Академический Документы
Профессиональный Документы
Культура Документы
Name of Policy
Page no.
10
13
15
17
20
22
24
26
28
30
32
Jeevan Surbhi
34
Features of plan
Jeevan Anand plan is the combination of whole life policy and endowment insurance policy the
plan provides the per-decided S.A. and bonus at the end of the stipulated PPT, but the risk cover
on the life continues till death. This policy is suitable for the people of all ages and social groups.
The policyholder will be benefited by giving protection to their families from a financial setback
that may occur owing to their demise The amount assured if not paid by reason of his death
earlier will be payable at the end of the endowment term where it can be invested in an annuity
provision for the rest of the policyholder's of this plan is moderate premiums, high liquidity,
saving oriented.
Premiums are usually payable for the selected term of years or until death if it occurs during the
term period. Accident benefit is available during engaged in hazardous occupations attracting
occupational extra.
Plan parameters
Age at entry: Min.18 yrs Max. 65 yrs.
PPT maturity age: Max. 75 yrs
Sum assured: Min. 1,00,000 Max. No. Limit
S.A. in multiples: 5000
Term: Min.5 yrs Max. 57 yrs
Mode of payment: YLY/HLY/QLY/SSS/MLY
Accident benefit: Incl. in. T.P.
Policy loan: yes
Housing loan: yes
Assignment: yes
Revival: yes
Surrender of policy: yes
Term rider: N.A.
CIR: yes
UNDERWRITING CNDITION
Form no: 300 (rev.)
Age proof: std/ NSAP- 1,2,3
Female lives category: I/II/III
Non-medical (Gen): Allowed
Non-medical (Prof): Allowed
Non-medical (special): Allowed
Actual sum assured: Basic SA
Risk coverage: SA+ Bonus
Dating back @ 8%: Allowed
BENEFITS
Maturity benefit: S.A. +Bonus + FAB, if any is at the end of the premium paying term (PPT)
Death benefit:
If death occurs during the premium paying term S.A. + Bonus +FAB, if any is payable and
premium payment is ceased. An extra amount equal to the S.A. is payable if death occurs after
the premium paying term. No bonus is paid on death after the premium paying term.
Accident benefit: The double accident benefit is available during the premium paying term and
thereafter up to age 70. the premium for this has been built into the tabular premium rate.
Example: Mr. Sharad Pawar 25 years, opts for jeevan anand policy for 20 years with S.A. Rs.1
Lac. He has to pay annual premium of Rs.5490/- on maturity, Mr. Sharad Pawar will get
Rs.1,98,000/- (S.A. + Bonus as per 2005 rates i.e. Rs.43 per thousand per annum which become
43 x 100 x 20 = 86,000/-). Even after the premium paying term is over, risk cover continues till
the death of Mr. Sharad Pawar.
But if, Mr. Sharad Pawar dies at the age of 65 years his nominee will get an additional amount
equal to the S.A. i. e. Rs.1 Lac in cash, Mr. Sharad Pawar dies during premium paying term his
nominee will receive Rs. 1Lac + accumulated Bonus.
Maturity benefit: on maturity balance 25% of S.A. + Bonus on full S.A.+ FAB, if any.
Death benefit: S.A. is immediately paid to the nominee. Future premiums are waived.
Moreover, during last 4 yrs. Of term 25% of S.A. is payable. In addition bonus for full term +
FAB, if any will be paid.
Example: Mr. Sachin Tendulkar aged 30 years, opts for jeevan chhaya policy for S.A 2 Lac and
term 18 years with DAB. His daughter baby Tanya aged 5 years is nominee and Mrs. Tendulkar
meets with an accident, his wife will get Rs.2 Lac on behalf of her daughter. Further more at the
end of 15th year, baby Tanya will receive 50,000/- (i.e. one further of S.A) again , at the and of
16th and 17th year of the policy she will receive Rs.50,00/- finally, at the end of 18th year she
will get Rs.50,000 + 1,62,000 = 2,12,000 (bonus as per bonus rate of 2005 i.e. Rs.45 per
thousand per annum)
Discounted value or accumulated value, as the case may be, of the following: 80% of
maturity S.A. if 4 years premium have been paid, 90% of the maturity S.A. if or more
years but less then 5 years premiums have been paid and 100% of the maturity S.A. if 5
or more years premium have been paid.
The loyalty additions, if any as announced while declaring the results of the corporation's
valuation as on 31st march, immediately preceding the date of surrender.
Auto cover: the plan offers auto cover of 12 month after the policy has been in force for a
period of 3 years or more.
Flexible term: the policyholder can choose a maximum term but can surrender at any time
without any surrender penalty or loss.
Partial surrenders: the plan will allow partial surrender from 4th year onwards subject to
certain conditions for which please refer to policy document. Due to existence of the flexible term
and partial surrender the policyholder will enjoy a lot of liquidity under the plan. The plan also
provides for 15 days free look period".
Optional rider: term assurance rider, accidental death and disability benefit rider is available by
the payment of an addition premium.
Maturity sum assured (MSA): has to be calculated on the basic premium only, before mode
rebate & death accident benefit.
Death benefit S.A. will be 250 times the monthly basic premium. To arrive at DAB we have to
10
11
corporation. If he dies after 4 years, his nominee will get Rs.1,25,000 (250 x 500) + premium
paid for 4 years - first year premium = 1,25,000 + 24,480 - 6120 = 1,43,360/- + Loyalty
Addition, if any.
12
13
Death benefit: double the S.A. +bonus on the basic SA+FAB, if any
Accident benefit: 3 time of the S.A.+ Bonus + FAB, if any.
Example: Mr. Shekhar Suman, aged 40 invests Rs.2lac in a annual premium. (T. No-88 with
profit) for a term of 20 years, He pays Rs.12332/- as annual premium. On maturity he will get
Rs.3,84,000/- [basic S. A . i. e. Rs.2lac+ (accrued bonus i. e. Rs.46 per thousand for 20lac years
i.e. 46 x 200 x 20=1,84,000)].
In case he dies due to heart attack after 5 years his nominee will get Rs.4,46,000 (2 time basic
S. A. i. e. 4,00,000 + bonus @ 46 per thousand per. As per bonus rate of 2005 i.e. 46 x 200 x 5
= 46,000)
In case he dies to accident after 5 years his nominee will get Rs.6,46,000/- (3 time basic S.A.
i.e. 6,00,000 + bonus @ 46 per thousand S.A. p.a. as per bonus rate of 2005 i.e. 46 x 200 x 5 =
46,000.
14
Features of plan
This plan is suitable for those who want to provide a big S.A. to protect their family in case of
unfortunate death. It is persons by marketing executive, sales representatives and traveling
person. It cannot be allowed for people engaged in hazardous occupation. This plan is not
allowed to non-earning majors including students.
Besides the usual benefits offered by any endowment insurance plan, this policy provides an
additional insurance cover equal to the S.A. in the event of a policyholder's death during the
term of the policy. In other words, the death claim under this policy is twice the basic S.A.
Plan parameters
Age Entry : Min. 18 yrs L0BD, Max. 50yrs
Maturity age: At entryMax.70 yrs.
in multiples:: Min. 50,000, Max. No Limit
Term: Min.15 yrs, Max.30 yrs
Mode of payment: YLY/HLY/QLY/SSS/MLY
Accident benefit: Re.1 extra per
(Max. 50Lacs 1000 S.A.
Inclusive all plan)
Policy lone: yes
Housing loan: yes
Assignment: yes
Revival: yes
Surrender of policy: N.A.
Term rider: N.A.
CIR: Yes
Under writing condition
Form no: 300
Age proof: std./NSAP-1
Female lives category: I/II
Non-medical (Gen): Allowed
Non-medical (Prof): Allowed
Non-medical (special): Allowed
Actual sum assured: Twice of SA
Risk coverage: SA+ bonus
Dating back@ 8%: Allowed
BENEFIT
Maturity benefit: S.A.+ bonus + FAB, if any
15
Death benefit: Triple the S.A. +bonus on the basic SA+FAB, if any
Accident benefit: 3 times of the S.A.+ Bonus + FAB, if any.
Example: Mr. Salman Khan, aged 40 invests Rs.2lac in a annual premium. (T. No-88 with profit)
for a term of 20 years, He pays Rs.12332/- as annual premium. On maturity he will get
Rs.3,84,000/- [basic S. A . i. e. Rs.2lac+ (accrued bonus i. e. Rs.46 per thousand for 20lac years
i.e. 46 x 200 x 20=1,84,000)].
In case he dies due to heart attack after 5 years his nominee will get Rs.6,46,000 (3 time basic
S. A. i. e. 6,00,000 + bonus @ 46 per thousand per. As per bonus rate of 2005 i.e. 46 x 200 x 5
= 46,000)
In case he dies to accident after 5 years his nominee will get Rs.6,46,000/- (3 time basic S.A.
i.e. 6,00,000 + bonus @ 46 per thousand S.A. p.a. as per bonus rate of 2005 i.e. 46 x 200 x 5 =
46,000.
16
17
Survival benefit
The vested simple reversionary bonuses will be payable in one lump sum on survival to
the end of the selected accumulation period.
5 % of the sum assured will be payable on survival to the and each year after the
accumulation period. The first survival benefit will be payable on survival to one year
after the accumulation period is over.
Maturity benefit:
The sum assured, along with vested reversionary bonus is payable in case of death of the
life assured during the accumulation period.
In case of death before commencement of risk when the life assured is aged less then or
equal to 12 years, the premiums paid will be retuned without any interest. There will be
no death benefit either for the basic sum assured or for simple reversionary bonuses
since, in such case, the risk for life cover commences after 2 years from the death of
taking of the policy anniversary coinciding with or immediately following the date on
which life assured completes 7 years of age , whichever is later. After the
commencement of risk, the normal death benefit as stated above is payable.
The sum assured along whichever along with loyalty addition, if any payable in case of
death of the life assured any time after the accumulation period.
18
Premium waiver benefit option under critical illness rider: this is an optional Benefit under regular
premium policy which may be opted in case of the following.
1. The critical illness under has been opted for, and
2. The sum assured under the basic plan is equal to the critical Illness rider sum assured
3. The chosen accumulation period is such that the premium payment ceases on or before
the policy anniversary at which the life assured completes 60 years (nearest birthday) of
age in case the life assured is diagnosed with any of the critical IIInesses covered under
the policy, the life total future premium (i. e. premium for sum assured under the basic
plan and the premium policy is in full force. All there optional rider benefit mentioned
above shall be available during accumulation period only.
Occupation extra: paln can be allowed to persons employed in hazaedous occupation subject to
charging appropriate occupation extra for basic sum assured, TA and CI rider sum assured the
factor to be applied to each Re.1/- per annum occupation extra premium under single premium
policies will be the same as applying to single premium policies Table 48, ie., 8.30, 11.15 and
13.35 for accumulation period 10,15 and 20 years respectively.
Paid-up & surrender vales (GSV SSV): In case of regular premium policies, if after at lest
there full year's premium have been paid and any subsequent premium be not duly paid, this
policy shall not be wholly viod, but the sum assured by it shall be reduced to such a sum, called
paid-up sum assured, as shall bear to the total number of premiums originally stipulated in the
policy. The policy so reduced shall thereafter be fore from all liabilities for payment of the within
mentioned premium, but shall not be entitled to the future bonuses. The existing vested
reversionary bonuses, if any, shall remain attached to the reduced paid-up policy.
In the event of death of life assured during the accumulation period, the reduced paid-up sum
assured as defined above, along with vested reversionary bonus, if any, shall be payable. No
survival benefit will be payable for a reduced paid-up policy. Provided the life assured is then
alive, the vested bonuses and the reduced paid-up sum assured as defined above shall be
payable at the end of the accumulation period.
19
20
21
22
paid, full death cover shall continue for a period of two years from the due date of first unpaid
premium (FUP) PWB, any shall remain in force during the auto cover period
Benefit
Death benefit: on death after the date of risk commencement.
1. If death occurs within the period from the date of risk commencement to 5 years before
expiry date of policy term: sum assured + vested simple reversionary bonuses + F.A.B. if
any, is payable.
2. If death occurs within 5 years before the expiry date of policy term: sum assured + F.A.B
if any, is payable.
3. on death during the extended term: sum assured is payable,
4. if death occurs bet fore the date of risk commencement: all the premium paid (excluding
premium for extra and PWB. If any) + interest @ 3% p.a. compounding yearly shall be
payable.
5. if death occurs during the auto cover period: death benefits after deducting unpaid
premium with interest as also the premiums falling due before the next anniversary of
the policy is payable along with the vested bonus, if any.
Survival benefit: on life assured survival till the end of the specified duration's amounts is
payable as survival benefit as under:
5 yrs. Before the expiry date of policy term
: 30% of the SA+ Vested simple reversionary bonuses
4 yrs. Before the expiry date of policy term: 15% of the SA
3 yrs. Before the expiry date of policy term: 15% of the SA
2 yrs. Benefit the expiry date of policy tern: 15% of the SA
1 yrs. Before the expiry date of policy term: 15% of the SA
on the expiry date of policy term: 15% of the S.A + final additional bonus (FAB), if any.
Premium waiver benefit: under this plan (PWB) is available on payment of an addition premium
during the premium paying term or till death of the proposer, whichever occurs earlier
After the date of the propser the premium failing due shall be waived
during the auto cover period the premium waiver benefit shall remain in force.
The premium waiver benefit as sated in (i) shall be granted on the basic of proposer's
age personal health declaration and other requirements. In case any given information is
found to be untrue and incorrect, all clime to the benefit shall cease.
In the event of the death of the proposer by his own hands whether same or insane
within one year from the issuance of FPR the PWB described in (i) and (ii) shall not
operate.
Cooling off period: In case the policy holder is not satisfied with the 'terms and condition of the
policy, he /she may return the policy to the corporation within 15 days the date receipt of the
policy
23
24
paid, full death cover shall continue for a two years from the due date of the first unpaid
premium (FUP). PWB, if any shall remain in force during the auto cover period.
Benefit
Death benefit: on death after the date of risk commencement.
1. if death occurs within the period from the date of risk commencement to 5 years before
expiry date of policy term: sum assured + vested simple reversionary bonuses + F.A.B, if
any, is payable. I
2. if death occurs within 5 years before the expiry the date of policy term: sum assured +
F.A.B if any, is payable.
3. on death during the extended term: sum assured is payable.
4. if death occurs before the date of risk commencement: all the premium paid (excluding
premium for extra and PWB, if any) + interest @ 3% p.a. compounding yearly shall be
payable.
5. if death occurs during the auto cover period: death benefits after deducting unpaid
premium with interest as also the premium falling due before the next bonus, if any.
Survival benefit: on life assured survival till the end of the specified durations an amount is
payable as survival benefit as under:
5 yrs before the expiry date of policy
4 yrs before the expiry date of policy
3 yrs before the expiry date of policy
2 yrs before the expiry date of policy
1 yrs before the expiry date of policy
on the expiry date of policy term:
term:
term:
term:
term:
term:
25%
10%
10%
10%
10%
of
of
of
of
of
the
the
the
the
the
SA
SA
SA
SA
SA
50% of the S.A + Vested simple reversionary bonus + final additional bonus (FAB, if any.
Premium waiver benefit: under this plan (PWB) is available on payment of an additional
premium during the premium payable term or till death of the proposer, whichever occurs
earlier.
i) after the date of death of the proposer the premium falling due shall be waived.
ii) during the auto cover period the premium waiver benefit shall remain in force.
iii) the premium waiver benefit as stated in (i) shall be granted on the basic of proposer
age personal health declaration and other requirements. In case any given information is
found to be untrue and incorrect, all clime to the benefit shall cease.
iv) in the event of the proposer by his own hands whether sane or insane within one
yearly from the issuance of FPR the PWB described in (i) and (ii) shall not operate.
Cooling off period: in case the policyholder is not satisfied with the 'terms and condition' of the
policy, he/she may return the policy to the corporation within 15 days from date of the policy.
25
26
27
28
Benefits
Maturity benefit: single premium excluding extra premium with loyalty addition if any, shall be
payable in case of life assured surviving to the end of the term.
Survival benefit: in case the life assured is surviving to the specified durations the following
benefits shall be payable.
For policy term 9 years:15% of the sum assured at the end of each 3rd & 6th policy year. For
policy term12 year: 15% of the sum assured at the end of each 3rd, 6th & 9th policy year.
For policy term 15 years: 15% of the sum assured at the end of each 3rd, 6th,9th & 12th
policy year.
Death benefit: on death of the assured during the term of the policy an amount equal to the
sum assured shall be payable.
29
30
Benefits
Death benefits: payment of full S.A. + bonus on full S.A. + FAB. If any is paid to the nominee
The survival benefit already paid, if any is not deducted.
Maturity benefit: balance survival benefit + bonus on full S.A. + FAB, if any
Example: Ms. Sania Mirza, aged 25 invests Rs.2lac in a money back policy (T.No-75) paying an
annual premium of Rs.12,546/- for 20 years period. she receives Rs.40,000 at the end of each
5th, 10th, 15th year. On maturity balance Rs.80,000+ Rs.1,64,000/- (as per bonus rate of 2005
i.e. Rs.41per thousand p.a.)+Rs.4000/- FAB if Ms. Sania dies after 8 year, his nominee will
receive S.A. +Bonus without deducting the survival benefit survival benefit already paid to Ms.
Sania
31
32
Benefits
Death benefits: payment of full S.A. + bonus on full S.A. + FAB. If any is paid to the nominee
The survival benefit already paid, if any is not deducted.
Maturity benefit: balance survival benefit + bonus on full S.A. + FAB, if any
33
Jeevan Surabhi plan is similar to other money back plans.However main differences in regular
money back plans and Jeevan Surabhi are as under
Maturity term is more than premium paying term.
Early and higher rate of survival benefit payment.
Risk cover increases every five years.
The actual term and the premium paying term for these plans are as under.
Plan
no.
Policy
Term
Premium Paying
Term
106
15 years
12 years
107
20 years
15 years
108
25 years
18 years
Full sum assured is paid back as survival benefit by the end of premium paying term.
However, the risk cover and additional risk cover continue and the policy participates in profits
till the end of policy term.
Accident Benefit is restricted to the premium paying period and to the overall limit of Rs.5
lakhs on a single life.
Suitable For:
This plan holds special interest to people who besides wishing to provide for their old age and
family feel the need for lump sum benefits at periodical intervals.
Introduction
Insurance Regulatory & Development Authority (IRDA) requires all life insurance
companies operating in India to provide official illustrations to their customers. The
illustrations are based on the investment rates of return set by the Life Insurance
Council (constituted under Section 64C(a) of the Insurance Act 1938) and is not
intended to reflect the actual investment returns achieved or may be achieved in future
by Life Insurance Corporation of India (LICI).
For the year 2004-05 the two rates of investment return declared by the Life Insurance
Council are 6% and 10% per annum.
Product summary
This is a with-profits plan available for three different terms of 15, 20 and 25 years with
corresponding premium paying terms of 12, 15 and 18 years. The plan provides a
specified percentage of Sum Assured on survival up to specified durations. A life
insurance cover is available throughout the term of the plan which increases after every
five yearly intervals.
Premiums :
Premiums are payable yearly, half-yearly, quarterly, monthly or through salary
deductions as opted by you throughout the premium paying term of the policy or till the
34
earlier death.
Bonuses :
This is a with-profit plan and participate in the profits of the Corporations life insurance
business. It gets a share of the profits in the form of bonuses. Simple Reversionary
Bonuses are declared per thousand Sum Assured annually at the end of each financial
year. Once declared, they form part of the guaranteed benefits of the plan. A Final
(Additional) Bonus may also be payable provided policy has run for certain minimum
period.
Death Benefit:
The Sum Assured alongwith the additional cover, if any, plus all bonuses declared till
death is payable in a lump sum upon the death of the life assured during the policy
term. The survival benefits paid prior to death will not be deducted from the claim
amount.
If death occurs at anytime during the term of a policy (provided the policy has been
kept in force by payment of all premiums that had fallen due), the basic sum assured
along with the vested bonus will be paid. The survival benefits already paid, if any, will
not be deducted from this claim amount. An additional amount (depending on the
duration of the policy) will also be paid on death under such a policy. The additional
amounts payable, at various stages are shown in the table given below.
policy
year
6th-10th
11th15th
policy
year
16th20th
policy
year
21st-26th
policy year
1000
NIL
NIL
Policy
1st
year
Policy
106
NIL
107
NIL
500
1000
1500
NIL
108
NIL
500
1000
1500
2000
500
Survival Benefits:
A percentage of sum assured as mentioned below will be paid on your survival to the
end of specified durations:
Plan
106/15(12) 107/20(15) 108/25(18)
30%
30%
25%
20%
10
12
40%
25%
20%
15
25%
20%
18
25%
20%
-
20%
35
Plan no
106
107
108
Survival Benefits
% of basic
Sum
Assured.
30
30
40
Bonus
25
25
25
25
Bonus
20
20
20
20
20
Bonus
Risk Cover
upto
15 years
20 years
25 years
Maturity Benefit :
The policy matures on your survival to the end of the policy term. All bonuses declared
up to maturity date will be paid in a lump sum.
Supplementary/Extra Benefits :
These are the optional benefits that can be added to your basic plan for extra
protection/option. An additional premium is required to be paid for these benefits.
Surrender Value :
Buying a life insurance contract is a long-term commitment. However, surrender values
are available under the plan on earlier termination of the contract.
Guaranteed Surrender Value :
The policy may be surrendered after it has been in force for 3 years or more. The
guaranteed surrender value is 30% of the basic premiums paid excluding the first years
premium in case no survival benefit payment has already fallen due. Where one or
more survival benefits have fallen due, the guaranteed surrender value will be 30% of
the premiums paid on or after the due date of payment of latest survival benefit.
Corporations policy on surrenders :
In practice, the Corporation will pay a Special Surrender Value which is either equal to
or more than the Guaranteed Surrender Value. The benefit payable on surrender is the
discounted value of the reduced claim amount that would be payable on death or at
maturity. This value will depend on the number of premiums paid and the duration at
which surrender value is calculated. In some circumstances, in case of early termination
of the policy, the surrender value payable may be less than the total premium paid.
The Corporation reviews the surrender value under its plans from time to time
36
10963
100000
2400
4800
102400
104800
21926
100000
4800
9600
104800
109600
32889
100000
7200
14400
107200
114400
43852
100000
9600
19200
109600
119200
54815
100000
12000
24000
112000
124000
65778
150000
14400
28800
114400
178800
76741
150000
16800
33600
116800
183600
87704
150000
19200
38400
169200
188400
98667
150000
21600
43200
171600
193200
10
109630
150000
24000
48000
174000
198000
12
131556
200000
28800
57600
228800
257600
15
131556
200000
36000
72000
236000
272000
37
End
Total
Benefit on survival / maturity
of premiums
Variable
Total
year paid till
Guaranteed Scenario Scenario Scenario Scenario
end of
1
2
1
2
year
1
10963
21926
32889
43852
30000
30000
54815
20000
65778
76741
87704
30000
30000
98667
10
109630
20000
12
131556
40000
40000
20000
15
131556
36000
72000
36000
72000
Yearly
Sum Assured : Rs. 1,00,000 /Annual Premium : Rs. 5507 /End
Benefit on Death during the year (Rs.)
Total
of premiums
Variable
Total
year paid till
Guaranteed
Scenario Scenario Scenario Scenario
end of
1
2
1
2
year
1
9581
100000
2100
4600
102100
104600
19162
100000
4200
9200
104200
109200
28743
100000
6300
13800
106300
113800
38324
100000
8400
18400
108400
118400
47905
100000
10500
23000
110500
123000
57486
150000
12600
27600
162600
177600
67067
150000
14700
32200
164700
182200
76648
150000
16800
36800
166800
186800
86229
150000
18900
41400
168900
191400
10
95810
150000
21000
46000
171000
196000
12
114972
200000
25200
55200
225200
255200
15
143715
200000
31500
69000
231500
269000
20
143715
250000
42000
92000
292000
342000
38
Illustratio
n 2:
Age at
entry : 35
years
Policy Term
: 25 Years
Mode of
premium
payment :
End
Total
Benefit on survival / maturity at the end of year
of premiums
Variable
Total
year paid till
Guaranteed Scenario Scenario Scenario Scenario
end of
1
2
1
2
year
1
9581
19162
28743
38324
25000
25000
25000
47905
57486
67067
76648
25000
25000
25000
86229
10
95810
15000
15000
15
114972
25000
25000
25000
20
143715
25000
25000
25000
25
143715
56000
122000
56000
122000
Illustration 2:
Age at entry : 35 years
Policy Term : 25 Years
Mode of premium payment : Yearly
Sum Assured : Rs. 1,00,000 /Annual Premium : Rs. 5507 /Benefit on Death during the year (Rs.)
End
Total
of premiums
Variable
Total
year paid till
Guaranteed
Scenario Scenario Scenario Scenario
end of
1
2
1
2
year
1
8776
100000
2800
6500
102800
106500
17552
100000
5600
13000
105600
113000
26328
100000
8400
19500
108400
119500
35104
100000
11200
26000
111200
126000
43880
100000
14000
32500
114000
132500
52656
150000
16800
39000
166800
189000
61432
150000
19600
45500
169600
195500
70208
150000
22400
52000
172400
202000
78984
150000
25200
58500
175200
208500
10
87760
150000
28000
65000
178000
215000
12
105312
200000
33600
78000
233600
278000
39
15
131640
200000
42000
97500
242000
297500
18
157968
250000
50400
117000
300400
367000
20
157968
250000
56000
130000
306000
380000
25
157968
300000
70000
162500
370000
462500
End
Total
Benefit on survival / maturity at the end of year
of premiums
Variable
Total
year paid till
Guaranteed Scenario Scenario Scenario Scenario
end of
1
2
1
2
year
1
9581
19162
28743
38324
20000
20000
20000
47905
57486
67067
76648
20000
20000
20000
86229
10
95810
20000
20000
15
114972
20000
20000
20000
20
143715
20000
20000
20000
25
143715
93000
220500
93000
220500
40