV L.A.
No
117
81
397.00
46449.00
11 KV pin insulator
No
117
81
125.00
14625.00
11 KV GI Pin
No
117
81
72.00
8424.00
No.
78
54
601.00
46878.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
78
54
458.00
35724.00
No
78
54
53.00
4134.00
11
Nos
78
54
430.00
33540.00
12
Kg
11
429
297
215.00
92235.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
78
54
94.00
7332.00
14
GI wire 8 SWG.
Kg
312
216
40.00
12480.00
15
Kg
14
546
378
68.00
37128.00
16
Galvanized washer
Kg
39
27
94.00
3666.00
17
Cmt
0.4
15.6
10.8
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
19.5
13.5
0.00
0.00
19
Set
39
27
9663.00
376857.00
20
Mtr
20
780
540
13.00
10140.00
21
Set
39
27
480.00
18720.00
22
Barbed wire
Kg
3.5
136.5
94.5
40.00
5460.00
23
Mtr
45
1755
1215
13.00
22815.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
156
108
0.00
0.00
2756559.00
SCHEDULE NO. 2
1
No
18
16
38098
685764.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
18
16
1473
26514.00
No.
18
16
700
12600.00
No
18
16
61
1098.00
11 KV DO fuse unit.
No
54
48
1390
75060.00
No
54
48
40
2160.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
No.
18
16
419
7542.00
No
18
16
61
1098.00
11 KV L.A.
No
54
48
397
21438.00
11 KV PIN insulator
No
54
48
125
6750.00
11 KV GI Pin
No
54
48
72
3888.00
No.
36
32
601
21636.00
No
36
32
458
16488.00
No
36
32
53
1908.00
11
No
36
32
430
15480.00
12
Kg
11
198
176
51
10098.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
36
32
94
3384.00
14
GI wire 8 SWG.
Kg
144
128
51
7344.00
15
Kg
14
252
224
68
17136.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Kg
18
16
94
1692.00
Cmt
0.4
7.2
6.4
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
19
Set
18
16
8529
153522.00
20
Mtr.
20
360
320
13
4680.00
Set
18
16
480
8640.00
16
Galvanized washer
17
21
22
Barbed wire
Kg
3.5
63
56
40
2520.00
23
Mtr
45
810
720
13
10530.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
54
48
0.00
1118970.00
SCHEDULE NO. 3
1
No
37
45
43784.00
1620008.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
37
19
1473.00
54501.00
No.
37
45
700.00
25900.00
No
37
45
61.00
2257.00
11 KV DO fuse unit.
No
111
135
1390.00
154290.00
No
111
135
40.00
4440.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
No.
37
45
419.00
15503.00
No
37
45
61.00
2257.00
11 KV L.A.
No
111
135
397.00
44067.00
11 KV disc insulator
No
111
135
292.00
32412.00
11 KV strain hardware
No
111
135
72.00
7992.00
No.
74
90
601.00
44474.00
No
74
90
458.00
33892.00
No
74
90
53.00
3922.00
11
No
74
90
432.00
31968.00
12
Kg
11
407
495
216.00
87912.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
74
90
94.00
6956.00
14
GI wire 8 SWG.
Kg
296
360
40.00
11840.00
15
Kg
14
518
630
69.00
35742.00
16
Galvanized washer
Kg
37
45
94.00
3478.00
17
Cmt
0.4
14.8
18
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
18.5
22.5
0.00
0.00
19
Set
37
45
9715.00
359455.00
20
Mtr
20
740
900
13.00
9620.00
Set
37
45
482.00
17834.00
21
22
Barbed wire
Kg
3.5
129.5
157.5
40.00
5180.00
23
Mtr
45
1665
2025
13.00
21645.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
148
180
0.00
0.00
2637545.00
SCHEDULE NO. 4
1
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
No
20
21
38206.00
764120.00
No
20
21
1477.00
29540.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
No
20
27
702.00
14040.00
No
20
27
61.00
1220.00
11 KV DO fuse unit.
No
60
63
1394.00
83640.00
No
60
63
40.00
2400.00
No
20
22
420.00
8400.00
No
20
22
61.00
1220.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
11 KV L.A.
No
60
63
398.00
23880.00
11 KV disc insulator
No
60
63
293.00
17580.00
11 KV strain hardware
No
60
63
72.00
4320.00
No.
40
44
603.00
24120.00
No
40
44
459.00
18360.00
No
40
44
53.00
2120.00
11
No
40
42
431.00
17240.00
12
Kg
11
220
231
51.00
11220.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
40
42
94.00
3760.00
14
GI wire 8 SWG.
Kg
160
168
51.00
8160.00
15
Kg
14
280
294
69.00
19320.00
16
Galvanized washer
Kg
20
21
94.00
1880.00
17
Cmt
0.4
8.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
10
10.5
0.00
0.00
19
Set
20
21
8553.00
171060.00
20
Mtr
20
400
420
13.00
5200.00
Set
20
22
481.00
9620.00
Kg
3.5
70
73.5
40.00
2800.00
10
21
22
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
23
Mtr
45
900
945
13.00
11700.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
60
63
0.00
0.00
1256920.00
SCHEDULE NO. 5
1
No
43908
263448.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
0.00
11 KV DO fuse unit.
No
18
15
1394
25092.00
No
18
15
40
720.00
11 KV LA
No
18
15
398
7164.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Set
9694
58164.00
Mtr
20
120
100
13
1560.00
Kg
24
20
69
1656.00
Galvanized washer
Kg
0.5
2.5
94
282.00
10
Barbed wire
Kg
42
35
40
1680.00
11
No
12
10
59
708.00
12
Mtr
45
270
225
13
3510.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
24
20
0.00
0.00
363984
SCHEDULE NO. 5B
1
Nos
18
19
0.00
SCHEDULE NO. 5C
Renovation of existing Distribution Transformer on Existing DP
1
11 kv Do Fuse Unit
No
54
57
1394
75276.00
No
54
57
40
2160.00
11 Kv L.A.
No
54
57
398
21492.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Set
18
14
9694
174492.00
Mtr
20
360
380
13
4680.00
Kg
72
76
69
4968.00
7
8
Galvanized washer
Kg
0.5
9.5
94
846.00
Barbed wire
Kg
126
133
40
5040.00
No
36
19
59
2124.00
10
Mtr
45
810
855
13
10530.00
11
consumer indexing
Nos
72
36
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
301608.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
SCHEDULE NO. 5D
1
Set
22
9694
213268.00
Set
8553
0.00
22
18247
213268.00
SCHEDULE NO. 6
1
No
15
194
184
1610.00
312340.00
No
15
194
184
129.00
25026.00
No
15
194
184
247.00
47918.00
11 KV Pin insulator
No
45
582
793
125.00
72750.00
11 KV GI Pins
No
45
582
793
70.00
40740.00
No
77.6
94.00
7294.40
No
15
169
184
118.00
19942.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
94
25
440.00
41360.00
Set
94
25
70.00
6580.0
10
Kg
11
517
137.5
51.00
26367.00
11
Cmt
0.4
18.8
0.00
0.00
12
No
15
194
184
156.00
30264.00
13
No
15
194
184
59.00
11446.00
14
Numbering of pole
No
15
194
184
0.00
0.00
15
Kg
51.73
49.07
13.00
672.53
16
Kg
18
232.8
220.8
69.00
16063.20
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
4
17
1
Galvanized washer
Kg
3
1
12.93
12.267
94.00
1215.73
18
No
28
100
0.00
0.00
19
Ckt. Km
11.11
20.407
0.00
0.00
20
Ckt. Km
11.11
20.407
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
659978.86
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
SCHEDULE NO. 7
1
No
15
274
164
1638
448812.00
No
15
274
164
131
35894.00
No
15
274
164
251
68774.00
11 KV Pin insulator
No
45
822
492
128
105216.00
11 KV GI Pins
No
45
822
492
71
58362.00
No
109.6
96
10521.60
No
15
274
164
120
32880.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
122
25
448
54656.00
Set
122
25
71
8662.00
10
Kg
11
671
137.5
52
34892.00
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
24.4
0.00
12
Ckt Km
16.193
0.00
13
No
15
274
164
158
43292.00
14
No
15
274
164
60
16440.00
15
Numbering of pole
No
15
274
164
0.00
16
Kg
73.07
0.0
13
949.87
17
Kg
18
328.8
196.80
70
23016.00
18
Galvanized washer
Kg
18.27
10.93
95
1735.33
19
No
37
100
0.00
20
Km
48.579
24.618
13287
645469.17
1589571.97
SCHEDULE NO. 8
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
269
131
36.00
9684.00
No
15
269
131
126.00
33894.00
Km
7.222
0.00
0.00
Km
10.493
4.948
26826.00
281485.22
Km
0.01
2.69
6219.00
16729.11
Kg
150
2690
1272.6
62.00
166780.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
45
45
462.00
20790.00
Set
31
45
71.00
2201.00
Kg
5.5
170.5
247.5
52.00
8866.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Cmt
0.2
6.2
0.00
0.00
No
11
85
0.00
0.00
11
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
177
89
619.00
109563.00
13
14
Washer
Kg
53.8
26.2
70.00
3766.00
Kg
0.25
4.48
2.183
95.00
425.92
654184.25
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
14
12
1408.00
19712.00
No
14
12
704.00
9856.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
14
12
198.00
2772.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
56
48
41.00
2296.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
14
12
1892.00
26488.00
Kg
14
12
62.00
868.00
Kg
17
119
102
63.00
7497.00
Kg
16
112
96
65.00
7280.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
14
12
462.00
6468.00
10
Kg
11
77
66
52.00
4004.00
11
No
14
12
73.00
1022.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Kg
3
1.5
10.5
86.00
903.00
Cmt
0.4
2.8
2.4
0.00
0.00
35
30
70.00
2450.00
0.5
3.5
95.00
332.50
0.3
2.1
135.00
283.50
Kg
0.3
2.1
79.00
165.90
Kg
14
12
60.00
840.00
Kg
49
42
41.00
2009.00
12
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
14
Kg
15
Galvanized washer
Kg
16
Kg
17
18
19
95246.90
SCHEDULE NO. 10
1
Set
6385.00
6385.00
No
99.00
297.00
No
186.00
558.00
No
310.00
620.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
No
110.00
220.00
Kg
72.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
No
180.00
1080.00
Mtr
12
12
12
13.00
156.00
9869.50
SCHEDULE NO. 11
1
No
1503
6012.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3907
7814.00
No.
12
12
298
3576.00
No.
12
12
73
876.00
No.
128
512.00
11KV GS Pin
No.
54
216.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
3294
6588.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
12
12
462
5544.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
12
12
96
1152.00
10
Kg
33
66
66
52
3432.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
2.4
2.4
0.00
13
No
124
248.00
14
Kg
14
14
39
546.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
4
15
No
3
1
60
120.00
16
Kg
12
12
77
924.00
17
Numbering of DP
No
0.00
18
No
12
77
924.00
38484.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
1019
2038.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
499
455
2661
1327839.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
1329877.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
SCHEDULE NO. 13
1
No
27
1508.00
40716.00
No
27
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
27
915.00
24705.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
27
237.00
6399.00
No
27
54.00
1458.00
Set
27
3919.00
105813.00
No
162
18
128.00
20736.00
No
162
18
73.00
11826.00
No
81
305.00
24705.00
10
No
81
169.00
13689.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
54
440.00
23760.00
12
No
54
73.00
3942.00
13
Kg
11
297
33
52.00
15444.00
14
No
27
61.00
1647.00
15
Kg.
3.5
94.5
10.5
164.00
15498.00
16
Kg.
27
73.00
1971.00
17
Kg
135
15
82.00
11070.00
18
No.
27
124.00
3348.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
10.8
1.2
0.00
0.00
20
Mtr
162
18
13.00
2106.00
21
Numbering of pole
No.
27
0.00
0.00
328833.00
SCHEDULE NO. 14
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
463
0.00
No.
73
0.00
52
0.00
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
10
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
12
No.
12
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
14
No.
12
157
0.00
15
Danger Boards
No.
12
61
0.00
16
Kg.
62
0.00
17
Kg.
14
77
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.831
66128.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
16
117.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
60
10
56.00
0.00
Kg.
0.00
4.00
79.00
0.00
No.
15
1977.00
0.00
No.
0.00
SCHEDULE NO. 17
1
Km.
1.03
0.849
0.000
23792
20199.41
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
30
119
3570.00
No.
30
60
54
3240.00
Kg.
10.000
0.00
73
730.00
No.
15
30
1901
57030.00
84769.41
Nos
90
30
1508
135720.00
11 KV Disc Insulator
Nos
540
258
299
161460.00
11 KV Strain Hardware
Nos
540
258
124
66960.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
90
30
463
41670.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Stay clamps
11 KV Top clamp.
Kg
5.5
Kg
2.22
10
Washers
Kg
0.08
11
PG clamps
Nos
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
13
0.00
Cmt
0.7
63
21
Set
90
76
73
6570.00
Nos.
90
48
147
13230.00
495
165
52
25740.00
199.8
66.6
70
13986.00
7.2
2.4
95
684.00
540
52
51
27540.00
Nos
180
80
1412
254160.00
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
180
80
198
35640.00
14
Nos
90
30
61
5490.00
15
Kg
3.5
315
105
152
47880.00
16
Nos
90
30
124
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
11160.00
847890.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Nos
46
1477
0.00
11 KV Disc Insulator
Nos
276
293
0.00
11 KV Strain Hardware
Nos
276
122
0.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
92
454
0.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
41.4
0.00
Stay clamps
Set
92
72
0.00
11 KV Top clamp.
Kg
46
144
0.00
Kg
11
506
51
0.00
Kg
3.205
139.15
68
0.00
10
Washers
Kg
0.117
5.382
94
0.00
11
PG clamps
Nos
100
50
0.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
92
1412
0.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
92
194
0.00
14
Nos
46
59
0.00
15
Kg
3.5
161
149
0.00
16
Nos
12
122
0.00
0.00
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
No.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
7567
7567.00
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
No.
6325
6325.00
meter
25
25
181
4525.00
No.
7918
15836.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
3998.00
11 KV Disc Insulator
No.
305
1830.00
Set
136
816.00
11 KV Pin Insulator
No.
128
256.00
11 KV G.I.Pin
No.
73
146.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
1242.00
11
Set
440
880.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
192.00
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Kg.
3
11
11
51
561.00
Cmt.
0.00
No.
131
131.00
16
Ltr.
0.5
0.5
68
34.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
18
No.
42
84.00
19
11 KV danger board
No.
62
62.00
20
Kg.
10
10
77
770.00
13
14
15
45299.50
SCHEDULE NO. 20
1
No
1284464
0.00
0.00
14332858
Deduc
De
Deduct
Ne
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
TOTA
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
7248019
1398269
8646288
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Schedule
Nos
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type out
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Particulars
Sch-5A
Sch-7A
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
1
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1181736.00
5412.51
211087.89
146137.77
8753.60
236347.20
4871.26
131523.99
10304.00
640.07
24962.73
4480.49
1324.80
9273.60
576.06
4032.44
18900.00
64.37
2510.43
1737.99
630.00
17010.00
57.93
1564.19
1647.00
4.53
176.67
122.31
54.90
1482.30
4.08
110.08
112509.00
117.86
13789.62
9546.66
1250.10
101258.10
106.07
8591.99
3240.00
9.97
1166.49
807.57
36.00
2916.00
8.97
726.81
11313.00
31.73
1237.47
856.71
377.10
10181.70
28.56
771.04
1647.00
4.53
176.67
122.31
54.90
1482.30
4.08
110.08
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
32157.00
96.1
11243.70
7784.10
357.30
28941.30
86.49
7005.69
10125.00
30.83
3607.11
2497.23
112.50
9112.50
27.75
2247.51
5832.00
17.23
2015.91
1395.63
64.80
5248.80
15.51
1256.07
32454.00
253.85
19800.30
13707.90
540.90
29208.60
228.47
12337.11
24732.00
58.93
4596.54
3182.22
412.20
22258.80
53.04
2864.00
2862.00
19.95
1556.10
1077.30
47.70
2575.80
17.96
969.57
23220.00
176.79
13789.62
9546.66
387.00
20898.00
159.11
8591.99
63855.00
29.92
12835.68
8886.24
193.50
57469.50
26.93
7997.62
5076.00
8.16
636.48
440.64
84.60
4568.40
7.34
396.58
8640.00
9.97
3110.64
2153.52
36.00
7776.00
8.97
1938.17
25704.00
4.53
2473.38
1712.34
61.20
23133.60
4.08
1541.11
2538.00
4.53
176.67
122.31
84.60
2284.20
4.08
110.08
0.00
4397.10
68594.76
47488.68
0.00
0.00
3957.39
42739.81
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
4397.10
85743.45
59360.85
0.00
0.00
3957.39
53424.77
260901.00
1082.50
42217.50
29227.50
8696.70
234810.90
974.25
26304.75
7020.00
2.72
2121.60
1468.80
2.60
1404.00
2.45
1321.92
12960.00
116.95
4561.05
3157.65
432.00
11664.00
105.26
2841.89
3780.00
9.97
1360.91
942.17
36.00
3402.00
8.97
847.95
15795.00
3.63
6370.65
4410.45
11.70
14215.50
3.27
3969.41
0.00
359.02
56007.12
38774.16
0.00
0.00
323.12
34896.74
597927.14
401148.16
24042.70
858923.10
15628.82
361033.34
1878947.00
609568.00
5412.51
97425.18
86600.16
7619.60
121913.60
4871.26
77940.14
23568.00
640.07
11521.26
10241.12
1325.70
21211.20
576.06
9217.01
11200.00
64.37
1158.66
1029.92
630.00
10080.00
57.93
926.93
976.00
4.53
81.54
72.48
54.90
878.40
4.08
65.23
66720.00
117.86
6364.44
5657.28
1251.00
60048.00
106.07
5091.55
1920.00
9.97
538.38
478.56
36.00
1728.00
8.97
430.70
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
6704.00
31.73
571.14
507.68
377.10
6033.60
28.56
456.91
976.00
4.53
81.54
72.48
54.90
878.40
4.08
65.23
19056.00
96.1
5189.40
4612.80
357.30
17150.40
86.49
4151.52
6000.00
30.83
1664.82
1479.84
112.50
5400.00
27.75
1331.86
3456.00
17.23
930.42
827.04
64.80
3110.40
15.51
744.34
19232.00
80.69
2904.84
2582.08
540.90
17308.80
72.62
2323.87
14656.00
64.37
2317.32
2059.84
412.20
13190.40
57.93
1853.86
1696.00
12.69
456.84
406.08
47.70
1526.40
11.42
365.47
13760.00
176.79
6364.44
5657.28
387.00
12384.00
159.11
5091.55
8976.00
29.92
5924.16
5265.92
45.90
8078.40
26.93
4739.33
3008.00
8.16
293.76
261.12
84.60
2707.20
7.34
235.01
6528.00
12.69
1827.36
1624.32
45.90
5875.20
11.42
1461.89
15232.00
4.53
1141.56
1014.72
61.20
13708.80
4.08
913.25
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1504.00
4.53
81.54
72.48
84.60
1353.60
4.08
65.23
0.00
4397.1
31659.12
28141.44
0.00
0.00
3957.39
25327.30
0.00
4397.1
39573.90
35176.80
0.00
0.00
3957.39
31659.12
136464.00
934.72
16824.96
14955.52
7676.10
122817.60
841.25
13459.97
4160.00
2.72
979.20
870.40
2.60
832.00
2.45
783.36
7680.00
116.95
2105.10
1871.20
432.00
6912.00
105.26
1684.08
2240.00
9.97
628.11
558.32
36.00
2016.00
8.97
502.49
9360.00
3.63
2940.30
2613.60
11.70
8424.00
3.27
2352.24
0.00
359.02
19387.08
17232.96
0.00
0.00
323.12
15509.66
260936.37
231943.44
21752.20
465566.40
15340.78
208749.10
994640.00
1970280.00
5412.51
200262.87
243562.95
8756.80
394056.00
4871.26
219206.66
27987.00
640.07
23682.59
12161.33
1325.70
25188.30
576.06
10945.20
31500.00
64.37
2381.69
2896.65
630.00
28350.00
57.93
2606.99
2745.00
4.53
167.61
203.85
54.90
2470.50
4.08
183.47
187650.00
117.86
13082.46
15911.10
1251.00
168885.00
106.07
14319.99
5400.00
9.97
1106.67
1345.95
36.00
4860.00
8.97
1211.36
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
18855.00
31.73
1174.01
1427.85
377.10
16969.50
28.56
1285.07
2745.00
4.53
167.61
203.85
54.90
2470.50
4.08
183.47
53595.00
96.1
10667.10
12973.50
357.30
48235.50
86.49
11676.15
39420.00
70.72
7849.92
9547.20
262.80
35478.00
63.65
8592.48
9720.00
17.23
1912.53
2326.05
64.80
8748.00
15.51
2093.45
54090.00
80.69
5971.06
7262.10
540.90
48681.00
72.62
6535.89
41220.00
64.37
4763.38
5793.30
412.20
37098.00
57.93
5213.97
4770.00
12.69
939.06
1142.10
47.70
4293.00
11.42
1027.89
38880.00
176.79
13082.46
15911.10
388.80
34992.00
159.11
14319.99
106920.00
29.92
12177.44
14810.40
194.40
96228.00
26.93
13329.36
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
8460.00
8.16
603.84
734.40
84.60
7614.00
7.34
660.96
14400.00
9.97
2951.12
3589.20
36.00
12960.00
8.97
3230.28
43470.00
4.53
2346.54
2853.90
62.10
39123.00
4.08
2568.51
4230.00
4.53
167.61
203.85
84.60
3807.00
4.08
183.47
0.00
4397.1
65077.08
79147.80
0.00
0.00
3957.39
71233.02
0.00
4397.1
81346.35
98934.75
0.00
0.00
3957.39
89041.28
437175.00
1082.5
40052.50
48712.50
8743.50
393457.50
974.25
43841.25
11700.00
3.63
2686.20
3267.00
2.60
2340.00
3.27
2940.30
21690.00
116.95
4327.15
5262.75
433.80
19521.00
105.26
4736.48
6300.00
9.97
1291.12
1570.28
36.00
5670.00
8.97
1413.25
26325.00
3.63
6043.95
7350.75
11.70
23692.50
3.27
6615.68
0.00
359.02
53134.96
64623.60
0.00
0.00
323.12
58161.24
559416.88
663730.06
24250.20
1465188.30
15508.05
597357.05
3169527.00
802326.00
5412.51
108250.20
113662.71
7641.20
160465.20
4871.26
102296.44
31017.00
640.07
12801.40
13441.47
1329.30
27915.30
576.06
12097.32
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
18954.00
64.37
1287.40
1737.99
631.80
17058.60
57.93
1564.19
1647.00
4.53
90.60
122.31
54.90
1482.30
4.08
110.08
87822.00
117.86
7071.60
7425.18
1254.60
79039.80
106.07
6682.66
2520.00
9.97
598.20
628.11
36.00
2268.00
8.97
565.30
9240.00
31.73
634.60
698.06
378.00
8316.00
28.56
628.25
1342.00
4.53
90.60
99.66
54.90
1207.80
4.08
89.69
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
25074.00
97.01
5820.60
6111.63
358.20
22566.60
87.31
5500.47
18459.00
71.62
4297.20
4512.06
263.70
16613.10
64.46
4060.85
4536.00
17.23
1033.80
1085.49
64.80
4082.40
15.51
976.94
26532.00
80.69
3227.60
3550.36
542.70
23878.80
72.62
3195.32
20196.00
64.37
2574.80
2832.28
413.10
18176.40
57.93
2549.05
2332.00
12.69
507.60
558.36
47.70
2098.80
11.42
502.52
18102.00
176.79
7071.60
7425.18
387.90
16291.80
159.11
6682.66
11781.00
29.92
6582.40
6911.52
45.90
10602.90
26.93
6220.37
3948.00
8.16
326.40
342.72
84.60
3553.20
7.34
308.45
8568.00
12.69
2030.40
2131.92
45.90
7711.20
11.42
1918.73
20286.00
4.53
1268.40
1331.82
62.10
18257.40
4.08
1198.64
1974.00
4.53
90.60
95.13
84.60
1776.60
4.08
85.62
0.00
4397.1
35176.80
36935.64
0.00
0.00
3957.39
33242.08
0.00
4397.1
43971.00
46169.55
0.00
0.00
3957.39
41552.60
179613.00
934.72
18694.40
19629.12
7697.70
161651.70
841.25
17666.21
5460.00
3.63
1452.00
1524.60
2.60
1092.00
3.27
1372.14
10582.00
116.95
2339.00
2572.90
432.90
9523.80
105.26
2315.61
2940.00
9.97
697.90
732.80
36.00
2646.00
8.97
659.52
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
12285.00
3.63
3267.00
3430.35
11.70
11056.50
3.27
3087.32
0.00
359.02
21541.20
22618.26
0.00
0.00
323.12
20356.43
292795.3
308317.18
21962.80
629332.20
15379.13
277485.46
1327536.00
219540.00
5412.51
32475.06
27062.55
8781.60
43908.00
4871.26
24356.30
0.00
7887.58
47325.48
31550.32
0.00
0.00
7098.82
28395.29
20910.00
117.86
2121.48
1767.90
1254.60
18819.00
106.07
1591.11
600.00
9.97
179.46
149.55
36.00
540.00
8.97
134.60
5970.00
97.01
1746.18
1455.15
358.20
5373.00
87.31
1309.64
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
48470.00
1082.5
6495.00
5412.50
8724.60
43623.00
974.25
4871.25
1300.00
3.63
435.60
363.00
2.60
260.00
3.27
326.70
1380.00
4.53
108.72
90.60
62.10
1242.00
4.08
81.54
235.00
4.53
13.59
11.33
84.60
211.50
4.08
10.19
1400.00
9.97
418.74
348.95
36.00
1260.00
8.97
314.06
590.00
4.53
54.36
45.30
53.10
531.00
4.08
40.77
2925.00
3.63
980.10
816.75
11.70
2632.50
3.27
735.08
0.00
359.02
8616.48
7180.40
0.00
0.00
323.12
6462.36
100970.25
76254.3
19405.10
118400.00
13497.54
68628.87
303320
0.00
7887.58
0.00
0.00
0.00
0.00
7098.82
0.00
79458.00
117.86
6364.44
6718.02
1254.60
71512.20
106.07
6046.22
2280.00
9.97
538.38
568.29
36.00
2052.00
8.97
511.46
22686.00
97.01
5238.54
5529.57
358.20
20417.40
87.31
4976.61
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
135716.00
1082.5
19485.00
15155.00
8724.60
122144.40
974.25
13639.50
4940.00
3.63
1306.80
1379.40
2.60
988.00
3.27
1241.46
5244.00
4.53
326.16
344.28
62.10
4719.60
4.08
309.85
893.00
4.53
40.77
43.04
84.60
803.70
4.08
38.73
5320.00
9.97
1256.22
1326.01
36.00
4788.00
8.97
1193.41
1121.00
4.53
163.08
86.07
53.10
1008.90
4.08
77.46
11115.00
3.63
2940.30
3103.65
11.70
10003.50
3.27
2793.29
0.00
359.02
25849.44
12924.72
0.00
0.00
323.12
11632.25
63509.13
47178.05
10623.50
238437.70
1527.46
42460.24
268773.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1082.5
23815
8724.60
0.00
974.25
0.00
76977.00
934.72
8412.48
7697.70
69279.30
841.25
7571.23
23815
8412.48
16422.30
69279.30
1815.50
7571.23
76977.00
296240.00
391.66
75982.04
72065.44
1449.00
266616.00
352.49
64858.90
23736.00
31.73
6155.62
5838.32
116.10
21362.40
28.56
5254.49
45448.00
59.84
11608.96
11010.56
222.30
40903.20
53.86
9909.50
99125.00
30.83
17943.06
24448.19
112.50
89212.50
27.75
22003.37
55510.00
17.23
10027.86
13663.39
63.00
49959.00
15.51
12297.05
0.00
22.67
1759.19
0.00
84.60
0.00
20.40
0.00
21712.00
29.01
4902.69
5337.84
106.20
19540.80
26.11
4804.06
11000.00
176.79
16618.26
4419.75
396.00
9900.00
159.11
3977.78
1750.00
8.16
767.04
204.00
63.00
1575.00
7.34
183.60
7012.50
12.69
6560.73
1744.88
45.90
6311.25
11.42
1570.39
0.00
4397.1
82665.48
21985.50
0.00
0.00
3957.39
19786.95
28704.00
38.08
7387.52
7006.72
140.40
25833.60
34.27
6306.05
10856.00
4.53
878.82
833.52
53.10
9770.40
4.08
750.17
0.00
19.95
3870.30
3670.80
0.00
0.00
17.96
3303.72
637.87
2.72
140.71
133.46
11.70
574.08
2.45
120.12
15235.20
4.53
1054.58
1000.22
62.10
13711.68
4.08
900.20
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1153.07
4.53
58.59
55.57
84.60
1037.76
4.08
50.01
0.00
407.98
11423.44
40798.00
0.00
0.00
367.18
36718.20
0.00
4079.78
45326.36
83256.07
0.00
0.00
3671.80
74930.46
0.00
5893.02
65471.45
120258.86
0.00
0.00
5303.72
108232.97
370602.7
417731.09
3010.50
556307.67
14069.55
375957.98
618119.64
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
268632.00
436.08
119485.92
71517.12
1474.20
241768.80
392.47
64365.41
21484.00
35.36
9688.64
5799.04
117.90
19335.60
31.82
5219.14
41164.00
67.09
18382.66
11002.76
225.90
37047.60
60.38
9902.48
62976.00
34.45
28317.90
16949.40
115.20
56678.40
31.01
15254.46
34932.00
19.04
15650.88
9367.68
63.90
31438.80
17.14
8430.91
0.00
25.39
2782.74
0.00
86.40
0.00
22.85
0.00
19680.00
31.73
8694.02
5203.72
108.00
17712.00
28.56
4683.35
11200.00
176.79
21568.38
4419.75
403.20
10080.00
159.11
3977.78
1775.00
8.16
995.52
204.00
63.90
1597.50
7.34
183.60
7150.00
13.6
9125.60
1870.00
46.80
6435.00
12.24
1683.00
0.00
4397.1
107289.24
21985.50
0.00
0.00
3957.39
19786.95
0.00
4079.78
66063.88
12239.34
0.00
0.00
3671.80
11015.41
25912.00
41.7
11425.80
6838.80
142.20
23320.80
37.53
6154.92
9840.00
4.53
1241.22
742.92
54.00
8856.00
4.08
668.63
0.00
19.95
5466.30
3271.80
0.00
0.00
17.96
2944.62
0.00
3.63
265.23
0.00
11.70
0.00
3.27
0.00
13776.00
4.53
1489.46
891.50
63.00
12398.40
4.08
802.35
1038.67
4.53
82.75
49.53
85.50
934.80
4.08
44.58
0.00
407.98
15095.26
40798.00
0.00
0.00
367.18
36718.20
327099.37
3537.62
171854.04
87089.13
2657.40
65419.87
3183.86
78380.22
614965.44
300239.99
5719.20
533023.57
12014.14
270215.99
846659.04
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4716.00
9.97
2681.93
1306.07
32.40
4244.40
8.97
1175.46
16506.00
33.54
9022.26
4393.74
113.40
14855.40
30.19
3954.37
0.00
7969.17
57553.35
15938.34
0.00
0.00
7172.25
14344.51
132735.05
3173.16
33295.97
15700.80
5365.20
26547.01
2855.84
14130.72
0.00
1813.24
4877.62
0.00
1243.80
0.00
1631.92
0.00
78901.20
16.32
43900.80
20768.83
55.80
71011.08
14.69
18691.95
20790.00
176.79
7955.55
7955.55
415.80
18711.00
159.11
7160.00
3195.00
8.16
252.96
367.20
63.90
2875.50
7.34
330.48
12870.00
13.6
2318.80
3366.00
46.80
11583.00
12.24
3029.40
0.00
4397.1
27262.02
39573.90
0.00
0.00
3957.39
35616.51
0.00
407.98
4487.78
34678.30
0.00
0.00
367.18
31210.47
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
55091.00
165
29205.00
14685.00
557.10
49581.90
148.50
13216.50
1834.00
4.53
243.71
118.69
63.00
1650.60
4.08
106.82
207.42
4.53
20.31
9.89
85.50
186.68
4.08
8.90
223078.06
158862.31
8042.70
201246.56
16373.78
142976.07
326845.67
16896.00
374.43
5242.02
4493.16
1267.20
15206.40
336.99
4043.84
8448.00
187.67
2627.38
2252.04
633.60
7603.20
168.90
2026.84
2376.00
52.58
736.12
630.96
178.20
2138.40
47.32
567.86
1968.00
10.88
609.28
522.24
36.90
1771.20
9.79
470.02
22704.00
504.08
7057.12
6048.96
1702.80
20433.60
453.67
5444.06
744.00
16.32
228.48
195.84
55.80
669.60
14.69
176.26
6426.00
17.23
2050.37
1757.46
56.70
5783.40
15.51
1581.71
6240.00
17.23
1929.76
1654.08
58.50
5616.00
15.51
1488.67
5544.00
176.79
2475.06
2121.48
415.80
4989.60
159.11
1909.33
3432.00
8.16
628.32
538.56
46.80
3088.80
7.34
484.70
876.00
19.04
266.56
228.48
65.70
788.40
17.14
205.63
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
774.00
22.67
238.04
204.03
77.40
696.60
20.40
183.63
0.00
4397.1
12311.88
10553.04
0.00
0.00
3957.39
9497.74
2100.00
4.53
158.55
135.90
63.00
1890.00
4.08
122.31
285.00
4.53
15.86
13.59
85.50
256.50
4.08
12.23
0.00
36.26
76.15
0.00
121.50
0.00
32.63
0.00
0.00
20.85
43.79
0.00
71.10
0.00
18.77
0.00
720.00
4.53
63.42
54.36
54.00
648.00
4.08
48.92
1722.00
10.88
533.12
456.96
36.90
1549.80
9.79
411.26
37291.28
31861.14
5027.40
73129.50
5297.18
28675.03
81255.00
6385.00
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
297.00
26.29
78.87
78.87
89.10
267.30
23.66
70.98
558.00
49.86
149.58
149.58
167.40
502.20
44.87
134.62
620.00
82.5
165.00
165.00
279.00
558.00
74.25
148.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
220.00
29.01
58.02
58.02
99.00
198.00
26.11
52.22
504.00
4.53
31.71
31.71
64.80
453.60
4.08
28.54
49.50
4.53
2.27
2.27
89.10
44.55
4.08
2.04
1080.00
48.05
288.30
288.30
162.00
972.00
43.25
259.47
156.00
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
9869.50
6012.00
640.07
2560.28
2560.28
1352.70
5410.80
576.06
2304.25
7814.00
1040.8
2081.60
2081.60
3516.30
7032.60
936.72
1873.44
3576.00
79.78
957.36
957.36
268.20
3218.40
71.80
861.62
876.00
19.04
228.48
228.48
65.70
788.40
17.14
205.63
512.00
34.45
137.80
137.80
115.20
460.80
31.01
124.02
216.00
14.51
58.04
58.04
48.60
194.40
13.06
52.24
6588.00
280.15
560.30
560.30
2964.60
5929.20
252.14
504.27
5544.00
176.79
2121.48
2121.48
415.80
4989.60
159.11
1909.33
1152.00
8.16
97.92
97.92
86.40
1036.80
7.34
88.13
3432.00
13.6
897.60
897.60
46.80
3088.80
12.24
807.84
0.00
4397.1
8794.20
8794.20
0.00
0.00
3957.39
7914.78
0.00
4397.1
10553.04
10553.04
0.00
0.00
3957.39
9497.74
248.00
32.64
65.28
65.28
111.60
223.20
29.38
58.75
546.00
15.41
215.74
215.74
35.10
491.40
13.87
194.17
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
120.00
4.53
9.06
9.06
54.00
108.00
4.08
8.15
924.00
4.53
54.36
54.36
69.30
831.60
4.08
48.92
0.00
19.95
39.90
39.90
0.00
0.00
17.96
35.91
462.00
19.95
239.40
119.70
69.30
415.80
17.96
107.73
29671.84
29552.14
9219.60
34219.80
10078.70
26596.93
38022.00
0.00
271.08
542.16
0.00
203.80
0.00
243.97
0.00
1210755.00
403.45
201321.55
183569.75
532.20
242151.00
363.11
165212.78
201863.71
183569.75
736.00
242151.00
607.08
165212.78
1210755.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4524.00
640.07
17281.89
1920.21
1357.20
4071.60
576.06
1728.19
0.00
326.38
8812.26
979.14
0.00
0.00
293.74
881.23
2745.00
117.86
3182.22
353.58
823.50
2470.50
106.07
318.22
711.00
16.32
440.64
48.96
213.30
639.90
14.69
44.06
162.00
4.53
122.31
13.59
48.60
145.80
4.08
12.23
11757.00
320.04
8641.08
960.12
3527.10
10581.30
288.04
864.11
2304.00
34.45
5580.90
620.10
115.20
2073.60
31.01
558.09
1314.00
19.95
3231.90
359.10
65.70
1182.60
17.96
323.19
2745.00
81.6
6609.60
734.40
274.50
2470.50
73.44
660.96
1521.00
45.33
3671.73
407.97
152.10
1368.90
40.80
367.17
2640.00
176.79
9546.66
1060.74
396.00
2376.00
159.11
954.67
438.00
8.16
440.64
48.96
65.70
394.20
7.34
44.06
1716.00
13.6
4039.20
448.80
46.80
1544.40
12.24
403.92
183.00
4.53
122.31
13.59
54.90
164.70
4.08
12.23
1722.00
43.52
4112.64
456.96
147.60
1549.80
39.17
411.26
0.00
19.95
538.65
0.00
65.70
0.00
17.96
0.00
1230.00
4.53
611.55
67.95
73.80
1107.00
4.08
61.16
372.00
32.64
881.28
97.92
111.60
334.80
29.38
88.13
0.00
4397.1
47488.68
5276.52
0.00
0.00
3957.39
4748.87
234.00
3.63
588.06
65.34
2.60
46.80
3.27
58.81
0.00
19.95
538.65
59.85
0.00
0.00
17.96
53.87
126482.85
13993.80
7541.90
32522.40
5697.84
12594.42
36318.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
54952.37
18708.98
0.00
15547.16
59515.20
49457.13
16838.08
13992.45
1872.00
33.54
0.00
536.64
105.30
1684.80
30.19
482.98
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
560.00
16.32
0.00
163.20
50.40
504.00
14.69
146.88
316.00
22.67
0.00
90.68
71.10
284.40
20.40
81.61
11862.00
559.38
0.00
3356.28
1779.30
10675.80
503.44
3020.65
19693.96
61521.30
62606.13
17406.80
17724.57
69562.37
0.00
6730.73
5714.39
0.00
21412.80
0.00
6057.66
0.00
0.00
33.54
1006.20
0.00
107.10
0.00
30.19
0.00
0.00
15.41
924.60
0.00
48.60
0.00
13.87
0.00
0.00
20.85
208.50
0.00
65.70
0.00
18.77
0.00
0.00
537.62
16128.60
0.00
1710.90
0.00
483.86
0.00
23982.29
23345.10
0.00
6604.34
0.00
0.00
45240.00
640.07
57606.30
19202.10
1357.20
40716.00
576.06
17281.89
77142.00
84.32
45532.80
21754.56
269.10
69427.80
75.89
19579.10
31992.00
35.36
19094.40
9122.88
111.60
28792.80
31.82
8210.59
13890.00
176.79
15911.10
5303.70
416.70
12501.00
159.11
4773.33
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
4397.1
277017.30
92339.10
0.00
0.00
3957.39
83105.19
5548.00
8.16
734.40
620.16
65.70
4993.20
7.34
558.14
7056.00
41.7
3753.00
2001.60
132.30
6350.40
37.53
1801.44
8580.00
14.51
7182.45
2394.15
46.80
7722.00
13.06
2154.74
4662.00
4.53
905.09
301.70
63.00
4195.80
4.08
271.53
228.00
4.53
32.62
10.87
85.50
205.20
4.08
9.78
2652.00
14.51
7835.40
754.52
45.90
2386.80
13.06
679.07
112960.00
73.44
13219.20
5875.20
1270.80
101664.00
66.10
5287.68
15840.00
56.21
10117.80
4496.80
178.20
14256.00
50.59
4047.12
1830.00
4.53
407.70
135.90
54.90
1647.00
4.08
122.31
15960.00
19.95
6284.25
2094.75
136.80
14364.00
17.96
1885.28
3720.00
35.36
347300.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
3182.40
1060.80
111.60
3348.00
31.82
954.72
468816.21
167468.79
4346.10
312570.00
5049.96
150721.91
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
67942.00
640.07
0.00
29443.22
1329.30
61147.80
576.06
26498.90
80868.00
76.16
0.00
21020.16
263.70
72781.20
68.54
18918.14
33672.00
31.73
0.00
8757.48
109.80
30304.80
28.56
7881.73
41768.00
176.79
0.00
16264.68
408.60
37591.20
159.11
14638.21
0.00
4397.1
0.00
182039.94
0.00
0.00
3957.39
163835.95
6624.00
8.16
0.00
750.72
64.80
5961.60
7.34
675.65
6624.00
37.17
0.00
1709.82
129.60
5961.60
33.45
1538.84
25806.00
13.6
0.00
6881.60
45.90
23225.40
12.24
6193.44
9462.20
4.53
0.00
630.35
61.20
8515.98
4.08
567.31
505.91
4.53
0.00
24.38
84.60
455.32
4.08
21.94
5000.00
12.69
0.00
1269.00
45.00
4500.00
11.42
1142.10
129904.00
73.44
0.00
6756.48
1270.80
116913.60
66.10
6080.83
17848.00
49.86
0.00
4587.12
174.60
16063.20
44.87
4128.41
2714.00
4.53
0.00
208.38
53.10
2442.60
4.08
187.54
23989.00
19.95
0.00
3211.95
134.10
21590.10
17.96
2890.76
1464.00
31.73
0.00
380.76
109.80
1317.60
28.56
342.68
0.00
283936.04
4284.90
408772.00
5023.84
255542.44
932.00
0.00
1513.40
0.00
838.80
0.00
454191.11
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
932
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
12058617
4008834
3345940
857764
6310449
515970
3011346
0.00
0.00
295217.59
NA
66918.81
241172.35
66918.81
120586.17
33459.40
5948690.47
2844049.20
1398269.00
0.00
4550421.47
2844049.20
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Col.5X6
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
8
9
10
11
TOTAL AMOUNT FOR BOE (BILL OF EXCHANGE)
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.5X12
Col 9X90%
Col.5X14
12
13
14
71730498
7394471
79124969
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
15
7,394,471
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
2
ventional type outdoor 3 phase
angent location.
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
27
43768
1181736.00
Nos
16
38098
609568.00
Nos
45
43784
1970280.00
Nos
21
38206
802326.00
Nos
43908
219540.00
Kms
24.618
13287
327099.37
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
Jumpering
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C (Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Mtr
2690
13
34970.00
Kms
4.948
26826
132735.05
Nos
455
2661
1210755.00
R MATERIAL
6489009.41
R MATERIAL
5569607.92
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Dated 31/10/2009
Damoh North
NARASINGARH
MOTHA
Sr.No. Particulars
Unit
Col.4X6
7
SCHEDULE NO. 1
1
No
43768.00
393912.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
1472.00
13248.00
No
700.00
6300.00
No
61.00
549.00
11 KV DO fuse unit.
No
27
21
1389.00
37503.00
No
27
21
40.00
1080.00
No.
419.00
3771.00
No
61.00
549.00
11 KV L.A.
No
27
21
397.00
10719.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
11 KV pin insulator
No
27
21
125.00
3375.00
11 KV GI Pin
No
27
21
72.00
1944.00
No.
18
14
601.00
10818.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
18
14
458.00
8244.00
No
18
14
53.00
954.00
11
Nos
18
14
430.00
7740.00
12
Kg
11
99
77
215.00
21285.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
18
14
94.00
1692.00
14
GI wire 8 SWG.
Kg
72
56
40.00
2880.00
15
Kg
14
126
98
68.00
8568.00
16
Galvanized washer
Kg
94.00
846.00
17
Cmt
0.4
3.6
2.8
0.00
0.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
4.5
3.5
0.00
0.00
19
Set
9663.00
86967.00
20
Mtr
20
180
140
13.00
2340.00
21
Set
480.00
4320.00
22
Barbed wire
Kg
3.5
31.5
24.5
40.00
1260.00
23
Mtr
45
405
315
13.00
5265.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
36
28
0.00
0.00
636129.00
SCHEDULE NO. 2
1
No
11
11
38098
419078.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
11
11
1473
16203.00
No.
11
11
700
7700.00
No
11
11
61
671.00
11 KV DO fuse unit.
No
33
33
1390
45870.00
No
33
33
40
1320.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
No.
11
11
419
4609.00
No
11
11
61
671.00
11 KV L.A.
No
33
33
397
13101.00
11 KV PIN insulator
No
33
33
125
4125.00
11 KV GI Pin
No
33
33
72
2376.00
No.
22
22
601
13222.00
No
22
22
458
10076.00
No
22
22
53
1166.00
11
No
22
22
430
9460.00
12
Kg
11
121
121
51
6171.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
22
22
94
2068.00
14
GI wire 8 SWG.
Kg
88
88
51
4488.00
15
Kg
14
154
154
68
10472.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
16
Galvanized washer
17
Col.4X6
7
Kg
11
11
94
1034.00
Cmt
0.4
4.4
4.4
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
5.5
5.5
0.00
19
Set
11
11
8529
93819.00
20
Mtr.
20
220
220
13
2860.00
Set
11
11
480
5280.00
21
22
Barbed wire
Kg
3.5
38.5
38.5
40
1540.00
23
Mtr
45
495
495
13
6435.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
33
33
0.00
683815.00
SCHEDULE NO. 3
1
No
15
16
43784.00
656760.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
15
16
1473.00
22095.00
No.
15
16
700.00
10500.00
No
15
16
61.00
915.00
11 KV DO fuse unit.
No
45
48
1390.00
62550.00
No
45
48
40.00
1800.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
No.
15
16
419.00
6285.00
No
15
16
61.00
915.00
11 KV L.A.
No
45
48
397.00
17865.00
11 KV disc insulator
No
45
48
292.00
13140.00
11 KV strain hardware
No
45
48
72.00
3240.00
No.
30
32
601.00
18030.00
No
30
32
458.00
13740.00
No
30
32
53.00
1590.00
11
No
30
32
432.00
12960.00
12
Kg
11
165
176
216.00
35640.00
10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
30
32
94.00
2820.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
14
GI wire 8 SWG.
Kg
120
128
40.00
4800.00
15
Kg
14
210
224
69.00
14490.00
16
Galvanized washer
Kg
15
16
94.00
1410.00
17
Cmt
0.4
6.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
7.5
0.00
0.00
19
Set
15
16
9715.00
145725.00
20
Mtr
20
300
320
13.00
3900.00
Set
15
16
482.00
7230.00
21
22
Barbed wire
Kg
3.5
52.5
56
40.00
2100.00
23
Mtr
45
675
720
13.00
8775.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
60
64
0.00
0.00
1069275.00
SCHEDULE NO. 4
1
No
34
25
38206.00
1299004.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
34
18
1477.00
50218.00
No
34
27
702.00
23868.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
3
1
Unit
Col.4X6
7
No
34
27
61.00
2074.00
11 KV DO fuse unit.
No
102
75
1394.00
142188.00
No
102
75
40.00
4080.00
No
34
27
420.00
14280.00
No
34
27
61.00
2074.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
11 KV L.A.
No
102
75
398.00
40596.00
11 KV disc insulator
No
102
75
293.00
29886.00
11 KV strain hardware
No
102
75
72.00
7344.00
No.
68
52
603.00
41004.00
No
68
52
459.00
31212.00
No
68
52
53.00
3604.00
11
No
68
50
431.00
29308.00
12
Kg
11
374
275
51.00
19074.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
68
50
94.00
6392.00
14
GI wire 8 SWG.
Kg
272
200
51.00
13872.00
15
Kg
14
476
350
69.00
32844.00
16
Galvanized washer
Kg
34
25
94.00
3196.00
17
Cmt
0.4
13.6
10
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
17
12.5
0.00
0.00
19
Set
34
25
8553.00
290802.00
20
Mtr
20
680
500
13.00
8840.00
Set
34
26
481.00
16354.00
Kg
3.5
119
87.5
40.00
4760.00
10
21
22
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
23
Mtr
45
1530
1125
13.00
19890.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
102
75
0.00
0.00
2136764.00
SCHEDULE NO. 5
1
No
43908
219540.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
0.00
11 KV DO fuse unit.
No
15
1394
20910.00
No
15
40
600.00
11 KV LA
No
15
398
5970.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
9694
48470.00
Mtr
20
100
60
13
1300.00
Kg
20
12
69
1380.00
Galvanized washer
Kg
0.5
2.5
1.5
94
235.00
10
Barbed wire
Kg
35
21
40
1400.00
11
No
10
59
590.00
12
Mtr
45
225
135
13
2925.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
20
12
0.00
0.00
Set
303320
SCHEDULE NO. 5B
1
Nos
27
25
0.00
112914.00
SCHEDULE NO. 5C
Renovation of existing Distribution Transformer on Existing DP
1
11 kv Do Fuse Unit
No
81
75
1394
No
81
75
40
3240.00
11 Kv L.A.
No
81
75
398
32238.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
27
19
9694
261738.00
Mtr
20
540
500
13
7020.00
Kg
108
100
69
7452.00
Galvanized washer
Kg
0.5
13.5
12.5
94
1269.00
Barbed wire
Kg
189
175
40
7560.00
No
54
19
59
3186.00
10
Mtr
45
1215
1125
13
15795.00
11
consumer indexing
Nos
108
100
0.00
Set
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
452412.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
SCHEDULE NO. 5D
1
Set
21
9694
203574.00
Set
8553
0.00
21
18247
203574.00
SCHEDULE NO. 6
1
No
15
94
94
1610.00
151340.00
No
15
94
94
129.00
12126.00
No
15
94
94
247.00
23218.00
11 KV Pin insulator
No
45
282
485
125.00
35250.00
11 KV GI Pins
No
45
282
485
70.00
19740.00
No
37.6
94.00
3534.40
No
15
94
94
118.00
11092.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
40
25
440.00
17600.00
Set
40
25
70.00
2800.00
10
Kg
11
220
137.5
51.00
11220.00
11
Cmt
0.4
0.00
0.00
12
No
15
94
94
156.00
14664.00
13
No
15
94
94
59.00
5546.00
14
Numbering of pole
No
15
94
94
0.00
0.00
15
Kg
25.067
25.07
13.00
325.87
16
Kg
18
112.8
112.8
69.00
7783.20
17
Galvanized washer
Kg
6.267
6.267
94.00
589.07
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
18
19
20
Col.4X6
7
No
40
70
0.00
0.00
Ckt. Km
6.541
12.908
0.00
0.00
Ckt. Km
6.541
12.908
0.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
316828.54
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
SCHEDULE NO. 7
1
No
15
170
141
1638
278460.00
No
15
170
141
131
22270.00
No
15
170
141
251
42670.00
11 KV Pin insulator
No
45
510
423
128
65280.00
11 KV GI Pins
No
45
510
423
71
36210.00
No
68
96
6528.00
No
15
170
141
120
20400.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
105
24
448
47040.00
Set
105
24
71
7455.00
10
Kg
11
577.5
132
52
30030.00
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
21
4.8
0.00
12
Ckt Km
15.891
0.00
13
No
15
170
141
158
26860.00
14
No
15
170
141
60
10200.00
15
Numbering of pole
No
15
170
141
0.00
16
Kg
45
0.0
13
589.33
17
Kg
18
204
169.20
70
14280.00
18
Galvanized washer
Kg
11
9.40
95
1076.67
19
No
87
90
0.00
20
Km
47.673
20.121
13287
633431.15
1242780.15
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
No
15
189
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
147
36.00
6804.00
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
No
15
189
147
126.00
23814.00
Km
9.940
0.00
0.00
Km
7.747
7.184
26826.00
207821.02
Km
0.01
0.000
6219.00
0.00
Kg
150
1890
1490
62.00
117180.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
49
30
462.00
22638.00
Set
39
30
71.00
2769.00
Kg
5.5
203.5
165
52.00
10582.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Cmt
0.2
7.4
0.00
0.00
No
27
50
0.00
0.00
11
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
151
62
619.00
93469.00
Kg
37.8
29.4
70.00
2646.00
Kg
0.25
3.15
2.450
95.00
299.25
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
13
14
Washer
488022.27
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
10
1408.00
14080.00
No
10
704.00
7040.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
10
198.00
1980.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
40
32
41.00
1640.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
10
1892.00
18920.00
Kg
10
62.00
620.00
Kg
17
85
68
63.00
5355.00
Kg
16
80
64
65.00
5200.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
10
462.00
4620.00
10
Kg
11
55
44
52.00
2860.00
11
No
10
73.00
730.00
12
Kg
1.5
7.5
86.00
645.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
3
Cmt
0.4
Col.4X6
7
1.6
0.00
0.00
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
14
Kg
25
20
70.00
1750.00
15
Galvanized washer
Kg
0.5
2.5
95.00
237.50
16
Kg
0.3
1.5
135.00
202.50
17
Kg
0.3
1.5
79.00
118.50
18
Kg
10
60.00
600.00
19
Kg
35
28
41.00
1435.00
68033.50
SCHEDULE NO. 10
1
Set
6385.00
6385.00
No
99.00
297.00
No
186.00
558.00
No
310.00
620.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
3
2
Col.4X6
7
110.00
220.00
No
Kg
72.00
504.00
Galvanized washer
Kg
0.5
0.5
0.5
99.00
49.50
No
180.00
1080.00
Mtr
12
12
12
13.00
156.00
9869.50
SCHEDULE NO. 11
1
No
10
1503
15030.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3907
19535.00
No.
30
298
8940.00
No.
30
73
2190.00
No.
10
128
1280.00
11KV GS Pin
No.
10
54
540.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
3294
16470.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
30
462
13860.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
30
96
2880.00
10
Kg
33
165
52
8580.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
0.00
13
No
124
620.00
14
Kg
35
39
1365.00
15
No
60
300.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
2310.00
16
Kg
30
77
17
Numbering of DP
No
0.00
18
No
30
77
2310.00
96210.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
1019
1019.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
339
300
2661
902079.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
903098.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
SCHEDULE NO. 13
1
No
19
1508.00
28652.00
No
19
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
19
915.00
17385.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
19
237.00
4503.00
No
19
54.00
1026.00
Set
19
3919.00
74461.00
No
114
12
128.00
14592.00
No
114
12
73.00
8322.00
No
57
305.00
17385.00
10
No
57
169.00
9633.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
38
440.00
16720.00
12
No
38
73.00
2774.00
13
Kg
11
209
22
52.00
10868.00
14
No
19
61.00
1159.00
15
Kg.
3.5
66.5
164.00
10906.00
16
Kg.
19
73.00
1387.00
17
Kg
95
10
82.00
7790.00
18
No.
19
124.00
2356.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
7.6
0.8
0.00
0.00
20
Mtr
114
12
13.00
1482.00
21
Numbering of pole
No.
19
0.00
0.00
231401.00
SCHEDULE NO. 14
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
10
No.
73
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
52
0.00
12
No.
12
0.00
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
0.00
14
No.
12
157
0.00
15
Danger Boards
No.
12
61
0.00
16
Kg.
62
0.00
17
Kg.
14
77
0.00
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
1.130
66128.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
20
117.00
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
No.
60
12
56.00
0.00
Kg.
0.00
6.67
79.00
0.00
No.
15
1977.00
0.00
0.00
SCHEDULE NO. 17
1
Km.
1.03
0.036
0.424
23792
856.51
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
16
119
119.00
No.
30
20
54
108.00
Kg.
0.333
5.33
73
24.33
No.
15
1901
1901.00
3008.84
Nos
88
21
1508
132704.00
11 KV Disc Insulator
Nos
528
163
299
157872.00
11 KV Strain Hardware
Nos
528
163
124
65472.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
88
21
463
40744.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
61.6
14.7
0.00
Stay clamps
Set
88
49
73
6424.00
11 KV Top clamp.
Nos.
88
29
147
12936.00
Kg
5.5
484
115.5
52
25168.00
Kg
2.22
195.36
46.62
70
13675.20
10
Washers
Kg
0.08
7.04
1.68
95
668.80
11
PG clamps
Nos
528
60
51
26928.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
176
47
1412
248512.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
176
47
198
34848.00
14
Nos
88
21
61
5368.00
15
Kg
3.5
308
73.5
152
46816.00
16
Nos
88
124
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
10912.00
829048.00
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Nos
39
1477
0.00
11 KV Disc Insulator
Nos
234
293
0.00
11 KV Strain Hardware
Nos
234
122
0.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
78
454
0.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
35.1
0.00
Stay clamps
Set
78
72
0.00
11 KV Top clamp.
Kg
39
144
0.00
Kg
11
429
51
0.00
Kg
3.205
117.975
68
0.00
10
Washers
Kg
0.117
4.563
94
0.00
11
PG clamps
Nos
90
50
0.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
80
1412
0.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
80
194
0.00
14
Nos
39
59
0.00
15
Kg
3.5
136.5
149
0.00
16
Nos
39
122
0.00
0.00
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
0.00
No.
6325
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
Col.4X6
7
meter
25
181
0.00
No.
7918
0.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
0.00
11 KV Disc Insulator
No.
305
0.00
Set
136
0.00
11 KV Pin Insulator
No.
128
0.00
11 KV G.I.Pin
No.
73
0.00
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
0.00
11
Set
440
0.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
13
14
15
Col.4X6
7
Kg.
11
51
0.00
Cmt.
0.00
No.
131
0.00
16
Ltr.
0.5
68
0.00
17
Aluminium paint
Ltr.
0.5
89
0.00
18
No.
42
0.00
19
11 KV danger board
No.
62
0.00
20
Kg.
10
77
0.00
0.00
SCHEDULE NO. 20
1
No
1284464
0.00
0.00
9673589
Dedu
Deduc
TOT
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Col.4X6
7
Schedule
Nos
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type out
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Particulars
Sch-5A
Sch-7A
Project Manager,
FLCL,
Damoh.
Sr.No. Particulars
Unit
Sch-1,2,3,4,5A,
5C,10,13
Col.4X6
7
Sch-8A
Sch-12B
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
306376.00
5412.51
48712.59
37887.57
8753.60
61275.20
4871.26
34098.81
10304.00
640.07
5760.63
4480.49
1324.80
9273.60
576.06
4032.44
4900.00
64.37
579.33
450.59
630.00
4410.00
57.93
405.53
427.00
4.53
40.77
31.71
54.90
384.30
4.08
28.54
29169.00
117.86
3182.22
2475.06
1250.10
26252.10
106.07
2227.55
840.00
9.97
269.19
209.37
36.00
756.00
8.97
188.43
2933.00
31.73
285.57
222.11
377.10
2639.70
28.56
199.90
427.00
4.53
40.77
31.71
54.90
384.30
4.08
28.54
8337.00
96.1
2594.70
2018.10
357.30
7503.30
86.49
1816.29
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
2625.00
30.83
832.41
647.43
112.50
2362.50
27.75
582.69
1512.00
17.23
465.21
361.83
64.80
1360.80
15.51
325.65
8414.00
253.85
4569.30
3553.90
540.90
7572.60
228.47
3198.51
6412.00
58.93
1060.74
825.02
412.20
5770.80
53.04
742.52
742.00
19.95
359.10
279.30
47.70
667.80
17.96
251.37
6020.00
176.79
3182.22
2475.06
387.00
5418.00
159.11
2227.55
16555.00
29.92
2962.08
2303.84
193.50
14899.50
26.93
2073.46
1316.00
8.16
146.88
114.24
84.60
1184.40
7.34
102.82
2240.00
9.97
717.84
558.32
36.00
2016.00
8.97
502.49
6664.00
4.53
570.78
443.94
61.20
5997.60
4.08
399.55
658.00
4.53
40.77
31.71
84.60
592.20
4.08
28.54
0.00
4397.10
15829.56
12311.88
0.00
0.00
3957.39
11080.69
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
4397.10
19786.95
15389.85
0.00
0.00
3957.39
13850.87
67641.00
1082.50
9742.50
7577.50
8696.70
60876.90
974.25
6819.75
1820.00
2.72
489.60
380.80
2.60
364.00
2.45
342.72
3360.00
116.95
1052.55
818.65
432.00
3024.00
105.26
736.79
980.00
9.97
314.06
244.27
36.00
882.00
8.97
219.84
4095.00
3.63
1470.15
1143.45
11.70
3685.50
3.27
1029.11
0.00
359.02
12924.72
10052.56
0.00
0.00
323.12
9047.30
137983.19
107320.26
24042.70
229553.10
15628.82
96588.23
494767.00
419078.00
5412.51
59537.61
59537.61
7619.60
83815.60
4871.26
53583.85
16203.00
640.07
7040.77
7040.77
1325.70
14582.70
576.06
6336.69
7700.00
64.37
708.07
708.07
630.00
6930.00
57.93
637.26
671.00
4.53
49.83
49.83
54.90
603.90
4.08
44.85
45870.00
117.86
3889.38
3889.38
1251.00
41283.00
106.07
3500.44
1320.00
9.97
329.01
329.01
36.00
1188.00
8.97
296.11
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
4609.00
31.73
349.03
349.03
377.10
4148.10
28.56
314.13
671.00
4.53
49.83
49.83
54.90
603.90
4.08
44.85
13101.00
96.1
3171.30
3171.30
357.30
11790.90
86.49
2854.17
4125.00
30.83
1017.39
1017.39
112.50
3712.50
27.75
915.65
2376.00
17.23
568.59
568.59
64.80
2138.40
15.51
511.73
13222.00
80.69
1775.18
1775.18
540.90
11899.80
72.62
1597.66
10076.00
64.37
1416.14
1416.14
412.20
9068.40
57.93
1274.53
1166.00
12.69
279.18
279.18
47.70
1049.40
11.42
251.26
9460.00
176.79
3889.38
3889.38
387.00
8514.00
159.11
3500.44
6171.00
29.92
3620.32
3620.32
45.90
5553.90
26.93
3258.29
2068.00
8.16
179.52
179.52
84.60
1861.20
7.34
161.57
4488.00
12.69
1116.72
1116.72
45.90
4039.20
11.42
1005.05
10472.00
4.53
697.62
697.62
61.20
9424.80
4.08
627.86
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
1034.00
4.53
49.83
49.83
84.60
930.60
4.08
44.85
0.00
4397.1
19347.24
19347.24
0.00
0.00
3957.39
17412.52
0.00
4397.1
24184.05
24184.05
0.00
0.00
3957.39
21765.65
93819.00
934.72
10281.92
10281.92
7676.10
84437.10
841.25
9253.73
2860.00
2.72
598.40
598.40
2.60
572.00
2.45
538.56
5280.00
116.95
1286.45
1286.45
432.00
4752.00
105.26
1157.81
1540.00
9.97
383.85
383.85
36.00
1386.00
8.97
345.46
6435.00
3.63
1796.85
1796.85
11.70
5791.50
3.27
1617.17
0.00
359.02
11847.66
11847.66
0.00
0.00
323.12
10662.89
159461.12
159461.12
21752.20
320076.90
15340.78
143515.00
683815.00
700544.00
5412.51
81187.65
86600.16
8756.80
140108.80
4871.26
77940.14
23568.00
640.07
9601.05
10241.12
1325.70
21211.20
576.06
9217.01
11200.00
64.37
965.55
1029.92
630.00
10080.00
57.93
926.93
976.00
4.53
67.95
72.48
54.90
878.40
4.08
65.23
66720.00
117.86
5303.70
5657.28
1251.00
60048.00
106.07
5091.55
1920.00
9.97
448.65
478.56
36.00
1728.00
8.97
430.70
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
6704.00
31.73
475.95
507.68
377.10
6033.60
28.56
456.91
976.00
4.53
67.95
72.48
54.90
878.40
4.08
65.23
19056.00
96.1
4324.50
4612.80
357.30
17150.40
86.49
4151.52
14016.00
70.72
3182.40
3394.56
262.80
12614.40
63.65
3055.10
3456.00
17.23
775.35
827.04
64.80
3110.40
15.51
744.34
19232.00
80.69
2420.70
2582.08
540.90
17308.80
72.62
2323.87
14656.00
64.37
1931.10
2059.84
412.20
13190.40
57.93
1853.86
1696.00
12.69
380.70
406.08
47.70
1526.40
11.42
365.47
13824.00
176.79
5303.70
5657.28
388.80
12441.60
159.11
5091.55
38016.00
29.92
4936.80
5265.92
194.40
34214.40
26.93
4739.33
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
3008.00
8.16
244.80
261.12
84.60
2707.20
7.34
235.01
5120.00
9.97
1196.40
1276.16
36.00
4608.00
8.97
1148.54
15456.00
4.53
951.30
1014.72
62.10
13910.40
4.08
913.25
1504.00
4.53
67.95
72.48
84.60
1353.60
4.08
65.23
0.00
4397.1
26382.60
28141.44
0.00
0.00
3957.39
25327.30
0.00
4397.1
32978.25
35176.80
0.00
0.00
3957.39
31659.12
155440.00
1082.5
16237.50
17320.00
8743.50
139896.00
974.25
15588.00
4160.00
3.63
1089.00
1161.60
2.60
832.00
3.27
1045.44
7712.00
116.95
1754.25
1871.20
433.80
6940.80
105.26
1684.08
2240.00
9.97
523.43
558.32
36.00
2016.00
8.97
502.49
9360.00
3.63
2450.25
2613.60
11.70
8424.00
3.27
2352.24
0.00
359.02
21541.20
22977.28
0.00
0.00
323.12
20679.55
226790.63
241910.00
24250.20
533211.20
15508.05
217719.00
1140560.00
955150.00
5412.51
184025.34
135312.75
7641.20
191030.00
4871.26
121781.48
26586.00
640.07
21762.38
11521.26
1329.30
23927.40
576.06
10369.13
18954.00
64.37
2188.58
1737.99
631.80
17058.60
57.93
1564.19
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
1647.00
4.53
154.02
122.31
54.90
1482.30
4.08
110.08
104550.00
117.86
12021.72
8839.50
1254.60
94095.00
106.07
7955.55
3000.00
9.97
1016.94
747.75
36.00
2700.00
8.97
672.98
11340.00
31.73
1078.82
856.71
378.00
10206.00
28.56
771.04
1647.00
4.53
154.02
122.31
54.90
1482.30
4.08
110.08
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
29850.00
97.01
9895.02
7275.75
358.20
26865.00
87.31
6548.18
21975.00
71.62
7305.24
5371.50
263.70
19777.50
64.46
4834.35
5400.00
17.23
1757.46
1292.25
64.80
4860.00
15.51
1163.03
31356.00
80.69
5486.92
4195.88
542.70
28220.40
72.62
3776.29
23868.00
64.37
4377.16
3347.24
413.10
21481.20
57.93
3012.52
2756.00
12.69
862.92
659.88
47.70
2480.40
11.42
593.89
21550.00
176.79
12021.72
8839.50
387.90
19395.00
159.11
7955.55
14025.00
29.92
11190.08
8228.00
45.90
12622.50
26.93
7405.20
4700.00
8.16
554.88
408.00
84.60
4230.00
7.34
367.20
10200.00
12.69
3451.68
2538.00
45.90
9180.00
11.42
2284.20
24150.00
4.53
2156.28
1585.50
62.10
21735.00
4.08
1426.95
2350.00
4.53
154.02
113.25
84.60
2115.00
4.08
101.93
0.00
4397.1
59800.56
43971.00
0.00
0.00
3957.39
39573.90
0.00
4397.1
74750.70
54963.75
0.00
0.00
3957.39
49467.38
213825.00
934.72
31780.48
23368.00
7697.70
192442.50
841.25
21031.20
6500.00
3.63
2468.40
1815.00
2.60
1300.00
3.27
1633.50
12506.00
116.95
3976.30
3040.70
432.90
11255.40
105.26
2736.63
3500.00
9.97
1186.43
872.38
36.00
3150.00
8.97
785.14
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
14625.00
3.63
5553.90
4083.75
11.70
13162.50
3.27
3675.38
0.00
359.02
36620.04
26926.50
0.00
0.00
323.12
24233.85
497752.01
362156.41
21962.80
736254.00
15379.13
325940.76
1566010.00
131724.00
5412.51
27062.55
16237.53
8781.60
26344.80
4871.26
14613.78
0.00
7887.58
39437.90
23662.74
0.00
0.00
7098.82
21296.47
12546.00
117.86
1767.90
1060.74
1254.60
11291.40
106.07
954.67
360.00
9.97
149.55
89.73
36.00
324.00
8.97
80.76
3582.00
97.01
1455.15
873.09
358.20
3223.80
87.31
785.78
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
29082.00
1082.5
5412.50
3247.50
8724.60
26173.80
974.25
2922.75
780.00
3.63
363.00
217.80
2.60
156.00
3.27
196.02
828.00
4.53
90.60
54.36
62.10
745.20
4.08
48.92
141.00
4.53
11.33
6.80
84.60
126.90
4.08
6.12
840.00
9.97
348.95
209.37
36.00
756.00
8.97
188.43
354.00
4.53
45.30
27.18
53.10
318.60
4.08
24.46
1755.00
3.63
816.75
490.05
11.70
1579.50
3.27
441.05
0.00
359.02
7180.40
4308.24
0.00
0.00
323.12
3877.42
84141.88
50485.13
19405.10
71040.00
13497.54
45436.61
181992
0.00
7887.58
7887.58
0.00
0.00
0.00
7098.82
0.00
104550.00
117.86
9546.66
8839.50
1254.60
94095.00
106.07
7955.55
3000.00
9.97
807.57
747.75
36.00
2700.00
8.97
672.98
29850.00
97.01
7857.81
7275.75
358.20
26865.00
87.31
6548.18
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
184186.00
1082.5
29227.50
20567.50
8724.60
165767.40
974.25
18510.75
6500.00
3.63
1960.20
1815.00
2.60
1300.00
3.27
1633.50
6900.00
4.53
489.24
453.00
62.10
6210.00
4.08
407.70
1175.00
4.53
61.16
56.63
84.60
1057.50
4.08
50.96
7000.00
9.97
1884.33
1744.75
36.00
6300.00
8.97
1570.28
1121.00
4.53
244.62
86.07
53.10
1008.90
4.08
77.46
14625.00
3.63
4410.45
4083.75
11.70
13162.50
3.27
3675.38
0.00
359.02
38774.16
35902.00
0.00
0.00
323.12
32311.80
95263.7
81571.7
10623.50
318466.30
1527.46
73414.53
358907.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
1082.5
22732.5
8724.60
0.00
974.25
0.00
51318.00
934.72
5608.32
7697.70
46186.20
841.25
5047.49
22732.5
5608.32
16422.30
46186.20
1815.50
5047.49
51318.00
151340.00
391.66
36816.04
36816.04
1449.00
136206.00
352.49
33134.44
12126.00
31.73
2982.62
2982.62
116.10
10913.40
28.56
2684.36
23218.00
59.84
5624.96
5624.96
222.30
20896.20
53.86
5062.46
60625.00
30.83
8694.06
14952.55
112.50
54562.50
27.75
13457.30
33950.00
17.23
4858.86
8356.55
63.00
30555.00
15.51
7520.90
0.00
22.67
852.39
0.00
84.60
0.00
20.40
0.00
11092.00
29.01
2726.94
2726.94
106.20
9982.80
26.11
2454.25
11000.00
176.79
7071.60
4419.75
396.00
9900.00
159.11
3977.78
1750.00
8.16
326.40
204.00
63.00
1575.00
7.34
183.60
7012.50
12.69
2791.80
1744.88
45.90
6311.25
11.42
1570.39
0.00
4397.1
35176.80
21985.50
0.00
0.00
3957.39
19786.95
14664.00
38.08
3579.52
3579.52
140.40
13197.60
34.27
3221.57
5546.00
4.53
425.82
425.82
53.10
4991.40
4.08
383.24
0.00
19.95
1875.30
1875.30
0.00
0.00
17.96
1687.77
325.87
2.72
68.18
68.18
11.70
293.28
2.45
61.36
7783.20
4.53
510.98
510.98
62.10
7004.88
4.08
459.89
589.07
4.53
28.39
28.39
84.60
530.16
4.08
25.55
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
407.98
16319.20
28558.60
0.00
0.00
367.18
25702.74
0.00
4079.78
26685.84
52661.80
0.00
0.00
3671.80
47395.62
0.00
5893.02
38546.24
76067.10
0.00
0.00
5303.72
68460.39
195961.94
263589.48
3010.50
306919.47
14069.55
237230.53
341021.64
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
230958.00
436.08
74133.60
61487.28
1474.20
207862.20
392.47
55338.55
18471.00
35.36
6011.20
4985.76
117.90
16623.90
31.82
4487.18
35391.00
67.09
11405.30
9459.69
225.90
31851.90
60.38
8513.72
54144.00
34.45
17569.50
14572.35
115.20
48729.60
31.01
13115.12
30033.00
19.04
9710.40
8053.92
63.90
27029.70
17.14
7248.53
0.00
25.39
1726.52
0.00
86.40
0.00
22.85
0.00
16920.00
31.73
5394.10
4473.93
108.00
15228.00
28.56
4026.54
10752.00
176.79
18562.95
4242.96
403.20
9676.80
159.11
3818.66
1704.00
8.16
856.80
195.84
63.90
1533.60
7.34
176.26
6864.00
13.6
7854.00
1795.20
46.80
6177.60
12.24
1615.68
0.00
4397.1
92339.10
21106.08
0.00
0.00
3957.39
18995.47
0.00
4079.78
64831.78
4079.78
0.00
0.00
3671.80
3671.80
22278.00
41.7
7089.00
5879.70
142.20
20050.20
37.53
5291.73
8460.00
4.53
770.10
638.73
54.00
7614.00
4.08
574.86
0.00
19.95
3391.50
2812.95
0.00
0.00
17.96
2531.66
0.00
3.63
164.56
0.00
11.70
0.00
3.27
0.00
11844.00
4.53
924.12
766.48
63.00
10659.60
4.08
689.83
893.00
4.53
51.34
42.58
85.50
803.70
4.08
38.32
0.00
407.98
35494.26
36718.20
0.00
0.00
367.18
33046.38
267347.73
3537.62
168648.96
71180.45
2657.40
53469.55
3183.86
64062.41
526929.09
252491.88
5719.20
457310.35
12014.14
227242.69
1884.33
1465.59
32.40
4762.80
8.97
1319.03
716059.73
5292.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
9.97
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
18522.00
33.54
6339.06
4930.38
113.40
16669.80
30.19
4437.34
0.00
7969.17
79213.55
0.00
0.00
0.00
7172.25
0.00
192717.98
3173.16
24582.47
22795.98
5365.20
38543.60
2855.84
20516.38
0.00
1813.24
0.00
0.00
1243.80
0.00
1631.92
0.00
92380.00
16.32
30844.80
24316.80
55.80
83142.00
14.69
21885.12
13860.00
176.79
8662.71
5303.70
415.80
12474.00
159.11
4773.33
2130.00
8.16
318.24
244.80
63.90
1917.00
7.34
220.32
8580.00
13.6
2767.60
2244.00
46.80
7722.00
12.24
2019.60
0.00
4397.1
32538.54
26382.60
0.00
0.00
3957.39
23744.34
0.00
407.98
11015.46
20399.00
0.00
0.00
367.18
18359.10
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
38378.00
165
24915.00
10230.00
557.10
34540.20
148.50
9207.00
2058.00
4.53
171.23
133.18
63.00
1852.20
4.08
119.86
232.75
4.53
14.27
11.10
85.50
209.48
4.08
9.99
223267.26
118457.13
8042.70
201833.07
16373.78
106611.42
374150.73
12672.00
374.43
3744.30
3369.87
1267.20
11404.80
336.99
3032.88
5632.00
187.67
1876.70
1501.36
633.60
5068.80
168.90
1351.22
1584.00
52.58
525.80
420.64
178.20
1425.60
47.32
378.58
1312.00
10.88
435.20
348.16
36.90
1180.80
9.79
313.34
15136.00
504.08
5040.80
4032.64
1702.80
13622.40
453.67
3629.38
496.00
16.32
163.20
130.56
55.80
446.40
14.69
117.50
4284.00
17.23
1464.55
1171.64
56.70
3855.60
15.51
1054.48
4160.00
17.23
1378.40
1102.72
58.50
3744.00
15.51
992.45
3696.00
176.79
1767.90
1414.32
415.80
3326.40
159.11
1272.89
2288.00
8.16
448.80
359.04
46.80
2059.20
7.34
323.14
584.00
19.04
190.40
152.32
65.70
525.60
17.14
137.09
516.00
22.67
170.03
136.02
77.40
464.40
20.40
122.42
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
4397.1
8794.20
7035.36
0.00
0.00
3957.39
6331.82
1400.00
4.53
113.25
90.60
63.00
1260.00
4.08
81.54
190.00
4.53
11.33
9.06
85.50
171.00
4.08
8.15
0.00
36.26
54.39
0.00
121.50
0.00
32.63
0.00
0.00
20.85
31.28
0.00
71.10
0.00
18.77
0.00
480.00
4.53
45.30
36.24
54.00
432.00
4.08
32.62
1148.00
10.88
380.80
304.64
36.90
1033.20
9.79
274.18
26636.63
21615.19
5027.40
50020.20
5297.18
19453.67
55578.00
6385.00
1230.28
1230.28
1230.28
5746.50
5746.50
1107.25
1107.25
297.00
26.29
78.87
78.87
89.10
267.30
23.66
70.98
558.00
49.86
149.58
149.58
167.40
502.20
44.87
134.62
620.00
82.5
165.00
165.00
279.00
558.00
74.25
148.50
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
220.00
29.01
58.02
58.02
99.00
198.00
26.11
52.22
504.00
4.53
31.71
31.71
64.80
453.60
4.08
28.54
49.50
4.53
2.27
2.27
89.10
44.55
4.08
2.04
1080.00
48.05
288.30
288.30
162.00
972.00
43.25
259.47
156.00
3.63
43.56
43.56
2.60
31.20
3.27
39.20
2047.59
2047.59
6699.50
8773.35
1330.81
1842.83
9869.50
0.00
640.07
6400.70
0.00
1352.70
0.00
576.06
0.00
0.00
1040.8
5204.00
0.00
3516.30
0.00
936.72
0.00
0.00
79.78
2393.40
0.00
268.20
0.00
71.80
0.00
0.00
19.04
571.20
0.00
65.70
0.00
17.14
0.00
0.00
34.45
344.50
0.00
115.20
0.00
31.01
0.00
0.00
14.51
145.10
0.00
48.60
0.00
13.06
0.00
0.00
280.15
1400.75
0.00
2964.60
0.00
252.14
0.00
0.00
176.79
5303.70
0.00
415.80
0.00
159.11
0.00
0.00
8.16
244.80
0.00
86.40
0.00
7.34
0.00
0.00
13.6
2244.00
0.00
46.80
0.00
12.24
0.00
0.00
4397.1
21985.50
0.00
0.00
0.00
3957.39
0.00
0.00
4397.1
26382.60
0.00
0.00
0.00
3957.39
0.00
0.00
32.64
163.20
0.00
111.60
0.00
29.38
0.00
0.00
15.41
539.35
0.00
35.10
0.00
13.87
0.00
0.00
4.53
22.65
0.00
54.00
0.00
4.08
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Col.5X6
8
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
14
Col.5X14
15
Col.4X9
10
Col.5X9
11
Col.5X12
13
0.00
4.53
135.90
0.00
69.30
0.00
4.08
0.00
0.00
19.95
99.75
0.00
0.00
0.00
17.96
0.00
0.00
19.95
598.50
0.00
69.30
0.00
17.96
0.00
74179.6
9219.60
0.00
10078.70
0.00
0.00
0.00
271.08
271.08
0.00
203.80
0.00
243.97
0.00
798300.00
403.45
136769.55
121035.00
532.20
159660.00
363.11
108931.50
137040.63
121035.00
736.00
159660.00
607.08
108931.50
798300.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
3016.00
640.07
12161.33
1280.14
1357.20
2714.40
576.06
1152.13
0.00
326.38
6201.22
652.76
0.00
0.00
293.74
587.48
1830.00
117.86
2239.34
235.72
823.50
1647.00
106.07
212.15
474.00
16.32
310.08
32.64
213.30
426.60
14.69
29.38
108.00
4.53
86.07
9.06
48.60
97.20
4.08
8.15
7838.00
320.04
6080.76
640.08
3527.10
7054.20
288.04
576.07
1536.00
34.45
3927.30
413.40
115.20
1382.40
31.01
372.06
876.00
19.95
2274.30
239.40
65.70
788.40
17.96
215.46
1830.00
81.6
4651.20
489.60
274.50
1647.00
73.44
440.64
1014.00
45.33
2583.81
271.98
152.10
912.60
40.80
244.78
1760.00
176.79
6718.02
707.16
396.00
1584.00
159.11
636.44
292.00
8.16
310.08
32.64
65.70
262.80
7.34
29.38
1144.00
13.6
2842.40
299.20
46.80
1029.60
12.24
269.28
122.00
4.53
86.07
9.06
54.90
109.80
4.08
8.15
1148.00
43.52
2894.08
304.64
147.60
1033.20
39.17
274.18
0.00
19.95
379.05
0.00
65.70
0.00
17.96
0.00
820.00
4.53
430.35
45.30
73.80
738.00
4.08
40.77
248.00
32.64
620.16
65.28
111.60
223.20
29.38
58.75
0.00
4397.1
33417.96
3517.68
0.00
0.00
3957.39
3165.91
156.00
3.63
413.82
43.56
2.60
31.20
3.27
39.20
0.00
19.95
379.05
39.90
0.00
0.00
17.96
35.91
89006.45
9329.20
7541.90
21681.60
5697.84
8396.28
24212.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
14
Col.5X14
15
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
74724.64
18708.98
0.00
21141.15
59515.20
67252.18
16838.08
19027.03
2340.00
33.54
0.00
670.80
105.30
2106.00
30.19
603.72
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
672.00
16.32
0.00
195.84
50.40
604.80
14.69
176.26
526.67
22.67
0.00
151.13
71.10
474.00
20.40
136.02
15816.00
559.38
0.00
4475.04
1779.30
14234.40
503.44
4027.54
26633.96
61521.30
84671.38
17406.80
23970.56
94079.31
10087.81
6730.73
242.31
2853.83
21412.80
9079.03
6057.66
2568.45
1904.00
33.54
33.54
536.64
107.10
1713.60
30.19
482.98
1080.00
15.41
30.82
308.20
48.60
972.00
13.87
277.38
389.09
20.85
6.95
111.13
65.70
350.18
18.77
100.02
9505.00
537.62
537.62
2688.10
1710.90
8554.50
483.86
2419.29
851.24
6497.9
23345.10
20669.31
6604.34
5848.11
22965.90
31668.00
640.07
56326.16
13441.47
1357.20
28501.20
576.06
12097.32
48737.00
84.32
44520.96
13744.16
269.10
43863.30
75.89
12369.74
20212.00
35.36
18670.08
5763.68
111.60
18190.80
31.82
5187.31
9723.00
176.79
15557.52
3712.59
416.70
8750.70
159.11
3341.33
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
4397.1
270861.36
64637.37
0.00
0.00
3957.39
58173.63
3577.00
8.16
718.08
399.84
65.70
3219.30
7.34
359.86
4263.00
41.7
3669.60
1209.30
132.30
3836.70
37.53
1088.37
6006.00
14.51
7022.84
1675.91
46.80
5405.40
13.06
1508.31
3263.40
4.53
884.98
211.19
63.00
2937.06
4.08
190.07
159.60
4.53
31.89
7.61
85.50
143.64
4.08
6.85
3060.00
14.51
7661.28
870.60
45.90
2754.00
13.06
783.54
66364.00
73.44
12925.44
3451.68
1270.80
59727.60
66.10
3106.51
9306.00
56.21
9892.96
2641.87
178.20
8375.40
50.59
2377.68
1281.00
4.53
398.64
95.13
54.90
1152.90
4.08
85.62
11172.00
19.95
6144.60
1466.33
136.80
10054.80
17.96
1319.69
992.00
35.36
3111.68
282.88
111.60
892.80
31.82
254.59
458398.07
113611.61
4346.10
197805.60
5049.96
102250.44
219784.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
57603.00
640.07
0.00
24962.73
1329.30
51842.70
576.06
22466.46
68562.00
76.16
0.00
17821.44
263.70
61705.80
68.54
16039.30
28548.00
31.73
0.00
7424.82
109.80
25693.20
28.56
6682.34
35412.00
176.79
0.00
13789.62
408.60
31870.80
159.11
12410.66
0.00
4397.1
0.00
154338.21
0.00
0.00
3957.39
138904.39
5616.00
8.16
0.00
636.48
64.80
5054.40
7.34
572.83
5616.00
37.17
0.00
1449.63
129.60
5054.40
33.45
1304.67
21879.00
13.6
0.00
5834.40
45.90
19691.10
12.24
5250.96
8022.30
4.53
0.00
534.43
61.20
7220.07
4.08
480.98
428.92
4.53
0.00
20.67
84.60
386.03
4.08
18.60
4500.00
12.69
0.00
1142.10
45.00
4050.00
11.42
1027.89
112960.00
73.44
0.00
5875.20
1270.80
101664.00
66.10
5287.68
15520.00
49.86
0.00
3988.80
174.60
13968.00
44.87
3589.92
2301.00
4.53
0.00
176.67
53.10
2070.90
4.08
159.00
20338.50
19.95
0.00
2723.18
134.10
18304.65
17.96
2450.86
4758.00
31.73
0.00
1237.47
109.80
4282.20
28.56
1113.72
0.00
241955.85
4284.90
352858.25
5023.84
217760.26
392064.72
0.00
932
0.00
0.00
1513.40
0.00
838.80
0.00
0.00
588.4
0.00
0.00
5692.50
0.00
529.56
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
52.58
0.00
0.00
162.90
0.00
47.32
0.00
0.00
608.34
0.00
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
0.00
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
0.00
0.00
274.50
0.00
79.15
0.00
0.00
38.95
0.00
0.00
122.40
0.00
35.06
0.00
0.00
37.17
0.00
0.00
115.20
0.00
33.45
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
359.02
0.00
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
0.00
0.00
396.00
0.00
159.11
0.00
0.00
8.16
0.00
0.00
86.40
0.00
7.34
0.00
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X6
8
Col.4X9
10
Col.5X9
11
Col.5X12
13
Col 9X90%
14
Col.5X14
15
0.00
14.51
0.00
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
0.00
0.00
117.90
0.00
34.27
0.00
0.00
19.95
0.00
0.00
61.20
0.00
17.96
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
11.79
0.00
0.00
37.80
0.00
10.61
0.00
0.00
4.53
0.00
0.00
55.80
0.00
4.08
0.00
0.00
4.53
0.00
0.00
69.30
0.00
4.08
0.00
20739.20
0.00
6965.79
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
0.00
0.00
0.00
256892.80
0.00
265695.83
0.00
7525455
2966331
2185778
857764
4116990
515970
1967200
0.00
0.00
295217.59
NA
43715.55
150509.09
43715.55
75254.55
21857.78
3891226.64
1857911.03
821366.00
0.00
3069860.64
1857911.03
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
4,927,772
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Col.5X6
8
Unit I & C
charges
(Rs.)
Col.5X9
11
Col.5X12
13
8646288
79124969
821366
4927772
9467654
84052741
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
14
Col.5X14
15
Project Manager,
FLCL,
Damoh.
Unit I & C
charges
(Rs.)
Col.5X6
8
Col.5X9
11
Col.5X12
13
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
14
Col.5X14
15
2
ventional type outdoor 3 phase
angent location.
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
43768
306376.00
Nos
11
38098
419078.00
Nos
16
43784
700544.00
Nos
25
38206
955150.00
Nos
43908
131724.00
Kms
20.121
13287
267347.73
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Col.5X6
8
Unit I & C
charges
(Rs.)
Jumpering
Col.5X9
11
Col.5X12
13
Mtr
1764
13
22932.00
Kms
7.184
26826
192717.98
Nos
300
2661
798300.00
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col 9X90%
14
Col.5X14
15
R MATERIAL
3794169.71
R MATERIAL
3731284.82
Project Manager,
SE(O),
MPPKVVCL,
Damoh.
Nodal Officer(HVDS),
MPPKVVCL,
Damoh(North) Division.
Project Manager,
FLCL,
Damoh.
Dated 31/10/2009
Damoh North
HINGWANI
HINGWANI
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
SCHEDULE NO. 1
1
No
26
31
43768.00
1137968.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
50
13
1472.00
73600.00
No
26
31
700.00
18200.00
No
26
31
61.00
1586.00
11 KV DO fuse unit.
No
78
93
1389.00
108342.00
No
78
93
40.00
3120.00
No.
26
31
419.00
10894.00
No
26
31
61.00
1586.00
11 KV L.A.
No
78
93
397.00
30966.00
11 KV pin insulator
No
78
93
125.00
9750.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
11 KV GI Pin
No
78
93
72.00
5616.00
No.
52
62
601.00
31252.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
52
62
458.00
23816.00
No
52
62
53.00
2756.00
11
Nos
52
62
430.00
22360.00
12
Kg
11
286
341
215.00
61490.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
52
62
94.00
4888.00
14
GI wire 8 SWG.
Kg
208
40.00
8320.00
15
Kg
14
364
434
68.00
24752.00
16
Galvanized washer
Kg
26
31
94.00
2444.00
17
Cmt
0.4
10.4
12.4
0.00
0.00
10
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
13
15.5
0.00
0.00
19
Set
26
31
9663.00
251238.00
20
Mtr
20
520
620
13.00
6760.00
21
Set
26
31
480.00
12480.00
22
Barbed wire
Kg
3.5
91
108.5
40.00
3640.00
23
Mtr
45
1170
1395
13.00
15210.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
104
124
0.00
0.00
1873034.00
SCHEDULE NO. 2
1
No
21
19
38098
800058.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
45
1473
66285.00
No.
21
19
700
14700.00
No
21
19
61
1281.00
11 KV DO fuse unit.
No
63
57
1390
87570.00
No
63
57
40
2520.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
No.
21
19
419
8799.00
No
21
19
61
1281.00
11 KV L.A.
No
63
57
397
25011.00
11 KV PIN insulator
No
63
57
125
7875.00
11 KV GI Pin
No
63
57
72
4536.00
No.
42
38
601
25242.00
No
42
38
458
19236.00
No
42
38
53
2226.00
11
No
42
38
430
18060.00
12
Kg
11
231
209
51
11781.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
42
38
94
3948.00
14
GI wire 8 SWG.
Kg
168
51
8568.00
15
Kg
14
294
266
68
19992.00
10
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Kg
21
19
94
1974.00
Cmt
0.4
8.4
7.6
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
10.5
9.5
0.00
19
Set
21
19
8529
179109.00
20
Mtr.
20
420
380
13
5460.00
Set
21
19
480
10080.00
16
Galvanized washer
17
21
22
Barbed wire
Kg
3.5
73.5
66.5
40
2940.00
23
Mtr
45
945
855
13
12285.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
63
57
0.00
1340817.00
SCHEDULE NO. 3
1
No
39
45
43784.00
1707576.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
54
10
1473.00
79542.00
No.
39
45
700.00
27300.00
No
39
45
61.00
2379.00
11 KV DO fuse unit.
No
117
135
1390.00
162630.00
No
117
135
40.00
4680.00
No.
39
45
419.00
16341.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
6
1
No
39
45
61.00
2379.00
11 KV L.A.
No
117
135
397.00
46449.00
11 KV disc insulator
No
117
135
292.00
34164.00
11 KV strain hardware
No
117
135
72.00
8424.00
No.
78
90
601.00
46878.00
No
78
90
458.00
35724.00
No
78
90
53.00
4134.00
11
No
78
90
432.00
33696.00
12
Kg
11
429
495
216.00
92664.00
10
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
78
90
94.00
7332.00
14
GI wire 8 SWG.
Kg
312
40.00
12480.00
15
Kg
14
546
630
69.00
37674.00
16
Galvanized washer
Kg
39
94.00
3666.00
17
Cmt
0.4
15.6
18
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
19.5
22.5
0.00
0.00
19
Set
39
45
9715.00
378885.00
20
Mtr
20
780
900
13.00
10140.00
Set
39
45
482.00
18798.00
21
22
Barbed wire
Kg
3.5
136.5
157.5
40.00
5460.00
23
Mtr
45
1755
1980
13.00
22815.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
156
180
0.00
0.00
2802210.00
SCHEDULE NO. 4
1
No
18
16
38206.00
687708.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
33
10
1477.00
48741.00
No
18
19
702.00
12636.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
3
1
No
18
19
61.00
1098.00
11 KV DO fuse unit.
No
54
48
1394.00
75276.00
No
54
48
40.00
2160.00
No
18
17
420.00
7560.00
No
18
17
61.00
1098.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
11 KV L.A.
No
54
48
398.00
21492.00
11 KV disc insulator
No
54
48
293.00
15822.00
11 KV strain hardware
No
54
48
72.00
3888.00
No.
36
34
603.00
21708.00
No
36
34
459.00
16524.00
No
36
34
53.00
1908.00
11
No
36
32
431.00
15516.00
12
Kg
11
198
176
51.00
10098.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
36
32
94.00
3384.00
14
GI wire 8 SWG.
Kg
144
51.00
7344.00
15
Kg
14
252
224
69.00
17388.00
16
Galvanized washer
Kg
18
16
94.00
1692.00
17
Cmt
0.4
7.2
6.4
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
0.00
0.00
19
Set
18
16
8553.00
153954.00
20
Mtr
20
360
320
13.00
4680.00
Set
18
17
481.00
8658.00
10
21
22
Barbed wire
Kg
3.5
63
56
40.00
2520.00
23
Mtr
45
810
720
13.00
10530.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
24
2
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
3
NO
54
48
0.00
0.00
1153383.00
SCHEDULE NO. 5
1
No
43908
175632.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
0.00
11 KV DO fuse unit.
No
12
12
1394
16728.00
No
12
12
40
480.00
11 KV LA
No
12
12
398
4776.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Set
9694
38776.00
Mtr
20
80
80
13
1040.00
Kg
16
16
69
1104.00
Galvanized washer
Kg
0.5
94
188.00
10
Barbed wire
Kg
28
28
40
1120.00
11
No
59
472.00
12
Mtr
45
180
180
13
2340.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
16
16
0.00
0.00
242656
SCHEDULE NO. 5B
1
Nos
24
23
0.00
100368.00
11 kv Do Fuse Unit
No
72
66
1394
No
72
66
40
2880.00
11 Kv L.A.
No
72
66
398
28656.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Set
24
12
9694
232656.00
Mtr
20
480
460
13
6240.00
Kg
96
92
69
6624.00
7
8
Galvanized washer
Kg
0.5
12
11.5
94
1128.00
Barbed wire
Kg
168
63
40
6720.00
No
48
44
59
2832.00
10
Mtr
45
1080
225
13
14040.00
11
consumer indexing
Nos
96
39
0.00
Project Manager,
SE(O),
402144.00
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
SCHEDULE NO. 5D
1
Set
35
9694
339290.00
Set
8553
0.00
35
18247
339290.00
SCHEDULE NO. 6
1
No
15
73
243
1610.00
117530.00
No
15
73
243
129.00
9417.00
No
15
123
243
247.00
30381.00
11 KV Pin insulator
No
45
269
948
125.00
33625.00
11 KV GI Pins
No
45
269
948
70.00
18830.00
No
29.2
94.00
2744.80
No
15
73
204
118.00
8614.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
13
50
440.00
5720.00
Set
13
50
70.00
910.0
10
Kg
11
71.5
275
51.00
3646.50
11
Cmt
0.4
2.6
10
0.00
0.00
12
No
15
73
243
156.00
11388.00
13
No
15
73
212
59.00
4307.00
14
Numbering of pole
No
15
73
243
0.00
0.00
15
Kg
19.46
64.80
13.00
252.98
16
Kg
18
87.6
91.6
69.00
6044.40
17
Galvanized washer
Kg
4.86
2.000
94.00
456.84
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
18
19
20
No
41
170
0.00
0.00
Ckt. Km
6.803
26.11
0.00
0.00
Ckt. Km
6.803
26.11
0.00
0.00
Project Manager,
SE(O),
253867.52
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
SCHEDULE NO. 7
1
No
15
170
80
1638
278460.00
No
15
170
80
131
22270.00
No
15
170
80
251
42670.00
11 KV Pin insulator
No
45
510
240
128
65280.00
11 KV GI Pins
No
45
510
240
71
36210.00
No
68
96
6528.00
No
15
170
80
120
20400.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
18
29
448
8064.00
Set
18
29
71
1278.00
10
Kg
11
99
159.5
52
5148.00
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
3.6
5.8
0.00
12
Ckt Km
13.06
0.7
0.00
13
No
15
170
80
158
26860.00
14
No
15
170
80
60
10200.00
15
Numbering of pole
No
15
170
80
0.00
16
Kg
45.33
0.0
13
589.29
17
Kg
18
204
36.00
70
14280.00
18
Galvanized washer
Kg
11.33
1.00
95
1076.35
19
No
109
50
0.00
20
Km
52.582
4.734
13287
698657.03
1237970.67
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
452
139
36.00
16272.00
No
15
452
139
126.00
56952.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Km
8.85
0.00
0.00
Km
13.956
6.102
26826.00
374383.66
Km
0.01
6219.00
0.00
Kg
150
4520
2787.5
62.00
280240.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
48
34
462.00
22176.00
Set
48
34
71.00
3408.00
Kg
5.5
264
187
52.00
13728.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Cmt
0.2
9.6
6.8
0.00
0.00
No
54
15
0.00
0.00
11
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
13
Kg
14
Washer
Kg
0.25
165
50
619.00
102135.00
90.4
70.00
6328.00
7.533
0.200
95.00
715.64
876338.3
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
12
22
1408.00
16896.00
No
12
18
704.00
8448.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
12
18
198.00
2376.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
48
72
41.00
1968.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
12
18
1892.00
22704.00
Kg
12
18
62.00
744.00
Kg
17
102
121.6
63.00
6426.00
Kg
16
96
144
65.00
6240.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
12
18
462.00
5544.00
10
Kg
11
66
99
52.00
3432.00
11
No
12
18
73.00
876.00
12
Kg
1.5
13.5
86.00
774.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
14
Cmt
0.4
2.4
3.6
0.00
0.00
Kg
30
45
70.00
2100.00
15
Galvanized washer
Kg
0.5
4.5
95.00
285.00
16
Kg
0.3
1.8
135.00
243.00
17
Kg
0.3
1.8
79.00
142.20
18
Kg
12
18
60.00
720.00
19
Kg
42
63
41.00
1722.00
81640.20
SCHEDULE NO. 10
1
Set
6385.00
6385.00
No
99.00
297.00
No
186.00
558.00
No
310.00
620.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
No
110.00
220.00
Kg
14
72.00
504.00
Galvanized washer
Kg
0.5
0.5
99.00
49.50
No
12
180.00
1080.00
Mtr
12
12
24
13.00
156.00
9869.50
SCHEDULE NO. 11
1
No
1503
3006.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3907
3907.00
No.
12
298
1788.00
No.
12
73
438.00
No.
128
256.00
11KV GS Pin
No.
54
108.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
3294
3294.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
12
462
2772.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
12
96
576.00
10
Kg
33
33
66
52
1716.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
1.2
2.4
0.00
13
No
124
124.00
14
Kg
14
39
273.00
15
No
60
60.00
16
Kg
12
77
462.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
4
17
1
Numbering of DP
No
3
1
0.00
18
No
77
462.00
19242.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
12
1019
12228.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
514
464
2661
1367754.00
Project Manager,
SE(O),
1379982.00
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
SCHEDULE NO. 13
1
No
26
1508.00
39208.00
No
26
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
26
915.00
23790.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
26
237.00
6162.00
No
26
54.00
1404.00
Set
26
3919.00
101894.00
No
156
36
128.00
19968.00
No
156
36
73.00
11388.00
No
78
18
305.00
23790.00
10
No
78
18
169.00
13182.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
52
12
440.00
22880.00
12
No
52
12
73.00
3796.00
13
Kg
11
286
66
52.00
14872.00
14
No
26
61.00
1586.00
15
Kg.
3.5
91
21
164.00
14924.00
16
Kg.
26
73.00
1898.00
17
Kg
130
30
82.00
10660.00
18
No.
26
124.00
3224.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
10.4
2.4
0.00
0.00
20
Mtr
156
13.00
2028.00
21
Numbering of pole
No.
26
0.00
0.00
316654.00
SCHEDULE NO. 14
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
10
No.
73
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
52
0.00
0.00
0.00
12
157
0.00
12
61
0.00
Kg.
62
0.00
Kg.
14
77
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
12
No.
12
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
14
No.
15
Danger Boards
No.
16
17
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.089
66128.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
117.00
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
60
56.00
0.00
Kg.
0.00
0.33
79.00
0.00
No.
15
1977.00
0.00
No.
0.00
SCHEDULE NO. 17
1
Km.
1.03
0.000
0.290
23792
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
119
0.00
No.
30
54
0.00
Kg.
2.00
73
0.00
No.
15
1901
0.00
0.00
Nos
41
30
1508
61828.00
11 KV Disc Insulator
Nos
246
288
299
73554.00
11 KV Strain Hardware
Nos
246
288
124
30504.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
41
30
463
18983.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
28.7
21
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Stay clamps
Set
11 KV Top clamp.
Nos.
Kg
5.5
41
59
73
2993.00
41
30
147
6027.00
225.5
165
52
11726.00
6371.40
Kg
2.22
91.02
40
70
10
Washers
Kg
0.08
3.28
0.5
95
311.60
11
PG clamps
Nos
246
47
51
12546.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
82
80
1412
115784.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
82
80
198
16236.00
14
Nos
41
30
61
2501.00
15
Kg
3.5
143.5
50
152
21812.00
16
Nos
41
30
124
5084.00
Project Manager,
SE(O),
386261.00
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Nos
38
42
1477
56126.00
11 KV Disc Insulator
Nos
228
252
293
66804.00
11 KV Strain Hardware
Nos
228
252
122
27816.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
76
84
454
34504.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
34.2
37.8
0.00
Stay clamps
Set
76
84
72
5472.00
11 KV Top clamp.
Kg
38
58
144
5472.00
Kg
11
418
462
51
21318.00
Kg
3.205
121.79
60
68
8281.72
10
Washers
Kg
0.117
4.446
1.2
94
417.92
11
PG clamps
Nos
228
42
50
11400.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
76
95
1412
107312.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
76
95
194
14744.00
14
Nos
38
42
59
2242.00
15
Kg
3.5
133
100
149
19817.00
16
Nos
38
37
122
4636.00
386362.64
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
7567.00
No.
6325
6325.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
meter
25
25
181
4525.00
No.
7918
15836.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
3998.00
11 KV Disc Insulator
No.
305
1830.00
Set
136
816.00
11 KV Pin Insulator
No.
128
256.00
11 KV G.I.Pin
No.
73
146.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
1242.00
11
Set
440
880.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
192.00
13
Kg.
11
11
51
561.00
14
Cmt.
0.00
15
No.
131
131.00
16
Ltr.
0.5
0.5
68
34.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
18
No.
42
84.00
19
11 KV danger board
No.
62
62.00
20
Kg.
10
10
77
770.00
45299.50
SCHEDULE NO. 20
1
No
1284464
0.00
0.00
13147021
Deduction
Deduc
Deduction o
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
Net pay
TOTAL A
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
9467654
0
9467654
1
Sch-1A
Sch-2A
Sch-3A
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Particulars
2
25 KVA 11/0.4 KV Aluminum wound conventional type outd
distribution transformer on single pole tangent location.
Sch-4A
Sch-5A
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Unit EXW
(Rs.)
Col.4X6
1
5
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Sch-8A
Sch-12B
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
te
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1356808.00
5412.51
140725.26
167787.81
8753.60
271361.60
4871.26
151009.03
19136.00
640.07
32003.50
8320.91
1324.80
17222.40
576.06
7488.82
21700.00
64.37
1673.62
1995.47
630.00
19530.00
57.93
1795.92
1891.00
4.53
117.78
140.43
54.90
1701.90
4.08
126.39
129177.00
117.86
9193.08
10960.98
1250.10
116259.30
106.07
9864.88
3720.00
9.97
777.66
927.21
36.00
3348.00
8.97
834.49
12989.00
31.73
824.98
983.63
377.10
11690.10
28.56
885.27
1891.00
4.53
117.78
140.43
54.90
1701.90
4.08
126.39
36921.00
96.1
7495.80
8937.30
357.30
33228.90
86.49
8043.57
11625.00
30.83
2404.74
2867.19
112.50
10462.50
27.75
2580.47
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
6696.00
17.23
1343.94
1602.39
64.80
6026.40
15.51
1442.15
37262.00
253.85
13200.20
15738.70
540.90
33535.80
228.47
14164.83
28396.00
58.93
3064.36
3653.66
412.20
25556.40
53.04
3288.29
3286.00
19.95
1037.40
1236.90
47.70
2957.40
17.96
1113.21
26660.00
176.79
9193.08
10960.98
387.00
23994.00
159.11
9864.88
73315.00
29.92
8557.12
10202.72
193.50
65983.50
26.93
9182.45
5828.00
8.16
424.32
505.92
84.60
5245.20
7.34
455.33
0.00
9.97
2073.76
0.00
36.00
0.00
8.97
0.00
29512.00
4.53
1648.92
1966.02
61.20
26560.80
4.08
1769.42
2914.00
4.53
117.78
140.43
84.60
2622.60
4.08
126.39
0.00
4397.10
45729.84
54524.04
0.00
0.00
3957.39
49071.64
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
4397.10
57162.30
68155.05
0.00
0.00
3957.39
61339.55
299553.00
1082.50
28145.00
33557.50
8696.70
269597.70
974.25
30201.75
8060.00
2.72
1414.40
1686.40
2.60
1612.00
2.45
1517.76
14880.00
116.95
3040.70
3625.45
432.00
13392.00
105.26
3262.91
4340.00
9.97
907.27
1081.75
36.00
3906.00
8.97
973.57
18135.00
3.63
4247.10
5063.85
11.70
16321.50
3.27
4557.47
0.00
359.02
37338.08
44518.48
0.00
0.00
323.12
40066.63
413979.77
461281.60
24042.70
983817.90
15628.82
415153.44
2154695.00
723862.00
5412.51
113662.71
102837.69
7619.60
144772.40
4871.26
92553.92
7365.00
640.07
28803.15
3200.35
1325.70
6628.50
576.06
2880.32
13300.00
64.37
1351.77
1223.03
630.00
11970.00
57.93
1100.73
1159.00
4.53
95.13
86.07
54.90
1043.10
4.08
77.46
79230.00
117.86
7425.18
6718.02
1251.00
71307.00
106.07
6046.22
2280.00
9.97
628.11
568.29
36.00
2052.00
8.97
511.46
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
7961.00
31.73
666.33
602.87
377.10
7164.90
28.56
542.58
1159.00
4.53
95.13
86.07
54.90
1043.10
4.08
77.46
22629.00
96.1
6054.30
5477.70
357.30
20366.10
86.49
4929.93
7125.00
30.83
1942.29
1757.31
112.50
6412.50
27.75
1581.58
4104.00
17.23
1085.49
982.11
64.80
3693.60
15.51
883.90
22838.00
80.69
3388.98
3066.22
540.90
20554.20
72.62
2759.60
17404.00
64.37
2703.54
2446.06
412.20
15663.60
57.93
2201.45
2014.00
12.69
532.98
482.22
47.70
1812.60
11.42
434.00
16340.00
176.79
7425.18
6718.02
387.00
14706.00
159.11
6046.22
10659.00
29.92
6911.52
6253.28
45.90
9593.10
26.93
5627.95
3572.00
8.16
342.72
310.08
84.60
3214.80
7.34
279.07
0.00
12.69
2131.92
0.00
45.90
0.00
11.42
0.00
18088.00
4.53
1331.82
1204.98
61.20
16279.20
4.08
1084.48
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1786.00
4.53
95.13
86.07
84.60
1607.40
4.08
77.46
0.00
4397.1
36935.64
33417.96
0.00
0.00
3957.39
30076.16
0.00
4397.1
46169.55
41772.45
0.00
0.00
3957.39
37595.21
162051.00
934.72
19629.12
17759.68
7676.10
145845.90
841.25
15983.71
4940.00
2.72
1142.40
1033.60
2.60
988.00
2.45
930.24
9120.00
116.95
2455.95
2222.05
432.00
8208.00
105.26
1999.85
2660.00
9.97
732.80
663.01
36.00
2394.00
8.97
596.70
11115.00
3.63
3430.35
3103.65
11.70
10003.50
3.27
2793.29
0.00
359.02
22618.26
20464.14
0.00
0.00
323.12
18417.73
319787.45
264542.98
21752.20
527323.50
15340.78
238088.68
1152761.00
1970280.00
5412.51
211087.89
243562.95
8756.80
394056.00
4871.26
219206.66
14730.00
640.07
34563.78
6400.70
1325.70
13257.00
576.06
5760.63
31500.00
64.37
2510.43
2896.65
630.00
28350.00
57.93
2606.99
2745.00
4.53
176.67
203.85
54.90
2470.50
4.08
183.47
187650.00
117.86
13789.62
15911.10
1251.00
168885.00
106.07
14319.99
5400.00
9.97
1166.49
1345.95
36.00
4860.00
8.97
1211.36
18855.00
31.73
1237.47
1427.85
377.10
16969.50
28.56
1285.07
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
2745.00
4.53
176.67
203.85
54.90
2470.50
4.08
183.47
53595.00
96.1
11243.70
12973.50
357.30
48235.50
86.49
11676.15
39420.00
70.72
8274.24
9547.20
262.80
35478.00
63.65
8592.48
9720.00
17.23
2015.91
2326.05
64.80
8748.00
15.51
2093.45
54090.00
80.69
6293.82
7262.10
540.90
48681.00
72.62
6535.89
41220.00
64.37
5020.86
5793.30
412.20
37098.00
57.93
5213.97
4770.00
12.69
989.82
1142.10
47.70
4293.00
11.42
1027.89
38880.00
176.79
13789.62
15911.10
388.80
34992.00
159.11
14319.99
106920.00
29.92
12835.68
14810.40
194.40
96228.00
26.93
13329.36
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
8460.00
8.16
636.48
734.40
84.60
7614.00
7.34
660.96
0.00
9.97
3110.64
0.00
36.00
0.00
8.97
0.00
43470.00
4.53
2473.38
2853.90
62.10
39123.00
4.08
2568.51
470.00
4.53
176.67
22.65
84.60
423.00
4.08
20.39
0.00
4397.1
68594.76
79147.80
0.00
0.00
3957.39
71233.02
0.00
4397.1
85743.45
98934.75
0.00
0.00
3957.39
89041.28
437175.00
1082.5
42217.50
48712.50
8743.50
393457.50
974.25
43841.25
11700.00
3.63
2831.40
3267.00
2.60
2340.00
3.27
2940.30
21690.00
116.95
4561.05
5262.75
433.80
19521.00
105.26
4736.48
6300.00
9.97
1360.91
1570.28
36.00
5670.00
8.97
1413.25
25740.00
3.63
6370.65
7187.40
11.70
23166.00
3.27
6468.66
0.00
359.02
56007.12
64623.60
0.00
0.00
323.12
58161.24
599256.68
654035.68
24250.20
1436386.50
15508.05
588632.11
3137525.00
611296.00
5412.51
97425.18
86600.16
7641.20
122259.20
4871.26
77940.14
14770.00
640.07
21122.31
6400.70
1329.30
13293.00
576.06
5760.63
13338.00
64.37
1158.66
1223.03
631.80
12004.20
57.93
1100.73
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1159.00
4.53
81.54
86.07
54.90
1043.10
4.08
77.46
66912.00
117.86
6364.44
5657.28
1254.60
60220.80
106.07
5091.55
1920.00
9.97
538.38
478.56
36.00
1728.00
8.97
430.70
7140.00
31.73
571.14
539.41
378.00
6426.00
28.56
485.47
1037.00
4.53
81.54
77.01
54.90
933.30
4.08
69.31
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
19104.00
97.01
5238.54
4656.48
358.20
17193.60
87.31
4190.83
14064.00
71.62
3867.48
3437.76
263.70
12657.60
64.46
3093.98
3456.00
17.23
930.42
827.04
64.80
3110.40
15.51
744.34
20502.00
80.69
2904.84
2743.46
542.70
18451.80
72.62
2469.11
15606.00
64.37
2317.32
2188.58
413.10
14045.40
57.93
1969.72
1802.00
12.69
456.84
431.46
47.70
1621.80
11.42
388.31
13792.00
176.79
6364.44
5657.28
387.90
12412.80
159.11
5091.55
8976.00
29.92
5924.16
5265.92
45.90
8078.40
26.93
4739.33
3008.00
8.16
293.76
261.12
84.60
2707.20
7.34
235.01
0.00
12.69
1827.36
0.00
45.90
0.00
11.42
0.00
15456.00
4.53
1141.56
1014.72
62.10
13910.40
4.08
913.25
1504.00
4.53
81.54
72.48
84.60
1353.60
4.08
65.23
0.00
4397.1
31659.12
28141.44
0.00
0.00
3957.39
25327.30
0.00
4397.1
39573.90
35176.80
0.00
0.00
3957.39
31659.12
136848.00
934.72
16824.96
14955.52
7697.70
123163.20
841.25
13459.97
4160.00
3.63
1306.80
1161.60
2.60
832.00
3.27
1045.44
8177.00
116.95
2105.10
1988.15
432.90
7359.30
105.26
1789.34
2240.00
9.97
628.11
558.32
36.00
2016.00
8.97
502.49
9360.00
3.63
2940.30
2613.60
11.70
8424.00
3.27
2352.24
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
359.02
19387.08
17232.96
0.00
0.00
323.12
15509.66
273116.82
229446.91
21962.80
465245.10
15379.13
206502.22
995627.00
175632.00
5412.51
21650.04
21650.04
8781.60
35126.40
4871.26
19485.04
0.00
7887.58
31550.32
23662.74
0.00
0.00
7098.82
21296.47
16728.00
117.86
1414.32
1414.32
1254.60
15055.20
106.07
1272.89
480.00
9.97
119.64
119.64
36.00
432.00
8.97
107.68
4776.00
97.01
1164.12
1164.12
358.20
4298.40
87.31
1047.71
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
38776.00
1082.5
4330.00
4330.00
8724.60
34898.40
974.25
3897.00
1040.00
3.63
290.40
290.40
2.60
208.00
3.27
261.36
1104.00
4.53
72.48
72.48
62.10
993.60
4.08
65.23
188.00
4.53
9.06
9.06
84.60
169.20
4.08
8.15
1120.00
9.97
279.16
279.16
36.00
1008.00
8.97
251.24
472.00
4.53
36.24
36.24
53.10
424.80
4.08
32.62
2340.00
3.63
653.40
653.40
11.70
2106.00
3.27
588.06
0.00
359.02
5744.32
5744.32
0.00
0.00
323.12
5169.89
67313.5
59425.92
19405.10
94720.00
13497.54
53483.33
242656
0.00
7887.58
0.00
0.00
0.00
0.00
7098.82
0.00
92004.00
117.86
8485.92
7778.76
1254.60
82803.60
106.07
7000.88
2640.00
9.97
717.84
658.02
36.00
2376.00
8.97
592.22
26268.00
97.01
6984.72
6402.66
358.20
23641.20
87.31
5762.39
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
116328.00
1082.5
25980.00
12990.00
8724.60
104695.20
974.25
11691.00
5980.00
3.63
1742.40
1669.80
2.60
1196.00
3.27
1502.82
6348.00
4.53
434.88
416.76
62.10
5713.20
4.08
375.08
1081.00
4.53
54.36
52.10
84.60
972.90
4.08
46.89
2520.00
9.97
1674.96
628.11
36.00
2268.00
8.97
565.30
2596.00
4.53
217.44
199.32
53.10
2336.40
4.08
179.39
2925.00
3.63
3920.40
816.75
11.70
2632.50
3.27
735.08
0.00
359.02
34465.92
14001.78
0.00
0.00
323.12
12601.60
84678.84
45614.06
10623.50
228635.00
1527.46
41052.65
258690.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1082.5
37887.5
8724.60
0.00
974.25
0.00
17106.00
934.72
1869.44
7697.70
15395.40
841.25
1682.50
37887.5
1869.44
16422.30
15395.40
1815.50
1682.50
17106.00
391230.00
391.66
28591.18
95173.38
1449.00
352107.00
352.49
85656.04
31347.00
31.73
2316.29
7710.39
116.10
28212.30
28.56
6939.35
60021.00
59.84
7360.32
14541.12
222.30
54018.90
53.86
13087.01
118500.00
30.83
8293.27
29226.84
112.50
106650.00
27.75
26304.16
66360.00
17.23
4634.87
16334.04
63.00
59724.00
15.51
14700.64
0.00
22.67
661.96
0.00
84.60
0.00
20.40
0.00
24072.00
29.01
2117.73
5918.04
106.20
21664.80
26.11
5326.24
22000.00
176.79
2298.27
8839.50
396.00
19800.00
159.11
7955.55
3500.00
8.16
106.08
408.00
63.00
3150.00
7.34
367.20
14025.00
12.69
907.34
3489.75
45.90
12622.50
11.42
3140.78
0.00
4397.1
11432.46
43971.00
0.00
0.00
3957.39
39573.90
37908.00
38.08
2779.84
9253.44
140.40
34117.20
34.27
8328.10
12508.00
4.53
330.69
960.36
53.10
11257.20
4.08
864.32
0.00
19.95
1456.35
4847.85
0.00
0.00
17.96
4363.07
842.40
2.72
52.93
176.26
11.70
758.16
2.45
158.63
6320.40
4.53
396.83
414.95
62.10
5688.36
4.08
373.45
188.00
4.53
22.02
9.06
84.60
169.20
4.08
8.15
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
407.98
16727.18
69356.60
0.00
0.00
367.18
62420.94
0.00
4079.78
27754.74
106523.06
0.00
0.00
3671.80
95870.75
0.00
5893.02
40090.22
153866.75
0.00
0.00
5303.72
138480.08
158330.57
571020.39
3010.50
709939.62
14069.55
513918.34
788821.80
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
131040.00
436.08
74133.60
34886.40
1474.20
117936.00
392.47
31397.76
10480.00
35.36
6011.20
2828.80
117.90
9432.00
31.82
2545.92
20080.00
67.09
11405.30
5367.20
225.90
18072.00
60.38
4830.48
30720.00
34.45
17569.50
8268.00
115.20
27648.00
31.01
7441.20
17040.00
19.04
9710.40
4569.60
63.90
15336.00
17.14
4112.64
0.00
25.39
1726.52
0.00
86.40
0.00
22.85
0.00
9600.00
31.73
5394.10
2538.40
108.00
8640.00
28.56
2284.56
12992.00
176.79
3182.22
5126.91
403.20
11692.80
159.11
4614.22
2059.00
8.16
146.88
236.64
63.90
1853.10
7.34
212.98
8294.00
13.6
1346.40
2169.20
46.80
7464.60
12.24
1952.28
0.00
4397.1
15829.56
25503.18
0.00
0.00
3957.39
22952.86
0.00
4079.78
53281.93
2855.85
0.00
0.00
3671.80
2570.26
12640.00
41.7
7089.00
3336.00
142.20
11376.00
37.53
3002.40
4800.00
4.53
770.10
362.40
54.00
4320.00
4.08
326.16
0.00
19.95
3391.50
1596.00
0.00
0.00
17.96
1436.40
0.00
3.63
164.55
0.00
11.70
0.00
3.27
0.00
2520.00
4.53
924.12
163.08
63.00
2268.00
4.08
146.77
95.00
4.53
51.32
4.53
85.50
85.50
4.08
4.08
0.00
407.98
44469.82
20399.00
0.00
0.00
367.18
18359.10
62900.66
3537.62
186015.13
16747.09
2657.40
12580.13
3183.86
15072.38
442613.15
136958.28
5719.20
248704.13
12014.14
123262.45
325260.66
5004.00
9.97
4506.44
1385.83
32.40
4503.60
8.97
1247.25
17514.00
33.54
15160.08
4662.06
113.40
15762.60
30.19
4195.85
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
7969.17
70527.15
0.00
0.00
0.00
7172.25
0.00
163692.25
3173.16
44284.62
19362.62
5365.20
32738.45
2855.84
17426.36
0.00
1813.24
0.00
0.00
1243.80
0.00
1631.92
0.00
172825.00
16.32
73766.40
45492.00
55.80
155542.50
14.69
40942.80
15708.00
176.79
8485.92
6010.86
415.80
14137.20
159.11
5409.77
2414.00
8.16
391.68
277.44
63.90
2172.60
7.34
249.70
9724.00
13.6
3590.40
2543.20
46.80
8751.60
12.24
2288.88
0.00
4397.1
42212.16
29900.28
0.00
0.00
3957.39
26910.25
0.00
407.98
22030.92
6119.70
0.00
0.00
367.18
5507.73
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
30950.00
165
27225.00
8250.00
557.10
27855.00
148.50
7425.00
350.00
4.53
409.51
22.65
63.00
315.00
4.08
20.39
19.00
4.53
34.12
0.91
85.50
17.10
4.08
0.82
312624.4
124027.55
8042.70
261795.65
16373.78
111624.79
418200.25
30976.00
374.43
4493.16
8237.46
1267.20
27878.40
336.99
7413.71
12672.00
187.67
2252.04
3378.06
633.60
11404.80
168.90
3040.25
3564.00
52.58
630.96
946.44
178.20
3207.60
47.32
851.80
2952.00
10.88
522.24
783.36
36.90
2656.80
9.79
705.02
34056.00
504.08
6048.96
9073.44
1702.80
30650.40
453.67
8166.10
1116.00
16.32
195.84
293.76
55.80
1004.40
14.69
264.38
7660.80
17.23
1757.46
2095.17
56.70
6894.72
15.51
1885.65
9360.00
17.23
1654.08
2481.12
58.50
8424.00
15.51
2233.01
8316.00
176.79
2121.48
3182.22
415.80
7484.40
159.11
2864.00
5148.00
8.16
538.56
807.84
46.80
4633.20
7.34
727.06
1314.00
19.04
228.48
342.72
65.70
1182.60
17.14
308.45
1161.00
22.67
204.03
306.05
77.40
1044.90
20.40
275.44
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
4397.1
10553.04
15829.56
0.00
0.00
3957.39
14246.60
3150.00
4.53
135.90
203.85
63.00
2835.00
4.08
183.47
427.50
4.53
13.59
20.39
85.50
384.75
4.08
18.35
0.00
36.26
65.27
0.00
121.50
0.00
32.63
0.00
0.00
20.85
37.53
0.00
71.10
0.00
18.77
0.00
1080.00
4.53
54.36
81.54
54.00
972.00
4.08
73.39
2583.00
10.88
456.96
685.44
36.90
2324.70
9.79
616.90
31963.94
48748.42
5027.40
112982.67
5297.18
43873.57
125536.30
12770.00
1230.28
1230.28
2460.56
5746.50
11493.00
1107.25
2214.50
594.00
26.29
78.87
157.74
89.10
534.60
23.66
141.97
1116.00
49.86
149.58
299.16
167.40
1004.40
44.87
269.24
1240.00
82.5
165.00
330.00
279.00
1116.00
74.25
297.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
440.00
29.01
58.02
116.04
99.00
396.00
26.11
104.44
1008.00
4.53
31.71
63.42
64.80
907.20
4.08
57.08
99.00
4.53
2.27
4.53
89.10
89.10
4.08
4.08
2160.00
48.05
288.30
576.60
162.00
1944.00
43.25
518.94
312.00
3.63
43.56
87.12
2.60
62.40
3.27
78.41
2047.59
4095.17
6699.50
17546.70
1330.81
3685.65
19739.00
6012.00
640.07
1280.14
2560.28
1352.70
5410.80
576.06
2304.25
7814.00
1040.8
1040.80
2081.60
3516.30
7032.60
936.72
1873.44
3576.00
79.78
478.68
957.36
268.20
3218.40
71.80
861.62
876.00
19.04
114.24
228.48
65.70
788.40
17.14
205.63
512.00
34.45
68.90
137.80
115.20
460.80
31.01
124.02
216.00
14.51
29.02
58.04
48.60
194.40
13.06
52.24
6588.00
280.15
280.15
560.30
2964.60
5929.20
252.14
504.27
5544.00
176.79
1060.74
2121.48
415.80
4989.60
159.11
1909.33
1152.00
8.16
48.96
97.92
86.40
1036.80
7.34
88.13
3432.00
13.6
448.80
897.60
46.80
3088.80
12.24
807.84
0.00
4397.1
4397.10
8794.20
0.00
0.00
3957.39
7914.78
0.00
4397.1
5276.52
10553.04
0.00
0.00
3957.39
9497.74
248.00
32.64
32.64
65.28
111.60
223.20
29.38
58.75
546.00
15.41
107.87
215.74
35.10
491.40
13.87
194.17
120.00
4.53
4.53
9.06
54.00
108.00
4.08
8.15
924.00
4.53
27.18
54.36
69.30
831.60
4.08
48.92
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
19.95
19.95
39.90
0.00
0.00
17.96
35.91
308.00
19.95
119.70
79.80
69.30
277.20
17.96
71.82
14835.92
29512.24
9219.60
34081.20
10078.70
26561.02
37868.00
0.00
271.08
3252.96
0.00
203.80
0.00
243.97
0.00
1234704.00
403.45
207373.30
187200.80
532.20
246940.80
363.11
168480.72
210626.26
187200.80
736.00
246940.80
607.08
168480.72
1234704.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
9048.00
640.07
16641.82
3840.42
1357.20
8143.20
576.06
3456.38
0.00
326.38
8485.88
1958.28
0.00
0.00
293.74
1762.45
5490.00
117.86
3064.36
707.16
823.50
4941.00
106.07
636.44
1422.00
16.32
424.32
97.92
213.30
1279.80
14.69
88.13
324.00
4.53
117.78
27.18
48.60
291.60
4.08
24.46
23514.00
320.04
8321.04
1920.24
3527.10
21162.60
288.04
1728.22
4608.00
34.45
5374.20
1240.20
115.20
4147.20
31.01
1116.18
2628.00
19.95
3112.20
718.20
65.70
2365.20
17.96
646.38
5490.00
81.6
6364.80
1468.80
274.50
4941.00
73.44
1321.92
3042.00
45.33
3535.74
815.94
152.10
2737.80
40.80
734.35
5280.00
176.79
9193.08
2121.48
396.00
4752.00
159.11
1909.33
876.00
8.16
424.32
97.92
65.70
788.40
7.34
88.13
3432.00
13.6
3889.60
897.60
46.80
3088.80
12.24
807.84
366.00
4.53
117.78
27.18
54.90
329.40
4.08
24.46
3444.00
43.52
3960.32
913.92
147.60
3099.60
39.17
822.53
0.00
19.95
518.70
0.00
65.70
0.00
17.96
0.00
2460.00
4.53
588.90
135.90
73.80
2214.00
4.08
122.31
744.00
32.64
848.64
195.84
111.60
669.60
29.38
176.26
0.00
4397.1
45729.84
10553.04
0.00
0.00
3957.39
9497.74
78.00
3.63
566.28
21.78
2.60
15.60
3.27
19.60
0.00
19.95
518.70
119.70
0.00
0.00
17.96
107.73
121798.3
27878.70
7541.90
64966.80
5697.84
25090.83
72246.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
5885.39
18708.98
0.00
1665.10
59515.20
5296.85
16838.08
1498.59
117.00
33.54
0.00
33.54
105.30
105.30
30.19
30.19
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
56.00
16.32
0.00
16.32
50.40
50.40
14.69
14.69
26.33
22.67
0.00
7.56
71.10
23.70
20.40
6.80
1977.00
559.38
0.00
559.38
1779.30
1779.30
503.44
503.44
2281.90
61521.30
7255.55
17406.80
2053.71
8061.72
6899.68
6730.73
0.00
1951.91
21412.80
6209.71
6057.66
1756.72
714.00
33.54
0.00
201.24
107.10
642.60
30.19
181.12
216.00
15.41
0.00
61.64
48.60
194.40
13.87
55.48
146.00
20.85
0.00
41.70
65.70
131.40
18.77
37.53
7604.00
537.62
0.00
2150.48
1710.90
6843.60
483.86
1935.43
4406.97
23345.10
14021.71
6604.34
3966.27
15579.68
45240.00
640.07
26242.87
19202.10
1357.20
40716.00
576.06
17281.89
86112.00
84.32
20742.72
24284.16
269.10
77500.80
75.89
21855.74
35712.00
35.36
8698.56
10183.68
111.60
32140.80
31.82
9165.31
13890.00
176.79
7248.39
5303.70
416.70
12501.00
159.11
4773.33
0.00
4397.1
126196.77
92339.10
0.00
0.00
3957.39
83105.19
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
4307.00
8.16
334.56
481.44
65.70
3876.30
7.34
433.30
4410.00
41.7
1709.70
1251.00
132.30
3969.00
37.53
1125.90
8580.00
14.51
3272.01
2394.15
46.80
7722.00
13.06
2154.74
2800.00
4.53
412.32
181.20
63.00
2520.00
4.08
163.08
47.50
4.53
14.86
2.27
85.50
42.75
4.08
2.04
2397.00
14.51
3569.46
681.97
45.90
2157.30
13.06
613.77
112960.00
73.44
6022.08
5875.20
1270.80
101664.00
66.10
5287.68
15840.00
56.21
4609.22
4496.80
178.20
14256.00
50.59
4047.12
1830.00
4.53
185.73
135.90
54.90
1647.00
4.08
122.31
7600.00
19.95
2862.83
997.50
136.80
6840.00
17.96
897.75
3720.00
35.36
1449.76
1060.80
111.60
3348.00
31.82
954.72
213571.84
168870.97
4346.10
310900.95
5049.96
151983.87
345445.50
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
62034.00
640.07
24322.66
26882.94
1329.30
55830.60
576.06
24194.65
73836.00
76.16
17364.48
19192.32
263.70
66452.40
68.54
17273.09
30744.00
31.73
7234.44
7995.96
109.80
27669.60
28.56
7196.36
38136.00
176.79
13436.04
14850.36
408.60
34322.40
159.11
13365.32
0.00
4397.1
150380.82
166210.38
0.00
0.00
3957.39
149589.34
6048.00
8.16
620.16
685.44
64.80
5443.20
7.34
616.90
8352.00
37.17
1412.46
2155.86
129.60
7516.80
33.45
1940.27
23562.00
13.6
5684.80
6283.20
45.90
21205.80
12.24
5654.88
4080.00
4.53
551.71
271.80
61.20
3672.00
4.08
244.62
112.80
4.53
20.14
5.44
84.60
101.52
4.08
4.89
2100.00
12.69
2893.32
532.98
45.00
1890.00
11.42
479.68
134140.00
73.44
5581.44
6976.80
1270.80
120726.00
66.10
6279.12
18430.00
49.86
3789.36
4736.70
174.60
16587.00
44.87
4263.03
2478.00
4.53
172.14
190.26
53.10
2230.20
4.08
171.23
14900.00
19.95
2653.35
1995.00
134.10
13410.00
17.96
1795.50
4514.00
31.73
1205.74
1174.01
109.80
4062.60
28.56
1056.61
237323.06
260139.45
4284.90
381120.12
5023.84
234125.50
423466.80
0.00
932
932.00
0.00
1513.40
0.00
838.80
0.00
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
20739.20
0.00
6965.79
0.00
0.00
295217.59
1156017.60
1156017.60
265695.83
265695.83
1284464.00
0.00
295217.59
1156017.60
1156017.60
265695.83
265695.83
13058454
3552418
3576575
1756889
7317797
515970
3218917
0.00
1284464.00
295217.59
NA
71531.50
261169.07
71531.50
130584.54
35765.75
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Col.5X6
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
8
9
10
11
Net payable amount for 11 KV Hingwani Feeder
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
12
13
6926043.30
14
15
3040088.72
0.00
0.00
6926043.30
3040088.72
Project Manager,
SE(O),
9,966,132
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
8
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
84052741
9966132
94018873
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
31
43768
1356808.00
Nos
19
38098
723862.00
Nos
45
43784
1970280.00
Nos
16
38206
611296.00
Nos
43908
175632.00
2
onventional type outdoor 3 phase
le tangent location.
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
8
or Jumpering
HER MATERIAL
Project Manager,
SE(O),
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Kms
4.734
13287
62900.66
Mtr
2790
13
36270.00
Kms
6.102
26826
163692.25
Nos
464
2661
1234704.00
6335444.91
6723008.80
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Name of Division
33kV Substation Name
Dated 31/10/2009
Damoh North
KINDRAHO
BAKENI
Sr.No. Particulars
Unit
Col.4X6
1
SCHEDULE NO. 1
1
No
33
15
43768.00
1444344.00
No
15
43768.00
0.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
51
1472.00
75072.00
No
33
30
700.00
23100.00
No
33
30
61.00
2013.00
11 KV DO fuse unit.
No
99
90
1389.00
137511.00
No
99
90
40.00
3960.00
No.
33
30
419.00
13827.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
7
No
33
30
61.00
2013.00
11 KV L.A.
No
99
90
397.00
39303.00
11 KV pin insulator
No
99
90
125.00
12375.00
10
11 KV GI Pin
No
99
90
72.00
7128.00
No.
66
60
601.00
39666.00
Galvanized Angle 65x65x6 mm, Length 1150 mm (13.5 Kg) length 150 mm(1.35
Kg)
No
66
60
458.00
30228.00
No
66
60
53.00
3498.00
12
Nos
66
60
430.00
28380.00
13
Kg
11
363
330
215.00
78045.00
14
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
66
60
94.00
6204.00
15
GI wire 8 SWG.
Kg
264
40.00
10560.00
16
Kg
14
462
250
68.00
31416.00
17
Galvanized washer
Kg
33
20
94.00
3102.00
18
Cmt
0.4
13.2
12
0.00
0.00
11
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
19
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
16.5
15
0.00
0.00
20
Set
33
30
9663.00
318879.00
21
Mtr
20
660
600
13.00
8580.00
22
Set
33
30
480.00
15840.00
23
Barbed wire
Kg
3.5
115.5
60
40.00
4620.00
24
Mtr
45
1485
1350
13.00
19305.00
25
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
132
87
0.00
0.00
2358969.00
SCHEDULE NO. 2
1
No
21
15
38098
800058.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
40
1473
58920.00
No.
21
15
700
14700.00
No
21
15
61
1281.00
11 KV DO fuse unit.
No
63
45
1390
87570.00
No
63
45
40
2520.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
No.
21
15
419
8799.00
No
21
15
61
1281.00
11 KV L.A.
No
63
45
397
25011.00
11 KV PIN insulator
No
63
45
125
7875.00
11 KV GI Pin
No
63
45
72
4536.00
No.
42
30
601
25242.00
No
42
30
458
19236.00
No
42
30
53
2226.00
11
No
42
30
430
18060.00
12
Kg
11
231
165
51
11781.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
42
30
94
3948.00
14
GI wire 8 SWG.
Kg
168
51
8568.00
15
Kg
14
294
110
68
19992.00
10
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Kg
21
15
94
1974.00
Cmt
0.4
8.4
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
10.5
7.5
0.00
19
Set
21
15
8529
179109.00
20
Mtr.
20
420
300
13
5460.00
Set
21
15
480
10080.00
16
Galvanized washer
17
21
22
Barbed wire
Kg
3.5
73.5
30
40
2940.00
23
Mtr
45
945
675
13
12285.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
No.
63
30
0.00
1333452.00
SCHEDULE NO. 3
1
No
37
37
43784.00
1620008.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
54
1473.00
79542.00
No.
37
37
700.00
25900.00
No
37
37
61.00
2257.00
11 KV DO fuse unit.
No
111
111
1390.00
154290.00
No
111
111
40.00
4440.00
No.
37
37
419.00
15503.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
6
1
No
37
37
61.00
2257.00
11 KV L.A.
No
111
111
397.00
44067.00
11 KV disc insulator
No
111
111
292.00
32412.00
11 KV strain hardware
No
111
111
72.00
7992.00
No.
74
74
601.00
44474.00
No
74
74
458.00
33892.00
No
74
74
53.00
3922.00
11
No
74
74
432.00
31968.00
12
Kg
11
407
407
216.00
87912.00
10
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
74
74
94.00
6956.00
14
GI wire 8 SWG.
Kg
296
40.00
11840.00
15
Kg
14
518
318
69.00
35742.00
16
Galvanized washer
Kg
37
36
94.00
3478.00
17
Cmt
0.4
14.8
14.8
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
18.5
18.5
0.00
0.00
19
Set
37
17
9715.00
359455.00
20
Mtr
20
740
740
13.00
9620.00
Set
37
37
482.00
17834.00
21
22
Barbed wire
Kg
3.5
129.5
74
40.00
5180.00
23
Mtr
45
1665
1665
13.00
21645.00
24
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
148
150
0.00
0.00
2662586.00
SCHEDULE NO. 4
1
No
23
17
38206.00
878738.00
140 Kg 8.0 M long PCC pole (for mid span or for replacement against damaged
pole)
No
37
1477.00
54649.00
No
23
20
702.00
16146.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
3
1
No
23
20
61.00
1403.00
11 KV DO fuse unit.
No
69
51
1394.00
96186.00
No
69
51
40.00
2760.00
No
23
17
420.00
9660.00
No
23
17
61.00
1403.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
11 KV L.A.
No
69
51
398.00
27462.00
11 KV disc insulator
No
69
51
293.00
20217.00
11 KV strain hardware
No
69
51
72.00
4968.00
No.
46
34
603.00
27738.00
No
46
34
459.00
21114.00
No
46
34
53.00
2438.00
11
No
46
34
431.00
19826.00
12
Kg
11
253
187
51.00
12903.00
13
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
46
34
94.00
4324.00
14
GI wire 8 SWG.
Kg
184
51.00
9384.00
15
Kg
14
322
138
69.00
22218.00
16
Galvanized washer
Kg
23
10
94.00
2162.00
17
Cmt
0.4
9.2
6.8
0.00
0.00
18
Cement (concreting of PCC pole 0.5 cmt per pole using mixture 1:3:6)
Cmt
0.5
11.5
8.5
0.00
0.00
19
Set
23
17
8553.00
196719.00
20
Mtr
20
460
340
13.00
5980.00
Set
23
19
481.00
11063.00
10
21
22
Barbed wire
Kg
3.5
80.5
34
40.00
3220.00
23
Mtr
45
1035
765
13.00
13455.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
24
2
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
3
NO
69
35
0.00
0.00
1466136.00
SCHEDULE NO. 5
1
No
43908
307356.00
Removal of higher capacity distribution transformer i.e. 63 KVA and above from
existing DP
No
0.00
11 KV DO fuse unit.
No
21
21
1394
29274.00
No
21
21
40
840.00
11 KV LA
No
21
21
398
8358.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Set
9694
67858.00
Mtr
20
140
140
13
1820.00
Kg
28
69
1932.00
Galvanized washer
Kg
0.5
3.5
3.5
94
329.00
10
Barbed wire
Kg
49
28
40
1960.00
11
No
14
14
59
826.00
12
Mtr
45
315
315
13
4095.00
Consumer indexing and its updation as per Clause 1.2.14 & 1.2.15 of Sectin-6
Vol.I
NO
28
15
0.00
0.00
424648
SCHEDULE NO. 5B
1
Nos
18
0.00
75276.00
11 kv Do Fuse Unit
No
54
27
1394
No
54
27
40
2160.00
11 Kv L.A.
No
54
27
398
21492.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Set
18
9694
174492.00
Mtr
20
360
180
13
4680.00
Kg
72
69
4968.00
7
8
Galvanized washer
Kg
0.5
4.5
94
846.00
Barbed wire
Kg
126
36
40
5040.00
No
36
18
59
2124.00
10
Mtr
45
810
405
13
10530.00
11
consumer indexing
Nos
72
20
0.00
Project Manager,
SE(O),
301608.00
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
SCHEDULE NO. 5D
1
Set
25
9694
242350.00
Set
32
8553
0.00
25
32
18247
242350.00
SCHEDULE NO. 6
1
No
15
117
100
1610.00
188370.00
No
15
117
100
129.00
15093.00
No
15
167
100
247.00
41249.00
11 KV Pin insulator
No
45
392
448
125.00
49000.00
11 KV GI Pins
No
45
392
448
70.00
27440.00
No
46.8
94.00
4399.20
No
15
117
100
118.00
13806.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (Drg. no.
ADB/HVDS/ EZ-14)
No
19
32
440.00
8360.00
Set
19
32
70.00
1330.0
10
Kg
11
104.5
176
51.00
5329.50
11
Cmt
0.4
3.8
6.4
0.00
0.00
12
No
15
117
90
156.00
18252.00
13
No
15
117
100
59.00
6903.00
14
Numbering of pole
No
15
117
100
0.00
0.00
15
Kg
31.2
26.67
13.00
405.60
16
Kg
18
140.4
70
69.00
9687.60
17
Galvanized washer
Kg
7.8
6.667
94.00
733.20
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
18
19
20
No
60
95
0.00
0.00
Ckt. Km
11.622
18.347
0.00
0.00
Ckt. Km
11.622
18.347
0.00
0.00
Project Manager,
SE(O),
390358.10
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
SCHEDULE NO. 7
1
No
15
203
202
1638
332514.00
No
15
203
202
131
26593.00
No
15
203
202
251
50953.00
11 KV Pin insulator
No
45
609
606
128
77952.00
11 KV GI Pins
No
45
609
606
71
43239.00
No
81.2
96
7795.20
No
15
203
202
120
24360.00
Galvanized 16mm Stay set complete with turn buckle and anchor plate (drg. no.
ADB/HVDS/ EZ-14)
No
39
42
448
17472.00
Set
39
42
71
2769.00
10
Kg
11
214.5
231
52
11154.00
11
Cement for concreting of stay @ 0.2 cmt per stay(Concrete mixture 1:3:6)
Cmt
0.4
7.8
8.4
0.00
12
Ckt Km
13.911
2.1
0.00
13
No
15
203
195
158
32074.00
14
No
15
203
202
60
12180.00
15
Numbering of pole
No
15
203
202
0.00
16
Kg
54.13
0.0
13
703.73
17
Kg
18
243.6
142.40
70
17052.00
18
Galvanized washer
Kg
13.53
13.47
95
1285.67
19
No
122
180
0.00
20
Km
58.542
25.000
13287
777847.55
1435944.15
SCHEDULE NO. 8
1
MS Through bolt rod size 300 mm long 12 mm dia (Drg. no. ADB/HVDS/ EZ-13)
No
15
484
119
36.00
17424.00
No
15
484
119
126.00
60984.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Km
4.252
1.5
0.00
0.00
Km
13.462
5.725
26826.00
361131.61
Km
0.01
6219.00
0.00
Kg
150
4840
3038
62.00
300080.00
Galvanized 16 mm stay set (with turn buckle and anchor plate) (drg. No.
ADB/HVDS/
EZ-14)
No
48
34
462.00
22176.00
Set
48
34
71.00
3408.00
Kg
5.5
264
187
52.00
13728.00
10
Cement for Concreting of stay set @ 0.2 cmt per stay having concreting mixture
1:3:6
Cmt
0.2
9.6
6.8
0.00
0.00
No
55
150
0.00
0.00
11
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
12
Fixing of 16 Amp kit-kat set (set of 3 Nos) fixed on Galvanized flat 50 x 6 mm with
back Patti of flat at end pole for giving supply to pump consumer. (drg. no.
ADB/HVDS/
EZ-12)(only for permant consumer)
Set
13
Kg
14
Washer
Kg
0.25
181
51
619.00
112039.00
96.8
23.8
70.00
6776.00
8.067
0.000
95.00
766.33
898512.94
SCHEDULE NO. 9
1
Extension cross arm made of RS joist 150x75 mm size 1.5 M long duly drilled
holes for top clamp and V-cross arm fitting (if ground clearances is not
sufficient).
No
10
10
1408.00
14080.00
No
10
14
704.00
7040.00
Back clits/clamp for tightening the guarding cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
No
10
14
198.00
1980.00
I-bolt of round bar 16 mm dia rod fully threaded 380 mm long with Galvanized
nuts 2 Nos. in each bolt
No
40
56
41.00
1640.00
Earthing set (GI pipe 40 mm, 2500 long) (drg. no. ADB/HVDS/ EZ-05)
Set
10
14
1892.00
18920.00
Kg
10
14
62.00
620.00
Kg
17
85
85
63.00
5355.00
Kg
16
80
112
65.00
5200.00
Galvanized 16 mm Stay set with turn buckle, anchor plate (drg. no. ADB/HVDS/
EZ-09)
Set
10
14
462.00
4620.00
10
Kg
11
55
77
52.00
2860.00
11
No
10
14
73.00
730.00
12
Kg
1.5
7.5
10.5
86.00
645.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
13
Cement concreting of stay @ 0.2 cmt per stay having concrete ratio 1:3:6
14
Cmt
0.4
2.8
0.00
0.00
Kg
25
35
70.00
1750.00
15
Galvanized washer
Kg
0.5
2.5
3.5
95.00
237.50
16
Kg
0.3
1.5
135.00
202.50
17
Kg
0.3
1.5
79.00
118.50
18
Kg
10
14
60.00
600.00
19
Kg
35
49
41.00
1435.00
68033.50
SCHEDULE NO. 10
1
Set
6385.00
12770.00
No
99.00
594.00
No
186.00
1116.00
No
310.00
1240.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
No
110.00
440.00
Kg
14
14
72.00
1008.00
Galvanized washer
Kg
0.5
99.00
99.00
No
12
12
180.00
2160.00
Mtr
12
24
24
13.00
312.00
19739.00
SCHEDULE NO. 11
1
No
12
1503
18036.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3907
23442.00
No.
36
18
298
10728.00
No.
36
18
73
2628.00
No.
12
128
1536.00
11KV GS Pin
No.
12
54
648.00
Horizontal and cross bracing set 4 feet centre with 4 back clamps made out of
horizontal and cross bracing galvanised angle 50x50x6mm (45Kg)
(Drg.no.ADB/EZ-26)
Set
3294
19764.00
Galvanised stay set 16mm complete with turn buckle, stay insulator and anchor
plate. (Drg.no.ADB/HDVS/EZ-14)
Set
36
18
462
16632.00
Stay clamp for PCC pole 140Kg 8.0M long galvanised flat 50x6mm (1.35Kg)
No.
36
18
96
3456.00
10
Kg
33
198
99
52
10296.00
11
Cement for concreting of PCC pole @ 0.5 cmt per pole. (Concrete mixture 1:3:6).
Cmt
0.00
12
Cement for concreting of stay @ 0.2cmt per stay (Concrete mixture 1:3:6).
Cmt
1.2
7.2
3.6
0.00
13
No
124
744.00
14
Kg
42
21
39
1638.00
15
No
60
360.00
16
Kg
36
18
77
2772.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
4
17
1
Numbering of DP
No
3
1
0.00
18
No
36
77
2772.00
115452.00
SCHEDULE NO. 12
1
Energy meters solid state (static) single phase two wire 5-30 amps with optical
port
No
1019
0.00
Energy meters solid state (static) 3 phase 4 wire 10-40 amps with optical port
No
528
337
2661
1405008.00
Project Manager,
SE(O),
1405008.00
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
SCHEDULE NO. 13
1
No
18
1508.00
27144.00
No
18
0.00
0.00
11KV V-cross arm galvanised angle 65x65x6mm (12.3Kg) (Drg. no. ADB/HVDS/EZ4R)
No
18
915.00
16470.00
11KV top clamp galvanised angle 65x65x6mm (3 Kg) (Drg. no. ADB/HVDS/EZ-21)
No
18
237.00
4266.00
No
18
54.00
972.00
Set
18
3919.00
70542.00
No
108
24
128.00
13824.00
No
108
24
73.00
7884.00
No
54
12
305.00
16470.00
10
No
54
12
169.00
9126.00
11
Galvanised stay set 16 mm complete with turn buckle, stay insulator and anchor
plate. (Drg. no. ADB/HVDS/EZ-14)
No
36
440.00
15840.00
12
No
36
73.00
2628.00
13
Kg
11
198
44
52.00
10296.00
14
No
18
61.00
1098.00
15
Kg.
3.5
63
14
164.00
10332.00
16
Kg.
18
73.00
1314.00
17
Kg
90
20
82.00
7380.00
18
No.
18
124.00
2232.00
19
Cement for concreting of stay @ 0.2 cmt per stay (concrete mixture 1:3:6)
Cmt
0.4
7.2
1.6
0.00
0.00
20
Mtr
108
24
13.00
1404.00
21
Numbering of pole
No.
18
0.00
0.00
219222.00
SCHEDULE NO. 14
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Bus Bar structure for additional bay on 11 kv side double welded RS Joist 175 x
85 mm 8.0 M long (328 kg.) with earthing arrangement of gantry , connected to
earth grid through GS flat 50x6 mm approximately 7.5 running Meters M.S. flat
No
14776
0.00
DC cross arm galvanised channel 100x50x6 mm 4.8 M centre (99.84 kg.) for bus
bar. (Drg. No. ADB/EZ -25
Set
1339
0.00
11 KV disc insulator
No
27
305
0.00
No
15
170
0.00
11 KV pin insulator
No
128
0.00
11 KV GS Pin
No
73
0.00
11 KV LA
No
408
0.00
No
23055
0.00
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
170
0.00
10
Cmt.
0.9
0.00
11
K.M.
0.1
47
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
12
Terminal clamps for isolator suitable for AAA conductor 100 sq. mm Dog.
No
12
170
0.00
13
No
111780
0.00
14
No
158122
0.00
15
No
15719
0.00
16
Cmt.
0.00
17
Mtr
20
27
0.00
18
Mtr
20
47
0.00
19
Mtr
20
89
0.00
20
Mtr
20
129
0.00
21
Kg.
17
76
0.00
22
Job
0.00
23
No
61
0.00
0.00
SCHEDULE NO. 15
1
No.
12
1508
0.00
No.
12
1864
0.00
No.
12
260
0.00
No.
12
124
0.00
11 KV Pin insulator
No.
36
128
0.00
11 KV GI Pins
No.
36
73
0.00
K.M.
3.1
18281
0.00
Jointing Sleeves suitable for 80/100 Sq. mm Al. Eq. AAAC Conductor
No.
99
0.00
Galvanised 16 mm stay set complete with turn buckle and anchor plate (drg. No.
ADB/HVDS/EZ-14)
Set
463
0.00
10
No.
73
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
52
0.00
0.00
0.00
12
157
0.00
12
61
0.00
Kg.
62
0.00
Kg.
14
77
0.00
11
Stay wire 7/10 SWG (5.5 kg. Stay wire per stay)
Kg.
22
12
No.
12
13
Concreting , @ Cmt. Per stay and 0.05 cmt for PCC Pole
CMT
1.4
14
No.
15
Danger Boards
No.
16
17
0.00
SCHEDULE NO. 16
1
Km.
1.03
0.000
0.000
66128.00
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
117.00
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
60
56.00
0.00
Kg.
0.00
0.00
79.00
0.00
No.
15
1977.00
0.00
No.
0.00
SCHEDULE NO. 17
1
Km.
1.03
0.000
1.241
23792
0.00
A.B Cable hanging clamps/ tension clamps (Galvanized) as per enclosed Drawing
No.
15
16
119
0.00
No.
30
26
54
0.00
Kg.
5.33
73
0.00
No.
15
11
1901
0.00
0.00
Nos
39
11
1508
58812.00
11 KV Disc Insulator
Nos
234
66
299
69966.00
11 KV Strain Hardware
Nos
234
66
124
29016.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
39
11
463
18057.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.7
27.3
7.7
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Stay clamps
Set
11 KV Top clamp.
Nos.
Kg
5.5
39
46
73
2847.00
39
32
147
5733.00
214.5
60.5
52
11154.00
6060.60
Kg
2.22
86.58
24.42
70
10
Washers
Kg
0.08
3.12
0.88
95
296.40
11
PG clamps
Nos
234
66
51
11934.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
78
22
1412
110136.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
78
22
198
15444.00
14
Nos
39
11
61
2379.00
15
Kg
3.5
136.5
27.5
152
20748.00
16
Nos
39
11
124
4836.00
Project Manager,
SE(O),
367419.00
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Nos
55
50
1477
81235.00
11 KV Disc Insulator
Nos
330
300
293
96690.00
11 KV Strain Hardware
Nos
330
300
122
40260.00
Galvanized stay set arrangement with turn buckle and anchor plate.
Set
110
100
454
49940.00
Cement for concreting of stay @ 0.2 cmt per stay and @ 0.5 cmt per
pole(Concrete mixture 1:3:6)
Cmt
0.9
49.5
45
0.00
Stay clamps
Set
110
100
72
7920.00
11 KV Top clamp.
Kg
55
50
144
7920.00
Kg
11
605
550
51
30855.00
Kg
3.205
176.275
151.25
68
11986.70
10
Washers
Kg
0.117
6.435
5.85
94
604.89
11
PG clamps
Nos
330
60
50
16500.00
12
Galvanized Channel 75x40x6 mm, length 1150 mm(16.4 Kg) horizontal cross arm
Nos
110
100
1412
155320.00
13
Back clits/clamp for tightening the horizontal cross arm made up of Galvanized
angle 50x50x6 mm, 200 mm long duly drilled holes for clamp made up of
Galvanized flat 50x6 mm
Nos
110
100
194
21340.00
14
Nos
55
50
59
3245.00
15
Kg
3.5
192.5
125
149
28682.50
16
Nos
55
40
122
6710.00
559209.09
SCHEDULE NO. 19
1
HT energy meter, three phase four wire, CT/PT operated, -/5 amps, tri vector.
No.
7567
7567.00
No.
6325
6325.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Copper control cable, solid conductor, 12 core, unarmoured, 2.5 sq. mm.
meter
25
25
181
4525.00
No.
7918
15836.00
DC cross arm 4 feet centre galvanised channel 100x50x6 mm 2.2M (53.4 kg)
(Drg.no.ADB/EZ-26)
Set
3998
3998.00
11 KV Disc Insulator
No.
305
1830.00
Set
136
816.00
11 KV Pin Insulator
No.
128
256.00
11 KV G.I.Pin
No.
73
146.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
10
Galvanised Horizontal and cross bracing 4' centre with set of four back clamps
Set
1242
1242.00
11
Set
440
880.00
12
Stay clamp for 140 Kg 8.0 m long PCC pole (Galvanized flat 50x6 mm)
Set
96
192.00
13
Kg.
11
11
51
561.00
14
Cmt.
0.00
15
No.
131
131.00
16
Ltr.
0.5
0.5
68
34.00
17
Aluminium paint
Ltr.
0.5
0.5
89
44.50
18
No.
42
84.00
19
11 KV danger board
No.
62
62.00
20
Kg.
10
10
77
770.00
45299.50
SCHEDULE NO. 20
1
No
1284464
0.00
0.00
14313946
Deduct
Ded
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Deductio
Net
TOTA
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
9467654
0
9467654
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Schedule
Nos
1
Sch-1A
2
25 KVA 11/0.4 KV Aluminum wound conventional type outd
distribution transformer on single pole tangent location.
Sch-2A
Sch-3A
Sch-4A
Nodal Officer(HVDS),
MPPKVVCL,
Sch-5A
Sch-7A
Sch-1,2,3,4,5A,
5C,10,13
Project Manager,
SE(O),
Particulars
Project Manager,
FLCL,
Sr.No. Particulars
Unit
Col.4X6
1
Sch-8A
Sch-12B
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
656520.00
5412.51
178612.83
81187.65
8753.60
131304.00
4871.26
73068.89
656520.00
5412.51
0.00
81187.65
39391.20
590868.00
4871.26
73068.89
0.00
640.07
32643.57
0.00
1324.80
0.00
576.06
0.00
21000.00
64.37
2124.21
1931.10
630.00
18900.00
57.93
1737.99
1830.00
4.53
149.49
135.90
54.90
1647.00
4.08
122.31
125010.00
117.86
11668.14
10607.40
1250.10
112509.00
106.07
9546.66
3600.00
9.97
987.03
897.30
36.00
3240.00
8.97
807.57
12570.00
31.73
1047.09
951.90
377.10
11313.00
28.56
856.71
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1830.00
4.53
149.49
135.90
54.90
1647.00
4.08
122.31
35730.00
96.1
9513.90
8649.00
357.30
32157.00
86.49
7784.10
11250.00
30.83
3052.17
2774.70
112.50
10125.00
27.75
2497.23
6480.00
17.23
1705.77
1550.70
64.80
5832.00
15.51
1395.63
36060.00
253.85
16754.10
15231.00
540.90
32454.00
228.47
13707.90
27480.00
58.93
3889.38
3535.80
412.20
24732.00
53.04
3182.22
3180.00
19.95
1316.70
1197.00
47.70
2862.00
17.96
1077.30
25800.00
176.79
11668.14
10607.40
387.00
23220.00
159.11
9546.66
70950.00
29.92
10860.96
9873.60
193.50
63855.00
26.93
8886.24
5640.00
8.16
538.56
489.60
84.60
5076.00
7.34
440.64
0.00
9.97
2632.08
0.00
36.00
0.00
8.97
0.00
17000.00
4.53
2092.86
1132.50
61.20
15300.00
4.08
1019.25
1880.00
4.53
149.49
90.60
84.60
1692.00
4.08
81.54
0.00
4397.10
58041.72
52765.20
0.00
0.00
3957.39
47488.68
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
4397.10
72552.15
65956.50
0.00
0.00
3957.39
59360.85
289890.00
1082.50
35722.50
32475.00
8696.70
260901.00
974.25
29227.50
7800.00
2.72
1795.20
1632.00
2.60
1560.00
2.45
1468.80
14400.00
116.95
3859.35
3508.50
432.00
12960.00
105.26
3157.65
2400.00
9.97
1151.54
598.20
36.00
2160.00
8.97
538.38
17550.00
3.63
5390.55
4900.50
11.70
15795.00
3.27
4410.45
0.00
359.02
47390.64
31234.74
0.00
0.00
323.12
28111.27
517459.61
425237.34
63433.90
1382109.00
20500.07
382713.61
2052370.00
571470.00
5412.51
113662.71
81187.65
7619.60
114294.00
4871.26
73068.89
2946.00
640.07
25602.80
1280.14
1325.70
2651.40
576.06
1152.13
10500.00
64.37
1351.77
965.55
630.00
9450.00
57.93
869.00
915.00
4.53
95.13
67.95
54.90
823.50
4.08
61.16
62550.00
117.86
7425.18
5303.70
1251.00
56295.00
106.07
4773.33
1800.00
9.97
628.11
448.65
36.00
1620.00
8.97
403.79
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
6285.00
31.73
666.33
475.95
377.10
5656.50
28.56
428.36
915.00
4.53
95.13
67.95
54.90
823.50
4.08
61.16
17865.00
96.1
6054.30
4324.50
357.30
16078.50
86.49
3892.05
5625.00
30.83
1942.29
1387.35
112.50
5062.50
27.75
1248.62
3240.00
17.23
1085.49
775.35
64.80
2916.00
15.51
697.82
18030.00
80.69
3388.98
2420.70
540.90
16227.00
72.62
2178.63
13740.00
64.37
2703.54
1931.10
412.20
12366.00
57.93
1737.99
1590.00
12.69
532.98
380.70
47.70
1431.00
11.42
342.63
12900.00
176.79
7425.18
5303.70
387.00
11610.00
159.11
4773.33
8415.00
29.92
6911.52
4936.80
45.90
7573.50
26.93
4443.12
2820.00
8.16
342.72
244.80
84.60
2538.00
7.34
220.32
0.00
12.69
2131.92
0.00
45.90
0.00
11.42
0.00
7480.00
4.53
1331.82
498.30
61.20
6732.00
4.08
448.47
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1410.00
4.53
95.13
67.95
84.60
1269.00
4.08
61.16
0.00
4397.1
36935.64
26382.60
0.00
0.00
3957.39
23744.34
0.00
4397.1
46169.55
32978.25
0.00
0.00
3957.39
29680.43
127935.00
934.72
19629.12
14020.80
7676.10
115141.50
841.25
12618.72
3900.00
2.72
1142.40
816.00
2.60
780.00
2.45
734.40
7200.00
116.95
2455.95
1754.25
432.00
6480.00
105.26
1578.83
1200.00
9.97
732.80
299.10
36.00
1080.00
8.97
269.19
8775.00
3.63
3430.35
2450.25
11.70
7897.50
3.27
2205.23
0.00
359.02
22618.26
10770.60
0.00
0.00
323.12
9693.54
316587.1
201540.64
21752.20
406796.40
15340.78
181386.58
899506.00
1620008.00
5412.51
200262.87
200262.87
8756.80
324001.60
4871.26
180236.58
8838.00
640.07
34563.78
3840.42
1325.70
7954.20
576.06
3456.38
25900.00
64.37
2381.69
2381.69
630.00
23310.00
57.93
2143.52
2257.00
4.53
167.61
167.61
54.90
2031.30
4.08
150.85
154290.00
117.86
13082.46
13082.46
1251.00
138861.00
106.07
11774.21
4440.00
9.97
1106.67
1106.67
36.00
3996.00
8.97
996.00
15503.00
31.73
1174.01
1174.01
377.10
13952.70
28.56
1056.61
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
2257.00
4.53
167.61
167.61
54.90
2031.30
4.08
150.85
44067.00
96.1
10667.10
10667.10
357.30
39660.30
86.49
9600.39
32412.00
70.72
7849.92
7849.92
262.80
29170.80
63.65
7064.93
7992.00
17.23
1912.53
1912.53
64.80
7192.80
15.51
1721.28
44474.00
80.69
5971.06
5971.06
540.90
40026.60
72.62
5373.95
33892.00
64.37
4763.38
4763.38
412.20
30502.80
57.93
4287.04
3922.00
12.69
939.06
939.06
47.70
3529.80
11.42
845.15
31968.00
176.79
13082.46
13082.46
388.80
28771.20
159.11
11774.21
87912.00
29.92
12177.44
12177.44
194.40
79120.80
26.93
10959.70
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
6956.00
8.16
603.84
603.84
84.60
6260.40
7.34
543.46
0.00
9.97
2951.12
0.00
36.00
0.00
8.97
0.00
21942.00
4.53
2346.54
1440.54
62.10
19747.80
4.08
1296.49
3384.00
4.53
167.61
163.08
84.60
3045.60
4.08
146.77
0.00
4397.1
65077.08
65077.08
0.00
0.00
3957.39
58569.37
0.00
4397.1
81346.35
81346.35
0.00
0.00
3957.39
73211.72
165155.00
1082.5
40052.50
18402.50
8743.50
148639.50
974.25
16562.25
9620.00
3.63
2686.20
2686.20
2.60
1924.00
3.27
2417.58
17834.00
116.95
4327.15
4327.15
433.80
16050.60
105.26
3894.44
2960.00
9.97
1291.12
737.78
36.00
2664.00
8.97
664.00
21645.00
3.63
6043.95
6043.95
11.70
19480.50
3.27
5439.56
0.00
359.02
53134.96
53853.00
0.00
0.00
323.12
48467.70
570298.07
514227.76
24250.20
991925.60
15508.05
462804.98
2369628.00
649502.00
5412.51
124487.73
92012.67
7641.20
129900.40
4871.26
82811.40
8862.00
640.07
23682.59
3840.42
1329.30
7975.80
576.06
3456.38
14040.00
64.37
1480.51
1287.40
631.80
12636.00
57.93
1158.66
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
1220.00
4.53
104.19
90.60
54.90
1098.00
4.08
81.54
71094.00
117.86
8132.34
6010.86
1254.60
63984.60
106.07
5409.77
2040.00
9.97
687.93
508.47
36.00
1836.00
8.97
457.62
7140.00
31.73
729.79
539.41
378.00
6426.00
28.56
485.47
1037.00
4.53
104.19
77.01
54.90
933.30
4.08
69.31
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
20298.00
97.01
6693.69
4947.51
358.20
18268.20
87.31
4452.76
14943.00
71.62
4941.78
3652.62
263.70
13448.70
64.46
3287.36
3672.00
17.23
1188.87
878.73
64.80
3304.80
15.51
790.86
20502.00
80.69
3711.74
2743.46
542.70
18451.80
72.62
2469.11
15606.00
64.37
2961.02
2188.58
413.10
14045.40
57.93
1969.72
1802.00
12.69
583.74
431.46
47.70
1621.80
11.42
388.31
14654.00
176.79
8132.34
6010.86
387.90
13188.60
159.11
5409.77
9537.00
29.92
7569.76
5595.04
45.90
8583.30
26.93
5035.54
3196.00
8.16
375.36
277.44
84.60
2876.40
7.34
249.70
0.00
12.69
2334.96
0.00
45.90
0.00
11.42
0.00
9522.00
4.53
1458.66
625.14
62.10
8569.80
4.08
562.63
940.00
4.53
104.19
45.30
84.60
846.00
4.08
40.77
0.00
4397.1
40453.32
29900.28
0.00
0.00
3957.39
26910.25
0.00
4397.1
50566.65
37375.35
0.00
0.00
3957.39
33637.82
145401.00
934.72
21498.56
15890.24
7697.70
130860.90
841.25
14301.22
4420.00
3.63
1669.80
1234.20
2.60
884.00
3.27
1110.78
9139.00
116.95
2689.85
2222.05
432.90
8225.10
105.26
1999.85
1360.00
9.97
802.59
338.98
36.00
1224.00
8.97
305.08
9945.00
3.63
3757.05
2776.95
11.70
8950.50
3.27
2499.26
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
359.02
24772.38
12565.70
0.00
0.00
323.12
11309.13
345675.58
234066.73
21962.80
478139.40
15379.13
210660.06
1039872.00
307356.00
5412.51
37887.57
37887.57
39517.20
276620.40
4871.26
34098.81
0.00
7887.58
55213.06
55213.06
0.00
0.00
7098.82
49691.75
29274.00
117.86
2475.06
2475.06
1254.60
26346.60
106.07
2227.55
840.00
9.97
209.37
209.37
36.00
756.00
8.97
188.43
8358.00
97.01
2037.21
2037.21
358.20
7522.20
87.31
1833.49
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1082.5
7577.50
0.00
8724.60
0.00
974.25
0.00
1820.00
3.63
508.20
508.20
2.60
364.00
3.27
457.38
552.00
4.53
126.84
36.24
62.10
496.80
4.08
32.62
329.00
4.53
15.86
15.86
84.60
296.10
4.08
14.27
1120.00
9.97
488.53
279.16
36.00
1008.00
8.97
251.24
826.00
4.53
63.42
63.42
53.10
743.40
4.08
57.08
4095.00
3.63
1143.45
1143.45
11.70
3685.50
3.27
1029.11
0.00
359.02
10052.56
5385.30
0.00
0.00
323.12
4846.77
117798.63
105253.9
50140.70
317839.00
13497.54
94728.51
354570
0.00
7887.58
7887.58
15775.16
0.00
0.00
7098.82
14197.64
37638.00
117.86
6364.44
3182.22
1254.60
33874.20
106.07
2864.00
1080.00
9.97
538.38
269.19
36.00
972.00
8.97
242.27
10746.00
97.01
5238.54
2619.27
358.20
9671.40
87.31
2357.34
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1082.5
19485.00
0.00
8724.60
0.00
974.25
0.00
2340.00
3.63
1306.80
653.40
2.60
468.00
3.27
588.06
414.00
4.53
326.16
27.18
62.10
372.60
4.08
24.46
423.00
4.53
40.77
20.39
84.60
380.70
4.08
18.35
1440.00
9.97
1256.22
358.92
36.00
1296.00
8.97
323.03
1062.00
4.53
163.08
81.54
53.10
955.80
4.08
73.39
5265.00
3.63
2940.30
1470.15
11.70
4738.50
3.27
1323.14
0.00
359.02
25849.44
7180.40
0.00
0.00
323.12
6462.36
63509.13
15862.66
10623.50
52729.20
1527.46
14276.39
60408.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1082.5
27062.5
8724.60
0.00
974.25
0.00
273696.00
934.72
29911.04
7697.70
246326.40
841.25
26919.94
27062.5
29911.04
16422.30
246326.40
1815.50
26919.94
273696.00
161000.00
391.66
45824.22
39166.00
1449.00
144900.00
352.49
35249.40
12900.00
31.73
3712.41
3173.00
116.10
11610.00
28.56
2855.70
24700.00
59.84
9993.28
5984.00
222.30
22230.00
53.86
5385.60
56000.00
30.83
12085.36
13811.84
112.50
50400.00
27.75
12430.66
31360.00
17.23
6754.16
7719.04
63.00
28224.00
15.51
6947.14
0.00
22.67
1060.96
0.00
84.60
0.00
20.40
0.00
11800.00
29.01
3394.17
2901.00
106.20
10620.00
26.11
2610.90
14080.00
176.79
3359.01
5657.28
396.00
12672.00
159.11
5091.55
2240.00
8.16
155.04
261.12
63.00
2016.00
7.34
235.01
8976.00
12.69
1326.11
2233.44
45.90
8078.40
11.42
2010.10
0.00
4397.1
16708.98
28141.44
0.00
0.00
3957.39
25327.30
14040.00
38.08
4455.36
3427.20
140.40
12636.00
34.27
3084.48
5900.00
4.53
530.01
453.00
53.10
5310.00
4.08
407.70
0.00
19.95
2334.15
1995.00
0.00
0.00
17.96
1795.50
346.67
2.72
84.86
72.53
11.70
312.00
2.45
65.28
4830.00
4.53
636.01
317.10
62.10
4347.00
4.08
285.39
626.70
4.53
35.33
30.20
84.60
564.03
4.08
27.18
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
407.98
24478.80
38758.10
0.00
0.00
367.18
34882.29
0.00
4079.78
47415.20
74851.72
0.00
0.00
3671.80
67366.55
0.00
5893.02
68488.68
108119.24
0.00
0.00
5303.72
97307.31
252832.1
337072.25
3010.50
313919.43
14069.55
303365.03
348799.37
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
330876.00
436.08
88524.24
88088.16
1474.20
297788.40
392.47
79279.34
26462.00
35.36
7178.08
7142.72
117.90
23815.80
31.82
6428.45
50702.00
67.09
13619.27
13552.18
225.90
45631.80
60.38
12196.96
77568.00
34.45
20980.05
20876.70
115.20
69811.20
31.01
18789.03
43026.00
19.04
11595.36
11538.24
63.90
38723.40
17.14
10384.42
0.00
25.39
2061.67
0.00
86.40
0.00
22.85
0.00
24240.00
31.73
6441.19
6409.46
108.00
21816.00
28.56
5768.51
18816.00
176.79
6894.81
7425.18
403.20
16934.40
159.11
6682.66
2982.00
8.16
318.24
342.72
63.90
2683.80
7.34
308.45
12012.00
13.6
2917.20
3141.60
46.80
10810.80
12.24
2827.44
0.00
4397.1
34297.38
36935.64
0.00
0.00
3957.39
33242.08
0.00
4079.78
56753.82
8567.54
0.00
0.00
3671.80
7710.78
30810.00
41.7
8465.10
8131.50
142.20
27729.00
37.53
7318.35
12120.00
4.53
919.59
915.06
54.00
10908.00
4.08
823.55
0.00
19.95
4049.85
4029.90
0.00
0.00
17.96
3626.91
0.00
3.63
196.50
0.00
11.70
0.00
3.27
0.00
9968.00
4.53
1103.51
645.07
63.00
8971.20
4.08
580.56
1279.65
4.53
61.31
61.02
85.50
1151.69
4.08
54.92
0.00
407.98
49773.56
73436.40
0.00
0.00
367.18
66092.76
332175.00
3537.62
207099.35
88440.50
11958.30
298957.50
3183.86
79596.45
523250.08
379679.59
15020.10
875732.99
12014.14
341711.63
973036.65
4284.00
9.97
4825.48
1186.43
32.40
3855.60
8.97
1067.79
14994.00
33.54
16233.36
3991.26
113.40
13494.60
30.19
3592.13
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
7969.17
33884.91
11953.76
0.00
0.00
7172.25
10758.38
153578.85
3173.16
42717.08
18166.34
5365.20
30715.77
2855.84
16349.71
0.00
1813.24
0.00
0.00
1243.80
0.00
1631.92
0.00
188356.00
16.32
78988.80
49580.16
55.80
169520.40
14.69
44622.14
15708.00
176.79
8485.92
6010.86
415.80
14137.20
159.11
5409.77
2414.00
8.16
391.68
277.44
63.90
2172.60
7.34
249.70
9724.00
13.6
3590.40
2543.20
46.80
8751.60
12.24
2288.88
0.00
4397.1
42212.16
29900.28
0.00
0.00
3957.39
26910.25
0.00
407.98
22438.90
61197.00
0.00
0.00
367.18
55077.30
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
31569.00
165
29865.00
8415.00
557.10
28412.10
148.50
7573.50
1666.00
4.53
438.50
107.81
63.00
1499.40
4.08
97.03
0.00
4.53
36.54
0.00
85.50
0.00
4.08
0.00
284108.73
193329.54
8042.70
272559.27
16373.78
173996.59
422293.85
14080.00
374.43
3744.30
3744.30
1267.20
12672.00
336.99
3369.87
9856.00
187.67
1876.70
2627.38
633.60
8870.40
168.90
2364.64
2772.00
52.58
525.80
736.12
178.20
2494.80
47.32
662.51
2296.00
10.88
435.20
609.28
36.90
2066.40
9.79
548.35
26488.00
504.08
5040.80
7057.12
1702.80
23839.20
453.67
6351.41
868.00
16.32
163.20
228.48
55.80
781.20
14.69
205.63
5355.00
17.23
1464.55
1464.55
56.70
4819.50
15.51
1318.10
7280.00
17.23
1378.40
1929.76
58.50
6552.00
15.51
1736.78
6468.00
176.79
1767.90
2475.06
415.80
5821.20
159.11
2227.55
4004.00
8.16
448.80
628.32
46.80
3603.60
7.34
565.49
1022.00
19.04
190.40
266.56
65.70
919.80
17.14
239.90
903.00
22.67
170.03
238.04
77.40
812.70
20.40
214.23
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
4397.1
8794.20
12311.88
0.00
0.00
3957.39
11080.69
2450.00
4.53
113.25
158.55
63.00
2205.00
4.08
142.70
332.50
4.53
11.33
15.86
85.50
299.25
4.08
14.27
0.00
36.26
54.39
0.00
121.50
0.00
32.63
0.00
0.00
20.85
31.28
0.00
71.10
0.00
18.77
0.00
840.00
4.53
45.30
63.42
54.00
756.00
4.08
57.08
2009.00
10.88
380.80
533.12
36.90
1808.10
9.79
479.81
26636.63
35087.80
5027.40
78321.15
5297.18
31579.01
87023.50
12770.00
1230.28
2460.56
2460.56
5746.50
11493.00
1107.25
2214.50
594.00
26.29
157.74
157.74
89.10
534.60
23.66
141.97
1116.00
49.86
299.16
299.16
167.40
1004.40
44.87
269.24
1240.00
82.5
330.00
330.00
279.00
1116.00
74.25
297.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
440.00
29.01
116.04
116.04
99.00
396.00
26.11
104.44
1008.00
4.53
63.42
63.42
64.80
907.20
4.08
57.08
99.00
4.53
4.53
4.53
89.10
89.10
4.08
4.08
2160.00
48.05
576.60
576.60
162.00
1944.00
43.25
518.94
312.00
3.63
87.12
87.12
2.60
62.40
3.27
78.41
4095.17
4095.17
6699.50
17546.70
1330.81
3685.65
19739.00
9018.00
640.07
7680.84
3840.42
1352.70
8116.20
576.06
3456.38
11721.00
1040.8
6244.80
3122.40
3516.30
10548.90
936.72
2810.16
5364.00
79.78
2872.08
1436.04
268.20
4827.60
71.80
1292.44
1314.00
19.04
685.44
342.72
65.70
1182.60
17.14
308.45
768.00
34.45
413.40
206.70
115.20
691.20
31.01
186.03
324.00
14.51
174.12
87.06
48.60
291.60
13.06
78.35
9882.00
280.15
1680.90
840.45
2964.60
8893.80
252.14
756.41
8316.00
176.79
6364.44
3182.22
415.80
7484.40
159.11
2864.00
1728.00
8.16
293.76
146.88
86.40
1555.20
7.34
132.19
5148.00
13.6
2692.80
1346.40
46.80
4633.20
12.24
1211.76
0.00
4397.1
26382.60
13191.30
0.00
0.00
3957.39
11872.17
0.00
4397.1
31659.12
15829.56
0.00
0.00
3957.39
14246.60
372.00
32.64
195.84
97.92
111.60
334.80
29.38
88.13
819.00
15.41
647.22
323.61
35.10
737.10
13.87
291.25
180.00
4.53
27.18
13.59
54.00
162.00
4.08
12.23
1386.00
4.53
163.08
81.54
69.30
1247.40
4.08
73.39
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
19.95
119.70
59.85
0.00
0.00
17.96
53.87
462.00
19.95
718.20
119.70
69.30
415.80
17.96
107.73
89015.52
44268.36
9219.60
51121.80
10078.70
39841.52
56802.00
0.00
271.08
0.00
0.00
203.80
0.00
243.97
0.00
896757.00
403.45
213021.60
135962.65
532.20
179351.40
363.11
122366.39
213021.60
135962.65
736.00
179351.40
607.08
122366.39
896757.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
6032.00
640.07
11521.26
2560.28
1357.20
5428.80
576.06
2304.25
0.00
326.38
5874.84
1305.52
0.00
0.00
293.74
1174.97
3660.00
117.86
2121.48
471.44
823.50
3294.00
106.07
424.30
948.00
16.32
293.76
65.28
213.30
853.20
14.69
58.75
216.00
4.53
81.54
18.12
48.60
194.40
4.08
16.31
15676.00
320.04
5760.72
1280.16
3527.10
14108.40
288.04
1152.14
3072.00
34.45
3720.60
826.80
115.20
2764.80
31.01
744.12
1752.00
19.95
2154.60
478.80
65.70
1576.80
17.96
430.92
3660.00
81.6
4406.40
979.20
274.50
3294.00
73.44
881.28
2028.00
45.33
2447.82
543.96
152.10
1825.20
40.80
489.56
3520.00
176.79
6364.44
1414.32
396.00
3168.00
159.11
1272.89
584.00
8.16
293.76
65.28
65.70
525.60
7.34
58.75
2288.00
13.6
2692.80
598.40
46.80
2059.20
12.24
538.56
244.00
4.53
81.54
18.12
54.90
219.60
4.08
16.31
2296.00
43.52
2741.76
609.28
147.60
2066.40
39.17
548.35
0.00
19.95
359.10
0.00
65.70
0.00
17.96
0.00
1640.00
4.53
407.70
90.60
73.80
1476.00
4.08
81.54
496.00
32.64
587.52
130.56
111.60
446.40
29.38
117.50
0.00
4397.1
31659.12
7035.36
0.00
0.00
3957.39
6331.82
312.00
3.63
392.04
87.12
2.60
62.40
3.27
78.41
0.00
19.95
359.10
79.80
0.00
0.00
17.96
71.82
84321.9
18658.40
7541.90
43363.20
5697.84
16792.56
48424.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
1127.83
0.00
0.00
13298.40
0.00
1015.05
0.00
0.00
87.94
0.00
0.00
1205.10
0.00
79.15
0.00
0.00
86.13
0.00
0.00
274.50
0.00
77.52
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
36.26
0.00
0.00
115.20
0.00
32.63
0.00
0.00
20.85
0.00
0.00
65.70
0.00
18.77
0.00
0.00
115.14
0.00
0.00
367.20
0.00
103.63
0.00
0.00
5689.94
0.00
0.00
20749.50
0.00
5120.95
0.00
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
12.69
0.00
0.00
42.30
0.00
11.42
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
48.05
0.00
0.00
153.00
0.00
43.25
0.00
0.00
12262.01
0.00
0.00
100602.00
0.00
11035.81
0.00
0.00
6621.94
0.00
0.00
142309.80
0.00
5959.75
0.00
0.00
2452.4
0.00
0.00
14147.10
0.00
2207.16
0.00
0.00
4397.1
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
8.16
0.00
0.00
24.30
0.00
7.34
0.00
0.00
13.6
0.00
0.00
42.30
0.00
12.24
0.00
0.00
25.39
0.00
0.00
80.10
0.00
22.85
0.00
0.00
36.26
0.00
0.00
116.10
0.00
32.63
0.00
0.00
4.53
0.00
0.00
68.40
0.00
4.08
0.00
0.00
15639.17
0.00
0.00
0.00
0.00
14075.25
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
294021.90
0.00
47864.81
0.00
0.00
0.00
640.07
0.00
0.00
1357.20
0.00
576.06
0.00
0.00
495.92
0.00
0.00
1677.60
0.00
446.33
0.00
0.00
68.9
0.00
0.00
234.00
0.00
62.01
0.00
0.00
32.64
0.00
0.00
111.60
0.00
29.38
0.00
0.00
34.45
0.00
0.00
115.20
0.00
31.01
0.00
0.00
19.95
0.00
0.00
65.70
0.00
17.96
0.00
0.00
4867.63
0.00
0.00
3656.20
0.00
4380.87
0.00
0.00
26.29
0.00
0.00
89.10
0.00
23.66
0.00
0.00
176.79
0.00
0.00
416.70
0.00
159.11
0.00
0.00
8.16
0.00
0.00
65.70
0.00
7.34
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
13.6
0.00
0.00
46.80
0.00
12.24
0.00
0.00
371.71
0.00
0.00
0.00
0.00
334.54
0.00
0.00
4397.10
0.00
0.00
0.00
0.00
3957.39
0.00
0.00
19.95
0.00
0.00
141.30
0.00
17.96
0.00
0.00
4.53
0.00
0.00
54.90
0.00
4.08
0.00
0.00
16.32
0.00
0.00
55.80
0.00
14.69
0.00
0.00
20.85
0.00
0.00
69.30
0.00
18.77
0.00
8157.10
0.00
10093.37
0.00
0.00
0.00
18708.98
0.00
0.00
59515.20
0.00
16838.08
0.00
0.00
33.54
0.00
0.00
105.30
0.00
30.19
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
16.32
0.00
0.00
50.40
0.00
14.69
0.00
0.00
22.67
0.00
0.00
71.10
0.00
20.40
0.00
0.00
559.38
0.00
0.00
1779.30
0.00
503.44
0.00
0.00
61521.30
0.00
17406.80
0.00
0.00
29525.87
6730.73
0.00
8352.84
21412.80
26573.28
6057.66
7517.55
1904.00
33.54
0.00
536.64
107.10
1713.60
30.19
482.98
1404.00
15.41
0.00
400.66
48.60
1263.60
13.87
360.59
389.33
20.85
0.00
111.20
65.70
350.40
18.77
100.08
20911.00
537.62
0.00
5913.82
1710.90
18819.90
483.86
5322.44
15315.16
23345.10
48720.78
6604.34
13783.64
54134.20
16588.00
640.07
24962.73
7040.77
1357.20
14929.20
576.06
6336.69
19734.00
84.32
19730.88
5565.12
269.10
17760.60
75.89
5008.61
8184.00
35.36
8274.24
2333.76
111.60
7365.60
31.82
2100.38
5093.00
176.79
6894.81
1944.69
416.70
4583.70
159.11
1750.22
0.00
4397.1
120040.83
33857.67
0.00
0.00
3957.39
30471.90
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Col.4X9
Col.5X9
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
3358.00
8.16
318.24
375.36
65.70
3022.20
7.34
337.82
4704.00
41.7
1626.30
1334.40
132.30
4233.60
37.53
1200.96
3146.00
14.51
3112.40
877.86
46.80
2831.40
13.06
790.07
1709.40
4.53
392.21
110.62
63.00
1538.46
4.08
99.56
83.60
4.53
14.13
3.99
85.50
75.24
4.08
3.59
3366.00
14.51
3395.34
957.66
45.90
3029.40
13.06
861.89
31064.00
73.44
5728.32
1615.68
1270.80
27957.60
66.10
1454.11
4356.00
56.21
4384.38
1236.62
178.20
3920.40
50.59
1112.96
671.00
4.53
176.67
49.83
54.90
603.90
4.08
44.85
4180.00
19.95
2723.18
548.63
136.80
3762.00
17.96
493.76
1364.00
35.36
1379.04
388.96
111.60
1227.60
31.82
350.06
203153.7
58241.62
4346.10
96840.90
5049.96
52417.45
107601.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
73850.00
640.07
35203.85
32003.50
1329.30
66465.00
576.06
28803.15
87900.00
76.16
25132.80
22848.00
263.70
79110.00
68.54
20563.20
36600.00
31.73
10470.90
9519.00
109.80
32940.00
28.56
8567.10
45400.00
176.79
19446.90
17679.00
408.60
40860.00
159.11
15911.10
0.00
4397.1
217656.45
197869.50
0.00
0.00
3957.39
178082.55
7200.00
8.16
897.60
816.00
64.80
6480.00
7.34
734.40
7200.00
37.17
2044.35
1858.50
129.60
6480.00
33.45
1672.65
28050.00
13.6
8228.00
7480.00
45.90
25245.00
12.24
6732.00
10285.00
4.53
798.53
685.16
61.20
9256.50
4.08
616.65
549.90
4.53
29.15
26.50
84.60
494.91
4.08
23.85
3000.00
12.69
4187.70
761.40
45.00
2700.00
11.42
685.26
141200.00
73.44
8078.40
7344.00
1270.80
127080.00
66.10
6609.60
19400.00
49.86
5484.60
4986.00
174.60
17460.00
44.87
4487.40
2950.00
4.53
249.15
226.50
53.10
2655.00
4.08
203.85
18625.00
19.95
3840.38
2493.75
134.10
16762.50
17.96
2244.38
4880.00
31.73
1745.15
1269.20
109.80
4392.00
28.56
1142.28
343493.91
307866.01
4284.90
438380.91
5023.84
277079.41
487089.90
0.00
932
932.00
0.00
1513.40
0.00
838.80
0.00
0.00
588.4
588.40
0.00
5692.50
0.00
529.56
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
52.58
1314.50
0.00
162.90
0.00
47.32
0.00
0.00
608.34
1216.68
0.00
7126.20
0.00
547.51
0.00
0.00
313.69
313.69
0.00
3598.20
0.00
282.32
0.00
0.00
87.94
527.64
0.00
274.50
0.00
79.15
0.00
0.00
38.95
233.70
0.00
122.40
0.00
35.06
0.00
0.00
37.17
74.34
0.00
115.20
0.00
33.45
0.00
0.00
20.85
41.70
0.00
65.70
0.00
18.77
0.00
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
0.00
359.02
359.02
0.00
1117.80
0.00
323.12
0.00
0.00
176.79
353.58
0.00
396.00
0.00
159.11
0.00
0.00
8.16
16.32
0.00
86.40
0.00
7.34
0.00
0.00
14.51
159.61
0.00
45.90
0.00
13.06
0.00
0.00
4397.1
4397.10
0.00
0.00
0.00
3957.39
0.00
0.00
38.08
38.08
0.00
117.90
0.00
34.27
0.00
0.00
19.95
9.98
0.00
61.20
0.00
17.96
0.00
0.00
25.39
12.70
0.00
80.10
0.00
22.85
0.00
0.00
11.79
23.58
0.00
37.80
0.00
10.61
0.00
0.00
4.53
4.53
0.00
55.80
0.00
4.08
0.00
0.00
4.53
45.30
0.00
69.30
0.00
4.08
0.00
10662.45
20739.20
0.00
6965.79
0.00
0.00
295217.59
1156017.60
1156017.60
265695.83
265695.83
1284464.00
0.00
295217.59
1156017.60
1156017.60
265695.83
265695.83
11836214
4000870
3366669
1836317
7447741
520841
3030002
0.00
1284464.00
295217.59
NA
67333.39
236724.29
67333.39
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Col.5X6
Unit I & C
charges
(Rs.)
Col.4X9
Col.5X9
8
9
10
11
Deduction of Welfare Cess @ 1% on Gross Amt. of Bill
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.5X12
Col 9X90%
Col.5X14
12
13
118362.14
14
15
33666.69
7092654.69
2861668.94
0.00
0.00
7092654.69
2861668.94
94018873
9954324
Project Manager,
SE(O),
9,954,324
103973196
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
8
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Unit
Qty
Ex-works
Cost per unit Rs.
100% Gross
Value of
Transformer,
Conductor,Meter
& Cable
Rs.
Nos
15
43768
656520.00
Nos
15
38098
571470.00
Nos
37
43784
1620008.00
Nos
17
38206
649502.00
Nos
43908
0.00
Kms
0.000
13287
0.00
Mtr
2348
13
30524.00
umpering
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
Unit I & C
charges
(Rs.)
Col.5X6
8
Total payable
amount of plant
(Rs)
90% of unit
I&C (Rs)
Total payable
amount of I&C
(Rs)
Col.4X9
Col.5X9
Col.5X12
Col 9X90%
Col.5X14
10
11
12
13
14
15
Kms
5.725
26826
153578.85
Nos
337
2661
896757.00
MATERIAL
4578359.85
MATERIAL
7257854.62
Project Manager,
SE(O),
Nodal Officer(HVDS),
MPPKVVCL,
Project Manager,
FLCL,
0.00
2958716.80