Академический Документы
Профессиональный Документы
Культура Документы
Rupees Thousands
US $m
INCOME STATEMENT
Current Period Previous Period
Current Period
Previous Period
From
01/01/2014
to
30/06/2014
From
01/01/2013
to
30/06/2013
From
01/01/2013
to
30/09/2013
Interest income
6,263,335
6,746,112
Interest Income
8,603
8,914
Interest expense
1,830,277
2,536,540
Interest Expense
(2,999 )
(3,316 )
4,433,058
4,209,572
5,604
5,598
1,120,865
1,277,716
(62,719)
Item
(75,625)
2,284
1,058,146
1,202,091
1,036,059
1,478,242
954
1,685
635
610
13,575
48,929
180,911
167,071
166,297
152,078
6,888,046
7,257,983
154,219
75,654
Collective impairment
16,732
44,824
6,717,095
7,137,505
Others
Net operating income
(223 )
Non-interest income
3,650
4,390
9,254
9,988
(3,454 )
(3,397 )
Premises costs
(441 )
(426 )
(875 )
(860 )
(313 )
(351 )
(5,083 )
(5,034 )
4,171
4,954
1,219,023
96,968
91,832
920,448
935,356
4,480,656
4,870,072
549,142
474,502
(846 )
Goodwill impairment
Other
(11 )
113
112
3,253
3,325
3,931,514
4,395,570
Taxation
(849 )
1,204,068
1,528,447
2,727,446
2,867,123
2,867,123
2,727,446
2,867,123
2,236
44
55
2,360
2,181
2,404
2,236
Previous
Period
From
01/01/2014
to
30/09/2014
From
01/01/2013
to
30/09/2013
2,727,446
2,867,123
94.0c
87.3c
Memorandum Information
Number of Employees
Number of Branches
US $m
Previous
Period
From
01/01/2014
to
30/06/2014
From
01/01/2013
to
30/06/2013
2,404
Others
(70 )
136,887
8,356
2,864,333
358
(58 )
81
(3)
(1,112)
278
(115)
(249 )
(210)
67
(161)
(2)
2,875,479
2,864,333
2,875,479
2,864,333
2,875,479
Non-controlling interests
64
305
822
29
39
(2,700 )
(8,381 )
389,924
422,511
(146,944 )
1,335,046
(26,796,561 )
(6,728,914 )
3,400,701
(6,057,809 )
179,527
780,911
2,680
783
2,709
822
Tax paid
Net cash generated from/(used in) operating activities
6,762,439
(121,743 )
21,644,927
386,261
(471,613 )
1,527,671
(774,103 )
6,263,336
7,461,066
(1,830,277 )
(2,536,540 )
(820,693 )
(1,195,391 )
5,158,055
4,089,058
Revaluation
Reserve
Retained
Earnings
2,626,643
1,528,845
372,360
14,725,068
2,727,446
Total
Non-Controlling
Interest
6,574,356 25,827,272
Total Equity
25,827,272
2,727,446
(1,000,000)
-
- (1,000,000)
(1,000,000)
-
2,626,643
1,665,217
372,360
16,316,142
(72,703)
(72,703)
6,638,540 27,618,902
(72,703)
US $m
Share
Share Capital and Merger
Reserve
Capital
Capital Premium
Account Redemption
Reserve
1,214
5,493
18
12,421
446
15
59
323
(5)
Distributions
(2,106)
18
(18)
10,923
(942,692 )
(5,718,848 )
(4,800,114 )
(89,947 )
(151,197 )
12,922
11,922
(5,784,950 )
(5,882,081 )
Parent
NonCompany Controlling
ShareInterests
holders
Equity
46,246
595
46,841
2,360
2,360
44
2,404
320
(15)
305
(47)
(47)
(89)
(89)
(89)
135
135
135
(718)
(718)
Other increases/(decreases)
14
14
1,235
5,481
18
12,421
441
74
30,390
48,277
(1,783)
(292)
285
380,609
371,314
26,916
22,456
47,785
53,781
71,272
58,690
Other Liabilities
34,006
28,719
1,162
1,286
5,154
4,212
24,691
18,393
218
178
102
147
472
411
641,576
604,599
1,235
1,212
Reserves
47,042
43,556
48,277
44,768
Total Liabilities
(718)
(278)
48,562
The financial information pertaining to Standard Chartered PLC for the six months ended 30th June 2014 is based on the unaudited Condensed Consolidated Financial
Statements approved by the Board of Directors on 06th August 2014.
Capital ratios
Common Equity Tier 1 (CRD IV)
Common Equity Tier 1 (CRD IV) end point basis
Core Tier 1 capital
Tier 1 capital
Total capital (CRD IV)
Total Capital ratio
Performance metrics
Normalised return on equity
30/06/2014
30/06/2013
10.50%
10.70%
17.30%
-
11.40%
16.90%
10.4%
13.3%
As at 30/09/2014
HFT
Designated
62,182
3,843
253
4,096
1,157
5,852
3,307
3,307
Debt securities
19,282
19,282
Equity shares
3,134
826
3,960
34,261
2,236
45,756
2,349
36,497
48,105
87,324
87,324
299,209
299,209
22,928
30
22,958
Debt securities
72,792
2,556
66
75,414
Equity shares
2,535
2,535
98,255
2,556
96
29,886
7,198
37,084
80,017
2,349
2,236
98,255
481,157
96
7,198
671,308
57,621
57,621
Share Capital
Non-controlling interests
285
590
48,562
45,358
690,138
649,957
223,731
232,893
Total Equity
1,278
297
1,575
6,257
183
6,440
3,380
3,380
Debt securities
13,516
368
13,884
Equity shares
2,316
540
2,856
26,747
1,388
53,114
1,434
73,305
73,305
285,353
285,353
22,370
22,370
65,793
3,946
69,739
Equity shares
2,703
2,703
90,866
3,946
94,812
32,446
5,595
38,041
79,861
1,434
1,388
90,866
452,671
5,595
631,815
Liabilities
30/06/2014 30/06/2013
3,325
1,540
2,041
(1,024)
(35,770)
7,835
26,942
(25)
(77)
(832)
(836)
10,747
(4,375)
(74)
(89)
21
54
(93,521)
(72,839)
96,450
74,828
Deposits by banks
1,186
1,186
9,914
9,914
9,052
9,052
Short Positions
Derivative financial instruments
Deposits by banks
11
2,887
1,958
21
(105)
(154)
16
25
(530)
4,056
(285)
(492)
6,764
26,916
47,117
668
47,785
3,394
4,252
(4,255)
(2,406)
(97)
(88)
49,189
49,189
Customer accounts
380,609
380,609
71,272
71,272
Other Liabilities
32,387
1,619
34,006
(668)
(1,322)
293
(2,124)
84,156
79,518
2,574,486
12,631,025
592,056
592,056
13,728,778
13,728,778
55,622,539
55,622,539
Financial investments
4,062,134
31,014,031
35,076,165
4,654,190
84,949,351
31,014,031
120,617,572
Designated
Amortised
at fair value
cost
1,710,655
1,710,655
1,079,307
1,079,307
HFT
Hedging
Total
86,000,700
86,000,700
Other borrowings
24,691
24,691
53,881
668
20,152
558,148
1,619
634,468
Deposits by banks
378
378
Customer accounts
9,471
9,471
6,834
6,834
Short Positions
Derivative financial instruments
5,773
5,773
5,773
16,683
22,456
52,757
1,024
53,781
Deposits by banks
45,012
45,012
Customer accounts
371,314
371,314
58,690
58,690
Other Liabilities
27,405
1,314
28,719
18,393
18,393
58,530
1,024
16,683
520,814
1,314
598,365
1,079,307
87,711,355
88,790,662
Collective impairment
Pawning
76,491
Previous
Period
Period
30/09/2014 31/12/2013
24,061
24,257
23.87%
24.18%
24.10%
Rupees Thousands
Current Period
Previous Period
as at 30/09/2014
as at 31/12/2013
56,026,157
49,970,735
(21,416 )
(40,376)
(382,202 )
(365,629)
55,622,539
49,564,730
as at 30/09/2014
as at 31/12/2013
3,972,724
3,858,083
0.49%
0.27%
0.41%
4.53%
4.66%
13.59%
4.92%
6.55%
20.73%
73,731
50,360
57.06%
32.79%
2,996,997
2,996,997
13,966,071
13,966,071
697,198
697,198
6,999,864
6,999,864
49,564,730
49,564,730
Financial investments
4,073,057
25,295,183
29,368,240
4,770,255
75,547,080
25,295,183
105,612,518
Designated
Amortised
at fair value
cost
929,744
Due to banks
Derivative financial instruments
Other financial liabilities at fair value through profit or loss
HFT
798,187
79,238,261
79,238,261
798,187
80,168,005
80,966,192
Held-to-maturity HTM
7,550,380
Other loans
8,896,123
6,281,347
Sub total
22,858,479
19,188,144
Total
56,026,157
49,970,735
Previous Period
798,187
8,212,924
as at 31/12/2013
US $m
40,736
104,035
154,219
126,515
(173,539 )
(198,257)
8,083
21,416
40,376
365,629
290,804
16,732
74,375
Collective impairment
(158 )
450
Closing balance
382,203
365,629
Total impairment
403,619
406,005
Current Period
Previous Period
as at 30/09/2014
as at 31/12/2013
(Audited)
13,380,313
30/06/2014
30/06/2013
16,612,142
17,443,176
305,061
Of which: loans and advances held at fair value through profit or loss
Fixed deposits
Other deposits
(737)
291,793
(5,852 )
299,209
(6,440)
285,353
Current Period as at
Previous Period as at
30/06/2014
30/06/2013
Customer Accounts
380,609
371,314
9,914
9,471
390,523
380,785
CERTIFICATION
The financial information summarised above for the nine months ended 30th September 2014 is drawn up from the unaudited accounts of the Bank, prepared according to
the Sri Lanka Accounting Standards (SLFRS/LKAS).
To facilitate comparison, previous years figures have been re-stated to conform to current classification and presentation, where necessary.
We, the undersigned, being the Chief Executive Officer and the Chief Financial Officer of Standard Chartered Bank certify jointly that:
(a) the above statements have been prepared in compliance with the format and definitions prescribed by the Central Bank of Sri Lanka,
1,703,693
3,565,369
53,761,383
50,635,247
(2,433)
(732 )
(c) the information contained in these statements are true and correct to the best of our knowledge and belief.
25,730,228
12,947,149
294,963
(3,021 )
(b) the information contained in these statements have been extracted from the un-audited financial statements of the Bank unless indicated as audited,
Savings deposits
Other deposits
Previous Period as at
13,014,560
Fixed deposits
Sub total
Current Period as at
308,814
(Audited)
Individual impairment
929,744
Term loans
Current Period
as at 30/09/2014
5,356,417
Opening balance
Total
5,749,432
Hedging
Other borrowings
Overdrafts
0.31%
30,782,591
33,167,678
24.37%
2,019,418
Sub total
Other movements
23,050
25,267
Closing balance
Current
cost
11,446,257
Total
2,019,418
Other movements
Hedging
10,873,658
(903)
AFS
Other loans
Movements in Individual and Collective Impairment during the year for Loans and Receivables to Other Customers
Amortised
LIABILITIES
HTM
As at 31/12/2013 (Audited)
(Audited)
Credit cards
Designated
(Audited)
(Less): Individual impairment
HFT
65.13%
77.09%
98,841
2,574,486
12,631,025
ASSETS
5,368,779
14,461
10,109,472
Item
20,152
6,652,308
(104)
at fair value
11,668,988
(500)
224
As at 31/12/2013 (Audited)
Overdrafts
(300)
392,523
Term loans
(408)
827
Due to banks
(1,689)
2,750
(Less): Loans and receivables designated at fair value through profit or loss
392,523
LIABILITIES
Net loans and receivables including those designated at fair value through profit or loss
6,764
6,764
Total
Customer accounts
Adjustments for:
Non-cash items included within income statement
Nonfinancial
liabilities
Total
Previous
Period
3,253
Amortised
Cost
As at 30/09/2014
Hedging
US $m
Trading
Debt securities
AFS
cost
28,135
Other assets
Amortised
ASSETS
54,548
Investment securities
US $m
Current
Period
HTM
at fair value
100,907
Total
4,695
Other assets
62,182
Nonfinancial
assets
Investment securities
EQUITY
Held to
maturity
Opening balance
Item
Total
28,745
(57)
Loans and
receivables
Customer Accounts
27,618,902
Available
for sale
500,952
45,012
392,523
49,189
Deposits by Banks
(136,372)
Derivatives Designated at
held for
fair value
hedging
through
profit or loss
Assets
LIABILITIES
649,957
2,293,977
690,138
Total Assets
2,019,418
736
634
(1,793,025 )
Bonus issue
6,759
(1,626,895 )
6,967
1,819
5,943
1,932
6,200
(1,000,000 )
Dividend paid
2,687
2,807
198
(1,000,000 )
38,041
290
37,084
Other Assets
Current Tax Assets
136,887
136,372
94,812
2,864,333
2,727,446
100,907
Investment Securities
285,353
136,887
73,305
299,209
136,887
136,887 2,864,333
87,324
2,727,446
Rights issue
28,135
54,548
36,497
57,621
48,105
62,182
Reserves
Reserve Fund
120,477
(4,209,572 )
170,951
91,832
140,028
Interest paid
Rupees Thousands
Ordinary
Ordinary NonVoting Shares Voting Shares
96,968
2,915,778
Interest received
4,395,568
929,744
As at
30/06/2013
(1,414)
2,709
As at
30/06/2014
30/09/2013
2,424,155
(30 )
Item
Previous
Period
Rupees Thousands
Current
Period
Previous
Period
(236,325 )
Central Bank of Sri Lanka (CBSL)
US $m
Trading
(4,433,058 )
Available-for-sale investments:
Attributable to:
Owners of the parent
532
10
Rupees Thousands
3,931,514
44
79,238,261
669,066
18,697
3,250,821
84,904,776
30/09/2014
Item
Item
86,000,700
1,950,119
1,601,583
349,126
2,974,108
95,665,598
929,744
798,187
-
136,887
1,710,655
1,079,307
-
549
10
2,236
income statement:
6,999,864
49,564,730
25,295,183
922,627
159,011
4,037,892
110,732,048
Adjustment for:
13,728,778
55,622,539
31,014,031
894,180
159,011
1,613,737
123,284,500
Current
Period
2,019,418
2,996,997
13,966,071
697,198
4,073,057
STATEMENT OF CASHFLOW
Current
Period
US $m
ASSETS
392,523
2,574,486
12,631,025
592,056
4,062,134
162,670,835
As at
31/12/2013
(Audited)
180,614,253
88.1c
As at
30/09/2014
2,626,643
1,528,845
14,725,068
6,946,716
25,827,272
25,827,272
110,732,048
94.6c
Item
Previous
Period
2,626,643
1,665,217
16,316,142
7,010,900
27,618,902
27,618,902
123,284,500
Current
Period
Current
Period
Equity
Stated capital/Assigned capital
Statutory reserve fund
Retained earnings
Other reserves
Total shareholders equity
Non-controlling interest
Total Equity
Total equity and liabilities
Rupees Thousands
(1,089 )
2,404
Non-controlling interests
(1,000 )
Tax expenses
Item
(185 )
4,395,570
(730 )
Other impairment
Non-controlling interests
Liabilities
Due to banks
Derivative financial instruments
Other financial liabilities held-for-trading
Financial liabilities designated at fair value
through profit and loss
Due to other customers
Other borrowings
Debt securities issued
Current tax liabilities
Deferred tax liabilities
Other provisions
Other liabilities
Due to subsidiaries
Subordinated term debts
Total Liabilities
3,931,514
1,240,245
Assets
Cash and cash equivalents
Balance with Central Bank
Placements with banks
Derivative financial Instruments
Other financial assets held-for-trading
Financial assets designated at fair value
through Profit and loss
Loans and receivables to banks
Loans and receivables to other customers
Financial investments - available-for-sale
Financial investments - held to maturity
Investments in subsidiaries
Investments in associates and joint ventures
Property, Plant and Equipment
Investment properties
Goodwill and intangible assets
Deferred tax assets
Other Assets
Total Assets
(243 )
Operating income
Staff costs
Item
2,338
Rupees Thousands
From
01/01/2014
to
30/09/2014
Item
8,479,881
8,722,394
13,215,839
7,271,972
2,983,042
3,887,244
..
Nishani Ariyawansa
7,560,555
8,721,404
Sub total
32,239,317
28,603,014
Total
86,000,700
79,238,261
28/11/14
28/11/14