Академический Документы
Профессиональный Документы
Культура Документы
06/03/06
Pgina :
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
243,086.00
Eqp
HR
1.0000
1,449.00
1,449.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
13,740
Ins
6.0000
23,611.00
141,666.00
15,362
Ins
und
1.0000
85,480.00
85,480.00
55
4,515
m
Eqp
HR
1,271.84
0.0125
101,747.00
m
Eqp
HR
1,271.84
1,017.47
0.0100
101,747.00
1,017.47
3,161.56
Eqp
HR
0.1649
1,317.00
217.17
1,617
Cuerda de nylon
Ins
0.5000
500.00
250.00
3,804
Ins
lb
0.0100
2,216.00
22.16
4,489
Cuadrilla AA (Albaileria)
Ins
0.1649
13,173.00
2,172.23
8,165
Ins
und
0.5000
1,000.00
500.00
17
9 Campamento de 18 M2
und
1,305,314.00
Eqp
HR
16.0000
1,317.00
Ins
und
28.0000
350.00
9,800.00
1,067
Ins
und
14.0000
31,745.00
444,430.00
1,794
Candado
Ins
und
2.0000
5,000.00
10,000.00
2,210
Ins
130.0000
4,000.00
520,000.00
2,243
Vara de clavo 3M -1
Ins
54.0000
1,500.00
81,000.00
3,797
Ins
lb
4.0000
2,061.00
8,244.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
17
830
21,072.00
10,217.12
Eqp
HR
0.2000
1,802.00
360.40
2,196
Ins
1.2630
2,833.00
3,578.08
3,904
Ana
0.0270
14,724.51
397.56
5,111
Ana
0.0320
20,471.36
655.08
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
14,669
Ins
0.2000
18,020.00
3,604.00
15,655
Ins
4.2000
350.00
1,470.00
16,221
Ins
und
2.0600
70.00
144.20
69
und
202,243.72
Fecha :
06/03/06
Pgina :
Nombre
Tipo U.M.
Eqp
HR
2,197
Repisa Ordinario 3 M
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
14,757
Ins
und
14,991
Ins
15,021
Ins
15,039
Ins
55
Cantidad
Vr.Unitario
Vr.Total
2.9147
1,449.00
4,223.40
10.0000
1,500.00
15,000.00
2.9147
14,491.00
42,236.92
1.0000
22,000.00
22,000.00
50.5000
2,277.00
114,988.50
und
5.0000
367.00
1,835.00
und
8.3400
235.00
1,959.90
und
368,744.60
Eqp
HR
0.7273
1,449.00
1,053.86
Cuadrilla BB (Instalaciones)
Ins
0.7273
14,491.00
10,539.30
14,118
Lubricante 500 gr
Ins
und
0.0600
10,324.00
619.44
15,264
Ins
und
1.0000
356,532.00
356,532.00
55
4,515
und
21,788.00
17
Eqp
HR
1.2000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.1000
44,000.00
4,400.00
Cuadrilla AA (Albaileria)
Ins
1.2000
13,173.00
15,807.60
4,489
1,580.40
164,708.11
Sub-Contrato Carpinteria
Esp
45.0000
113,591.80
51,116.31
2,289
Ins
3.0000
34,000.00
102,000.00
3,799
Ins
lb
0.9000
2,300.00
2,070.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
13,235
Ins
5.5200
1,000.00
5,520.00
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
6,676.00
17
Eqp
HR
0.4000
1,317.00
526.80
21
Volqueta (6 M3)
Eqp
HR
0.0200
44,000.00
880.00
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
4,489
17
Eqp
21
Volqueta (6 M3)
Cuadrilla AA (Albaileria)
4,489
HR
1.0000
1,317.00
Eqp
HR
0.0200
44,000.00
880.00
Ins
0.6000
13,173.00
7,903.80
10,100.80
und
1,317.00
115,920.00
Eqp
HR
8.0000
1,317.00
10,536.00
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
Fecha :
06/03/06
Pgina :
Nombre
Tipo U.M.
19
14,061
Vr.Unitario
Vr.Total
3,622.50
Eqp
HR
0.2500
1,317.00
329.25
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
4,489
Cantidad
und
10,691.60
Eqp
HR
0.0500
659.00
32.95
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
Ins
und
1.0000
10,000.00
10,000.00
15,837.95
Eqp
HR
0.2500
1,581.00
395.25
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
15,808.00
3,952.00
5,144
56
Transporte de materiales Tn
Ana
0.0075
1,560.00
11.70
15,722
Ins
gal
0.0500
48,000.00
2,400.00
15,988
Ins
1.0000
9,079.00
9,079.00
155,918.40
17
Eqp
HR
8.0000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
51
Eqp
HR
1.0000
35,000.00
35,000.00
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
4,489
und
10,536.00
208,359.52
Eqp
HR
0.5333
1,449.00
772.75
Cuadrilla BB (Instalaciones)
Ins
0.5333
14,491.00
7,728.05
14,118
Lubricante 500 gr
Ins
und
0.0300
10,324.00
309.72
15,263
Ins
und
1.0000
199,549.00
199,549.00
55
4,515
333,807.90
Vibrador a gasolina
Eqp
HR
0.0400
46,000.00
1,840.00
A.C.P.M.
Ins
gal
0.2000
6,170.00
1,234.00
2,197
Repisa Ordinario 3 M
Ins
2.7400
1,500.00
4,110.00
2,200
Ins
10.5000
3,600.00
37,800.00
3,797
Ins
lb
1.2000
2,061.00
2,473.20
4,489
Cuadrilla AA (Albaileria)
Ins
9.5000
13,173.00
125,143.50
4,867
Paral telescopico 2 a 4 ml
Ins
2.9000
340.00
986.00
5,053
Ana
0.5500
263,311.27
144,821.20
Formaleta entrepisos
Ins
mes
4.4000
3,500.00
15,400.00
52
767
13,627
38,033.40
Fecha :
06/03/06
Pgina :
Nombre
Tipo U.M.
Eqp
1,572
Ins
1,870
Alambre Negro No 18
Ins
kg
2,243
Vara de clavo 3M -1
Ins
3,797
4,489
5,055
8,194
17
Cantidad
Vr.Unitario
Vr.Total
HR
1.0000
1,317.00
1,317.00
0.1500
1,200.00
180.00
0.1500
2,988.00
448.20
0.0100
1,500.00
15.00
Ins
lb
0.2700
2,061.00
556.47
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
Ana
0.0625
247,485.25
15,467.83
Ins
kg
2.9000
2,371.00
6,875.90
52,327.57
Cemento gris
Ins
kg
4.0000
367.00
1,468.00
2,208
Ins
1.5800
2,667.00
4,213.86
2,311
Ladrillo prensado
Ins
und
16.0000
480.00
7,680.00
3,684
Ins
2.6600
10.00
26.60
3,797
Ins
lb
0.4000
2,061.00
824.40
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
2.3500
13,173.00
30,956.55
8,194
Ins
kg
2.9000
2,371.00
6,875.90
804
und
486,435.20
Eqp
HR
1.3333
1,449.00
1,931.95
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
Ins
und
1.0000
465,120.00
465,120.00
55
14,856
62,585.13
Sub-Contrato Instalacion
Esp
10.0000
Eqp
HR
3,832
Ins
gal
5,064
Cuadrilla DD (Carpinteria)
Ins
13,409
Ins
6
56
56,895.57
5,689.56
1.1300
1,581.00
1,786.53
0.0400
40,650.00
1,626.00
1.1300
15,808.00
17,863.04
1.0000
35,620.00
35,620.00
7,505.96
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
81,260.00
2,705.96
Ins
1.2000
4,000.00
4,800.00
10,738.16
Eqp
HR
0.2000
1,581.00
316.20
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2000
15,808.00
3,161.60
5,144
56
Transporte de materiales Tn
Ana
0.0060
1,560.00
9.36
14,400
Ins
und
2.0000
190.00
380.00
15,721
Ins
und
2.3000
670.00
1,541.00
Fecha :
06/03/06
Pgina :
Nombre
Tipo U.M.
15,722
Ins
15,726
Ins
Cantidad
Vr.Unitario
gal
0.0200
48,000.00
960.00
1.0000
4,370.00
4,370.00
Vr.Total
19,555.60
Eqp
HR
0.2000
1,317.00
263.40
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
15,659
Ins
1.0000
14,616.00
14,616.00
15,740
Ins
und
0.1000
20,416.00
2,041.60
17
4,489
4,205.96
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
81,260.00
2,705.96
Ins
1.2000
1,250.00
1,500.00
39,464.00
17
Eqp
HR
1.6000
1,317.00
2,107.20
21
Volqueta (6 M3)
Eqp
HR
0.3700
44,000.00
16,280.00
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
4,489
50,377.10
Eqp
HR
0.7000
659.00
461.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
5,143
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
Tierra Negra
Ins
1.1000
26,667.00
29,333.70
19
16,365
1,782.80
17
Eqp
HR
0.1200
1,317.00
158.04
21
Volqueta (6 M3)
Eqp
HR
0.0010
44,000.00
44.00
Cuadrilla AA (Albaileria)
Ins
0.1200
13,173.00
1,580.76
4,489
27,062.10
Eqp
HR
0.2500
1,317.00
329.25
3,746
Vidrio incoloro 3 mm
Ins
1.0000
22,500.00
22,500.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
Ins
und
0.1000
9,396.00
939.60
17
16,093
kg
Ins
kg-km
vj
31.25
1.0000
31.25
31.25
24,000.00
Fecha :
06/03/06
Pgina :
Nombre
Tipo U.M.
16,309
Ins
vj
Cantidad
Vr.Unitario
Vr.Total
1.0000
24,000.00
24,000.00
135,479.80
Eqp
HR
3.4000
35,000.00
119,000.00
Ayudante de construccion
Ins
3.4000
4,847.00
16,479.80
70,399.90
Eqp
HR
4.0000
1,317.00
5,268.00
4,251
Ins
1.0300
10,968.00
11,297.04
4,268
Ins
und
0.2100
4,966.00
1,042.86
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
Recebo comun
Ins
0.0100
10,000.00
100.00
17
14,759
11,374.00
17
Eqp
HR
0.4400
1,317.00
579.48
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
Cuadrilla AA (Albaileria)
Ins
0.4400
13,173.00
5,796.12
4,489
43,921.90
17
Eqp
HR
0.9350
1,317.00
41
Eqp
HR
0.4000
4,375.00
1,750.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
13,173.00
12,316.76
5,143
Transporte de materiales m3
Ana
1.3400
11,361.00
15,223.74
Recebo comun
Ins
1.3400
10,000.00
13,400.00
14,759
1,231.40
6,249.99
Eqp
HR
0.1650
1,317.00
217.31
Ins
0.0300
1,250.00
37.50
3,684
Ins
5.0000
10.00
50.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1650
13,173.00
2,173.55
5,143
Transporte de materiales m3
Ana
0.0300
11,361.00
340.83
5,144
Transporte de materiales Tn
Ana
0.1800
1,560.00
280.80
5,765
Ins
1.0500
3,000.00
3,150.00
17
858
und
20,804.91
Eqp
HR
0.0850
1,449.00
123.17
4,341
Ins
und
1.0000
19,350.00
19,350.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0850
14,491.00
1,231.74
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
55
14,020
421,121.07
Fecha :
06/03/06
Pgina :
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Vibrador de concretos
Eqp
HR
9.0000
1,317.00
11,853.00
HR
2,195
Planchon ordinario 3 M
1.1000
4,375.00
4,812.50
Ins
3.0000
3,200.00
2,210
9,600.00
Ins
3.0000
4,000.00
12,000.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
3,797
Ins
lb
0.1000
2,061.00
206.10
4,489
Cuadrilla AA (Albaileria)
Ins
9.0000
13,173.00
118,557.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
6,776.41
Eqp
HR
0.1350
1,317.00
177.80
3,682
Grama (Semilla)
Ins
kg
0.0010
25,000.00
25.00
3,684
Ins
4.0000
10.00
40.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1350
13,173.00
1,778.36
13,326
Durmiente ordinario 3 M
Ins
0.7500
767.00
575.25
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
26,897.82
Eqp
HR
0.8500
1,317.00
1,540
Ana
0.0100
196,024.95
1,960.25
2,053
Bloque No. 5
Ins
und
13.2700
922.00
12,234.94
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
5,144
Transporte de materiales Tn
Ana
0.2264
1,560.00
353.18
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
17
7,957.25
Eqp
0.2000
1,317.00
3,684
Ins
4.0000
10.00
40.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
13,326
Durmiente ordinario 3 M
Ins
0.7500
767.00
575.25
15,951
Estolon
Ins
und
12.0000
22.00
264.00
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
Eqp
HR
Cuadrilla AA (Albaileria)
Ins
Ins
und
82 Trincho Tipo I
17
HR
1,119.45
6,949.00
0.1000
1,317.00
131.70
0.1000
13,173.00
1,317.30
10.0000
550.00
5,500.00
m
Eqp
HR
263.40
35,177.74
0.7000
1,317.00
921.90
Fecha :
06/03/06
Pgina :
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
0.7000
13,173.00
9,221.10
0.0470
1,560.00
8,165
73.32
Ins
und
1.0500
1,000.00
1,050.00
13,850
14,128
Ins
kg
0.5000
4,916.00
2,458.00
Ins
lb
0.2200
2,061.00
453.42
14,778
Ins
3.0000
5,000.00
15,000.00
15,368
Ins
1.5000
4,000.00
6,000.00
23,666.67
Eqp
HR
0.8800
1,317.00
1,158.96
Cemento gris
Ins
kg
11.6900
367.00
4,290.23
2,085
Ins
und
12.1000
305.00
3,690.50
3,684
Ins
4.6300
10.00
46.30
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
13,173.00
11,592.24
5,143
Transporte de materiales m3
Ana
0.0300
11,361.00
340.83
5,144
Transporte de materiales Tn
Ana
0.0604
1,560.00
94.22
Ins
kg
0.3500
5,800.00
2,030.00
17
804
14,122
6,321.24
14
Retroexcavadora de orugas
Eqp
HR
0.0400
114,031.00
4,561.24
21
Volqueta (6 M3)
Eqp
HR
0.0400
44,000.00
1,760.00
9,437.94
Eqp
HR
0.1666
1,581.00
263.39
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1667
15,808.00
2,635.19
5,144
56
Transporte de materiales Tn
Ana
0.0060
1,560.00
9.36
15,722
Ins
gal
0.0200
48,000.00
960.00
15,726
Ins
1.0000
4,370.00
4,370.00
15,986
Ins
und
2.0000
600.00
1,200.00
86 Flotador mecnico
und
176,747.64
1,625
Flotador metlico 2
Ins
und
1.0000
128,000.00
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
Esp
38.0000
128,078.00
48,669.64
13,607
und
128,000.00
93,683.20
Eqp
HR
1.0000
1,449.00
1,449.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.3000
10,324.00
3,097.20
14,825
Ins
und
1.0000
74,646.00
74,646.00
55
4,515
Fecha :
06/03/06
Pgina :
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,095.90
Eqp
HR
0.0200
1,317.00
26.34
1,617
Cuerda de nylon
Ins
0.2000
500.00
100.00
3,797
Ins
lb
0.1000
2,061.00
206.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.0200
13,173.00
263.46
8,165
Ins
und
0.2000
1,000.00
200.00
Ins
0.1000
3,000.00
300.00
17
14,775
32,696.85
Eqp
HR
0.7500
1,317.00
987.75
1,540
Ana
0.0220
196,024.95
4,312.55
2,085
Ins
und
56.0000
305.00
17,080.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
13,173.00
9,879.75
5,144
Transporte de materiales Tn
Ana
0.2800
1,560.00
436.80
17
12,132.62
Eqp
HR
0.2000
1,581.00
316.20
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2000
15,808.00
3,161.60
5,144
Transporte de materiales Tn
Ana
0.0095
1,560.00
14.82
15,722
Ins
gal
0.0550
48,000.00
2,640.00
15,992
Ins
1.0000
6,000.00
6,000.00
56
32,585.30
Incluye refuerzo
Herramienta Menor 10% M.O. AA
Eqp
HR
0.7500
1,317.00
987.75
1,572
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1100
2,988.00
328.68
1,901
Ins
kg
5.8000
2,383.00
13,821.40
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
13,173.00
9,879.75
5,053
Ana
0.0280
263,311.27
7,372.72
17
24,585.49
Eqp
HR
0.8600
1,317.00
1,132.62
194
Tec liquido
Ins
kg
0.0900
2,907.00
261.63
804
Cemento gris
Ins
kg
2.3900
367.00
877.13
2,075
Ins
und
11.4000
950.00
10,830.00
3,684
Ins
1.4200
10.00
14.20
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.8600
13,173.00
11,328.78
17
m
Eqp
HR
23,588.81
0.8800
1,317.00
1,158.96
Fecha :
06/03/06
Pgina :
10
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2.9400
367.00
1,078.98
16.0000
600.00
9,600.00
Cemento gris
Ins
kg
2,076
Ins
und
3,684
Ins
1.7500
10.00
17.50
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
13,173.00
11,592.24
804
93,451.16
Eqp
HR
4.3500
1,317.00
5,728.95
Cemento gris
Ins
kg
5.0000
367.00
1,835.00
2,076
Ins
und
15.8500
600.00
9,510.00
2,210
Ins
1.5800
4,000.00
6,320.00
3,797
Ins
lb
0.4000
2,061.00
824.40
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
4.3500
13,173.00
57,302.55
13,326
Durmiente ordinario 3 M
Ins
4.0000
767.00
3,068.00
16,047
Ins
1.0000
8,580.00
8,580.00
17
804
und
209,049.07
Eqp
HR
0.8889
1,449.00
1,288.02
1,837
Ins
und
1.0000
194,880.00
194,880.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
12,881.05
55
26,019.96
Eqp
HR
0.8000
1,317.00
Cemento gris
Ins
kg
6.7100
367.00
2,462.57
2,253
Ladrillo 10 x 10
Ins
und
60.0000
174.00
10,440.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
Ins
kg
0.1900
5,800.00
1,102.00
17
804
14,122
1,053.60
27,451.07
CON REFUERZO
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5200
1,317.00
684.84
Cemento gris
Ins
kg
2.0000
367.00
734.00
1,870
Alambre Negro No 18
Ins
kg
0.0500
2,988.00
149.40
1,901
Ins
kg
1.4000
2,383.00
3,336.20
2,208
Ins
0.5000
2,667.00
1,333.50
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
5,053
Ana
0.0150
263,311.27
3,949.67
8,194
Ins
kg
2.0000
2,371.00
4,742.00
Durmiente ordinario 3 M
Ins
0.5000
767.00
383.50
17
804
13,326
und
67,333.07
Fecha :
06/03/06
Pgina :
11
Nombre
Tipo U.M.
Eqp
2,927
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
14,129
Ins
15,543
Ins
und
55
Cantidad
Vr.Unitario
Vr.Total
HR
2.0000
1,449.00
2,898.00
und
0.0100
57,107.00
571.07
2.0000
14,491.00
28,982.00
3.0000
8,294.00
24,882.00
1.0000
10,000.00
10,000.00
und
18,621.75
21
Volqueta (6 M3)
Eqp
HR
0.2500
44,000.00
59
Eqp
HR
0.2500
2,772.00
693.00
Cuadrilla AA-4
Ins
0.2500
27,715.00
6,928.75
13,960
11,000.00
16,184.96
Eqp
HR
0.9600
1,317.00
1,264.32
1,539
Ana
0.0100
227,455.54
2,274.56
4,489
Cuadrilla AA (Albaileria)
Ins
0.9600
13,173.00
12,646.08
17
37,801.09
44
Eqp
HR
0.2500
4,350.00
1,087.50
55
Eqp
HR
0.8000
1,449.00
1,159.20
68
Equipo Pintura
Eqp
HR
0.4000
2,200.00
880.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
1.0000
6,058.00
6,058.00
1,901
Ins
kg
1.3000
2,383.00
3,097.90
2,502
Ins
gal
0.0300
29,423.00
882.69
3,837
Esmalte Sintetico
Ins
gal
0.0300
41,531.00
1,245.93
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
8,194
Ins
kg
3.4500
2,371.00
8,179.95
14,744
Ins
und
0.0200
6,200.00
124.00
14,795
Ins
kg
0.1429
5,800.00
828.82
519
46,343.59
44
Eqp
HR
0.2875
4,350.00
1,250.63
55
Eqp
HR
1.0000
1,449.00
1,449.00
68
Equipo Pintura
Eqp
HR
0.5000
2,200.00
1,100.00
74
Eqp
HR
0.5750
5,313.00
3,054.98
Soldador
Ins
1.1500
6,058.00
6,966.70
1,901
Ins
kg
1.7000
2,383.00
4,051.10
2,502
Ins
gal
0.0400
29,423.00
1,176.92
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
519
Fecha :
06/03/06
Pgina :
12
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,144
Transporte de materiales Tn
Ana
8,194
Ins
14,744
14,795
0.0060
1,560.00
9.36
kg
4.1800
2,371.00
9,910.78
Ins
und
0.0300
6,200.00
186.00
Ins
kg
0.1786
5,800.00
1,035.88
und
37,889.07
Sub-Contrato Electrico
Esp
38.0000
27,455.85
10,433.22
5,107
Cuadrilla AA (Electrica)
Ins
1.0500
13,577.00
14,255.85
5,285
Ins
und
1.0000
13,200.00
13,200.00
Vr.Total
19,054.89
Eqp
HR
0.8000
1,848
Ins
0.3300
2,667.00
880.11
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,053
Ana
0.0250
263,311.27
6,582.78
17
1,317.00
Ins
1,053.60
15,000.00
1.0000
15,000.00
und
15,000.00
372,934.00
Eqp
HR
1.0000
1,449.00
Cemento blanco
Ins
kg
1.0000
850.00
850.00
1,754
Ins
und
1.0000
327,162.00
327,162.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
55
829
1,449.00
11,531.34
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.4959
1,317.00
653.10
1,540
Ana
0.0220
196,024.95
4,312.55
4,489
17
Cuadrilla AA (Albaileria)
Ins
0.4959
13,173.00
6,532.49
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
13,258.73
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.4900
1,317.00
645.33
1,540
Ana
0.0220
196,024.95
4,312.55
4,328
Ana
0.5000
3,625.76
1,812.88
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
13,173.00
6,454.77
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
20,734.51
Fecha :
06/03/06
Pgina :
13
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
3,434
Ins
3,684
Ins
1.6000
10.00
16.00
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
Ins
0.0300
29,348.00
880.44
17
804
14,777
Cantidad
Vr.Unitario
Vr.Total
HR
0.6000
1,317.00
790.20
kg
1.5000
367.00
550.50
1.0300
10,148.00
10,452.44
14,457.44
E=2; desp=10%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5000
1,317.00
658.50
1,540
Ana
0.0320
196,024.95
6,272.80
4,328
Ana
0.2500
3,625.76
906.44
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
9,178.72
E=2; desp=10%
14
Retroexcavadora de orugas
Eqp
HR
0.0370
114,031.00
4,219.15
20
Eqp
HR
0.0167
101,747.00
1,699.17
21
Volqueta (6 M3)
Eqp
HR
0.0741
44,000.00
3,260.40
28,704.19
E=2; desp=10%
1
Compactador Vibratorio
Eqp
HR
0.0045
89,785.00
404.03
Eqp
HR
0.0045
120,000.00
540.00
Compactador Neumatico
Eqp
HR
0.0045
80,000.00
360.00
Eqp
HR
0.0045
5,195.00
23.38
13,849
Ins
0.1000
271,430.00
27,143.00
14,621
Ins
0.0045
51,950.00
233.78
24
110
20,075.58
E=2; desp=10%
1
Compactador Vibratorio
Eqp
HR
0.0031
89,785.00
278.33
Eqp
HR
0.0031
120,000.00
372.00
Compactador Neumatico
Eqp
HR
0.0031
80,000.00
248.00
Eqp
HR
0.0031
5,195.00
16.10
13,849
Ins
0.0700
271,430.00
19,000.10
14,621
Ins
0.0031
51,950.00
161.05
24
110
17,049.05
E=2.5; desp=20%
1
Compactador Vibratorio
Eqp
HR
0.0022
89,785.00
197.53
Eqp
HR
0.0022
120,000.00
264.00
Compactador Neumatico
Eqp
HR
0.0022
80,000.00
176.00
Eqp
HR
0.0022
5,195.00
11.43
24
110
Fecha :
06/03/06
Pgina :
14
Nombre
Tipo U.M.
13,849
Ins
14,621
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0600
271,430.00
16,285.80
0.0022
51,950.00
114.29
12,910.79
E=2.5; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
5.0000
10.00
50.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
17
804
0.6000
1,317.00
790.20
10.2000
367.00
3,743.40
12,260.24
E=2.5; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.6000
1,317.00
790.20
Cemento gris
Ins
kg
8.4500
367.00
3,101.15
3,684
Ins
4.1700
10.00
41.70
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
17
804
und
94,430.39
Eqp
HR
4.2553
1,317.00
5,604.23
Cemento gris
Ins
kg
30.7400
367.00
11,281.58
1,870
Alambre Negro No 18
Ins
kg
0.0100
2,988.00
29.88
2,085
Ins
und
36.8200
305.00
11,230.10
3,684
Ins
15.7800
10.00
157.80
4,426
Ins
0.0500
14,113.00
705.65
4,489
Cuadrilla AA (Albaileria)
Ins
4.2553
13,173.00
56,055.07
5,143
Transporte de materiales m3
Ana
0.2800
11,361.00
3,181.08
5,144
Transporte de materiales Tn
Ana
0.4800
1,560.00
748.80
8,194
Ins
kg
0.6000
2,371.00
1,422.60
13,921
Ins
0.0800
15,660.00
1,252.80
13,961
Ins
0.0700
39,440.00
2,760.80
17
804
16,037.34
E=3; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.9000
1,317.00
1,185.30
Cemento gris
Ins
kg
6.8500
367.00
2,513.95
3,684
Ins
5.9000
10.00
59.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
17
804
und
142,130.07
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
31.8800
17
804
5.4832
1,317.00
7,221.37
57.1900
367.00
20,988.73
0.0300
2,988.00
89.64
93.0000
305.00
28,365.00
10.00
318.80
Fecha :
06/03/06
Pgina :
15
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
5,144
8,194
0.1400
14,113.00
1,975.82
5.4832
13,173.00
72,230.19
Ana
0.3400
11,361.00
3,862.74
Transporte de materiales Tn
Ana
0.5480
1,560.00
854.88
Ins
kg
0.9000
2,371.00
2,133.90
13,921
Ins
0.1100
15,660.00
1,722.60
13,961
Ins
0.0600
39,440.00
2,366.40
und
Vr.Total
201,446.95
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
53.4100
10.00
534.10
4,426
Ins
0.2400
14,113.00
3,387.12
4,489
Cuadrilla AA (Albaileria)
Ins
5.7929
13,173.00
76,309.87
5,143
Transporte de materiales m3
Ana
0.5300
11,361.00
6,021.33
5,144
Transporte de materiales Tn
Ana
0.9300
1,560.00
1,450.80
8,194
Ins
kg
3.2000
2,371.00
7,587.20
13,921
Ins
0.1600
15,660.00
2,505.60
13,961
Ins
0.0900
39,440.00
3,549.60
17
804
5.7929
1,317.00
7,629.25
94.3800
367.00
34,637.46
0.0900
2,988.00
268.92
188.7400
305.00
57,565.70
und
256,517.09
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
80.1500
10.00
801.50
4,426
Ins
0.2900
14,113.00
4,092.77
4,489
Cuadrilla AA (Albaileria)
Ins
6.2549
13,173.00
82,395.80
5,143
Transporte de materiales m3
Ana
1.3900
11,361.00
15,791.79
5,144
Transporte de materiales Tn
Ana
1.4130
1,560.00
2,204.28
8,194
Ins
kg
4.1100
2,371.00
9,744.81
13,921
Ins
0.8300
15,660.00
12,997.80
13,961
Ins
0.1100
39,440.00
4,338.40
17
804
6.2549
1,317.00
8,237.70
118.0000
367.00
43,306.00
0.2300
2,988.00
687.24
235.8000
305.00
71,919.00
und
137,469.00
Eqp
HR
2.0000
1,317.00
2,634.00
2,828
Ins
und
1.0000
61,080.00
61,080.00
4,489
17
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
13,462
Ins
und
1.0000
47,209.00
47,209.00
14,759
Recebo comun
Ins
0.0200
10,000.00
200.00
und
159,700.00
Fecha :
06/03/06
Pgina :
16
Nombre
Tipo U.M.
Eqp
HR
2.0000
1,317.00
2,634.00
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
13,463
Ins
und
1.0000
69,440.00
69,440.00
14,759
Recebo comun
Ins
0.0200
10,000.00
200.00
16,380
Ins
und
1.0000
61,080.00
61,080.00
17
4,489
Cantidad
Vr.Unitario
und
Vr.Total
431,254.01
Eqp
HR
10.0000
1,317.00
13,170.00
Cemento gris
Ins
kg
255.5800
367.00
93,797.86
1,870
Alambre Negro No 18
Ins
kg
0.6200
2,988.00
1,852.56
2,056
Ins
und
527.4100
220.00
116,030.20
4,426
Ins
0.6200
14,113.00
8,750.06
4,489
Cuadrilla AA (Albaileria)
Ins
10.0000
13,173.00
131,730.00
8,194
17
804
Ins
kg
20.6300
2,371.00
48,913.73
13,961
Ins
0.3400
39,440.00
13,409.60
14,759
Recebo comun
Ins
0.3600
10,000.00
3,600.00
127,322.96
Eqp
HR
3.5000
1,317.00
4,609.50
Piedra Comun
Ana
1.0000
35,962.60
35,962.60
4,489
Cuadrilla AA (Albaileria)
Ins
3.5000
13,173.00
46,105.50
5,061
Formaleta (1 uso)
Ana
0.3400
28,743.43
9,772.77
5,144
Transporte de materiales Tn
Ana
0.0107
1,560.00
16.69
13,847
Ins
und
0.5000
52,863.00
26,431.50
13,850
Ins
kg
0.9000
4,916.00
4,424.40
17
156
und
364,722.40
Eqp
HR
4.0000
1,449.00
5,796.00
1,515
Ins
und
1.0000
300,900.00
300,900.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
55
und
199,025.80
Eqp
HR
0.3500
1,449.00
507.15
1,810
Ins
und
1.0000
193,400.00
193,400.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
14,491.00
5,071.85
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
55
und
42,084.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
55
Eqp
HR
0.8000
1,449.00
1,159.20
Fecha :
06/03/06
Pgina :
17
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
68
Equipo Pintura
Eqp
74
Eqp
HR
0.4000
2,200.00
880.00
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
1,901
1.0000
6,058.00
6,058.00
Ins
kg
1.2000
2,383.00
2,859.60
2,502
Ins
gal
0.0300
29,423.00
882.69
3,837
Esmalte Sintetico
Ins
gal
0.0300
41,531.00
1,245.93
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
8,194
Ins
kg
2.8500
2,371.00
6,757.35
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,795
Ins
kg
0.2500
5,800.00
1,450.00
15,779
Lamina HR 1/8"
Ins
0.0300
76,567.00
2,297.01
519
und
Vr.Total
169,917.79
2,823
Ins
und
1.0000
157,850.00
157,850.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9161
13,173.00
12,067.79
und
79,732.00
Eqp
HR
1.2000
1,317.00
1,580.40
2,842
Ins
und
1.0000
62,144.00
62,144.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.2000
13,173.00
15,807.60
Recebo comun
Ins
0.0200
10,000.00
200.00
17
14,759
und
126,555.92
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.0200
1,317.00
2,660.34
Soldador
Ins
1.5000
6,058.00
9,087.00
1,367
Placa de identificacin 8 x 5 CM
Ins
und
2.9800
9,500.00
28,310.00
1,717
Ins
kg
0.2500
6,901.00
1,725.25
1,901
Ins
kg
4.0000
2,383.00
9,532.00
2,502
Ins
gal
0.0400
29,423.00
1,176.92
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
4,489
Cuadrilla AA (Albaileria)
Ins
2.0200
13,173.00
26,609.46
5,058
Ana
0.0330
304,782.12
10,057.81
8,194
Ins
kg
1.4000
2,371.00
3,319.40
Ins
2.8600
8,275.00
23,666.50
8
17
519
14,412
und
352,637.27
Eqp
HR
2.0000
8,750.00
17,500.00
Eqp
HR
5.0000
1,317.00
6,585.00
Soldador
Ins
3.0000
6,058.00
18,174.00
1,367
Placa de identificacin 8 x 5 CM
Ins
und
2.0000
9,500.00
19,000.00
1,717
Ins
kg
0.5357
6,901.00
3,696.87
8
17
519
Fecha :
06/03/06
Pgina :
18
Nombre
Tipo U.M.
2,502
Ins
3,837
Esmalte Sintetico
Ins
4,489
Cuadrilla AA (Albaileria)
5,058
8,194
14,412
Cantidad
Vr.Unitario
Vr.Total
gal
0.1000
29,423.00
2,942.30
gal
0.1000
41,531.00
4,153.10
Ins
5.0000
13,173.00
65,865.00
Ana
0.2100
304,782.12
64,004.25
Ins
kg
34.2500
2,371.00
81,206.75
Ins
8.4000
8,275.00
69,510.00
und
72,430.90
Eqp
HR
1.0000
8,750.00
Eqp
HR
0.5000
1,317.00
658.50
Soldador
Ins
1.5000
6,058.00
9,087.00
1,717
Ins
kg
0.2857
6,901.00
1,971.62
2,458
Ins
0.8000
8,463.00
6,770.40
2,502
Ins
gal
0.0500
29,423.00
1,471.15
3,837
Esmalte Sintetico
Ins
gal
0.0500
41,531.00
2,076.55
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
Ins
3.0200
11,609.00
35,059.18
8
17
519
14,782
8,750.00
35,962.60
Transporte de materiales m3
Ana
1.2500
11,361.00
14,201.25
13,966
Ins
1.2500
14,307.00
17,883.75
14,159
Ayudantes (Ay-2)
Ins
0.4000
9,694.00
3,877.60
5,143
5,522.02
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
44
Eqp
HR
0.0175
4,350.00
76.13
55
Eqp
HR
0.0700
1,449.00
101.43
68
Equipo Pintura
Eqp
HR
0.0350
2,200.00
77.00
74
Eqp
HR
0.0175
5,313.00
92.98
Soldador
Ins
0.0700
6,058.00
424.06
2,502
Ins
gal
0.0100
29,423.00
294.23
3,837
Esmalte Sintetico
Ins
gal
0.0100
41,531.00
415.31
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0700
14,491.00
1,014.37
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
8,194
Ins
kg
1.0000
2,371.00
2,371.00
14,744
Ins
und
0.0030
6,200.00
18.60
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
5,800.00
103.82
519
und
87.50
15,795.44
2,927
Ins
und
0.0180
57,107.00
1,027.93
2,938
Ins
und
0.0180
23,109.00
415.96
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0667
14,491.00
966.55
Ins
und
1.0000
13,385.00
13,385.00
15,088
Fecha :
06/03/06
Pgina :
19
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
505,541.62
Eqp
HR
7.0000
1,317.00
9,219.00
187
Ana
2.9000
14,290.49
41,442.42
804
17
Cemento gris
Ins
kg
181.2000
367.00
66,500.40
2,085
Ins
und
268.0000
305.00
81,740.00
3,684
Ins
60.0000
10.00
600.00
4,426
Ins
0.4200
14,113.00
5,927.46
4,489
Cuadrilla AA (Albaileria)
Ins
7.0000
13,173.00
92,211.00
6,614
Ana
0.4500
390,427.86
175,692.54
8,194
Ins
kg
5.6000
2,371.00
13,277.60
Ins
0.4800
39,440.00
18,931.20
13,961
und
784,995.65
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Eqp
HR
1.5000
2,893.00
4,339.50
Lamina HR 5/16"
Ins
3.3000
191,819.00
633,002.70
2,502
Ins
gal
0.0500
29,423.00
1,471.15
2,934
Ins
kg
0.5000
6,856.00
3,428.00
5,144
Transporte de materiales Tn
Ana
0.1500
1,560.00
234.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
28,926.00
43,389.00
14,782
Ins
5.0000
11,609.00
58,045.00
381
und
567,963.16
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0900
10,324.00
929.16
15,265
Ins
und
1.0000
552,543.00
552,543.00
4,515
81,935.15
Sub-Contrato Carpinteria
Esp
45.0000
56,507.00
25,428.15
Eqp
HR
1.0000
1,581.00
1,581.00
3,789
Ins
und
2.0000
32.00
64.00
3,804
Ins
lb
0.2500
2,216.00
554.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
Ins
und
0.7000
55,000.00
38,500.00
4
56
13,452
36,707.30
Fecha :
06/03/06
Pgina :
20
Nombre
Tipo U.M.
Eqp
2,195
Planchon ordinario 3 M
Ins
2,197
Repisa Ordinario 3 M
Ins
3,797
Ins
4,489
Cuadrilla AA (Albaileria)
5,144
Transporte de materiales Tn
17
Cantidad
Vr.Unitario
Vr.Total
HR
1.8000
1,317.00
2,370.60
2.6200
3,200.00
8,384.00
1.0300
1,500.00
1,545.00
lb
0.3000
2,061.00
618.30
Ins
1.8000
13,173.00
23,711.40
Ana
0.0500
1,560.00
78.00
36,348.39
No incluye entramado
19
Eqp
HR
0.5333
659.00
82
Eqp
HR
1.0600
188.00
199.28
752
Ins
und
1.0616
26,053.00
27,657.86
830
Ins
und
3.1847
350.00
1,114.65
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
7,025.16
4,489
351.44
29,810.86
No incluye entramado
19
Eqp
HR
0.5333
659.00
351.44
82
Eqp
HR
1.0600
188.00
199.28
Ins
und
2.0339
350.00
711.87
1,067
Ins
und
0.6780
31,745.00
21,523.11
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
7,025.16
830
37,906.87
No incluye entramado
19
Eqp
HR
0.5333
659.00
82
Eqp
HR
1.0600
188.00
199.28
755
Ins
und
0.4983
59,819.00
29,807.81
830
Ins
und
1.4948
350.00
523.18
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
7,025.16
4,489
351.44
40,602.64
Eqp
HR
0.5400
1,317.00
711.18
Ins
und
4.6000
350.00
1,610.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5400
13,173.00
7,113.42
5,144
Transporte de materiales Tn
Ana
0.0049
1,560.00
7.64
Ins
und
1.1500
27,096.00
31,160.40
17
830
15,513
55,884.75
Eqp
HR
1.0600
1,317.00
1,540
Ana
0.0300
196,024.95
5,880.75
2,076
Ins
und
57.0000
600.00
34,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0600
13,173.00
13,963.38
5,144
Transporte de materiales Tn
Ana
0.2850
1,560.00
444.60
17
1,396.02
Fecha :
06/03/06
Pgina :
21
Nombre
Tipo U.M.
Vr.Unitario
Eqp
HR
1,540
Ana
2,076
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
17
Cantidad
Vr.Total
100,469.50
1.2900
1,317.00
1,698.93
0.0560
196,024.95
10,977.40
118.0000
600.00
70,800.00
1.2900
13,173.00
16,993.17
6,968.76
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
44
Eqp
HR
0.0175
4,350.00
76.13
55
Eqp
HR
0.0700
1,449.00
101.43
68
Equipo Pintura
Eqp
HR
0.0350
2,200.00
77.00
74
Eqp
HR
0.0175
5,313.00
92.98
Soldador
Ins
0.0700
6,058.00
424.06
2,502
Ins
gal
0.0120
29,423.00
353.08
3,837
Esmalte Sintetico
Ins
gal
0.0120
41,531.00
498.37
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0700
14,491.00
1,014.37
5,144
Transporte de materiales Tn
Ana
0.0015
1,560.00
2.34
8,194
Ins
kg
1.5500
2,371.00
3,675.05
14,744
Ins
und
0.0030
6,200.00
18.60
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
5,800.00
103.82
519
87.50
38,013.48
Eqp
HR
1.0000
1,317.00
1,317.00
Ins
und
0.3500
68,377.00
23,931.95
1,973
Ins
kg
0.0800
11,310.00
904.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.8250
13,173.00
10,867.73
Ins
und
0.3200
3,100.00
992.00
17
876
14,709
33,855.76
Eqp
HR
0.8300
1,317.00
1,973
Ins
kg
0.1000
11,310.00
1,131.00
2,327
Canaleta 90 x 4.5
Ins
und
0.2600
76,031.00
19,768.06
4,489
Cuadrilla AA (Albaileria)
Ins
0.8300
13,173.00
10,933.59
Ins
und
0.3000
3,100.00
930.00
17
14,709
und
1,093.11
218,863.62
Eqp
HR
1.1429
1,449.00
1,656.06
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
14,118
Lubricante 500 gr
Ins
und
0.4500
10,324.00
4,645.80
16,347
Ins
und
1.0000
196,000.00
196,000.00
55
4,515
Fecha :
06/03/06
Pgina :
22
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
22,888.68
Eqp
HR
0.3000
1,581.00
474.30
5,064
Cuadrilla DD (Carpinteria)
Ins
0.3000
15,808.00
4,742.40
5,144
Transporte de materiales Tn
Ana
0.0075
1,560.00
11.70
15,722
Ins
gal
0.0450
48,000.00
2,160.00
15,988
Ins
1.0000
9,079.00
9,079.00
15,989
Ins
und
0.6700
9,584.00
6,421.28
56
und
108,829.52
Eqp
HR
0.3333
1,317.00
438.96
1,626
Ins
und
1.0000
104,000.00
104,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3333
13,173.00
4,390.56
17
und
244,829.52
Eqp
HR
0.3333
1,317.00
438.96
1,627
Ins
und
1.0000
240,000.00
240,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3333
13,173.00
4,390.56
17
23,452.88
Eqp
HR
0.2500
1,581.00
395.25
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
15,808.00
3,952.00
5,144
56
Transporte de materiales Tn
Ana
0.0112
1,560.00
17.47
15,722
Ins
gal
0.0550
48,000.00
2,640.00
15,990
Ins
1.0000
6,960.00
6,960.00
15,991
Ins
und
0.6600
14,376.00
9,488.16
20,419.08
Eqp
HR
0.2000
1,581.00
316.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2000
14,491.00
2,898.20
5,144
Transporte de materiales Tn
Ana
0.0150
1,560.00
23.40
15,722
Ins
gal
0.0500
48,000.00
2,400.00
15,987
Ins
1.0000
8,360.00
8,360.00
15,989
Ins
und
0.6700
9,584.00
6,421.28
56
25,817.80
Eqp
HR
0.8000
1,317.00
1,053.60
1,541
Ana
0.0500
170,785.62
8,539.28
2,059
Ins
und
12.1000
300.00
3,630.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
Transporte de materiales Tn
Ana
0.0170
1,560.00
26.52
Ins
kg
0.3500
5,800.00
2,030.00
17
14,122
Fecha :
06/03/06
Pgina :
23
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
60,471.84
Eqp
HR
0.9500
1,317.00
1,251.15
1,112
Ins
und
0.4800
94,000.00
45,120.00
1,973
Ins
kg
0.1100
11,310.00
1,244.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
13,173.00
12,514.35
Ins
und
0.4800
713.00
342.24
17
14,715
55,210.68
Eqp
HR
0.9000
1,317.00
1,973
Ins
kg
0.1000
11,310.00
1,131.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
14,715
Ins
und
0.8600
713.00
613.18
14,716
Ins
und
0.5000
80,851.00
40,425.50
17
1,185.30
56,949.66
Eqp
HR
0.9000
1,317.00
1,185.30
1,114
Ins
und
0.3800
110,514.00
41,995.32
1,973
Ins
kg
0.1200
11,310.00
1,357.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
Ins
und
0.7800
713.00
556.14
17
14,715
und
509,770.40
Espesor promedio= 5 cm
Herramienta Menor 10% M.O. BB
Eqp
HR
2.0000
1,449.00
2,898.00
2,099
Ins
und
1.0000
477,750.00
477,750.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
5,144
Transporte de materiales Tn
Ana
0.0900
1,560.00
140.40
55
14,290.49
Eqp
HR
0.0350
8,750.00
Eqp
HR
0.0833
659.00
54.89
Soldador
Ins
0.0833
6,058.00
504.63
1,097.31
306.25
Cuadrilla AA (Albaileria)
Ins
0.0833
13,173.00
14,116
Ins
kg
0.0714
5,538.00
395.41
15,776
Ins
1.0000
11,932.00
11,932.00
4,489
23,237.18
Eqp
HR
0.8600
1,317.00
1,132.62
1,540
Ana
0.0071
196,024.95
1,391.78
2,085
Ins
und
30.0000
305.00
9,150.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8600
13,173.00
11,328.78
17
Fecha :
06/03/06
Pgina :
24
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
0.1500
1,560.00
234.00
43,954.83
No incluye entramado
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5000
1,317.00
658.50
Cemento gris
Ins
kg
9.6700
367.00
3,548.89
2,364
Teja Bavaria
Ins
1.2000
21,228.00
25,473.60
4,426
Ins
0.0500
14,113.00
705.65
4,489
Cuadrilla AA (Albaileria)
Ins
1.0300
13,173.00
13,568.19
17
804
30,425.00
calibre 24
17
864
4,489
14,709
Eqp
HR
0.4000
1,317.00
526.80
Ins
und
0.1900
120,000.00
22,800.00
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
Ins
und
0.5900
3,100.00
1,829.00
und
445,492.22
Eqp
HR
1.1429
1,449.00
1,656.06
2,699
Ins
und
1.0000
421,080.00
421,080.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
Lubricante 500 gr
Ins
und
0.6000
10,324.00
6,194.40
55
14,118
55,453.03
Sub-Contrato Latoneria
Esp
80.0000
30,807.24
24,645.79
Eqp
HR
0.8100
1,317.00
1,066.77
2,932
Ins
0.4000
15,080.00
6,032.00
3,837
Esmalte Sintetico
Ins
gal
0.0350
41,531.00
1,453.59
4,489
Cuadrilla AA (Albaileria)
Ins
0.8100
13,173.00
10,670.13
Ins
und
0.2500
46,339.00
11,584.75
1
17
15,746
37,070.69
Ana
0.2000
6,321.25
1,540
Ana
0.0500
196,024.95
9,801.25
5,060
Ana
0.0500
280,360.18
14,018.01
5,063
Ana
0.1200
43,494.41
5,219.33
5,111
Ana
0.2400
20,471.36
4,913.13
5,988
Ana
0.2000
9,273.60
1,854.72
200
1,264.25
31,969.56
Eqp
HR
0.8600
1,317.00
1,132.62
Ana
0.0065
196,024.95
1,274.16
Fecha :
06/03/06
Pgina :
25
Nombre
Tipo U.M.
2,076
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
30.0000
600.00
18,000.00
0.8600
13,173.00
11,328.78
0.1500
1,560.00
234.00
19,342.23
Eqp
HR
0.4700
1,317.00
618.99
1,539
Ana
0.0030
227,455.54
682.37
2,502
Ins
gal
0.0090
29,423.00
264.81
4,489
Cuadrilla AA (Albaileria)
Ins
0.4700
13,173.00
6,191.31
Ins
und
0.2500
46,339.00
11,584.75
17
15,746
und
315,770.00
Eqp
HR
0.5000
1,449.00
724.50
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,831
Ins
und
1.0000
307,400.00
307,400.00
55
4,515
und
361,944.80
Eqp
HR
1.3333
1,449.00
1,931.95
1,828
Ins
und
1.0000
340,692.00
340,692.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
55
3,081.34
Eqp
HR
0.1250
1,317.00
164.63
1,405
Ins
gal
0.0294
43,200.00
1,270.08
4,489
Cuadrilla AA (Albaileria)
Ins
0.1250
13,173.00
1,646.63
17
Eqp
HR
0.0677
1,317.00
89.16
Cuadrilla AA (Albaileria)
Ins
0.0677
13,173.00
891.81
Ins
gal
0.0444
237,800.00
10,558.32
11,539.29
6,321.25
Eqp
HR
1.2500
210.00
262.50
Ayudante de construccion
Ins
1.2500
4,847.00
6,058.75
9,799.13
Eqp
HR
0.1500
659.00
98.85
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
13,173.00
1,975.95
5,144
Transporte de materiales Tn
Ana
0.0038
1,560.00
5.93
19
Fecha :
06/03/06
Pgina :
26
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,722
Ins
gal
15,985
0.0333
48,000.00
1,598.40
Ins
1.0000
4,920.00
15,986
4,920.00
Ins
und
2.0000
600.00
1,200.00
und
138,767.66
Eqp
HR
0.8000
725.00
580.00
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
14,156
Ins
und
1.0000
126,440.00
126,440.00
109
4,515
und
166,607.66
Eqp
HR
0.8000
725.00
580.00
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
13,648
Ins
und
1.0000
154,280.00
154,280.00
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
109
4,515
54,088.30
Eqp
HR
1.3000
1,317.00
1,712.10
1,540
Ana
0.0520
196,024.95
10,193.30
2,056
Ins
und
110.0000
220.00
24,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3000
13,173.00
17,124.90
5,144
Transporte de materiales Tn
Ana
0.5500
1,560.00
858.00
17
24,336.05
Eqp
HR
0.7200
1,456
Bloque de Concreto 10 x 20 x 40
Ins
und
1,540
Ana
4,489
Cuadrilla AA (Albaileria)
Ins
17
1,317.00
948.24
13.2700
900.00
11,943.00
0.0100
196,024.95
1,960.25
0.7200
13,173.00
9,484.56
42,116.05
Eqp
HR
1.1200
1,317.00
1,475.04
1,457
Bloque de Concreto 20 x 20 x 40
Ins
und
11.4900
1,400.00
16,086.00
1,540
Ana
0.0500
196,024.95
9,801.25
4,489
Cuadrilla AA (Albaileria)
Ins
1.1200
13,173.00
14,753.76
17
14,647.72
Eqp
HR
0.4500
1,317.00
592.65
804
Cemento gris
Ins
kg
3.1500
367.00
1,156.05
2,053
Bloque No. 5
Ins
und
3.6000
922.00
3,319.20
3,684
Ins
2.6600
10.00
26.60
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
13,173.00
5,927.85
17
Fecha :
06/03/06
Pgina :
27
Nombre
Tipo U.M.
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
1.4100
2,371.00
3,343.11
14,244.78
Eqp
HR
0.4500
1,317.00
592.65
Cemento gris
Ins
kg
2.1000
367.00
770.70
2,210
Ins
0.2000
4,000.00
800.00
2,243
Vara de clavo 3M -1
Ins
0.4400
1,500.00
660.00
3,684
Ins
1.7700
10.00
17.70
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
13,173.00
5,927.85
8,194
Ins
kg
2.2500
2,371.00
5,334.75
17
804
8,484.35
Eqp
HR
0.1800
1,581.00
284.58
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1800
15,808.00
2,845.44
5,144
56
Transporte de materiales Tn
Ana
0.0038
1,560.00
5.93
15,722
Ins
gal
0.0333
48,000.00
1,598.40
15,993
Ins
1.0000
3,750.00
3,750.00
1,501,000.00
Eqp
HR
4.0000
1,449.00
5,796.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
Ins
und
1.0000
1,437,240.00
1,437,240.00
85,871.16
Eqp
HR
4.3500
1,317.00
5,728.95
Cemento gris
Ins
kg
5.0000
367.00
1,835.00
2,076
Ins
und
15.8500
600.00
9,510.00
2,210
Ins
1.5800
4,000.00
6,320.00
3,797
Ins
lb
0.4000
2,061.00
824.40
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
4.3500
13,173.00
57,302.55
13,235
Ins
1.0000
1,000.00
1,000.00
13,326
Durmiente ordinario 3 M
Ins
4.0000
767.00
3,068.00
17
804
163,725.97
Cemento gris
Ins
kg
7.2500
367.00
2,660.75
2,076
Ins
und
63.3400
600.00
38,004.00
2,202
Ins
10.1000
3,550.00
35,855.00
2,210
Ins
6.3200
4,000.00
25,280.00
3,797
Ins
lb
1.6000
2,061.00
3,297.60
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
3.4811
13,173.00
45,856.53
804
Fecha :
06/03/06
Pgina :
28
Nombre
Tipo U.M.
13,326
Durmiente ordinario 3 M
Ins
Cantidad
Vr.Unitario
Vr.Total
16.1000
767.00
12,348.70
26,019.96
Eqp
HR
Cemento gris
Ins
kg
2,253
Ladrillo 10 x 10
Ins
und
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
Ins
kg
0.1900
5,800.00
1,102.00
17
804
14,122
0.8000
1,317.00
6.7100
367.00
2,462.57
60.0000
174.00
10,440.00
und
1,053.60
489,271.11
Eqp
HR
25.0000
1,317.00
32,925.00
Cemento gris
Ins
kg
62.5800
367.00
22,966.86
1,870
Alambre Negro No 18
Ins
kg
0.1600
2,988.00
478.08
2,058
Ins
und
73.5000
550.00
40,425.00
2,059
Ins
und
159.6000
300.00
47,880.00
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
8,194
Ins
Ins
17
804
13,961
52.3200
10.00
523.20
0.1300
14,113.00
1,834.69
25.0000
13,173.00
329,325.00
kg
5.2800
2,371.00
12,518.88
0.0100
39,440.00
394.40
14,505.74
Eqp
HR
0.7700
1,317.00
Cemento gris
Ins
kg
0.9300
367.00
341.31
2,601
Ins
0.2600
11,000.00
2,860.00
3,684
Ins
0.6000
10.00
6.00
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
13,173.00
10,143.21
17
804
19,171.43
Eqp
HR
0.7700
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,208
Ins
4,426
4,489
Cuadrilla AA (Albaileria)
5,055
5,143
17
1,014.09
1,317.00
1,014.09
0.7100
367.00
260.57
0.0200
2,988.00
59.76
0.1800
2,667.00
480.06
Ins
0.0100
14,113.00
141.13
Ins
0.7700
13,173.00
10,143.21
Ana
0.0200
247,485.25
4,949.71
Transporte de materiales m3
Ana
0.0100
11,361.00
113.61
5,144
Transporte de materiales Tn
Ana
0.0015
1,560.00
2.34
8,194
Ins
kg
0.7300
2,371.00
1,730.83
Durmiente ordinario 3 M
Ins
0.3600
767.00
276.12
804
13,326
31,783.49
Fecha :
06/03/06
Pgina :
29
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Cemento gris
Ins
HR
1.5900
1,317.00
2,094.03
kg
1.1900
367.00
1,870
Alambre Negro No 18
Ins
436.73
kg
2,208
0.0300
2,988.00
89.64
Ins
0.1800
2,667.00
480.06
4,426
4,489
Ins
0.0100
14,113.00
141.13
Cuadrilla AA (Albaileria)
Ins
1.5900
13,173.00
20,945.07
5,055
Ana
0.0200
247,485.25
4,949.71
8,194
Ins
kg
1.0000
2,371.00
2,371.00
Durmiente ordinario 3 M
Ins
0.3600
767.00
276.12
17
804
13,326
21,215.86
Eqp
HR
0.8600
1,317.00
1,132.62
Cemento gris
Ins
kg
2.3900
367.00
877.13
2,076
Ins
und
12.8700
600.00
7,722.00
3,684
Ins
1.4200
10.00
14.20
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.8600
13,173.00
11,328.78
17
804
31,902.13
Cemento gris
Ins
kg
8.0500
367.00
1,854
Ins
und
0.0001
834,200.00
83.42
2,076
Ins
und
33.0000
600.00
19,800.00
3,684
Ins
5.2000
10.00
52.00
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.6413
13,173.00
8,447.84
804
2,954.35
16,184.96
Eqp
HR
0.9600
1,317.00
1,539
Ana
0.0100
227,455.54
2,274.56
4,489
Cuadrilla AA (Albaileria)
Ins
0.9600
13,173.00
12,646.08
17
und
1,264.32
3,381.33
Eqp
HR
0.1500
Cemento gris
Ins
kg
0.1000
367.00
36.70
2,238
Ins
und
1.0300
1,000.00
1,030.00
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
13,173.00
1,975.95
17
804
1,317.00
197.55
117,080.07
Eqp
HR
1.9500
1,317.00
2,568.15
1,540
Ana
0.0090
196,024.95
1,764.22
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
2,988.00
1,015.92
17
Fecha :
06/03/06
Pgina :
30
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,901
Ins
2,085
Ins
kg
11.2000
2,383.00
26,689.60
und
56.8700
305.00
2,196
Ins
17,345.35
1.0000
2,833.00
2,208
2,833.00
Ins
0.4600
2,667.00
2,237
1,226.82
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
2,061.00
4,122.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.9500
13,173.00
25,687.35
5,053
Ana
0.1000
263,311.27
26,331.13
5,144
Transporte de materiales Tn
Ana
0.1820
1,560.00
283.92
Durmiente ordinario 3 M
Ins
3.8300
767.00
2,937.61
13,326
und
Ins
und
1,418,000.00
1.0000
1,418,000.00
kg
1,418,000.00
2,932.65
Eqp
HR
0.0265
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0265
13,173.00
349.08
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
Ins
kg
1.0500
2,371.00
2,489.55
19
15,604
659.00
und
17.46
45,990.78
Soldador
Ins
2.0000
6,058.00
12,116.00
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1600
13,173.00
2,107.68
8,194
Ins
kg
2.1000
2,371.00
4,979.10
Ins
0.5000
39,774.00
19,887.00
519
15,002
48,649.52
17
Eqp
HR
0.4600
1,317.00
605.82
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
13,173.00
6,059.58
5,053
Ana
0.1100
263,311.27
28,964.24
5,066
Ana
kg
3.7000
3,108.21
11,500.38
42,606.23
17
Eqp
HR
0.4600
1,317.00
605.82
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
13,173.00
6,059.58
5,053
Ana
0.0900
263,311.27
23,698.01
Fecha :
06/03/06
Pgina :
31
Nombre
Tipo U.M.
Ana
kg
Cantidad
Vr.Unitario
Vr.Total
3.4500
3,108.21
10,723.32
und
83,188.56
Eqp
HR
2.2000
1,317.00
Cemento blanco
Ins
kg
1.5400
850.00
1,309.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.2000
13,173.00
28,980.60
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
Ins
und
1.0000
50,000.00
50,000.00
17
829
15,591
2,897.40
15,130.65
Eqp
HR
0.2500
1,581.00
395.25
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
15,808.00
3,952.00
5,144
Transporte de materiales Tn
Ana
0.0150
1,560.00
23.40
15,722
Ins
gal
0.0500
48,000.00
2,400.00
15,987
Ins
1.0000
8,360.00
8,360.00
56
14,250.83
17
Eqp
HR
0.2000
1,317.00
819
Ins
kg
0.0025
47,500.00
118.75
3,837
Esmalte Sintetico
Ins
gal
0.0250
41,531.00
1,038.28
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
5,144
Transporte de materiales Tn
Ana
0.0024
1,560.00
3.74
13,850
Ins
kg
0.0350
4,916.00
172.06
15,556
Ins
1.0000
10,020.00
10,020.00
1,612.61
Eqp
HR
0.0667
1,792
Ins
und
1,990
Disolvente Thinner
Ins
gal
3,837
Esmalte Sintetico
Ins
5,066
Cuadrilla CC (Pintura)
Ins
61
55
14,855
1,515.00
101.05
0.0800
1,691.00
135.28
0.0027
12,440.00
33.59
gal
0.0080
41,531.00
332.25
0.0667
15,149.00
1,010.44
4,554.95
Cemento blanco
Ins
kg
0.2000
850.00
170.00
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
Ins
1.0500
1,667.00
1,750.35
4,515
263.40
und
402,480.00
Eqp
HR
2.0000
1,449.00
2,898.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Ins
und
1.0000
370,600.00
370,600.00
Fecha :
06/03/06
Pgina :
32
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
504,520.40
Eqp
HR
2.0000
1,449.00
2,898.00
2,207
Ins
und
1.0000
472,500.00
472,500.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
5,144
Transporte de materiales Tn
Ana
0.0900
1,560.00
140.40
55
und
171,729.30
Eqp
HR
4.0000
1,449.00
5,796.00
Ins
2.0000
13,100.00
26,200.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
14,284
Ins
und
1.5000
21,847.00
32,770.50
14,299
Ins
und
1.0000
48,952.00
48,952.00
55
848
und
298,061.20
Eqp
HR
2.0000
1,449.00
2,898.00
2,222
Ins
und
1.0000
266,150.00
266,150.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
55
und
8,567.10
Eqp
HR
0.3300
Cemento gris
Ins
kg
0.2000
367.00
73.40
Cuadrilla AA (Albaileria)
Ins
0.3300
13,173.00
4,347.09
Ins
und
1.0000
3,712.00
3,712.00
1,317.00
und
434.61
211,085.54
Caja 40 x 45 x 12 cm
Ins
und
1.0000
35,000.00
35,000.00
1,231
Placa identificacin 2 x 1 cm
Ins
und
20.0000
3,000.00
60,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
5.7681
14,491.00
83,585.54
Ins
und
1.0000
32,500.00
32,500.00
412
13,647
ha
146,415.00
38
Eqp
HR
2.7500
5,350.00
14,712.50
40
Guadaadora
Eqp
HR
5.7500
6,500.00
37,375.00
53
Eqp
HR
3.7500
2,287.00
8,576.25
Ins
3.7500
22,867.00
85,751.25
14,749
und
232,896.32
Fecha :
06/03/06
Pgina :
33
Nombre
Tipo U.M.
Eqp
1,841
Ins
2,927
Ins
und
4,515
Cuadrilla BB (Instalaciones)
Ins
13,607
Esp
14,757
Ins
14,993
Ins
15,021
Ins
55
Cantidad
Vr.Unitario
Vr.Total
HR
3.0000
1,449.00
4,347.00
und
1.0500
81,780.00
85,869.00
0.0500
57,107.00
2,855.35
3.0000
14,491.00
43,473.00
38.0000
168,765.45
64,130.87
und
1.0500
22,000.00
23,100.00
5.1500
1,625.00
8,368.75
und
2.0500
367.00
752.35
und
241,180.25
Eqp
HR
4.0000
1,449.00
5,796.00
1,841
Ins
und
1.0000
81,780.00
81,780.00
2,927
Ins
und
0.1000
57,107.00
5,710.70
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
13,607
Esp
38.0000
174,768.30
66,411.95
14,995
Ins
10.3000
2,050.00
21,115.00
15,022
Ins
und
4.1000
586.00
2,402.60
55
und
535,929.00
131
Ins
und
1.0000
510,000.00
510,000.00
788
Ana
und
1.0000
25,929.00
25,929.00
13,502.82
Sub-Contrato Sanitario
Esp
38.0000
9,784.65
3,718.17
Eqp
HR
0.3500
1,449.00
507.15
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
14,491.00
5,071.85
5,144
Transporte de materiales Tn
Ana
0.0030
1,560.00
4.68
14,992
Ins
1.0500
3,178.00
3,336.90
15,022
Ins
und
0.5000
586.00
293.00
2
55
3,796.86
Eqp
HR
0.1600
1,317.00
210.72
1,539
Ana
0.0065
227,455.54
1,478.46
4,489
Cuadrilla AA (Albaileria)
Ins
0.1600
13,173.00
2,107.68
17
4,589.33
Eqp
HR
0.2300
1,317.00
302.91
Cemento gris
Ins
kg
3.0000
367.00
1,101.00
3,684
Ins
1.4500
10.00
14.50
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.2300
13,173.00
3,029.79
17
804
Fecha :
06/03/06
Pgina :
34
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
10,601.62
Eqp
HR
0.0426
1,317.00
56.10
1,540
Ana
0.0250
196,024.95
4,900.62
4,489
Cuadrilla AA (Albaileria)
Ins
0.4260
13,173.00
5,611.70
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
14,035.75
Eqp
HR
0.4900
1,317.00
645.33
Ana
0.5000
3,796.86
1,898.43
1,539
Ana
0.0220
227,455.54
5,004.02
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
13,173.00
6,454.77
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
263
2,321.10
Eqp
HR
0.0940
1,317.00
1,405
Ins
gal
0.0222
43,200.00
959.04
4,489
Cuadrilla AA (Albaileria)
Ins
0.0940
13,173.00
1,238.26
17
und
123.80
80,620.84
Eqp
HR
1.6000
1,449.00
2,318.40
2,927
Ins
und
0.1000
57,107.00
5,710.70
3,653
Ins
und
1.0000
4,366.00
4,366.00
3,654
Ins
und
1.0000
7,526.00
7,526.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
5,144
55
Transporte de materiales Tn
Ana
13,607
Esp
15,438
Ins
15,439
Ins
0.0036
1,560.00
5.62
38.0000
58,420.90
22,199.94
0.9300
11,719.00
10,898.67
0.2700
16,333.00
4,409.91
und
186,186.36
Eqp
HR
1.1429
725.00
828.60
2,263
Ins
und
1.0000
167,796.00
167,796.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
109
14,020
28,686.54
Sub-Contrato Sanitario
Esp
38.0000
20,787.35
7,899.19
Eqp
HR
0.5000
1,449.00
724.50
Fecha :
06/03/06
Pgina :
35
Nombre
Tipo U.M.
2,927
Ins
3,654
Ins
4,515
Cuadrilla BB (Instalaciones)
Tubo P.V.C
12,047
A. LL 4"
Cantidad
Vr.Unitario
Vr.Total
und
0.0050
57,107.00
285.54
und
0.0600
7,526.00
451.56
Ins
0.5000
14,491.00
7,245.50
Ins
1.0500
11,505.00
12,080.25
und
8,086.40
Eqp
HR
0.0476
659.00
31.37
4,489
Cuadrilla AA (Albaileria)
Ins
0.0476
13,173.00
627.03
15,506
Ins
und
1.0000
7,428.00
7,428.00
19
9,738.69
Eqp
HR
0.4800
1,317.00
632.16
Cemento gris
Ins
kg
6.3000
367.00
2,312.10
3,684
Ins
4.8000
10.00
48.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.4800
13,173.00
6,323.04
17
804
36,789.93
Eqp
HR
0.5500
1,449.00
796.95
2,927
Ins
und
0.0050
57,107.00
285.54
3,654
Ins
und
0.0600
7,526.00
451.56
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5500
14,491.00
7,970.05
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
13,607
Esp
38.0000
26,659.37
10,130.56
15,439
Ins
1.0500
16,333.00
17,149.65
55
%
m
und
243,188.42
55
Eqp
HR
0.5000
1,449.00
724.50
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,058.00
3,029.00
2,307
Ins
und
1.0000
229,680.00
229,680.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
kg
0.1429
5,800.00
828.82
519
14,795
und
260,760.36
Eqp
HR
0.8889
725.00
644.45
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
12,881.05
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
16,341
Ins
und
1.0000
247,080.00
247,080.00
109
4,515
12,943.99
Fecha :
06/03/06
Pgina :
36
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
5.0000
10.00
50.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
17
804
Cantidad
Vr.Unitario
Vr.Total
0.6000
1,317.00
790.20
10.2000
367.00
3,743.40
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
9,320.17
Cemento gris
Ins
kg
7.6000
367.00
3,684
Ins
4.8000
10.00
48.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
13,173.00
6,059.58
804
2,789.20
11,374.38
Eqp
HR
0.5500
1,317.00
724.35
2,197
Repisa Ordinario 3 M
Ins
2.1600
1,500.00
3,240.00
3,797
Ins
lb
0.0800
2,061.00
164.88
4,489
Cuadrilla AA (Albaileria)
Ins
0.5500
13,173.00
7,245.15
17
10,771.88
Eqp
HR
0.4000
1,317.00
526.80
3,797
Ins
lb
0.0400
2,061.00
82.44
4,008
Ins
sm
0.0200
4,200.00
84.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
13,206
Ins
und
0.7300
4,500.00
3,285.00
13,850
Ins
kg
0.3000
4,916.00
1,474.80
15,554
Ins
0.0200
2,482.00
49.64
17
9,859.35
Eqp
HR
0.1500
1,581.00
237.15
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1500
15,808.00
2,371.20
14,400
Ins
und
2.0000
190.00
380.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
48,000.00
960.00
15,726
Ins
1.0000
4,370.00
4,370.00
56
und
28,074.80
Instalada
19
4,489
15,739
Eqp
HR
0.1500
659.00
98.85
Cuadrilla AA (Albaileria)
Ins
0.1500
13,173.00
1,975.95
Ins
und
1.0000
26,000.00
26,000.00
und
12,074.80
Fecha :
06/03/06
Pgina :
37
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Instalado
19
4,489
14,061
Eqp
HR
0.1500
659.00
98.85
Cuadrilla AA (Albaileria)
Ins
0.1500
13,173.00
1,975.95
Ins
und
1.0000
10,000.00
10,000.00
und
218,450.60
Eqp
HR
0.7500
1,449.00
1,086.75
2,371
Ins
und
1.0000
206,480.00
206,480.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7500
14,491.00
10,868.25
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
55
und
50,688.00
Eqp
HR
0.3000
1,449.00
434.70
2,518
Ins
und
1.0000
20,386.00
20,386.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
4,767
Ins
und
1.0000
25,520.00
25,520.00
55
und
54,870.00
Eqp
HR
0.5000
1,449.00
724.50
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
16,263
Ins
und
1.0000
46,400.00
46,400.00
55
4,515
und
353,760.00
Eqp
HR
4.0000
1,449.00
5,796.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
Ins
und
1.0000
290,000.00
290,000.00
und
112,661.52
Esp
38.0000
81,638.78
31,022.74
Eqp
HR
3.0000
1,449.00
4,347.00
245
Roseta (Plafn)
Ins
und
1.0500
1,560.00
1,638.00
869
Ins
4.5000
1,033.00
4,648.50
3,495
Ins
und
1.8900
2,100.00
3,969.00
3,553
Ins
und
3.3600
263.00
883.68
3,556
Ins
4.2800
1,120.00
4,793.60
4,515
3
55
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
13,557
Ins
9.0000
1,474.00
13,266.00
13,653
Ins
und
0.8400
5,500.00
4,620.00
137,368.51
Fecha :
06/03/06
Pgina :
38
Nombre
Tipo U.M.
Eqp
HR
Eqp
HR
Ins
15,636
Bentonita
Ins
kg
15,953
Broca tugsteno 12 ``
Ins
16,415
Ins
85
112
3,684
Cantidad
Vr.Unitario
Vr.Total
1.1111
76,000.00
84,443.60
1.1111
2,102.00
2,335.53
75.0000
10.00
750.00
40.0000
500.00
20,000.00
und
0.0036
1,800,000.00
6,480.00
1.1111
21,023.65
23,359.38
und
12,031.34
Sub-Contrato Electrico
Esp
38.0000
8,718.36
3,312.98
Eqp
HR
0.3300
1,449.00
478.17
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,534
Ins
1.0000
1,956.00
1,956.00
3,554
Ins
und
2.0000
350.00
700.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3300
14,491.00
4,782.03
3
55
10,348.84
Sub-Contrato Electrico
Esp
38.0000
7,499.16
2,849.68
Eqp
HR
0.3300
1,449.00
478.17
1,702
Ins
und
0.3300
960.00
316.80
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,556
Ins
1.0000
1,120.00
1,120.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3300
14,491.00
4,782.03
3
55
und
196,788.42
55
Eqp
HR
0.5000
1,449.00
724.50
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,058.00
3,029.00
2,524
Ins
und
1.0000
183,280.00
183,280.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
kg
0.1429
5,800.00
828.82
519
14,795
und
204,908.42
55
Eqp
HR
0.5000
1,449.00
724.50
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,058.00
3,029.00
2,526
Ins
und
1.0000
191,400.00
191,400.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
kg
0.1429
5,800.00
828.82
519
14,795
Fecha :
06/03/06
Pgina :
39
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
51,710.83
Cuadrilla BB (Instalaciones)
Ins
0.3478
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
15,261
Ins
und
1.0000
46,516.00
46,516.00
4,515
5,039.97
22,983.00
17
Eqp
HR
0.8000
1,317.00
1,053.60
57
Eqp
HR
0.2398
45,000.00
10,791.00
3,684
Ins
60.0000
10.00
600.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
Ins
0.0000
21,686.00
0.00
16,323
und
32,486.18
Cuadrilla BB (Instalaciones)
Ins
0.2581
14,491.00
3,740.13
14,118
Lubricante 500 gr
Ins
und
0.0125
10,324.00
129.05
15,260
Ins
und
1.0000
28,617.00
28,617.00
4,515
und
19,337.22
Cuadrilla BB (Instalaciones)
Ins
0.1739
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0100
10,324.00
103.24
15,258
Ins
und
1.0000
16,714.00
16,714.00
4,515
und
2,519.98
24,948.09
Cuadrilla BB (Instalaciones)
Ins
0.2105
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0115
10,324.00
118.73
15,259
Ins
und
1.0000
21,779.00
21,779.00
4,515
und
3,050.36
241,781.56
Sub-Contrato Carpinteria
Esp
45.0000
166,745.90
75,035.66
1,505
Ins
und
3.0000
674.00
2,022.00
1,807
Ins
lb
0.3500
2,354.00
823.90
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
3,789
Ins
und
18.0000
32.00
576.00
4,823
Ins
und
2.0000
35,000.00
70,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
3.0000
15,808.00
47,424.00
Ins
und
0.8000
55,000.00
44,000.00
13,452
411,370.42
Fecha :
06/03/06
Pgina :
40
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Sub-Contrato Carpinteria
Esp
45.0000
283,703.74
127,666.68
1,505
Ins
und
1.3900
674.00
936.86
1,807
Ins
lb
0.5000
2,354.00
1,177.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
32.00
123.20
4,823
Ins
und
2.1800
35,000.00
76,300.00
5,064
Cuadrilla DD (Carpinteria)
Ins
9.2100
15,808.00
145,591.68
Ins
und
1.0400
55,000.00
57,200.00
13,452
329,568.44
Sub-Contrato Carpinteria
Esp
45.0000
227,288.58
102,279.86
1,505
Ins
und
0.7600
674.00
512.24
1,807
Ins
lb
0.1500
2,354.00
353.10
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
32.00
149.76
4,823
Ins
und
2.1800
35,000.00
76,300.00
5,064
Cuadrilla DD (Carpinteria)
Ins
6.3100
15,808.00
99,748.48
Ins
und
0.8700
55,000.00
47,850.00
13,452
75,520.81
Eqp
HR
0.1000
1,317.00
131.70
2,255
Tiras alistado 3 x 3 x 3
Ins
2.2400
600.00
1,344.00
2,289
Ins
1.9600
34,000.00
66,640.00
3,797
Ins
lb
0.5300
2,061.00
1,092.33
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
13,235
Ins
3.1400
1,000.00
3,140.00
13,326
Durmiente ordinario 3 M
Ins
2.2400
767.00
1,718.08
16,385
Grapa industrial
Ins
und
0.0300
4,580.00
137.40
17
Sub-Contrato Carpinteria
Esp
45.0000
19,886.92
8,949.11
1,807
Ins
lb
0.1400
2,354.00
329.56
3,789
Ins
und
2.0000
32.00
64.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.9200
15,808.00
14,543.36
Ins
und
0.0900
55,000.00
4,950.00
13,452
28,836.03
89,049.29
Eqp
HR
2.1600
1,317.00
3,797
Ins
lb
0.0800
2,061.00
164.88
4,489
Cuadrilla AA (Albaileria)
Ins
2.1600
13,173.00
28,453.68
4,867
Paral telescopico 2 a 4 ml
Ins
6.4000
340.00
2,176.00
5,053
Ana
0.0900
263,311.27
23,698.01
13,235
Ins
30.0000
1,000.00
30,000.00
13,641
Seccin de Andamio
Ins
mes
0.1000
17,120.00
1,712.00
17
2,844.72
Fecha :
06/03/06
Pgina :
41
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
20,471.36
Eqp
HR
1.4800
659.00
975.32
Cuadrilla AA (Albaileria)
Ins
1.4800
13,173.00
19,496.04
und
114,947.45
Cuadrilla BB (Instalaciones)
Ins
0.4211
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0225
10,324.00
232.29
15,262
Ins
und
1.0000
108,613.00
108,613.00
4,515
6,102.16
228,928.40
17
Eqp
HR
7.0000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
51
Eqp
HR
3.5000
35,000.00
122,500.00
Cuadrilla AA (Albaileria)
Ins
7.0000
13,173.00
92,211.00
4,489
9,219.00
24,012.84
Eqp
HR
0.5300
1,317.00
698.01
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
13,173.00
6,981.69
5,053
Ana
0.0360
263,311.27
9,479.21
5,063
Ana
0.0840
43,494.41
3,653.53
17
15,262.89
Eqp
HR
0.2300
659.00
151.57
4,489
Cuadrilla AA (Albaileria)
Ins
0.2300
13,173.00
3,029.79
5,054
Ana
0.0500
241,630.58
12,081.53
19
430,007.12
17
Eqp
HR
8.1500
1,317.00
10,733.55
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 M
Ins
1.0000
1,500.00
1,500.00
3,323
Ins
3.5556
4,333.00
15,406.41
3,797
Ins
lb
1.5000
2,061.00
3,091.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.1500
13,173.00
107,359.95
5,059
Ana
1.0000
284,379.71
284,379.71
Durmiente ordinario 3 M
Ins
8.0000
767.00
6,136.00
13,326
Eqp
HR
498,783.27
13.5000
1,317.00
17,779.50
Fecha :
06/03/06
Pgina :
42
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 M
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,061.00
6,183.00
4,489
Cuadrilla AA (Albaileria)
Ins
13.5000
13,173.00
177,835.50
4,867
Paral telescopico 2 a 4 ml
Ins
14.0000
340.00
4,760.00
5,053
Ana
1.0000
263,311.27
263,311.27
13,641
Seccin de Andamio
Ins
mes
0.2000
17,120.00
3,424.00
14,778
Ins
2.6400
5,000.00
13,200.00
49
187,038.31
Sub-Contrato Carpinteria
Esp
45.0000
128,991.94
58,046.37
1,505
Ins
und
0.7600
674.00
512.24
1,807
Ins
lb
0.1500
2,354.00
353.10
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
32.00
149.76
5,064
Cuadrilla DD (Carpinteria)
Ins
6.3100
15,808.00
99,748.48
5,086
Triplex flormorado 4 mm
Ins
und
0.5200
49,718.00
25,853.36
und
41,859.74
Eqp
HR
1.8000
1,317.00
2,370.60
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
2,200
Ins
0.1100
3,600.00
396.00
3,797
Ins
lb
0.0100
2,061.00
20.61
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
13,173.00
23,711.40
5,053
Ana
0.0300
263,311.27
7,899.34
8,194
Ins
kg
2.9700
2,371.00
7,041.87
Durmiente ordinario 3 M
Ins
0.0800
767.00
61.36
17
13,326
469,497.55
17
Eqp
HR
11.7259
1,317.00
15,443.01
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
2,197
Repisa Ordinario 3 M
Ins
1.9700
1,500.00
2,955.00
2,200
Ins
4.4000
3,600.00
15,840.00
2,243
Vara de clavo 3M -1
Ins
2.5600
1,500.00
3,840.00
3,797
Ins
lb
2.1500
2,061.00
4,431.15
4,489
Cuadrilla AA (Albaileria)
Ins
11.7259
13,173.00
154,465.28
5,053
Ana
1.0300
263,311.27
271,210.61
und
Cemento gris
Ins
kg
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
4,957
Ana
4,965
Ana
804
1,656,089.59
88.0000
367.00
32,296.00
1,187.0000
305.00
362,035.00
24.0000
13,173.00
316,152.00
0.4700
366,597.54
172,300.84
0.3000
305,562.96
91,668.89
Fecha :
06/03/06
Pgina :
43
Nombre
Tipo U.M.
5,053
Ana
5,054
Ana
Cantidad
Vr.Unitario
Vr.Total
2.2400
263,311.27
589,817.24
0.3800
241,630.58
91,819.62
609,256.03
17
Eqp
HR
17.0000
1,317.00
22,389.00
49
Vibrador de concretos
Eqp
HR
0.4000
4,375.00
1,750.00
1,870
Alambre Negro No 18
Ins
kg
1.0000
2,988.00
2,988.00
2,196
Ins
8.0000
2,833.00
22,664.00
2,197
Repisa Ordinario 3 M
Ins
4.0000
1,500.00
6,000.00
2,202
Ins
1.0500
3,550.00
3,727.50
3,797
Ins
lb
1.6000
2,061.00
3,297.60
4,489
Cuadrilla AA (Albaileria)
Ins
17.0000
13,173.00
223,941.00
5,054
Ana
0.0900
241,630.58
21,746.75
5,144
Transporte de materiales Tn
Ana
0.8000
1,560.00
1,248.00
5,921
Ana
1.1000
272,276.53
299,504.18
587,790.10
17
Eqp
HR
15.0000
1,317.00
19,755.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 M
Ins
4.5300
1,500.00
6,795.00
2,200
Ins
7.0000
3,600.00
25,200.00
2,243
Vara de clavo 3M -1
Ins
4.1200
1,500.00
6,180.00
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
13,173.00
197,595.00
4,867
Paral telescopico 2 a 4 ml
Ins
30.0000
340.00
10,200.00
5,059
Ana
1.0500
284,379.71
298,598.70
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,128
Ins
lb
2.4000
2,061.00
4,946.40
55,335.81
17
Eqp
HR
0.6800
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,198
Durmiente ordinario 4 M
Ins
0.1000
3,500.00
350.00
3,804
Ins
lb
0.1600
2,216.00
354.56
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
13,173.00
8,957.64
5,053
Ana
0.1100
263,311.27
28,964.24
5,822
Ana
0.2500
14,397.32
3,599.33
13,641
Seccin de Andamio
Ins
mes
0.0300
17,120.00
513.60
14,779
Ins
1.0300
9,246.00
9,523.38
und
895.56
388,015.60
Con instalacin
55
Eqp
HR
2.0000
1,449.00
2,898.00
Fecha :
06/03/06
Pgina :
44
Nombre
Tipo U.M.
2,561
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
356,120.00
356,120.00
2.0000
14,491.00
28,982.00
0.0100
1,560.00
15.60
63,525.38
Con instalacin
8
84
Eqp
HR
1.0000
8,750.00
8,750.00
Ins
und
2.2217
9,492.00
21,088.38
Eqp
HR
2.3000
1,024.00
2,355.20
1,717
Ins
kg
0.5714
6,901.00
3,943.23
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,423.00
3,236.53
Ins
2.3000
10,244.00
23,561.20
115
16,423
31,252.54
Eqp
HR
0.9344
1,317.00
1,870
Alambre Negro No 18
Ins
kg
0.0800
2,988.00
239.04
2,237
Esterilla de guadua
Ins
3.1200
3,500.00
10,920.00
2,255
Tiras alistado 3 x 3 x 3
Ins
4.4000
600.00
2,640.00
3,797
Ins
lb
0.1500
2,061.00
309.15
4,489
Cuadrilla AA (Albaileria)
Ins
0.9344
13,173.00
12,308.85
Durmiente ordinario 3 M
Ins
4.7000
767.00
3,604.90
17
13,326
1,230.60
116,184.96
Ana
1.0000
16,184.96
16,184.96
Ins
1.0000
100,000.00
100,000.00
200,433.27
17
Eqp
HR
4.0231
1,317.00
5,298.42
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
2,988.00
896.40
1,901
Ins
kg
5.9000
2,383.00
14,059.70
2,197
Repisa Ordinario 3 M
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
3,600.00
1,080.00
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.9900
600.00
2,394.00
3,797
Ins
lb
0.1300
2,061.00
267.93
4,040
Ins
30.0000
170.00
5,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0231
13,173.00
52,996.30
5,053
Ana
0.2500
263,311.27
65,827.82
5,144
Transporte de materiales Tn
Ana
0.5000
1,560.00
780.00
8,194
Ins
kg
13.9500
2,371.00
33,075.45
13,627
Formaleta entrepisos
Ins
mes
1.0000
3,500.00
3,500.00
13,903
Ins
und
0.2500
31,529.00
7,882.25
Fecha :
06/03/06
Pgina :
45
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
51,259.78
1,453
Ins
1.0300
15,500.00
15,965.00
1,458
Ins
und
2.0700
1,740.00
3,601.80
1,901
Ins
kg
0.2400
2,383.00
571.92
2,197
Repisa Ordinario 3 M
Ins
0.0600
1,500.00
90.00
2,200
Ins
0.0700
3,600.00
252.00
3,797
Ins
lb
0.0200
2,061.00
41.22
4,489
Cuadrilla AA (Albaileria)
Ins
2.2902
13,173.00
30,168.80
8,194
Ins
kg
0.2400
2,371.00
569.04
49,046.75
Eqp
HR
1.0700
1,317.00
804
Cemento gris
Ins
kg
0.5700
367.00
209.19
1,452
Vigueta I22 5
Ins
und
0.9700
12,600.00
12,222.00
2,197
Repisa Ordinario 3 M
Ins
0.0500
1,500.00
75.00
2,200
Ins
0.0600
3,600.00
216.00
3,684
Ins
0.1600
10.00
1.60
3,797
Ins
lb
0.0200
2,061.00
41.22
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
1.0700
13,173.00
14,095.11
5,053
Ana
0.0100
263,311.27
2,633.11
Ins
und
0.9700
18,560.00
18,003.20
17
13,152
1,409.19
57,036.04
Eqp
HR
0.6700
1,317.00
882.39
1,470
Ins
1.0300
38,280.00
39,428.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.6700
13,173.00
8,825.91
5,053
Ana
0.0300
263,311.27
7,899.34
17
3,622.50
Eqp
HR
0.2500
1,317.00
329.25
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
7,220.20
Sub-Contrato Pintura
Esp
45.0000
4,979.45
2,240.75
1,792
Ins
und
0.6000
1,691.00
1,014.60
1,984
Tapaporos Nogal
Ins
gal
0.0100
25,500.00
255.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,838
Ins
gal
0.0200
50,506.00
1,010.12
5,066
Cuadrilla CC (Pintura)
Ins
0.1700
15,149.00
2,575.33
260,680.82
Fecha :
06/03/06
Pgina :
46
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
6.7000
1,317.00
8,823.90
3,323
Ins
6.0000
4,333.00
25,998.00
4,489
Cuadrilla AA (Albaileria)
Ins
6.7000
13,173.00
88,259.10
5,055
Ana
0.4400
247,485.25
108,893.51
5,063
Ana
0.6600
43,494.41
28,706.31
17
und
187,508.42
55
Eqp
HR
0.5000
1,449.00
724.50
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,058.00
3,029.00
2,831
Ins
und
1.0000
174,000.00
174,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
kg
0.1429
5,800.00
828.82
519
14,795
km
Eqp
HR
1,424,458.00
14.0000
101,747.00
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
1,424,458.00
475,371.54
12.0000
1,317.00
15,804.00
1.5000
4,375.00
6,562.50
12.0000
13,173.00
158,076.00
1.0000
263,311.27
263,311.27
1.1000
28,743.43
31,617.77
442,189.51
17
Eqp
HR
9.0000
1,317.00
11,853.00
49
Vibrador de concretos
Eqp
HR
1.1000
4,375.00
4,812.50
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,210
Ins
3.0000
4,000.00
12,000.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
3,797
Ins
lb
0.1000
2,061.00
206.10
4,489
Cuadrilla AA (Albaileria)
Ins
9.0000
13,173.00
118,557.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
29,544.86
383
Ins
und
1.0000
3,067.00
3,067.00
387
Ins
und
1.0000
15,133.00
15,133.00
1,679
Ins
und
3.0000
25.00
75.00
5,137
Ins
0.5400
17,125.00
9,247.50
Herramientas Electricas
Esp
5.0000
27,872.50
1,393.63
13,597
Fecha :
06/03/06
Pgina :
47
Nombre
Tipo U.M.
13,598
Herramienta Menor
Esp
16,386
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
27,872.50
278.73
und
7.0000
50.00
350.00
11,283.62
Sub-Contrato Pintura
Esp
45.0000
7,781.81
3,501.81
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0300
29,423.00
882.69
5,066
Cuadrilla CC (Pintura)
Ins
0.3300
15,149.00
4,999.17
27,872.52
385
Ins
und
0.1500
16,947.00
2,542.05
389
Ins
und
1.0000
14,007.00
14,007.00
1,680
Ins
und
3.0000
600.00
1,800.00
5,137
Ins
0.5400
17,125.00
9,247.50
Herramienta Menor
Esp
1.0000
27,596.55
275.97
13,598
71,492.67
390
Ins
und
1.2000
25,533.00
391
Ins
und
0.6000
7,600.00
4,560.00
1,678
Ins
und
4.0000
5,200.00
20,800.00
5,137
30,639.60
Ins
0.5600
17,125.00
9,590.00
13,597
Herramientas Electricas
Esp
6.0000
65,589.60
3,935.38
13,598
Herramienta Menor
Esp
3.0000
65,589.60
1,967.69
11,023.64
Herramienta Menor
Esp
15.0000
9,585.77
1,437.87
393
Ins
und
1.2500
363.00
453.75
877
Ins
1.0200
2,008.00
2,048.16
3,265
Ins
1.0000
950.00
950.00
5,137
Ins
0.0600
17,125.00
1,027.50
7,186
Ins
1.0300
1,860.00
1,915.80
Ins
2.0400
1,564.00
3,190.56
14,205
2,328.26
357
Ins
1.0200
1,127.00
1,149.54
393
Ins
und
1.2500
363.00
453.75
5,137
Ins
0.0246
17,125.00
421.28
Herramienta Menor
Esp
15.0000
2,024.57
303.69
13,598
und
33,620.10
373
Ins
und
1.0300
10,987.00
11,316.61
375
Ins
und
1.0300
6,667.00
6,867.01
Fecha :
06/03/06
Pgina :
48
Nombre
Tipo U.M.
Ins
Ins
Herramienta Menor
Esp
Cantidad
Vr.Unitario
und
0.0100
26,250.00
262.50
0.6300
17,125.00
10,788.75
15.0000
29,234.87
4,385.23
und
Vr.Total
27,581.89
300
Ins
und
1.0000
12,933.00
12,933.00
396
Ins
und
0.0100
26,250.00
262.50
Ins
0.6300
17,125.00
10,788.75
Herramienta Menor
Esp
15.0000
23,984.25
3,597.64
5,137
13,598
und
251,516.41
Ins
und
1.0300
Ins
5.0000
17,125.00
85,625.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Herramientas Electricas
Esp
6.0000
230,749.00
13,844.94
13,598
Herramienta Menor
Esp
3.0000
230,749.00
6,922.47
401
5,137
28,400.00
und
29,252.00
471,725.56
Ins
und
1.0300
328,267.00
338,115.01
Ins
6.0000
17,125.00
102,750.00
13,597
Herramientas Electricas
Esp
5.0000
440,865.01
22,043.25
13,598
Herramienta Menor
Esp
2.0000
440,865.01
8,817.30
404
5,137
und
735,917.29
401
Ins
und
1.0300
28,400.00
29,252.00
402
Ins
und
1.0300
240,267.00
247,475.01
1,681
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
17,125.00
85,625.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Herramientas Electricas
Esp
32.0000
500,624.01
160,199.68
13,598
Herramienta Menor
Esp
15.0000
500,624.01
75,093.60
und
577,929.03
Ins
und
1.0300
28,400.00
29,252.00
1,681
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
17,125.00
85,625.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Herramientas Electricas
Esp
32.0000
393,149.00
125,807.68
13,598
Herramienta Menor
Esp
15.0000
393,149.00
58,972.35
16,394
Ins
und
1.0000
140,000.00
140,000.00
401
und
123,796.80
Fecha :
06/03/06
Pgina :
49
Nombre
Tipo U.M.
Eqp
Cemento blanco
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Lavamanos sobreponer blanco
55
829
15,597
Cantidad
Vr.Unitario
Vr.Total
HR
1.5000
1,449.00
2,173.50
kg
0.4000
850.00
340.00
1.5000
14,491.00
21,736.50
Ana
0.0300
1,560.00
46.80
Ins
und
1.0000
99,500.00
99,500.00
und
124,390.00
Eqp
HR
0.5000
1,449.00
724.50
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
15,597
Ins
und
1.0000
99,500.00
99,500.00
15,885
Grifera 1120-611 cr
Ins
und
1.0000
16,920.00
16,920.00
55
4,515
und
154,577.70
Sub-Contrato Sanitario
Esp
35.0000
114,502.00
40,075.70
Ins
und
1.0000
114,502.00
114,502.00
und
180,940.00
Eqp
HR
1.0000
1,449.00
1,449.00
3,769
Ins
und
1.0000
165,000.00
165,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
55
und
6,351.10
Cuadrilla BB (Instalaciones)
Ins
0.1000
14,491.00
14,020
Cinta teflon
Ins
rl
0.3300
1,000.00
330.00
15,117
Ins
und
1.0000
4,572.00
4,572.00
4,515
und
Eqp
HR
1.8300
1,317.00
Cemento blanco
Ins
kg
0.4000
850.00
340.00
Cuadrilla AA (Albaileria)
Ins
1.8300
13,173.00
24,106.59
Orinal comn
Ins
und
1.0000
70,000.00
70,000.00
m
Ins
96,856.70
1,449.10
49,152.00
1.0000
49,152.00
m
Ins
2,410.11
49,152.00
59,385.00
1.0000
59,385.00
59,385.00
Fecha :
06/03/06
Pgina :
50
Nombre
Tipo U.M.
LAVADERO POLIESTER L= 47 x 60
Cantidad
Vr.Unitario
und
Ins
und
Vr.Total
113,000.00
1.0000
113,000.00
und
113,000.00
73,101.49
Eqp
HR
0.3333
725.00
241.64
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3333
14,491.00
4,829.85
4,571
Ins
und
1.0000
67,280.00
67,280.00
Cinta teflon
Ins
rl
0.7500
1,000.00
750.00
109
14,020
und
82,531.49
Eqp
HR
0.3333
725.00
241.64
Cuadrilla BB (Instalaciones)
Ins
0.3333
14,491.00
4,829.85
14,020
Cinta teflon
Ins
rl
0.9000
1,000.00
900.00
14,732
Ins
und
1.0000
76,560.00
76,560.00
109
4,515
31,116.74
Eqp
HR
1.0000
1,317.00
1,317.00
1,848
Ins
2.6200
2,667.00
6,987.54
2,195
Planchon ordinario 3 M
Ins
2.6200
3,200.00
8,384.00
2,197
Repisa Ordinario 3 M
Ins
0.5100
1,500.00
765.00
3,797
Ins
lb
0.2000
2,061.00
412.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
17
55,272.20
Eqp
HR
1.8000
1,317.00
2,370.60
2,198
Durmiente ordinario 4 M
Ins
8.2000
3,500.00
28,700.00
3,797
Ins
lb
0.2000
2,061.00
412.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
13,173.00
23,711.40
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
17
34,682.87
2,195
Planchon ordinario 3 M
Ins
2.6200
3,200.00
8,384.00
2,197
Repisa Ordinario 3 M
Ins
1.0300
1,500.00
1,545.00
3,797
Ins
lb
0.3000
2,061.00
618.30
4,489
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
12,344.60
Eqp
HR
0.7500
1,317.00
987.75
Ana
0.0040
196,024.95
784.10
Fecha :
06/03/06
Pgina :
51
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Ins
Cantidad
Vr.Unitario
Vr.Total
0.7500
13,173.00
9,879.75
0.1100
6,300.00
693.00
33,895.91
19
Eqp
HR
0.5333
659.00
351.44
82
Eqp
HR
1.0600
188.00
199.28
Ins
und
1.1811
350.00
413.39
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
7,025.16
Ins
und
0.3937
65,803.00
25,906.64
830
4,489
15,510
und
26,629,962.00
26
Camabaja
Eqp
HR
3.0000
589,546.00
1,768,638.00
62
Grua Telescopica
Eqp
HR
0.4000
579,600.00
231,840.00
1,363
Ins
5.9600
12,000.00
71,520.00
1,404
Ins
und
1.0000
24,500,000.00
24,500,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
32,373.60
Eqp
HR
0.5000
1,317.00
658.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,790
Ins
1.0500
22,240.00
23,352.00
15,809
Ins
und
2.5000
362.00
905.00
17
und
54,565,624.00
26
Camabaja
Eqp
HR
3.0000
589,546.00
62
Grua Telescopica
Eqp
HR
0.4000
579,600.00
231,840.00
1,362
Ins
und
1.0000
52,300,000.00
52,300,000.00
1,363
Ins
14.8500
12,000.00
178,200.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
14,491.00
86,946.00
1,768,638.00
49,451.25
1,170
Ins
kg
1.0200
2,250.00
1,870
Alambre Negro No 18
Ins
kg
0.0200
2,988.00
59.76
1,985
Ins
1.5600
2,239.00
3,492.84
2,237
Esterilla de guadua
Ins
0.8500
3,500.00
2,975.00
3,797
Ins
lb
0.0500
2,061.00
103.05
4,489
Cuadrilla AA (Albaileria)
Ins
1.6948
13,173.00
22,325.60
Ins
52.0000
350.00
18,200.00
15,655
2,295.00
Fecha :
06/03/06
Pgina :
52
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
45,314.49
Eqp
HR
1.0300
1,317.00
Cemento gris
Ins
kg
9.6700
367.00
3,548.89
2,364
Teja Bavaria
Ins
1.2000
21,228.00
25,473.60
4,426
Ins
0.0500
14,113.00
705.65
4,489
Cuadrilla AA (Albaileria)
Ins
1.0300
13,173.00
13,568.19
5,143
Transporte de materiales m3
Ana
0.0500
11,361.00
568.05
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
17
804
1,356.51
39,685.00
Eqp
HR
0.5400
1,317.00
Ins
und
2.0000
350.00
700.00
Cuadrilla AA (Albaileria)
Ins
0.5400
13,173.00
7,113.42
Ins
und
1.1500
27,096.00
31,160.40
711.18
19,882.18
Eqp
HR
0.8000
1,317.00
1,053.60
Cemento gris
Ins
kg
7.5000
367.00
2,752.50
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,143
Transporte de materiales m3
Ana
0.0400
11,361.00
454.44
5,144
Transporte de materiales Tn
Ana
0.0120
1,560.00
18.72
Teja Bavaria 30 x 15
Ins
0.5000
9,000.00
4,500.00
17
804
15,940
m
Eqp
HR
295.07
0.0029
101,747.00
295.07
33,121.72
Eqp
HR
0.4000
1,317.00
526.80
1,125
Ins
und
0.1900
129,458.00
24,597.02
1,973
Ins
kg
0.1700
11,310.00
1,922.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
Ins
und
0.2600
3,100.00
806.00
17
14,709
49,815.30
Eqp
HR
0.4000
1,317.00
526.80
1,973
Ins
kg
0.1700
11,310.00
1,922.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
5,150
Ins
und
0.2000
206,453.00
41,290.60
Ins
und
0.2600
3,100.00
806.00
17
14,709
Fecha :
06/03/06
Pgina :
53
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
56,949.66
Eqp
HR
0.9000
1,317.00
1,185.30
1,114
Ins
und
0.3800
110,514.00
41,995.32
1,973
Ins
kg
0.1200
11,310.00
1,357.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
Ins
und
0.7800
713.00
556.14
17
14,715
64,504.14
Eqp
HR
0.9000
1,317.00
1,185.30
1,110
Ins
und
0.6000
82,583.00
49,549.80
1,973
Ins
kg
0.1200
11,310.00
1,357.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
Ins
und
0.7800
713.00
556.14
17
14,715
und
1,980,130.60
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.0000
1,449.00
2,898.00
Soldador
Ins
1.0000
6,058.00
6,058.00
1,717
Ins
kg
0.6000
6,901.00
4,140.60
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
14,174
Ins
und
2.0000
27,066.00
54,132.00
14,175
Ins
und
4.0000
12,550.00
50,200.00
14,176
Ins
und
1.0000
1,824,970.00
1,824,970.00
8
55
519
51,614.34
Eqp
HR
0.9000
1,317.00
1,185.30
1,112
Ins
und
0.3900
94,000.00
36,660.00
1,973
Ins
kg
0.1200
11,310.00
1,357.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
Ins
und
0.7800
713.00
556.14
17
14,715
und
263,720.48
Eqp
HR
0.6667
1,317.00
878.04
Ins
und
1.0000
192,000.00
192,000.00
Cuadrilla AA (Albaileria)
Ins
0.6667
13,173.00
8,782.44
Ins
und
1.0000
62,060.00
62,060.00
28,512.85
Eqp
HR
0.7600
1,317.00
1,000.92
1,170
Ins
kg
2.0800
2,250.00
4,680.00
1,961
Ins
kg
0.2400
20,300.00
4,872.00
1,985
Ins
3.5500
2,239.00
7,948.45
17
Fecha :
06/03/06
Pgina :
54
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
13,167
Vr.Unitario
Vr.Total
0.7600
13,173.00
10,011.48
23,201.45
Sub-Contrato Instalacion
Esp
45.0000
16,001.00
7,200.45
Ana
0.0400
196,024.95
7,841.00
Ins
1.0000
8,160.00
8,160.00
1,540
Cantidad
20,504.45
Sub-Contrato Instalacion
Esp
45.0000
14,141.00
6,363.45
Ana
0.0400
196,024.95
7,841.00
Ins
1.0000
6,300.00
6,300.00
und
49,947.55
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
811
Ins
4.5000
720.00
3,240.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,552
Ins
und
1.0000
1,426.00
1,426.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0500
14,491.00
15,215.55
Ins
9.0000
1,474.00
13,266.00
13,557
76,021.23
804
Cemento gris
Ins
kg
1.0000
367.00
367.00
824
Ins
und
1.0000
34,280.00
34,280.00
2,364
Teja Bavaria
Ins
1.0000
21,228.00
21,228.00
4,426
Ins
1.0000
14,113.00
14,113.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4580
13,173.00
6,033.23
23,180.00
1,123
ACCESORIOS TEJA
Ins
und
2.0200
350.00
707.00
1,155
Ins
1.0100
16,277.00
16,439.77
4,489
Cuadrilla AA (Albaileria)
Ins
0.4580
13,173.00
6,033.23
30,240.40
1,123
ACCESORIOS TEJA
Ins
und
1.3000
350.00
455.00
1,156
Ins
1.0100
23,517.00
23,752.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.4580
13,173.00
6,033.23
Fecha :
06/03/06
Pgina :
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
87,245.00
Eqp
HR
0.5000
1,317.00
658.50
Ins
und
1.0000
80,000.00
80,000.00
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
und
5,425.00
Roseta de Porcelana
Ins
und
1.0000
2,800.00
2,800.00
Ayudante (Electrico)
Ins
0.5000
5,250.00
2,625.00
und
24,262.50
Ins
und
1.0000
13,500.00
13,500.00
2,906
Ayudante (Electrico)
Ins
2.0500
5,250.00
10,762.50
und
215,340.48
Eqp
HR
0.6667
1,317.00
878.04
Ins
und
1.0000
161,600.00
161,600.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6667
13,173.00
8,782.44
4,866
Ins
und
1.0000
44,080.00
44,080.00
17
886
und
596,354.51
109
Eqp
HR
0.6667
725.00
483.36
887
Ins
und
1.0000
565,384.00
565,384.00
9,661.15
Cuadrilla BB (Instalaciones)
Ins
0.6667
14,491.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
15,056
Ins
und
1.0000
20,526.00
20,526.00
4,515
und
671,212.00
Eqp
HR
0.8000
1,449.00
1,159.20
Ins
und
1.0000
596,400.00
596,400.00
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
Ins
und
1.0000
62,060.00
62,060.00
und
923,212.00
Eqp
HR
0.8000
1,449.00
1,159.20
Ins
und
1.0000
848,400.00
848,400.00
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
Ins
und
1.0000
62,060.00
62,060.00
Fecha :
06/03/06
Pgina :
56
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
30,952.61
Eqp
HR
0.8000
1,449.00
1,159.20
470
Ins
1.0300
3,791.00
3,904.73
471
Ins
und
0.6800
4,015.00
2,730.20
475
Ins
und
0.3400
5,224.00
1,776.16
476
Ins
und
2.7400
3,548.00
9,721.52
3,798
Ins
und
4.0000
17.00
68.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
55
und
210,608.00
Eqp
HR
0.5000
725.00
362.50
4,045
Ins
und
1.0000
203,000.00
203,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
109
und
346,872.00
Eqp
HR
0.8000
1,449.00
1,159.20
2,844
Ins
und
1.0000
210,000.00
210,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
Ins
und
2.0000
62,060.00
124,120.00
55
14,246
und
63,987.20
Eqp
HR
0.6667
1,449.00
966.05
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
14,491.00
9,661.15
8,238
Ins
und
1.0000
53,360.00
53,360.00
55
und
494,812.00
Eqp
HR
0.8000
1,449.00
1,159.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
6,643
Ins
und
1.0000
420,000.00
420,000.00
Ins
und
1.0000
62,060.00
62,060.00
55
14,246
und
55,178.00
Eqp
HR
1.0000
1,449.00
1,449.00
3,495
Ins
und
1.0000
2,100.00
2,100.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
9.0000
1,120.00
10,080.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
18.0000
1,474.00
26,532.00
55
13,557
und
58,116.16
Fecha :
06/03/06
Pgina :
57
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.0000
1,449.00
1,449.00
819
Ins
kg
0.1300
47,500.00
6,175.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
3.0000
327.00
981.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,495
Ins
und
1.0000
2,100.00
2,100.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
18.0000
1,474.00
26,532.00
13,557
und
967.36
Cuadrilla BB (Instalaciones)
Ins
0.0435
14,491.00
14,020
Cinta teflon
Ins
rl
0.0500
1,000.00
50.00
15,112
Ins
und
1.0000
287.00
287.00
4,515
und
4,515
15,441
194,931.20
Eqp
HR
0.6667
1,449.00
966.05
Cuadrilla BB (Instalaciones)
Ins
0.6667
14,491.00
9,661.15
Ins
und
1.0000
184,304.00
184,304.00
630.36
und
308,365.00
Eqp
HR
0.8000
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
Ins
und
1.0000
295,613.00
295,613.00
1,449.00
1,159.20
25,660.50
Eqp
HR
0.5000
1,581.00
790.50
4,043
Ins
1.0000
11,666.00
11,666.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.5000
15,808.00
7,904.00
14,954
Ins
und
4.0000
325.00
1,300.00
15,947
Ins
und
4.0000
1,000.00
4,000.00
56
und
528,617.82
Eqp
HR
1.1429
1,449.00
1,656.06
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
Ins
und
1.0000
510,400.00
510,400.00
Fecha :
06/03/06
Pgina :
58
Nombre
Tipo U.M.
19
15,165
55
16,134
Vr.Total
12,438.74
Eqp
HR
0.3200
659.00
210.88
Cuadrilla AA (Albaileria)
Ins
0.3200
13,173.00
4,215.36
Ins
0.5000
16,025.00
8,012.50
und
8,336.74
Eqp
HR
0.3200
659.00
210.88
Cuadrilla AA (Albaileria)
Ins
0.3200
13,173.00
4,215.36
Ins
0.5000
7,821.00
3,910.50
4,515
Vr.Unitario
und
4,489
Cantidad
und
1,869,507.20
Eqp
HR
2.6667
1,449.00
3,864.05
Cuadrilla BB (Instalaciones)
Ins
2.6667
14,491.00
38,643.15
Ins
und
1.0000
1,827,000.00
1,827,000.00
und
21,243.60
Eqp
HR
0.5714
659.00
376.55
Cuadrilla AA (Albaileria)
Ins
0.5714
13,173.00
7,527.05
Ins
und
1.0000
13,340.00
13,340.00
und
18,516.00
Eqp
HR
0.5000
659.00
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
Ins
und
1.0000
11,600.00
11,600.00
329.50
9,163.44
Eqp
HR
0.4000
3,797
Ins
lb
0.0400
2,061.00
82.44
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
13,206
Ins
und
0.7300
4,500.00
3,285.00
17
1,317.00
und
526.80
11,853.94
Eqp
HR
0.4444
659.00
292.86
Cuadrilla AA (Albaileria)
Ins
0.4444
13,173.00
5,854.08
Ins
und
1.0000
5,707.00
5,707.00
und
63,583.60
Fecha :
06/03/06
Pgina :
59
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
376.55
Eqp
HR
0.5714
659.00
Cuadrilla AA (Albaileria)
Ins
0.5714
13,173.00
7,527.05
Ins
und
1.0000
55,680.00
55,680.00
und
92,741.80
Eqp
HR
0.6667
659.00
439.36
Cuadrilla AA (Albaileria)
Ins
0.6667
13,173.00
8,782.44
Ins
und
1.0000
83,520.00
83,520.00
11,121.12
Eqp
HR
0.1600
659.00
105.44
Cuadrilla AA (Albaileria)
Ins
0.1600
13,173.00
2,107.68
Ins
und
1.0000
8,908.00
8,908.00
42,599.82
Eqp
HR
0.8000
1,317.00
1,053.60
Ins
und
1.3700
10,525.00
14,419.25
2,213
Ins
0.5400
1,515.00
818.10
2,625
Ins
4.3200
3,500.00
15,120.00
3,797
Ins
lb
0.2700
2,061.00
556.47
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
Ins
kg
0.0100
9,400.00
94.00
17
851
16,384
44,951.03
Eqp
HR
1.0000
1,449.00
1,449.00
4,397
Ins
1.0300
20,500.00
21,115.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
4,916.00
147.48
13,935
Ins
2.7500
2,000.00
5,500.00
13,936
Ins
1.1000
2,000.00
2,200.00
14,786
Ins
0.0050
2,482.00
12.41
55
und
2,330.55
Cuadrilla BB (Instalaciones)
Ins
0.0667
14,491.00
966.55
14,020
Cinta teflon
Ins
rl
0.1700
1,000.00
170.00
15,114
Ins
und
1.0000
1,194.00
1,194.00
4,515
Fecha :
06/03/06
Pgina :
60
Nombre
Tipo U.M.
Vr.Unitario
Ins
Cantidad
112,339.01
1.0300
109,067.00
Ins
Vr.Total
112,339.01
109,067.00
1.0000
109,067.00
und
109,067.00
1,627,698.64
Eqp
HR
3.0000
1,317.00
3,951.00
342
Ins
und
1.0000
430,000.00
430,000.00
841
Ins
und
1.0000
1,000,000.00
1,000,000.00
1,870
Alambre Negro No 18
Ins
kg
2.0000
2,988.00
5,976.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.0000
13,173.00
39,519.00
5,053
Ana
0.5000
263,311.27
131,655.64
8,194
Ins
kg
7.0000
2,371.00
16,597.00
17
32,406.97
Eqp
HR
0.2700
1,317.00
355.59
2,208
Ins
3.1500
2,667.00
8,401.05
3,797
Ins
lb
0.0300
2,061.00
61.83
4,489
Cuadrilla AA (Albaileria)
Ins
0.2700
13,173.00
3,556.71
5,053
Ana
0.0700
263,311.27
18,431.79
Ins
1.6000
1,000.00
1,600.00
17
13,235
54,952.99
Eqp
HR
1.3000
1,317.00
1,712.10
2,197
Repisa Ordinario 3 M
Ins
2.5400
1,500.00
3,810.00
2,202
Ins
2.6000
3,550.00
9,230.00
3,797
Ins
lb
2.0600
2,061.00
4,245.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.3000
13,173.00
17,124.90
13,860
Ins
und
0.2700
62,779.00
16,950.33
16,384
Ins
kg
0.2000
9,400.00
1,880.00
17
und
116,904.80
Eqp
HR
0.4200
1,317.00
553.14
Cuadrilla AA (Albaileria)
Ins
0.4200
13,173.00
5,532.66
14,067
Ins
und
1.0000
11,000.00
11,000.00
14,791
Ins
6.0000
1,282.00
7,692.00
15,286
Ins
und
1.0000
12,125.00
12,125.00
17
4,489
Fecha :
06/03/06
Pgina :
61
Nombre
Tipo U.M.
15,664
Ins
und
2.0000
1,605.00
3,210.00
16,348
Ins
und
1.0000
76,792.00
76,792.00
Cantidad
Vr.Unitario
Vr.Total
7,399.50
53
Eqp
HR
0.2857
82
Eqp
HR
1.1330
188.00
213.00
Ins
0.2857
22,867.00
6,533.10
14,749
2,287.00
653.40
20,332.49
Eqp
HR
0.2000
1,581.00
316.20
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2000
15,808.00
3,161.60
5,144
Transporte de materiales Tn
Ana
0.0110
1,560.00
17.16
15,722
Ins
gal
0.0600
48,000.00
2,880.00
16,362
Ins
1.0300
13,551.00
13,957.53
56
19,785.37
Eqp
HR
0.3333
1,581.00
526.95
5,064
Cuadrilla DD (Carpinteria)
Ins
0.3333
15,808.00
5,268.81
5,144
56
Transporte de materiales Tn
Ana
0.0135
1,560.00
21.06
15,722
Ins
gal
0.0510
48,000.00
2,448.00
16,363
Ins
1.0300
11,185.00
11,520.55
18,336.86
Eqp
HR
0.2500
1,581.00
395.25
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
15,808.00
3,952.00
5,144
56
Transporte de materiales Tn
Ana
0.0135
1,560.00
21.06
15,722
Ins
gal
0.0510
48,000.00
2,448.00
16,363
Ins
1.0300
11,185.00
11,520.55
25,389.64
Eqp
HR
0.4000
1,317.00
526.80
3,466
Ins
1.0000
17,530.00
17,530.00
4,489
17
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
13,961
Ins
0.0300
39,440.00
1,183.20
14,777
Ins
0.0300
29,348.00
880.44
636,439.70
17
Eqp
HR
20.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 M
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,061.00
6,183.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
26,340.00
Fecha :
06/03/06
Pgina :
62
Nombre
Tipo U.M.
4,867
Paral telescopico 2 a 4 ml
Ins
28.0000
340.00
9,520.00
5,059
Ana
1.0500
284,379.71
298,598.70
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00
Cantidad
Vr.Unitario
vj
Vr.Total
49,694.00
14,159
Ayudantes (Ay-2)
Ins
1.0000
9,694.00
9,694.00
16,383
Ins
vj
1.0000
40,000.00
40,000.00
16,787.33
Sub-Contrato Electrico
Esp
38.0000
12,164.73
Eqp
HR
0.3300
1,449.00
478.17
1,697
Ins
und
2.0000
1,800.00
3,600.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,556
Ins
1.0000
1,120.00
1,120.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3300
14,491.00
4,782.03
5,616
Ins
0.3300
4,189.00
1,382.37
3
55
40
14,703
1,422.51
Eqp
HR
0.0667
1,939.00
129.33
Cuadrilla A-4
Ins
0.0667
19,388.00
1,293.18
106
4,622.60
246.53
Guadaadora
Eqp
HR
0.0222
6,500.00
Eqp
HR
0.0222
419.00
9.30
Ayudante (A)
Ins
0.0222
4,186.00
92.93
144.30
328,656.27
17
Eqp
HR
2.5000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.5600
4,375.00
2,450.00
2,208
Ins
10.0000
2,667.00
26,670.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
13,173.00
32,932.50
5,053
Ana
1.0000
263,311.27
263,311.27
und
3,292.50
99,852.00
Eqp
HR
1.5000
1,449.00
2,173.50
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,839
Ins
und
1.0000
74,942.00
74,942.00
55
4,515
Fecha :
06/03/06
Pgina :
63
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
178,030.00
Eqp
HR
1.5000
1,449.00
2,173.50
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,842
Ins
und
1.0000
153,120.00
153,120.00
55
4,515
84,200.66
699
Ana
und
0.0200
66,463.33
1,329.27
3,524
Ins
1.0000
79,638.00
79,638.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2222
14,491.00
3,219.90
Limpiador 7070
Ins
und
0.0008
16,862.00
13.49
13,899
251,530.87
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.8333
2,893.00
2,410.74
1,717
Ins
kg
0.0750
6,901.00
517.58
2,502
Ins
gal
0.1000
29,423.00
2,942.30
3,310
Ins
2.0000
34,693.00
69,386.00
3,837
Esmalte Sintetico
Ins
gal
0.1000
41,531.00
4,153.10
5,144
Transporte de materiales Tn
Ana
0.0450
1,560.00
70.20
8,194
Ins
kg
4.2500
2,371.00
10,076.75
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.8333
28,926.00
24,104.04
15,564
Ins
0.9000
89,514.00
80,562.60
15,619
Ins
1.0000
10,833.00
10,833.00
16,231
Ins
0.4600
3,362.00
1,546.52
16,232
Ins
und
2.6700
13,470.00
35,964.90
21,816.51
3,674
Ins
1.0000
17,734.00
17,734.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
14,491.00
3,622.75
4,769
Ana
und
0.0100
45,470.00
454.70
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
13,899
40,243.50
Fecha :
06/03/06
Pgina :
64
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.5000
2,772.00
1,386.00
13,960
Cuadrilla AA-4
Ins
0.5000
27,715.00
13,857.50
15,982
Alquiler mula
Ins
5.0000
5,000.00
25,000.00
59
und
5,075,880.00
Eqp
HR
2.0000
1,449.00
2,898.00
Ins
und
1.0000
4,959,000.00
4,959,000.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Ins
und
1.0000
85,000.00
85,000.00
42,768.92
Eqp
HR
1.0000
1,317.00
1,317.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
5,053
Ana
0.0800
263,311.27
21,064.90
5,144
Transporte de materiales Tn
Ana
0.0032
1,560.00
4.99
Ins
1.0600
9,246.00
9,800.76
17
14,779
25,399.50
56
Eqp
HR
0.3000
1,581.00
474.30
81
Eqp
HR
0.2300
10,000.00
2,300.00
1,961
Ins
kg
0.2400
20,300.00
4,872.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.3000
15,808.00
4,742.40
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
15,587
Ins
1.0500
12,000.00
12,600.00
15,588
Gas natural 40 lb
Ins
und
0.0140
26,000.00
364.00
18,379.83
Eqp
HR
0.6600
1,317.00
869.22
1,170
Ins
kg
1.5600
2,250.00
3,510.00
1,985
Ins
2.3700
2,239.00
5,306.43
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
17
14,172.34
Eqp
HR
0.4000
1,317.00
526.80
Cemento gris
Ins
kg
19.0000
367.00
6,973.00
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0500
14,113.00
705.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
5,143
Transporte de materiales m3
Ana
0.0500
11,361.00
568.05
5,144
Transporte de materiales Tn
Ana
0.0190
1,560.00
29.64
17
804
Fecha :
06/03/06
Pgina :
65
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
22,103.02
Eqp
HR
0.4500
1,317.00
592.65
Cemento gris
Ins
kg
22.0000
367.00
8,074.00
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
13,173.00
5,927.85
Ins
kg
1.1800
5,800.00
6,844.00
17
804
14,122
32,376.56
Eqp
HR
0.6000
1,317.00
790.20
Cemento gris
Ins
kg
24.8800
367.00
9,130.96
3,684
Ins
14.8300
10.00
148.30
4,426
Ins
0.1000
14,113.00
1,411.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
Ins
kg
2.2400
5,800.00
12,992.00
17
804
14,122
14,243.00
17
Eqp
HR
0.5000
1,317.00
658.50
23
Adercril - Adherente
Ins
kg
0.4000
16,565.00
6,626.00
Cemento gris
Ins
kg
1.0000
367.00
367.00
3,684
Ins
0.5000
10.00
5.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
804
und
2,076,960.00
Eqp
HR
2.0000
1,449.00
2,898.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Ins
und
1.0000
2,045,080.00
2,045,080.00
41,593.98
Eqp
HR
1.1000
1,317.00
1,448.70
2,899
Adoquin en concreto 11 x 6 x 20
Ins
und
50.0000
500.00
25,000.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
1.1000
13,173.00
14,490.30
5,143
Transporte de materiales m3
Ana
0.0200
11,361.00
227.22
5,144
Transporte de materiales Tn
Ana
0.0750
1,560.00
117.00
17
36,336.43
Eqp
HR
0.5333
1,317.00
702.36
Ins
und
0.8600
1,915.00
1,646.90
Fecha :
06/03/06
Pgina :
66
Nombre
Tipo U.M.
380
Ins
und
0.3333
1,045.00
348.30
382
Ins
1.0000
19,565.00
19,565.00
384
Ins
und
0.3333
10,790.00
3,596.31
408
Ins
und
0.1200
5,249.00
629.88
2,816
Ins
und
0.8600
3,282.00
2,822.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
7,025.16
Cantidad
Vr.Unitario
Vr.Total
26,178.51
Eqp
HR
0.4444
1,317.00
585.27
425
Ins
1.0000
16,502.00
16,502.00
450
Ins
und
0.3333
3,953.00
1,317.53
463
Ins
und
0.3333
2,799.00
932.91
489
Ins
und
0.6667
1,480.00
986.72
Cuadrilla AA (Albaileria)
Ins
0.4444
13,173.00
5,854.08
17
4,489
62,224.74
Eqp
HR
1.0450
1,317.00
1,376.27
804
Cemento gris
Ins
kg
6.2700
367.00
2,301.09
829
Cemento blanco
Ins
kg
1.0300
850.00
875.50
2,907
Ins
1.0300
42,000.00
43,260.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
1.0450
13,173.00
13,765.79
5,143
Transporte de materiales m3
Ana
0.0200
11,361.00
227.22
5,144
Transporte de materiales Tn
Ana
0.0693
1,560.00
108.11
17
38,676.85
Eqp
HR
0.9500
1,317.00
1,251.15
804
Cemento gris
Ins
kg
6.2700
367.00
2,301.09
829
Cemento blanco
Ins
kg
1.0300
850.00
875.50
2,581
Ins
1.0300
20,800.00
21,424.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
13,173.00
12,514.35
17
194,062.72
Eqp
HR
1.6667
76,000.00
126,669.20
Eqp
HR
1.6667
2,102.00
3,503.40
Ins
75.0000
10.00
750.00
15,636
Bentonita
Ins
kg
40.0000
500.00
20,000.00
15,953
Broca tugsteno 12 ``
Ins
und
0.0045
1,800,000.00
8,100.00
16,415
Ins
1.6667
21,023.65
35,040.12
85
112
3,684
26,871.49
Fecha :
06/03/06
Pgina :
67
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,418.53
Cemento gris
Ins
kg
6.5900
367.00
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
Ins
1.0500
11,700.00
12,285.00
804
16,408
Eqp
HR
Eqp
HR
Ins
15,635
Broca tugsteno 8 ``
Ins
und
15,636
Bentonita
Ins
kg
16,415
Ins
85
112
3,684
238,649.48
2.1622
76,000.00
164,327.20
4,544.94
2.1622
2,102.00
50.0000
10.00
500.00
0.0056
950,000.00
5,320.00
37.0000
500.00
18,500.00
2.1622
21,023.65
45,457.34
76,402.33
Eqp
HR
1.0000
4,350.00
804
Cemento gris
Ins
kg
18.7000
367.00
6,862.90
829
Cemento blanco
Ins
kg
21.0000
850.00
17,850.00
2,448
Dilatacin en bronce PC 09
Ins
1.3600
3,735.00
5,079.60
2,486
Marmolina 40 kg
Ins
bt
0.5000
9,000.00
4,500.00
3,684
Ins
7.4100
10.00
74.10
4,426
Ins
0.0900
14,113.00
1,270.17
4,489
Cuadrilla AA (Albaileria)
Ins
1.5143
13,173.00
19,947.87
5,143
Transporte de materiales m3
Ana
0.0900
11,361.00
1,022.49
5,144
Transporte de materiales Tn
Ana
0.0825
1,560.00
128.70
13,381
Color mineral
Ins
kg
0.3300
7,000.00
2,310.00
14,946
Ins
bt
0.7500
17,342.00
13,006.50
44
4,350.00
61,117.87
Eqp
HR
2.3000
1,317.00
3,029.10
804
Cemento gris
Ins
kg
12.0000
367.00
4,404.00
829
Cemento blanco
Ins
kg
10.5000
850.00
8,925.00
2,448
Dilatacin en bronce PC 09
Ins
0.2000
3,735.00
747.00
2,486
Marmolina 40 kg
Ins
bt
0.2500
9,000.00
2,250.00
2,637
Ins
0.8000
3,500.00
2,800.00
3,684
Ins
3.7000
10.00
37.00
4,426
Ins
0.0700
14,113.00
987.91
4,489
Cuadrilla AA (Albaileria)
Ins
2.3000
13,173.00
30,297.90
13,381
Color mineral
Ins
kg
0.1500
7,000.00
1,050.00
14,720
Ins
bt
0.3800
17,342.00
6,589.96
17
20,318.05
Fecha :
06/03/06
Pgina :
68
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
829
Cemento blanco
1.0000
1,317.00
1,317.00
Ins
kg
4.0000
850.00
2,486
3,400.00
Marmolina 40 kg
Ins
bt
0.1000
9,000.00
900.00
3,684
Ins
1.4800
10.00
14.80
4,426
Ins
0.0180
14,113.00
254.03
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,143
Transporte de materiales m3
Ana
0.0180
11,361.00
204.50
5,144
Transporte de materiales Tn
Ana
0.0091
1,560.00
14.20
Ins
bt
0.0600
17,342.00
1,040.52
17
14,720
3,208.18
14
Retroexcavadora de orugas
Eqp
HR
0.0100
114,031.00
1,140.31
20
Eqp
HR
0.0200
101,747.00
2,034.94
4,489
Cuadrilla AA (Albaileria)
Ins
0.0025
13,173.00
32.93
24,503.67
Eqp
HR
1.5000
659.00
988.50
Cemento gris
Ins
kg
1.7500
367.00
642.25
3,684
Ins
0.8000
10.00
8.00
4,426
Ins
0.0050
14,113.00
70.57
4,489
Cuadrilla AA (Albaileria)
Ins
1.5000
13,173.00
19,759.50
Ins
bt
0.1750
17,342.00
3,034.85
19
804
15,575
16,129.06
Eqp
HR
1.0581
1,317.00
1,393.52
Cemento gris
Ins
kg
0.7000
367.00
256.90
3,684
Ins
0.3200
10.00
3.20
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
1.0581
13,173.00
13,938.35
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
Ins
0.0100
39,440.00
394.40
17
804
13,961
34,370.11
17
Eqp
HR
0.9500
1,317.00
1,251.15
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
367.00
3,453.47
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
13,173.00
12,514.35
5,144
Transporte de materiales Tn
Ana
0.0045
1,560.00
7.02
Ins
1.0500
14,776.00
15,514.80
804
15,568
32,599.00
Fecha :
06/03/06
Pgina :
69
Nombre
Tipo U.M.
17
Eqp
HR
97
Eqp
HR
Cemento gris
Ins
3,684
4,426
4,489
804
15,822
Vr.Unitario
Vr.Total
0.8500
1,317.00
1,119.45
0.0250
40,000.00
1,000.00
kg
9.4100
367.00
3,453.47
Ins
6.4800
10.00
64.80
Ins
0.0400
14,113.00
564.52
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
Ins
1.0300
14,757.00
15,199.71
Cantidad
32,115.29
17
Eqp
HR
0.8500
1,317.00
1,119.45
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
6.5900
367.00
2,418.53
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
Ins
1.0300
15,600.00
16,068.00
804
15,569
8,118.81
Eqp
HR
0.0120
40,000.00
Cemento gris
Ins
kg
0.6300
367.00
231.21
2,551
Ins
0.1000
14,714.00
1,471.40
3,684
Ins
0.2900
10.00
2.90
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.4397
13,173.00
5,792.17
97
804
480.00
7,956.87
Cemento gris
Ins
kg
1.0900
367.00
400.03
2,551
Ins
0.1100
14,714.00
1,618.54
3,684
Ins
0.5000
10.00
5.00
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.4397
13,173.00
5,792.17
804
5,429.23
Eqp
HR
0.3300
1,317.00
434.61
2,637
Ins
0.1700
3,500.00
595.00
3,798
Ins
und
3.0900
17.00
52.53
4,489
Cuadrilla AA (Albaileria)
Ins
0.3300
13,173.00
4,347.09
17
Cemento gris
Ins
kg
Ins
und
15,303.87
3.3200
367.00
1,218.44
15.8400
300.00
4,752.00
Fecha :
06/03/06
Pgina :
70
Nombre
Tipo U.M.
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
0.0200
14,113.00
282.26
0.6871
13,173.00
9,051.17
Vr.Total
28,952.50
15
Pegacor blanco
Ins
kg
3.0000
972.00
2,916.00
17
Eqp
HR
0.8500
1,317.00
1,119.45
Cemento blanco
Ins
kg
0.7000
850.00
595.00
2,549
Ins
1.0500
12,500.00
13,125.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
829
129,483.89
699
Ana
und
0.0200
66,463.33
1,329.27
1,358
Ins
1.0000
124,901.00
124,901.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2222
14,491.00
3,219.90
Limpiador 7070
Ins
und
0.0020
16,862.00
33.72
13,899
und
21,338.60
Eqp
HR
0.0667
659.00
43.96
4,489
Cuadrilla AA (Albaileria)
Ins
0.0667
13,173.00
878.64
15,740
Ins
und
1.0000
20,416.00
20,416.00
19
und
66,463.33
55
Eqp
HR
0.6667
1,449.00
966.05
79
Planta electrica 50 Kw
Eqp
HR
0.6667
31,250.00
20,834.38
Eqp
HR
0.6667
52,500.00
35,001.75
Cuadrilla BB (Instalaciones)
Ins
0.6667
14,491.00
9,661.15
113
4,515
und
50,400.56
Eqp
HR
1.6000
1,317.00
2,107.20
Cemento blanco
Ins
kg
0.2500
850.00
212.50
3,684
Ins
0.2500
10.00
2.50
4,126
Ins
und
1.0000
27,000.00
27,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
17
829
und
468,852.00
Eqp
HR
0.8000
1,449.00
1,159.20
3,286
Ins
und
1.0000
456,100.00
456,100.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
55
Fecha :
06/03/06
Pgina :
71
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
20,030.00
Eqp
HR
0.5000
1,317.00
829
Cemento blanco
Ins
kg
0.5000
850.00
425.00
4,125
Jabonera blanca
Ins
und
1.0300
12,000.00
12,360.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
17
658.50
9,071.06
Cemento blanco
Ins
kg
0.5100
850.00
3,684
Ins
0.1000
10.00
1.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5038
13,173.00
6,636.56
Ins
und
1.0000
2,000.00
2,000.00
829
13,857
433.50
5,498.66
Eqp
HR
0.2900
659.00
Cemento blanco
Ins
kg
0.2000
850.00
170.00
2,658
Ins
1.0300
1,334.00
1,374.02
4,489
Cuadrilla AA (Albaileria)
Ins
0.2857
13,173.00
3,763.53
19
829
191.11
32,149.58
15
Pegacor blanco
Ins
kg
1.8900
972.00
1,837.08
17
Eqp
HR
1.7380
1,317.00
2,288.95
Cemento blanco
Ins
kg
0.5800
850.00
493.00
2,658
Ins
2.0600
1,334.00
2,748.04
3,572
Ins
0.2300
8,208.00
1,887.84
4,489
Cuadrilla AA (Albaileria)
Ins
1.7380
13,173.00
22,894.67
829
68,978.36
Cemento gris
Ins
kg
8.3100
367.00
3,049.77
2,336
Ins
1.0300
40,000.00
41,200.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
804
80,668.51
Cemento gris
Ins
kg
8.3100
367.00
3,049.77
2,338
Ins
1.0300
63,300.00
65,199.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.8978
13,173.00
11,826.72
804
102,663.29
Fecha :
06/03/06
Pgina :
72
Nombre
Tipo U.M.
Eqp
804
Cemento gris
Ins
829
Cemento blanco
Ins
kg
2,325
Ins
3,684
4,426
4,489
Cuadrilla AA (Albaileria)
17
Cantidad
Vr.Unitario
Vr.Total
HR
1.3000
1,317.00
1,712.10
kg
9.4100
367.00
3,453.47
0.5100
850.00
433.50
1.0300
77,000.00
79,310.00
Ins
6.4800
10.00
64.80
Ins
0.0400
14,113.00
564.52
Ins
1.3000
13,173.00
17,124.90
und
942,480.00
Eqp
HR
2.0000
1,449.00
2,898.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Ins
und
1.0000
910,600.00
910,600.00
und
7,241.40
15
Pegacor blanco
Ins
kg
0.2000
972.00
17
Eqp
HR
0.3000
1,317.00
395.10
2,817
Ins
und
1.0000
2,700.00
2,700.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
und
194.40
18,982.87
Eqp
HR
0.6000
1,317.00
790.20
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0200
23,109.00
462.18
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
Rejilla sifn 3 x 4
Ins
und
1.0000
9,250.00
9,250.00
17
15,843
und
13,420.40
Eqp
HR
0.3000
1,317.00
Cemento gris
Ins
kg
0.2000
367.00
73.40
2,811
Tapa registro R 6 x 6
Ins
und
1.0000
9,000.00
9,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
17
804
und
395.10
20,544.40
Eqp
HR
0.3000
1,317.00
Cemento gris
Ins
kg
0.2000
367.00
73.40
2,812
Ins
und
1.0000
16,124.00
16,124.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
17
804
und
395.10
105,406.79
Fecha :
06/03/06
Pgina :
73
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Vibrador de concretos
Eqp
HR
2.4000
1,317.00
3,160.80
HR
0.1100
4,375.00
4,489
Cuadrilla AA (Albaileria)
481.25
Ins
5,053
2.4000
13,173.00
31,615.20
Ana
0.1900
263,311.27
5,061
50,029.14
Formaleta (1 uso)
Ana
0.7000
28,743.43
20,120.40
13,160.36
17
Eqp
HR
0.8000
1,317.00
82
Eqp
HR
1.6000
188.00
300.80
1,539
Ana
0.0053
227,455.54
1,205.51
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
Ins
0.0250
2,482.00
62.05
14,786
und
1,053.60
126,734.03
2,927
Ins
und
0.0500
57,107.00
2,855.35
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
13,607
Esp
38.0000
91,836.25
34,897.78
13,939
Ins
und
1.0000
25,520.00
25,520.00
14,757
Ins
und
1.0000
22,000.00
22,000.00
14,991
Ins
5.1500
2,277.00
11,726.55
15,021
Ins
und
2.0500
367.00
752.35
103,877.36
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
44
Eqp
HR
0.1000
4,350.00
435.00
48
Eqp
HR
0.6000
2,893.00
1,735.80
74
250.00
Eqp
HR
0.1000
5,313.00
531.30
2,502
Ins
gal
0.0400
29,423.00
1,176.92
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
14,116
Ins
kg
0.0667
5,538.00
369.38
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.6000
28,926.00
17,355.60
15,643
Ins
2.4500
32,000.00
78,400.00
und
99,491.00
419
Ins
und
1.0000
85,000.00
85,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
und
219,988.84
Eqp
HR
0.5000
1,449.00
724.50
Ins
und
1.0000
211,992.00
211,992.00
Fecha :
06/03/06
Pgina :
74
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
Lubricante 500 gr
Ins
Cantidad
Vr.Unitario
Vr.Total
0.5000
14,491.00
7,245.50
und
0.0026
10,324.00
26.84
15,499.75
Eqp
HR
0.3500
1,449.00
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
14,491.00
5,071.85
5,144
55
Transporte de materiales Tn
Ana
13,607
Esp
14,994
Ins
15,023
Ins
507.15
0.0030
1,560.00
4.68
38.0000
11,231.70
4,268.05
1.0500
4,289.00
4,503.45
und
0.5000
1,147.00
573.50
und
1,110,680.00
Eqp
HR
2.0000
1,449.00
2,898.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Ins
und
1.0000
1,078,800.00
1,078,800.00
und
153,724.60
Eqp
HR
0.5000
1,449.00
724.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
Ins
und
1.0000
145,700.00
145,700.00
55
14,189
und
19,641.48
Eqp
HR
1.0000
1,449.00
Cemento blanco
Ins
kg
0.2000
850.00
170.00
2,927
Ins
und
0.0300
57,107.00
1,713.21
2,938
Ins
und
0.0300
23,109.00
693.27
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
16,395
Ins
und
0.2500
2,500.00
625.00
55
829
1,449.00
12,935.80
2,931
Ins
und
0.0100
61,232.00
612.32
3,991
Ins
und
0.2000
1,438.00
287.60
3,998
Ins
1.0500
9,739.00
10,225.95
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1249
14,491.00
1,809.93
und
39,140.21
2,927
Ins
und
0.0200
3,990
Ins
und
3,991
Ins
und
57,107.00
1,142.14
2.3500
794.00
1,865.90
2.1300
1,438.00
3,062.94
Fecha :
06/03/06
Pgina :
75
Nombre
Tipo U.M.
3,996
Ins
3,998
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
Cantidad
Vr.Unitario
Vr.Total
2.6100
5,925.00
15,464.25
1.2500
9,739.00
12,173.75
0.3748
14,491.00
5,431.23
21,428.18
Eqp
HR
0.5000
1,449.00
724.50
2,927
Ins
und
0.0050
57,107.00
285.54
3,653
Ins
und
0.0600
4,366.00
261.96
3,655
Ins
1.0500
6,671.00
7,004.55
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
Esp
38.0000
15,527.66
5,900.51
55
13,607
und
592,910.00
Eqp
HR
1.5000
1,449.00
2,173.50
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
Ins
und
1.0000
569,000.00
569,000.00
20,096.75
Eqp
HR
0.4000
1,449.00
579.60
2,927
Ins
und
0.0100
57,107.00
571.07
3,653
Ins
und
0.1400
4,366.00
611.24
3,655
Ins
1.0500
6,671.00
7,004.55
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
14,491.00
5,796.40
Esp
38.0000
14,562.86
5,533.89
55
13,607
2,039,880.00
Eqp
HR
15.0000
1,449.00
21,735.00
4,515
Cuadrilla BB (Instalaciones)
Ins
15.0000
14,491.00
217,365.00
5,144
Transporte de materiales Tn
Ana
0.5000
1,560.00
780.00
Ins
1.0000
1,800,000.00
1,800,000.00
55
14,193
und
12,384,359.00
Eqp
HR
1.0000
1,449.00
1,449.00
4,193
Ins
und
1.0000
12,238,000.00
12,238,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
10.0000
14,491.00
144,910.00
55
79,808.75
2,927
Ins
und
0.0050
57,107.00
285.54
3,609
Ins
und
0.0600
64,290.00
3,857.40
3,657
Ins
1.0500
38,850.00
40,792.50
Fecha :
06/03/06
Pgina :
76
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
Esp
h
%
Cantidad
Vr.Unitario
Vr.Total
0.8900
14,491.00
12,896.99
38.0000
57,832.43
21,976.32
und
25,929.00
Eqp
HR
1.6000
1,449.00
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
und
250,998.20
Sub-Contrato Instalacion
Esp
38.0000
Eqp
HR
2,927
Ins
und
4,515
Cuadrilla BB (Instalaciones)
Ins
13,942
14,993
14,994
2,318.40
181,882.75
69,115.45
8.0000
1,449.00
11,592.00
0.0500
57,107.00
2,855.35
8.0000
14,491.00
115,928.00
Ins
und
1.0000
36,500.00
36,500.00
Ins
2.0000
1,625.00
3,250.00
Ins
2.0000
4,289.00
8,578.00
15,021
Ins
und
2.1000
367.00
770.70
15,023
Ins
und
2.1000
1,147.00
2,408.70
55
und
637,600.00
Eqp
HR
40.0000
1,449.00
57,960.00
Cuadrilla BB (Instalaciones)
Ins
40.0000
14,491.00
579,640.00
29,895.76
Grua
Eqp
HR
0.6200
Eqp
HR
0.6200
931.00
577.22
14,650
Ayudante de maquinaria
Ins
0.6200
3,703.55
2,296.20
14,651
Operador de maquinaria
Ins
0.6200
6,134.43
3,803.34
28
107
37,450.00
23,219.00
6,150.36
3,684
Ins
20.0000
10.00
200.00
4,250
Tripolisfosfato de Sodio x 50 Kg
Ins
bt
0.0300
186,000.00
5,580.00
Ayudante de maquinaria
Ins
0.1000
3,703.55
370.36
14,650
und
495,096.00
Eqp
HR
24.0000
1,802.00
43,248.00
Ins
24.0000
18,827.00
451,848.00
Fecha :
06/03/06
Pgina :
77
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
40,322.22
Eqp
HR
Cuadrilla BB (Instalaciones)
Ins
13,607
Esp
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,757
Ins
und
1.0000
22,000.00
22,000.00
15,066
Ins
und
1.0000
2,037.00
2,037.00
55
4,515
0.3000
1,449.00
0.3000
14,491.00
4,347.30
38.0000
29,219.00
11,103.22
und
434.70
52,157.10
Eqp
HR
0.3000
1,449.00
434.70
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
13,607
Esp
38.0000
37,795.00
14,362.10
13,940
Ins
und
1.0000
29,000.00
29,000.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,067
Ins
und
1.0000
3,613.00
3,613.00
55
4,515
und
65,058.72
Eqp
HR
0.3000
1,449.00
434.70
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
13,607
Esp
38.0000
47,144.00
17,914.72
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,068
Ins
und
1.0000
5,462.00
5,462.00
55
4,515
76,110.22
55
Eqp
HR
0.0556
1,449.00
80.56
85
Eqp
HR
0.0556
76,000.00
4,225.60
Cuadrilla BB (Instalaciones)
Ins
0.0556
14,491.00
805.70
15,444
Ins
und
0.1667
16,000.00
2,667.20
15,511
Ins
1.0000
67,780.00
67,780.00
15,732
Perforador
Ins
0.0556
9,913.00
551.16
4,515
13,147.00
Ins
1.0000
8,978.00
8,978.00
Ins
1.0000
1,120.00
1,120.00
14,664
Tecnico 1
Ins
0.1000
7,939.96
794.00
15,646
Ins
1.0000
2,255.00
2,255.00
870
3,556
37,866.24
Fecha :
06/03/06
Pgina :
78
Nombre
Tipo U.M.
Sub-Contrato Ornamentacion
Esp
Eqp
2,932
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
Ins
7
17
15,746
Cantidad
Vr.Unitario
Vr.Total
80.0000
21,036.80
16,829.44
HR
0.5000
1,317.00
658.50
0.3000
15,080.00
4,524.00
0.5000
13,173.00
6,586.50
und
0.2000
46,339.00
9,267.80
und
Eqp
HR
1.3333
1,449.00
1,931.95
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
620,600.00
620,600.00
und
Sub-Contrato Electrico
Esp
Ins
2,830
Caja 60 x 60 x 12 cm
Ins
3,553
3,556
641,852.80
328,537.99
38.0000
238,071.01
90,466.98
18.9000
2,902.00
54,847.80
und
1.0000
60,000.00
60,000.00
Ins
und
4.0000
263.00
1,052.00
Ins
6.3000
1,120.00
7,056.00
3,561
Ins
und
3.0000
643.00
1,929.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.1100
14,491.00
59,558.01
12,066
Ins
6.3000
2,710.00
17,073.00
13,557
Ins
24.8000
1,474.00
36,555.20
822
und
779,420.07
Sub-Contrato Electrico
Esp
38.0000
564,797.15
Eqp
HR
7.4000
1,449.00
10,722.60
Ins
94.5000
3,818.00
360,801.00
3,561
Ins
und
1.0500
643.00
675.15
4,515
Cuadrilla BB (Instalaciones)
Ins
7.4000
14,491.00
107,233.40
Ins
31.5000
2,710.00
85,365.00
3
55
821
12,066
und
214,622.92
442,305.02
2,019
Ins
und
18.0000
8,500.00
153,000.00
2,972
Ins
und
1.0000
235,000.00
235,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.7475
14,491.00
54,305.02
und
347,518.08
Eqp
HR
4.1100
2,019
Ins
und
2,971
Ins
und
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
55
1,449.00
5,955.39
12.0000
8,500.00
102,000.00
1.0000
180,000.00
180,000.00
4.1100
14,491.00
59,558.01
0.0030
1,560.00
4.68
Fecha :
06/03/06
Pgina :
79
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
118,234.26
Sub-Contrato Electrico
Esp
38.0000
85,677.00
Eqp
HR
2.0500
1,449.00
2,970.45
2,019
Ins
und
4.0000
8,500.00
34,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0500
14,491.00
29,706.55
Ins
und
1.0000
19,000.00
19,000.00
3
55
15,854
und
32,557.26
2,976,152.56
821
Ins
42.0000
3,818.00
160,356.00
822
Ins
14.0000
2,902.00
40,628.00
1,492
Ins
und
1.0000
217.00
217.00
1,957
Ins
und
10.0000
50,000.00
500,000.00
1,979
Cuchilla en pizarra 3 x 60
Ins
und
12.7200
21,600.00
274,752.00
2,154
Ins
und
6.1000
80,000.00
488,000.00
2,375
Ins
4.5000
12,500.00
56,250.00
2,376
Ins
1.5000
5,500.00
8,250.00
2,502
Ins
gal
12.7200
29,423.00
374,260.56
2,946
Ins
kg
6.8700
4,100.00
28,167.00
3,789
Ins
und
60.0000
32.00
1,920.00
4,515
Cuadrilla BB (Instalaciones)
Ins
72.0000
14,491.00
1,043,352.00
und
102,219.77
Sub-Contrato Electrico
Esp
38.0000
74,072.30
28,147.47
Eqp
HR
2.6000
1,449.00
3,767.40
3,495
Ins
und
1.0500
2,100.00
2,205.00
3,561
Ins
und
2.1000
643.00
1,350.30
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6000
14,491.00
37,676.60
12,066
Ins
6.3000
2,710.00
17,073.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
3
55
und
102,162.27
Sub-Contrato Electrico
Esp
38.0000
74,030.63
28,131.64
Eqp
HR
3.0000
1,449.00
4,347.00
242
Interruptor doble
Ins
und
1.0000
5,100.00
5,100.00
245
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
271
Toma sencilla
Ins
und
1.0000
4,500.00
4,500.00
811
Ins
2.7900
720.00
2,008.80
3,266
Ins
5.6100
1,000.00
5,610.00
3,495
Ins
und
1.3500
2,100.00
2,835.00
3,553
Ins
und
2.6100
263.00
686.43
3,556
Ins
3.3800
1,120.00
3,785.60
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
5,144
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
3
55
Fecha :
06/03/06
Pgina :
80
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
60,124.50
3,495
Ins
und
1.8900
3,553
Ins
und
3.3600
263.00
883.68
3,556
Ins
4.2800
1,120.00
4,793.60
4,515
Cuadrilla BB (Instalaciones)
Ins
3.1646
14,491.00
45,858.22
13,653
Ins
und
0.8400
5,500.00
4,620.00
2,100.00
und
3,969.00
175,967.31
Sub-Contrato Electrico
Esp
38.0000
127,512.54
48,454.77
Eqp
HR
4.0000
1,449.00
5,796.00
271
Toma sencilla
Ins
und
1.0500
4,500.00
4,725.00
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0500
5,600.00
5,880.00
822
Ins
8.2600
2,902.00
23,970.52
3,553
Ins
und
1.0500
263.00
276.15
3,556
Ins
2.9900
1,120.00
3,348.80
3,561
Ins
und
1.0500
643.00
675.15
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,144
3
55
Transporte de materiales Tn
Ana
0.0020
1,560.00
3.12
12,066
Ins
2.5700
2,710.00
6,964.70
13,557
Ins
12.1500
1,474.00
17,909.10
und
38,342.90
55
Eqp
HR
0.0500
1,449.00
72.45
85
Eqp
HR
0.0500
76,000.00
3,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
15,643
Ins
1.0000
32,000.00
32,000.00
15,650
Ins
und
0.1667
7,500.00
1,250.25
15,732
Perforador
Ins
0.0500
9,913.00
495.65
und
99,276.90
Sub-Contrato Electrico
Esp
38.0000
71,939.78
27,337.12
Eqp
HR
3.0000
1,449.00
4,347.00
Toma telefnica
Ins
und
1.0000
2,500.00
2,500.00
3,495
Ins
und
1.0500
2,100.00
2,205.00
3,553
Ins
und
2.1000
263.00
552.30
3,554
Ins
und
2.0000
350.00
700.00
3,556
Ins
9.6600
1,120.00
10,819.20
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
Ins
9.8700
744.00
7,343.28
3
55
240
13,656
Sub-Contrato Electrico
und
Esp
117,271.99
38.0000
84,979.70
32,292.29
Fecha :
06/03/06
Pgina :
81
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
3.2000
1,449.00
4,636.80
3,495
Ins
und
1.0500
2,100.00
2,205.00
3,553
Ins
und
2.1000
263.00
552.30
3,556
Ins
9.9200
1,120.00
11,110.40
4,515
46,371.20
55
Cuadrilla BB (Instalaciones)
Ins
3.2000
14,491.00
13,657
Ins
10.1300
800.00
8,104.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
und
67,062.04
Eqp
HR
1.0000
1,449.00
1,449.00
2,927
Ins
und
0.0600
57,107.00
3,426.42
2,938
Ins
und
0.0600
23,109.00
1,386.54
3,495
Ins
und
1.0000
2,100.00
2,100.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
12.0000
1,120.00
13,440.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.8800
14,491.00
41,734.08
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
55
13,881
66,121.49
Ins
1.0000
64,854.00
64,854.00
Eqp
HR
0.0833
725.00
60.39
Cuadrilla BB (Instalaciones)
Ins
0.0833
14,491.00
1,207.10
9,315.72
Eqp
HR
0.4444
1,449.00
4,426
Ins
0.0500
14,113.00
705.65
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4444
14,491.00
6,439.80
5,143
Transporte de materiales m3
Ana
0.0500
11,361.00
568.05
Ins
und
0.0208
46,071.00
958.28
55
15,277
und
643.94
117,672.97
395
Ins
und
1.0000
11,500.00
11,500.00
413
Caja 30 x 30 x 10 cm
Ins
und
1.0000
27,000.00
27,000.00
1,231
Placa identificacin 2 x 1 cm
Ins
und
10.0000
3,000.00
30,000.00
2,946
Ins
kg
0.2200
4,100.00
902.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.3311
14,491.00
48,270.97
34,466.84
Eqp
HR
0.5500
1,449.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5500
14,491.00
7,970.05
5,696
Ins
und
1.0000
15,266.00
15,266.00
55
796.95
Fecha :
06/03/06
Pgina :
82
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
13,641
Seccin de Andamio
Ins
13,935
Ins
13,936
14,950
mes
0.0220
17,120.00
376.64
2.5000
2,000.00
5,000.00
Ins
2.5000
2,000.00
5,000.00
Ins
sm
0.0220
2,600.00
57.20
Vr.Total
7,753.99
Eqp
HR
0.2695
1,449.00
390.51
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,534
Ins
1.0000
1,956.00
1,956.00
3,554
Ins
und
2.0000
350.00
700.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2695
14,491.00
3,905.32
55
12,652.34
Sub-Contrato Electrico
Esp
38.0000
9,168.36
3,483.98
Eqp
HR
0.3300
1,449.00
478.17
1,703
Ins
und
0.3300
1,200.00
396.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3300
14,491.00
4,782.03
Ins
1.0000
2,710.00
2,710.00
3
55
12,066
und
704,527.10
Campero 2000cc-3000cc
Eqp
HR
16.0000
13,076.00
209,216.00
Motobomba de 3"
Eqp
HR
24.0000
8,512.00
204,288.00
14,664
Tecnico 1
Ins
24.0000
7,939.96
190,559.10
14,703
Ayudante (A)
Ins
24.0000
4,186.00
100,464.00
46
108
und
276,578.00
Eqp
HR
1.0000
1,449.00
1,449.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
und
1.0000
260,638.00
260,638.00
und
658,897.56
Sub-Contrato Electrico
Esp
38.0000
477,462.00
181,435.56
1,231
Placa identificacin 2 x 1 cm
Ins
und
36.0000
3,000.00
108,000.00
3,046
Ins
und
1.0000
288,000.00
288,000.00
5,107
Cuadrilla AA (Electrica)
Ins
6.0000
13,577.00
81,462.00
und
1,118,812.00
Eqp
HR
0.8000
1,449.00
1,159.20
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
Fecha :
06/03/06
Pgina :
83
Nombre
Tipo U.M.
14,246
Ins
und
1.0000
62,060.00
62,060.00
16,212
Ins
und
1.0000
1,044,000.00
1,044,000.00
Cantidad
Vr.Unitario
und
Vr.Total
326,070.00
Eqp
HR
0.8000
1,449.00
1,159.20
1,823
Ins
und
1.0000
290,000.00
290,000.00
4,515
11,592.80
55
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
und
26,054.00
2,927
Ins
und
0.0150
57,107.00
856.61
2,938
Ins
und
0.0150
23,109.00
346.64
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
14,491.00
3,622.75
Ins
und
1.0000
21,228.00
21,228.00
15,484
und
8,963.24
Eqp
HR
0.3200
659.00
210.88
Ins
und
1.0000
4,537.00
4,537.00
Cuadrilla AA (Albaileria)
Ins
0.3200
13,173.00
4,215.36
und
57,292.28
1,967
Ins
und
1.0000
54,000.00
54,000.00
2,906
Ayudante (Electrico)
Ins
0.6271
5,250.00
3,292.28
und
106,570.30
Eqp
HR
0.7000
1,581.00
1,106.70
2,772
Ins
und
1.0000
94,398.00
94,398.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
56
und
118,973.30
Eqp
HR
0.7000
1,581.00
1,106.70
2,770
Ins
und
1.0000
106,801.00
106,801.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
56
und
160,638.30
Eqp
HR
0.7000
1,581.00
1,106.70
2,759
Ins
und
1.0000
148,466.00
148,466.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
56
Fecha :
06/03/06
Pgina :
84
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
210,794.30
Eqp
HR
0.7000
1,581.00
1,106.70
2,761
Ins
und
1.0000
198,622.00
198,622.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
56
188,039.16
Sub-Contrato Carpinteria
Esp
45.0000
129,682.18
Eqp
HR
1.6500
1,581.00
2,608.65
Ana
und
0.4760
113,759.14
54,149.35
1,236
Ins
und
0.4000
40,000.00
16,000.00
1,807
Ins
lb
0.1750
2,354.00
411.95
1,849
Ins
und
9.0000
150.00
1,350.00
2,126
Ins
und
1.0000
30,489.00
30,489.00
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
15,808.00
23,712.00
5,144
Transporte de materiales Tn
Ana
0.0072
1,560.00
11.23
4
56
981
58,356.98
261,050.08
Sub-Contrato Carpinteria
Esp
45.0000
180,034.54
1,505
Ins
und
1.3900
674.00
936.86
1,807
Ins
lb
0.5000
2,354.00
1,177.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
32.00
123.20
5,064
Cuadrilla DD (Carpinteria)
Ins
9.2100
15,808.00
145,591.68
5,086
Triplex flormorado 4 mm
Ins
und
0.6000
49,718.00
29,830.80
81,015.54
259,512.62
Sub-Contrato Carpinteria
Esp
45.0000
178,974.22
80,538.40
Eqp
HR
6.0000
1,581.00
9,486.00
1,807
Ins
lb
0.1500
2,354.00
353.10
2,126
Ins
und
0.8000
30,489.00
24,391.20
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
3,789
Ins
und
4.5600
32.00
145.92
5,064
Cuadrilla DD (Carpinteria)
Ins
6.0000
15,808.00
94,848.00
Ins
und
0.8700
55,000.00
47,850.00
4
56
13,452
und
228,699.66
Sub-Contrato Carpinteria
Esp
45.0000
1,505
Ins
und
1,807
Ins
lb
157,723.90
70,975.76
3.0000
674.00
2,022.00
0.3500
2,354.00
823.90
Fecha :
06/03/06
Pgina :
85
Nombre
Tipo U.M.
2,126
Ins
2,933
Pegante colbn
Ins
3,789
Ins
und
18.0000
32.00
576.00
5,064
Cuadrilla DD (Carpinteria)
Ins
3.0000
15,808.00
47,424.00
Ins
und
0.8000
55,000.00
44,000.00
13,452
Cantidad
Vr.Unitario
Vr.Total
und
2.0000
30,489.00
60,978.00
kg
0.2000
9,500.00
1,900.00
18,474.40
3,789
Ins
und
2.0000
32.00
64.00
3,804
Ins
lb
0.1400
2,216.00
310.24
5,064
Cuadrilla DD (Carpinteria)
Ins
1.1450
15,808.00
18,100.16
29,155.73
Sub-Contrato Carpinteria
Esp
45.0000
20,107.40
9,048.33
1,236
Ins
und
0.1000
40,000.00
4,000.00
1,807
Ins
lb
0.1000
2,354.00
235.40
3,789
Ins
und
2.0000
32.00
64.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
und
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
Ins
und
1.0000
52,125.00
52,125.00
und
5,064
73,844.60
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
Ins
und
1.0000
62,779.00
62,779.00
13,861
63,190.60
und
85,625.60
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
Ins
und
1.0000
74,560.00
74,560.00
und
105,498.36
2,139
Ins
und
1.5000
51,108.00
76,662.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
3,804
Ins
lb
0.1000
2,216.00
221.60
5,064
Cuadrilla DD (Carpinteria)
Ins
1.7200
15,808.00
27,189.76
und
Ins
und
118,275.36
1.7500
51,108.00
89,439.00
Fecha :
06/03/06
Pgina :
86
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,933
Pegante colbn
Ins
kg
3,804
0.1500
9,500.00
1,425.00
Ins
lb
0.1000
2,216.00
5,064
Cuadrilla DD (Carpinteria)
221.60
Ins
1.7200
15,808.00
27,189.76
und
152,077.00
2,139
Ins
und
2.0000
51,108.00
102,216.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
3,804
Ins
lb
0.1000
2,216.00
221.60
5,064
Cuadrilla DD (Carpinteria)
Ins
3.0500
15,808.00
48,214.40
und
203,899.60
2,139
Ins
und
2.0000
51,108.00
102,216.00
2,191
Ins
und
0.4400
35,000.00
15,400.00
2,933
Pegante colbn
Ins
kg
3,789
Ins
und
3,804
Ins
5,064
Cuadrilla DD (Carpinteria)
Cedro macho pieza 3.0
13,452
0.2000
9,500.00
1,900.00
18.0000
32.00
576.00
lb
0.3500
2,216.00
775.60
Ins
4.0000
15,808.00
63,232.00
Ins
und
0.3600
55,000.00
19,800.00
76,025.01
Sub-Contrato Ornamentacion
Esp
50.0000
50,683.34
Ins
und
1.0000
1,981.00
1,981.00
2,154
Ins
und
0.4400
80,000.00
35,200.00
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,423.00
6,767.29
2,946
Ins
kg
0.1600
4,100.00
656.00
Ins
und
1.0500
801.00
841.05
7
810
14,726
und
25,341.67
113,759.15
Sub-Contrato Ornamentacion
Esp
50.0000
75,839.43
Eqp
HR
0.1000
8,750.00
875.00
Ana
0.8000
16,184.96
12,947.97
1,519
Ins
und
3.0000
2,500.00
7,500.00
2,154
Ins
und
0.6700
80,000.00
53,600.00
2,502
Ins
gal
0.0200
29,423.00
588.46
2,946
Ins
kg
0.0800
4,100.00
328.00
105
37,919.72
109,788.68
Sub-Contrato Ornamentacion
Esp
50.0000
73,192.45
36,596.23
Eqp
HR
0.8000
1,581.00
1,264.80
Fecha :
06/03/06
Pgina :
87
Nombre
Tipo U.M.
1,519
Ins
und
1.7500
2,500.00
4,375.00
2,154
Ins
und
0.5500
80,000.00
44,000.00
2,474
Ins
1.0500
2,700.00
2,835.00
2,502
Ins
gal
0.2300
29,423.00
6,767.29
5,064
Cuadrilla DD (Carpinteria)
Ins
0.8000
15,808.00
12,646.40
5,144
Transporte de materiales Tn
Ana
0.2410
1,560.00
375.96
Ins
kg
0.1600
5,800.00
928.00
14,795
Cantidad
Vr.Unitario
Vr.Total
37,291.02
Sub-Contrato Ornamentacion
Esp
50.0000
24,860.68
12,430.34
Ins
und
1.7400
9,492.00
16,516.08
2,502
Ins
gal
0.2000
29,423.00
5,884.60
2,946
Ins
kg
0.6000
4,100.00
2,460.00
7
84
249,967.63
2,155
Ins
und
1.5000
101,000.00
2,502
Ins
gal
0.2100
29,423.00
6,178.83
2,946
Ins
kg
4.8500
4,100.00
19,885.00
5,064
Cuadrilla DD (Carpinteria)
Ins
4.5802
15,808.00
72,403.80
151,500.00
1,089,047.56
2,502
Ins
gal
0.0200
29,423.00
2,946
Ins
kg
0.2200
4,100.00
902.00
3,281
Ins
1.0500
989,799.00
1,039,288.95
5,064
Cuadrilla DD (Carpinteria)
Ins
3.0534
15,808.00
48,268.15
und
588.46
1,504,017.20
Eqp
HR
12.0000
1,449.00
17,388.00
4,382
Ins
und
1.0000
1,312,550.00
1,312,550.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
14,491.00
173,892.00
5,144
Transporte de materiales Tn
Ana
0.1200
1,560.00
187.20
55
39,422.23
Eqp
HR
0.2000
8,750.00
1,750.00
Eqp
HR
1.5000
1,581.00
2,371.50
1,901
Ins
kg
1.5000
2,383.00
3,574.50
2,474
Ins
2.1000
2,700.00
5,670.00
2,502
Ins
gal
0.0100
29,423.00
294.23
2,946
Ins
kg
0.5000
4,100.00
2,050.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
15,808.00
23,712.00
8
56
114,970.81
Fecha :
06/03/06
Pgina :
88
Nombre
Tipo U.M.
Eqp
2,502
Ins
2,946
Ins
kg
3,295
Ins
5,064
Cuadrilla DD (Carpinteria)
Ins
56
Cantidad
Vr.Unitario
Vr.Total
HR
3.0534
1,581.00
4,827.43
gal
0.0100
29,423.00
294.23
0.0100
4,100.00
41.00
5.0000
12,308.00
61,540.00
3.0534
15,808.00
48,268.15
und
6,404,267.91
3,768
Ins
und
1.0000
5,350,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
5,064
Cuadrilla DD (Carpinteria)
Ins
63.3588
15,808.00
1,001,575.91
5,350,000.00
116,083.50
Eqp
HR
1.5000
1,581.00
2,371.50
1,822
Ins
1.0000
90,000.00
90,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
15,808.00
23,712.00
56
126,083.50
Eqp
HR
1.5000
1,581.00
2,371.50
3,702
Ins
1.0000
100,000.00
100,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
15,808.00
23,712.00
56
126,707.50
Eqp
HR
1.5000
1,581.00
2,371.50
3,698
Ins
1.0000
100,000.00
100,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
15,808.00
23,712.00
5,144
Transporte de materiales Tn
Ana
0.4000
1,560.00
624.00
56
1,843.25
68
Equipo Pintura
Eqp
HR
0.0100
2,200.00
22.00
82
Eqp
HR
0.0200
188.00
3.76
1,613
Sika 10 impermeabilizante
Ins
kg
0.1190
14,000.00
1,666.00
5,066
Cuadrilla CC (Pintura)
Ins
0.0100
15,149.00
151.49
123,712.00
3,698
Ins
1.0000
100,000.00
100,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
15,808.00
23,712.00
und
2,030,012.00
Fecha :
06/03/06
Pgina :
89
Nombre
Tipo U.M.
2,455
Ins
2.0000
1,668.00
3,336.00
2,476
Ins
2.0000
11,287.50
22,575.00
3,281
Ins
2.0000
989,799.00
1,979,598.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
Ins
1.0000
8,695.00
8,695.00
13,212
Cantidad
Vr.Unitario
Vr.Total
9,094.85
1,540
Ana
0.0100
196,024.95
1,960.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
Ins
und
10.0000
450.00
4,500.00
16,413
8,326.84
Eqp
HR
0.4000
1,515.00
606.00
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
5,066
Cuadrilla CC (Pintura)
Ins
0.4000
15,149.00
6,059.60
61
und
1,452,982.00
Eqp
HR
6.0000
1,449.00
8,694.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
14,491.00
86,946.00
4,616
Ins
und
1.0000
1,356,250.00
1,356,250.00
5,144
Transporte de materiales Tn
Ana
0.7000
1,560.00
1,092.00
55
10,308.40
Sub-Contrato Pintura
Esp
45.0000
7,109.24
3,199.16
Eqp
HR
0.2500
1,515.00
378.75
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
40,650.00
1,626.00
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
15,149.00
3,787.25
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
5,724.19
Sub-Contrato Pintura
Esp
45.0000
3,947.72
Eqp
HR
0.1390
1,317.00
183.06
3,832
Ins
gal
0.0400
40,650.00
1,626.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1390
15,149.00
2,105.71
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
1,776.47
Fecha :
06/03/06
Pgina :
90
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
9,660.32
829
Cemento blanco
Ins
kg
1.0500
850.00
892.50
2,486
Marmolina 40 kg
Ins
bt
0.3600
9,000.00
3,240.00
5,066
Cuadrilla CC (Pintura)
Ins
0.3585
15,149.00
5,430.92
Cal
Ins
kg
0.1700
570.00
96.90
13,435
5,591.95
Sub-Contrato Pintura
Esp
45.0000
3,856.52
1,735.43
Eqp
HR
0.1800
1,515.00
272.70
3,684
Ins
0.2000
10.00
2.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1800
15,149.00
2,726.82
Cal
Ins
kg
1.5000
570.00
855.00
5
61
13,435
4,638.85
3,837
Esmalte Sintetico
Ins
gal
0.0100
41,531.00
415.31
5,066
Cuadrilla CC (Pintura)
Ins
0.2788
15,149.00
4,223.54
13,498.21
Sub-Contrato Pintura
Esp
45.0000
9,309.11
Eqp
HR
0.3300
1,515.00
499.95
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
5,066
Cuadrilla CC (Pintura)
Ins
0.3300
15,149.00
4,999.17
5
61
4,189.10
8,941.05
Sub-Contrato Pintura
Esp
45.0000
6,166.24
Eqp
HR
0.1600
1,515.00
242.40
Cuadrilla CC (Pintura)
Ins
0.1600
15,149.00
2,423.84
Estuco acrlico
Ins
gal
0.2500
14,000.00
3,500.00
2,774.81
5,836.59
3,838
Ins
gal
0.0200
50,506.00
1,010.12
5,066
Cuadrilla CC (Pintura)
Ins
0.3186
15,149.00
4,826.47
11,673.18
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,066
Cuadrilla CC (Pintura)
Ins
0.6372
15,149.00
9,652.94
Fecha :
06/03/06
Pgina :
91
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,315.37
3,838
Ins
gal
0.0100
50,506.00
505.06
5,066
Cuadrilla CC (Pintura)
Ins
0.1195
15,149.00
1,810.31
35,567.72
2,498
Ins
gal
0.1800
30,000.00
5,400.00
5,066
Cuadrilla CC (Pintura)
Ins
1.9914
15,149.00
30,167.72
37,238.56
3,838
Ins
gal
0.1400
50,506.00
7,070.84
5,066
Cuadrilla CC (Pintura)
Ins
1.9914
15,149.00
30,167.72
48,900.34
Sub-Contrato Pintura
Esp
45.0000
33,724.37
15,175.97
Eqp
HR
1.2300
1,515.00
1,863.45
1,792
Ins
und
3.1500
1,691.00
5,326.65
1,984
Tapaporos Nogal
Ins
gal
0.1100
25,500.00
2,805.00
2,534
Ins
gal
0.2800
18,200.00
5,096.00
5,066
Cuadrilla CC (Pintura)
Ins
1.2300
15,149.00
18,633.27
5
61
Sub-Contrato Pintura
Esp
45.0000
7,322.40
3,295.08
2,660
Sika transparente
Ins
kg
0.1500
13,688.00
2,053.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
Marmoplast
10,617.48
m
Ins
9,270.00
1.0300
9,000.00
9,270.00
6,676.00
17
Eqp
HR
0.4000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0200
44,000.00
880.00
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
4,489
m
%
526.80
9,035.39
Sub-Contrato Pintura
Esp
45.0000
6,231.30
2,804.09
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
Sika transparente 10 * 3 kg
Ins
kg
0.1500
15,196.00
2,279.40
Fecha :
06/03/06
Pgina :
92
Nombre
Tipo U.M.
Cantidad
Eqp
HR
0.4300
Cuadrilla AA (Albaileria)
Ins
16,381
Ins
und
16,382
Ins
kg
4,489
Vr.Total
19,954.66
17
Vr.Unitario
1,317.00
566.31
0.4300
13,173.00
5,664.39
0.0530
106,720.00
5,656.16
0.0650
124,120.00
8,067.80
1,762.64
Eqp
HR
0.1000
1,317.00
1,540
Ana
0.0016
196,024.95
313.64
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
17
131.70
5,670.81
61
Eqp
HR
0.0750
1,515.00
68
Equipo Pintura
Eqp
HR
0.0750
2,200.00
165.00
2,519
Ins
und
0.1600
16,700.00
2,672.00
2,520
Ins
und
0.1600
9,900.00
1,584.00
5,066
Cuadrilla CC (Pintura)
Ins
0.0750
15,149.00
1,136.18
113.63
1,818.60
2,486
Marmolina 40 kg
Ins
bt
0.0500
9,000.00
450.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
Cal
Ins
kg
0.0900
570.00
51.30
13,435
und
63,204.00
Sub-Contrato Instalacion
Esp
38.0000
45,800.00
17,404.00
Ins
und
1.0000
45,800.00
45,800.00
und
160,909.97
Eqp
HR
1.5000
1,449.00
2,173.50
Cemento blanco
Ins
kg
0.5000
850.00
425.00
2,927
Ins
und
0.0100
57,107.00
571.07
4,337
Ins
und
1.0000
22,000.00
22,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
5,144
Transporte de materiales Tn
Ana
0.0025
1,560.00
3.90
Ins
und
1.0000
114,000.00
114,000.00
55
829
15,657
und
139,346.00
Fecha :
06/03/06
Pgina :
93
Nombre
Tipo U.M.
LAVADERO POLIESTER L= 47 x 60
Ins
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
113,000.00
113,000.00
2.0000
13,173.00
26,346.00
und
67,606.03
205
LAVADERO CEMENTO 60 x 60
Ins
und
1.0000
52,200.00
52,200.00
804
Cemento gris
Ins
kg
3.8200
367.00
1,401.94
3,684
Ins
2.4000
10.00
24.00
4,426
Ins
0.1280
14,113.00
1,806.46
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
5,144
Transporte de materiales Tn
Ana
0.2038
1,560.00
317.93
4,486.88
Eqp
HR
0.0300
8,750.00
Eqp
HR
0.0667
659.00
43.96
Soldador
Ins
0.0667
6,058.00
404.07
2,474
Ins
1.0000
2,700.00
2,700.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0667
13,173.00
878.64
Ins
kg
0.0357
5,538.00
197.71
8
19
519
14,116
und
262.50
214,560.57
159
Ins
und
1.0000
190,000.00
829
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
4,489
und
190,000.00
141,443.70
Eqp
HR
1.8300
1,317.00
2,410.11
154
Ins
und
1.0000
114,502.00
114,502.00
829
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
1.8300
13,173.00
24,106.59
17
4,489
und
827,091.00
Eqp
HR
4.0000
659.00
Cemento blanco
Ins
kg
0.4000
850.00
340.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
8,136
Ins
und
1.0000
516,306.00
516,306.00
8,160
Ins
und
1.0000
212,597.00
212,597.00
8,166
Ins
und
1.0000
42,520.00
42,520.00
19
829
und
2,636.00
213,610.60
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
Fecha :
06/03/06
Pgina :
94
Nombre
Tipo U.M.
16,399
Ins
4,489
Vr.Unitario
Vr.Total
1.0000
190,000.00
190,000.00
und
24,560.57
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
und
Cantidad
und
24,560.57
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
und
143,848.58
Eqp
HR
1.8322
1,317.00
2,413.01
166
Ins
und
1.0000
116,875.00
116,875.00
829
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
17
4,489
und
98,161.58
Eqp
HR
1.8322
1,317.00
2,413.01
132
Orinal infantil
Ins
und
1.0000
71,188.00
71,188.00
829
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
17
4,489
und
232,973.58
Eqp
HR
1.8322
1,317.00
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
Ins
und
1.0000
206,000.00
206,000.00
und
2,413.01
43,120.40
Eqp
HR
0.4600
1,317.00
Cemento blanco
Ins
kg
0.5000
850.00
425.00
4,358
Regadera veneciana CR
Ins
und
1.0000
14,030.00
14,030.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
13,173.00
6,059.58
14,757
Ins
und
1.0000
22,000.00
22,000.00
17
829
und
605.82
36,636.42
Eqp
HR
0.4580
1,317.00
603.19
4,302
Ducha cromada
Ins
und
1.0000
30,000.00
30,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4580
13,173.00
6,033.23
17
4,351.88
Fecha :
06/03/06
Pgina :
95
Cantidad
Vr.Unitario
Vr.Total
HR
0.0300
8,750.00
262.50
HR
0.0667
659.00
43.96
Ins
0.0667
6,058.00
404.07
Cuadrilla AA (Albaileria)
Ins
0.0667
13,173.00
878.64
13,711
Ins
1.0000
2,565.00
2,565.00
14,116
Ins
kg
0.0357
5,538.00
197.71
8
19
519
4,489
Nombre
Tipo U.M.
Eqp
Eqp
Soldador
15,789.56
Eqp
HR
0.3636
1,317.00
478.86
4,489
Cuadrilla AA (Albaileria)
Ins
0.3636
13,173.00
4,789.70
15,556
Ins
1.0500
10,020.00
10,521.00
17
und
1,488,450.81
Eqp
HR
1.0000
1,449.00
1,449.00
3,092
Ins
und
1.0000
1,252,530.00
1,252,530.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
6,297
Ana
und
1.0000
209,168.81
209,168.81
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,543
Ins
und
1.0000
10,000.00
10,000.00
55
und
16,221.49
Eqp
HR
0.3333
725.00
241.64
4,829.85
Cuadrilla BB (Instalaciones)
Ins
0.3333
14,491.00
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
14,067
Ins
und
1.0000
11,000.00
11,000.00
4,515
und
14,443.80
Eqp
HR
0.1333
659.00
87.84
4,489
Cuadrilla AA (Albaileria)
Ins
0.1333
13,173.00
1,755.96
4,864
Ins
und
1.0000
12,500.00
12,500.00
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
19
14,020
und
33,652.00
595
Ins
und
1.0000
28,652.00
28,652.00
621
Ins
und
1.0000
5,000.00
5,000.00
und
33,652.00
590
Ins
und
1.0000
28,652.00
28,652.00
621
Ins
und
1.0000
5,000.00
5,000.00
Fecha :
06/03/06
Pgina :
96
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
22,400.00
576
Ins
und
1.0000
17,400.00
17,400.00
621
Ins
und
1.0000
5,000.00
5,000.00
und
27,000.00
579
CERRADURA ALCOBAS
Ins
und
1.0000
22,000.00
22,000.00
621
Ins
und
1.0000
5,000.00
5,000.00
94,344.57
17
Eqp
HR
2.0000
49
Vibrador de concretos
Eqp
HR
0.1100
4,375.00
481.25
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
5,053
Ana
0.1700
263,311.27
44,762.92
5,061
Formaleta (1 uso)
Ana
0.7000
28,743.43
20,120.40
Herramienta Menor
Esp
Cuadrilla BB (Instalaciones)
Ins
1,776
10.0000
3,260.48
326.05
0.2250
14,491.00
3,260.48
31,792.00
Ins
und
1.0000
5,000.00
5,000.00
BISAGRA VAIVN 90
Ins
und
1.0000
26,792.00
26,792.00
und
Ins
%
h
2,634.00
3,586.53
und
1,317.00
und
5,000.00
1.0000
5,000.00
und
5,000.00
2,050.00
Ins
und
0.3000
5,000.00
1,500.00
Ins
und
1.0000
550.00
550.00
41,062.10
Eqp
HR
0.2500
1,317.00
329.25
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
16,093
Ins
und
0.1000
9,396.00
939.60
16,303
Vidrio bronce 4 mm
Ins
1.0000
36,500.00
36,500.00
17
4,489
Fecha :
06/03/06
Pgina :
97
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
49,062.10
Eqp
HR
0.2500
1,317.00
329.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
4,934
Vidrio bronce 5 mm
Ins
1.0000
44,500.00
44,500.00
Ins
und
0.1000
9,396.00
939.60
17
16,093
15,320.71
17
Eqp
HR
0.7500
1,317.00
82
Eqp
HR
3.0000
188.00
564.00
2,197
Repisa Ordinario 3 M
Ins
0.7000
1,500.00
1,050.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
13,173.00
9,879.75
5,053
Ana
0.0100
263,311.27
2,633.11
Ins
lb
0.1000
2,061.00
206.10
14,128
987.75
354,562.10
Eqp
HR
0.2500
1,317.00
329.25
3,714
Ins
1.0000
350,000.00
350,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
Ins
und
0.1000
9,396.00
939.60
17
16,093
114,562.10
Eqp
HR
0.2500
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,436
Ins
1.0000
110,000.00
110,000.00
Ins
und
0.1000
9,396.00
939.60
17
16,093
m
Ins
Ins
13,864
1,317.00
329.25
85,000.00
1.0000
85,000.00
85,000.00
1.0000
47,018.00
Eqp
HR
0.4000
1,581.00
632.40
3,740
Espejo cristal 4 MM
Ins
1.0000
40,000.00
40,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.4000
15,808.00
6,323.20
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
56
51,955.60
Eqp
HR
0.4000
1,581.00
632.40
3,741
Espejo cristal 5 MM
Ins
1.0000
45,000.00
45,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.4000
15,808.00
6,323.20
56
Fecha :
06/03/06
Pgina :
98
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
304,744.16
Eqp
HR
0.3839
1,449.00
556.27
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3839
14,491.00
5,563.09
4,765
Ins
1.0000
298,500.00
298,500.00
5,144
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
55
und
285,807.40
Eqp
HR
1.3333
1,449.00
1,931.95
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
4,766
Ins
und
1.0000
264,500.00
264,500.00
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
55
und
6,137,600.00
Eqp
HR
40.0000
1,449.00
57,960.00
Ins
und
1.0000
5,500,000.00
5,500,000.00
Cuadrilla BB (Instalaciones)
Ins
40.0000
14,491.00
579,640.00
14,609.56
Compactador Vibratorio
Eqp
HR
0.0278
89,785.00
2,496.02
Motoniveladora
Eqp
HR
0.0278
112,010.00
3,113.88
11
Carrotanque de Agua
Eqp
HR
0.0278
40,000.00
1,112.00
14
Retroexcavadora de orugas
Eqp
HR
0.0333
114,031.00
3,797.23
21
Volqueta (6 M3)
Eqp
HR
0.0667
44,000.00
2,934.80
6,618
Ana
und
0.0008
1,155,177.46
924.14
8,144
Oficial de Construccion
Ins
0.0278
8,327.00
231.49
und
84,822.00
Eqp
HR
0.3000
1,449.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
4,793
Ins
und
1.0000
35,960.00
35,960.00
4,866
Ins
und
1.0000
44,080.00
44,080.00
55
und
434.70
5,605,715.00
Eqp
HR
10.0000
1,449.00
14,490.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
14,491.00
173,892.00
4,928
Ins
und
1.0000
5,417,333.00
5,417,333.00
55
und
4,061,640.00
Fecha :
06/03/06
Pgina :
99
Nombre
Tipo U.M.
Eqp
4,515
Cuadrilla BB (Instalaciones)
Ins
4,931
Ins
und
55
Cantidad
Vr.Unitario
Vr.Total
HR
6.0000
1,449.00
8,694.00
6.0000
14,491.00
86,946.00
1.0000
3,966,000.00
3,966,000.00
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
17
804
15,808.79
0.8000
1,317.00
1,053.60
10.2000
367.00
3,743.40
5.0000
10.00
50.00
0.0300
14,113.00
423.39
0.8000
13,173.00
10,538.40
291,229.83
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
656.0000
367.00
240,752.00
3,684
Ins
328.1200
10.00
3,281.20
4,426
Ins
1.0185
14,113.00
14,374.09
5,143
Transporte de materiales m3
Ana
1.0185
11,361.00
11,571.18
5,144
Transporte de materiales Tn
Ana
0.6560
1,560.00
1,023.36
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
73
804
227,455.54
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
476.7000
367.00
174,948.90
3,684
Ins
238.0000
10.00
2,380.00
4,426
Ins
1.1445
14,113.00
16,152.33
5,143
Transporte de materiales m3
Ana
1.1445
11,361.00
13,002.66
5,144
Transporte de materiales Tn
Ana
0.4767
1,560.00
743.65
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
73
804
196,024.95
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
382.0000
367.00
140,194.00
3,684
Ins
240.0000
10.00
2,400.00
4,426
Ins
1.2800
14,113.00
18,064.64
5,143
Transporte de materiales m3
Ana
1.2800
11,361.00
14,542.08
5,144
Transporte de materiales Tn
Ana
0.3822
1,560.00
596.23
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
73
804
170,785.62
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
317.1000
367.00
116,375.70
3,684
Ins
159.0000
10.00
1,590.00
4,426
Ins
1.2600
14,113.00
17,782.38
73
804
Fecha :
06/03/06
Pgina :
100
Nombre
Tipo U.M.
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
Ana
8,145
Ayudante de construccion
Ins
Cantidad
Vr.Unitario
Vr.Total
1.2600
11,361.00
14,314.86
0.3171
1,560.00
494.68
4.0000
4,847.00
19,388.00
154,699.19
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
274.0500
367.00
100,576.35
3,684
Ins
137.0000
10.00
1,370.00
4,426
Ins
1.2600
14,113.00
17,782.38
5,143
Transporte de materiales m3
Ana
1.2600
11,361.00
14,314.86
5,144
Transporte de materiales Tn
Ana
0.2741
1,560.00
427.60
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
73
804
143,095.88
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
239.4000
367.00
87,859.80
3,684
Ins
120.0000
10.00
1,200.00
4,426
Ins
1.3125
14,113.00
18,523.31
5,143
Transporte de materiales m3
Ana
1.3125
11,361.00
14,911.31
5,144
Transporte de materiales Tn
Ana
0.2394
1,560.00
373.46
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
73
804
und
55,522.66
Eqp
HR
1.0000
1,449.00
1,449.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,552
Ins
und
1.0000
1,426.00
1,426.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
5,285
Ins
und
1.0000
13,200.00
13,200.00
Ins
9.0000
1,474.00
13,266.00
55
869
13,557
und
38,751.26
Eqp
HR
1.0000
1,449.00
1,449.00
869
Ins
4.5000
1,033.00
4,648.50
892
Roseta de Porcelana
Ins
und
1.0000
2,800.00
2,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.8000
327.00
915.60
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
55
Fecha :
06/03/06
Pgina :
101
Nombre
Tipo U.M.
3,552
Ins
3,553
3,556
4,515
13,557
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
1,426.00
1,426.00
Ins
und
2.0000
263.00
526.00
Ins
4.5000
1,120.00
5,040.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
4.5000
1,474.00
6,633.00
und
70,856.16
Eqp
HR
1.3500
1,449.00
1,956.15
Ins
9.0000
1,033.00
9,297.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,552
Ins
und
1.0000
1,426.00
1,426.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
9.0000
1,120.00
10,080.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3500
14,491.00
19,562.85
Ins
18.0000
1,474.00
26,532.00
55
869
13,557
und
42,198.51
245
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
869
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,552
Ins
und
1.0000
1,426.00
1,426.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
5,107
Cuadrilla AA (Electrica)
Ins
1.0500
13,577.00
14,255.85
Ins
9.0000
1,474.00
13,266.00
13,557
und
81,255.85
5,107
Cuadrilla AA (Electrica)
Ins
1.0500
13,577.00
14,255.85
5,283
Ins
und
1.0000
67,000.00
67,000.00
und
80,708.50
1,644
Ins
und
4.0000
1,682
Ins
und
4.0000
220.00
880.00
4,086
Ins
und
1.0000
72,000.00
72,000.00
5,107
Cuadrilla AA (Electrica)
Ins
0.5000
13,577.00
6,788.50
und
260.00
1,040.00
137,383.90
Fecha :
06/03/06
Pgina :
102
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,644
Ins
1,682
Ins
und
6.0000
260.00
1,560.00
und
4,091
6.0000
220.00
1,320.00
Ins
und
1.0000
125,000.00
125,000.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
13,577.00
9,503.90
und
390,755.65
55
Eqp
HR
3.0000
1,449.00
4,347.00
1,371
Ins
und
1.0000
265,000.00
265,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
5,144
Transporte de materiales Tn
Ana
1.0000
1,560.00
1,560.00
13,557
Ins
12.0000
1,474.00
17,688.00
15,856
Ins
3.1500
18,631.00
58,687.65
und
514,932.78
Eqp
HR
3.7000
1,449.00
5,361.30
1,374
Ins
und
1.0000
352,000.00
352,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.7000
14,491.00
53,616.70
5,053
Ana
0.1000
263,311.27
26,331.13
5,144
Transporte de materiales Tn
Ana
0.8000
1,560.00
1,248.00
13,557
Ins
12.0000
1,474.00
17,688.00
15,856
Ins
3.1500
18,631.00
58,687.65
55
und
22,485.08
1,644
Ins
und
4.0000
1,682
Ins
und
4.0000
220.00
880.00
5,107
Cuadrilla AA (Electrica)
Ins
1.5147
13,577.00
20,565.08
260.00
und
1,040.00
23,445.08
1,644
Ins
und
6.0000
260.00
1,682
Ins
und
6.0000
220.00
1,320.00
5,107
Cuadrilla AA (Electrica)
Ins
1.5147
13,577.00
20,565.08
und
1,560.00
37,364.06
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
13,577.00
9,503.90
Ins
18.0000
1,474.00
26,532.00
13,557
und
17,465.06
Fecha :
06/03/06
Pgina :
103
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
3,553
5,107
13,557
Cantidad
Vr.Unitario
Vr.Total
und
0.0100
57,107.00
571.07
und
0.0100
23,109.00
231.09
Ins
und
2.0000
263.00
526.00
Cuadrilla AA (Electrica)
Ins
0.7000
13,577.00
9,503.90
Ins
4.5000
1,474.00
6,633.00
und
20,354.91
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7500
13,577.00
10,182.75
Ins
6.0000
1,474.00
8,844.00
13,557
und
24,776.91
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7500
13,577.00
10,182.75
Ins
9.0000
1,474.00
13,266.00
13,557
und
167,724.81
Sub-Contrato Electrico
Esp
38.0000
121,539.72
46,185.09
Eqp
HR
4.0000
1,449.00
5,796.00
271
Toma sencilla
Ins
und
1.0500
4,500.00
4,725.00
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0500
5,600.00
5,880.00
822
Ins
8.2600
2,902.00
23,970.52
3,553
Ins
und
1.0500
263.00
276.15
3,556
Ins
2.9900
1,120.00
3,348.80
3,561
Ins
und
1.0500
643.00
675.15
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
12,066
Ins
2.5700
2,710.00
6,964.70
13,557
Ins
8.1000
1,474.00
11,939.40
3
55
und
40,085.91
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7500
13,577.00
10,182.75
Ins
18.0000
1,474.00
26,532.00
13,557
und
571.07
26,296.56
Fecha :
06/03/06
Pgina :
104
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
3,551
3,553
5,107
13,557
Cantidad
Vr.Unitario
Vr.Total
und
0.0100
57,107.00
571.07
und
0.0100
23,109.00
231.09
Ins
und
1.0000
2,043.00
2,043.00
Ins
und
2.0000
263.00
526.00
Cuadrilla AA (Electrica)
Ins
1.2000
13,577.00
16,292.40
Ins
4.5000
1,474.00
6,633.00
und
40,060.51
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
1.5500
13,577.00
21,044.35
Ins
12.0000
1,474.00
17,688.00
13,557
und
35,308.56
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
1.2000
13,577.00
16,292.40
Ins
12.0000
1,474.00
17,688.00
13,557
22,934.60
1,961
Ins
kg
1.0000
20,300.00
20,300.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
51,132.22
Eqp
HR
0.5333
1,449.00
772.75
4,426
Ins
0.0800
14,113.00
1,129.04
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5333
14,491.00
7,728.05
5,143
Transporte de materiales m3
Ana
0.0800
11,361.00
908.88
13,741
Ins
1.0000
29,648.00
29,648.00
13,747
Adhesivo Novafort
Ins
und
0.1000
61,422.00
6,142.20
15,363
Acondicionador de Superficie
Ins
tr
0.0300
80,110.00
2,403.30
15,366
Ins
und
3.0000
800.00
2,400.00
55
und
41,678.16
Eqp
HR
1.0000
1,449.00
1,449.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,495
Ins
und
1.0000
2,100.00
2,100.00
3,553
Ins
und
2.0000
263.00
526.00
55
Fecha :
06/03/06
Pgina :
105
Nombre
Tipo U.M.
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
13,557
Ins
9.0000
1,474.00
13,266.00
16,076
Ins
und
1.0000
3,350.00
3,350.00
Cantidad
Vr.Unitario
und
Vr.Total
18,997.21
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.6500
13,577.00
8,825.05
Ins
6.0000
1,474.00
8,844.00
13,557
und
52,828.16
Eqp
HR
1.0000
1,449.00
1,449.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,495
Ins
und
1.0000
2,100.00
2,100.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
55
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
13,557
Ins
9.0000
1,474.00
13,266.00
16,125
Ins
und
1.0000
14,500.00
14,500.00
und
34,059.21
Caja 4 x 4 met. AK 2V
Ins
und
1.0000
5,600.00
5,600.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
5,107
Cuadrilla AA (Electrica)
Ins
0.6500
13,577.00
8,825.05
Ins
9.0000
1,474.00
13,266.00
406
13,557
Ayudante (Electrico)
und
Ins
10,259.03
1.9541
5,250.00
und
10,259.03
7,335.00
Eqp
HR
0.2500
1,449.00
362.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
14,491.00
3,622.75
16,076
Ins
und
1.0000
3,350.00
3,350.00
55
Fecha :
06/03/06
Pgina :
106
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,604.07
Sub-Contrato Pintura
Esp
45.0000
Eqp
HR
0.3077
1,515.00
466.17
Cuadrilla CC (Pintura)
Ins
0.3077
15,149.00
4,661.35
Ins
gal
0.0840
50,650.00
4,254.60
9,382.12
4,221.95
9,816.10
Sub-Contrato Pintura
Esp
40.0000
7,011.50
Eqp
HR
0.2500
1,515.00
378.75
3,832
Ins
gal
0.0700
40,650.00
2,845.50
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
15,149.00
3,787.25
5
61
und
13,867
Ins
und
1.0000
5,500.00
5,500.00
Ayudante (Electrico)
Ins
1.9541
5,250.00
10,259.03
und
Ins
0.9770
5,250.00
5,129.25
INTERRUPTOR CONMUTABLE
Ins
und
1.0000
35,000.00
35,000.00
Ayudante (Electrico)
und
Ins
Ayudante (Electrico)
Ayudante (Electrico)
Ins
Ayudante (Electrico)
0.9770
5,250.00
Ins
0.9770
5,250.00
und
5,129.25
5,129.25
0.9770
5,250.00
und
Ins
5,129.25
5,129.25
und
5,129.25
und
40,129.25
Ayudante (Electrico)
15,759.03
CONMUTABLE SENCILLO
2,804.60
5,129.25
5,129.25
0.9770
5,250.00
5,129.25
5,129.25
Fecha :
06/03/06
Pgina :
107
Nombre
Tipo U.M.
Ayudante (Electrico)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.9770
5,250.00
5,129.25
und
10,129.25
INTERRUPTOR 4 VIAS
Ins
und
1.0000
5,000.00
5,000.00
Ayudante (Electrico)
Ins
0.9770
5,250.00
5,129.25
und
41,948.36
55
Eqp
HR
1.2500
1,449.00
1,811.25
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
3.0000
263.00
789.00
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2500
14,491.00
18,113.75
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Ins
6.0000
1,474.00
8,844.00
13,557
und
23,551.96
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.8350
13,577.00
11,336.80
Ins
6.0000
1,474.00
8,844.00
13,557
und
571.07
38,551.96
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.8350
13,577.00
11,336.80
13,557
Ins
6.0000
1,474.00
8,844.00
13,873
Ins
und
1.0000
15,000.00
15,000.00
571.07
6,314.60
21
Volqueta (6 M3)
Eqp
HR
0.0200
44,000.00
880.00
51
Eqp
HR
0.0800
35,000.00
2,800.00
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
4,489
Fecha :
06/03/06
Pgina :
108
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
33,938.36
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
1.6000
13,577.00
21,723.20
Ins
6.0000
1,474.00
8,844.00
13,557
und
571.07
43,677.16
55
Eqp
HR
1.2000
1,449.00
1,738.80
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
3.0000
1,120.00
3,360.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
14,491.00
17,389.20
13,557
Ins
6.0000
1,474.00
8,844.00
15,864
Toma bifsica
Ins
und
1.0000
4,500.00
4,500.00
und
22,875.36
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,554
Ins
und
1.0000
350.00
350.00
5,107
Cuadrilla AA (Electrica)
Ins
1.6000
13,577.00
21,723.20
und
26,897.91
Toma sencilla
Ins
und
1.0000
4,500.00
4,500.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7500
13,577.00
10,182.75
Ins
6.0000
1,474.00
8,844.00
271
13,557
und
41,398.16
55
Eqp
HR
1.1000
1,449.00
1,593.90
819
Ins
kg
0.0800
47,500.00
3,800.00
Ins
und
1.0000
20.00
20.00
1,709
Fecha :
06/03/06
Pgina :
109
Nombre
Tipo U.M.
2,471
Ins
und
2,927
Ins
und
2,938
Ins
3,183
3,551
3,553
Vr.Unitario
Vr.Total
2.0000
327.00
654.00
0.0100
57,107.00
571.07
und
0.0100
23,109.00
231.09
Ins
und
1.0000
3,815.00
3,815.00
Ins
und
1.0000
2,043.00
2,043.00
Ins
und
2.0000
263.00
526.00
3,556
Ins
3.0000
1,120.00
3,360.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1000
14,491.00
15,940.10
Ins
6.0000
1,474.00
8,844.00
13,557
Cantidad
und
23,551.96
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.8350
13,577.00
11,336.80
Ins
6.0000
1,474.00
8,844.00
13,557
und
571.07
29,401.96
INTERRUPTOR SENCILLO+INTERRUPTOR
CONMUTABLE
Ins
und
1.0000
5,850.00
5,850.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.8350
13,577.00
11,336.80
Ins
6.0000
1,474.00
8,844.00
252
13,557
und
33,938.36
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
1.6000
13,577.00
21,723.20
Ins
6.0000
1,474.00
8,844.00
13,557
Cuadrilla AA (Electrica)
und
Ins
Cuadrilla AA (Electrica)
9,503.90
0.7000
13,577.00
und
Ins
571.07
9,503.90
9,503.90
0.7000
13,577.00
9,503.90
Fecha :
06/03/06
Pgina :
110
Nombre
Tipo U.M.
Cuadrilla AA (Electrica)
Cuadrilla AA (Electrica)
Ins
55
16,103
Ins
312
2,906
9,503.90
0.7000
9,503.90
13,994.00
HR
0.1000
1,449.00
144.90
Ins
0.1000
14,491.00
1,449.10
Ins
und
1.0000
12,400.00
12,400.00
und
17,275.90
Ins
und
1.0000
7,772.00
7,772.00
Cuadrilla AA (Electrica)
Ins
0.7000
13,577.00
9,503.90
Cuadrilla AA (Electrica)
und
Ins
Ayudante (Electrico)
9,503.90
0.7000
13,577.00
und
Ins
9,503.90
3,205.65
0.6106
5,250.00
und
3,205.65
11,064.63
Ins
und
1.0000
8,500.00
8,500.00
Ayudante (Electrico)
Ins
0.4885
5,250.00
2,564.63
und
41,942.16
Eqp
HR
1.0000
283
Ins
und
819
Ins
kg
1,366
Placa de identificacin 3 x 5 CM
Ins
1,709
2,927
55
13,577.00
Eqp
9,503.90
Cuadrilla BB (Instalaciones)
13,577.00
0.7000
und
5,107
Vr.Total
9,503.90
und
4,515
Vr.Unitario
und
Cantidad
1,449.00
1,449.00
1.0000
6,000.00
6,000.00
0.0800
47,500.00
3,800.00
und
0.1000
5,500.00
550.00
Ins
und
1.0000
20.00
20.00
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,495
Ins
und
1.0000
2,100.00
2,100.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
3.0000
1,120.00
3,360.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
6.0000
1,474.00
8,844.00
13,557
Fecha :
06/03/06
Pgina :
111
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
17,645.06
Ins
und
1.0000
6,000.00
6,000.00
1,366
Placa de identificacin 3 x 5 CM
Ins
und
0.1000
5,500.00
550.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
3.0000
263.00
789.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
13,577.00
9,503.90
283
und
28,009.39
Ins
und
1.0000
6,000.00
6,000.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,495
Ins
und
1.0000
2,100.00
2,100.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
9.0000
1,120.00
10,080.00
5,107
Cuadrilla AA (Electrica)
Ins
0.6250
13,577.00
8,485.63
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
283
und
16,153.21
Ins
und
1.0000
6,000.00
6,000.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.6500
13,577.00
8,825.05
283
und
7,520,180.22
Eqp
HR
50.0000
2,772.00
1,870
Alambre Negro No 18
Ins
kg
32.0000
2,988.00
95,616.00
1,901
Ins
kg
67.3300
2,383.00
160,447.39
5,053
Ana
8.6000
263,311.27
2,264,476.92
5,054
Ana
0.1500
241,630.58
36,244.59
5,058
Ana
1.0100
304,782.12
307,829.94
5,061
Formaleta (1 uso)
Ana
19.6333
28,743.43
564,328.38
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
997.0000
2,371.00
2,363,887.00
Cuadrilla AA-4
Ins
50.0000
27,715.00
1,385,750.00
59
13,960
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
69
138,600.00
3,730,867.82
44.0000
1,802.00
79,288.00
4.7000
2,988.00
14,043.60
41.0600
2,383.00
97,845.98
3,600.0000
305.00
1,098,000.00
Fecha :
06/03/06
Pgina :
112
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,965
Ana
5,054
Ana
2.2500
305,562.96
687,516.66
0.1500
241,630.58
5,058
36,244.59
Ana
5,061
0.9630
304,782.12
293,505.18
Formaleta (1 uso)
Ana
0.3767
28,743.43
10,827.65
5,144
Transporte de materiales Tn
Ana
16.2000
1,560.00
25,272.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
115.7400
2,371.00
274,419.54
13,894
Ins
31.7100
3,722.00
118,024.62
14,669
Ins
44.0000
18,020.00
792,880.00
und
3,937,868.94
Eqp
HR
47.0000
1,802.00
84,694.00
1,870
Alambre Negro No 18
Ins
kg
4.7900
2,988.00
14,312.52
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
3,850.0000
305.00
1,174,250.00
4,965
Ana
2.4200
305,562.96
739,462.36
5,054
Ana
0.1500
241,630.58
36,244.59
5,058
Ana
0.9630
304,782.12
293,505.18
5,061
Formaleta (1 uso)
Ana
10,827.65
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
69
0.3767
28,743.43
17.3300
1,560.00
27,034.80
1.0000
203,000.00
203,000.00
Ins
kg
118.6600
2,371.00
281,342.86
13,894
Ins
34.5000
3,722.00
128,409.00
14,669
Ins
47.0000
18,020.00
846,940.00
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
4,145,925.25
50.0000
1,802.00
90,100.00
4.9700
2,988.00
14,850.36
41.0600
2,383.00
97,845.98
4,100.0000
305.00
1,250,500.00
2.5700
305,562.96
785,296.81
0.1500
241,630.58
36,244.59
Ana
0.9630
304,782.12
293,505.18
Formaleta (1 uso)
Ana
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
14,669
Ins
0.3767
28,743.43
10,827.65
18.4500
1,560.00
28,782.00
1.0000
203,000.00
203,000.00
124.4800
2,371.00
295,142.08
37.3000
3,722.00
138,830.60
50.0000
18,020.00
901,000.00
und
237,462.00
3,041
Ins
und
1.0000
156,000.00
156,000.00
5,107
Cuadrilla AA (Electrica)
Ins
6.0000
13,577.00
81,462.00
Fecha :
06/03/06
Pgina :
113
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
289,914.00
3,042
Ins
und
1.0000
208,452.00
208,452.00
5,107
Cuadrilla AA (Electrica)
Ins
6.0000
13,577.00
81,462.00
435.70
17
Eqp
HR
0.0167
1,317.00
21.99
58
Eqp
HR
0.0167
11,600.00
193.72
Cuadrilla AA (Albaileria)
Ins
0.0167
13,173.00
219.99
4,489
und
4,858,728.95
Eqp
HR
54.0000
1,802.00
97,308.00
1,870
Alambre Negro No 18
Ins
kg
5.0500
2,988.00
15,089.40
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
4,351.0000
305.00
1,327,055.00
4,564
Ana
2.7400
482,836.38
1,322,971.68
5,054
Ana
0.1500
241,630.58
36,244.59
5,058
Ana
0.9630
304,782.12
293,505.18
5,061
Formaleta (1 uso)
Ana
10,827.65
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
69
0.3767
28,743.43
19.5800
1,560.00
30,544.80
1.0000
203,000.00
203,000.00
Ins
kg
127.3900
2,371.00
302,041.69
13,894
Ins
40.0900
3,722.00
149,214.98
14,669
Ins
54.0000
18,020.00
973,080.00
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
5,058
69
2,129,643.73
14.0000
1,802.00
25,228.00
6.6700
2,988.00
19,929.96
44.9000
2,383.00
106,996.70
1,166.0000
305.00
355,630.00
0.7500
305,562.96
229,172.22
Ana
0.2500
241,630.58
60,407.65
Ana
1.8900
304,782.12
576,038.21
5,061
Formaleta (1 uso)
Ana
1.0467
28,743.43
30,085.75
5,144
Transporte de materiales Tn
Ana
5.2500
1,560.00
8,190.00
8,194
420,425.72
Ins
kg
177.3200
2,371.00
13,894
Ins
12.1600
3,722.00
45,259.52
14,669
Ins
14.0000
18,020.00
252,280.00
und
Eqp
HR
Alambre Negro No 18
Ins
kg
2,775,019.12
24.0000
1,802.00
43,248.00
6.9300
2,988.00
20,706.84
Fecha :
06/03/06
Pgina :
114
Nombre
Tipo U.M.
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
5,058
Cantidad
Vr.Unitario
Vr.Total
44.9000
2,383.00
106,996.70
1,944.0000
305.00
592,920.00
1.2500
305,562.96
381,953.70
Ana
0.2500
241,630.58
60,407.65
Ana
1.8900
304,782.12
576,038.21
5,061
Formaleta (1 uso)
Ana
1.0467
28,743.43
30,085.75
5,144
Transporte de materiales Tn
Ana
8.7500
1,560.00
13,650.00
8,194
Ins
kg
186.0500
2,371.00
441,124.55
13,894
Ins
20.2600
3,722.00
75,407.72
14,669
Ins
24.0000
18,020.00
432,480.00
und
3,393,107.09
Eqp
HR
33.0000
1,802.00
1,870
Alambre Negro No 18
Ins
kg
7.1000
2,988.00
21,214.80
1,901
Ins
kg
44.9000
2,383.00
106,996.70
2,085
Ins
und
2,721.0000
305.00
829,905.00
4,965
Ana
1.7500
305,562.96
534,735.18
5,054
Ana
0.2500
241,630.58
60,407.65
5,058
Ana
1.8900
304,782.12
576,038.21
5,061
Formaleta (1 uso)
Ana
1.0467
28,743.43
30,085.75
5,144
Transporte de materiales Tn
Ana
12.2400
1,560.00
19,094.40
8,194
Ins
kg
191.8800
2,371.00
454,947.48
13,894
Ins
28.3600
3,722.00
105,555.92
14,669
Ins
33.0000
18,020.00
594,660.00
69
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
8,194
69
59,466.00
5,112,930.23
60.0000
1,802.00
108,120.00
7.2800
2,988.00
21,752.64
44.9000
2,383.00
106,996.70
4,874.0000
305.00
1,486,570.00
3.0300
305,562.96
925,855.77
0.2900
241,630.58
70,072.87
Ana
2.0840
304,782.12
635,165.94
Formaleta (1 uso)
Ana
Transporte de materiales Tn
Ana
Ins
13,894
14,669
1.0467
28,743.43
30,085.75
21.9300
1,560.00
34,210.80
kg
197.7000
2,371.00
468,746.70
Ins
38.7300
3,722.00
144,153.06
Ins
60.0000
18,020.00
1,081,200.00
und
3,050
Ins
und
5,107
Cuadrilla AA (Electrica)
Ins
und
579,924.00
1.0000
417,000.00
417,000.00
12.0000
13,577.00
162,924.00
4,556.40
Fecha :
06/03/06
Pgina :
115
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0100
57,107.00
571.07
und
3,599
0.0100
23,109.00
231.09
Ins
und
1.0000
1,939.00
1,939.00
5,107
Cuadrilla AA (Electrica)
Ins
0.1337
13,577.00
1,815.24
und
7,441.29
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
5,107
Cuadrilla AA (Electrica)
Ins
0.1250
13,577.00
1,697.13
6,917
Ins
und
1.0000
4,942.00
4,942.00
und
571.07
2,585.23
Eqp
HR
0.0500
725.00
36.25
2,927
Ins
und
0.0040
57,107.00
228.43
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
15,059
Ins
und
1.0000
1,596.00
1,596.00
109
und
5,170.34
Eqp
HR
0.0500
725.00
36.25
2,927
Ins
und
0.0050
57,107.00
285.54
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
Ins
und
1.0000
4,124.00
4,124.00
109
15,060
und
30,635.87
Eqp
HR
0.0500
725.00
36.25
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
15,064
Ins
und
1.0000
29,304.00
29,304.00
109
und
64,819.08
Eqp
HR
0.0500
725.00
36.25
2,927
Ins
und
0.0120
57,107.00
685.28
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
15,065
Ins
und
1.0000
63,373.00
63,373.00
109
und
8,647.84
2,927
Ins
und
0.0090
57,107.00
513.96
2,938
Ins
und
0.0090
23,109.00
207.98
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
14,491.00
557.90
Ins
und
1.0000
7,368.00
7,368.00
15,054
Fecha :
06/03/06
Pgina :
116
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
56,690.80
Eqp
HR
0.0500
725.00
36.25
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,487
Ins
und
1.0000
55,680.00
55,680.00
109
4,515
und
6,382.80
Eqp
HR
0.0500
725.00
36.25
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
14,020
Cinta teflon
Ins
rl
0.1600
1,000.00
160.00
15,068
Ins
und
1.0000
5,462.00
5,462.00
109
4,515
und
17,883.80
Eqp
HR
0.0500
725.00
36.25
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
16,328
Ins
und
1.0000
16,923.00
16,923.00
109
4,515
und
88,160.80
Eqp
HR
0.0500
725.00
36.25
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,488
Ins
und
1.0000
87,000.00
87,000.00
109
4,515
und
65,410.00
Eqp
HR
0.5000
1,449.00
724.50
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
14,020
Cinta teflon
Ins
rl
0.6000
1,000.00
600.00
14,559
Ins
und
1.0000
56,840.00
56,840.00
55
4,515
15,299.18
Eqp
HR
0.0833
1,449.00
120.70
3,293
Ins
1.0000
13,727.00
13,727.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0833
14,491.00
1,207.10
Ins
und
0.1667
1,466.00
244.38
55
14,289
23,548.73
Eqp
HR
0.0833
1,449.00
120.70
Cuadrilla BB (Instalaciones)
Ins
0.0833
14,491.00
1,207.10
Ins
1.0000
21,750.00
21,750.00
Fecha :
06/03/06
Pgina :
117
Nombre
Tipo U.M.
14,290
Ins
und
Cantidad
Vr.Unitario
Vr.Total
0.1667
2,825.00
470.93
und
402,069.00
Eqp
HR
1.6000
1,317.00
2,107.20
2,952
Ins
und
1.0000
378,885.00
378,885.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
17
und
527,054.32
Eqp
HR
1.7778
1,317.00
2,341.36
2,953
Ins
und
1.0000
501,294.00
501,294.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.7778
13,173.00
23,418.96
17
und
232,027.07
Eqp
HR
0.8889
1,449.00
1,288.02
2,954
Ins
und
1.0000
62,638.00
62,638.00
4,515
12,881.05
55
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
14,174
Ins
und
2.0000
27,066.00
54,132.00
15,737
Ins
und
12.0000
8,424.00
101,088.00
und
262,947.82
Eqp
HR
1.1429
1,449.00
1,656.06
2,956
Ins
und
1.0000
89,510.00
89,510.00
4,515
55
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
14,173
Ins
und
2.0000
27,066.00
54,132.00
15,737
Ins
und
12.0000
8,424.00
101,088.00
und
376,378.00
Eqp
HR
1.6000
1,449.00
2,318.40
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
8,100
Ins
und
1.0000
164,720.00
164,720.00
14,037
Ins
und
2.0000
42,533.00
85,066.00
15,737
Ins
und
12.0000
8,424.00
101,088.00
55
und
416,780.00
Eqp
HR
2.0000
1,449.00
2,898.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
13,524
Ins
und
1.0000
183,280.00
183,280.00
13,955
Ins
und
2.0000
50,266.00
100,532.00
15,737
Ins
und
12.0000
8,424.00
101,088.00
55
4,515
und
183,815.00
Fecha :
06/03/06
Pgina :
118
55
4,515
14,178
Nombre
Tipo U.M.
Eqp
Cuadrilla BB (Instalaciones)
Ins
Ins
und
4,515
14,220
Vr.Unitario
Vr.Total
HR
1.0000
1,449.00
1,449.00
1.0000
14,491.00
14,491.00
1.0000
167,875.00
167,875.00
und
612,307.80
Eqp
HR
1.3333
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
591,055.00
591,055.00
Cantidad
1,449.00
und
1,931.95
964,384.80
Eqp
HR
1.3333
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
943,132.00
943,132.00
1,449.00
und
1,931.95
154,861.00
Eqp
HR
0.5000
1,449.00
724.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
14,221
Ins
und
1.0000
146,891.00
146,891.00
55
608,035.80
Eqp
HR
0.1800
8,750.00
1,575.00
17
Eqp
HR
1.0000
1,317.00
1,317.00
44
Eqp
HR
0.1800
4,350.00
783.00
Soldador
Ins
1.0000
6,058.00
6,058.00
1,717
Ins
kg
0.2000
6,901.00
1,380.20
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
13,932
Ins
1.0000
580,704.00
580,704.00
14,116
Ins
kg
0.2000
5,538.00
1,107.60
14,744
Ins
und
0.1000
6,200.00
620.00
519
1,143,085.40
Eqp
HR
0.3600
8,750.00
3,150.00
44
Eqp
HR
0.3600
4,350.00
1,566.00
55
Eqp
HR
1.6000
1,449.00
2,318.40
9,692.80
Soldador
Ins
1.6000
6,058.00
1,717
Ins
kg
0.4000
6,901.00
2,760.40
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
14,116
Ins
kg
0.4000
5,538.00
2,215.20
14,237
Ins
1.0000
1,096,957.00
1,096,957.00
14,744
Ins
und
0.2000
6,200.00
1,240.00
519
Fecha :
06/03/06
Pgina :
119
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,756,181.49
Eqp
HR
0.5200
8,750.00
4,550.00
44
Eqp
HR
0.5200
4,350.00
2,262.00
55
Eqp
HR
1.7778
1,449.00
2,576.03
Soldador
Ins
1.7778
6,058.00
10,769.91
1,717
Ins
kg
0.5500
6,901.00
3,795.55
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7778
14,491.00
25,762.10
14,116
Ins
kg
0.5500
5,538.00
3,045.90
14,238
Ins
1.0000
1,701,870.00
1,701,870.00
14,744
Ins
und
0.2500
6,200.00
1,550.00
519
und
487,692.50
848
Ins
6.0000
13,100.00
78,600.00
849
Ins
12.0000
16,615.00
199,380.00
1,763
Ins
und
1.0000
40,000.00
40,000.00
5,107
Cuadrilla AA (Electrica)
Ins
12.5000
13,577.00
169,712.50
und
339,152.00
846
Ins
4.0000
5,768.00
23,072.00
847
Ins
3.0000
4,966.50
14,899.50
849
Ins
4.0000
16,615.00
66,460.00
1,763
Ins
und
1.0000
40,000.00
40,000.00
5,107
Cuadrilla AA (Electrica)
Ins
12.5000
13,577.00
169,712.50
Ins
und
4.0000
6,252.00
25,008.00
13,880
und
235,912.50
Ins
2.0000
13,100.00
1,763
Ins
und
1.0000
40,000.00
40,000.00
5,107
Cuadrilla AA (Electrica)
Ins
12.5000
13,577.00
169,712.50
848
und
26,200.00
110,765.55
72
Ana
0.0720
43,921.90
3,162.38
89
Ana
1.0800
32,696.85
35,312.60
Ana
2.2400
13,258.73
29,699.56
3,653
Ins
und
1.0000
4,366.00
4,366.00
5,067
Ana
kg
4.6000
3,116.53
14,336.04
6,276
Ana
0.7200
33,179.13
23,888.97
121
und
227,016.50
Fecha :
06/03/06
Pgina :
120
Nombre
Tipo U.M.
Ins
1,763
Ins
und
5,107
Cuadrilla AA (Electrica)
Ins
846
Cantidad
Vr.Unitario
Vr.Total
3.0000
5,768.00
17,304.00
1.0000
40,000.00
40,000.00
12.5000
13,577.00
169,712.50
Sub-Contrato Ornamentacion
Esp
50.0000
14,431.00
2,946
Ins
kg
0.1000
4,100.00
410.00
15,556
Ins
1.0500
10,020.00
10,521.00
16,418
Angulo 1/2"*3/16"
Ins
1.0000
2,500.00
2,500.00
16,419
Platina 1/2"*3/16"
Ins
1.0000
1,000.00
1,000.00
21,646.50
und
7,215.50
15,242.31
2,927
Ins
und
0.0220
57,107.00
1,256.35
2,938
Ins
und
0.0220
23,109.00
508.40
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
14,491.00
2,318.56
Ins
und
1.0000
11,159.00
11,159.00
15,055
und
161,163.42
865
Ins
kg
1.1200
43,806.00
49,062.72
1,763
Ins
und
1.0000
40,000.00
40,000.00
1,766
Ins
und
0.0600
50,955.00
3,057.30
1,767
Hebilla de 1/2"
Ins
und
0.0400
960.00
38.40
3,556
Ins
1.0000
1,120.00
1,120.00
5,107
Cuadrilla AA (Electrica)
Ins
5.0000
13,577.00
67,885.00
und
21,932.12
Eqp
HR
0.1333
1,449.00
193.15
2,927
Ins
und
0.0200
57,107.00
1,142.14
2,938
Ins
und
0.0200
23,109.00
462.18
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
18,203.00
18,203.00
55
15,111
und
368,929.30
151
Ana
und
1.0000
126,555.92
126,555.92
265
Ana
1.6800
10,601.62
17,810.72
358
Ana
und
0.0100
187,508.42
1,875.08
535
Ana
0.1000
251,530.87
25,153.09
Ana
0.0800
291,229.83
23,298.39
1,538
Fecha :
06/03/06
Pgina :
121
Nombre
Tipo U.M.
2,057
Ins
und
2,209
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
Ins
13,235
Cantidad
Vr.Unitario
Vr.Total
93.0000
220.00
20,460.00
6.0000
3,333.00
19,998.00
9.7000
13,173.00
127,778.10
6.0000
1,000.00
6,000.00
und
849,529.15
151
Ana
und
1.0000
126,555.92
126,555.92
152
Ana
und
1.0000
352,637.27
352,637.27
265
Ana
2.5800
10,601.62
27,352.18
358
Ana
und
0.0200
187,508.42
3,750.17
535
Ana
0.1600
251,530.87
40,244.94
1,538
Ana
0.1800
291,229.83
52,421.37
2,057
Ins
und
135.0000
220.00
29,700.00
2,209
Ins
8.4000
3,333.00
27,997.20
4,489
Cuadrilla AA (Albaileria)
Ins
13.7000
13,173.00
180,470.10
Ins
8.4000
1,000.00
8,400.00
13,235
und
846,378.82
151
Ana
und
2.0000
126,555.92
253,111.84
265
Ana
7.2100
10,601.62
76,437.68
358
Ana
und
0.0300
187,508.42
5,625.25
535
Ana
0.3100
251,530.87
77,974.57
1,538
Ana
2,057
Ins
und
2,209
Ins
4,489
Cuadrilla AA (Albaileria)
Liston ordinario 0.05 x 0.05
13,235
0.1300
291,229.83
37,859.88
379.0000
220.00
83,380.00
11.2000
3,333.00
37,329.60
Ins
20.0000
13,173.00
263,460.00
Ins
11.2000
1,000.00
11,200.00
30,716.33
Eqp
HR
0.6600
1,317.00
869.22
2,208
Ins
0.5000
2,667.00
1,333.50
3,797
Ins
lb
0.0100
2,061.00
20.61
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,055
Ana
0.0800
247,485.25
19,798.82
17
35,692.71
Eqp
HR
0.6600
1,317.00
869.22
Ins
0.5100
2,667.00
1,360.17
Fecha :
06/03/06
Pgina :
122
Nombre
Tipo U.M.
3,797
Ins
lb
0.0100
2,061.00
20.61
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,055
Ana
0.1000
247,485.25
24,748.53
Cantidad
Vr.Unitario
Vr.Total
302,681.39
Sub-Contrato Ornamentacion
Esp
10.0000
275,164.90
27,516.49
Eqp
HR
0.2000
8,750.00
1,750.00
17
Eqp
HR
1.0000
1,317.00
1,317.00
44
Eqp
HR
0.0800
4,350.00
348.00
Soldador
Ins
1.5000
6,058.00
9,087.00
1,717
Ins
kg
0.1000
6,901.00
690.10
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
14,241
Ins
1.3000
191,146.00
248,489.80
14,744
Ins
und
0.0500
6,200.00
310.00
519
268,522.32
Sub-Contrato Ornamentacion
Esp
20.0000
223,768.60
44,753.72
Eqp
HR
0.1500
8,750.00
1,312.50
17
Eqp
HR
0.9000
1,317.00
1,185.30
44
Eqp
HR
0.1000
4,350.00
435.00
Soldador
Ins
1.1500
6,058.00
6,966.70
1,717
Ins
kg
0.1000
6,901.00
690.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
14,241
Ins
1.0500
191,146.00
200,703.30
14,744
Ins
und
0.1000
6,200.00
620.00
519
und
549,075.25
Ins
und
1.0000
152,887.00
152,887.00
1,733
Ins
und
2.0000
18,000.00
36,000.00
1,747
Ins
und
2.0000
5,000.00
10,000.00
2,732
Ins
und
2.0000
96,000.00
192,000.00
5,107
Cuadrilla AA (Electrica)
Ins
2.2500
13,577.00
30,548.25
6,673
Ins
und
4.0000
1,910.00
7,640.00
Ins
und
4.0000
30,000.00
120,000.00
727
13,377
und
455,504.00
Eqp
HR
1.5000
725.00
1,087.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
4,866
Ins
und
1.0000
44,080.00
44,080.00
Ins
und
1.0000
388,600.00
388,600.00
109
14,243
und
Eqp
HR
641,684.00
1.5000
725.00
1,087.50
Fecha :
06/03/06
Pgina :
123
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
14,245
Ins
und
1.0000
556,800.00
556,800.00
14,246
Ins
und
1.0000
62,060.00
62,060.00
4,515
60,914.88
Eqp
HR
0.4000
1,449.00
579.60
Cuadrilla BB (Instalaciones)
Ins
0.4000
14,491.00
5,796.40
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,404
Ins
und
0.1667
15,196.00
2,533.17
14,405
Ins
und
0.1667
11,252.00
1,875.71
15,553
Ins
1.0000
49,880.00
49,880.00
55
4,515
20,772.71
Eqp
HR
0.7692
1,317.00
1,013.04
Cuadrilla AA (Albaileria)
Ins
0.7692
13,173.00
10,132.67
Ins
kg
1.0000
9,627.00
9,627.00
7,093.31
61
Eqp
HR
0.1333
1,515.00
201.95
1,961
Ins
kg
0.2400
20,300.00
4,872.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1333
15,149.00
2,019.36
und
584,740.94
Eqp
HR
2.0000
8,750.00
17,500.00
17
Eqp
HR
2.0000
1,317.00
2,634.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.1000
4,350.00
435.00
Soldador
Ins
2.0000
6,058.00
12,116.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0400
29,423.00
1,176.92
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
5,144
Transporte de materiales Tn
Ana
0.1440
1,560.00
224.64
14,116
Ins
kg
0.1000
5,538.00
553.80
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,945
Lamina HR 1/2"
Ins
1.4400
325,500.00
468,720.00
16,224
Ins
7.5000
6,608.00
49,560.00
519
und
Ins
und
32,348.47
0.0090
57,107.00
513.96
Fecha :
06/03/06
Pgina :
124
Nombre
Tipo U.M.
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
15,455
Ins
Cantidad
Vr.Unitario
und
0.0070
23,109.00
161.76
0.2667
14,491.00
3,864.75
und
1.0000
27,808.00
27,808.00
und
Vr.Total
208,760.87
Eqp
HR
1.1429
1,449.00
1,656.06
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
13,747
Adhesivo Novafort
Ins
und
0.6667
61,422.00
40,950.05
14,408
Ins
und
1.0000
131,212.00
131,212.00
14,410
Ins
und
1.0000
2,359.00
2,359.00
15,363
Acondicionador de Superficie
Ins
tr
0.2000
80,110.00
16,022.00
55
4,515
und
Eqp
HR
0.2000
1,449.00
289.80
Cuadrilla BB (Instalaciones)
Ins
0.2000
14,491.00
2,898.20
Ins
und
1.0000
19,639.00
19,639.00
22,827.00
und
25,945.56
Eqp
HR
0.1600
725.00
116.00
Cuadrilla BB (Instalaciones)
Ins
0.1600
14,491.00
2,318.56
Ins
und
1.0000
23,511.00
23,511.00
11,334.96
4,036
Ins
1.0000
7,977.00
7,977.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2000
14,491.00
2,898.20
4,769
Ana
und
0.0100
45,470.00
454.70
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
13,899
30,003.30
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2222
14,491.00
3,219.90
4,769
Ana
und
0.0179
45,470.00
813.91
13,862
Ins
1.0000
25,956.00
25,956.00
13,899
Limpiador 7070
Ins
und
0.0008
16,862.00
13.49
und
138,425.41
Eqp
HR
0.1778
725.00
128.91
Cuadrilla BB (Instalaciones)
Ins
0.1778
14,491.00
2,576.50
Ins
und
1.0000
135,720.00
135,720.00
Fecha :
06/03/06
Pgina :
125
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
5,849.35
Eqp
HR
0.0455
659.00
29.98
Cuadrilla AA (Albaileria)
Ins
0.0455
13,173.00
599.37
Ins
und
1.0000
5,220.00
5,220.00
und
14,276.32
Eqp
HR
0.0588
659.00
38.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0588
13,173.00
774.57
4,763
Ins
und
1.0000
13,463.00
13,463.00
19
und
1,422,436.56
Eqp
HR
7.0000
8,750.00
61,250.00
17
Eqp
HR
24.0000
1,317.00
31,608.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
49
Vibrador de concretos
Eqp
HR
2.1600
4,375.00
9,450.00
Soldador
Ins
9.0000
6,058.00
54,522.00
2,477
Ins
5.2000
8,591.00
44,673.20
2,502
Ins
gal
0.2000
29,423.00
5,884.60
3,838
Ins
gal
0.2000
50,506.00
10,101.20
4,489
Cuadrilla AA (Albaileria)
Ins
24.0000
13,173.00
316,152.00
5,053
Ana
1.4400
263,311.27
379,168.23
5,061
Formaleta (1 uso)
Ana
2.3700
28,743.43
68,121.93
8,194
Ins
kg
108.6000
2,371.00
257,490.60
8,234
519
Ins
und
4.0000
928.00
3,712.00
13,730
Ins
1.2000
5,481.00
6,577.20
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,795
Ins
kg
4.7000
5,800.00
27,260.00
15,559
Ins
14.4000
5,043.00
72,619.20
15,776
Ins
5.2000
11,932.00
62,046.40
m
Ins
12,760.00
1.0000
12,760.00
9,296.95
Eqp
0.1538
45,000.00
6,921.00
3,684
Ins
40.0000
10.00
400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
13,173.00
1,975.95
57
HR
12,760.00
15,455.45
Eqp
HR
0.6600
1,449.00
956.34
Ins
und
0.0100
57,107.00
571.07
Fecha :
06/03/06
Pgina :
126
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,938
Ins
3,561
Ins
und
0.0100
23,109.00
231.09
und
0.3300
643.00
4,515
Cuadrilla BB (Instalaciones)
212.19
Ins
12,066
0.6600
14,491.00
9,564.06
Ins
1.0500
2,710.00
14,596
2,845.50
Ins
1.0500
1,024.00
1,075.20
und
16,718.71
Ins
4.5000
1,005.00
4,522.50
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
0.6500
13,577.00
8,825.05
955
und
4,845.01
Ins
und
1.0000
3,600.00
3,600.00
Cuadrilla AA (Electrica)
Ins
0.0917
13,577.00
1,245.01
und
1,834,046.00
Eqp
HR
6.0000
1,565
Ins
und
1.0000
54,752.00
54,752.00
2,964
Ins
und
1.0000
430,360.00
430,360.00
2,966
Ins
und
1.0000
393,240.00
393,240.00
3,654
Ins
und
3.0000
7,526.00
22,578.00
4,489
Cuadrilla AA (Albaileria)
Ins
6.0000
13,173.00
79,038.00
13,520
Ins
und
1.0000
242,556.00
242,556.00
14,717
Ins
und
1.0000
407,624.00
407,624.00
15,439
Ins
12.0000
16,333.00
195,996.00
17
1,317.00
und
7,902.00
322,573.77
Eqp
HR
1.1429
1,449.00
1,656.06
Ins
und
1.0000
248,284.00
248,284.00
2,957
Ins
und
1.0000
35,600.00
35,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
Adhesivo Novafort
Ins
und
0.3333
61,422.00
20,471.95
55
716
13,747
und
13,171.88
Ayudante (Electrico)
Ins
1.9375
5,250.00
10,171.88
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
Fecha :
06/03/06
Pgina :
127
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
25,623.29
Eqp
HR
1.1500
1,449.00
1,666.35
2,927
Ins
und
0.0500
57,107.00
2,855.35
2,938
Ins
und
0.0500
23,109.00
1,155.45
3,585
Ins
und
0.3300
9,253.00
3,053.49
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1500
14,491.00
16,664.65
Ins
und
2.0000
114.00
228.00
55
16,360
36,195.29
Eqp
HR
1.1500
1,449.00
1,666.35
2,927
Ins
und
0.0500
57,107.00
2,855.35
2,938
Ins
und
0.0500
23,109.00
1,155.45
3,585
Ins
und
0.3300
9,253.00
3,053.49
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1500
14,491.00
16,664.65
Ins
1.0000
10,800.00
10,800.00
55
15,981
und
218,975.27
Eqp
HR
1.0000
1,449.00
1,449.00
727
Ins
und
1.0000
152,887.00
152,887.00
2,958
Ins
und
1.0000
32,600.00
32,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Adhesivo Novafort
Ins
und
0.2857
61,422.00
17,548.27
55
13,747
12,776.14
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,561
Ins
und
0.3300
643.00
212.19
5,107
Cuadrilla AA (Electrica)
Ins
0.6667
13,577.00
9,051.79
Ins
1.0000
2,710.00
2,710.00
12,066
und
287,419.79
Eqp
HR
2.0000
1,317.00
2,634.00
4,136
Ins
und
1.0000
100,465.00
100,465.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
5,053
Ana
0.2000
263,311.27
52,662.25
5,061
Formaleta (1 uso)
Ana
0.4500
28,743.43
12,934.54
13,355
Ins
und
1.0000
62,730.00
62,730.00
13,741
Ins
1.0000
29,648.00
29,648.00
17
Retroexcavadora de orugas
m
Eqp
HR
16,405.87
0.0667
114,031.00
7,605.87
Fecha :
06/03/06
Pgina :
128
Nombre
Tipo U.M.
Volqueta (6 M3)
Eqp
HR
Cantidad
Vr.Unitario
Vr.Total
0.2000
44,000.00
8,800.00
und
36,536.16
Eqp
HR
1.1000
1,449.00
1,593.90
Ins
9.0000
1,079.00
9,711.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
2.5000
1,120.00
2,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1000
14,491.00
15,940.10
Ins
und
1.0000
3,120.00
3,120.00
55
852
15,849
und
132,232.00
Eqp
HR
0.8000
1,449.00
1,159.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
13,947
Ins
und
1.0000
119,480.00
119,480.00
55
und
Ins
und
1.0000
35,000.00
35,000.00
Ins
6.0864
18,827.00
114,588.65
STRIP 60 PARES
Ins
und
1.0000
34,000.00
34,000.00
183,588.65
und
7,333,940.00
Eqp
HR
9.0000
1,449.00
13,041.00
Cuadrilla BB (Instalaciones)
Ins
9.0000
14,491.00
130,419.00
13,731
Ins
und
4.0000
141,520.00
566,080.00
14,501
Ins
und
1.0000
691,000.00
691,000.00
14,505
Ins
und
1.0000
284,200.00
284,200.00
14,507
Ins
und
1.0000
1,549,760.00
1,549,760.00
14,508
Ins
und
2.0000
237,800.00
475,600.00
14,510
Ins
und
2.0000
1,102,000.00
2,204,000.00
14,512
Ins
und
1.0000
1,102,000.00
1,102,000.00
15,880
Ins
und
1.0000
78,880.00
78,880.00
16,218
Ins
und
1.0000
238,960.00
238,960.00
4,515
und
365,803.93
Eqp
HR
0.8889
1,449.00
1,288.02
4,194
Ins
und
1.0000
351,480.00
351,480.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
12,881.05
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
55
14,118
71,555.20
Fecha :
06/03/06
Pgina :
129
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1000
659.00
65.90
1,595
Ins
1.0000
70,172.00
70,172.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
19
und
3,330,880.00
Eqp
HR
7.0000
1,449.00
10,143.00
Cuadrilla BB (Instalaciones)
Ins
7.0000
14,491.00
101,437.00
14,245
Ins
und
1.0000
556,800.00
556,800.00
14,246
Ins
und
4.0000
62,060.00
248,240.00
14,490
Ins
und
2.0000
70,760.00
141,520.00
14,497
Ins
und
2.0000
545,200.00
1,090,400.00
14,499
Ins
und
1.0000
255,500.00
255,500.00
14,502
Ins
und
1.0000
545,200.00
545,200.00
14,503
Ins
und
1.0000
145,000.00
145,000.00
15,879
Ins
und
1.0000
30,160.00
30,160.00
16,217
Ins
und
1.0000
206,480.00
206,480.00
55
4,515
und
4,957,040.00
Eqp
HR
8.0000
1,449.00
11,592.00
4,515
Cuadrilla BB (Instalaciones)
Ins
8.0000
14,491.00
115,928.00
8,254
55
Ins
und
4.0000
78,880.00
315,520.00
14,491
Ins
und
2.0000
110,200.00
220,400.00
14,500
Ins
und
1.0000
425,000.00
425,000.00
14,504
Ins
und
1.0000
243,600.00
243,600.00
14,506
Ins
und
1.0000
1,062,560.00
1,062,560.00
14,509
Ins
und
2.0000
748,200.00
1,496,400.00
14,511
Ins
und
1.0000
748,200.00
748,200.00
15,880
Ins
und
1.0000
78,880.00
78,880.00
16,218
Ins
und
1.0000
238,960.00
238,960.00
46,737.56
Eqp
HR
0.0800
659.00
52.72
1,610
Ins
1.0000
45,631.00
45,631.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0800
13,173.00
1,053.84
19
und
2,156,144.00
Eqp
HR
6.0000
1,449.00
8,694.00
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
14,491.00
86,946.00
4,866
Ins
und
4.0000
44,080.00
176,320.00
14,243
Ins
und
1.0000
388,600.00
388,600.00
14,489
Ins
und
2.0000
62,640.00
125,280.00
14,492
Ins
und
2.0000
226,432.00
452,864.00
55
Fecha :
06/03/06
Pgina :
130
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,494
Ins
14,495
Ins
und
1.0000
110,200.00
110,200.00
und
1.0000
203,000.00
14,496
203,000.00
Ins
und
14,498
1.0000
156,600.00
156,600.00
Ins
und
1.0000
211,000.00
211,000.00
15,879
Ins
und
1.0000
30,160.00
30,160.00
16,217
Ins
und
1.0000
206,480.00
206,480.00
47,008.32
Eqp
HR
2.0000
659.00
1,318.00
Cemento gris
Ins
kg
6.9800
367.00
2,561.66
2,448
Dilatacin en bronce PC 09
Ins
0.8000
3,735.00
2,988.00
3,684
Ins
3.1800
10.00
31.80
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
Ins
bt
0.7692
17,342.00
13,339.47
19
804
15,575
und
6,942,112.00
Grua
Eqp
HR
3.0000
37,450.00
112,350.00
105
Eqp
HR
8.0000
1,883.00
15,064.00
879
Ins
1.0000
5,539.00
5,539.00
880
Ins
1.0000
7,240.00
7,240.00
Ins
8.0000
18,827.00
150,616.00
14,267
Ins
und
4.0000
4,346.00
17,384.00
14,269
Ins
und
3.0000
139,898.00
419,694.00
14,277
Ins
und
3.0000
2,595.00
7,785.00
14,280
Ins
und
3.0000
139,898.00
419,694.00
14,348
Ins
und
10.0000
114.00
1,140.00
14,349
Ins
und
10.0000
122.00
1,220.00
14,350
Ins
und
10.0000
116.00
1,160.00
14,351
Ins
und
10.0000
124.00
1,240.00
14,362
Ins
und
2.0000
27,245.00
54,490.00
14,363
Ins
und
2.0000
48,672.00
97,344.00
14,368
Ins
und
2.0000
16,555.00
33,110.00
14,372
Ins
und
2.0000
3,876.00
7,752.00
14,396
Ins
und
10.0000
875.00
8,750.00
14,399
Ins
und
2.0000
2,770.00
5,540.00
14,443
Ins
und
1.0000
5,575,000.00
5,575,000.00
28
6,918
9,767.13
Eqp
HR
0.3333
1,449.00
482.95
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3333
14,491.00
4,829.85
14,996
Ins
1.0300
2,989.00
3,078.67
15,023
Ins
und
0.5000
1,147.00
573.50
55
Fecha :
06/03/06
Pgina :
131
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
429,449.07
Eqp
HR
0.8889
1,449.00
1,288.02
3,116
Ins
und
1.0000
415,280.00
415,280.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
12,881.05
55
und
615,049.07
Eqp
HR
0.8889
1,449.00
1,288.02
3,117
Ins
und
1.0000
600,880.00
600,880.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
12,881.05
55
und
377,017.07
Eqp
HR
0.8889
1,449.00
1,288.02
3,118
Ins
und
1.0000
362,848.00
362,848.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
12,881.05
55
und
483,969.07
Eqp
HR
0.8889
1,449.00
1,288.02
3,119
Ins
und
1.0000
469,800.00
469,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
12,881.05
55
und
21,152.80
Eqp
HR
0.0500
725.00
36.25
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,329
Ins
und
1.0000
20,142.00
20,142.00
109
4,515
und
68,340.80
Eqp
HR
0.0500
725.00
36.25
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
14,800
Ins
und
1.0000
67,280.00
67,280.00
109
4,515
und
1,834,717.82
Eqp
HR
1.1429
1,449.00
1,656.06
3,123
Ins
und
1.0000
1,816,500.00
1,816,500.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
55
und
2,016,897.82
Fecha :
06/03/06
Pgina :
132
Nombre
Tipo U.M.
Eqp
HR
1.1429
1,449.00
1,656.06
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
Ins
und
1.0000
1,998,680.00
1,998,680.00
Cantidad
Vr.Unitario
und
Vr.Total
891,216.00
Eqp
HR
1.0000
725.00
725.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,223
Macromedidor =2"
Ins
und
1.0000
875,800.00
875,800.00
109
4,515
und
1,173,000.36
Eqp
HR
1.1429
725.00
828.60
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,222
Macromedidor =3"
Ins
und
1.0000
1,155,360.00
1,155,360.00
109
4,515
und
1,644,637.49
Eqp
HR
1.3333
725.00
966.64
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
14,486
Macromedidor =4"
Ins
und
1.0000
1,624,000.00
1,624,000.00
109
4,515
und
436,567.49
Eqp
HR
1.3333
725.00
966.64
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,916
Ins
und
1.0000
415,280.00
415,280.00
109
4,515
und
436,506.11
Eqp
HR
0.2667
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
Ins
und
1.0000
432,448.00
432,448.00
725.00
und
193.36
108,670.36
Eqp
HR
1.1429
725.00
828.60
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,234
Ins
und
1.0000
90,480.00
90,480.00
109
4,515
und
202,710.53
Fecha :
06/03/06
Pgina :
133
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
2,197
Repisa Ordinario 3 M
Ins
2,478
Ins
3,684
Ins
3,797
Ins
lb
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
5,053
5,143
17
804
Cantidad
Vr.Unitario
Vr.Total
2.1053
1,317.00
2,772.68
35.0000
367.00
12,845.00
0.0100
2,988.00
29.88
70.0000
305.00
21,350.00
0.0500
1,500.00
75.00
2.4000
3,068.00
7,363.20
18.0000
10.00
180.00
0.1200
2,061.00
247.32
0.0500
14,113.00
705.65
Ins
2.1053
13,173.00
27,733.12
Ana
0.0600
263,311.27
15,798.68
Transporte de materiales m3
Ana
10.0000
11,361.00
113,610.00
und
3,264.15
3,225
Ins
und
1.0000
2,030.00
2,030.00
5,107
Cuadrilla AA (Electrica)
Ins
0.0909
13,577.00
1,234.15
und
3,554.15
3,226
Capacete de 1"galvanizado
Ins
und
1.0000
2,320.00
2,320.00
5,107
Cuadrilla AA (Electrica)
Ins
0.0909
13,577.00
1,234.15
und
4,377,978.00
Eqp
HR
6.5000
1,449.00
9,418.50
Cuadrilla BB (Instalaciones)
Ins
6.5000
14,491.00
94,191.50
Ins
und
1.0000
4,274,368.00
4,274,368.00
43,170.42
Eqp
HR
0.0833
1,449.00
120.70
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0833
14,491.00
1,207.10
14,292
Ins
und
0.1667
8,612.00
1,435.62
14,983
Ins
1.0000
40,407.00
40,407.00
55
8,920.55
Eqp
HR
0.3333
1,449.00
482.95
2,927
Ins
und
0.0150
57,107.00
856.61
2,938
Ins
und
0.0150
23,109.00
346.64
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3333
14,491.00
4,829.85
14,995
Ins
1.0300
2,050.00
2,111.50
15,022
Ins
und
0.5000
586.00
293.00
55
und
3,738,809.50
Fecha :
06/03/06
Pgina :
134
Nombre
Tipo U.M.
48
Eqp
75
Eqp
1,717
2,934
8,177
14,752
Cantidad
Vr.Unitario
Vr.Total
HR
6.0000
2,893.00
17,358.00
HR
2.0000
3,330.00
6,660.00
Ins
kg
1.5000
6,901.00
10,351.50
Ins
kg
1.5000
6,856.00
10,284.00
Ins
und
1.0000
3,520,600.00
3,520,600.00
Ins
6.0000
28,926.00
173,556.00
und
884,131.00
48
Eqp
HR
6.0000
2,893.00
17,358.00
75
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.0000
6,901.00
6,901.00
2,934
Ins
kg
1.0000
6,856.00
6,856.00
8,188
Ins
und
1.0000
672,800.00
672,800.00
Ins
6.0000
28,926.00
173,556.00
14,752
12,492.60
Eqp
HR
0.2900
1,317.00
Ins
0.0150
1,250.00
18.75
1,572
Ins
2.0000
1,200.00
2,400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2900
13,173.00
3,820.17
5,063
Ana
0.1350
43,494.41
5,871.75
17
858
381.93
11,213.72
Camion Irrigador
Eqp
HR
0.0143
62,500.00
18
Eqp
HR
0.0143
3,256.00
46.56
24
Compactador Neumatico
Eqp
HR
0.0143
80,000.00
1,144.00
51
Eqp
HR
0.0071
35,000.00
248.50
Esparcidora de agregado
Eqp
HR
0.0143
51,700.00
739.31
Ins
0.0035
14,113.00
49.40
13,851
Ins
gal
1.6700
4,000.00
6,680.00
13,961
Ins
0.0240
39,440.00
946.56
13,962
Cuadrilla AA-5
Ins
0.0143
32,562.00
465.64
101
4,426
893.75
406,494.19
41
Eqp
HR
1.5385
4,375.00
59
Eqp
HR
1.5385
2,772.00
4,264.72
13,849
Ins
1.3000
271,430.00
352,859.00
13,960
Cuadrilla AA-4
Ins
1.5385
27,715.00
42,639.53
6,730.94
1,645.14
Camion Irrigador
Eqp
HR
0.0038
62,500.00
237.50
51
Eqp
HR
0.0038
35,000.00
133.00
59
Eqp
HR
0.0038
2,772.00
10.53
Fecha :
06/03/06
Pgina :
135
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.0070
14,113.00
98.79
13,851
Ins
gal
0.2650
4,000.00
1,060.00
13,960
Cuadrilla AA-4
Ins
0.0038
27,715.00
105.32
4,426
47,717.02
41
Eqp
HR
0.2841
4,375.00
59
Eqp
HR
0.2841
2,772.00
787.53
Ins
0.2400
26,970.00
6,472.80
13,849
Ins
0.0960
271,430.00
26,057.28
13,960
Cuadrilla AA-4
Ins
0.2841
27,715.00
7,873.83
14,777
Ins
0.1800
29,348.00
5,282.64
8,154
und
1,242.94
1,278,760.43
Eqp
HR
1.0000
2,893.00
2,893.00
Lamina HR de 1/2"
Ana
0.8200
414,201.74
339,645.43
13,912
Ins
und
1.0000
907,296.00
907,296.00
14,752
Ins
1.0000
28,926.00
28,926.00
48
4,928
und
1,830,867.00
935
Ins
50.0000
8,294.00
414,700.00
936
Ins
100.0000
10,121.00
1,012,100.00
2,019
Ins
und
4.0000
8,500.00
34,000.00
2,198
Durmiente ordinario 4 M
Ins
5.0000
3,500.00
17,500.00
2,243
Vara de clavo 3M -1
Ins
35.0000
1,500.00
52,500.00
3,055
Ins
und
1.0000
10,247.00
10,247.00
4,515
Cuadrilla BB (Instalaciones)
Ins
20.0000
14,491.00
289,820.00
722,049.71
17
Eqp
HR
26.0000
1,317.00
34,242.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
80
Eqp
HR
0.5833
8,750.00
5,103.88
2,197
Repisa Ordinario 3 M
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,061.00
6,183.00
4,489
Cuadrilla AA (Albaileria)
Ins
26.0000
13,173.00
342,498.00
4,867
Paral telescopico 2 a 4 ml
Ins
54.0000
340.00
18,360.00
5,053
Ana
1.0500
263,311.27
276,476.83
13,641
Seccin de Andamio
Ins
mes
0.8000
17,120.00
13,696.00
14,778
Ins
2.6400
5,000.00
13,200.00
und
4,192.80
Eqp
HR
0.2000
1,581.00
316.20
Cuadrilla DD (Carpinteria)
Ins
0.2000
15,808.00
3,161.60
Fecha :
06/03/06
Pgina :
136
Nombre
Tipo U.M.
14,738
Ins
15,986
Ins
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
115.00
115.00
und
1.0000
600.00
600.00
759,263.46
17
Eqp
HR
28.0000
1,317.00
36,876.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
80
Eqp
HR
0.6667
8,750.00
5,833.63
2,197
Repisa Ordinario 3 M
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,061.00
6,183.00
4,489
Cuadrilla AA (Albaileria)
Ins
28.0000
13,173.00
368,844.00
4,867
Paral telescopico 2 a 4 ml
Ins
66.0000
340.00
22,440.00
5,053
Ana
1.0500
263,311.27
276,476.83
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,778
Ins
2.6400
5,000.00
13,200.00
und
1,411,085.40
48
Eqp
HR
6.0000
75
Eqp
HR
1.5000
3,330.00
4,995.00
1,370
Ins
und
1.0000
1,198,668.00
1,198,668.00
1,717
Ins
kg
1.2000
6,901.00
8,281.20
2,934
Ins
kg
1.2000
6,856.00
8,227.20
Ins
6.0000
28,926.00
173,556.00
14,752
2,893.00
und
17,358.00
2,890,407.90
48
Eqp
HR
12.0000
2,893.00
75
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.7000
6,901.00
11,731.70
2,934
Ins
kg
1.7000
6,856.00
11,655.20
8,219
Ins
und
1.0000
2,478,533.00
2,478,533.00
14,752
Ins
12.0000
28,926.00
347,112.00
und
34,716.00
21,531,461.00
Eqp
HR
12.0000
1,449.00
17,388.00
2,841
Ins
und
1.0000
20,968,933.00
20,968,933.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
14,491.00
173,892.00
8,221
Ins
und
2.0000
130,000.00
260,000.00
8,222
Ins
und
16.0000
6,953.00
111,248.00
55
und
569,898.18
56
Eqp
HR
16.0000
1,581.00
25,296.00
68
Equipo Pintura
Eqp
HR
1.5000
2,200.00
3,300.00
Ins
und
1.0000
262,000.00
262,000.00
1,361
Fecha :
06/03/06
Pgina :
137
Nombre
Tipo U.M.
1,505
Ins
und
1,792
Ins
und
1,807
Ins
2,933
Pegante colbn
5,064
8,223
8,230
Vr.Unitario
Vr.Total
6.0000
674.00
4,044.00
1.5000
1,691.00
2,536.50
lb
0.2000
2,354.00
470.80
Ins
kg
0.1500
9,500.00
1,425.00
Cuadrilla DD (Carpinteria)
Ins
16.0000
15,808.00
252,928.00
Ins
gal
0.2500
47,989.00
11,997.25
Ins
gal
0.1250
47,205.00
5,900.63
Cantidad
2,533.96
Eqp
HR
0.0714
1,515.00
1,863
Ins
und
0.0100
10,000.00
100.00
5,066
Cuadrilla CC (Pintura)
Ins
0.0714
15,149.00
1,081.64
8,187
Ins
gal
0.0167
74,500.00
1,244.15
61
und
108.17
6,587.28
Eqp
HR
0.0800
725.00
58.00
3,301
Ins
und
1.0000
5,220.00
5,220.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
14,491.00
1,159.28
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
109
14,020
19,642.50
Compactador Vibratorio
Eqp
HR
0.0222
89,785.00
1,993.23
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0222
81,260.00
1,803.97
Ayudante de construccion
Ins
0.0222
4,847.00
107.60
Ins
1.1000
14,307.00
15,737.70
8,145
13,966
15,938.10
Eqp
HR
0.9000
1,581.00
3,789
Ins
und
9.0000
32.00
288.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.9000
15,808.00
14,227.20
56
und
1,422.90
233,123.40
Eqp
HR
3.5000
8,750.00
30,625.00
17
Eqp
HR
2.0000
1,317.00
2,634.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
Soldador
Ins
5.0000
6,058.00
30,290.00
2,457
Ins
3.0000
6,649.00
19,947.00
2,502
Ins
gal
0.1000
29,423.00
2,942.30
3,838
Ins
gal
0.1000
50,506.00
5,050.60
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
8,234
Ins
und
3.0000
928.00
2,784.00
Ins
und
0.5000
6,200.00
3,100.00
519
14,744
Fecha :
06/03/06
Pgina :
138
Nombre
Tipo U.M.
14,795
Ins
15,618
Ins
15,776
Ins
Cantidad
Vr.Unitario
Vr.Total
kg
3.0000
5,800.00
17,400.00
8.1000
6,723.00
54,456.30
2.6000
11,932.00
31,023.20
3,570.29
Eqp
HR
0.0700
1,449.00
101.43
1,901
Ins
kg
1.0300
2,383.00
2,454.49
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0700
14,491.00
1,014.37
55
und
789,164.76
17
Eqp
HR
17.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.4500
4,375.00
1,968.75
2,863
Ana
und
1.0000
233,123.40
233,123.40
4,489
Cuadrilla AA (Albaileria)
Ins
17.0000
13,173.00
223,941.00
5,053
Ana
0.7800
263,311.27
205,382.79
5,061
Formaleta (1 uso)
Ana
1.2300
28,743.43
35,354.42
5,067
Ana
kg
21.5000
3,116.53
67,005.40
und
22,389.00
777,638.00
Eqp
HR
4.0000
1,449.00
5,796.00
3,691
Ins
und
1.0000
713,800.00
713,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
55
Retroexcavadora de orugas
m
Eqp
HR
2,850.78
0.0250
114,031.00
und
2,850.78
187,718.00
Eqp
HR
0.7500
1,449.00
1,086.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7500
14,491.00
10,868.25
8,249
Ins
und
1.0000
96,883.00
96,883.00
8,254
Ins
und
1.0000
78,880.00
78,880.00
55
und
271,279.60
Eqp
HR
1.3333
1,449.00
1,931.95
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
Ins
und
1.0000
249,980.00
249,980.00
55
13,708
Fecha :
06/03/06
Pgina :
139
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
345,980.80
Eqp
HR
2.6667
1,449.00
3,864.05
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6667
14,491.00
38,643.15
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
Ins
und
1.0000
303,380.00
303,380.00
55
13,709
und
Eqp
HR
7.0000
1,449.00
10,143.00
Cuadrilla BB (Instalaciones)
Ins
7.0000
14,491.00
101,437.00
Ins
und
1.0000
3,340,800.00
3,340,800.00
3,452,380.00
und
1,571,760.00
Eqp
HR
4.0000
1,449.00
5,796.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
Ins
und
1.0000
1,508,000.00
1,508,000.00
309,804.10
Eqp
HR
1.0000
1,449.00
1,449.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
Ins
1.0000
304,000.00
304,000.00
55
13,710
und
7,106,170.70
Eqp
HR
1.0000
1,449.00
1,449.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
5,144
Transporte de materiales Tn
Ana
0.2400
1,560.00
374.40
Ins
und
1.0000
7,100,000.00
7,100,000.00
55
12,136
14,348.80
Eqp
HR
0.4000
659.00
263.60
2,489
Decora plast
Ins
1.0000
8,816.00
8,816.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
19
und
2,673,975.00
Eqp
HR
5.0000
1,449.00
7,245.00
5,064
Cuadrilla DD (Carpinteria)
Ins
5.0000
15,808.00
79,040.00
8,152
Ins
und
1.0000
2,587,690.00
2,587,690.00
55
Fecha :
06/03/06
Pgina :
140
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
27,826.68
Eqp
HR
0.7000
1,317.00
921.90
Ins
0.1000
34,000.00
3,400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
5,143
Transporte de materiales m3
Ana
0.0800
11,361.00
908.88
5,144
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
15,901
Plantas ornamentales
Ins
0.5000
22,000.00
11,000.00
15,902
Grama
Ins
0.5000
4,500.00
2,250.00
17
223
und
1,735,580.00
Eqp
HR
7.0000
1,449.00
10,143.00
Cuadrilla BB (Instalaciones)
Ins
7.0000
14,491.00
101,437.00
Ins
und
1.0000
1,624,000.00
1,624,000.00
und
10,117.28
Eqp
HR
0.0800
725.00
58.00
Cuadrilla BB (Instalaciones)
Ins
0.0800
14,491.00
1,159.28
13,858
Ins
und
1.0000
8,700.00
8,700.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
4,515
und
12,487.28
Eqp
HR
0.0800
725.00
58.00
3,313
Ins
und
1.0000
11,020.00
11,020.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
14,491.00
1,159.28
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
109
14,020
Retroexcavadora de orugas
Eqp
HR
3,261.29
0.0286
114,031.00
und
3,261.29
2,897.80
Eqp
HR
0.0500
725.00
36.25
Cuadrilla BB (Instalaciones)
Ins
0.0500
14,491.00
724.55
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
15,066
Ins
und
1.0000
2,037.00
2,037.00
109
4,515
29,462.37
Eqp
HR
0.2000
1,317.00
263.40
Ana
0.0015
227,455.54
341.18
Fecha :
06/03/06
Pgina :
141
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
5,144
8,161
0.0120
14,113.00
169.36
0.2000
13,173.00
2,634.60
Ana
0.0120
11,361.00
136.33
Transporte de materiales Tn
Ana
0.1875
1,560.00
292.50
Ins
und
1.2500
20,500.00
25,625.00
und
Vr.Total
19,129.28
109
Eqp
HR
0.0800
725.00
58.00
3,299
Ins
und
1.0000
17,632.00
17,632.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
14,491.00
1,159.28
Cinta teflon
Ins
rl
0.2800
1,000.00
280.00
14,020
3,489.51
Eqp
HR
0.2250
1,317.00
3,804
Ins
lb
0.0100
2,216.00
22.16
4,489
Cuadrilla AA (Albaileria)
Ins
0.2250
13,173.00
2,963.93
Durmiente ordinario 3 M
Ins
0.2700
767.00
207.09
17
13,326
296.33
10,453.00
Eqp
HR
0.0535
659.00
35.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.0535
13,173.00
704.76
5,144
Transporte de materiales Tn
Ana
0.0030
1,560.00
4.68
Ins
1.0500
9,246.00
9,708.30
19
14,779
11,705.08
Eqp
HR
0.0630
659.00
41.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.0630
13,173.00
829.90
5,144
Transporte de materiales Tn
Ana
0.0035
1,560.00
5.46
Ins
und
0.0709
152,725.00
10,828.20
19
16,079
und
38,444.38
357
Ins
6.0000
1,127.00
6,762.00
373
Ins
und
1.0000
10,987.00
10,987.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,586
Ins
und
2.0000
263.00
526.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3365
14,491.00
19,367.22
13,419.73
Eqp
HR
0.0630
659.00
41.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.0630
13,173.00
829.90
5,144
Transporte de materiales Tn
Ana
0.0060
1,560.00
9.36
19
Fecha :
06/03/06
Pgina :
142
Nombre
Tipo U.M.
13,904
Ins
und
Cantidad
Vr.Unitario
Vr.Total
0.0709
176,854.00
12,538.95
und
Ins
und
82,000.00
1.0000
82,000.00
und
82,000.00
373,444.20
Eqp
HR
1.5000
1,449.00
2,173.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
5,144
Transporte de materiales Tn
Ana
0.0700
1,560.00
109.20
8,184
Ins
und
1.0000
349,425.00
349,425.00
55
und
8,442,840.00
Eqp
HR
12.0000
1,449.00
17,388.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
14,491.00
173,892.00
5,144
Transporte de materiales Tn
Ana
1.0000
1,560.00
1,560.00
Ins
und
1.0000
8,250,000.00
8,250,000.00
55
13,714
und
34,967,280.00
Eqp
HR
4,373
Ins
und
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
3.0000
55
40.0000
1,449.00
57,960.00
1.0000
34,325,000.00
34,325,000.00
40.0000
14,491.00
579,640.00
1,560.00
4,680.00
und
686,740.04
Eqp
HR
2.0000
1,449.00
2,898.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
5,144
55
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
13,715
Ins
und
1.0000
654,225.00
654,225.00
14,118
Lubricante 500 gr
Ins
und
0.0600
10,324.00
619.44
und
5,747,264.00
Eqp
HR
32.0000
1,449.00
46,368.00
4,515
Cuadrilla BB (Instalaciones)
Ins
32.0000
14,491.00
463,712.00
5,144
Transporte de materiales Tn
Ana
1.4000
1,560.00
2,184.00
8,191
Ins
und
1.0000
5,235,000.00
5,235,000.00
55
und
558,830.00
Fecha :
06/03/06
Pgina :
143
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
3.0000
1,317.00
3,951.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.0000
13,173.00
39,519.00
5,144
Transporte de materiales Tn
Ana
1.0000
1,560.00
1,560.00
14,759
Recebo comun
Ins
0.1000
10,000.00
1,000.00
16,082
Ins
und
1.0000
512,800.00
512,800.00
17
689,626.80
Eqp
HR
3.0000
1,449.00
4,347.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
Ins
1.0000
641,760.00
641,760.00
55
13,716
18,238.63
14
Retroexcavadora de orugas
Eqp
HR
0.0667
114,031.00
7,605.87
17
Eqp
HR
0.0667
1,317.00
87.84
58
Eqp
HR
0.8333
11,600.00
9,666.28
Cuadrilla AA (Albaileria)
Ins
0.0667
13,173.00
878.64
4,489
106,834.81
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1700
5,000.00
850.00
44
Eqp
HR
0.0500
4,350.00
217.50
45
Cilindro
Eqp
HR
0.1700
41.00
6.97
48
Eqp
HR
0.5926
2,893.00
1,714.39
1,717
Ins
kg
0.1786
6,901.00
1,232.52
2,502
Ins
gal
0.0800
29,423.00
2,353.84
3,312
Ins
4.0000
11,245.00
44,980.00
3,837
Esmalte Sintetico
Ins
gal
0.0800
41,531.00
3,322.48
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
13,717
Ins
0.3140
36,916.00
11,591.62
13,718
Ins
und
1.1900
1,155.00
1,374.45
14,742
Lamina HR 1/4"
Ins
0.0130
153,350.00
1,993.55
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5926
28,926.00
17,141.55
14,956
Ins
1.0000
14,648.00
14,648.00
452,912.40
Eqp
HR
2.5000
1,449.00
3,622.50
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
Fecha :
06/03/06
Pgina :
144
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
Ins
1.0000
413,000.00
413,000.00
Cantidad
Vr.Unitario
und
Vr.Total
10,059,782.00
Eqp
HR
72.0000
1,449.00
104,328.00
4,515
Cuadrilla BB (Instalaciones)
Ins
72.0000
14,491.00
1,043,352.00
5,144
Transporte de materiales Tn
Ana
3.0000
1,560.00
4,680.00
Ins
und
1.0000
8,907,422.00
8,907,422.00
55
13,720
und
Eqp
HR
10.0000
1,449.00
14,490.00
Cuadrilla BB (Instalaciones)
Ins
10.0000
14,491.00
144,910.00
Ins
und
1.0000
5,200,000.00
5,200,000.00
5,359,400.00
und
543,494.35
Eqp
HR
1.5000
1,449.00
2,173.50
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
522,000.00
522,000.00
Eqp
0.5000
419.00
209.50
3,684
Ins
6.0000
10.00
60.00
8,200
Hipoclorito de Calcio x 45 Kg
Ins
bt
0.0020
10,500.00
21.00
Ayudante (A)
Ins
0.5000
4,186.00
2,093.00
106
14,703
HR
2,383.50
und
271,045.88
Eqp
HR
0.2286
1,449.00
331.24
Cuadrilla BB (Instalaciones)
Ins
0.2286
14,491.00
3,312.64
13,724
Ins
und
1.0000
267,102.00
267,102.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
55
4,515
15,441.60
Eqp
HR
0.1000
725.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1000
14,491.00
1,449.10
8,202
Ins
1.0000
13,920.00
13,920.00
109
72.50
44,463.05
Fecha :
06/03/06
Pgina :
145
Nombre
Tipo U.M.
Compactador Vibratorio
Eqp
HR
Motoniveladora
Eqp
HR
Carrotanque de Agua
Eqp
11
769
14,777
Vr.Unitario
Vr.Total
0.0667
89,785.00
5,988.66
0.0667
112,010.00
7,471.07
HR
0.0667
40,000.00
2,668.00
Ins
0.9100
18,560.00
16,889.60
Ins
0.3900
29,348.00
11,445.72
Cantidad
und
2,011,850.00
Eqp
HR
2.5000
1,449.00
3,622.50
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
8,204
Ins
und
1.0000
1,972,000.00
1,972,000.00
55
und
1,895,850.00
Eqp
HR
2.5000
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
8,205
Ins
und
1.0000
1,856,000.00
1,856,000.00
55
1,449.00
und
3,622.50
1,953,850.00
Eqp
HR
2.5000
1,449.00
3,622.50
3,113
Ins
und
1.0000
1,914,000.00
1,914,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
55
56,491.69
Eqp
HR
0.1667
1,515.00
252.55
5,066
Cuadrilla CC (Pintura)
Ins
0.1667
15,149.00
2,525.34
8,207
Sikaguard-63 N Recubrimiento
Ins
kg
0.6300
85,260.00
53,713.80
61
Motoniveladora
km
Eqp
HR
616,055.00
5.5000
112,010.00
und
616,055.00
290,123.93
Eqp
HR
1.0000
1,317.00
1,317.00
Ins
und
1.0000
266,800.00
266,800.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,055
Ana
0.0320
247,485.25
7,919.53
5,111
Ana
0.0420
20,471.36
859.80
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
17
438
und
429,347.33
Fecha :
06/03/06
Pgina :
146
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.0000
1,317.00
1,317.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,055
Ana
0.0320
247,485.25
7,919.53
5,111
Ana
0.0420
20,471.36
859.80
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
8,209
Ins
und
1.0000
406,000.00
406,000.00
17
und
191,630.41
Eqp
HR
1.0000
1,317.00
1,317.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,055
Ana
0.0320
247,485.25
7,919.53
5,111
Ana
0.0420
20,471.36
859.80
5,144
Transporte de materiales Tn
Ana
0.0180
1,560.00
28.08
8,210
Ins
und
1.0000
168,333.00
168,333.00
17
und
251,633.53
Eqp
HR
1.0000
1,317.00
1,317.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,055
Ana
0.0320
247,485.25
7,919.53
5,111
Ana
0.0420
20,471.36
859.80
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
8,211
Ins
und
1.0000
228,333.00
228,333.00
17
und
268,316.13
Eqp
HR
1.0000
4,489
Cuadrilla AA (Albaileria)
Ins
5,055
Ana
5,111
Ana
5,144
Transporte de materiales Tn
8,212
17
1,317.00
1,317.00
1.0000
13,173.00
13,173.00
0.0320
247,485.25
7,919.53
0.0420
20,471.36
859.80
Ana
0.0300
1,560.00
46.80
Ins
und
1.0000
245,000.00
245,000.00
3,367.96
59
Eqp
HR
0.0400
2,772.00
110.88
76
Eqp
HR
0.0400
2,958.00
118.32
Transporte de materiales Tn
Ana
0.0001
1,560.00
0.16
13,960
Cuadrilla AA-4
Ins
0.0400
27,715.00
1,108.60
15,955
Ins
1.0000
2,030.00
2,030.00
5,144
4,658.11
59
Eqp
HR
0.0400
2,772.00
110.88
76
Eqp
HR
0.0400
2,958.00
118.32
Transporte de materiales Tn
Ana
0.0002
1,560.00
0.31
5,144
Fecha :
06/03/06
Pgina :
147
Nombre
Tipo U.M.
13,960
Cuadrilla AA-4
Ins
15,956
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0400
27,715.00
1,108.60
1.0000
3,320.00
3,320.00
4,679.27
59
Eqp
HR
0.0400
2,772.00
110.88
76
Eqp
HR
0.0400
2,958.00
118.32
Transporte de materiales Tn
Ana
0.0003
1,560.00
0.47
13,960
Cuadrilla AA-4
Ins
0.0400
27,715.00
1,108.60
15,957
Ins
1.0000
3,341.00
3,341.00
5,144
65,090.67
59
Eqp
HR
0.2000
2,772.00
554.40
76
Eqp
HR
0.2000
2,958.00
591.60
Transporte de materiales Tn
Ana
0.0062
1,560.00
9.67
13,960
Cuadrilla AA-4
Ins
0.2000
27,715.00
5,543.00
15,966
Ins
1.0000
58,392.00
58,392.00
5,144
72,174.35
59
Eqp
HR
0.2500
2,772.00
693.00
76
Eqp
HR
0.2500
2,958.00
739.50
Transporte de materiales Tn
Ana
0.0084
1,560.00
13.10
13,960
Cuadrilla AA-4
Ins
0.2500
27,715.00
6,928.75
15,968
Ins
1.0000
63,800.00
63,800.00
5,144
27,069.88
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
Carrotanque de Agua
Eqp
HR
0.0250
40,000.00
1,000.00
Ins
1.2500
16,820.00
21,025.00
11
14,170
59
Eqp
76
13,960
15,963
5,144
HR
0.1200
2,772.00
332.64
Eqp
HR
0.1200
2,958.00
354.96
Ana
0.0035
1,560.00
5.46
Cuadrilla AA-4
Ins
0.1200
27,715.00
3,325.80
Ins
1.0000
24,186.00
24,186.00
28,204.86
und
1,806,638.00
Eqp
HR
2.0000
1,449.00
2,898.00
Ins
und
1.0000
1,750,440.00
1,750,440.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
Fecha :
06/03/06
Pgina :
148
Nombre
Tipo U.M.
15,055
Ins
und
Cantidad
Vr.Unitario
Vr.Total
2.0000
11,159.00
22,318.00
778,684.40
Grua Telescopica
Eqp
HR
1.3000
579,600.00
753,480.00
Cuadrilla A-4
Ins
1.3000
19,388.00
25,204.40
106,645.85
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.0000
2,893.00
2,893.00
2,502
Ins
gal
0.0200
29,423.00
588.46
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,308
Ins
1.0000
45,000.00
45,000.00
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
14,742
Lamina HR 1/4"
Ins
0.0053
153,350.00
812.76
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0800
15,662.00
1,252.96
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.0000
28,926.00
28,926.00
15,735
Lamina HR 3/8"
Ins
0.0120
230,164.00
2,761.97
15,780
Lamina HR 3/16"
Ins
0.0700
114,944.00
8,046.08
44,031.58
Eqp
HR
0.6500
1,317.00
856.05
1,540
Ana
0.0740
196,024.95
14,505.85
4,489
Cuadrilla AA (Albaileria)
Ins
0.6500
13,173.00
8,562.45
5,060
Ana
0.0500
280,360.18
14,018.01
5,063
Ana
0.1400
43,494.41
6,089.22
17
und
249,694.17
Eqp
HR
1.6000
1,317.00
2,107.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
5,056
Ana
1.0000
215,695.17
215,695.17
Ins
und
1.0000
10,815.00
10,815.00
17
13,923
und
275,629.58
Eqp
HR
1.6000
1,317.00
2,107.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
5,054
Ana
1.0000
241,630.58
241,630.58
Ins
und
1.0000
10,815.00
10,815.00
17
13,923
Fecha :
06/03/06
Pgina :
149
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
49,608.20
17
Eqp
HR
0.8000
1,317.00
41
Eqp
HR
0.7000
4,375.00
3,062.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
8,224
Ins
8.1500
3,798.00
30,953.70
Ins
1.0000
4,000.00
4,000.00
15,862
1,053.60
7,137.38
Eqp
HR
0.2286
1,449.00
331.24
Cuadrilla BB (Instalaciones)
Ins
0.2286
14,491.00
3,312.64
14,791
Ins
1.0000
1,282.00
1,282.00
15,346
Ins
und
0.5000
2,818.00
1,409.00
15,664
Ins
und
0.5000
1,605.00
802.50
55
4,515
598,988.00
Grua Telescopica
Eqp
HR
1.0000
579,600.00
579,600.00
Cuadrilla A-4
Ins
1.0000
19,388.00
19,388.00
14,724.51
41
Eqp
HR
0.2994
4,375.00
53
Eqp
HR
0.5333
2,287.00
1,219.66
Ins
0.5333
22,867.00
12,194.97
14,749
1,309.88
12,502.34
3,904
Ana
0.0200
14,724.51
294.49
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
13,173.00
5,927.85
7,682
Ins
5.2000
400.00
2,080.00
8,146
Ins
und
0.3500
12,000.00
4,200.00
21,569.83
Eqp
HR
0.7300
1,317.00
3,797
Ins
lb
0.0900
2,061.00
185.49
4,489
Cuadrilla AA (Albaileria)
Ins
0.7300
13,173.00
9,616.29
8,186
Ins
0.1400
7,100.00
994.00
8,244
Ins
0.7900
12,000.00
9,480.00
8,245
Ins
0.0900
3,696.00
332.64
17
961.41
308,174.40
Fecha :
06/03/06
Pgina :
150
Nombre
Tipo U.M.
Eqp
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
Ins
53
14,749
Cantidad
Vr.Unitario
Vr.Total
HR
4.5000
2,287.00
10,291.50
0.6300
263,311.27
165,886.10
0.3767
28,743.43
10,827.65
0.4200
43,494.41
18,267.65
4.5000
22,867.00
102,901.50
9,051.28
Eqp
HR
0.3000
1,317.00
3,797
Ins
lb
0.0400
2,061.00
82.44
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
8,186
Ins
0.1400
7,100.00
994.00
8,244
Ins
0.2900
12,000.00
3,480.00
8,245
Ins
0.0400
3,696.00
147.84
17
und
395.10
20,763.45
Eqp
HR
0.5333
1,449.00
772.75
2,927
Ins
und
0.0030
57,107.00
171.32
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5333
14,491.00
7,728.05
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,832
Ins
und
1.0000
11,400.00
11,400.00
15,048
Ins
und
2.0000
211.00
422.00
55
303,476.10
Eqp
HR
7.2500
1,317.00
9,548.25
4,489
Cuadrilla AA (Albaileria)
Ins
7.2500
13,173.00
95,504.25
5,055
Ana
0.6000
247,485.25
148,491.15
5,061
Formaleta (1 uso)
Ana
1.1319
28,743.43
32,534.69
5,063
Ana
0.4000
43,494.41
17,397.76
17
und
97,413.23
Eqp
HR
0.8889
1,449.00
1,288.02
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8889
14,491.00
12,881.05
13,725
Ins
und
1.0000
76,800.00
76,800.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
55
und
219,517.80
Eqp
HR
0.6667
659.00
439.36
Cuadrilla AA (Albaileria)
Ins
0.6667
13,173.00
8,782.44
Ins
und
1.0000
210,296.00
210,296.00
Fecha :
06/03/06
Pgina :
151
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,325.39
Eqp
HR
0.5000
1,317.00
658.50
Cemento gris
Ins
kg
10.0000
367.00
3,670.00
2,085
Ins
und
13.0000
305.00
3,965.00
3,684
Ins
2.2000
10.00
22.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
17
804
und
36,966.20
Eqp
HR
0.0833
659.00
54.89
Cuadrilla AA (Albaileria)
Ins
0.0833
13,173.00
1,097.31
Ins
und
1.0000
35,814.00
35,814.00
122,495.40
449
Ins
18.2000
2,766.00
450
Ins
und
1.0000
3,953.00
3,953.00
519
Soldador
Ins
2.5000
6,058.00
15,145.00
Ins
und
0.3000
176,854.00
53,056.20
13,904
50,341.20
6,892.27
17
Eqp
HR
0.1800
1,317.00
237.06
49
Vibrador de concretos
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1800
13,173.00
2,371.14
5,055
Ana
0.0125
247,485.25
3,093.57
63,078.91
Eqp
HR
0.2000
659.00
131.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
8,194
Ins
kg
0.8100
2,371.00
1,920.51
Ins
1.0000
58,392.00
58,392.00
19
15,966
und
618,340.05
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
Ins
und
1.0000
615,000.00
615,000.00
13,727
und
Eqp
HR
3,293.25
1,504,566.80
3.0000
8,750.00
26,250.00
Fecha :
06/03/06
Pgina :
152
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
48
Eqp
HR
1.0000
4,350.00
4,350.00
HR
68
Equipo Pintura
32.0000
2,893.00
92,576.00
Eqp
HR
2.0000
2,200.00
1,505
4,400.00
Ins
und
3.0000
674.00
2,022.00
2,502
Ins
gal
0.5000
29,423.00
14,711.50
3,837
Esmalte Sintetico
Ins
gal
0.5000
41,531.00
20,765.50
8,194
Ins
kg
39.0000
2,371.00
92,469.00
13,730
Ins
5.6000
5,481.00
30,693.60
14,116
Ins
kg
2.0000
5,538.00
11,076.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,752
Ins
32.0000
28,926.00
925,632.00
15,776
Ins
16.2000
11,932.00
193,298.40
16,224
Ins
1.1000
6,608.00
7,268.80
16,231
Ins
10.5000
3,362.00
35,301.00
16,362
Ins
3.0000
13,551.00
40,653.00
und
5,018,120.00
Eqp
HR
4.0000
1,449.00
5,796.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
8,233
Ins
und
1.0000
4,954,360.00
4,954,360.00
55
und
4,354,227.20
Eqp
HR
2.6667
1,449.00
3,864.05
Cuadrilla BB (Instalaciones)
Ins
2.6667
14,491.00
38,643.15
13,731
Ins
und
1.0000
141,520.00
141,520.00
13,732
Ins
und
1.0000
4,170,200.00
4,170,200.00
55
4,515
und
1,279,584.80
55
Eqp
HR
3.0000
1,449.00
4,347.00
75
Eqp
HR
1.6000
3,330.00
5,328.00
Soldador
Ins
1.6000
6,058.00
9,692.80
1,717
Ins
kg
0.5000
6,901.00
3,450.50
2,934
Ins
kg
0.5000
6,856.00
3,428.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
8,100
Ins
und
1.0000
164,720.00
164,720.00
Ins
3.0000
350,797.00
1,052,391.00
519
13,917
17,394.23
Compactador Vibratorio
Eqp
HR
0.0370
89,785.00
3,322.05
Motoniveladora
Eqp
HR
0.0370
112,010.00
4,144.37
11
Carrotanque de Agua
Eqp
HR
0.0370
40,000.00
1,480.00
20
Eqp
HR
0.0370
101,747.00
3,764.64
Fecha :
06/03/06
Pgina :
153
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
8,252
Geostab
Ins
Cantidad
Vr.Unitario
0.0370
14,491.00
536.17
0.0650
63,800.00
4,147.00
Vr.Total
22,336.99
17
Eqp
HR
0.4600
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
3,323
Ins
0.6667
4,333.00
2,888.81
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
13,173.00
6,059.58
5,058
Ana
0.0400
304,782.12
12,191.28
605.82
22,603.25
Eqp
HR
0.0720
659.00
47.45
4,489
Cuadrilla AA (Albaileria)
Ins
0.0720
13,173.00
948.46
5,144
Transporte de materiales Tn
Ana
0.0090
1,560.00
14.04
Ins
und
0.0709
304,560.00
21,593.30
19
16,078
41,817.25
1,540
Ana
0.0500
196,024.95
8,087
Ins
0.2000
26,680.00
5,336.00
8,110
Ins
1.0000
26,680.00
26,680.00
Ins
8,132
9,801.25
0.9802
108,988.18
1,540
Ana
0.3600
196,024.95
8,087
Ins
0.2400
26,680.00
6,403.20
8,110
Ins
1.2000
26,680.00
32,016.00
Ins
8,132
70,568.98
1.0194
73,262.95
Eqp
HR
0.2280
1,317.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
2,988.00
448.20
2,289
Ins
2.0000
34,000.00
68,000.00
3,804
Ins
lb
0.1000
2,216.00
221.60
4,368
Guadua 6 m
Ins
bt
0.2200
4,000.00
880.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2280
13,173.00
3,003.44
5,111
Ana
0.0200
20,471.36
409.43
17
und
300.28
324,740.85
Eqp
HR
0.6500
1,581.00
1,027.65
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6500
15,808.00
10,275.20
5,144
Transporte de materiales Tn
Ana
0.5000
1,560.00
780.00
56
Fecha :
06/03/06
Pgina :
154
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
und
1.0000
280,800.00
280,800.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Ins
6.0000
3,243.00
19,458.00
8,113
460,283.44
17
Eqp
HR
8.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
5,058
Ana
1.0000
304,782.12
304,782.12
5,061
Formaleta (1 uso)
Ana
0.9400
28,743.43
27,018.82
Ins
2.0000
3,000.00
6,000.00
14,775
10,536.00
7,847.68
17
Eqp
HR
0.0222
1,317.00
29.24
58
Eqp
HR
0.4000
11,600.00
4,640.00
Eqp
HR
0.0222
130,000.00
2,886.00
Cuadrilla AA (Albaileria)
Ins
0.0222
13,173.00
292.44
102
4,489
und
1,923,606.00
14
Retroexcavadora de orugas
Eqp
HR
16.0000
69
Eqp
HR
5.0000
1,802.00
9,010.00
Ins
5.0000
18,020.00
90,100.00
14,669
114,031.00
und
1,824,496.00
485,104.00
14
Retroexcavadora de orugas
Eqp
HR
4.0000
114,031.00
17
Eqp
HR
2.0000
1,317.00
2,634.00
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
4,489
456,124.00
145,835.96
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
6,901.00
12,835.86
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Transporte de materiales Tn
Ana
0.0159
1,560.00
24.80
13,613
Esp
35.0000
108,026.64
37,809.32
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1730
15,662.00
2,709.53
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
14,945
Lamina HR 1/2"
Ins
0.1540
325,500.00
50,127.00
Fecha :
06/03/06
Pgina :
155
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
10,334.58
Sub-Contrato Instalacion
Esp
23.0000
8,402.10
Eqp
HR
0.0200
1,317.00
26.34
Ins
1.0500
7,726.00
8,112.30
Cuadrilla AA (Albaileria)
Ins
0.0200
13,173.00
263.46
1,932.48
21,793.70
17
Eqp
HR
0.6400
1,317.00
842.88
49
Vibrador de concretos
Eqp
HR
0.0500
4,375.00
218.75
82
Eqp
HR
1.2600
188.00
236.88
4,489
Cuadrilla AA (Albaileria)
Ins
0.6400
13,173.00
8,430.72
5,053
Ana
0.0400
263,311.27
10,532.45
5,061
Formaleta (1 uso)
Ana
0.0533
28,743.43
1,532.02
und
334,197.16
17
Eqp
HR
5.0000
1,317.00
44
Eqp
HR
0.1000
4,350.00
435.00
74
Eqp
HR
0.7500
5,313.00
3,984.75
Soldador
Ins
5.0000
6,058.00
30,290.00
2,475
Ins
6.5000
18,839.00
122,453.50
2,502
Ins
gal
0.1500
29,423.00
4,413.45
4,489
Cuadrilla AA (Albaileria)
Ins
5.0000
13,173.00
65,865.00
8,194
519
6,585.00
Ins
kg
1.0000
2,371.00
2,371.00
14,116
Ins
kg
0.4200
5,538.00
2,325.96
14,744
Ins
und
0.1000
6,200.00
620.00
14,758
Ins
0.7000
135,505.00
94,853.50
170,558.68
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
6,901.00
12,835.86
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Transporte de materiales Tn
Ana
0.0220
1,560.00
34.32
13,613
Esp
35.0000
126,339.76
44,218.92
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0900
41,820.00
3,763.80
15,782
Lamina HR 3/4"
Ins
0.1540
443,845.00
68,352.13
m
Eqp
HR
3,625.76
0.1600
1,317.00
210.72
Fecha :
06/03/06
Pgina :
156
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,540
Ana
4,489
Cuadrilla AA (Albaileria)
Ins
0.0065
196,024.95
1,274.16
0.1600
13,173.00
13,641
Seccin de Andamio
2,107.68
Ins
mes
14,786
0.0012
17,120.00
20.54
Ins
0.0051
2,482.00
12.66
und
33,007.56
Toma sencilla
Ins
und
1.0000
4,500.00
4,500.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
1.2000
13,577.00
16,292.40
Ins
6.0000
1,474.00
8,844.00
271
13,557
und
430,901.54
846
Ins
4.0000
5,768.00
23,072.00
847
Ins
3.0000
4,966.50
14,899.50
849
Ins
4.0000
16,615.00
66,460.00
1,763
Ins
und
3.0000
40,000.00
120,000.00
5,107
Cuadrilla AA (Electrica)
Ins
13.3654
13,577.00
181,462.04
Ins
und
4.0000
6,252.00
25,008.00
13,880
und
301,945.01
Eqp
HR
2.5000
1,317.00
3,292.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
13,173.00
32,932.50
5,053
Ana
0.2200
263,311.27
57,928.48
5,061
Formaleta (1 uso)
Ana
0.1667
28,743.43
4,791.53
8,193
Ins
und
1.0000
203,000.00
203,000.00
17
401,825.27
17
Eqp
HR
8.1500
1,317.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,195
Planchon ordinario 3 M
Ins
3.5200
3,200.00
11,264.00
2,197
Repisa Ordinario 3 M
Ins
3.1100
1,500.00
4,665.00
3,797
Ins
lb
1.5000
2,061.00
3,091.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.1500
13,173.00
107,359.95
5,053
Ana
1.0000
263,311.27
263,311.27
Motosoldador Diesel
Eqp
HR
10,733.55
125,939.76
1.7300
14,833.00
25,661.09
Fecha :
06/03/06
Pgina :
157
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.8700
5,000.00
4,350.00
HR
0.8700
4,350.00
1,717
3,784.50
Ins
kg
2,934
1.8600
6,901.00
12,835.86
Ins
kg
0.6200
6,856.00
5,144
4,250.72
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
13,613
Esp
35.0000
93,288.71
32,651.05
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
15,735
Lamina HR 3/8"
Ins
0.1540
230,164.00
35,445.26
und
789,884.34
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5500
5,000.00
7,750.00
44
Eqp
HR
1.5500
4,350.00
6,742.50
1,717
Ins
kg
1.1600
6,901.00
8,005.16
2,934
Ins
kg
0.3900
6,856.00
2,673.84
5,144
Transporte de materiales Tn
Ana
0.1592
1,560.00
248.35
13,613
Esp
35.0000
585,099.51
204,784.83
13,802
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1860
6,200.00
1,153.20
14,745
Oxigeno Industrial
Ins
0.3100
15,662.00
4,855.22
14,746
Acetileno
Ins
kg
0.1550
41,820.00
6,482.10
15,783
Lamina HR 1"
Ins
0.7720
613,432.00
473,569.50
63,242.27
Eqp
HR
1.3000
1,317.00
1,540
Ana
0.0510
196,024.95
9,997.27
2,085
Ins
und
110.0000
305.00
33,550.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3000
13,173.00
17,124.90
5,144
Transporte de materiales Tn
Ana
0.5500
1,560.00
858.00
17
und
1,712.10
1,770,437.49
109
Eqp
HR
1.3333
725.00
966.64
3,287
Ins
und
1.0000
1,750,150.00
1,750,150.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
6,319.00
17
Eqp
HR
0.4000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0020
44,000.00
88.00
44
Eqp
HR
0.1000
4,350.00
435.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
526.80
Fecha :
06/03/06
Pgina :
158
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
770,624.94
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5100
5,000.00
7,550.00
44
Eqp
HR
1.5100
4,350.00
6,568.50
1,717
Ins
kg
1.1600
6,901.00
8,005.16
2,934
Ins
kg
0.3900
6,856.00
2,673.84
5,144
Transporte de materiales Tn
Ana
0.1592
1,560.00
248.35
13,613
Esp
35.0000
570,833.29
199,791.65
13,802
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1810
6,200.00
1,122.20
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1500
41,820.00
6,273.00
15,783
Lamina HR 1"
Ins
0.7500
613,432.00
460,074.00
und
70,832,053.89
42
Motosoldador Diesel
Eqp
HR
463.4700
14,833.00
6,874,650.51
43
Equipo de Oxicorte
Eqp
HR
78.5200
5,000.00
392,600.00
44
Eqp
HR
78.5200
4,350.00
341,562.00
1,717
Ins
kg
496.5000
6,901.00
3,426,346.50
2,934
Ins
kg
165.5000
6,856.00
1,134,668.00
5,144
Transporte de materiales Tn
Ana
15.6420
1,560.00
24,401.52
13,613
Esp
35.0000
52,468,188.07
18,363,865.82
14,744
Ins
und
9.4000
6,200.00
58,280.00
14,745
Oxigeno Industrial
Ins
15.7000
15,662.00
245,893.40
14,746
Acetileno
Ins
kg
7.8500
41,820.00
328,287.00
15,735
Lamina HR 3/8"
Ins
13.0240
230,164.00
2,997,655.94
15,782
Lamina HR 3/4"
Ins
82.5600
443,845.00
36,643,843.20
und
34,357.56
INTERRUPTOR SENCILLO+INTERRUPTOR
CONMUTABLE
Ins
und
1.0000
5,850.00
5,850.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
5,107
Cuadrilla AA (Electrica)
Ins
1.2000
13,577.00
16,292.40
Ins
6.0000
1,474.00
8,844.00
252
13,557
4,023.62
17
Eqp
HR
0.2625
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0050
44,000.00
220.00
Cuadrilla AA (Albaileria)
Ins
0.2625
13,173.00
3,457.91
4,489
345.71
3,118.00
Fecha :
06/03/06
Pgina :
159
Nombre
Tipo U.M.
17
Eqp
21
Volqueta (6 M3)
Eqp
Cuadrilla AA (Albaileria)
Ins
4,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.2000
1,317.00
263.40
HR
0.0050
44,000.00
220.00
0.2000
13,173.00
2,634.60
9,313.18
17
Eqp
HR
0.5820
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0200
44,000.00
880.00
Cuadrilla AA (Albaileria)
Ins
0.5820
13,173.00
7,666.69
4,489
766.49
21,617.70
Cemento gris
Ins
kg
19.0000
367.00
6,973.00
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0500
14,113.00
705.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
13,173.00
5,927.85
14,122
Ins
kg
0.8000
5,800.00
4,640.00
16,406
Ins
und
0.1500
21,808.00
3,271.20
804
und
182,613.64
2,139
Ins
und
2.3900
51,108.00
122,148.12
2,933
Pegante colbn
Ins
kg
0.1800
9,500.00
1,710.00
3,804
Ins
lb
0.1200
2,216.00
265.92
5,064
Cuadrilla DD (Carpinteria)
Ins
3.7000
15,808.00
58,489.60
160,972.50
Eqp
HR
2.5000
1,581.00
3,952.50
1,822
Ins
0.5000
90,000.00
45,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
2.5000
15,808.00
39,520.00
Ins
0.5000
145,000.00
72,500.00
56
15,594
und
39,085.40
56
Eqp
HR
0.6000
1,581.00
948.60
590
Ins
und
1.0000
28,652.00
28,652.00
Cuadrilla DD (Carpinteria)
Ins
0.6000
15,808.00
9,484.80
5,064
und
557,172.80
Eqp
HR
1.3333
1,449.00
1,931.95
3,300
Ins
und
1.0000
535,920.00
535,920.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
55
Fecha :
06/03/06
Pgina :
160
Nombre
Tipo U.M.
13,873
Vr.Unitario
und
Vr.Total
52,925.00
Eqp
HR
1.2500
1,449.00
1,811.25
Cuadrilla BB (Instalaciones)
Ins
1.2500
14,491.00
18,113.75
Citofono un pulsador
Ins
und
1.0000
33,000.00
33,000.00
Cantidad
und
26,362.39
Cuadrilla BB (Instalaciones)
Ins
0.7841
14,491.00
11,362.39
Ins
und
1.0000
15,000.00
15,000.00
133,291.26
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
213.1500
367.00
78,226.05
3,684
Ins
107.0000
10.00
1,070.00
4,426
Ins
1.3125
14,113.00
18,523.31
5,143
Transporte de materiales m3
Ana
1.3125
11,361.00
14,911.31
5,144
Transporte de materiales Tn
Ana
0.2132
1,560.00
332.59
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
73
804
118,772.63
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
87.0000
10.00
870.00
4,426
Ins
1.3125
14,113.00
18,523.31
5,143
Transporte de materiales m3
Ana
1.3125
11,361.00
14,911.31
5,144
Transporte de materiales Tn
Ana
0.1743
1,560.00
271.91
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
73
804
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,143
Transporte de materiales m3
5,144
Transporte de materiales Tn
8,145
Ayudante de construccion
804
210.00
840.00
367.00
63,968.10
73
4.0000
174.3000
108,967.85
4.0000
210.00
840.00
148.0500
367.00
54,334.35
74.0000
10.00
740.00
1.3125
14,113.00
18,523.31
Ana
1.3125
11,361.00
14,911.31
Ana
0.1480
1,560.00
230.88
Ins
4.0000
4,847.00
19,388.00
482,836.38
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
656.2500
367.00
240,843.75
3,684
Ins
328.0000
10.00
3,280.00
4,426
Ins
1.0185
14,113.00
14,374.09
5,143
Transporte de materiales m3
Ana
1.0185
11,361.00
11,571.18
73
804
Fecha :
06/03/06
Pgina :
161
Nombre
Tipo U.M.
5,144
Transporte de materiales Tn
Ana
8,145
Ayudante de construccion
Ins
Ins
14,122
Cantidad
Vr.Unitario
0.6560
1,560.00
1,023.36
4.0000
4,847.00
19,388.00
kg
33.0200
5,800.00
191,516.00
und
Vr.Total
693,218.17
42
Motosoldador Diesel
Eqp
HR
0.5420
14,833.00
8,039.49
43
Equipo de Oxicorte
Eqp
HR
0.6400
5,000.00
3,200.00
44
Eqp
HR
0.6400
4,350.00
2,784.00
1,717
Ins
kg
0.5800
6,901.00
4,002.58
2,934
Ins
kg
0.1940
6,856.00
1,330.06
5,144
Transporte de materiales Tn
Ana
0.1592
1,560.00
248.35
13,613
Esp
35.0000
513,494.94
179,723.23
13,802
Ins
cm
160.0000
180.00
28,800.00
14,744
Ins
und
0.0760
6,200.00
471.20
14,745
Oxigeno Industrial
Ins
0.1300
15,662.00
2,036.06
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
15,783
Lamina HR 1"
Ins
0.7500
613,432.00
460,074.00
und
21,676.67
Eqp
HR
0.0449
1,449.00
65.06
2,927
Ins
und
0.0090
57,107.00
513.96
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0449
14,491.00
650.65
Ins
und
1.0000
20,447.00
20,447.00
55
15,063
und
11,836.74
2,927
Ins
und
0.0190
57,107.00
2,938
Ins
und
0.0190
23,109.00
439.07
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1569
14,491.00
2,273.64
Ins
und
1.0000
8,039.00
8,039.00
15,105
und
1,085.03
5,192,557.65
42
Motosoldador Diesel
Eqp
HR
28.4800
14,833.00
422,443.84
43
Equipo de Oxicorte
Eqp
HR
12.4000
5,000.00
62,000.00
44
Eqp
HR
12.4000
4,350.00
53,940.00
1,717
Ins
kg
30.5100
6,901.00
210,549.51
2,934
Ins
kg
10.1700
6,856.00
69,725.52
5,144
Transporte de materiales Tn
Ana
1.1040
1,560.00
1,722.24
13,613
Esp
35.0000
3,846,339.00
1,346,218.65
13,889
Ins
3.0000
41,600.00
124,800.00
13,890
Ins
3.0000
18,400.00
55,200.00
14,744
Ins
und
1.5000
6,200.00
9,300.00
14,745
Oxigeno Industrial
Ins
2.4900
15,662.00
38,998.38
14,746
Acetileno
Ins
kg
1.2400
41,820.00
51,856.80
15,782
Lamina HR 3/4"
Ins
6.1864
443,845.00
2,745,802.71
Fecha :
06/03/06
Pgina :
162
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
67,016.67
Sub-Contrato Ornamentacion
Esp
50.0000
44,677.78
22,338.89
Eqp
HR
0.1030
8,750.00
901.25
Eqp
HR
0.7000
1,317.00
921.90
1,850
Segueta Ncholson
Ins
und
0.0017
2,500.00
4.25
2,502
Ins
gal
0.1300
29,423.00
3,824.99
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
5,144
Transporte de materiales Tn
Ana
0.0112
1,560.00
17.47
8,194
Ins
kg
11.0200
2,371.00
26,128.42
14,794
Platina 20 x 20 x 1/4"
Ins
und
0.2200
11,620.00
2,556.40
14,795
Ins
kg
0.1900
5,800.00
1,102.00
17
1,358,761.74
42
Motosoldador Diesel
Eqp
HR
5.8600
14,833.00
86,921.38
43
Equipo de Oxicorte
Eqp
HR
2.5600
5,000.00
12,800.00
44
Eqp
HR
2.5600
4,350.00
11,136.00
1,717
Ins
kg
6.2850
6,901.00
43,372.79
2,934
Ins
kg
2.0950
6,856.00
14,363.32
5,144
Transporte de materiales Tn
Ana
0.2670
1,560.00
416.52
13,613
Esp
35.0000
1,006,490.18
352,271.56
14,744
Ins
und
0.3100
6,200.00
1,922.00
14,745
Oxigeno Industrial
Ins
0.5100
15,662.00
7,987.62
14,746
Acetileno
Ins
kg
0.2600
41,820.00
10,873.20
14,945
Lamina HR 1/2"
Ins
1.6500
325,500.00
537,075.00
15,782
Lamina HR 3/4"
Ins
0.6300
443,845.00
279,622.35
und
780,827.88
42
Motosoldador Diesel
Eqp
HR
7.8900
14,833.00
117,032.37
43
Equipo de Oxicorte
Eqp
HR
3.9300
5,000.00
19,650.00
44
Eqp
HR
3.9300
4,350.00
17,095.50
1,717
Ins
kg
8.4600
6,901.00
58,382.46
2,934
Ins
kg
2.8200
6,856.00
19,333.92
5,144
Transporte de materiales Tn
Ana
0.1090
1,560.00
170.04
13,613
Esp
35.0000
578,391.02
202,436.86
14,744
Ins
und
0.4700
6,200.00
2,914.00
14,745
Oxigeno Industrial
Ins
0.7900
15,662.00
12,372.98
14,746
Acetileno
Ins
kg
0.3900
41,820.00
16,309.80
15,782
Lamina HR 3/4"
Ins
0.7100
443,845.00
315,129.95
43,185.69
4,489
Cuadrilla AA (Albaileria)
Ins
0.1938
13,173.00
5,144
Transporte de materiales Tn
Ana
0.0210
1,560.00
32.76
Ins
1.0000
40,600.00
40,600.00
13,893
2,552.93
Fecha :
06/03/06
Pgina :
163
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
759,759.87
42
Motosoldador Diesel
Eqp
HR
9.4700
14,833.00
140,468.51
43
Equipo de Oxicorte
Eqp
HR
2.1300
5,000.00
10,650.00
44
Eqp
HR
2.1300
4,350.00
9,265.50
Lamina HR 5/16"
Ins
0.3400
191,819.00
65,218.46
1,717
Ins
kg
10.1400
6,901.00
69,976.14
2,934
Ins
kg
3.3800
6,856.00
23,173.28
5,144
Transporte de materiales Tn
Ana
0.0655
1,560.00
102.18
13,613
Esp
35.0000
562,785.09
196,974.78
13,885
Ins
9.8400
23,049.00
226,802.16
14,744
Ins
und
0.2600
6,200.00
1,612.00
14,745
Oxigeno Industrial
Ins
0.4300
15,662.00
6,734.66
14,746
Acetileno
Ins
kg
0.2100
41,820.00
8,782.20
381
21
6,623.60
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0200
81,260.00
1,625.20
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
4,489
13,824.31
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
Cuadrilla AA (Albaileria)
Ins
0.6700
13,173.00
8,825.91
269,265.49
Eqp
HR
2.7000
1,317.00
2,208
Ins
0.7000
2,667.00
1,866.90
4,489
Cuadrilla AA (Albaileria)
Ins
2.7000
13,173.00
35,567.10
5,058
Ana
0.7140
304,782.12
217,614.43
5,066
Ana
kg
3.4300
3,108.21
10,661.16
17
3,555.90
48,811.31
Eqp
HR
0.8500
1,317.00
1,119.45
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
5,055
Ana
0.1000
247,485.25
24,748.53
5,061
Formaleta (1 uso)
Ana
0.3330
28,743.43
9,571.56
5,063
Ana
0.0500
43,494.41
2,174.72
17
655,101.96
17
Eqp
HR
20.0000
1,317.00
26,340.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Fecha :
06/03/06
Pgina :
164
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
20.0000
13,173.00
263,460.00
1.0000
263,311.27
263,311.27
3.3200
28,743.43
95,428.19
und
37,129.53
Eqp
HR
0.6667
1,317.00
878.04
4,489
Cuadrilla AA (Albaileria)
Ins
0.6667
13,173.00
8,782.44
5,143
Transporte de materiales m3
Ana
1.0500
11,361.00
11,929.05
13,923
Ins
und
1.0000
10,815.00
10,815.00
15,528
Ins
1.0500
4,500.00
4,725.00
17
101,937.50
Eqp
HR
1.0000
1,317.00
1,317.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,143
17
Transporte de materiales m3
Ana
1.1000
11,361.00
12,497.10
12,047
Tubo P.V.C
Ins
0.8700
11,505.00
10,009.35
13,783
Ins
9.1500
2,787.00
25,501.05
13,961
Ins
1.0000
39,440.00
39,440.00
A. LL 4"
und
1,007,258.19
42
Motosoldador Diesel
Eqp
HR
11.5600
14,833.00
171,469.48
43
Equipo de Oxicorte
Eqp
HR
2.5200
5,000.00
12,600.00
44
Eqp
HR
2.5200
4,350.00
10,962.00
Lamina HR 5/16"
Ins
0.5300
191,819.00
101,664.07
1,717
Ins
kg
12.3900
6,901.00
85,503.39
2,934
Ins
kg
4.1300
6,856.00
28,315.28
5,144
Transporte de materiales Tn
Ana
0.0940
1,560.00
146.64
13,613
Esp
35.0000
746,117.18
261,141.01
13,885
Ins
13.6800
23,049.00
315,310.32
14,744
Ins
und
0.3000
6,200.00
1,860.00
14,745
Oxigeno Industrial
Ins
0.5000
15,662.00
7,831.00
14,746
Acetileno
Ins
kg
0.2500
41,820.00
10,455.00
381
und
1,084,732.33
42
Motosoldador Diesel
Eqp
HR
11.7000
14,833.00
173,546.10
43
Equipo de Oxicorte
Eqp
HR
2.9100
5,000.00
14,550.00
44
Eqp
HR
2.9100
4,350.00
12,658.50
1,717
Ins
kg
12.5100
6,901.00
86,331.51
2,934
Ins
kg
4.1700
6,856.00
28,589.52
5,144
Transporte de materiales Tn
Ana
0.1270
1,560.00
198.12
13,613
Esp
35.0000
803,505.43
281,226.90
13,733
Ins
und
1.0000
160,000.00
160,000.00
13,734
Ins
und
4.0000
2,200.00
8,800.00
13,888
Ins
2.5000
32,300.00
80,750.00
Fecha :
06/03/06
Pgina :
165
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,742
Lamina HR 1/4"
Ins
14,744
Ins
0.1600
153,350.00
24,536.00
und
0.3500
6,200.00
14,745
Oxigeno Industrial
2,170.00
Ins
14,746
0.5800
15,662.00
9,083.96
Acetileno
Ins
kg
0.2900
41,820.00
12,127.80
15,783
Lamina HR 1"
Ins
0.3100
613,432.00
190,163.92
571,154.59
17
Eqp
HR
15.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
13,173.00
197,595.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
2.9200
28,743.43
83,930.82
19,755.00
17,318.83
Eqp
HR
0.3333
1,581.00
526.95
5,064
Cuadrilla DD (Carpinteria)
Ins
0.3333
15,808.00
5,268.81
5,144
56
Transporte de materiales Tn
Ana
0.0075
1,560.00
11.70
15,722
Ins
gal
0.0450
48,000.00
2,160.00
15,988
Ins
1.0300
9,079.00
9,351.37
465,786.24
17
Eqp
HR
8.0000
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
2.0500
28,743.43
58,924.03
1,317.00
und
10,536.00
2,048.90
1,644
Ins
und
1.0000
260.00
1,682
Ins
und
1.0000
220.00
220.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1191
13,173.00
1,568.90
260.00
275,496.98
Eqp
HR
0.5300
1,317.00
698.01
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
13,173.00
6,981.69
5,138
Ana
0.0250
31,443.30
786.08
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Ins
1.0000
267,000.00
267,000.00
17
13,956
Motoniveladora
km
Eqp
HR
750,467.00
6.7000
112,010.00
750,467.00
Fecha :
06/03/06
Pgina :
166
Nombre
Tipo U.M.
21
Vr.Unitario
Vr.Total
724.50
Eqp
HR
0.0500
1,317.00
65.85
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
4,489
Cantidad
1,824.52
Volqueta (6 M3)
Eqp
HR
0.0250
44,000.00
1,100.00
Cuadrilla AA (Albaileria)
Ins
0.0550
13,173.00
724.52
494.21
3,804
Ins
lb
0.0022
2,216.00
4.88
4,489
Cuadrilla AA (Albaileria)
Ins
0.0250
13,173.00
329.33
8,165
Ins
und
0.0600
1,000.00
60.00
Piola
Ins
1.0000
100.00
100.00
16,299
22,709.60
Eqp
HR
0.3000
659.00
197.70
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
Ins
1.0000
18,560.00
18,560.00
549,620.42
17
Eqp
HR
5.3000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Ana
kg
30.0000
2,932.65
87,979.50
3,323
Ins
3.0500
4,333.00
13,215.65
4,489
Cuadrilla AA (Albaileria)
Ins
5.3000
13,173.00
69,816.90
5,058
Ana
1.0000
304,782.12
304,782.12
5,430
Ana
7.0000
8,611.95
60,283.65
238
und
6,980.10
84,645.50
21
Volqueta (6 M3)
Eqp
HR
0.7500
44,000.00
33,000.00
38
Eqp
HR
0.2500
5,350.00
1,337.50
53
Eqp
HR
2.0000
2,287.00
4,574.00
Ins
2.0000
22,867.00
45,734.00
14,749
und
8,599.32
44
Eqp
HR
0.0500
4,350.00
217.50
56
Eqp
HR
0.1000
1,581.00
158.10
75
Eqp
HR
0.1429
3,330.00
475.86
Soldador
Ins
0.1429
6,058.00
865.69
519
Fecha :
06/03/06
Pgina :
167
Nombre
Tipo U.M.
1,717
Ins
kg
0.0357
6,901.00
246.37
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1000
15,808.00
1,580.80
14,744
Ins
und
0.0250
6,200.00
155.00
16,374
Ins
und
1.0000
4,900.00
4,900.00
Cantidad
Vr.Unitario
Vr.Total
28,204.18
Eqp
HR
0.0500
659.00
32.95
3,466
Ins
1.0300
17,530.00
18,055.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
5,144
Transporte de materiales Tn
Ana
0.0030
1,560.00
4.68
Ins
1.0000
9,452.00
9,452.00
19
15,357
und
17,507.70
Eqp
HR
0.5000
1,581.00
790.50
2,197
Repisa Ordinario 3 M
Ins
2.8200
1,500.00
4,230.00
2,200
Ins
1.1500
3,600.00
4,140.00
3,804
Ins
lb
0.2000
2,216.00
443.20
5,064
Cuadrilla DD (Carpinteria)
Ins
0.5000
15,808.00
7,904.00
56
und
14,197.25
Eqp
HR
0.2500
1,581.00
395.25
Cuadrilla DD (Carpinteria)
Ins
0.2500
15,808.00
3,952.00
Ins
und
1.0000
9,850.00
9,850.00
und
40,061.06
Eqp
HR
0.7500
1,449.00
Ins
0.2550
34,000.00
8,670.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7500
14,491.00
10,868.25
5,143
Transporte de materiales m3
Ana
0.2550
11,361.00
2,897.06
5,144
Transporte de materiales Tn
Ana
0.0250
1,560.00
39.00
15,911
Oity 1.50 m
Ins
und
1.0000
10,000.00
10,000.00
15,917
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.1125
46,000.00
5,175.00
15,919
Cascarilla
Ins
bt
0.3750
3,000.00
1,125.00
55
223
1,086.75
36,920.62
17
Eqp
HR
0.5333
1,317.00
702.36
41
Eqp
HR
0.6080
4,375.00
2,660.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
7,025.16
5,143
Transporte de materiales m3
Ana
1.1000
11,361.00
12,497.10
Ins
1.1000
12,760.00
14,036.00
15,365
Fecha :
06/03/06
Pgina :
168
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
36,846.42
Compactador Vibratorio
Eqp
HR
0.0526
89,785.00
4,722.69
Motoniveladora
Eqp
HR
0.0526
112,010.00
5,891.73
Carrotanque de Agua
Eqp
HR
0.0526
40,000.00
2,104.00
Ins
1.3000
18,560.00
24,128.00
11
769
165,791.20
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7750
2,893.00
2,242.08
84
Ins
und
0.3333
9,492.00
3,163.68
1,717
Ins
kg
0.5000
6,901.00
3,450.50
1,901
Ins
kg
1.1200
2,383.00
2,668.96
2,502
Ins
gal
0.0600
29,423.00
1,765.38
3,837
Esmalte Sintetico
Ins
gal
0.0700
41,531.00
2,907.17
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
8,194
Ins
kg
1.8000
2,371.00
4,267.80
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.7750
28,926.00
22,417.65
15,603
Ins
1.0000
11,020.00
11,020.00
16,233
Ins
2.1000
47,286.00
99,300.60
und
282,631.80
Eqp
HR
0.2500
1,449.00
362.25
1,847
Ins
und
1.0000
278,600.00
278,600.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
14,491.00
3,622.75
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
55
und
109,724.60
Eqp
HR
0.5000
1,449.00
724.50
1,858
Ins
und
1.0000
101,700.00
101,700.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
55
45,705.71
17
Eqp
HR
0.6300
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1280
4,375.00
560.00
Ins
1.0200
4,333.00
4,419.66
3,323
829.71
Fecha :
06/03/06
Pgina :
169
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
0.6300
13,173.00
8,298.99
5,053
Ana
0.1200
263,311.27
31,597.35
Cantidad
Vr.Unitario
und
Vr.Total
57,486.29
Eqp
HR
0.6667
1,449.00
966.05
2,927
Ins
und
0.0050
57,107.00
285.54
2,938
Ins
und
0.0050
23,109.00
115.55
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
14,491.00
9,661.15
13,843
Ins
und
1.0000
42,000.00
42,000.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,052
Ins
und
2.0000
1,979.00
3,958.00
55
671,344.81
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
14.0000
1,802.00
25,228.00
80
1.6500
8,750.00
14,437.50
30.0000
340.00
10,200.00
Eqp
HR
4,867
Paral telescopico 2 a 4 ml
Ins
5,061
Formaleta (1 uso)
Ana
2.2400
28,743.43
64,385.28
5,921
Ana
1.0000
272,276.53
272,276.53
13,627
Formaleta entrepisos
Ins
mes
2.5300
3,500.00
8,855.00
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
14.0000
18,020.00
252,280.00
und
40,831.20
Eqp
HR
0.5000
659.00
329.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
8,178
Ins
und
1.0000
33,884.00
33,884.00
19
341,327.86
Compactador Vibratorio
Eqp
HR
0.0450
89,785.00
4,040.33
Eqp
HR
0.0450
120,000.00
5,400.00
Compactador Neumatico
Eqp
HR
0.0450
80,000.00
3,600.00
Eqp
HR
0.0450
5,195.00
233.78
13,849
Ins
1.2000
271,430.00
325,716.00
14,621
Ins
0.0450
51,950.00
2,337.75
24
110
18,177.76
Eqp
HR
0.0100
42,000.00
420.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1700
13,173.00
2,239.41
8,187
Ins
gal
0.2083
74,500.00
15,518.35
12
Fecha :
06/03/06
Pgina :
170
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,600.01
Eqp
HR
0.0500
659.00
32.95
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
5,144
Transporte de materiales Tn
Ana
0.0002
1,560.00
0.31
Ins
1.0500
3,722.00
3,908.10
19
13,894
1,736.37
Camion Irrigador
Eqp
HR
0.0020
62,500.00
125.00
Eqp
HR
0.0020
27,511.00
55.02
Cuadrilla AA (Albaileria)
Ins
0.0020
13,173.00
26.35
Ins
gal
0.3825
4,000.00
1,530.00
46,430.92
Compactador Vibratorio
Eqp
HR
0.0526
89,785.00
4,722.69
Motoniveladora
Eqp
HR
0.0526
112,010.00
5,891.73
Carrotanque de Agua
Eqp
HR
0.0526
40,000.00
2,104.00
Ins
1.2500
26,970.00
33,712.50
11
8,154
und
98,079.93
Eqp
HR
2.6700
1,317.00
3,516.39
1,540
Ana
0.0213
196,024.95
4,175.33
1,901
Ins
kg
1.6200
2,383.00
3,860.46
2,085
Ins
und
48.0000
305.00
14,640.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.6700
13,173.00
35,171.91
4,957
Ana
0.0120
366,597.54
4,399.17
5,053
Ana
0.0310
263,311.27
8,162.65
5,144
Transporte de materiales Tn
Ana
0.2420
1,560.00
377.52
13,931
Tablon Ordinario ( 5 x 20 )
Ins
4.0000
5,500.00
22,000.00
15,593
Ins
und
0.0550
32,300.00
1,776.50
17
und
86,491.41
Eqp
HR
3.7500
1,317.00
3,838
Ins
gal
0.1000
50,506.00
5,050.60
4,489
Cuadrilla AA (Albaileria)
Ins
3.7500
13,173.00
49,398.75
4,608
Ana
und
0.2000
17,507.70
3,501.54
5,055
Ana
0.0520
247,485.25
12,869.23
5,066
Ana
kg
3.1500
3,108.21
9,790.86
5,111
Ana
0.0460
20,471.36
941.68
17
Carrotanque de Agua
Eqp
HR
4,938.75
10,950.48
0.0820
40,000.00
3,280.00
Fecha :
06/03/06
Pgina :
171
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
41
Eqp
59
Eqp
HR
0.0750
4,375.00
328.13
HR
0.0820
2,772.00
13,960
Cuadrilla AA-4
227.30
Ins
14,777
0.0820
27,715.00
2,272.63
Ins
0.1650
29,348.00
4,842.42
4,263.47
15
Estacion Total
Eqp
HR
0.0400
7,500.00
300.00
46
Campero 2000cc-3000cc
Eqp
HR
0.2381
13,076.00
3,113.40
3,837
Esmalte Sintetico
Ins
gal
0.0010
41,531.00
41.53
8,108
Topografo
Ins
0.0400
6,866.00
274.64
8,109
Cadenero
Ins
0.0400
4,443.00
177.72
8,145
Ayudante de construccion
Ins
0.0400
4,847.00
193.88
13,326
Durmiente ordinario 3 M
Ins
0.1000
767.00
76.70
14,760
Cinta de Sealizacion
Ins
0.8000
107.00
85.60
106,090.60
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
69
Eqp
HR
5.1000
1,802.00
9,190.20
Ins
5.1000
18,020.00
91,902.00
14,669
4,998.40
10,120.45
Sub-Contrato Instalacion
Esp
24.0000
8,161.65
Eqp
HR
0.0200
1,317.00
26.34
Cuadrilla AA (Albaileria)
Ins
0.0200
13,173.00
263.46
Ins
1.0500
7,497.00
7,871.85
1,958.80
11,774.86
Eqp
HR
0.2000
659.00
131.80
1,540
Ana
0.0120
196,024.95
2,352.30
2,058
Ins
und
12.0000
550.00
6,600.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
5,144
Transporte de materiales Tn
Ana
0.0360
1,560.00
56.16
19
90,249.54
Compactador Vibratorio
Eqp
HR
0.0840
89,785.00
7,541.94
Motoniveladora
Eqp
HR
0.0840
112,010.00
9,408.84
Camion Irrigador
Eqp
HR
0.0840
62,500.00
5,250.00
11
Carrotanque de Agua
Eqp
HR
0.0840
40,000.00
3,360.00
24
Compactador Neumatico
Eqp
HR
0.0840
80,000.00
6,720.00
98
Eqp
HR
0.2800
1,939.00
542.92
Ins
95.0000
10.00
950.00
3,684
Fecha :
06/03/06
Pgina :
172
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,426
Ins
5,143
Transporte de materiales m3
Ana
0.2000
14,113.00
2,822.60
0.2000
11,361.00
14,777
2,272.20
Ins
14,944
1.3000
29,348.00
38,152.40
Cuadrilla A-4
Ins
0.2800
19,388.00
15,868
5,428.64
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00
41,342.00
17
Eqp
HR
0.5300
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
13,173.00
6,981.69
5,058
Ana
0.1000
304,782.12
30,478.21
698.01
9,080.00
59
Eqp
HR
0.0800
2,772.00
221.76
76
Eqp
HR
0.0800
2,958.00
236.64
Transporte de materiales Tn
Ana
0.0009
1,560.00
1.40
13,960
Cuadrilla AA-4
Ins
0.0800
27,715.00
2,217.20
15,960
Ins
1.0000
6,403.00
6,403.00
5,144
6,498.03
59
Eqp
HR
0.0500
2,772.00
138.60
76
Eqp
HR
0.0500
2,958.00
147.90
Transporte de materiales Tn
Ana
0.0005
1,560.00
0.78
13,960
Cuadrilla AA-4
Ins
0.0500
27,715.00
1,385.75
15,959
Ins
1.0000
4,825.00
4,825.00
5,144
13,917.22
59
Eqp
HR
0.1000
2,772.00
277.20
76
Eqp
HR
0.1000
2,958.00
295.80
Transporte de materiales Tn
Ana
0.0011
1,560.00
1.72
13,960
Cuadrilla AA-4
Ins
0.1000
27,715.00
2,771.50
15,961
Ins
1.0000
10,571.00
10,571.00
5,144
22,564.23
59
Eqp
HR
0.1100
2,772.00
304.92
76
Eqp
HR
0.1100
2,958.00
325.38
Transporte de materiales Tn
Ana
0.0021
1,560.00
3.28
13,960
Cuadrilla AA-4
Ins
0.1100
27,715.00
3,048.65
15,962
Ins
1.0000
18,882.00
18,882.00
5,144
45,939.11
Fecha :
06/03/06
Pgina :
173
Nombre
Tipo U.M.
59
Eqp
76
Eqp
Transporte de materiales Tn
13,960
15,965
5,144
Cantidad
Vr.Unitario
Vr.Total
HR
0.2000
2,772.00
554.40
HR
0.2000
2,958.00
591.60
Ana
0.0052
1,560.00
8.11
Cuadrilla AA-4
Ins
0.2000
27,715.00
5,543.00
Ins
1.0000
39,242.00
39,242.00
63,321.64
59
Eqp
HR
0.2500
2,772.00
693.00
76
Eqp
HR
0.2500
2,958.00
739.50
Transporte de materiales Tn
Ana
0.0073
1,560.00
11.39
13,960
Cuadrilla AA-4
Ins
0.2500
27,715.00
6,928.75
15,967
Ins
1.0000
54,949.00
54,949.00
5,144
93,554.56
59
Eqp
HR
0.3200
2,772.00
887.04
76
Eqp
HR
0.3200
2,958.00
946.56
Transporte de materiales Tn
Ana
0.0110
1,560.00
17.16
13,960
Cuadrilla AA-4
Ins
0.3200
27,715.00
8,868.80
15,969
Ins
1.0000
82,835.00
82,835.00
5,144
112,587.09
59
Eqp
HR
0.3500
2,772.00
970.20
76
Eqp
HR
0.3500
2,958.00
1,035.30
Transporte de materiales Tn
Ana
0.0124
1,560.00
19.34
13,960
Cuadrilla AA-4
Ins
0.3500
27,715.00
9,700.25
15,970
Ins
1.0000
100,862.00
100,862.00
5,144
27,290.67
Eqp
HR
1.0077
1,317.00
Cemento gris
Ins
kg
1.8148
367.00
666.03
2,448
Dilatacin en bronce PC 09
Ins
2.0000
3,735.00
7,470.00
3,684
Ins
0.8258
10.00
8.26
4,426
Ins
0.0078
14,113.00
110.08
4,489
Cuadrilla AA (Albaileria)
Ins
1.0077
13,173.00
13,274.43
5,143
Transporte de materiales m3
Ana
0.0078
11,361.00
88.62
5,144
Transporte de materiales Tn
Ana
0.0068
1,560.00
10.61
Ins
bt
0.2500
17,342.00
4,335.50
17
804
15,575
und
1,327.14
861,280.00
Eqp
HR
2.0000
1,449.00
2,898.00
3,303
Ins
und
1.0000
687,880.00
687,880.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Ins
und
1.0000
141,520.00
141,520.00
55
13,731
Fecha :
06/03/06
Pgina :
174
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
559,058.37
42
Motosoldador Diesel
Eqp
HR
6.0000
14,833.00
88,998.00
43
Equipo de Oxicorte
Eqp
HR
1.5700
5,000.00
7,850.00
44
Eqp
HR
1.5700
4,350.00
6,829.50
1,717
Ins
kg
6.4400
6,901.00
44,442.44
2,934
Ins
kg
2.1500
6,856.00
14,740.40
5,144
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
13,613
Esp
35.0000
414,117.31
144,941.06
13,736
Ins
und
4.0000
980.00
3,920.00
13,790
Ins
cm
440.0000
250.00
110,000.00
13,884
Ins
2.5000
30,856.00
77,140.00
14,742
Lamina HR 1/4"
Ins
0.0704
153,350.00
10,795.84
14,744
Ins
und
0.1900
6,200.00
1,178.00
14,745
Oxigeno Industrial
Ins
0.3200
15,662.00
5,011.84
14,746
Acetileno
Ins
kg
0.1600
41,820.00
6,691.20
15,782
Lamina HR 3/4"
Ins
0.0820
443,845.00
36,395.29
und
2,427,993.64
42
Motosoldador Diesel
Eqp
HR
22.6500
14,833.00
335,967.45
43
Equipo de Oxicorte
Eqp
HR
6.3800
5,000.00
31,900.00
44
Eqp
HR
6.3800
4,350.00
27,753.00
1,717
Ins
kg
24.2700
6,901.00
167,487.27
2,934
Ins
kg
8.0900
6,856.00
55,465.04
5,144
Transporte de materiales Tn
Ana
0.3590
1,560.00
560.04
13,613
Esp
35.0000
1,798,513.81
629,479.83
14,744
Ins
und
0.7700
6,200.00
4,774.00
14,745
Oxigeno Industrial
Ins
1.2760
15,662.00
19,984.71
14,746
Acetileno
Ins
kg
0.6400
41,820.00
26,764.80
14,945
Lamina HR 1/2"
Ins
3.4650
325,500.00
1,127,857.50
3,264.55
Eqp
HR
0.0240
659.00
15.82
4,489
Cuadrilla AA (Albaileria)
Ins
0.0240
13,173.00
316.15
5,144
Transporte de materiales Tn
Ana
0.0013
1,560.00
2.03
Ins
1.0500
2,791.00
2,930.55
19
16,077
597,524.25
17
Eqp
HR
16.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
3.3333
28,743.43
95,810.48
21,072.00
Fecha :
06/03/06
Pgina :
175
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
Vr.Total
618,592.69
16.0000
1,317.00
21,072.00
1.5000
4,375.00
6,562.50
16.0000
13,173.00
210,768.00
1.0000
284,379.71
284,379.71
3.3333
28,743.43
95,810.48
638,995.10
17
Eqp
HR
16.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
5,058
Ana
1.0000
304,782.12
304,782.12
5,061
Formaleta (1 uso)
Ana
3.3333
28,743.43
95,810.48
21,072.00
694,034.67
17
Eqp
HR
20.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
5,057
Ana
1.0000
341,622.48
341,622.48
5,061
Formaleta (1 uso)
Ana
1.9500
28,743.43
56,049.69
26,340.00
636,791.90
17
Eqp
HR
20.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
1.9500
28,743.43
56,049.69
26,340.00
380,289.21
17
Eqp
HR
5.3000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
5.3000
13,173.00
69,816.90
5,059
Ana
1.0000
284,379.71
284,379.71
Ins
2.5100
5,000.00
12,550.00
14,778
6,980.10
400,691.62
17
Eqp
HR
5.3000
1,317.00
6,980.10
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Fecha :
06/03/06
Pgina :
176
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5.3000
13,173.00
69,816.90
5,058
Ana
1.0000
304,782.12
304,782.12
Ins
2.5100
5,000.00
12,550.00
14,778
Cantidad
Vr.Unitario
Vr.Total
612,754.27
17
Eqp
HR
9.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Ana
4.0000
31,252.54
125,010.16
4,489
Cuadrilla AA (Albaileria)
Ins
9.0000
13,173.00
118,557.00
5,058
Ana
1.0000
304,782.12
304,782.12
5,061
Formaleta (1 uso)
Ana
1.6000
28,743.43
45,989.49
343
11,853.00
317,520.18
Eqp
HR
8.5000
1,317.00
11,194.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.5000
13,173.00
111,970.50
5,053
Ana
0.6000
263,311.27
157,986.76
5,061
Formaleta (1 uso)
Ana
0.6600
28,743.43
18,970.66
5,063
Ana
0.4000
43,494.41
17,397.76
17
1,113.88
11
Carrotanque de Agua
Eqp
HR
0.0070
40,000.00
17
Eqp
HR
0.0500
1,317.00
65.85
41
Eqp
HR
0.0250
4,375.00
109.38
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
4,489
km
280.00
1,727,117.51
Compactador Vibratorio
Eqp
HR
7.1429
89,785.00
641,325.28
Motoniveladora
Eqp
HR
7.1429
112,010.00
800,076.23
Carrotanque de Agua
Eqp
HR
7.1429
40,000.00
285,716.00
11
und
828,328.68
14
Retroexcavadora de orugas
Eqp
HR
0.2500
114,031.00
28,507.75
49
Vibrador de concretos
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
4.0000
1,802.00
7,208.00
5,053
Ana
1.7100
263,311.27
450,262.27
5,061
Formaleta (1 uso)
Ana
2.5500
28,743.43
73,295.75
5,066
Ana
kg
21.2700
3,108.21
66,111.63
5,067
Ana
kg
36.3300
3,116.53
113,223.53
5,144
Transporte de materiales Tn
Ana
4.1000
1,560.00
6,396.00
Fecha :
06/03/06
Pgina :
177
Nombre
Tipo U.M.
14,669
Ins
Cantidad
Vr.Unitario
Vr.Total
4.0000
18,020.00
72,080.00
13,036.16
Motoniveladora
Eqp
HR
0.0333
112,010.00
3,729.93
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
81,260.00
2,705.96
20
Eqp
HR
0.0333
101,747.00
3,388.18
21
Volqueta (6 M3)
Eqp
HR
0.0667
44,000.00
2,934.80
Oficial de Construccion
Ins
0.0333
8,327.00
277.29
8,144
7,643.86
Compactador Vibratorio
Eqp
HR
0.0167
89,785.00
1,499.41
Motoniveladora
Eqp
HR
0.0167
112,010.00
1,870.57
11
Carrotanque de Agua
Eqp
HR
0.0167
40,000.00
668.00
14
Retroexcavadora de orugas
Eqp
HR
0.0167
114,031.00
1,904.32
Ins
1.2500
1,250.00
1,562.50
Oficial de Construccion
Ins
0.0167
8,327.00
139.06
858
8,144
64,892.72
17
Eqp
HR
1.4500
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.4500
13,173.00
19,100.85
5,053
Ana
0.1200
263,311.27
31,597.35
5,061
Formaleta (1 uso)
Ana
0.4000
28,743.43
11,497.37
1,909.65
308,024.57
Eqp
HR
8.5000
1,317.00
11,194.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.5000
13,173.00
111,970.50
5,055
Ana
0.6000
247,485.25
148,491.15
5,061
Formaleta (1 uso)
Ana
0.6600
28,743.43
18,970.66
5,063
Ana
0.4000
43,494.41
17,397.76
17
und
705,679.16
42
Motosoldador Diesel
Eqp
HR
6.5900
14,833.00
97,749.47
43
Equipo de Oxicorte
Eqp
HR
0.8500
5,000.00
4,250.00
44
Eqp
HR
0.8500
4,350.00
3,697.50
1,717
Ins
kg
7.0500
6,901.00
48,652.05
2,934
Ins
kg
2.3500
6,856.00
16,111.60
5,144
Transporte de materiales Tn
Ana
13,613
Esp
13,804
Ins
14,744
Ins
0.2740
1,560.00
427.44
35.0000
522,725.30
182,953.86
4.6000
75,000.00
345,000.00
und
0.1000
6,200.00
620.00
Fecha :
06/03/06
Pgina :
178
Nombre
Tipo U.M.
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
4,489
Vr.Unitario
Vr.Total
0.1700
15,662.00
2,662.54
kg
0.0850
41,820.00
3,554.70
und
13,766.68
Cuadrilla AA (Albaileria)
Ins
0.1600
13,173.00
2,107.68
Ins
0.5000
23,318.00
11,659.00
15,002
Cantidad
21,994.68
Cuadrilla AA (Albaileria)
Ins
0.1600
13,173.00
2,107.68
Ins
0.5000
39,774.00
19,887.00
486,188.65
17
Eqp
HR
8.0000
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
5,058
Ana
1.0000
304,782.12
304,782.12
5,061
Formaleta (1 uso)
Ana
2.0500
28,743.43
58,924.03
1,317.00
und
10,536.00
14,923.23
1,870
Alambre Negro No 18
Ins
kg
0.0300
2,988.00
89.64
4,489
Cuadrilla AA (Albaileria)
Ins
0.0800
13,173.00
1,053.84
Ins
0.7500
18,373.00
13,779.75
13,897
703,263.13
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
59
Eqp
HR
10.0000
2,772.00
27,720.00
Ana
und
0.1470
784,995.65
115,394.36
Ana
1.0000
263,311.27
263,311.27
Cuadrilla AA-4
Ins
10.0000
27,715.00
277,150.00
160
5,053
13,960
19,687.50
395,643.77
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
5.0000
2,287.00
11,435.00
Ana
1.0000
263,311.27
263,311.27
Ins
5.0000
22,867.00
114,335.00
5,053
14,749
Eqp
HR
77,364.07
1.0500
1,317.00
1,382.85
Fecha :
06/03/06
Pgina :
179
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Vibrador de concretos
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0000
4,333.00
4,333.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
13,173.00
13,831.65
5,059
Ana
0.2000
284,379.71
56,875.94
49
1,016,485.72
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
2,772.00
44,352.00
5,057
Ana
1.0000
341,622.48
341,622.48
5,061
Formaleta (1 uso)
Ana
6.2800
28,743.43
180,508.74
Cuadrilla AA-4
Ins
16.0000
27,715.00
443,440.00
13,960
17,322.97
15
Estacion Total
Eqp
HR
0.1667
7,500.00
1,250.25
46
Campero 2000cc-3000cc
Eqp
HR
0.9600
13,076.00
12,552.96
3,837
Esmalte Sintetico
Ins
gal
0.0050
41,531.00
207.66
8,108
Topografo
Ins
0.1667
6,866.00
1,144.56
8,109
Cadenero
Ins
0.1667
4,443.00
740.65
8,145
Ayudante de construccion
Ins
0.1667
4,847.00
807.99
13,326
Durmiente ordinario 3 M
Ins
0.5000
767.00
383.50
14,760
Cinta de Sealizacion
Ins
2.2000
107.00
235.40
und
9,148,072.49
5,052
Ana
12.0000
160,215.52
1,922,586.24
5,060
Ana
1.8000
280,360.18
504,648.32
5,062
Ana
5.1000
345,226.71
1,760,656.22
5,064
Ana
13.9500
312,971.71
4,365,955.35
5,067
Ana
kg
71.1200
3,116.53
221,647.61
5,111
Ana
18.2000
20,471.36
372,578.75
38,714.25
17
Eqp
HR
0.2500
1,317.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,053
Ana
0.1200
263,311.27
31,597.35
329.25
53,213.32
17
Eqp
HR
0.2500
1,317.00
329.25
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
Fecha :
06/03/06
Pgina :
180
Nombre
Tipo U.M.
2,208
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
Cantidad
Vr.Unitario
Vr.Total
1.7000
2,667.00
4,533.90
0.2500
13,173.00
3,293.25
0.1700
263,311.27
44,762.92
50,313.50
17
Eqp
HR
0.2500
1,317.00
329.25
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.6000
2,667.00
4,267.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,053
Ana
0.1600
263,311.27
42,129.80
30,046.01
17
Eqp
HR
0.2500
1,317.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.9000
2,667.00
2,400.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,053
Ana
0.0900
263,311.27
23,698.01
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
329.25
78,829.85
Maquina de Pilotaje
Eqp
HR
0.5500
135,000.00
74,250.00
Oficial de Construccion
Ins
0.5500
8,327.00
4,579.85
3,749.99
Eqp
HR
0.0500
659.00
32.95
4,489
Cuadrilla AA (Albaileria)
Ins
0.0600
13,173.00
790.38
5,144
Transporte de materiales Tn
Ana
0.0002
1,560.00
0.31
Ins
1.0500
2,787.00
2,926.35
19
13,783
154,945.25
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
Oficial de Construccion
Ins
0.7500
8,327.00
6,245.25
Ins
1.0000
81,200.00
81,200.00
67,500.00
9,955.92
Compactador Vibratorio
Eqp
HR
0.0238
89,785.00
2,136.88
Motoniveladora
Eqp
HR
0.0238
112,010.00
2,665.84
14
Retroexcavadora de orugas
Eqp
HR
0.0238
114,031.00
2,713.94
17
Eqp
HR
0.0238
1,317.00
31.34
21
Volqueta (6 M3)
Eqp
HR
0.0476
44,000.00
2,094.40
Cuadrilla AA (Albaileria)
Ins
0.0238
13,173.00
313.52
4,489
Fecha :
06/03/06
Pgina :
181
Nombre
Tipo U.M.
Vr.Unitario
und
Eqp
HR
Cemento gris
Ins
kg
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
17
Cantidad
Vr.Total
115,151.05
1.6000
1,317.00
2,107.20
175.0000
367.00
64,225.00
1.6000
13,173.00
21,076.80
1.0500
11,361.00
11,929.05
Ana
0.1750
1,560.00
273.00
13,923
Ins
und
1.0000
10,815.00
10,815.00
15,528
Ins
1.0500
4,500.00
4,725.00
804
7,974.50
14
Retroexcavadora de orugas
Eqp
HR
0.0185
114,031.00
21
Volqueta (6 M3)
Eqp
HR
0.0185
44,000.00
814.00
41
Eqp
HR
0.3030
4,375.00
1,325.63
53
Eqp
HR
0.1481
2,287.00
338.70
Ins
0.1481
22,867.00
3,386.60
14,749
2,109.57
7,354.47
Eqp
HR
0.0500
659.00
32.95
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
5,144
Transporte de materiales Tn
Ana
0.0004
1,560.00
0.62
Ins
1.0500
6,345.00
6,662.25
19
15,777
161,916.27
Eqp
HR
4.0000
1,317.00
5,268.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
5,061
Formaleta (1 uso)
Ana
0.1400
28,743.43
4,024.08
5,063
Ana
1.0000
43,494.41
43,494.41
5,144
Transporte de materiales Tn
Ana
0.0096
1,560.00
14.98
13,850
Ins
kg
1.8000
4,916.00
8,848.80
15,743
Ins
9.0000
5,286.00
47,574.00
17
2,950.98
15
Estacion Total
Eqp
HR
0.0714
7,500.00
535.50
46
Campero 2000cc-3000cc
Eqp
HR
0.0714
13,076.00
933.63
3,837
Esmalte Sintetico
Ins
gal
0.0020
41,531.00
83.06
8,108
Topografo
Ins
0.0714
6,866.00
490.23
8,109
Cadenero
Ins
0.0714
4,443.00
317.23
8,145
Ayudante de construccion
Ins
0.0714
4,847.00
346.08
13,326
Durmiente ordinario 3 M
Ins
0.2500
767.00
191.75
14,760
Cinta de Sealizacion
Ins
0.5000
107.00
53.50
Fecha :
06/03/06
Pgina :
182
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
479,995.64
14
Retroexcavadora de orugas
Eqp
HR
0.1500
114,031.00
17,104.65
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
2.3500
1,802.00
4,234.70
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
1.4900
28,743.43
42,827.71
5,066
Ana
kg
21.2500
3,108.21
66,049.46
5,067
Ana
kg
10.8500
3,116.53
33,814.35
5,144
Transporte de materiales Tn
Ana
2.4000
1,560.00
3,744.00
Ins
2.3500
18,020.00
42,347.00
14,669
82,989.00
51
Eqp
HR
1.5000
35,000.00
52,500.00
69
Eqp
HR
1.5000
1,802.00
2,703.00
4,008
Ins
sm
0.1800
4,200.00
756.00
14,669
Ins
1.5000
18,020.00
27,030.00
63,719.33
14
Retroexcavadora de orugas
Eqp
HR
0.1250
114,031.00
14,253.88
16
Eqp
HR
0.1250
125,000.00
15,625.00
25
Eqp
HR
0.1250
125,000.00
15,625.00
69
Eqp
HR
0.1250
1,802.00
225.25
13,966
Ins
1.1000
14,307.00
15,737.70
14,669
Ins
0.1250
18,020.00
2,252.50
und
559,421.40
42
Motosoldador Diesel
Eqp
HR
5.9500
14,833.00
88,256.35
43
Equipo de Oxicorte
Eqp
HR
0.6900
5,000.00
3,450.00
44
Eqp
HR
0.6900
4,350.00
3,001.50
1,717
Ins
kg
6.3800
6,901.00
44,028.38
2,934
Ins
kg
2.1300
6,856.00
14,603.28
5,144
Transporte de materiales Tn
Ana
13,613
Esp
13,805
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
Acetileno
0.1740
1,560.00
271.44
35.0000
414,386.22
145,035.18
4.6000
55,486.00
255,235.60
und
0.0820
6,200.00
508.40
Ins
0.1370
15,662.00
2,145.69
Ins
kg
0.0690
41,820.00
2,885.58
6,318.68
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0132
14,491.00
191.28
4,769
Ana
und
0.0250
45,470.00
1,136.75
13,848
Ins
1.0500
4,646.00
4,878.30
14,760
Cinta de Sealizacion
Ins
1.0500
107.00
112.35
Fecha :
06/03/06
Pgina :
183
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
137,599.00
46
Campero 2000cc-3000cc
Eqp
HR
1.5000
55
Eqp
HR
2.5000
1,449.00
3,622.50
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
4,769
68,205.00
13,076.00
19,614.00
Ana
und
1.5000
45,470.00
14,760
Cinta de Sealizacion
Ins
2.0000
107.00
214.00
15,893
Ins
1.0000
1,786.00
1,786.00
16,372
Ins
und
2.0000
3,965.00
7,930.00
2,726.99
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0526
14,491.00
762.23
4,769
Ana
und
0.0100
45,470.00
454.70
13,812
Ins
1.0000
1,505.00
1,505.00
13,899
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
3,388.31
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0667
14,491.00
4,769
Ana
und
0.0100
45,470.00
454.70
13,811
Ins
1.0000
1,962.00
1,962.00
13,899
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
966.55
5,614.86
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1000
14,491.00
4,769
Ana
und
0.0100
45,470.00
454.70
13,813
Ins
1.0000
3,706.00
3,706.00
13,899
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
1,449.10
7,369.14
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1250
14,491.00
4,769
Ana
und
0.0100
45,470.00
454.70
13,809
Ins
1.0000
5,098.00
5,098.00
13,899
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
1,811.38
8,136.52
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1429
14,491.00
4,769
Ana
und
0.0100
45,470.00
454.70
13,814
Ins
1.0000
5,606.00
5,606.00
13,899
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
2,070.76
Fecha :
06/03/06
Pgina :
184
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11,654.96
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2000
14,491.00
4,769
Ana
und
0.0100
45,470.00
454.70
13,815
Ins
1.0000
8,297.00
8,297.00
13,899
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
2,898.20
16,211.51
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
14,491.00
4,769
Ana
und
0.0100
45,470.00
454.70
13,810
Ins
1.0000
12,129.00
12,129.00
13,899
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
3,622.75
21,346.51
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2500
14,491.00
3,622.75
4,769
Ana
und
0.0100
45,470.00
454.70
13,899
Limpiador 7070
Ins
und
0.0003
16,862.00
5.06
16,342
Ins
1.0000
17,264.00
17,264.00
und
7,288.97
Cuadrilla BB (Instalaciones)
Ins
0.0714
14,491.00
13,899
Limpiador 7070
Ins
und
0.0050
16,862.00
84.31
16,343
Ins
und
1.0000
6,170.00
6,170.00
4,515
und
1,034.66
8,900.97
Cuadrilla BB (Instalaciones)
Ins
0.0714
14,491.00
13,899
Limpiador 7070
Ins
und
0.0050
16,862.00
84.31
16,344
Ins
und
1.0000
7,782.00
7,782.00
4,515
und
1,034.66
9,485.97
Cuadrilla BB (Instalaciones)
Ins
0.0714
14,491.00
13,899
Limpiador 7070
Ins
und
0.0050
16,862.00
84.31
16,345
Ins
und
1.0000
8,367.00
8,367.00
4,515
1,034.66
25,927.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
1.0000
11,436.00
11,436.00
14,348.66
Fecha :
06/03/06
Pgina :
185
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,904
Ana
0.1400
14,724.51
2,061.43
4,750
5,111
Ana
1.0000
6,318.68
6,318.68
Ana
5,832
0.1800
20,471.36
3,684.84
Ana
0.0500
45,674.19
2,283.71
und
2,271,280.27
42
Motosoldador Diesel
Eqp
HR
21.1200
14,833.00
313,272.96
43
Equipo de Oxicorte
Eqp
HR
6.0100
5,000.00
30,050.00
44
Eqp
HR
6.0100
4,350.00
26,143.50
1,717
Ins
kg
22.6300
6,901.00
156,169.63
2,934
Ins
kg
7.5400
6,856.00
51,694.24
5,144
Transporte de materiales Tn
Ana
0.3100
1,560.00
483.60
13,613
Esp
35.0000
1,682,429.83
588,850.44
13,726
Ins
und
2.0000
35,814.00
71,628.00
14,744
Ins
und
0.7200
6,200.00
4,464.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
14,746
Acetileno
Ins
kg
0.6000
41,820.00
25,092.00
14,945
Lamina HR 1/2"
Ins
3.0250
325,500.00
984,637.50
und
3,770,309.96
42
Motosoldador Diesel
Eqp
HR
16.0100
14,833.00
237,476.33
43
Equipo de Oxicorte
Eqp
HR
4.8800
5,000.00
24,400.00
44
Eqp
HR
4.8800
4,350.00
21,228.00
1,717
Ins
kg
17.1600
6,901.00
118,421.16
2,934
kg
Ins
13,613
Esp
13,885
Ins
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
15,782
Lamina HR 3/4"
5.7200
6,856.00
39,216.32
35.0000
2,792,822.19
977,487.77
13.6800
23,049.00
315,310.32
0.5850
6,200.00
3,627.00
0.9800
15,662.00
15,348.76
Ins
kg
0.4900
41,820.00
20,491.80
Ins
4.5000
443,845.00
1,997,302.50
und
4,715,855.99
42
Motosoldador Diesel
Eqp
HR
58.7400
14,833.00
871,290.42
43
Equipo de Oxicorte
Eqp
HR
13.0600
5,000.00
65,300.00
44
Eqp
HR
13.0600
4,350.00
56,811.00
1,717
Ins
kg
62.9300
6,901.00
434,279.93
2,934
Ins
kg
20.9800
6,856.00
143,838.88
5,144
Transporte de materiales Tn
Ana
0.6310
1,560.00
984.36
13,613
Esp
35.0000
3,493,226.66
1,222,629.33
14,744
Ins
und
1.5700
6,200.00
9,734.00
14,745
Oxigeno Industrial
Ins
2.6100
15,662.00
40,877.82
14,746
Acetileno
Ins
kg
1.3100
41,820.00
54,784.20
Fecha :
06/03/06
Pgina :
186
Nombre
Tipo U.M.
15,782
Lamina HR 3/4"
Ins
Cantidad
Vr.Unitario
Vr.Total
4.0900
443,845.00
1,815,326.05
und
45,470.00
55
Eqp
HR
0.5000
1,449.00
724.50
79
Planta electrica 50 Kw
Eqp
HR
0.5000
31,250.00
15,625.00
Eqp
HR
0.5000
43,750.00
21,875.00
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
104
4,515
und
400,576.81
42
Motosoldador Diesel
Eqp
HR
2.6700
14,833.00
39,604.11
43
Equipo de Oxicorte
Eqp
HR
1.6700
5,000.00
8,350.00
44
Eqp
HR
1.6700
4,350.00
7,264.50
1,717
Ins
kg
2.8600
6,901.00
19,736.86
2,934
Ins
kg
0.9500
6,856.00
6,513.20
3,684
Ins
3.6750
10.00
36.75
5,144
Transporte de materiales Tn
Ana
0.0430
1,560.00
67.08
13,613
Esp
35.0000
296,723.56
103,853.25
13,736
Ins
und
12.0000
980.00
11,760.00
13,802
Ins
cm
360.0000
180.00
64,800.00
13,806
Sikagrout 200
Ins
kg
0.3712
2,146.00
796.60
14,744
Ins
und
0.2000
6,200.00
1,240.00
14,745
Oxigeno Industrial
Ins
0.3300
15,662.00
5,168.46
14,746
Acetileno
Ins
kg
0.1700
41,820.00
7,109.40
15,782
Lamina HR 3/4"
Ins
0.2800
443,845.00
124,276.60
und
1,176,414.95
42
Motosoldador Diesel
Eqp
HR
3.4800
14,833.00
51,618.84
43
Equipo de Oxicorte
Eqp
HR
4.4600
5,000.00
22,300.00
44
Eqp
HR
4.4600
4,350.00
19,401.00
1,717
Ins
kg
3.7200
6,901.00
25,671.72
2,934
Ins
kg
1.2400
6,856.00
8,501.44
5,144
Transporte de materiales Tn
Ana
0.2570
1,560.00
400.92
13,613
Esp
35.0000
871,418.48
304,996.47
13,852
Lamina HR 1 1/4"
Ins
0.3200
692,632.00
221,642.24
14,744
Ins
und
0.5300
6,200.00
3,286.00
14,745
Oxigeno Industrial
Ins
0.8900
15,662.00
13,939.18
14,746
Acetileno
Ins
kg
0.4500
41,820.00
18,819.00
15,783
Lamina HR 1"
Ins
0.7920
613,432.00
485,838.14
und
968,546.32
Eqp
HR
1.7778
1,317.00
2,341.36
Cuadrilla AA (Albaileria)
Ins
1.7778
13,173.00
23,418.96
Ins
und
1.0000
942,786.00
942,786.00
Fecha :
06/03/06
Pgina :
187
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
269,759.50
Cuadrilla AA (Albaileria)
Ins
1.5000
13,173.00
19,759.50
Ins
und
1.0000
250,000.00
250,000.00
150,727.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.5000
13,173.00
19,759.50
13,799
Ins
und
1.0000
130,968.00
130,968.00
261,855.70
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
Ins
und
1.0000
250,000.00
250,000.00
30,683.50
Eqp
HR
0.2500
1,317.00
329.25
1,298
Ins
1.1500
22,000.00
25,300.00
4,489
17
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,809
Ins
und
2.5000
362.00
905.00
29,318.18
Compactador Vibratorio
Eqp
HR
0.0313
89,785.00
2,810.27
Motoniveladora
Eqp
HR
0.0313
112,010.00
3,505.91
Carrotanque de Agua
Eqp
HR
0.0313
40,000.00
1,252.00
Ins
1.2500
17,400.00
21,750.00
11
14,171
59,368.62
17
Eqp
HR
0.8000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,059
Ana
0.1500
284,379.71
42,656.96
und
1,464,464.00
Eqp
HR
4.0000
725.00
2,900.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
Ins
und
1.0000
1,403,600.00
1,403,600.00
1,053.60
und
Eqp
HR
2,325,633.84
12.0000
1,317.00
15,804.00
Fecha :
06/03/06
Pgina :
188
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
8,194
Ins
kg
Ins
und
14,513
Cantidad
Vr.Unitario
Vr.Total
12.0000
13,173.00
158,076.00
3.1800
263,311.27
837,329.84
344.0000
2,371.00
815,624.00
1.0000
498,800.00
498,800.00
und
2,545,818.57
Eqp
HR
14.0000
1,317.00
18,438.00
4,489
Cuadrilla AA (Albaileria)
Ins
14.0000
13,173.00
184,422.00
5,053
Ana
3.6000
263,311.27
947,920.57
8,194
Ins
kg
378.0000
2,371.00
896,238.00
Ins
und
1.0000
498,800.00
498,800.00
17
14,513
und
2,817,627.21
Eqp
HR
15.0000
1,317.00
19,755.00
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
13,173.00
197,595.00
5,053
Ana
4.1000
263,311.27
1,079,576.21
8,194
Ins
kg
431.0000
2,371.00
1,021,901.00
Ins
und
1.0000
498,800.00
498,800.00
17
14,513
und
3,189,518.10
Eqp
HR
16.0000
1,317.00
21,072.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
5,053
Ana
4.8000
263,311.27
1,263,894.10
8,194
Ins
kg
504.0000
2,371.00
1,194,984.00
Ins
und
1.0000
498,800.00
498,800.00
17
14,513
und
Eqp
HR
4.0000
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
Ins
und
1.0000
2,017,240.00
2,017,240.00
2,078,104.00
725.00
und
2,900.00
2,749,880.00
Eqp
HR
5.0000
Cuadrilla BB (Instalaciones)
Ins
5.0000
14,491.00
72,455.00
Ins
und
1.0000
2,673,800.00
2,673,800.00
725.00
3,625.00
7,532.90
17
Eqp
HR
0.1250
1,317.00
51
Eqp
HR
0.0200
35,000.00
700.00
3,178
Ins
1.0000
1,079.00
1,079.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1250
13,173.00
1,646.63
164.63
Fecha :
06/03/06
Pgina :
189
Nombre
Tipo U.M.
14,797
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
0.1201
32,828.00
3,942.64
4,062.89
17
Eqp
HR
0.1000
1,317.00
51
Eqp
HR
0.0200
35,000.00
700.00
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
14,796
Ins
1.0000
499.00
499.00
14,797
Ins
kg
0.0431
32,828.00
1,414.89
4,489
131.70
26,979.23
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
3,330.03
13,740
Ins
1.0000
23,611.00
23,611.00
14,118
Lubricante 500 gr
Ins
und
0.0037
10,324.00
38.20
4,515
34,147.30
Cuadrilla BB (Instalaciones)
Ins
0.3065
14,491.00
4,441.49
13,741
Ins
1.0000
29,648.00
29,648.00
14,118
Lubricante 500 gr
Ins
und
0.0056
10,324.00
57.81
4,515
57,427.67
Eqp
HR
0.0040
1,449.00
5.80
Cuadrilla BB (Instalaciones)
Ins
0.4024
14,491.00
5,831.18
13,742
Ins
1.0000
51,505.00
51,505.00
14,118
Lubricante 500 gr
Ins
und
0.0083
10,324.00
85.69
55
4,515
79,985.56
Cuadrilla BB (Instalaciones)
Ins
0.4598
14,491.00
6,662.96
13,743
Ins
1.0000
73,208.00
73,208.00
14,118
Lubricante 500 gr
Ins
und
0.0111
10,324.00
114.60
4,515
124,483.90
Cuadrilla BB (Instalaciones)
Ins
0.6126
14,491.00
8,877.19
13,744
Ins
1.0000
115,361.00
115,361.00
14,118
Lubricante 500 gr
Ins
und
0.0238
10,324.00
245.71
4,515
157,832.45
Cuadrilla BB (Instalaciones)
Ins
0.6897
14,491.00
9,994.44
13,745
Ins
1.0000
147,551.00
147,551.00
14,118
Lubricante 500 gr
Ins
und
0.0278
10,324.00
287.01
4,515
186,766.24
Fecha :
06/03/06
Pgina :
190
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.7663
14,491.00
11,104.45
13,746
Ins
1.0000
175,318.00
175,318.00
14,118
Lubricante 500 gr
Ins
und
0.0333
10,324.00
343.79
4,515
16,082.74
Eqp
HR
0.2000
1,449.00
289.80
2,927
Ins
und
0.0019
57,107.00
108.50
2,938
Ins
und
0.0050
23,109.00
115.55
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2000
14,491.00
2,898.20
15,438
Ins
1.0500
11,719.00
12,304.95
15,539
Ins
und
0.1667
2,194.00
365.74
55
22,326.00
Eqp
HR
0.2286
1,449.00
331.24
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2286
14,491.00
3,312.64
14,086
Ins
und
0.1667
4,381.00
730.31
15,439
Ins
1.0500
16,333.00
17,149.65
55
und
1,372,975.92
1,717
Ins
kg
3.7200
6,901.00
25,671.72
2,934
Ins
kg
1.2400
6,856.00
8,501.44
5,144
Transporte de materiales Tn
Ana
0.1630
1,560.00
254.28
13,613
Esp
35.0000
1,017,019.20
355,956.72
13,750
Ins
cm
60.0000
8,000.00
480,000.00
14,744
Ins
und
0.2500
6,200.00
1,550.00
14,745
Oxigeno Industrial
Ins
0.4100
15,662.00
6,421.42
14,746
Acetileno
Ins
kg
0.2100
41,820.00
8,782.20
15,783
Lamina HR 1"
Ins
0.7920
613,432.00
485,838.14
und
2,442,288.82
43
Equipo de Oxicorte
Eqp
HR
8.0000
5,000.00
40,000.00
44
Eqp
HR
8.0000
4,350.00
34,800.00
Transporte de materiales Tn
Ana
0.3320
1,560.00
517.92
13,613
Esp
35.0000
1,809,102.83
633,185.99
13,749
Ins
und
56.0000
2,960.00
165,760.00
13,751
Ins
und
48.0000
10,650.00
511,200.00
14,744
Ins
und
0.9600
6,200.00
5,952.00
14,745
Oxigeno Industrial
Ins
1.6000
15,662.00
25,059.20
14,746
Acetileno
Ins
kg
0.8000
41,820.00
33,456.00
15,781
Lamina HR 5/8"
Ins
0.8400
383,514.00
322,151.76
5,144
Fecha :
06/03/06
Pgina :
191
Nombre
Tipo U.M.
15,782
Lamina HR 3/4"
Ins
Cantidad
Vr.Unitario
Vr.Total
1.5100
443,845.00
670,205.95
4,687.45
2,927
Ins
und
0.0010
57,107.00
2,938
Ins
und
0.0010
23,109.00
23.11
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1047
14,491.00
1,517.21
14,996
Ins
1.0000
2,989.00
2,989.00
15,041
Ins
und
0.1667
606.00
101.02
57.11
7,584.78
2,927
Ins
und
0.0015
57,107.00
2,938
Ins
und
0.0015
23,109.00
34.66
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1308
14,491.00
1,895.42
14,997
Ins
1.0000
5,384.00
5,384.00
15,042
Ins
und
0.1667
1,110.00
185.04
85.66
8,939.27
Cuadrilla BB (Instalaciones)
Ins
0.0766
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0008
10,324.00
8.26
15,165
Ins
1.0000
7,821.00
7,821.00
4,515
und
1,110.01
465,177.20
1,717
Ins
kg
4.0200
6,901.00
27,742.02
2,934
Ins
kg
1.3400
6,856.00
9,187.04
3,684
Ins
4.7000
10.00
47.00
5,144
Transporte de materiales Tn
Ana
13,613
Esp
13,734
Ins
und
13,790
Ins
cm
13,806
Sikagrout 200
Ins
kg
13,913
Ins
14,744
14,745
0.4480
1,560.00
698.88
35.0000
344,575.70
120,601.50
8.0000
2,200.00
17,600.00
361.0000
250.00
90,250.00
9.9700
2,146.00
21,395.62
0.2582
128,200.00
33,101.24
Ins
und
0.2100
6,200.00
1,302.00
Oxigeno Industrial
Ins
0.3500
15,662.00
5,481.70
14,746
Acetileno
Ins
kg
0.1800
41,820.00
7,527.60
15,776
Ins
0.5000
11,932.00
5,966.00
15,782
Lamina HR 3/4"
Ins
0.2800
443,845.00
124,276.60
370,944.75
Eqp
HR
2.4600
2,287.00
5,626.02
5,055
Ana
0.6000
247,485.25
148,491.15
5,061
Formaleta (1 uso)
Ana
0.4833
28,743.43
13,891.70
5,063
Ana
0.4000
43,494.41
17,397.76
53
Fecha :
06/03/06
Pgina :
192
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
14,749
Ins
2.4600
22,867.00
56,252.82
15,987
Ins
7.5000
8,360.00
62,700.00
15,988
Ins
2.7000
9,079.00
24,513.30
15,990
Ins
6.0000
6,960.00
41,760.00
5,144
29,787.88
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
11
Carrotanque de Agua
Eqp
HR
0.0250
40,000.00
1,000.00
21
Volqueta (6 M3)
Eqp
HR
0.1000
44,000.00
4,400.00
Ins
1.1500
16,820.00
19,343.00
14,170
und
5,363.62
Eqp
HR
0.1300
Cemento gris
Ins
kg
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
17
804
16,285
1,317.00
171.21
7.0000
367.00
2,569.00
0.1300
13,173.00
1,712.49
0.0070
1,560.00
10.92
und
1.0000
900.00
900.00
47,848.43
Eqp
HR
0.6000
1,317.00
790.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
4,906
Ana
und
7.3000
5,363.62
39,154.43
17
8,436.92
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0083
81,260.00
17
Eqp
HR
0.0042
1,317.00
5.53
21
Volqueta (6 M3)
Eqp
HR
0.0114
44,000.00
501.60
57
Eqp
HR
0.1600
45,000.00
7,200.00
Cuadrilla AA (Albaileria)
Ins
0.0042
13,173.00
55.33
4,489
674.46
27,528.87
Eqp
HR
0.2000
1,317.00
263.40
1,539
Ana
0.0015
227,455.54
341.18
4,426
Ins
0.0120
14,113.00
169.36
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
5,143
Transporte de materiales m3
Ana
0.0120
11,361.00
136.33
5,144
Transporte de materiales Tn
Ana
0.1500
1,560.00
234.00
Ins
und
1.2500
19,000.00
23,750.00
17
13,895
Fecha :
06/03/06
Pgina :
193
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
7,823.62
Eqp
HR
0.1667
659.00
109.86
1,540
Ana
0.0090
196,024.95
1,764.22
2,085
Ins
und
12.0000
305.00
3,660.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1667
13,173.00
2,195.94
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
19
481,695.10
17
Eqp
HR
12.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
13,173.00
158,076.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
1.3200
28,743.43
37,941.33
und
15,804.00
211,947.20
Eqp
HR
0.5000
659.00
329.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Ins
und
1.0000
205,000.00
205,000.00
19
16,226
4,790.06
Eqp
HR
0.0500
659.00
32.95
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
5,144
Transporte de materiales Tn
Ana
0.0002
1,560.00
0.31
Ins
1.0500
3,903.00
4,098.15
19
16,227
5,156.57
Cemento gris
Ins
kg
3.8040
367.00
3,684
Ins
2.8800
10.00
28.80
4,426
Ins
0.0180
14,113.00
254.03
4,489
Cuadrilla AA (Albaileria)
Ins
0.2640
13,173.00
3,477.67
804
1,396.07
16,298.24
Eqp
HR
0.4900
1,317.00
645.33
4,489
Cuadrilla AA (Albaileria)
Ins
0.4900
13,173.00
6,454.77
4,957
17
Ana
0.0250
366,597.54
9,164.94
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
Fecha :
06/03/06
Pgina :
194
Nombre
Tipo U.M.
Cantidad
Eqp
HR
0.4900
Ana
4,489
Cuadrilla AA (Albaileria)
Ins
4,957
Ana
13,641
Seccin de Andamio
14,786
263
Vr.Total
18,196.67
17
Vr.Unitario
1,317.00
645.33
0.5000
3,796.86
1,898.43
0.4900
13,173.00
6,454.77
0.0250
366,597.54
9,164.94
Ins
mes
0.0012
17,120.00
20.54
Ins
0.0051
2,482.00
12.66
10,754.39
Cemento gris
Ins
kg
6.5000
367.00
3,684
Ins
4.1700
10.00
41.70
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
804
2,385.50
8,594.29
Cemento gris
Ins
kg
6.3400
367.00
3,684
Ins
4.8000
10.00
48.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.4400
13,173.00
5,796.12
804
2,326.78
4,534.63
Cemento gris
Ins
kg
3.8040
3,684
Ins
2.8800
10.00
28.80
4,426
Ins
0.0150
14,113.00
211.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.2200
13,173.00
2,898.06
804
367.00
1,396.07
414,201.74
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
2,893.00
5,786.00
1,717
Ins
kg
1.5000
6,901.00
10,351.50
5,144
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
2.0000
28,926.00
57,852.00
14,945
Lamina HR 1/2"
Ins
1.0000
325,500.00
325,500.00
317,438.68
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
Fecha :
06/03/06
Pgina :
195
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
48
Eqp
HR
0.2500
4,350.00
1,087.50
HR
2.0000
2,893.00
1,717
5,786.00
Ins
kg
5,144
1.5000
6,901.00
10,351.50
Transporte de materiales Tn
Ana
0.0750
1,560.00
117.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
28,926.00
57,852.00
15,735
Lamina HR 3/8"
Ins
1.0000
230,164.00
230,164.00
200,271.34
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
2,893.00
5,786.00
1,717
Ins
kg
1.5000
6,901.00
10,351.50
5,144
Transporte de materiales Tn
Ana
0.0370
1,560.00
57.72
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
2.0000
28,926.00
57,852.00
15,780
Lamina HR 3/16"
Ins
1.0000
114,944.00
114,944.00
und
Eqp
HR
Cemento gris
Ins
kg
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
13,923
15,528
17
804
102,251.45
1,317.00
2,107.20
140.0000
367.00
51,380.00
1.6000
13,173.00
21,076.80
1.0500
11,361.00
11,929.05
Ana
0.1400
1,560.00
218.40
Ins
und
1.0000
10,815.00
10,815.00
Ins
1.0500
4,500.00
4,725.00
1.6000
667,098.26
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
16.0000
1,802.00
28,832.00
80
Eqp
HR
4,867
Paral telescopico 2 a 4 ml
Ins
5,053
Ana
5,061
Formaleta (1 uso)
13,641
14,669
1.6500
8,750.00
14,437.50
30.0000
340.00
10,200.00
1.0000
263,311.27
263,311.27
Ana
1.3330
28,743.43
38,314.99
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
Ins
16.0000
18,020.00
288,320.00
und
14,960.15
Eqp
HR
0.1951
1,317.00
256.95
Cemento gris
Ins
kg
23.5200
367.00
8,631.84
Cuadrilla AA (Albaileria)
Ins
0.1951
13,173.00
2,570.05
Fecha :
06/03/06
Pgina :
196
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
0.1680
11,361.00
1,908.65
Ana
0.0235
1,560.00
15,366
36.66
Ins
und
1.0000
800.00
800.00
15,528
Ins
0.1680
4,500.00
756.00
6,044.88
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
Carrotanque de Agua
Eqp
HR
0.0250
40,000.00
1,000.00
11
536,662.47
17
Eqp
HR
15.0000
1,317.00
19,755.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
13,173.00
197,595.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
1.7200
28,743.43
49,438.70
4,937 Mezcla asfaltica MDC-2 para reparcheo e=0.05 0.10 m (colocacion manual)
20,349.21
Compactador Vibratorio
Eqp
HR
0.0230
89,785.00
2,065.06
24
Compactador Neumatico
Eqp
HR
0.0230
80,000.00
1,840.00
59
Eqp
HR
0.0230
2,772.00
63.76
13,849
Ins
0.0580
271,430.00
15,742.94
13,960
Cuadrilla AA-4
Ins
0.0230
27,715.00
637.45
und
Eqp
HR
Cemento gris
Ins
kg
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
15,366
15,528
17
804
17,127.31
1,317.00
256.95
29.4000
367.00
10,789.80
0.1951
13,173.00
2,570.05
0.1680
11,361.00
1,908.65
Ana
0.0294
1,560.00
45.86
Ins
und
1.0000
800.00
800.00
Ins
0.1680
4,500.00
756.00
0.1951
411.05
Compactador Vibratorio
Eqp
HR
0.0017
89,785.00
152.63
Motoniveladora
Eqp
HR
0.0017
112,010.00
190.42
Carrotanque de Agua
Eqp
HR
0.0017
40,000.00
68.00
11
66,592.71
Fecha :
06/03/06
Pgina :
197
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Vibrador de concretos
Eqp
HR
0.9000
1,317.00
1,185.30
HR
3,323
0.1800
4,375.00
787.50
Ins
1.0200
4,333.00
4,419.66
4,489
5,059
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
Ana
0.1700
284,379.71
48,344.55
48,233.93
17
Eqp
HR
0.6300
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1280
4,375.00
560.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.6300
13,173.00
8,298.99
5,059
Ana
0.1200
284,379.71
34,125.57
829.71
39,301.76
17
Eqp
HR
0.5300
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
13,173.00
6,981.69
5,059
Ana
0.1000
284,379.71
28,437.97
698.01
81,531.21
17
Eqp
HR
1.0500
1,317.00
1,382.85
49
Vibrador de concretos
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
13,173.00
13,831.65
5,058
Ana
0.2000
304,782.12
60,956.42
70,061.12
17
Eqp
HR
0.9000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
5,058
Ana
0.1700
304,782.12
51,812.96
1,185.30
62,428.98
17
Eqp
HR
0.8000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
1,053.60
Fecha :
06/03/06
Pgina :
198
Nombre
Tipo U.M.
Ana
Cantidad
Vr.Unitario
Vr.Total
0.1500
304,782.12
45,717.32
50,682.21
17
Eqp
HR
0.6300
1,317.00
829.71
49
Vibrador de concretos
Eqp
HR
0.1280
4,375.00
560.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.6300
13,173.00
8,298.99
5,058
Ana
0.1200
304,782.12
36,573.85
und
6,857.10
Eqp
HR
0.0357
1,317.00
47.02
4,489
Cuadrilla AA (Albaileria)
Ins
0.0357
13,173.00
470.28
8,213
Tachas reflectivas
Ins
und
1.0000
5,000.00
5,000.00
13,855
Pegante Epoxico
Ins
kg
0.0350
38,280.00
1,339.80
17
Eqp
HR
Cemento gris
Ins
kg
2,059
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
5,144
17
804
14,122
146,894.81
4.8720
1,317.00
6,416.42
77.3000
367.00
28,369.10
105.3135
300.00
31,594.05
31.0000
10.00
310.00
0.1740
14,113.00
2,455.66
Ins
4.8720
13,173.00
64,178.86
Transporte de materiales Tn
Ana
0.1479
1,560.00
230.72
Ins
kg
2.3000
5,800.00
13,340.00
366,597.54
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
476.7000
367.00
174,948.90
3,684
Ins
238.0000
10.00
2,380.00
4,426
Ins
1.1445
14,113.00
16,152.33
5,143
Transporte de materiales m3
Ana
1.1445
11,361.00
13,002.66
5,144
Transporte de materiales Tn
Ana
0.4767
1,560.00
743.65
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
Ins
kg
23.9900
5,800.00
139,142.00
73
804
14,122
305,562.96
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
382.2000
367.00
140,267.40
3,684
Ins
191.0000
10.00
1,910.00
4,426
Ins
1.2180
14,113.00
17,189.63
5,143
Transporte de materiales m3
Ana
1.2180
11,361.00
13,837.70
5,144
Transporte de materiales Tn
Ana
0.3822
1,560.00
596.23
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
73
804
Fecha :
06/03/06
Pgina :
199
Nombre
Tipo U.M.
14,122
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
19.2300
5,800.00
111,534.00
und
542,708.12
Eqp
HR
0.5714
Cuadrilla BB (Instalaciones)
Ins
0.5714
14,491.00
8,280.16
Ins
und
1.0000
533,600.00
533,600.00
1,449.00
und
827.96
748,580.80
Eqp
HR
0.5333
1,449.00
772.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5333
14,491.00
7,728.05
4,866
Ins
und
1.0000
44,080.00
44,080.00
Ins
und
1.0000
696,000.00
696,000.00
55
16,211
49,008.96
Eqp
HR
0.2000
1,515.00
303.00
Cuadrilla CC (Pintura)
Ins
0.2000
15,149.00
3,029.80
Ins
kg
0.3680
124,120.00
45,676.16
357,047.71
17
Eqp
HR
5.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
2,061.00
206.10
4,489
Cuadrilla AA (Albaileria)
Ins
5.0000
13,173.00
65,865.00
5,053
Ana
1.0300
263,311.27
271,210.61
5,144
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
und
6,585.00
4,913.65
Eqp
HR
0.1000
1,317.00
131.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
5,143
17
Transporte de materiales m3
Ana
0.1680
11,361.00
1,908.65
15,366
Ins
und
1.0000
800.00
800.00
15,528
Ins
0.1680
4,500.00
756.00
und
187,262.90
2,155
Ins
und
1.1000
101,000.00
111,100.00
2,502
Ins
gal
1.1000
29,423.00
32,365.30
2,946
Ins
kg
2.2000
4,100.00
9,020.00
5,064
Cuadrilla DD (Carpinteria)
Ins
2.2000
15,808.00
34,777.60
Fecha :
06/03/06
Pgina :
200
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
24,793.32
Eqp
HR
0.2000
1,317.00
263.40
1,539
Ana
0.0010
227,455.54
227.46
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
5,143
Transporte de materiales m3
Ana
0.0120
11,361.00
136.33
5,144
Transporte de materiales Tn
Ana
0.0900
1,560.00
140.40
Ins
und
1.2500
17,000.00
21,250.00
17
13,898
und
3,834,584.28
43
Equipo de Oxicorte
Eqp
HR
15.0800
5,000.00
75,400.00
44
Eqp
HR
15.0800
4,350.00
65,598.00
Transporte de materiales Tn
Ana
0.8660
1,560.00
1,350.96
13,613
Esp
35.0000
2,840,432.80
994,151.48
14,744
Ins
und
1.8100
6,200.00
11,222.00
14,745
Oxigeno Industrial
Ins
3.0200
15,662.00
47,299.24
14,746
Acetileno
Ins
kg
1.5100
41,820.00
63,148.20
15,783
Lamina HR 1"
Ins
4.2000
613,432.00
2,576,414.40
5,144
31,641.00
21
Volqueta (6 M3)
Eqp
HR
0.0220
44,000.00
968.00
51
Eqp
HR
0.5000
35,000.00
17,500.00
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
4,489
27,513.02
Eqp
HR
0.7500
1,317.00
987.75
1,540
Ana
0.0210
196,024.95
4,116.52
2,056
Ins
und
55.0000
220.00
12,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
13,173.00
9,879.75
5,144
Transporte de materiales Tn
Ana
0.2750
1,560.00
429.00
17
47,041.49
Eqp
HR
0.3700
2,200
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
Durmiente ordinario 3 M
Ins
17
13,326
1,317.00
487.29
0.5000
3,600.00
1,800.00
0.3700
13,173.00
4,874.01
0.1500
263,311.27
39,496.69
0.5000
767.00
383.50
54,408.39
Fecha :
06/03/06
Pgina :
201
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6800
1,317.00
895.56
3,804
Ins
lb
0.1600
2,216.00
354.56
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
13,173.00
8,957.64
5,053
Ana
0.1100
263,311.27
28,964.24
5,067
17
Ana
kg
4.5000
3,116.53
14,024.39
13,326
Durmiente ordinario 3 M
Ins
1.0000
767.00
767.00
13,853
Ins
1.0000
285.00
285.00
15,501
Ins
1.0000
160.00
160.00
12,546.96
Eqp
HR
0.3000
1,317.00
395.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
5,055
Ana
0.0330
247,485.25
8,167.01
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
17
m
Ins
19,575.00
1.2500
15,660.00
km
19,575.00
2,019,237.88
Compactador Vibratorio
Eqp
HR
8.3330
89,785.00
748,178.41
Motoniveladora
Eqp
HR
8.3330
112,010.00
933,379.33
Carrotanque de Agua
Eqp
HR
8.3330
40,000.00
333,320.00
Ayudante (A)
Ins
1.0416
4,186.00
4,360.14
11
14,703
12,491.25
Eqp
HR
0.2283
1,802.00
411.40
3,904
Ana
0.0270
14,724.51
397.56
5,111
Ana
0.0320
20,471.36
655.08
5,144
Transporte de materiales Tn
Ana
0.0240
1,560.00
37.44
8,146
Ins
und
0.4300
12,000.00
5,160.00
13,850
Ins
kg
0.0500
4,916.00
245.80
14,669
Ins
0.2283
18,020.00
4,113.97
15,655
Ins
4.2000
350.00
1,470.00
69
km
15
Estacion Total
Eqp
46
1,711,963.23
HR
44.0000
7,500.00
330,000.00
44.0000
13,076.00
575,344.00
0.3300
41,531.00
13,705.23
44.0000
6,866.00
302,104.00
Campero 2000cc-3000cc
Eqp
HR
3,837
Esmalte Sintetico
Ins
gal
8,108
Topografo
Ins
Fecha :
06/03/06
Pgina :
202
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
8,109
Cadenero
Ins
8,145
Ayudante de construccion
Ins
44.0000
4,443.00
195,492.00
44.0000
4,847.00
13,326
Durmiente ordinario 3 M
213,268.00
Ins
14,760
Cinta de Sealizacion
100.0000
767.00
76,700.00
Ins
50.0000
107.00
5,350.00
4,320.27
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
0.8103
4,847.00
3,927.52
10.0000
3,927.52
392.75
7,677.65
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.4400
4,847.00
6,979.68
10.0000
6,979.68
697.97
19,673.97
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
3.6900
4,847.00
17,885.43
10.0000
17,885.43
1,788.54
5,011.27
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
0.9399
4,847.00
4,555.70
10.0000
4,555.70
455.57
9,010.05
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.6899
4,847.00
8,190.95
10.0000
8,190.95
819.10
8,273.73
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.5518
4,847.00
7,521.57
10.0000
7,521.57
752.16
11,675.90
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
2.1899
4,847.00
10,614.45
10.0000
10,614.45
1,061.45
13,007.75
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
2.4397
4,847.00
11,825.23
10.0000
11,825.23
1,182.52
14,288.96
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
2.6800
4,847.00
12,989.96
10.0000
12,989.96
1,299.00
Fecha :
06/03/06
Pgina :
203
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,675.20
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
2.9400
4,847.00
14,250.18
10.0000
14,250.18
1,425.02
16,952.67
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
3.1796
4,847.00
15,411.52
10.0000
15,411.52
1,541.15
18,337.32
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
3.4393
4,847.00
16,670.29
10.0000
16,670.29
1,667.03
7,624.86
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.4301
4,847.00
6,931.69
10.0000
6,931.69
693.17
9,010.05
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.6899
4,847.00
8,190.95
10.0000
8,190.95
819.10
10,342.43
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.9398
4,847.00
9,402.21
10.0000
9,402.21
940.22
6,344.20
cg
8,145
13,598
Ayudante de construccion
Ins
Herramienta Menor
Esp
h
%
1.1899
4,847.00
5,767.45
10.0000
5,767.45
576.75
15,478.08
cg
Cemento gris
Ins
kg
1.7700
367.00
649.59
3,684
Ins
0.8600
10.00
8.60
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.0576
13,173.00
758.76
Ins
und
1.0000
13,920.00
13,920.00
804
13,957
27,419.10
cg
Cemento gris
Ins
kg
1.7700
367.00
3,684
Ins
0.8600
10.00
8.60
4,426
Ins
0.0100
14,113.00
141.13
804
649.59
Fecha :
06/03/06
Pgina :
204
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Ins
Cantidad
Vr.Unitario
0.6999
13,173.00
9,219.78
und
1.0000
17,400.00
17,400.00
Vr.Total
47,493.81
cg
2,902
Ins
1.0300
25,380.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
13,173.00
13,831.65
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
13,381
26,141.40
47,651.74
cg
2,902
Ins
1.0300
3,684
Ins
4.5300
10.00
45.30
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
13,173.00
13,831.65
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
13,381
25,380.00
26,141.40
46,566.34
cg
550
13,959
Ana
1.0000
14,172.34
14,172.34
Ins
1.0000
32,394.00
32,394.00
16,784.23
cg
Herramienta Menor 10% M.O. AA
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
8.7600
10.00
87.60
4,426
Ins
0.0600
14,113.00
846.78
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
17
804
0.7000
1,317.00
921.90
15.5500
367.00
5,706.85
und
13,103.38
42
Motosoldador Diesel
Eqp
HR
0.2640
14,833.00
3,915.91
43
Equipo de Oxicorte
Eqp
HR
0.0660
5,000.00
330.00
44
Eqp
HR
0.0660
4,350.00
287.10
1,717
Ins
kg
0.2850
6,901.00
1,966.79
2,934
Ins
kg
0.0950
6,856.00
651.32
5,144
Transporte de materiales Tn
Ana
0.0012
1,560.00
1.87
13,613
Esp
35.0000
9,706.21
3,397.17
13,890
Ins
0.1100
18,400.00
2,024.00
14,744
Ins
und
0.0080
6,200.00
49.60
14,745
Oxigeno Industrial
Ins
0.0130
15,662.00
203.61
14,746
Acetileno
Ins
kg
0.0066
41,820.00
276.01
und
261,448.02
Fecha :
06/03/06
Pgina :
205
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
2.1120
14,833.00
31,327.30
HR
1.4400
5,000.00
44
7,200.00
Eqp
HR
1.4400
4,350.00
1,717
6,264.00
Ins
kg
2.2650
6,901.00
15,630.77
2,934
Ins
kg
0.7550
6,856.00
5,176.28
3,684
Ins
1.2000
10.00
12.00
5,144
Transporte de materiales Tn
Ana
0.0185
1,560.00
28.86
13,613
Esp
35.0000
193,665.19
67,782.82
13,736
Ins
und
8.0000
980.00
7,840.00
13,802
Ins
cm
240.0000
180.00
43,200.00
13,806
Sikagrout 200
Ins
kg
2.5450
2,146.00
5,461.57
14,744
Ins
und
0.1730
6,200.00
1,072.60
14,745
Oxigeno Industrial
Ins
0.2880
15,662.00
4,510.66
14,746
Acetileno
Ins
kg
0.1440
41,820.00
6,022.08
15,782
Lamina HR 3/4"
Ins
0.1350
443,845.00
59,919.08
und
2,418,800.00
Eqp
HR
20.0000
1,449.00
28,980.00
1,291
Ins
und
1.0000
2,100,000.00
2,100,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
20.0000
14,491.00
289,820.00
55
und
5,627,575.92
5,052
Ana
6.0000
160,215.52
961,293.12
5,060
Ana
0.9000
280,360.18
252,324.16
5,062
Ana
2.8800
345,226.71
994,252.92
5,064
Ana
9.5600
312,971.71
2,992,009.55
5,066
Ana
kg
36.4400
3,108.21
113,263.17
5,138
Ana
10.0000
31,443.30
314,433.00
160,215.52
Eqp
HR
2.0000
1,317.00
2,634.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
5,144
Transporte de materiales Tn
Ana
0.7920
1,560.00
1,235.52
Ins
1.0000
130,000.00
130,000.00
17
13,838
263,311.27
lag
18
Eqp
HR
1.7864
3,256.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
367.5000
367.00
134,872.50
3,684
Ins
199.5000
10.00
1,995.00
4,426
Ins
0.5880
14,113.00
8,298.44
804
5,816.52
Fecha :
06/03/06
Pgina :
206
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
Ana
1.4700
11,361.00
16,700.67
0.3675
1,560.00
13,961
573.30
Ins
13,962
Cuadrilla AA-5
0.8820
39,440.00
34,786.08
Ins
1.7864
32,562.00
58,168.76
241,630.58
lag
18
Eqp
HR
1.7864
3,256.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
315.0000
367.00
115,605.00
3,684
Ins
178.5000
10.00
1,785.00
4,426
Ins
0.7560
14,113.00
10,669.43
5,143
Transporte de materiales m3
Ana
1.5120
11,361.00
17,177.83
5,144
Transporte de materiales Tn
Ana
0.3150
1,560.00
491.40
13,961
Ins
0.7560
39,440.00
29,816.64
13,962
Cuadrilla AA-5
Ins
1.7864
32,562.00
58,168.76
804
5,816.52
247,485.25
lag
18
Eqp
HR
1.7864
3,256.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
315.0000
367.00
115,605.00
3,684
Ins
178.5000
10.00
1,785.00
4,426
Ins
0.5040
14,113.00
7,112.95
5,143
Transporte de materiales m3
Ana
1.5020
11,361.00
17,064.22
5,144
Transporte de materiales Tn
Ana
0.3150
1,560.00
491.40
13,961
Ins
0.9975
39,440.00
39,341.40
13,962
Cuadrilla AA-5
Ins
1.7864
32,562.00
58,168.76
804
5,816.52
215,695.17
lag
18
Eqp
HR
1.7864
3,256.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
220.5000
367.00
80,923.50
3,684
Ins
162.7500
10.00
1,627.50
4,426
Ins
0.5250
14,113.00
7,409.33
5,143
Transporte de materiales m3
Ana
1.5750
11,361.00
17,893.58
5,144
Transporte de materiales Tn
Ana
0.2205
1,560.00
343.98
13,961
Ins
1.0500
39,440.00
41,412.00
13,962
Cuadrilla AA-5
Ins
1.7864
32,562.00
58,168.76
804
5,816.52
341,622.48
lag
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
804
1.7864
3,256.00
5,816.52
0.4800
4,375.00
2,100.00
577.5000
367.00
211,942.50
210.0000
10.00
2,100.00
0.7035
14,113.00
9,928.50
Fecha :
06/03/06
Pgina :
207
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
Ana
1.5435
11,361.00
17,535.70
0.5775
1,560.00
13,961
900.90
Ins
13,962
Cuadrilla AA-5
0.8400
39,440.00
33,129.60
Ins
1.7864
32,562.00
58,168.76
304,782.12
lag
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
13,961
13,962
Cuadrilla AA-5
804
1.7864
3,256.00
0.4800
4,375.00
2,100.00
472.5000
367.00
173,407.50
210.0000
10.00
2,100.00
0.5880
14,113.00
8,298.44
1.5225
11,361.00
17,297.12
Ana
0.4725
1,560.00
737.10
Ins
0.9345
39,440.00
36,856.68
Ins
1.7864
32,562.00
58,168.76
5,816.52
284,379.71
lag
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,143
Transporte de materiales m3
Ana
5,144
804
1.7864
3,256.00
5,816.52
0.4800
4,375.00
2,100.00
441.0000
367.00
161,847.00
210.0000
10.00
2,100.00
0.7035
14,113.00
9,928.50
1.4070
11,361.00
15,984.93
Transporte de materiales Tn
Ana
0.4410
1,560.00
687.96
13,961
Ins
0.7035
39,440.00
27,746.04
13,962
Cuadrilla AA-5
Ins
1.7864
32,562.00
58,168.76
5,060 Concreto para solado resistencia 140 kg/cm2 2000 psi pagado en m3.
280,360.18
Eqp
HR
2.8000
659.00
1,845.20
4,489
Cuadrilla AA (Albaileria)
Ins
2.8000
13,173.00
36,884.40
5,054
Ana
1.0000
241,630.58
241,630.58
19
28,743.43
Eqp
HR
0.7000
659.00
461.30
2,197
Repisa Ordinario 3 M
Ins
0.7500
1,500.00
1,125.00
2,200
Ins
3.3300
3,600.00
11,988.00
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
3,804
Ins
lb
0.2500
2,216.00
554.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
13,326
Durmiente ordinario 3 M
Ins
3.3300
767.00
2,554.11
13,850
Ins
kg
0.1200
4,916.00
589.92
19
5,062 Concreto para alcantarilla, resistencia 210 kg/cm2 3000 psi, pagado en m3.
345,226.71
Fecha :
06/03/06
Pgina :
208
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
4.2000
1,317.00
5,531.40
4,489
Cuadrilla AA (Albaileria)
Ins
4.2000
13,173.00
55,326.60
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
0.7326
28,743.43
21,057.44
17
43,494.41
Eqp
HR
1.0700
969.00
1,036.83
Transporte de materiales m3
Ana
1.2500
11,361.00
14,201.25
13,966
Ins
1.2500
14,307.00
17,883.75
14,159
Ayudantes (Ay-2)
Ins
1.0700
9,694.00
10,372.58
23
5,143
312,971.71
Eqp
HR
7.2500
1,317.00
9,548.25
4,489
Cuadrilla AA (Albaileria)
Ins
7.2500
13,173.00
95,504.25
5,053
Ana
0.6000
263,311.27
157,986.76
5,061
Formaleta (1 uso)
Ana
1.1319
28,743.43
32,534.69
5,063
Ana
0.4000
43,494.41
17,397.76
17
547,510.69
17
Eqp
HR
13.4000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
13.4000
13,173.00
176,518.20
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
2.9040
28,743.43
83,470.92
kg
17,647.80
3,108.21
Eqp
HR
0.0318
659.00
20.96
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
2,988.00
89.64
1,901
Ins
kg
1.0500
2,383.00
2,502.15
4,489
Cuadrilla AA (Albaileria)
Ins
0.0318
13,173.00
418.90
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
19
kg
3,116.53
Eqp
HR
0.0318
1,317.00
41.88
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
2,988.00
89.64
4,489
Cuadrilla AA (Albaileria)
Ins
0.0318
13,173.00
418.90
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
8,194
Ins
kg
1.0500
2,371.00
2,489.55
17
142,099.77
Fecha :
06/03/06
Pgina :
209
Nombre
Tipo U.M.
Eqp
HR
4.0000
1,317.00
5,268.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
5,061
Formaleta (1 uso)
Ana
0.3400
28,743.43
9,772.77
5,063
Ana
1.0000
43,494.41
43,494.41
5,144
17
Cantidad
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.0107
1,560.00
16.69
13,847
Ins
und
0.5000
52,863.00
26,431.50
13,850
Ins
kg
0.9000
4,916.00
4,424.40
und
346,408.32
Eqp
HR
0.8000
1,449.00
1,159.20
2,927
Ins
und
0.0200
57,107.00
1,142.14
2,938
Ins
und
0.0200
23,109.00
462.18
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
13,846
Ins
und
1.0000
290,000.00
290,000.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,056
Ins
und
2.0000
20,526.00
41,052.00
55
und
Eqp
HR
2.5000
1,449.00
3,622.50
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
Ins
und
1.0000
519,680.00
519,680.00
559,530.00
20,471.36
Eqp
HR
1.4800
659.00
975.32
Cuadrilla AA (Albaileria)
Ins
1.4800
13,173.00
19,496.04
29,323.88
P.V.C.B.
Herramienta Menor 10% M.O. AA
Eqp
HR
0.8000
1,317.00
1,572
Ins
2.0000
1,200.00
2,400.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,055
Ana
0.0500
247,485.25
12,374.26
5,063
Ana
0.0680
43,494.41
2,957.62
17
und
1,053.60
206,443.00
P.V.C.B.
14
Retroexcavadora de orugas
Eqp
HR
1.0000
114,031.00
19
Eqp
HR
3.5000
659.00
2,306.50
21
Volqueta (6 M3)
Eqp
HR
1.0000
44,000.00
44,000.00
Cuadrilla AA (Albaileria)
Ins
3.5000
13,173.00
46,105.50
4,489
114,031.00
1,699.17
Fecha :
06/03/06
Pgina :
210
Nombre
Tipo U.M.
Eqp
HR
Cantidad
Vr.Unitario
Vr.Total
0.0167
101,747.00
1,699.17
und
1,095,201.85
OEGA
72
Ana
0.2300
43,921.90
10,102.04
89
Ana
5.4300
32,696.85
177,543.90
1,625
Flotador metlico 2
Ins
und
1.0000
128,000.00
128,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,053
Ana
0.3100
263,311.27
81,626.49
5,067
Ana
kg
14.0000
3,116.53
43,631.42
13,844
Ins
und
2.0000
69,000.00
138,000.00
13,845
Ins
und
1.0000
138,250.00
138,250.00
13,941
Ins
und
2.0000
120,000.00
240,000.00
14,141
Ins
und
1.0000
12,500.00
12,500.00
15,028
Ins
und
1.0000
22,654.00
22,654.00
15,048
Ins
und
2.0000
211.00
422.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
15,438
Ins
1.0000
11,719.00
11,719.00
15,469
Ins
und
1.0000
4,829.00
4,829.00
5,031.21
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0222
81,260.00
1,803.97
Volqueta (6 M3)
Eqp
HR
0.0667
44,000.00
2,934.80
Cuadrilla AA (Albaileria)
Ins
0.0222
13,173.00
292.44
und
770,294.85
OEGA
72
Ana
0.2300
43,921.90
10,102.04
89
Ana
5.4300
32,696.85
177,543.90
1,625
Flotador metlico 2
Ins
und
1.0000
128,000.00
128,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,053
Ana
0.3100
263,311.27
81,626.49
5,067
Ana
kg
14.0000
3,116.53
43,631.42
13,845
Ins
und
1.0000
138,250.00
138,250.00
13,942
Ins
und
1.0000
36,500.00
36,500.00
15,028
Ins
und
1.0000
22,654.00
22,654.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
15,438
Ins
4.0000
11,719.00
46,876.00
15,469
Ins
und
1.0000
4,829.00
4,829.00
und
1,252,078.04
Fecha :
06/03/06
Pgina :
211
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
72
Ana
89
Ana
0.2300
43,921.90
10,102.04
5.4300
32,696.85
177,543.90
Ana
5.4300
55,884.75
303,454.19
1,625
4,515
Flotador metlico 2
Ins
und
1.0000
128,000.00
128,000.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,053
Ana
0.3100
263,311.27
81,626.49
5,067
Ana
kg
14.0000
3,116.53
43,631.42
13,845
Ins
und
1.0000
138,250.00
138,250.00
13,941
Ins
und
1.0000
120,000.00
120,000.00
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,146
Ins
und
2.0000
26,950.00
53,900.00
15,028
Ins
und
1.0000
22,654.00
22,654.00
15,050
Ins
und
2.0000
804.00
1,608.00
15,053
Ins
und
1.0000
2,821.00
2,821.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
15,438
Ins
4.0000
11,719.00
46,876.00
15,469
Ins
und
1.0000
4,829.00
4,829.00
170
und
Vr.Total
747,720.67
OEGA
Base en recebo comun compactado
Ana
0.2300
43,921.90
10,102.04
Ana
5.4300
55,884.75
303,454.19
2,931
Ins
und
0.0020
61,232.00
122.46
2,938
Ins
und
0.0020
23,109.00
46.22
3,052
Ana
1.5400
3,489.51
5,373.85
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,053
Ana
0.3100
263,311.27
81,626.49
5,067
Ana
kg
14.0000
3,116.53
43,631.42
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,148
Ins
und
1.0000
206,500.00
206,500.00
15,050
Ins
und
1.0000
804.00
804.00
15,059
Ins
und
1.0000
1,596.00
1,596.00
72
170
und
829,650.67
OEGA
Base en recebo comun compactado
Ana
0.2300
43,921.90
10,102.04
Ana
5.4300
55,884.75
303,454.19
2,931
Ins
und
0.0020
61,232.00
122.46
2,938
Ins
und
0.0020
23,109.00
46.22
3,052
Ana
1.5400
3,489.51
5,373.85
3,679
Ins
und
1.0000
75,000.00
75,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,053
Ana
0.3100
263,311.27
81,626.49
5,067
Ana
kg
14.0000
3,116.53
43,631.42
72
170
Fecha :
06/03/06
Pgina :
212
Nombre
Tipo U.M.
14,149
Ins
15,052
Ins
15,061
Ins
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
239,000.00
239,000.00
und
4.0000
1,979.00
7,916.00
und
1.0000
5,414.00
5,414.00
13,885.90
P.V.C.B.
Herramienta menor 5% M.O. AA
Eqp
HR
0.2242
659.00
147.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.2242
13,173.00
2,953.39
5,056
Ana
0.0500
215,695.17
10,784.76
19
507.16
Eqp
HR
0.0350
1,317.00
46.10
Cuadrilla AA (Albaileria)
Ins
0.0350
13,173.00
461.06
43,046.60
41
Eqp
HR
0.6080
4,375.00
98
Eqp
HR
0.5000
1,939.00
969.50
Transporte de materiales m3
Ana
1.1000
11,361.00
12,497.10
13,921
Ins
1.1000
15,660.00
17,226.00
14,944
Cuadrilla A-4
Ins
0.5000
19,388.00
9,694.00
5,143
2,660.00
15,666.00
17
Eqp
HR
0.9000
1,317.00
1,185.30
41
Eqp
HR
0.6000
4,375.00
2,625.00
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
4,489
1,252.18
Estacion Total
Eqp
HR
0.0333
7,500.00
249.75
2,243
Vara de clavo 3M -1
Ins
0.1000
1,500.00
150.00
3,837
Esmalte Sintetico
Ins
gal
0.0001
41,531.00
4.15
8,108
Topografo
Ins
0.0333
6,866.00
228.64
8,109
Cadenero
Ins
0.0667
4,443.00
296.35
8,145
Ayudante de construccion
Ins
0.0667
4,847.00
323.29
15
44,454.71
P.V.C.B.
Herramienta menor 10% M.O. AA-4
Eqp
HR
0.5300
2,772.00
1,469.16
4,426
Ins
1.2000
14,113.00
16,935.60
5,143
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
Cuadrilla AA-4
Ins
0.5300
27,715.00
14,688.95
59
13,960
Fecha :
06/03/06
Pgina :
213
Nombre
Tipo U.M.
17
Vr.Total
4,223.84
Eqp
HR
0.2915
1,317.00
383.91
Cuadrilla AA (Albaileria)
Ins
0.2915
13,173.00
3,839.93
31,443.30
Eqp
HR
2.1700
1,317.00
2,857.89
Cuadrilla AA (Albaileria)
Ins
2.1700
13,173.00
28,585.41
21
Vr.Unitario
4,489
Cantidad
3,582.44
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0286
81,260.00
2,324.04
Volqueta (6 M3)
Eqp
HR
0.0286
44,000.00
1,258.40
11,361.00
Ins
m-km
0.0000
845.00
0.00
14,166
Ins
m-km
6.0000
801.00
4,806.00
14,671
Ins
m-km
5.0000
1,311.00
6,555.00
1,560.00
14,153
Ins
t-km
0.0000
477.00
0.00
14,154
Ins
t-km
6.0000
260.00
1,560.00
14,169
Ins
t-km
0.0000
2,410.00
0.00
6,166.06
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
Carrotanque de Agua
Eqp
HR
0.0250
40,000.00
1,000.00
Ayudante de construccion
Ins
0.0250
4,847.00
121.18
11
8,145
35,394.52
14
Retroexcavadora de orugas
Eqp
HR
0.1000
114,031.00
39
Eqp
HR
0.1000
27,511.00
2,751.10
Dinamitero
Ins
1.0000
11,291.00
11,291.00
14,100
Mecha de seguridad
Ins
rl
0.0040
146,280.00
585.12
14,121
Detonadores
Ins
cj
0.0100
48,020.00
480.20
14,123
Ins
cj
0.0400
197,100.00
7,884.00
14,131
Ins
0.5000
2,000.00
1,000.00
1,992
Compactador Vibratorio
Eqp
HR
11,403.10
7,116.52
0.0200
89,785.00
1,795.70
Fecha :
06/03/06
Pgina :
214
Nombre
Tipo U.M.
Motoniveladora
Eqp
11
Carrotanque de Agua
14
Retroexcavadora de orugas
Cantidad
Vr.Unitario
Vr.Total
HR
0.0200
112,010.00
2,240.20
Eqp
HR
0.0200
40,000.00
800.00
Eqp
HR
0.0200
114,031.00
2,280.62
Volqueta (6 M3)
m-km
Eqp
Volqueta (6 M3)
HR
844.80
0.0192
44,000.00
m-km
Eqp
HR
844.80
800.80
0.0182
44,000.00
800.80
53,264.59
Compactador Vibratorio
Eqp
HR
0.0625
89,785.00
5,611.56
Motoniveladora
Eqp
HR
0.0625
112,010.00
7,000.63
Carrotanque de Agua
Eqp
HR
0.0625
40,000.00
2,500.00
Ins
1.3000
29,348.00
38,152.40
11
14,777
43,304.47
15
Estacion Total
Eqp
HR
1.0000
7,500.00
7,500.00
47
Eqp
HR
1.0000
13,599.00
13,599.00
6,977
Conductor
Ins
1.0000
4,187.97
4,187.97
8,108
Topografo
Ins
1.0000
6,866.00
6,866.00
8,109
Cadenero
Ins
2.0000
4,443.00
8,886.00
14,652
Dibujante
Ins
0.5000
4,531.00
2,265.50
41,016.15
Compactador Vibratorio
Eqp
HR
0.0125
89,785.00
1,122.31
Motoniveladora
Eqp
HR
0.0125
112,010.00
1,400.13
11
Carrotanque de Agua
Eqp
HR
0.0125
40,000.00
500.00
14
Retroexcavadora de orugas
Eqp
HR
0.0286
114,031.00
3,261.29
Cemento gris
Ins
kg
27.5000
367.00
10,092.50
Transporte de materiales Tn
Ana
0.0320
1,560.00
49.92
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
804
5,144
14,668
169,974.84
Eqp
HR
0.5333
969.00
516.77
14,074
Ins
1.0000
159,848.00
159,848.00
14,669
Ins
0.5333
18,020.00
9,610.07
23
m
Eqp
HR
43,892.95
0.2000
2,772.00
554.40
Fecha :
06/03/06
Pgina :
215
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,466
Ins
5,143
Transporte de materiales m3
Ana
1.0500
17,530.00
18,406.50
0.2500
11,361.00
13,783
2,840.25
Ins
13,960
2.4000
2,787.00
6,688.80
Cuadrilla AA-4
Ins
0.2000
27,715.00
13,961
5,543.00
Ins
0.2500
39,440.00
9,860.00
und
88,596.16
Eqp
HR
0.8000
1,449.00
1,159.20
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
13,844
Ins
und
1.0000
69,000.00
69,000.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
55
199,438.84
Eqp
HR
0.5333
969.00
516.77
14,075
Ins
1.0000
189,312.00
189,312.00
14,669
Ins
0.5333
18,020.00
9,610.07
23
260,918.84
Eqp
HR
0.5333
969.00
516.77
14,076
Ins
1.0000
250,792.00
250,792.00
14,669
Ins
0.5333
18,020.00
9,610.07
23
und
75,620.93
Eqp
HR
3.8150
1,802.00
6,874.63
Ins
3.8150
18,020.00
68,746.30
68,617.82
Eqp
HR
1.2000
1,317.00
1,580.40
4,489
Cuadrilla AA (Albaileria)
Ins
1.2000
13,173.00
15,807.60
5,055
Ana
0.1500
247,485.25
37,122.79
5,061
Formaleta (1 uso)
Ana
0.4000
28,743.43
11,497.37
5,063
Ana
0.0600
43,494.41
2,609.66
17
und
119,162.20
Eqp
HR
0.0800
1,317.00
105.36
3,310
Ins
3.4000
34,693.00
117,956.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.0800
13,173.00
1,053.84
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
17
Fecha :
06/03/06
Pgina :
216
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
695,728.65
17
Eqp
HR
21.2000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
A.C.P.M.
Ins
gal
0.2200
6,170.00
1,357.40
1,848
Ins
9.1200
2,667.00
24,323.04
2,197
Repisa Ordinario 3 M
Ins
2.7400
1,500.00
4,110.00
3,323
Ins
10.8600
4,333.00
47,056.38
3,797
Ins
lb
1.5000
2,061.00
3,091.50
4,040
Ins
2.9000
170.00
493.00
4,489
Cuadrilla AA (Albaileria)
Ins
21.2000
13,173.00
279,267.60
5,053
Ana
1.0500
263,311.27
276,476.83
5,144
Transporte de materiales Tn
Ana
0.5000
1,560.00
780.00
Formaleta entrepisos
Ins
mes
8.6900
3,500.00
30,415.00
767
13,627
27,920.40
10,514.40
Eqp
HR
0.3000
1,317.00
Cemento gris
Ins
kg
1.5800
367.00
579.86
2,448
Dilatacin en bronce PC 09
Ins
1.0000
3,735.00
3,735.00
3,684
Ins
0.8258
10.00
8.26
4,426
Ins
0.0078
14,113.00
110.08
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
Ins
bt
0.1000
17,342.00
1,734.20
17
804
15,575
und
395.10
2,661,682.00
42
Motosoldador Diesel
Eqp
HR
12.0000
14,833.00
177,996.00
43
Equipo de Oxicorte
Eqp
HR
4.0000
5,000.00
20,000.00
44
Eqp
HR
12.0000
4,350.00
52,200.00
48
Eqp
HR
10.0000
2,893.00
28,930.00
2,934
Ins
kg
19.0000
6,856.00
130,264.00
5,144
Transporte de materiales Tn
Ana
4.0000
1,560.00
6,240.00
8,194
Ins
kg
112.0000
2,371.00
265,552.00
14,744
Ins
und
3.9600
6,200.00
24,552.00
14,752
Ins
10.0000
28,926.00
289,260.00
15,780
Lamina HR 3/16"
Ins
14.5000
114,944.00
1,666,688.00
122,059.70
69
Eqp
HR
0.4444
1,802.00
800.81
82
Eqp
HR
1.3000
188.00
244.40
85
Eqp
HR
1.3514
76,000.00
102,706.40
Ins
1.0000
10,300.00
10,300.00
Ins
0.4444
18,020.00
8,008.09
4,035
14,669
Fecha :
06/03/06
Pgina :
217
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
736,160.20
Eqp
HR
1.5000
659.00
988.50
Ins
und
1.0000
632,572.00
632,572.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.5000
13,173.00
19,759.50
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Lamina HR 1/4"
Ins
0.5400
153,350.00
82,809.00
19
720
14,742
69,562.10
Eqp
HR
0.2500
1,317.00
329.25
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
15,555
Vidrio bronce 6 mm
Ins
1.0000
65,000.00
65,000.00
16,093
Ins
und
0.1000
9,396.00
939.60
17
4,489
25,762.32
Compactador Vibratorio
Eqp
HR
0.0152
89,785.00
1,364.73
Motoniveladora
Eqp
HR
0.0152
112,010.00
1,702.55
11
Carrotanque de Agua
Eqp
HR
0.0152
40,000.00
608.00
14
Retroexcavadora de orugas
Eqp
HR
0.0152
114,031.00
1,733.27
21
Volqueta (6 M3)
Eqp
HR
0.0455
44,000.00
2,002.00
Ins
0.3400
1,250.00
425.00
8,144
Oficial de Construccion
Ins
0.0152
8,327.00
126.57
8,154
Ins
0.6600
26,970.00
17,800.20
858
23,737.98
Eqp
HR
1.0000
1,449.00
1,449.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7000
14,491.00
10,143.70
5,144
Transporte de materiales Tn
Ana
0.0020
1,560.00
3.12
Ins
1.0500
10,800.00
11,340.00
55
15,981
und
86,434.20
Eqp
HR
0.5000
659.00
329.50
Ins
und
1.0000
70,286.00
70,286.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Lamina HR 1/4"
Ins
0.0600
153,350.00
9,201.00
19
490
14,742
Motosoldador Diesel
und
Eqp
HR
754,742.27
4.0000
14,833.00
59,332.00
Fecha :
06/03/06
Pgina :
218
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
1.7600
5,000.00
8,800.00
HR
1.7600
4,350.00
1,717
7,656.00
Ins
kg
2,934
4.2900
6,901.00
29,605.29
Ins
kg
1.4300
6,856.00
9,804.08
3,684
Ins
6.6000
10.00
66.00
5,144
Transporte de materiales Tn
Ana
0.0678
1,560.00
105.77
13,613
Esp
35.0000
559,068.35
195,673.92
13,736
Ins
und
32.0000
980.00
31,360.00
13,802
Ins
cm
960.0000
180.00
172,800.00
13,806
Sikagrout 200
Ins
kg
14.0000
2,146.00
30,044.00
14,744
Ins
und
0.2120
6,200.00
1,314.40
14,745
Oxigeno Industrial
Ins
0.3530
15,662.00
5,528.69
14,746
Acetileno
Ins
kg
0.1760
41,820.00
7,360.32
15,782
Lamina HR 3/4"
Ins
0.4400
443,845.00
195,291.80
45,541.68
Eqp
HR
1.1500
1,317.00
1,540
Ana
0.0200
196,024.95
3,920.50
2,053
Bloque No. 5
Ins
und
26.6500
922.00
24,571.30
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
13,173.00
15,148.95
5,144
Transporte de materiales Tn
Ana
0.2264
1,560.00
353.18
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
1,514.55
1,128,116.81
42
Motosoldador Diesel
Eqp
HR
5.8700
14,833.00
87,069.71
43
Equipo de Oxicorte
Eqp
HR
2.5700
5,000.00
12,850.00
44
Eqp
HR
2.5700
4,350.00
11,179.50
1,717
Ins
kg
1.0000
6,901.00
6,901.00
2,934
Ins
kg
1.0000
6,856.00
6,856.00
5,144
Transporte de materiales Tn
Ana
0.2270
1,560.00
354.12
13,613
Esp
35.0000
835,642.08
292,474.73
14,744
Ins
und
0.3080
6,200.00
1,909.60
14,745
Oxigeno Industrial
Ins
0.5130
15,662.00
8,034.61
14,746
Acetileno
Ins
kg
0.2567
41,820.00
10,735.19
14,945
Lamina HR 1/2"
Ins
1.2600
325,500.00
410,130.00
15,782
Lamina HR 3/4"
Ins
0.6300
443,845.00
279,622.35
36,196.13
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
Carrotanque de Agua
Eqp
HR
0.0250
40,000.00
1,000.00
Transporte de materiales m3
Ana
1.2500
11,361.00
14,201.25
Ins
1.2500
12,760.00
15,950.00
11
5,143
15,365
Fecha :
06/03/06
Pgina :
219
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,019.83
Eqp
HR
0.0750
1,317.00
98.78
Ins
0.0700
1,250.00
87.50
3,682
Grama (Semilla)
Ins
kg
0.0005
25,000.00
12.50
3,684
Ins
3.7800
10.00
37.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.0750
13,173.00
987.98
5,143
Transporte de materiales m3
Ana
0.0700
11,361.00
795.27
17
858
3,622.50
Eqp
HR
0.2500
1,317.00
329.25
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
10,962.83
E=2; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5600
1,317.00
737.52
Cemento gris
Ins
kg
6.5200
367.00
2,392.84
3,684
Ins
3.2200
10.00
32.20
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.5600
13,173.00
7,376.88
17
804
1:6 X ARREGLAR X
11,832.49
E=2.5; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.6000
1,317.00
790.20
Cemento gris
Ins
kg
7.3000
367.00
2,679.10
3,684
Ins
3.6000
10.00
36.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
17
804
13,495.96
E=4; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
6.9800
10.00
69.80
4,426
Ins
0.0500
14,113.00
705.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.5200
13,173.00
6,849.96
17
804
0.5200
1,317.00
684.84
14.1300
367.00
5,185.71
12,494.92
E=4; desp=12%
Herramienta Menor 10% M.O. AA
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
6.5000
10.00
65.00
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.5200
13,173.00
6,849.96
17
804
0.5200
1,317.00
684.84
11.8000
367.00
4,330.60
16,401.59
E=4; desp=12%
17
Eqp
HR
0.5200
1,317.00
684.84
Fecha :
06/03/06
Pgina :
220
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
10.2000
367.00
3,743.40
3,684
Ins
6.0000
10.00
60.00
4,426
Ins
0.0300
14,113.00
423.39
4,489
Cuadrilla AA (Albaileria)
Ins
0.5200
13,173.00
6,849.96
Ins
kg
0.8000
5,800.00
4,640.00
804
14,122
17,687.00
Con SIKA
Herramienta Menor 10% M.O. AA
Eqp
HR
0.8500
1,317.00
1,540
Ana
0.0200
196,024.95
3,920.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
Ins
kg
0.2500
5,800.00
1,450.00
17
14,122
1,119.45
4,782.17
Eqp
HR
0.3000
1,317.00
395.10
Cemento gris
Ins
kg
0.4400
367.00
161.48
1,792
Ins
und
0.0350
1,691.00
59.19
2,484
Yeso corriente
Ins
bt
0.0150
14,300.00
214.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
17
804
6,856.75
Eqp
HR
0.1250
1,581.00
197.63
1,279
Ins
1.0000
3,000.00
3,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1250
15,808.00
1,976.00
5,144
Transporte de materiales Tn
Ana
0.0020
1,560.00
3.12
Ins
gal
0.0350
48,000.00
1,680.00
56
15,722
68,288.07
Incluye acarreo
Herramienta Menor 10% M.O. AA
Eqp
HR
0.9600
1,317.00
1,264.32
2,208
Ins
4.0000
2,667.00
10,668.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9600
13,173.00
12,646.08
5,053
Ana
0.1660
263,311.27
43,709.67
17
453,845.88
Sin refuerzos
17
Eqp
HR
10.6800
1,317.00
14,065.56
49
Vibrador de concretos
Eqp
HR
0.2500
4,375.00
1,093.75
2,197
Repisa Ordinario 3 M
Ins
1.9700
1,500.00
2,955.00
2,200
Ins
4.3400
3,600.00
15,624.00
2,243
Vara de clavo 3M -1
Ins
2.5600
1,500.00
3,840.00
3,797
Ins
lb
2.1200
2,061.00
4,369.32
4,489
Cuadrilla AA (Albaileria)
Ins
10.6800
13,173.00
140,687.64
5,053
Ana
1.0300
263,311.27
271,210.61
Fecha :
06/03/06
Pgina :
221
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
47,819.71
Sin refuerzos
Herramienta Menor 10% M.O. DD
Eqp
HR
1.0000
1,581.00
1,581.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
5,144
Transporte de materiales Tn
Ana
0.0168
1,560.00
26.21
15,722
Ins
gal
0.1300
48,000.00
6,240.00
15,955
Ins
1.0700
2,030.00
2,172.10
15,985
Ins
4.4700
4,920.00
21,992.40
56
und
1,481,034.00
58
Eqp
HR
32.0000
11,600.00
371,200.00
59
Eqp
HR
32.0000
2,772.00
88,704.00
Ins
21.0000
1,250.00
26,250.00
13,960
Cuadrilla AA-4
Ins
32.0000
27,715.00
886,880.00
16,285
Ins
und
120.0000
900.00
108,000.00
858
51,192.41
Eqp
HR
0.6667
1,317.00
878.04
1,901
Ins
kg
5.6000
2,383.00
13,344.80
4,003
Formaleta sardinel
Ins
4.0000
464.00
1,856.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6667
13,173.00
8,782.44
5,053
Ana
0.1000
263,311.27
26,331.13
17
18,170.26
Eqp
HR
0.4000
1,317.00
526.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
5,055
Ana
0.0500
247,485.25
12,374.26
17
33,244.80
Teja Bavaria
Ins
1.0200
21,228.00
21,652.56
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
13,173.00
11,592.24
34,664.30
SELLADOR TOXEMENT
Cuadrilla AA (Albaileria)
Ins
0.8300
13,173.00
14,709
Ins
und
0.2300
3,100.00
713.00
14,710
Ins
und
0.2300
100,077.00
23,017.71
4,489
10,933.59
35,077.55
SELLADOR TOXEMENT
4,489
Cuadrilla AA (Albaileria)
Ins
0.9130
13,173.00
12,026.95
Fecha :
06/03/06
Pgina :
222
Nombre
Tipo U.M.
14,709
Ins
und
0.4000
3,100.00
1,240.00
14,711
Ins
und
0.2000
109,053.00
21,810.60
Cantidad
Vr.Unitario
Vr.Total
38,579.45
SELLADOR TOXEMENT
Cuadrilla AA (Albaileria)
Ins
0.9130
13,173.00
14,709
Ins
und
0.4000
3,100.00
1,240.00
14,712
Ins
und
0.1500
168,750.00
25,312.50
4,489
und
12,026.95
4,225,557.00
SELLADOR TOXEMENT
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
3.0000
8,750.00
Eqp
HR
5.0000
1,449.00
7,245.00
Soldador
Ins
5.0000
6,058.00
30,290.00
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,515
Cuadrilla BB (Instalaciones)
Ins
5.0000
14,491.00
72,455.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,037
Ins
und
2.0000
42,533.00
85,066.00
14,713
Ins
und
1.0000
3,826,550.00
3,826,550.00
8
55
519
26,250.00
51,504.15
SELLADOR SIKA
Cuadrilla AA (Albaileria)
Ins
0.9130
13,173.00
12,026.95
14,714
Ins
und
0.7000
55,683.00
38,978.10
14,715
Ins
und
0.7000
713.00
499.10
4,489
und
2,104,639.00
SELLADOR SIKA
55
4,515
14,177
Eqp
HR
6.0000
1,449.00
8,694.00
Cuadrilla BB (Instalaciones)
Ins
6.0000
14,491.00
86,946.00
Ins
und
1.0000
2,008,999.00
2,008,999.00
49,207.51
SELLADOR SIKA
861
4,489
14,715
Ins
und
0.5300
69,439.00
36,802.67
Cuadrilla AA (Albaileria)
Ins
0.9130
13,173.00
12,026.95
Ins
und
0.5300
713.00
377.89
30,003.72
Eqp
HR
0.5714
1,449.00
827.96
Ins
1.0500
1,080.00
1,134.00
1,676
Sika Fill 5
Ins
kg
1.8000
10,962.00
19,731.60
3,684
Ins
3.0000
10.00
30.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5714
14,491.00
8,280.16
55
942
m-km
168.75
Fecha :
06/03/06
Pgina :
223
Nombre
Tipo U.M.
Camion Irrigador
Eqp
HR
Cantidad
Vr.Unitario
Vr.Total
0.0027
62,500.00
168.75
34,110.09
Eqp
HR
0.3500
1,317.00
460.95
1,540
Ana
0.0500
196,024.95
9,801.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.3500
13,173.00
4,610.55
5,060
Ana
0.0500
280,360.18
14,018.01
5,063
Ana
0.1200
43,494.41
5,219.33
17
647,221.57
17
Eqp
HR
16.0000
1,317.00
21,072.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
76
Eqp
HR
1.0000
2,958.00
2,958.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
32.0000
188.00
6,016.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
5,058
Ana
1.0000
304,782.12
304,782.12
5,061
Formaleta (1 uso)
Ana
2.6100
28,743.43
75,020.35
Ins
0.2000
34,588.00
6,917.60
15,440
19,042.02
Eqp
HR
0.1667
1,802.00
300.39
13,966
Ins
1.1000
14,307.00
15,737.70
14,669
Ins
0.1667
18,020.00
3,003.93
69
und
33,436.60
Eqp
HR
0.5000
1,449.00
724.50
Ins
0.2000
34,000.00
6,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,143
Transporte de materiales m3
Ana
0.2000
11,361.00
2,272.20
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,367
Pomarroso 1.60 m
Ins
und
1.0000
12,000.00
12,000.00
55
223
81,625.00
Eqp
HR
1.0000
1,449.00
1,449.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
und
1.0000
65,685.00
65,685.00
Fecha :
06/03/06
Pgina :
224
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
41,234.23
Eqp
HR
0.6666
1,449.00
965.90
Ins
0.2300
34,000.00
7,820.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6666
14,491.00
9,659.70
5,143
Transporte de materiales m3
Ana
0.2300
11,361.00
2,613.03
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.5000
3,000.00
1,500.00
16,368
Pomarroso 2.0 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
und
30,052.37
Eqp
HR
0.5000
1,449.00
724.50
Ins
0.1700
34,000.00
5,780.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,143
Transporte de materiales m3
Ana
0.1700
11,361.00
1,931.37
5,144
Transporte de materiales Tn
Ana
0.0250
1,560.00
39.00
15,911
Oity 1.50 m
Ins
und
1.0000
10,000.00
10,000.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
55
223
und
41,890.21
Eqp
HR
0.5000
1,449.00
724.50
Ins
0.2100
34,000.00
7,140.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,143
Transporte de materiales m3
Ana
0.2100
11,361.00
2,385.81
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,370
Oity 1.70 m
Ins
und
1.0000
20,000.00
20,000.00
55
223
8,039.82
Eqp
HR
0.3500
1,449.00
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
14,491.00
5,071.85
14,993
Ins
1.0500
1,625.00
1,706.25
15,021
Ins
und
0.5000
367.00
183.50
55
507.15
16,089.86
2,927
Ins
und
0.0150
57,107.00
856.61
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
14,491.00
5,796.40
Fecha :
06/03/06
Pgina :
225
Nombre
Tipo U.M.
14,998
Ins
15,025
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0500
7,027.00
7,378.35
und
0.5000
4,117.00
2,058.50
1,002,228.41
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
Eqp
HR
1.6000
1,449.00
2,318.40
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
14,118
Lubricante 500 gr
Ins
und
0.1600
10,324.00
1,651.84
15,415
Ins
1.0000
853,244.00
853,244.00
15,522
Ins
und
0.1667
568,354.00
94,744.61
4
55
4,515
Retroexcavadora de orugas
81,260.00
Eqp
HR
27,083.96
11,403.10
0.1000
114,031.00
11,403.10
16,977.34
Sub-Contrato Sanitario
Esp
38.0000
12,302.42
4,674.92
2,931
Ins
und
0.0100
61,232.00
612.32
3,990
Ins
und
0.5000
794.00
397.00
3,996
Ins
1.0500
5,925.00
6,221.25
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
14,491.00
5,071.85
und
52,069.17
Esp
38.0000
37,731.28
14,337.89
Eqp
HR
1.3000
1,449.00
1,883.70
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3000
14,491.00
18,838.30
5,144
2
55
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
14,757
Ins
und
0.5000
22,000.00
11,000.00
14,993
Ins
2.6200
1,625.00
4,257.50
15,021
Ins
und
2.4600
367.00
902.82
13,091.70
Sub-Contrato Sanitario
Esp
38.0000
9,486.74
3,604.96
Eqp
HR
0.5500
1,449.00
796.95
2,927
Ins
und
0.0019
57,107.00
108.50
3,653
Ins
und
0.1400
4,366.00
611.24
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5500
14,491.00
7,970.05
2
55
und
Eqp
HR
4,670,467.50
2.5000
8,750.00
21,875.00
Fecha :
06/03/06
Pgina :
226
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
55
Eqp
HR
0.5000
4,350.00
2,175.00
HR
5.0000
1,449.00
Soldador
7,245.00
Ins
1,717
5.0000
6,058.00
30,290.00
Ins
kg
0.5000
6,901.00
4,515
3,450.50
Cuadrilla BB (Instalaciones)
Ins
5.0000
14,491.00
72,455.00
13,919
Ins
1.0000
4,530,208.00
4,530,208.00
14,116
Ins
kg
0.5000
5,538.00
2,769.00
519
und
7,178,879.50
Eqp
HR
3.0000
8,750.00
Eqp
HR
5.0000
1,449.00
7,245.00
Soldador
Ins
5.0000
6,058.00
30,290.00
1,717
Ins
kg
1.5000
6,901.00
10,351.50
4,515
Cuadrilla BB (Instalaciones)
Ins
5.0000
14,491.00
72,455.00
13,524
Ins
und
2.0000
183,280.00
366,560.00
13,922
Ins
und
1.0000
6,308,996.00
6,308,996.00
13,955
Ins
und
2.0000
50,266.00
100,532.00
14,014
Ins
und
12.0000
21,350.00
256,200.00
8
55
519
26,250.00
47,394.42
Instalada
48
Eqp
HR
0.8000
2,893.00
74
Eqp
HR
0.1500
5,313.00
796.95
1,717
Ins
kg
0.2000
6,901.00
1,380.20
2,502
Ins
gal
0.0800
29,423.00
2,353.84
3,838
Ins
gal
0.0800
50,506.00
4,040.48
13,154
Ins
0.5500
4,126.00
2,269.30
14,752
Ins
0.8000
28,926.00
23,140.80
16,312
Ins
und
0.2750
40,358.00
11,098.45
und
2,314.40
52,154.23
Instalada
Herramienta Menor 10% M.O. BB
Eqp
HR
0.6666
1,449.00
965.90
Ins
0.2300
34,000.00
7,820.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6666
14,491.00
9,659.70
5,143
Transporte de materiales m3
Ana
0.2300
11,361.00
2,613.03
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,371
Oity 2.0 m
Ins
und
1.0000
26,670.00
26,670.00
55
223
Retroexcavadora de orugas
Eqp
HR
12,668.84
0.1111
114,031.00
12,668.84
Fecha :
06/03/06
Pgina :
227
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
34,069.93
Sub-Contrato Carpinteria
Esp
45.0000
23,496.50
10,573.43
1,236
Ins
und
0.1700
40,000.00
6,800.00
1,807
Ins
lb
0.2500
2,354.00
588.50
1,849
Ins
und
2.0000
150.00
300.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
86,710.03
Sub-Contrato Carpinteria
Esp
45.0000
59,800.02
26,910.01
1,236
Ins
und
0.4600
40,000.00
18,400.00
1,505
Ins
und
1.0000
674.00
674.00
1,807
Ins
lb
0.1300
2,354.00
306.02
1,849
Ins
und
6.0000
150.00
900.00
5,064
Cuadrilla DD (Carpinteria)
Ins
2.5000
15,808.00
39,520.00
163,889.20
No incluye marco
Herramienta Menor 10% M.O. DD
Eqp
HR
0.6000
1,581.00
948.60
1,519
Ins
und
0.7500
2,500.00
1,875.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
Ins
1.0000
150,000.00
150,000.00
56
16,402
177,062.97
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
122,112.39
Eqp
HR
1.8920
1,581.00
2,991.25
1,236
Ins
und
0.3600
40,000.00
14,400.00
1,807
Ins
lb
0.1000
2,354.00
235.40
5,064
Cuadrilla DD (Carpinteria)
Ins
1.8920
15,808.00
29,908.74
5,086
Triplex flormorado 4 mm
Ins
und
1.5000
49,718.00
74,577.00
4
56
54,950.58
105,693.80
Sin instalacion
Sub-Contrato Ornamentacion
Esp
50.0000
70,462.53
Ins
und
1.0000
1,981.00
1,981.00
2,155
Ins
und
0.4400
101,000.00
44,440.00
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,423.00
6,767.29
2,946
Ins
kg
0.1600
4,100.00
656.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6667
15,808.00
10,539.19
Ins
und
1.0500
801.00
841.05
7
810
14,726
35,231.27
165,520.10
Sin instalacion
7
Sub-Contrato Ornamentacion
Esp
30.0000
127,323.15
38,196.95
Fecha :
06/03/06
Pgina :
228
Nombre
Tipo U.M.
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,154
Ins
und
1.5000
80,000.00
120,000.00
2,502
Ins
gal
0.0500
29,423.00
1,471.15
2,946
Ins
kg
0.9700
4,100.00
3,977.00
Cantidad
Vr.Unitario
Vr.Total
58,222.88
Coninstalacin
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
0.2000
8,750.00
1,750.00
Ins
7.0000
2,766.00
19,362.00
1,717
Ins
kg
0.6000
6,901.00
4,140.60
1,850
Segueta Ncholson
Ins
und
0.0500
2,500.00
125.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0200
29,423.00
588.46
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,064
Cuadrilla DD (Carpinteria)
Ins
1.2500
15,808.00
19,760.00
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
15,149.00
3,029.80
Ins
und
2.0000
4,256.00
8,512.00
8
449
16,397
und
Sub-Contrato Ornamentacion
Esp
50.0000
12,635.46
6,317.73
Ana
0.6700
16,184.96
10,843.92
1,492
Ins
und
3.0000
217.00
651.00
1,717
Ins
kg
0.0800
6,901.00
552.08
2,502
Ins
gal
0.0200
29,423.00
588.46
7
105
18,953.19
277,681.41
Sin instalacion
7
Sub-Contrato Ornamentacion
Esp
50.0000
185,120.94
92,560.47
Eqp
HR
0.3000
8,750.00
2,625.00
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,155
Ins
und
1.5000
101,000.00
151,500.00
2,502
Ins
gal
0.0500
29,423.00
1,471.15
2,946
Ins
kg
0.9700
4,100.00
3,977.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.4540
15,808.00
22,984.83
5,144
Transporte de materiales Tn
Ana
0.4410
1,560.00
687.96
199,703.00
Sin instalacion
Herramienta Menor 10% M.O. DD
Eqp
HR
1.0000
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
16,068
Vidrio templado 5 mm
Ins
1.0300
125,000.00
128,750.00
16,080
Ins
1.5000
10,440.00
15,660.00
16,081
Ins
1.0300
36,800.00
37,904.00
56
5,064
1,581.00
1,581.00
Fecha :
06/03/06
Pgina :
229
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
1,481,880.00
Sin instalacion
55
540
4,515
Eqp
HR
2.0000
1,449.00
2,898.00
Ins
und
1.0000
1,450,000.00
1,450,000.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
90,000.00
Ins
1.0000
90,000.00
90,000.00
56,761.66
Eqp
HR
0.7000
8,750.00
115
Eqp
HR
0.6667
1,024.00
682.70
943
Ins
2.0500
17,376.00
35,620.80
2,502
Ins
gal
0.0500
29,423.00
1,471.15
3,837
Esmalte Sintetico
Ins
gal
0.0500
41,531.00
2,076.55
14,116
Ins
kg
0.7143
5,538.00
3,955.79
16,423
Ins
0.6667
10,244.00
6,829.67
5,281 CARBURO
4,704.26
Sub-Contrato Pintura
Esp
45.0000
3,244.32
1,459.94
1,133
CARBURO No.2
Ins
kg
1.5000
345.00
517.50
5,066
Cuadrilla CC (Pintura)
Ins
0.1800
15,149.00
2,726.82
6,125.00
103,404.40
Eqp
HR
1.0000
1,515.00
1,515.00
Cuadrilla CC (Pintura)
Ins
0.6000
15,149.00
9,089.40
Sikadur 301
Ins
kg
1.0000
92,800.00
92,800.00
2,633.82
Sub-Contrato Pintura
Esp
45.0000
1,816.43
817.39
1,792
Ins
und
0.1600
1,691.00
270.56
1,984
Tapaporos Nogal
Ins
gal
0.0100
25,500.00
255.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Cuadrilla CC (Pintura)
Ins
0.0770
15,149.00
1,166.47
33,266.09
17
Eqp
HR
1.1000
1,317.00
1,448.70
49
Vibrador de concretos
Eqp
HR
0.0500
4,375.00
218.75
82
Eqp
HR
4.4000
188.00
827.20
Cuadrilla AA (Albaileria)
Ins
1.1000
13,173.00
14,490.30
4,489
Fecha :
06/03/06
Pgina :
230
Nombre
Tipo U.M.
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
0.0400
263,311.27
10,532.45
0.2000
28,743.43
5,748.69
1,032,060.88
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
3,281
Ins
1.0000
989,799.00
989,799.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0100
14,491.00
14,635.91
Lubricante 500 gr
Ins
und
0.0525
10,324.00
542.01
14,118
Sub-Contrato Pintura
Esp
30.0000
3,168.70
950.61
Cuadrilla CC (Pintura)
Ins
0.0800
15,149.00
1,211.92
15,888
Ins
gal
0.0200
89,589.00
1,791.78
15,889
Ins
und
0.0600
2,750.00
165.00
5
5,066
4,119.31
145,433.40
Instalada
56
5,064
15,595
Eqp
HR
0.6000
1,581.00
948.60
Cuadrilla DD (Carpinteria)
Ins
0.6000
15,808.00
9,484.80
Ins
1.0000
135,000.00
135,000.00
26,218.92
17
Eqp
HR
0.9500
1,317.00
1,251.15
49
Vibrador de concretos
Eqp
HR
0.0400
4,375.00
175.00
82
Eqp
HR
3.8000
188.00
714.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
13,173.00
12,514.35
5,053
Ana
0.0250
263,311.27
6,582.78
5,061
Formaleta (1 uso)
Ana
0.1733
28,743.43
4,981.24
47,853.76
Eqp
HR
0.8500
1,317.00
1,540
Ana
0.0200
196,024.95
3,920.50
2,058
Ins
und
57.0000
550.00
31,350.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
5,144
Transporte de materiales Tn
Ana
0.1710
1,560.00
266.76
17
1,119.45
19,108.34
17
Eqp
HR
0.5000
1,317.00
658.50
49
Vibrador de concretos
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
1.0000
464.00
464.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,055
Ana
0.0450
247,485.25
11,136.84
Fecha :
06/03/06
Pgina :
231
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
96,072.50
Cemento blanco
Ins
kg
0.5000
850.00
425.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
4,615
Ins
und
1.0000
8,052.00
8,052.00
Lavamanos blanco
Ins
und
1.0000
65,859.00
65,859.00
829
14,729
39,562.10
Eqp
HR
0.2500
1,317.00
329.25
3,748
Vidrio incoloro 5 mm
Ins
1.0000
35,000.00
35,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
Ins
und
0.1000
9,396.00
939.60
17
16,093
97,562.10
Eqp
HR
0.2500
1,317.00
329.25
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
11,987
Vidrio incoloro 6 mm
Ins
1.0000
93,000.00
93,000.00
16,093
Ins
und
0.1000
9,396.00
939.60
17
4,489
3 mm instalado X
35,082.60
1,064
VIDRIO ESMERILADO 3 mm
Ins
1.2000
27,040.00
32,448.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
Volqueta 6 M3
m-km
Ins
m-km
1,311.00
1.2500
1,048.80
1,311.00
2,591.60
Eqp
HR
0.0500
659.00
32.95
Nylon Calibre 9 o 9 mm
Ins
1.0000
1,900.00
1,900.00
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
357,532.69
Eqp
HR
9.0000
1,317.00
11,853.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.0000
13,173.00
118,557.00
5,053
Ana
0.6000
263,311.27
157,986.76
5,061
Formaleta (1 uso)
Ana
1.8000
28,743.43
51,738.17
5,063
Ana
0.4000
43,494.41
17,397.76
17
Fecha :
06/03/06
Pgina :
232
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
61,616.64
17
Eqp
HR
0.8800
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
2,208
Ins
1.0200
2,667.00
2,720.34
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
13,173.00
11,592.24
5,053
Ana
0.1600
263,311.27
42,129.80
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
und
1,158.96
127,910.00
Eqp
HR
1.5000
1,449.00
2,173.50
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
Ins
und
1.0000
104,000.00
104,000.00
und
130,392.66
Eqp
HR
1.0000
1,449.00
1,449.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,552
Ins
und
1.0000
1,426.00
1,426.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
13,557
Ins
9.0000
1,474.00
13,266.00
15,845
Ins
und
1.0000
88,070.00
88,070.00
55
869
8,468.02
Pegacor blanco
Ins
kg
0.3333
972.00
323.97
17
Eqp
HR
0.4000
1,317.00
526.80
44
Eqp
HR
0.0800
4,350.00
348.00
3,684
Ins
0.1500
10.00
1.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
16,072
Ins
und
0.0020
48,140.00
96.28
16,411
Ins
kg
0.0300
2,600.00
78.00
16,412
Ins
0.0833
21,900.00
1,824.27
11,079.61
Longitud promedio = 4 M
Herramienta Menor 10% M.O. DD
Eqp
HR
0.2500
1,581.00
395.25
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
15,808.00
3,952.00
5,144
Transporte de materiales Tn
Ana
0.0045
1,560.00
7.02
56
Fecha :
06/03/06
Pgina :
233
Nombre
Tipo U.M.
15,722
Ins
16,364
Ins
Cantidad
Vr.Unitario
Vr.Total
gal
0.0290
48,000.00
1,392.00
1.0300
5,178.00
5,333.34
83,502.77
Eqp
HR
0.8333
Eqp
HR
2.5000
1,024.00
2,560.00
1,528
Ins
und
2.0333
17,195.00
34,962.59
1,717
Ins
kg
0.6786
6,901.00
4,683.02
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,423.00
3,236.53
3,837
Esmalte Sintetico
Ins
gal
0.1100
41,531.00
4,568.41
Ins
2.5000
10,244.00
25,610.00
8
115
16,423
8,750.00
und
7,291.38
30,513.78
Eqp
HR
0.5000
1,449.00
724.50
Ins
0.1800
34,000.00
6,120.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,143
Transporte de materiales m3
Ana
0.1800
11,361.00
2,044.98
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,366
Pomarroso 1.0 m
Ins
und
1.0000
10,000.00
10,000.00
55
223
9,843.86
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0167
89,785.00
1,499.41
Motoniveladora
Eqp
HR
0.0167
112,010.00
1,870.57
11
Carrotanque de Agua
Eqp
HR
0.0167
40,000.00
668.00
14
Retroexcavadora de orugas
Eqp
HR
0.0167
114,031.00
1,904.32
21
Volqueta (6 M3)
Eqp
HR
0.0500
44,000.00
2,200.00
Ins
1.2500
1,250.00
1,562.50
Oficial de Construccion
Ins
0.0167
8,327.00
139.06
858
8,144
18,815.94
Cemento gris
Ins
kg
1.7700
367.00
3,684
Ins
0.8600
10.00
8.60
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.2290
13,173.00
3,016.62
Ins
1.0000
15,000.00
15,000.00
804
13,896
Retroexcavadora de orugas
Eqp
HR
649.59
6,443.09
0.0222
114,031.00
2,531.49
Fecha :
06/03/06
Pgina :
234
Nombre
Tipo U.M.
Volqueta (6 M3)
Eqp
HR
Cantidad
Vr.Unitario
Vr.Total
0.0889
44,000.00
3,911.60
31,862.76
14
Retroexcavadora de orugas
Eqp
HR
0.0437
114,031.00
4,983.15
42
Motosoldador Diesel
Eqp
HR
0.3500
14,833.00
5,191.55
43
Equipo de Oxicorte
Eqp
HR
0.3500
5,000.00
1,750.00
44
Eqp
HR
0.3500
4,350.00
1,522.50
45
Cilindro
Eqp
HR
0.3500
41.00
14.35
48
Eqp
HR
0.3500
2,893.00
1,012.55
1,717
Ins
kg
0.4200
6,901.00
2,898.42
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.1400
6,856.00
959.84
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2800
28,926.00
8,099.28
14,754
Ins
0.0000
35,573.00
0.00
ha
252,841.00
21
Volqueta (6 M3)
Eqp
HR
2.0000
44,000.00
88,000.00
38
Eqp
HR
3.5000
5,350.00
18,725.00
40
Guadaadora
Eqp
HR
7.0000
6,500.00
45,500.00
53
Eqp
HR
4.0000
2,287.00
9,148.00
Ins
4.0000
22,867.00
91,468.00
14,749
94,692.54
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
51
Eqp
HR
1.5000
35,000.00
52,500.00
59
Eqp
HR
1.2200
2,772.00
3,381.84
Cuadrilla AA-4
Ins
1.2200
27,715.00
33,812.30
13,960
49,369.33
14
Retroexcavadora de orugas
Eqp
HR
0.0725
114,031.00
8,267.25
42
Motosoldador Diesel
Eqp
HR
0.5800
14,833.00
8,603.14
43
Equipo de Oxicorte
Eqp
HR
0.5800
5,000.00
2,900.00
44
Eqp
HR
0.5800
4,350.00
2,523.00
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
0.5800
2,893.00
1,677.94
1,717
Ins
kg
0.6200
6,901.00
4,278.62
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.2000
6,856.00
1,371.20
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
Fecha :
06/03/06
Pgina :
235
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,144
Transporte de materiales Tn
Ana
14,744
0.1080
1,560.00
168.48
Ins
und
0.0400
6,200.00
14,745
248.00
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
0.4500
28,926.00
13,016.70
14,754
Ins
0.0000
35,573.00
0.00
34,450.10
14
Retroexcavadora de orugas
Eqp
HR
0.0413
114,031.00
4,709.48
42
Motosoldador Diesel
Eqp
HR
0.3300
14,833.00
4,894.89
43
Equipo de Oxicorte
Eqp
HR
0.1650
5,000.00
825.00
44
Eqp
HR
0.3300
4,350.00
1,435.50
45
Cilindro
Eqp
HR
0.3300
41.00
13.53
48
Eqp
HR
0.3300
2,893.00
954.69
1,717
Ins
kg
0.4700
6,901.00
3,243.47
2,502
Ins
gal
0.0800
29,423.00
2,353.84
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
5,144
Transporte de materiales Tn
Ana
0.1070
1,560.00
166.92
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.3300
28,926.00
9,545.58
14,755
Ins
0.0000
81,200.00
0.00
19,613.61
14
Retroexcavadora de orugas
Eqp
HR
0.0244
114,031.00
2,782.36
42
Motosoldador Diesel
Eqp
HR
0.1950
14,833.00
2,892.44
43
Equipo de Oxicorte
Eqp
HR
0.1950
5,000.00
975.00
44
Eqp
HR
0.1950
4,350.00
848.25
45
Cilindro
Eqp
HR
0.1950
41.00
8.00
48
Eqp
HR
0.1950
2,893.00
564.14
1,717
Ins
kg
0.2100
6,901.00
1,449.21
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.0700
6,856.00
479.92
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.1030
1,560.00
160.68
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0500
15,662.00
783.10
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.1950
28,926.00
5,640.57
14,754
Ins
0.0000
35,573.00
0.00
38,350.18
14
Retroexcavadora de orugas
Eqp
HR
0.0500
114,031.00
5,701.55
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
Fecha :
06/03/06
Pgina :
236
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.4000
5,000.00
2,000.00
HR
0.4000
4,350.00
45
Cilindro
1,740.00
Eqp
HR
48
0.4000
41.00
16.40
Eqp
HR
0.4000
2,893.00
1,157.20
1,717
Ins
kg
0.4700
6,901.00
3,243.47
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.1140
1,560.00
177.84
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
28,926.00
11,570.40
14,754
Ins
0.0000
35,573.00
0.00
38,350.18
14
Retroexcavadora de orugas
Eqp
HR
0.0500
114,031.00
5,701.55
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
2,893.00
1,157.20
1,717
Ins
kg
0.4700
6,901.00
3,243.47
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.1140
1,560.00
177.84
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
28,926.00
11,570.40
14,754
Ins
0.0000
35,573.00
0.00
24,511.47
14
Retroexcavadora de orugas
Eqp
HR
0.0263
114,031.00
2,999.02
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
2,893.00
607.53
1,717
Ins
kg
0.3200
6,901.00
2,208.32
2,502
Ins
gal
0.0800
29,423.00
2,353.84
2,934
Ins
kg
0.1100
6,856.00
754.16
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
5,144
Transporte de materiales Tn
Ana
0.1070
1,560.00
166.92
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
Fecha :
06/03/06
Pgina :
237
Nombre
Tipo U.M.
14,746
Acetileno
Ins
14,752
Ins
14,755
Ins
Cantidad
Vr.Unitario
Vr.Total
kg
0.0300
41,820.00
1,254.60
0.2100
28,926.00
6,074.46
0.0000
81,200.00
0.00
56,362.14
14
Retroexcavadora de orugas
Eqp
HR
0.0750
114,031.00
8,552.33
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.6000
4,350.00
2,610.00
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
0.6000
2,893.00
1,735.80
1,717
Ins
kg
0.7100
6,901.00
4,899.71
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.2300
6,856.00
1,576.88
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.1210
1,560.00
188.76
14,744
Ins
und
0.0800
6,200.00
496.00
14,745
Oxigeno Industrial
Ins
0.1600
15,662.00
2,505.92
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
0.6000
28,926.00
17,355.60
14,754
Ins
0.0000
35,573.00
0.00
199,885.55
14
Retroexcavadora de orugas
Eqp
HR
0.0469
114,031.00
5,348.05
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
44
Eqp
HR
0.7500
4,350.00
3,262.50
48
Eqp
HR
0.7500
2,893.00
2,169.75
1,717
Ins
kg
3.0000
6,901.00
20,703.00
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
14,752
Ins
0.7500
28,926.00
21,694.50
14,758
Ins
1.0000
135,505.00
135,505.00
7,117.78
15
Estacion Total
Eqp
HR
0.0777
7,500.00
582.75
46
Campero 2000cc-3000cc
Eqp
HR
0.3885
13,076.00
5,080.03
3,837
Esmalte Sintetico
Ins
gal
0.0009
41,531.00
37.38
8,108
Topografo
Ins
0.0777
6,866.00
533.49
8,109
Cadenero
Ins
0.0777
4,443.00
345.22
8,145
Ayudante de construccion
Ins
0.0777
4,847.00
376.61
13,326
Durmiente ordinario 3 M
Ins
0.1000
767.00
76.70
14,760
Cinta de Sealizacion
Ins
0.8000
107.00
85.60
ha
Eqp
HR
86,147.00
1.0000
659.00
659.00
Fecha :
06/03/06
Pgina :
238
Nombre
Tipo U.M.
40
Guadaadora
Eqp
14,703
Ayudante (A)
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
8.0000
6,500.00
52,000.00
8.0000
4,186.00
33,488.00
312,830.25
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
2,208
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
13,173.00
32,932.50
5,055
Ana
1.0000
247,485.25
247,485.25
2.5000
1,317.00
0.5600
4,375.00
2,450.00
10.0000
2,667.00
26,670.00
und
3,292.50
1,140,867.80
OEGA
Suministro e Instal. Cruz H.F. 2" x 2"
Ana
und
5.4300
93,683.20
508,699.78
1,625
Flotador metlico 2
Ins
und
1.0000
128,000.00
128,000.00
4,923
Ana
5.4300
16,298.24
88,499.44
5,053
Ana
0.3100
263,311.27
81,626.49
5,067
Ana
kg
14.0000
3,116.53
43,631.42
5,130
Ana
0.2300
43,046.60
9,900.72
5,143
Transporte de materiales m3
Ana
0.3500
11,361.00
3,976.35
5,144
Transporte de materiales Tn
Ana
1.3600
1,560.00
2,121.60
13,844
Ins
und
1.0000
69,000.00
69,000.00
13,845
Ins
und
1.0000
138,250.00
138,250.00
15,028
Ins
und
1.0000
22,654.00
22,654.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
15,438
Ins
1.0000
11,719.00
11,719.00
15,469
Ins
und
1.0000
4,829.00
4,829.00
87
56,208.35
17
Eqp
HR
0.8000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,053
Ana
0.1500
263,311.27
39,496.69
1,053.60
426,322.01
17
Eqp
HR
8.0000
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
1.4100
28,743.43
40,528.24
1,317.00
10,536.00
Fecha :
06/03/06
Pgina :
239
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,278.42
Eqp
HR
0.2800
3,797
Ins
lb
0.0200
2,061.00
41.22
4,489
Cuadrilla AA (Albaileria)
Ins
0.2800
13,173.00
3,688.44
14,775
Ins
0.0600
3,000.00
180.00
17
1,317.00
368.76
4,725.44
17
Eqp
HR
0.2915
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0114
44,000.00
501.60
Cuadrilla AA (Albaileria)
Ins
0.2915
13,173.00
3,839.93
4,489
und
383.91
10,056.17
Eqp
HR
0.1750
1,317.00
230.48
1,617
Cuerda de nylon
Ins
2.0000
500.00
1,000.00
3,797
Ins
lb
0.2000
2,061.00
412.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.1750
13,173.00
2,305.28
5,066
Ana
kg
1.0000
3,108.21
3,108.21
LLantas en desuso
Ins
und
1.0000
3,000.00
3,000.00
17
14,776
245,675.18
17
Eqp
HR
4.7000
1,317.00
6,189.90
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.7004
13,173.00
61,918.37
5,053
Ana
0.6000
263,311.27
157,986.76
5,063
Ana
0.4200
43,494.41
18,267.65
461,059.71
17
Eqp
HR
12.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.6400
4,375.00
2,800.00
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
13,173.00
158,076.00
5,059
Ana
1.0000
284,379.71
284,379.71
15,804.00
44,838.02
Sub-Contrato Carpinteria
Esp
35.0000
33,213.35
11,624.67
Eqp
HR
0.2500
8,750.00
2,187.50
1,850
Segueta Ncholson
Ins
und
0.0200
2,500.00
50.00
2,478
Ins
1.3000
3,068.00
3,988.40
2,502
Ins
gal
0.0500
29,423.00
1,471.15
5,064
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
Ins
1.0500
9,246.00
9,708.30
14,779
Fecha :
06/03/06
Pgina :
240
Nombre
Tipo U.M.
4,515
Vr.Unitario
und
Vr.Total
537,940.00
Eqp
HR
1.0000
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
und
1.0000
522,000.00
522,000.00
14,025
Cantidad
1,449.00
und
1,449.00
541,320.85
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
522,000.00
522,000.00
und
784,920.85
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
14,026
Ins
und
1.0000
765,600.00
765,600.00
und
924,120.85
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
904,800.00
904,800.00
und
769,940.00
Eqp
HR
1.0000
1,449.00
1,449.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,028
Ins
und
1.0000
754,000.00
754,000.00
55
und
891,252.80
Eqp
HR
1.3333
1,449.00
1,931.95
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
14,029
Ins
und
1.0000
870,000.00
870,000.00
55
und
Eqp
HR
1.3333
1,449.00
1,931.95
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
812,000.00
812,000.00
833,252.80
und
1,076,852.80
Eqp
HR
1.3333
1,449.00
1,931.95
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Fecha :
06/03/06
Pgina :
241
Nombre
Tipo U.M.
14,031
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,055,600.00
1,055,600.00
und
1,120,217.82
Eqp
HR
1.1429
1,449.00
1,656.06
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1429
14,491.00
16,561.76
14,032
Ins
und
1.0000
1,102,000.00
1,102,000.00
55
und
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
1,102,000.00
1,102,000.00
und
4,515
1,123,245.50
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
Ins
und
1.0000
1,116,000.00
1,116,000.00
14,035
1,121,320.85
und
1,492,520.85
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
1,473,200.00
1,473,200.00
und
1,449,362.24
Eqp
HR
1.7857
1,449.00
2,938
Ins
und
0.0200
23,109.00
462.18
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7857
14,491.00
25,876.58
14,000
Abrazadera 12 x 6 pulg
Ins
und
1.0000
118,436.00
118,436.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,093
Ins
und
1.0000
1,300,000.00
1,300,000.00
55
2,587.48
236,179.57
17
Eqp
HR
4.7000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.7004
13,173.00
61,918.37
5,055
Ana
0.6000
247,485.25
148,491.15
5,063
Ana
0.4200
43,494.41
18,267.65
6,189.90
1,801.45
Estacion Total
Eqp
HR
0.0500
7,500.00
375.00
Vara de clavo 3M -1
Ins
0.1000
1,500.00
150.00
Fecha :
06/03/06
Pgina :
242
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
3,837
Esmalte Sintetico
Ins
8,108
Topografo
Ins
8,109
Cadenero
8,145
Ayudante de construccion
gal
0.0001
41,531.00
4.15
0.0500
6,866.00
343.30
Ins
0.1000
4,443.00
444.30
Ins
0.1000
4,847.00
484.70
und
Vr.Total
175,924.32
Eqp
HR
0.8000
1,449.00
1,159.20
2,927
Ins
und
0.0200
57,107.00
1,142.14
2,938
Ins
und
0.0200
23,109.00
462.18
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
13,845
Ins
und
1.0000
138,250.00
138,250.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
55
4,320.01
2,927
Ins
und
0.0008
57,107.00
45.69
2,938
Ins
und
0.0008
23,109.00
18.49
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0701
14,491.00
1,015.82
14,992
Ins
1.0000
3,178.00
3,178.00
15,040
Ins
und
0.1667
372.00
62.01
3,863.03
Eqp
HR
0.2666
1,317.00
351.11
Cuadrilla AA (Albaileria)
Ins
0.2666
13,173.00
3,511.92
und
747,612.22
72
Ana
0.2300
43,921.90
10,102.04
89
Ana
5.4300
32,696.85
177,543.90
2,931
Ins
und
0.0020
61,232.00
122.46
2,938
Ins
und
0.0020
23,109.00
46.22
3,679
Ins
und
1.0000
75,000.00
75,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,053
Ana
0.3100
263,311.27
81,626.49
5,138
Ana
1.8500
31,443.30
58,170.11
8,194
Ins
kg
14.0000
2,371.00
33,194.00
14,785
Ins
und
1.0000
239,000.00
239,000.00
15,043
Ins
und
1.0000
1,513.00
1,513.00
15,052
Ins
und
4.0000
1,979.00
7,916.00
15,061
Ins
und
1.0000
5,414.00
5,414.00
m
Ins
kg
62,427.23
9.0000
2,383.00
21,447.00
Fecha :
06/03/06
Pgina :
243
Nombre
Tipo U.M.
2,474
Ins
2,502
Ins
gal
2,946
Ins
kg
0.5000
4,100.00
2,050.00
5,064
Cuadrilla DD (Carpinteria)
Ins
2.0000
15,808.00
31,616.00
Cantidad
Vr.Unitario
Vr.Total
2.6000
2,700.00
7,020.00
0.0100
29,423.00
294.23
68,051.50
Eqp
HR
0.6500
1,317.00
856.05
1,821
Ins
1.0000
32,384.00
32,384.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6500
13,173.00
8,562.45
5,143
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
Ins
4.0000
3,722.00
14,888.00
17
13,894
5,987.45
2,927
Ins
und
0.0010
57,107.00
57.11
2,938
Ins
und
0.0010
23,109.00
23.11
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1047
14,491.00
1,517.21
14,994
Ins
1.0000
4,289.00
4,289.00
15,041
Ins
und
0.1667
606.00
101.02
3,106.13
2,927
Ins
und
0.0004
57,107.00
2,938
Ins
und
0.0004
23,109.00
9.24
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0523
14,491.00
757.88
14,991
Ins
1.0000
2,277.00
2,277.00
15,039
Ins
und
0.1667
235.00
39.17
und
22.84
2,545,006.18
Eqp
HR
0.2000
1,449.00
2,938
Ins
und
0.0200
23,109.00
462.18
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2000
14,491.00
2,898.20
14,000
Abrazadera 12 x 6 pulg
Ins
und
1.0000
118,436.00
118,436.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,094
Ins
und
1.0000
2,420,920.00
2,420,920.00
55
289.80
379,877.89
Eqp
HR
7.1429
1,317.00
9,407.20
2,198
Durmiente ordinario 4 M
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6000
1,500.00
900.00
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Cuadrilla AA (Albaileria)
Ins
7.1429
13,173.00
94,093.42
5,053
Ana
1.0000
263,311.27
263,311.27
17
Fecha :
06/03/06
Pgina :
244
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
697,126.48
17
Eqp
HR
24.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
54
Paral metalico
Eqp
HR
200.0000
58.00
11,600.00
2,198
Durmiente ordinario 4 M
Ins
3.0000
3,500.00
10,500.00
2,243
Vara de clavo 3M -1
Ins
2.0000
1,500.00
3,000.00
3,323
Ins
4.0000
4,333.00
17,332.00
4,489
Cuadrilla AA (Albaileria)
Ins
24.0000
13,173.00
316,152.00
5,922
Ana
1.0000
295,146.83
295,146.83
13,641
Seccin de Andamio
Ins
mes
0.1570
17,120.00
2,687.84
14,128
Ins
lb
3.0000
2,061.00
6,183.00
31,608.00
100,121.31
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.2500
2,893.00
3,616.25
2,502
Ins
gal
0.0300
29,423.00
882.69
2,934
Ins
kg
0.3200
6,856.00
2,193.92
3,837
Esmalte Sintetico
Ins
gal
0.0300
41,531.00
1,245.93
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
14,744
Ins
und
0.0250
6,200.00
155.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.2500
28,926.00
36,157.50
14,956
Ins
3.0500
14,648.00
44,676.40
und
83,334.90
Eqp
HR
1.6000
1,449.00
2,318.40
2,927
Ins
und
0.0400
57,107.00
2,284.28
2,938
Ins
und
0.0400
23,109.00
924.36
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
5,144
Transporte de materiales Tn
Ana
0.3150
1,560.00
491.40
13,607
Esp
38.0000
60,387.61
22,947.29
13,940
Ins
und
0.5000
29,000.00
14,500.00
14,992
Ins
0.5800
3,178.00
1,843.24
14,993
Ins
2.6200
1,625.00
4,257.50
14,994
Ins
0.4900
4,289.00
2,101.61
14,998
Ins
0.4300
7,027.00
3,021.61
15,021
Ins
und
2.4600
367.00
902.82
15,022
Ins
und
1.0700
586.00
627.02
15,023
Ins
und
0.7700
1,147.00
883.19
15,025
Ins
und
0.7400
4,117.00
3,046.58
55
Fecha :
06/03/06
Pgina :
245
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
779,977.17
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
54
Paral metalico
Eqp
HR
169.7217
58.00
9,843.86
2,198
Durmiente ordinario 4 M
Ins
18.0300
3,500.00
63,105.00
2,243
Vara de clavo 3M -1
Ins
4.2000
1,500.00
6,300.00
3,323
Ins
16.0000
4,333.00
69,328.00
5,059
284,379.71
2,916.81
Ana
1.0000
284,379.71
13,641
Seccin de Andamio
Ins
mes
0.1570
17,120.00
2,687.84
14,122
Ins
kg
2.0000
5,800.00
11,600.00
14,128
Ins
lb
4.5900
2,061.00
9,459.99
14,669
Ins
17.7778
18,020.00
320,355.96
und
39,074.16
Eqp
HR
0.6260
1,449.00
907.07
2,927
Ins
und
0.0500
57,107.00
2,855.35
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6260
14,491.00
9,071.37
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
13,607
Esp
38.0000
28,314.61
10,759.55
14,792
Ins
und
4.0000
1,884.00
7,536.00
15,437
Ins
1.2000
6,616.00
7,939.20
55
und
38,663.80
Eqp
HR
0.3200
1,317.00
421.44
Cuadrilla AA (Albaileria)
Ins
0.3200
13,173.00
4,215.36
14,067
Ins
und
1.0000
11,000.00
11,000.00
14,791
Ins
6.0000
1,282.00
7,692.00
15,286
Ins
und
1.0000
12,125.00
12,125.00
15,664
Ins
und
2.0000
1,605.00
3,210.00
17
4,489
37,115.53
1,870
Alambre Negro No 18
Ins
kg
0.0100
2,988.00
29.88
1,901
Ins
kg
0.2500
2,383.00
595.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
Ins
1.0200
31,900.00
32,538.00
13,927
und
2,968,522.52
Eqp
HR
8.0000
8,750.00
Eqp
HR
24.2424
1,317.00
31,927.24
Soldador
Ins
24.2424
6,058.00
146,860.46
13,154
Ins
4.0000
4,126.00
16,504.00
14,071
Ins
68.0000
21,750.00
1,479,000.00
8
17
519
70,000.00
Fecha :
06/03/06
Pgina :
246
Nombre
Tipo U.M.
14,116
Ins
kg
14,749
Ins
14,782
Ins
Cantidad
Vr.Unitario
Vr.Total
80.0000
5,538.00
443,040.00
24.2424
22,867.00
554,350.96
19.5400
11,609.00
226,839.86
und
4,341,494.20
Eqp
HR
26.6667
1,449.00
38,640.05
Cuadrilla BB (Instalaciones)
Ins
26.6667
14,491.00
386,427.15
14,001
Acoples elctricos
Ins
gal
1.0000
200,000.00
200,000.00
14,047
Ins
und
1.0000
3,329,200.00
3,329,200.00
14,129
Ins
1.0000
8,294.00
8,294.00
15,350
Ins
und
1.0000
378,933.00
378,933.00
55
4,515
und
5,693,035.60
Cuadrilla AA (Albaileria)
Ins
6.0150
13,173.00
79,235.60
14,016
Ins
und
1.0000
5,336,000.00
5,336,000.00
14,119
Ins
und
2.0000
138,900.00
277,800.00
4,489
und
142,333.07
Eqp
HR
2.0000
1,449.00
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
14,051
Ins
und
1.0000
85,000.00
85,000.00
14,129
Ins
3.0000
8,294.00
24,882.00
55
und
2,898.00
152,928.05
Cuadrilla BB (Instalaciones)
Ins
0.5333
14,491.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,060
Ins
und
1.0000
145,000.00
145,000.00
4,515
und
7,728.05
201,374.20
Ins
kg
2.0000
2,371.00
4,742.00
13,154
Ins
3.5000
4,126.00
14,441.00
14,052
Grapa 1/4"
Ins
und
2.0000
4,580.00
9,160.00
14,053
Ins
und
4.0000
7,250.00
29,000.00
14,054
Ins
und
4.0000
5,240.00
20,960.00
14,061
Ins
und
4.0000
10,000.00
40,000.00
14,070
Ins
und
4.0000
300.00
1,200.00
14,082
Ins
und
2.0000
102.00
204.00
14,749
Ins
3.5714
22,867.00
81,667.20
8,194
und
114,890.36
Fecha :
06/03/06
Pgina :
247
Nombre
Tipo U.M.
Eqp
Cuadrilla BB (Instalaciones)
Ins
14,020
Cinta teflon
Ins
rl
14,092
Ins
und
109
4,515
Cantidad
Vr.Unitario
Vr.Total
HR
1.1429
725.00
828.60
1.1429
14,491.00
16,561.76
1.0000
1,000.00
1,000.00
1.0000
96,500.00
96,500.00
37,767.12
Cuadrilla BB (Instalaciones)
Ins
0.1402
14,491.00
14,020
Cinta teflon
Ins
rl
0.6000
1,000.00
600.00
14,087
Ins
und
0.1700
18,444.00
3,135.48
15,643
Ins
1.0000
32,000.00
32,000.00
4,515
und
2,031.64
44,716.00
Eqp
HR
1.0000
725.00
725.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
13,946
Ins
und
1.0000
29,000.00
29,000.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
109
4,515
und
226,704.07
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,868
Ins
und
1.0000
205,600.00
205,600.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
und
27,110.00
Eqp
HR
0.5000
1,449.00
724.50
1,446
Ins
und
1.0000
19,140.00
19,140.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
55
6,896.53
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0139
89,785.00
1,248.01
Motoniveladora
Eqp
HR
0.0139
112,010.00
1,556.94
11
Carrotanque de Agua
Eqp
HR
0.0139
40,000.00
556.00
14
Retroexcavadora de orugas
Eqp
HR
0.0139
114,031.00
1,585.03
21
Volqueta (6 M3)
Eqp
HR
0.0417
44,000.00
1,834.80
Oficial de Construccion
Ins
0.0139
8,327.00
115.75
8,144
und
Eqp
HR
72,592.80
0.3333
1,449.00
482.95
Fecha :
06/03/06
Pgina :
248
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
14,021
Ins
Cantidad
Vr.Unitario
0.3333
14,491.00
4,829.85
und
1.0000
67,280.00
67,280.00
und
Vr.Total
55,912.02
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,069
Ins
und
1.0000
53,592.00
53,592.00
4,515
und
2,220.02
377,982.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,088
Ins
und
1.0000
348,000.00
348,000.00
4,515
und
28,982.00
451,800.00
Eqp
HR
2.0000
1,449.00
2,898.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Ins
und
1.0000
419,920.00
419,920.00
und
85,054.43
Eqp
HR
3.3600
1,449.00
4,868.64
242
Interruptor doble
Ins
und
1.0000
5,100.00
5,100.00
245
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
271
Toma sencilla
Ins
und
1.0000
4,500.00
4,500.00
811
Ins
4.5000
720.00
3,240.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,495
Ins
und
1.3500
2,100.00
2,835.00
3,553
Ins
und
5.6100
263.00
1,475.43
3,556
Ins
3.3800
1,120.00
3,785.60
4,515
Cuadrilla BB (Instalaciones)
Ins
3.3600
14,491.00
48,689.76
55
65,477.60
Eqp
HR
0.4000
2,772.00
1,108.80
3,466
Ins
1.0500
17,530.00
18,406.50
5,143
Transporte de materiales m3
Ana
0.5000
11,361.00
5,680.50
13,783
Ins
3.4000
2,787.00
9,475.80
13,960
Cuadrilla AA-4
Ins
0.4000
27,715.00
11,086.00
13,961
Ins
0.5000
39,440.00
19,720.00
59
und
377,982.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
Fecha :
06/03/06
Pgina :
249
Nombre
Tipo U.M.
14,090
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
348,000.00
348,000.00
578,805.97
17
Eqp
HR
18.1818
1,317.00
23,945.43
49
Vibrador de concretos
Eqp
HR
0.6667
4,375.00
2,916.81
2,198
Durmiente ordinario 4 M
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6667
1,500.00
1,000.05
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Cuadrilla AA (Albaileria)
Ins
18.1818
13,173.00
239,508.85
5,922
Ana
1.0000
295,146.83
295,146.83
Ins
lb
2.0000
2,061.00
4,122.00
14,128
50,957.59
17
Eqp
HR
0.2800
1,317.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.7000
2,667.00
4,533.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.2800
13,173.00
3,688.44
5,055
Ana
0.1700
247,485.25
42,072.49
und
368.76
21,120.50
Cuadrilla BB (Instalaciones)
Ins
0.1778
14,491.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,087
Ins
und
1.0000
18,444.00
18,444.00
4,515
und
2,576.50
5,923.40
2,927
Ins
und
0.0110
57,107.00
2,938
Ins
und
0.0110
23,109.00
254.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
2,220.02
Ins
und
1.0000
2,821.00
2,821.00
15,053
und
628.18
97,387.80
Eqp
HR
0.5000
1,449.00
724.50
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,021
Ins
und
4.0000
115.00
460.00
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
15,845
Ins
und
1.0000
88,070.00
88,070.00
15,904
Ins
und
4.0000
220.00
880.00
55
und
27,613.17
Fecha :
06/03/06
Pgina :
250
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Adaptador macho presin PVC 4"
15,056
Cantidad
Vr.Unitario
Vr.Total
und
0.0330
57,107.00
1,884.53
und
0.0330
23,109.00
762.60
Ins
0.3064
14,491.00
4,440.04
Ins
und
1.0000
20,526.00
20,526.00
und
5,800,334.00
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,045
Ins
und
1.0000
5,630,000.00
5,630,000.00
14,127
Ins
10.0000
6,395.00
63,950.00
4,489
105,384.00
429,916.50
Eqp
HR
0.8500
1,317.00
1,119.45
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
Ins
1.0000
417,600.00
417,600.00
und
927,169.00
3,077
Ins
und
1.0000
386,105.00
386,105.00
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
14,005
Ins
und
4.0000
55,420.00
221,680.00
14,009
Blower 0.50 hp
Ins
und
1.0000
214,000.00
214,000.00
429,916.50
Eqp
HR
0.8500
1,317.00
1,119.45
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
Gravilla gruesa
Ins
1.0000
417,600.00
417,600.00
und
1,459.46
2,927
Ins
und
0.0067
57,107.00
382.62
2,938
Ins
und
0.0067
23,109.00
154.83
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
14,491.00
555.01
15,021
Ins
und
1.0000
367.00
367.00
kg
4,750.27
Eqp
HR
0.0784
8,750.00
1,850
Segueta Ncholson
Ins
und
0.0017
2,500.00
4.25
1,901
Ins
kg
0.3620
2,383.00
862.65
2,502
Ins
gal
0.0035
29,423.00
102.98
2,946
Ins
kg
0.0141
4,100.00
57.81
686.00
Fecha :
06/03/06
Pgina :
251
Nombre
Tipo U.M.
5,064
Cuadrilla DD (Carpinteria)
Ins
8,194
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0889
15,808.00
1,405.33
kg
0.6880
2,371.00
1,631.25
und
1,358.96
Eqp
HR
0.0383
1,449.00
55.50
2,927
Ins
und
0.0067
57,107.00
382.62
2,938
Ins
und
0.0067
23,109.00
154.83
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
14,491.00
555.01
Ins
und
1.0000
211.00
211.00
55
15,048
und
3,583.69
2,927
Ins
und
0.0170
57,107.00
2,938
Ins
und
0.0170
23,109.00
392.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
2,220.02
970.82
80,079.53
Eqp
HR
0.7700
1,317.00
1,014.09
1,901
Ins
kg
11.2000
2,383.00
26,689.60
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
13,173.00
10,143.21
5,053
Ana
0.1500
263,311.27
39,496.69
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
17
und
26,509.17
Cuadrilla AA (Albaileria)
Ins
0.0842
13,173.00
1,109.17
Difusores de aire
Ins
und
1.0000
25,400.00
25,400.00
und
18,127,700.00
14,008
Ins
und
1.0000
4,500,000.00
4,500,000.00
14,011
Ins
und
1.0000
438,480.00
438,480.00
14,018
Carretilla
Ins
und
1.0000
133,400.00
133,400.00
14,019
Ins
und
5.0000
1,420,188.00
7,100,940.00
14,046
Ins
und
1.0000
5,040,200.00
5,040,200.00
14,749
Ins
40.0000
22,867.00
914,680.00
und
16,759.13
Eqp
HR
0.1778
1,449.00
257.63
Cuadrilla BB (Instalaciones)
Ins
0.1778
14,491.00
2,576.50
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,288
Ins
und
1.0000
13,725.00
13,725.00
55
4,515
Fecha :
06/03/06
Pgina :
252
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
8,611.95
17
Eqp
HR
0.0550
1,317.00
72.44
57
Eqp
HR
0.0800
45,000.00
3,600.00
3,684
Ins
30.0000
10.00
300.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
14,796
Ins
1.0000
499.00
499.00
14,797
Ins
kg
0.0860
32,828.00
2,823.21
568,579.13
17
Eqp
HR
13.4000
1,317.00
17,647.80
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
13.4000
13,173.00
176,518.20
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
2.9040
28,743.43
83,470.92
und
89,345.06
1,367
Placa de identificacin 8 x 5 CM
Ins
und
1.0000
9,500.00
1,492
Ins
und
3.0000
217.00
651.00
2,154
Ins
und
0.5000
80,000.00
40,000.00
2,458
Ins
0.5000
8,463.00
4,231.50
2,474
Ins
1.0000
2,700.00
2,700.00
2,502
Ins
gal
0.0400
29,423.00
1,176.92
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
Ins
0.1000
4,424.00
442.40
13,934
und
17
14,827
205,160.52
Eqp
HR
1.3333
1,317.00
1,755.96
Cuadrilla AA (Albaileria)
Ins
1.3333
13,173.00
17,563.56
Ins
und
1.0000
185,841.00
185,841.00
4,489
9,500.00
und
720,224.00
Eqp
HR
2.0000
1,317.00
2,634.00
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
Ins
und
1.0000
691,244.00
691,244.00
und
764,703.50
Eqp
HR
1.0000
1,317.00
1,540
Ana
0.0200
196,024.95
3,920.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
17
1,317.00
Fecha :
06/03/06
Pgina :
253
Nombre
Tipo U.M.
14,828
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
733,120.00
733,120.00
und
1,004,823.50
Eqp
HR
1.0000
1,317.00
1,540
Ana
0.0200
196,024.95
3,920.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
Ins
und
1.0000
973,240.00
973,240.00
17
14,829
und
1,317.00
1,129,523.50
Eqp
HR
1.0000
1,317.00
1,540
Ana
0.0200
196,024.95
3,920.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
Ins
und
1.0000
1,097,940.00
1,097,940.00
17
14,830
und
55
16,163
472,080.00
Eqp
HR
4.0000
1,449.00
5,796.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
Ins
und
1.0000
408,320.00
408,320.00
4,515
1,317.00
und
564,880.00
Eqp
HR
4.0000
1,449.00
5,796.00
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
Ins
und
1.0000
501,120.00
501,120.00
und
7,180.05
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
3,653
Ins
und
1.0000
4,366.00
4,366.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1500
14,491.00
2,173.65
und
571.07
16,820.51
2,927
Ins
und
0.0050
57,107.00
285.54
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2286
14,491.00
3,312.64
Ins
und
1.0000
13,153.00
13,153.00
15,491
und
8,819.18
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2200
14,491.00
3,188.02
571.07
Fecha :
06/03/06
Pgina :
254
Nombre
Tipo U.M.
15,469
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
4,829.00
4,829.00
und
13,959.18
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2200
14,491.00
3,188.02
Ins
und
1.0000
9,969.00
9,969.00
15,470
und
571.07
1,976.98
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0200
14,491.00
289.82
Ins
und
1.0000
885.00
885.00
16,339
und
2,833.98
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0200
14,491.00
289.82
Ins
und
1.0000
1,742.00
1,742.00
14,912
und
268,634.67
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
14,491.00
17,389.20
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
10,324.00
1,032.40
14,913
Ins
und
1.0000
243,600.00
243,600.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
und
44,800.47
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
10,324.00
1,032.40
14,915
Ins
und
1.0000
22,040.00
22,040.00
15,050
Ins
und
1.0000
804.00
804.00
15,068
Ins
und
1.0000
5,462.00
5,462.00
und
213,564.16
Eqp
HR
1.0000
1,449.00
1,449.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
55
Fecha :
06/03/06
Pgina :
255
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,941
Ins
14,020
Cinta teflon
Ins
und
1.0000
120,000.00
120,000.00
rl
0.4000
1,000.00
14,918
400.00
Ins
und
15,053
1.0000
62,160.00
62,160.00
Ins
und
2.0000
2,821.00
15,062
5,642.00
Ins
und
1.0000
8,620.00
8,620.00
und
230,044.47
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
10,324.00
1,032.40
15,050
Ins
und
2.0000
804.00
1,608.00
15,068
Ins
und
1.0000
5,462.00
5,462.00
16,217
Ins
und
1.0000
206,480.00
206,480.00
und
174,071.36
Eqp
HR
0.6667
1,449.00
966.05
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
14,491.00
9,661.15
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,921
Ins
und
1.0000
156,600.00
156,600.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
55
und
3,016,560.00
Eqp
HR
2.0000
1,449.00
2,898.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
14,922
Ins
und
1.0000
2,984,680.00
2,984,680.00
55
und
2,032,880.00
Eqp
HR
2.0000
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
14,923
Ins
und
1.0000
2,001,000.00
2,001,000.00
55
1,449.00
und
2,898.00
2,348,024.44
Eqp
HR
2.0000
1,317.00
2,634.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
10,324.00
619.44
14,924
Ins
und
1.0000
2,329,280.00
2,329,280.00
17
4,515
Fecha :
06/03/06
Pgina :
256
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
1,537,184.44
Eqp
HR
2.0000
1,317.00
2,634.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
10,324.00
619.44
14,925
Ins
und
1.0000
1,518,440.00
1,518,440.00
17
4,515
und
1,699,244.44
Eqp
HR
2.0000
1,317.00
2,634.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
10,324.00
619.44
14,926
Ins
und
1.0000
1,680,500.00
1,680,500.00
17
4,515
und
951,720.00
Eqp
HR
6.0000
1,449.00
8,694.00
Cuadrilla BB (Instalaciones)
Ins
6.0000
14,491.00
86,946.00
Ins
und
1.0000
856,080.00
856,080.00
und
1,513,200.00
Eqp
HR
2.0000
1,449.00
2,898.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
13,731
Ins
und
1.0000
141,520.00
141,520.00
16,165
Ins
und
1.0000
1,339,800.00
1,339,800.00
55
4,515
und
65,940.00
Eqp
HR
1.0000
1,449.00
1,449.00
1,430
Ins
und
1.0000
50,000.00
50,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
55
und
44,869.00
Eqp
HR
0.8500
1,449.00
1,231.65
1,431
Ins
und
1.0000
31,320.00
31,320.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8500
14,491.00
12,317.35
55
und
3,203,800.00
Eqp
HR
1.5000
8,750.00
Eqp
HR
3.0000
1,449.00
4,347.00
Soldador
Ins
3.0000
6,058.00
18,174.00
13,125.00
Fecha :
06/03/06
Pgina :
257
Nombre
Tipo U.M.
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,106
Ins
und
2.0000
34,800.00
69,600.00
14,932
Ins
und
1.0000
2,877,380.00
2,877,380.00
Cantidad
Vr.Unitario
und
Vr.Total
2,442,780.80
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.5000
1,449.00
3,622.50
Soldador
Ins
1.0000
6,058.00
6,058.00
1,717
Ins
kg
0.8000
6,901.00
5,520.80
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
14,173
Ins
und
2.0000
27,066.00
54,132.00
14,175
Ins
und
8.0000
12,550.00
100,400.00
14,933
Ins
und
1.0000
2,228,070.00
2,228,070.00
8
55
519
und
315,655.80
Eqp
HR
1.3333
1,449.00
1,931.95
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
14,106
Ins
und
2.0000
34,800.00
69,600.00
14,934
Ins
und
1.0000
123,715.00
123,715.00
15,737
Ins
und
12.0000
8,424.00
101,088.00
55
4,515
und
575,526.10
2,927
Ins
und
0.1000
57,107.00
2,938
Ins
und
0.1000
23,109.00
2,310.90
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,935
Ins
und
1.0000
544,968.00
544,968.00
und
5,710.70
1,423,880.00
Eqp
HR
2.0000
1,449.00
2,898.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
14,936
Ins
und
1.0000
1,392,000.00
1,392,000.00
55
und
404,540.00
Eqp
HR
1.0000
1,449.00
1,449.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,860
Ins
und
1.0000
388,600.00
388,600.00
55
2,454.13
Fecha :
06/03/06
Pgina :
258
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0004
57,107.00
22.84
und
0.0004
23,109.00
4,515
Cuadrilla BB (Instalaciones)
9.24
Ins
14,993
0.0523
14,491.00
757.88
Ins
1.0000
1,625.00
1,625.00
15,039
Ins
und
0.1667
235.00
39.17
Eqp
HR
0.2667
1,317.00
351.24
Ins
und
4.0000
350.00
1,400.00
Cuadrilla AA (Albaileria)
Ins
0.2667
13,173.00
3,513.24
Ins
und
0.3400
40,268.00
13,691.12
18,955.60
und
267,111.71
Eqp
HR
1.4545
1,317.00
1,915.58
Cuadrilla AA (Albaileria)
Ins
1.4545
13,173.00
19,160.13
Ins
und
1.0000
246,036.00
246,036.00
und
1,956,902.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
14,038
Columna de maniobra
Ins
und
1.0000
453,560.00
453,560.00
14,039
Ins
und
1.0000
670,480.00
670,480.00
14,938
Vastago no ascendente
Ins
und
3.0000
267,960.00
803,880.00
4,515
und
644,782.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,091
Ins
und
1.0000
614,800.00
614,800.00
4,515
und
28,982.00
70,122.16
4,489
Cuadrilla AA (Albaileria)
Ins
0.1778
13,173.00
2,342.16
14,012
Ins
und
1.0000
67,280.00
67,280.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
und
75,177.20
Eqp
HR
0.6667
1,449.00
966.05
Cuadrilla BB (Instalaciones)
Ins
0.6667
14,491.00
9,661.15
14,020
Cinta teflon
Ins
rl
0.7500
1,000.00
750.00
14,083
Ins
und
1.0000
63,800.00
63,800.00
55
4,515
Fecha :
06/03/06
Pgina :
259
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17,909.27
2,938
Ins
und
0.0100
23,109.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
2,220.02
Ins
1.0000
15,458.16
15,458.16
14,073
231.09
3,192.01
2,927
Ins
und
0.0008
57,107.00
2,938
Ins
und
0.0008
23,109.00
18.49
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0701
14,491.00
1,015.82
14,995
Ins
1.0000
2,050.00
2,050.00
15,040
Ins
und
0.1667
372.00
62.01
und
45.69
51,731.71
2,927
Ins
und
0.0056
57,107.00
319.80
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1778
14,491.00
2,576.50
Ins
und
1.0000
48,706.00
48,706.00
15,029
12,288.83
Eqp
HR
0.3333
2,196
Ins
3,904
Ana
5,111
Ana
5,144
Transporte de materiales Tn
Ana
14,669
15,655
16,221
69
1,802.00
600.61
1.0700
2,833.00
3,031.31
0.0270
14,724.51
397.56
0.0320
20,471.36
655.08
0.0050
1,560.00
7.80
Ins
0.3333
18,020.00
6,006.07
Ins
4.2000
350.00
1,470.00
Ins
und
1.7200
70.00
120.40
und
82,225.16
Cuadrilla AA (Albaileria)
Ins
0.5333
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,942
Ins
und
1.0000
75,000.00
75,000.00
4,489
13,173.00
und
7,025.16
227,225.16
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,943
Ins
und
1.0000
220,000.00
220,000.00
4,489
7,025.16
Fecha :
06/03/06
Pgina :
260
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11,824.38
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0208
89,785.00
1,867.53
Motoniveladora
Eqp
HR
0.0208
112,010.00
2,329.81
11
Carrotanque de Agua
Eqp
HR
0.0208
40,000.00
832.00
14
Retroexcavadora de orugas
Eqp
HR
0.0208
114,031.00
2,371.84
21
Volqueta (6 M3)
Eqp
HR
0.0625
44,000.00
2,750.00
Ins
1.2000
1,250.00
1,500.00
Oficial de Construccion
Ins
0.0208
8,327.00
173.20
858
8,144
7,250.78
14
Retroexcavadora de orugas
Eqp
HR
0.0250
114,031.00
2,850.78
21
Volqueta (6 M3)
Eqp
HR
0.1000
44,000.00
4,400.00
50,444.50
58
Eqp
HR
0.3330
11,600.00
69
Eqp
HR
2.3500
1,802.00
4,234.70
Ins
2.3500
18,020.00
42,347.00
14,669
3,862.80
239,112.37
42
Motosoldador Diesel
Eqp
HR
0.8500
14,833.00
12,608.05
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.8000
41.00
32.80
48
Eqp
HR
1.0000
2,893.00
2,893.00
1,717
Ins
kg
0.9000
6,901.00
6,210.90
2,502
Ins
gal
0.0800
29,423.00
2,353.84
3,837
Esmalte Sintetico
Ins
gal
0.0800
41,531.00
3,322.48
5,144
Transporte de materiales Tn
Ana
0.0610
1,560.00
95.16
8,194
Ins
kg
7.2000
2,371.00
17,071.20
13,926
Ins
2.1000
36,877.00
77,441.70
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
28,926.00
28,926.00
14,945
Lamina HR 1/2"
Ins
0.2400
325,500.00
78,120.00
7,519.69
14
Retroexcavadora de orugas
Eqp
HR
0.0286
114,031.00
19
Eqp
HR
0.0286
659.00
18.85
58
Eqp
HR
0.3330
11,600.00
3,862.80
3,261.29
Fecha :
06/03/06
Pgina :
261
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0286
13,173.00
376.75
479,193.93
17
Eqp
HR
12.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
13,173.00
158,076.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
0.5000
28,743.43
14,371.72
15,804.00
589,754.40
17
Eqp
HR
16.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
2.3300
28,743.43
66,972.19
21,072.00
359,220.77
17
Eqp
HR
5.3000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
5.3000
13,173.00
69,816.90
5,053
Ana
1.0000
263,311.27
263,311.27
Ins
2.5100
5,000.00
12,550.00
14,778
m
Ins
6,980.10
21,025.00
1.2500
16,820.00
21,025.00
614,997.76
17
Eqp
HR
18.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
18.0000
13,173.00
237,114.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
2.2000
28,743.43
63,235.55
23,706.00
624,093.93
17
Eqp
HR
22.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
22.0000
13,173.00
289,806.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
0.5000
28,743.43
14,371.72
28,974.00
Fecha :
06/03/06
Pgina :
262
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
kg
Vr.Total
6,458.77
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
4,350.00
130.50
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Grua Telescopica
Eqp
HR
0.0020
579,600.00
1,159.20
67
Eqp
HR
0.0300
3,983.00
119.49
1,717
Ins
kg
0.0200
6,901.00
138.02
5,144
Transporte de materiales Tn
Ana
0.0000
1,560.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,981.00
2,981.00
14,988
Ins
0.0300
39,831.00
1,194.93
502,763.54
17
Eqp
HR
12.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
13,173.00
158,076.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
1.3200
28,743.43
37,941.33
15,804.00
59,368.62
17
Eqp
HR
0.8000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,059
Ana
0.1500
284,379.71
42,656.96
1,053.60
65,557.06
Eqp
HR
1.5143
1,317.00
804
Cemento gris
Ins
kg
18.7000
367.00
6,862.90
829
Cemento blanco
Ins
kg
21.0000
850.00
17,850.00
3,684
Ins
7.4100
10.00
74.10
4,426
Ins
0.0900
14,113.00
1,270.17
4,489
Cuadrilla AA (Albaileria)
Ins
1.5143
13,173.00
19,947.87
5,143
Transporte de materiales m3
Ana
0.0900
11,361.00
1,022.49
5,144
Transporte de materiales Tn
Ana
0.0825
1,560.00
128.70
14,946
Ins
bt
0.7500
17,342.00
13,006.50
14,947
Ins
1.3600
2,500.00
3,400.00
17
1,994.33
Fecha :
06/03/06
Pgina :
263
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,568.24
lag
15
Estacion Total
Eqp
HR
0.0620
7,500.00
465.00
46
Campero 2000cc-3000cc
Eqp
HR
0.0620
13,076.00
810.71
3,837
Esmalte Sintetico
Ins
gal
0.0020
41,531.00
83.06
8,108
Topografo
Ins
0.0620
6,866.00
425.69
8,109
Cadenero
Ins
0.0620
4,443.00
275.47
8,145
Ayudante de construccion
Ins
0.0620
4,847.00
300.51
13,326
Durmiente ordinario 3 M
Ins
0.2500
767.00
191.75
14,760
Cinta de Sealizacion
Ins
0.1500
107.00
16.05
538,399.97
17
Eqp
HR
12.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
12.0000
13,173.00
158,076.00
5,058
Ana
1.0000
304,782.12
304,782.12
5,061
Formaleta (1 uso)
Ana
1.8500
28,743.43
53,175.35
15,804.00
10,267.02
Eqp
HR
0.0833
1,317.00
109.71
Maquina de Pulir
Eqp
HR
0.4800
8,750.00
4,200.00
3,684
Ins
10.0000
10.00
100.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0833
13,173.00
1,097.31
Ins
jg
0.0085
560,000.00
4,760.00
17
114
14,948
12,894.77
Eqp
HR
0.5000
1,792
Ins
und
1,984
Tapaporos Nogal
Ins
gal
1,990
Disolvente Thinner
Ins
3,837
Esmalte Sintetico
5,064
56
1,581.00
790.50
0.1600
1,691.00
270.56
0.0100
25,500.00
255.00
gal
0.0100
12,440.00
124.40
Ins
gal
0.0100
41,531.00
415.31
Cuadrilla DD (Carpinteria)
Ins
0.5000
15,808.00
7,904.00
14,950
Ins
sm
1.0000
2,600.00
2,600.00
14,951
Ins
und
2.1400
250.00
535.00
25,047.39
Eqp
HR
0.1451
1,581.00
229.40
2,155
Ins
und
0.1875
101,000.00
18,937.50
2,502
Ins
gal
0.1050
29,423.00
3,089.42
2,946
Ins
kg
0.1213
4,100.00
497.33
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1451
15,808.00
2,293.74
56
117,084.26
Fecha :
06/03/06
Pgina :
264
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
1.0000
14,833.00
14,833.00
HR
1.0000
5,000.00
44
5,000.00
Eqp
HR
45
1.0000
4,350.00
4,350.00
Cilindro
Eqp
HR
1.0000
41.00
48
41.00
Eqp
HR
1.0000
2,893.00
2,893.00
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.1230
1,560.00
191.88
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
28,926.00
28,926.00
15,896
Ins
3.0000
17,568.00
52,704.00
74,038.84
Eqp
HR
0.0600
8,750.00
525.00
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
56
Eqp
HR
0.4200
1,581.00
664.02
60
Compresor pintura
Eqp
HR
0.4200
3,500.00
1,470.00
1,792
Ins
und
0.0800
1,691.00
135.28
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,155
Ins
und
0.0120
101,000.00
1,212.00
2,455
Ins
0.2500
1,668.00
417.00
2,502
Ins
gal
0.0400
29,423.00
1,176.92
3,837
Esmalte Sintetico
Ins
gal
0.0100
41,531.00
415.31
5,064
Cuadrilla DD (Carpinteria)
Ins
0.4200
15,808.00
6,639.36
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
14,116
Ins
kg
1.2000
5,538.00
6,645.60
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,896
Ins
3.0000
17,568.00
52,704.00
3,543.50
Sub-Contrato Pintura
Esp
30.0000
2,725.77
1,863
Ins
und
0.0500
10,000.00
500.00
1,949
Ins
gal
0.0200
58,267.00
1,165.34
5,066
Cuadrilla CC (Pintura)
Ins
0.0700
15,149.00
1,060.43
Sub-Contrato Pintura
Esp
817.73
5,407.02
45.0000
3,728.98
1,678.04
Eqp
HR
0.1800
1,515.00
272.70
1,863
Ins
und
0.0100
10,000.00
100.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
61
Fecha :
06/03/06
Pgina :
265
Nombre
Tipo U.M.
3,838
Ins
5,066
Cuadrilla CC (Pintura)
Ins
Cantidad
Vr.Unitario
gal
0.0100
50,506.00
505.06
0.1800
15,149.00
2,726.82
Vr.Total
1,481.40
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0100
81,260.00
812.60
Volqueta (6 M3)
Eqp
HR
0.0152
44,000.00
668.80
13,938.37
Sub-Contrato Pintura
Esp
45.0000
9,612.67
4,325.70
Eqp
HR
0.3630
1,515.00
549.95
1,863
Ins
und
0.0200
10,000.00
200.00
1,990
Disolvente Thinner
Ins
gal
0.0200
12,440.00
248.80
3,837
Esmalte Sintetico
Ins
gal
0.0750
41,531.00
3,114.83
5,066
Cuadrilla CC (Pintura)
Ins
0.3630
15,149.00
5,499.09
5
61
15,024.12
Sub-Contrato Pintura
Esp
45.0000
10,361.46
4,662.66
Eqp
HR
0.3630
1,515.00
549.95
1,792
Ins
und
0.3200
1,691.00
541.12
1,863
Ins
und
0.0200
10,000.00
200.00
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,066
Cuadrilla CC (Pintura)
Ins
0.3630
15,149.00
5,499.09
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
5
61
13,641
9,654.98
Sub-Contrato Pintura
Esp
45.0000
6,658.61
2,996.37
Eqp
HR
0.2500
1,515.00
378.75
1,792
Ins
und
0.1600
1,691.00
270.56
1,863
Ins
und
0.0100
10,000.00
100.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
3,838
Ins
gal
0.0150
50,506.00
757.59
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
15,149.00
3,787.25
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
5
61
13,641
14,498.74
Eqp
HR
0.2200
1,317.00
289.74
Cuadrilla AA (Albaileria)
Ins
0.2200
13,173.00
2,898.06
14,786
Ins
0.0730
2,482.00
181.19
14,952
Ins
und
0.5000
19,800.00
9,900.00
17
4,489
Fecha :
06/03/06
Pgina :
266
Nombre
Tipo U.M.
14,953
Ins
14,954
Ins
Cantidad
Vr.Unitario
Vr.Total
und
0.9500
600.00
570.00
und
2.0300
325.00
659.75
und
215,435.66
Eqp
HR
2.6000
1,449.00
3,767.40
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6000
14,491.00
37,676.60
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
13,641
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
14,314
Ins
und
1.0000
37,806.00
37,806.00
14,334
Luminaria de 70 W, 208 V
Ins
und
1.0000
135,000.00
135,000.00
55
68,625.60
19
Eqp
HR
4.6000
659.00
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
Cuadrilla AA (Albaileria)
Ins
4.6000
13,173.00
60,595.80
4,489
3,031.40
358,197.20
Eqp
HR
7.1429
1,317.00
9,407.20
2,198
Durmiente ordinario 4 M
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6000
1,500.00
900.00
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Cuadrilla AA (Albaileria)
Ins
7.1429
13,173.00
94,093.42
5,054
Ana
1.0000
241,630.58
241,630.58
17
und
3,341,591.27
Eqp
HR
8.0000
1,317.00
1,870
Alambre Negro No 18
Ins
kg
5.0000
2,988.00
14,940.00
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
5,053
Ana
1.0000
263,311.27
263,311.27
8,194
Ins
kg
20.0000
2,371.00
47,420.00
14,017
Ins
und
1.0000
2,900,000.00
2,900,000.00
17
und
2,474
3,509,180.00
Ins
15.0000
3,406.00
Ins
4.0000
17,125.00
68,500.00
Ins
und
1.0000
3,389,590.00
3,389,590.00
10,536.00
und
51,090.00
57,185.00
Eqp
HR
1.9084
1,581.00
3,017.18
Ins
4.1000
2,700.00
11,070.00
Fecha :
06/03/06
Pgina :
267
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Ins
2,946
Ins
5,064
Cuadrilla DD (Carpinteria)
8,194
gal
0.0100
29,423.00
294.23
kg
1.0000
4,100.00
4,100.00
Ins
1.9084
15,808.00
30,167.99
Ins
kg
3.6000
2,371.00
8,535.60
und
54,478.20
Eqp
HR
1.9084
2,474
Ins
2,502
Ins
gal
2,946
Ins
5,064
Cuadrilla DD (Carpinteria)
8,194
56
1,581.00
3,017.18
3.8000
2,700.00
10,260.00
0.0100
29,423.00
294.23
kg
1.0000
4,100.00
4,100.00
Ins
1.9084
15,808.00
30,167.99
Ins
kg
2.8000
2,371.00
6,638.80
und
5,137
14,043
Ins
15.0000
3,406.00
Ins
4.0000
17,125.00
68,500.00
Phmetro ha-51700--10
Ins
und
1.0000
2,782,840.00
2,782,840.00
und
878
14,048
878
14,059
Ins
15.0000
Ins
4.0000
17,125.00
68,500.00
Ins
und
1.0000
9,659,422.00
9,659,422.00
878
14,004
3,406.00
und
51,090.00
4,759,590.00
Ins
15.0000
3,406.00
Ins
4.0000
17,125.00
68,500.00
Ins
und
1.0000
4,640,000.00
4,640,000.00
und
51,090.00
5,385,990.00
Ins
15.0000
3,406.00
Ins
4.0000
17,125.00
68,500.00
Ins
und
1.0000
5,266,400.00
5,266,400.00
5,137
9,779,012.00
5,137
51,090.00
5,137
2,902,430.00
Vr.Total
und
51,090.00
2,534,367.80
Ins
15.0000
3,406.00
51,090.00
Ins
4.0000
17,125.00
68,500.00
Ins
und
1.0000
2,414,777.80
2,414,777.80
und
395,524.00
Fecha :
06/03/06
Pgina :
268
4,515
14,064
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
Ins
und
1.0000
337,560.00
337,560.00
878
14,050
Vr.Unitario
und
Vr.Total
6,946,132.00
Ins
15.0000
3,406.00
Ins
4.0000
17,125.00
68,500.00
Ins
und
1.0000
6,826,542.00
6,826,542.00
5,137
Cantidad
und
51,090.00
4,347,790.00
Ins
15.0000
3,406.00
Ins
4.0000
17,125.00
68,500.00
Ins
und
1.0000
4,228,200.00
4,228,200.00
und
51,090.00
14,319,150.00
Ins
15.0000
5,137
Ins
4.0000
17,125.00
68,500.00
14,049
Ins
und
1.0000
14,199,560.00
14,199,560.00
878
3,406.00
und
51,090.00
3,265,510.00
Ins
15.0000
3,406.00
Ins
4.0000
17,125.00
68,500.00
Ins
und
1.0000
3,145,920.00
3,145,920.00
und
51,090.00
415,879.93
14,664
Tecnico 1
Ins
2.0000
7,939.96
15,879.93
14,955
Ins
gal
1.0000
400,000.00
400,000.00
Eqp
HR
2.5350
1,317.00
3,338.60
Cuadrilla AA (Albaileria)
Ins
2.5350
13,173.00
33,393.56
36,732.16
Camabaja
km
Eqp
HR
11,790.92
0.0200
589,546.00
11,790.92
44,925.27
Fecha :
06/03/06
Pgina :
269
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2000
2,772.00
554.40
5,063
Ana
0.5300
43,494.41
23,052.04
5,143
Transporte de materiales m3
Ana
0.5300
11,361.00
6,021.33
13,783
Ins
3.5000
2,787.00
9,754.50
13,960
Cuadrilla AA-4
Ins
0.2000
27,715.00
5,543.00
59
556,475.95
17
Eqp
HR
13.4000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
13.4000
13,173.00
176,518.20
5,061
Formaleta (1 uso)
Ana
2.9040
28,743.43
83,470.92
5,921
Ana
1.0000
272,276.53
272,276.53
4,326.30
Eqp
0.0602
45,000.00
3,684
Ins
30.0000
10.00
300.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
57
HR
17,647.80
2,709.00
27,916.06
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
Carrotanque de Agua
Eqp
HR
0.0250
40,000.00
1,000.00
Ayudante de construccion
Ins
0.0250
4,847.00
121.18
Ins
1.2500
17,400.00
21,750.00
11
8,145
14,171
70,660.42
17
Eqp
HR
4.0000
1,317.00
39
Eqp
HR
0.1000
27,511.00
2,751.10
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
14,100
Mecha de seguridad
Ins
rl
0.0040
146,280.00
585.12
14,121
Detonadores
Ins
cj
0.0100
48,020.00
480.20
14,123
Ins
cj
0.0400
197,100.00
7,884.00
14,131
Ins
0.5000
2,000.00
1,000.00
4,489
und
5,268.00
226,092.47
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
10,324.00
1,032.40
14,800
Ins
und
1.0000
67,280.00
67,280.00
14,957
Ins
und
1.0000
120,000.00
120,000.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
Fecha :
06/03/06
Pgina :
270
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
76,571.67
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
14,491.00
17,389.20
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
10,324.00
1,032.40
14,963
Ins
und
1.0000
55,200.00
55,200.00
15,052
Ins
und
1.0000
1,979.00
1,979.00
9,714.74
2,927
Ins
und
0.0020
57,107.00
2,938
Ins
und
0.0020
23,109.00
46.22
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1570
14,491.00
2,275.09
14,998
Ins
1.0000
7,027.00
7,027.00
15,043
Ins
und
0.1667
1,513.00
252.22
114.21
12,930.23
Eqp
HR
0.1818
1,317.00
2,502
Ins
gal
0.0100
29,423.00
294.23
4,489
Cuadrilla AA (Albaileria)
Ins
0.1818
13,173.00
2,394.85
5,144
Transporte de materiales Tn
Ana
0.0011
1,560.00
1.72
Ins
1.0000
10,000.00
10,000.00
17
14,969
und
239.43
127,726.40
Eqp
HR
0.4000
725.00
290.00
3,677
Ins
und
1.0000
120,640.00
120,640.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
14,491.00
5,796.40
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
109
14,020
und
175,916.47
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
10,324.00
1,032.40
14,973
Ins
und
1.0000
159,000.00
159,000.00
15,048
Ins
und
2.0000
211.00
422.00
Retroexcavadora de orugas
m
Eqp
HR
kg
5,701.55
0.0500
114,031.00
5,701.55
10,759.08
Fecha :
06/03/06
Pgina :
271
Nombre
Tipo U.M.
Eqp
HR
0.0250
1,317.00
32.93
Cuadrilla AA (Albaileria)
Ins
0.0250
13,173.00
329.33
Ins
kg
1.0300
10,094.00
10,396.82
Retroexcavadora 4 x 4 (llanta)
Cantidad
Vr.Unitario
m
Eqp
HR
Vr.Total
2,705.96
0.0333
81,260.00
kg
2,705.96
8,071.46
Esp
10.0000
7,337.69
Eqp
HR
0.0300
1,317.00
39.51
Cuadrilla AA (Albaileria)
Ins
0.0300
13,173.00
395.19
14,976
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
kg
733.77
528.09
51
Eqp
HR
0.0045
61
Eqp
HR
0.0045
1,515.00
6.82
65
Eqp
HR
0.0045
16,875.00
75.94
5,066
Cuadrilla CC (Pintura)
Ins
0.0045
15,149.00
68.17
5,143
Transporte de materiales m3
Ana
0.0006
11,361.00
6.82
Ins
0.0006
354,728.00
212.84
15,586
35,000.00
kg
157.50
3,168.60
42
Motosoldador Diesel
Eqp
HR
0.0220
14,833.00
326.33
43
Equipo de Oxicorte
Eqp
HR
0.0220
5,000.00
110.00
44
Eqp
HR
0.0220
4,350.00
95.70
45
Cilindro
Eqp
HR
0.0220
41.00
0.90
62
Grua Telescopica
Eqp
HR
0.0028
579,600.00
1,622.88
67
Eqp
HR
0.0220
3,983.00
87.63
1,717
Ins
kg
0.0040
6,901.00
27.60
5,144
Transporte de materiales Tn
Ana
0.0000
1,560.00
0.00
14,744
Ins
und
0.0020
6,200.00
12.40
14,745
Oxigeno Industrial
Ins
0.0003
15,662.00
4.70
14,746
Acetileno
Ins
kg
0.0001
41,820.00
4.18
14,988
Ins
0.0220
39,831.00
876.28
635,218.17
17
Eqp
HR
12.0000
1,317.00
15,804.00
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Soldador
Ins
1.5000
6,058.00
9,087.00
Ins
kg
1.3500
6,901.00
9,316.35
519
1,717
Fecha :
06/03/06
Pgina :
272
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,144
Transporte de materiales Tn
Ana
0.0250
1,560.00
39.00
Corpalosa 0.70 mm
Ins
5.7100
26,405.00
150,772.55
14,981
Cantidad
Vr.Unitario
Vr.Total
12.0000
13,173.00
158,076.00
1.0000
263,311.27
263,311.27
und
201,947.20
Eqp
HR
0.5000
659.00
329.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Ins
und
1.0000
195,000.00
195,000.00
19
14,984
kg
17,005.00
Eqp
HR
0.5000
659.00
329.50
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
Ins
kg
1.0000
10,089.00
10,089.00
kg
7,912.07
Esp
10.0000
7,192.79
Eqp
HR
0.0200
1,317.00
26.34
Cuadrilla AA (Albaileria)
Ins
0.0200
13,173.00
263.46
14,976
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
kg
719.28
5,487.70
Eqp
HR
0.0300
1,317.00
39.51
Cuadrilla AA (Albaileria)
Ins
0.0300
13,173.00
395.19
Ins
kg
1.0000
5,053.00
5,053.00
kg
545.01
60
Compresor pintura
Eqp
HR
0.0050
3,500.00
61
Eqp
HR
0.0050
1,515.00
7.58
68
Equipo Pintura
Eqp
HR
0.0050
2,200.00
11.00
1,990
Disolvente Thinner
Ins
gal
0.0004
12,440.00
4.98
5,066
Cuadrilla CC (Pintura)
Ins
0.0050
15,149.00
75.75
13,641
Seccin de Andamio
Ins
mes
0.0015
17,120.00
25.68
14,979
Anticorrosivo Epxico
Ins
gal
0.0010
164,720.00
164.72
14,980
Ins
gal
0.0010
237,800.00
237.80
Cemento gris
Ins
kg
17.50
291,178.59
656.2500
367.00
240,843.75
Fecha :
06/03/06
Pgina :
273
Nombre
Tipo U.M.
Cantidad
3,684
Ins
394.0000
10.00
3,940.00
4,426
Ins
1.0200
14,113.00
14,395.26
5,143
Transporte de materiales m3
Ana
1.0200
11,361.00
11,588.22
5,144
Transporte de materiales Tn
Ana
0.6560
1,560.00
1,023.36
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
Vr.Unitario
t-m
Vr.Total
1,072.24
42
Motosoldador Diesel
Eqp
HR
0.0033
14,833.00
44
Eqp
HR
0.0033
4,350.00
14.36
51
Eqp
HR
0.0033
35,000.00
115.50
59
9.15
48.95
Eqp
HR
0.0033
2,772.00
2,934
Ins
kg
0.0010
6,856.00
6.86
5,589
Ana
0.0001
291,178.59
29.12
13,612
Esp
236.0000
319.12
753.12
13,960
Cuadrilla AA-4
Ins
0.0033
27,715.00
91.46
14,744
Ins
und
0.0006
6,200.00
3.72
Transporte de materiales Tn
t-m
Ana
1.72
0.0011
1,560.00
1.72
144,673.29
14
Retroexcavadora de orugas
Eqp
HR
0.0320
114,031.00
69
Eqp
HR
0.0320
1,802.00
57.66
Transporte de materiales Tn
Ana
0.2500
1,560.00
390.00
14,669
Ins
0.0320
18,020.00
576.64
15,349
Ins
1.0000
140,000.00
140,000.00
5,144
3,648.99
27,191.06
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
Carrotanque de Agua
Eqp
HR
0.0250
40,000.00
1,000.00
Ayudante de construccion
Ins
0.0250
4,847.00
121.18
Ins
1.2500
16,820.00
21,025.00
11
8,145
14,170
25,741.06
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
Carrotanque de Agua
Eqp
HR
0.0250
40,000.00
1,000.00
Ayudante de construccion
Ins
0.0250
4,847.00
121.18
Ins
1.2500
15,660.00
19,575.00
11
8,145
13,921
Fecha :
06/03/06
Pgina :
274
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
38,332.78
42
Motosoldador Diesel
Eqp
HR
0.1400
14,833.00
2,076.62
43
Equipo de Oxicorte
Eqp
HR
0.1400
5,000.00
700.00
44
Eqp
HR
0.1400
4,350.00
609.00
45
Cilindro
Eqp
HR
0.1400
41.00
5.74
48
Eqp
HR
0.1400
2,893.00
405.02
2,934
Ins
kg
0.0070
6,856.00
47.99
5,144
Transporte de materiales Tn
Ana
0.0158
1,560.00
24.65
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0100
15,662.00
156.62
14,746
Acetileno
Ins
kg
0.0030
41,820.00
125.46
14,752
Ins
0.1400
28,926.00
4,049.64
14,956
Ins
2.0000
14,648.00
29,296.00
14,979
Anticorrosivo Epxico
Ins
gal
0.0020
164,720.00
329.44
14,980
Ins
gal
0.0020
237,800.00
475.60
23,562.68
Cuadrilla AA (Albaileria)
Ins
0.1600
13,173.00
2,107.68
Ins
1.0000
21,455.00
21,455.00
14,439.97
2,927
Ins
und
0.0026
57,107.00
2,938
Ins
und
0.0026
23,109.00
60.08
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2099
14,491.00
3,041.66
14,999
Ins
1.0000
10,776.00
10,776.00
15,044
Ins
und
0.1667
2,482.00
413.75
148.48
30,297.43
2,927
Ins
und
0.0041
57,107.00
2,938
Ins
und
0.0041
23,109.00
94.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3190
14,491.00
4,622.63
15,001
Ins
1.0000
23,318.00
23,318.00
15,046
Ins
und
0.1667
12,165.00
2,027.91
234.14
23,200.53
2,927
Ins
und
0.0034
57,107.00
2,938
Ins
und
0.0034
23,109.00
78.57
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2643
14,491.00
3,829.97
15,000
Ins
1.0000
17,461.00
17,461.00
15,045
Ins
und
0.1667
9,819.00
1,636.83
194.16
50,850.86
Fecha :
06/03/06
Pgina :
275
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0056
57,107.00
319.80
und
0.0056
23,109.00
4,515
Cuadrilla BB (Instalaciones)
129.41
Ins
15,002
0.4294
14,491.00
6,222.44
Ins
1.0000
39,774.00
39,774.00
15,047
Ins
und
0.1667
26,426.00
4,405.21
13,213.53
Cuadrilla BB (Instalaciones)
Ins
0.0958
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0009
10,324.00
9.29
15,166
Ins
1.0000
11,816.00
11,816.00
4,515
1,388.24
17,700.34
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0010
10,324.00
10.32
15,167
Ins
1.0000
16,025.00
16,025.00
4,515
1,665.02
28,679.57
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0017
10,324.00
17.55
15,168
Ins
1.0000
26,442.00
26,442.00
4,515
2,220.02
60,764.23
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0037
10,324.00
38.20
15,169
Ins
1.0000
57,396.00
57,396.00
4,515
3,330.03
101,778.30
Cuadrilla BB (Instalaciones)
Ins
0.3065
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0056
10,324.00
57.81
15,170
Ins
1.0000
97,279.00
97,279.00
4,515
4,441.49
156,184.78
Cuadrilla BB (Instalaciones)
Ins
0.3839
14,491.00
5,563.09
14,118
Lubricante 500 gr
Ins
und
0.0083
10,324.00
85.69
15,171
Ins
1.0000
150,536.00
150,536.00
4,515
218,553.92
Fecha :
06/03/06
Pgina :
276
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.4608
14,491.00
6,677.45
14,118
Lubricante 500 gr
Ins
und
0.0138
10,324.00
142.47
15,172
Ins
1.0000
211,734.00
211,734.00
4,515
294,981.74
Cuadrilla BB (Instalaciones)
Ins
0.5376
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0166
10,324.00
171.38
15,173
Ins
1.0000
287,020.00
287,020.00
4,515
7,790.36
385,800.90
Cuadrilla BB (Instalaciones)
Ins
0.6149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0166
10,324.00
171.38
15,174
Ins
1.0000
376,719.00
376,719.00
4,515
8,910.52
487,752.07
Cuadrilla BB (Instalaciones)
Ins
0.6914
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0185
10,324.00
190.99
15,175
Ins
1.0000
477,542.00
477,542.00
4,515
10,019.08
584,940.07
Cuadrilla BB (Instalaciones)
Ins
0.7685
14,118
Lubricante 500 gr
Ins
und
0.0208
10,324.00
214.74
15,176
Ins
1.0000
573,589.00
573,589.00
4,515
14,491.00
11,136.33
7,757.27
Cuadrilla BB (Instalaciones)
Ins
0.0766
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0008
10,324.00
8.26
15,177
Ins
1.0000
6,639.00
6,639.00
4,515
1,110.01
10,916.53
Cuadrilla BB (Instalaciones)
Ins
0.0958
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0009
10,324.00
9.29
15,178
Ins
1.0000
9,519.00
9,519.00
4,515
1,388.24
14,822.34
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
1,665.02
Lubricante 500 gr
Ins
und
0.0010
10,324.00
10.32
Fecha :
06/03/06
Pgina :
277
Nombre
Tipo U.M.
15,179
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
13,147.00
13,147.00
23,935.57
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
2,220.02
14,118
Lubricante 500 gr
Ins
und
0.0017
10,324.00
17.55
15,180
Ins
1.0000
21,698.00
21,698.00
4,515
50,376.23
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0037
10,324.00
38.20
15,181
Ins
1.0000
47,008.00
47,008.00
4,515
3,330.03
84,472.30
Cuadrilla BB (Instalaciones)
Ins
0.3065
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0056
10,324.00
57.81
15,182
Ins
1.0000
79,973.00
79,973.00
4,515
4,441.49
128,004.78
Cuadrilla BB (Instalaciones)
Ins
0.3839
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0083
10,324.00
85.69
15,183
Ins
1.0000
122,356.00
122,356.00
4,515
5,563.09
179,413.92
Cuadrilla BB (Instalaciones)
Ins
0.4608
14,118
Lubricante 500 gr
Ins
und
0.0138
10,324.00
142.47
15,184
Ins
1.0000
172,594.00
172,594.00
4,515
14,491.00
6,677.45
240,825.74
Cuadrilla BB (Instalaciones)
Ins
0.5376
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0166
10,324.00
171.38
15,185
Ins
1.0000
232,864.00
232,864.00
4,515
7,790.36
319,913.90
Cuadrilla BB (Instalaciones)
Ins
0.6149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0166
10,324.00
171.38
15,186
Ins
1.0000
310,832.00
310,832.00
4,515
8,910.52
Fecha :
06/03/06
Pgina :
278
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
403,861.07
Cuadrilla BB (Instalaciones)
Ins
0.6914
14,118
Lubricante 500 gr
Ins
und
0.0185
10,324.00
190.99
15,187
Ins
1.0000
393,651.00
393,651.00
4,515
14,491.00
10,019.08
487,195.07
Cuadrilla BB (Instalaciones)
Ins
0.7685
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0208
10,324.00
214.74
15,188
Ins
1.0000
475,844.00
475,844.00
4,515
11,136.33
6,438.27
Cuadrilla BB (Instalaciones)
Ins
0.0766
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0008
10,324.00
8.26
15,189
Ins
1.0000
5,320.00
5,320.00
4,515
1,110.01
9,523.53
Cuadrilla BB (Instalaciones)
Ins
0.0958
14,491.00
1,388.24
14,118
Lubricante 500 gr
Ins
und
0.0009
10,324.00
9.29
15,190
Ins
1.0000
8,126.00
8,126.00
4,515
12,859.34
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0010
10,324.00
10.32
15,191
Ins
1.0000
11,184.00
11,184.00
4,515
1,665.02
20,349.57
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0017
10,324.00
17.55
15,192
Ins
1.0000
18,112.00
18,112.00
4,515
2,220.02
41,092.23
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0037
10,324.00
38.20
15,193
Ins
1.0000
37,724.00
37,724.00
4,515
3,330.03
68,309.30
Fecha :
06/03/06
Pgina :
279
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,194
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.3065
14,491.00
4,441.49
und
0.0056
10,324.00
57.81
1.0000
63,810.00
63,810.00
105,923.78
Cuadrilla BB (Instalaciones)
Ins
0.3839
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0083
10,324.00
85.69
15,195
Ins
1.0000
100,275.00
100,275.00
4,515
5,563.09
147,253.92
Cuadrilla BB (Instalaciones)
Ins
0.4608
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0138
10,324.00
142.47
15,196
Ins
1.0000
140,434.00
140,434.00
4,515
6,677.45
197,778.74
Cuadrilla BB (Instalaciones)
Ins
0.5376
14,491.00
7,790.36
14,118
Lubricante 500 gr
Ins
und
0.0166
10,324.00
171.38
15,197
Ins
1.0000
189,817.00
189,817.00
4,515
258,584.90
Cuadrilla BB (Instalaciones)
Ins
0.6149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0166
10,324.00
171.38
15,198
Ins
1.0000
249,503.00
249,503.00
4,515
8,910.52
332,171.07
Cuadrilla BB (Instalaciones)
Ins
0.6914
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0185
10,324.00
190.99
15,199
Ins
1.0000
321,961.00
321,961.00
4,515
10,019.08
408,516.07
Cuadrilla BB (Instalaciones)
Ins
0.7685
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0208
10,324.00
214.74
15,200
Ins
1.0000
397,165.00
397,165.00
4,515
Cuadrilla BB (Instalaciones)
Ins
11,136.33
5,993.27
0.0766
14,491.00
1,110.01
Fecha :
06/03/06
Pgina :
280
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,201
Ins
Cantidad
Vr.Unitario
und
0.0008
10,324.00
8.26
1.0000
4,875.00
4,875.00
Vr.Total
8,734.53
Cuadrilla BB (Instalaciones)
Ins
0.0958
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0009
10,324.00
9.29
15,202
Ins
1.0000
7,337.00
7,337.00
4,515
1,388.24
11,681.34
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0010
10,324.00
10.32
15,203
Ins
1.0000
10,006.00
10,006.00
4,515
1,665.02
17,424.57
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0017
10,324.00
17.55
15,204
Ins
1.0000
15,187.00
15,187.00
4,515
2,220.02
34,094.23
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
3,330.03
14,118
Lubricante 500 gr
Ins
und
0.0037
10,324.00
38.20
15,205
Ins
1.0000
30,726.00
30,726.00
4,515
56,396.30
Cuadrilla BB (Instalaciones)
Ins
0.3065
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0056
10,324.00
57.81
15,206
Ins
1.0000
51,897.00
51,897.00
4,515
4,441.49
85,878.78
Cuadrilla BB (Instalaciones)
Ins
0.3839
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0083
10,324.00
85.69
15,207
Ins
1.0000
80,230.00
80,230.00
4,515
5,563.09
120,446.92
Cuadrilla BB (Instalaciones)
Ins
0.4608
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0138
10,324.00
142.47
15,208
Ins
1.0000
113,627.00
113,627.00
4,515
6,677.45
Fecha :
06/03/06
Pgina :
281
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
161,891.74
Cuadrilla BB (Instalaciones)
Ins
0.5376
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0166
10,324.00
171.38
15,209
Ins
1.0000
153,930.00
153,930.00
4,515
7,790.36
211,424.90
Cuadrilla BB (Instalaciones)
Ins
0.6149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0166
10,324.00
171.38
15,210
Ins
1.0000
202,343.00
202,343.00
4,515
8,910.52
273,452.07
Cuadrilla BB (Instalaciones)
Ins
0.6914
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0185
10,324.00
190.99
15,211
Ins
1.0000
263,242.00
263,242.00
4,515
10,019.08
337,719.07
Cuadrilla BB (Instalaciones)
Ins
0.7685
14,491.00
11,136.33
14,118
Lubricante 500 gr
Ins
und
0.0208
10,324.00
214.74
15,212
Ins
1.0000
326,368.00
326,368.00
4,515
61,524.34
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0010
10,324.00
10.32
15,145
Ins
1.0000
59,849.00
59,849.00
4,515
1,665.02
134,728.57
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0017
10,324.00
17.55
15,146
Ins
1.0000
132,491.00
132,491.00
4,515
2,220.02
216,605.23
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0037
10,324.00
38.20
15,147
Ins
1.0000
213,237.00
213,237.00
4,515
3,330.03
Fecha :
06/03/06
Pgina :
282
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
332,652.86
Cuadrilla BB (Instalaciones)
Ins
0.3065
14,118
Lubricante 500 gr
Ins
und
0.0056
10,324.00
57.81
15,148
Ins
1.0000
328,153.56
328,153.56
4,515
Volqueta (6 M3)
14,491.00
m-km
Eqp
HR
4,441.49
1,311.20
0.0298
44,000.00
1,311.20
51,864.34
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0010
10,324.00
10.32
15,149
Ins
1.0000
50,189.00
50,189.00
4,515
1,665.02
85,647.57
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0017
10,324.00
17.55
15,150
Ins
1.0000
83,410.00
83,410.00
4,515
2,220.02
182,113.23
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0037
10,324.00
38.20
15,151
Ins
1.0000
178,745.00
178,745.00
4,515
3,330.03
279,551.54
Cuadrilla BB (Instalaciones)
Ins
0.3065
14,118
Lubricante 500 gr
Ins
und
0.0056
10,324.00
57.81
15,152
Ins
1.0000
275,052.24
275,052.24
4,515
14,491.00
4,441.49
22,385.27
Cuadrilla BB (Instalaciones)
Ins
0.0766
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0008
10,324.00
8.26
15,153
Ins
1.0000
21,267.00
21,267.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1,110.01
32,234.53
0.0958
14,491.00
1,388.24
Fecha :
06/03/06
Pgina :
283
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,154
Ins
Cantidad
Vr.Unitario
und
0.0009
10,324.00
9.29
1.0000
30,837.00
30,837.00
Vr.Total
40,396.34
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0010
10,324.00
10.32
15,155
Ins
1.0000
38,721.00
38,721.00
4,515
1,665.02
65,633.57
Cuadrilla BB (Instalaciones)
Ins
0.1532
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0017
10,324.00
17.55
15,156
Ins
1.0000
63,396.00
63,396.00
4,515
2,220.02
140,094.23
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0037
10,324.00
38.20
15,157
Ins
1.0000
136,726.00
136,726.00
4,515
3,330.03
236,218.30
Cuadrilla BB (Instalaciones)
Ins
0.3065
14,491.00
4,441.49
14,118
Lubricante 500 gr
Ins
und
0.0056
10,324.00
57.81
15,158
Ins
1.0000
231,719.00
231,719.00
4,515
332,002.02
Cuadrilla BB (Instalaciones)
Ins
0.3839
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0083
10,324.00
85.69
15,159
Ins
1.0000
326,353.24
326,353.24
4,515
5,563.09
468,030.12
Cuadrilla BB (Instalaciones)
Ins
0.4608
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0138
10,324.00
142.47
15,160
Ins
1.0000
461,210.20
461,210.20
4,515
und
6,677.45
24,797.90
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0100
10,324.00
103.24
15,223
Ins
und
1.0000
22,208.00
22,208.00
4,515
2,486.66
Fecha :
06/03/06
Pgina :
284
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
31,836.95
Cuadrilla BB (Instalaciones)
Ins
0.2145
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0112
10,324.00
115.63
15,224
Ins
und
1.0000
28,613.00
28,613.00
4,515
und
3,108.32
55,669.48
Cuadrilla BB (Instalaciones)
Ins
0.2575
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0125
10,324.00
129.05
15,225
Ins
und
1.0000
51,809.00
51,809.00
4,515
und
3,731.43
104,608.52
Cuadrilla BB (Instalaciones)
Ins
0.3435
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
15,226
Ins
und
1.0000
99,476.00
99,476.00
4,515
und
4,977.66
272,612.62
Cuadrilla BB (Instalaciones)
Ins
0.5155
14,491.00
7,470.11
14,118
Lubricante 500 gr
Ins
und
0.0170
10,324.00
175.51
15,227
Ins
und
1.0000
264,967.00
264,967.00
4,515
und
640,252.82
Cuadrilla BB (Instalaciones)
Ins
0.6873
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0190
10,324.00
196.16
15,228
Ins
und
1.0000
630,097.00
630,097.00
4,515
und
9,959.66
1,177,534.92
Cuadrilla BB (Instalaciones)
Ins
0.8593
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0210
10,324.00
216.80
15,229
Ins
und
1.0000
1,164,866.00
1,164,866.00
4,515
und
12,452.12
1,875,103.22
Cuadrilla BB (Instalaciones)
Ins
1.0309
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0230
10,324.00
237.45
15,230
Ins
und
1.0000
1,859,927.00
1,859,927.00
4,515
14,938.77
Fecha :
06/03/06
Pgina :
285
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
18,759.90
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0100
10,324.00
103.24
15,231
Ins
und
1.0000
16,170.00
16,170.00
4,515
und
2,486.66
21,731.95
Cuadrilla BB (Instalaciones)
Ins
0.2145
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0112
10,324.00
115.63
15,232
Ins
und
1.0000
18,508.00
18,508.00
4,515
und
3,108.32
33,124.48
Cuadrilla BB (Instalaciones)
Ins
0.2575
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0125
10,324.00
129.05
15,233
Ins
und
1.0000
29,264.00
29,264.00
4,515
und
3,731.43
64,079.52
Cuadrilla BB (Instalaciones)
Ins
0.3435
14,491.00
4,977.66
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
15,234
Ins
und
1.0000
58,947.00
58,947.00
4,515
und
170,057.62
Cuadrilla BB (Instalaciones)
Ins
0.5155
14,118
Lubricante 500 gr
Ins
und
0.0170
10,324.00
175.51
15,235
Ins
und
1.0000
162,412.00
162,412.00
4,515
14,491.00
und
7,470.11
362,803.82
Cuadrilla BB (Instalaciones)
Ins
0.6873
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0190
10,324.00
196.16
15,236
Ins
und
1.0000
352,648.00
352,648.00
4,515
und
9,959.66
654,614.92
Cuadrilla BB (Instalaciones)
Ins
0.8593
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0210
10,324.00
216.80
15,237
Ins
und
1.0000
641,946.00
641,946.00
4,515
und
12,452.12
1,075,301.22
Fecha :
06/03/06
Pgina :
286
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,238
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
1.0309
14,491.00
14,938.77
und
0.0230
10,324.00
237.45
und
1.0000
1,060,125.00
1,060,125.00
und
19,517.90
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0100
10,324.00
103.24
15,239
Ins
und
1.0000
16,928.00
16,928.00
4,515
und
2,486.66
26,966.95
Cuadrilla BB (Instalaciones)
Ins
0.2145
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0112
10,324.00
115.63
15,240
Ins
und
1.0000
23,743.00
23,743.00
4,515
und
3,108.32
38,038.48
Cuadrilla BB (Instalaciones)
Ins
0.2575
14,491.00
3,731.43
14,118
Lubricante 500 gr
Ins
und
0.0125
10,324.00
129.05
15,241
Ins
und
1.0000
34,178.00
34,178.00
4,515
und
67,948.52
Cuadrilla BB (Instalaciones)
Ins
0.3435
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
15,242
Ins
und
1.0000
62,816.00
62,816.00
4,515
und
4,977.66
161,613.62
Cuadrilla BB (Instalaciones)
Ins
0.5155
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0170
10,324.00
175.51
15,243
Ins
und
1.0000
153,968.00
153,968.00
4,515
und
7,470.11
335,935.82
Cuadrilla BB (Instalaciones)
Ins
0.6873
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0190
10,324.00
196.16
15,244
Ins
und
1.0000
325,780.00
325,780.00
4,515
Cuadrilla BB (Instalaciones)
und
Ins
9,959.66
633,163.92
0.8593
14,491.00
12,452.12
Fecha :
06/03/06
Pgina :
287
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
und
0.0210
10,324.00
216.80
15,245
Ins
und
1.0000
620,495.00
620,495.00
Cantidad
Vr.Unitario
und
Vr.Total
843,281.66
Cuadrilla BB (Instalaciones)
Ins
1.0309
14,118
Lubricante 500 gr
Ins
und
0.0230
10,324.00
237.45
15,246
Ins
und
1.0000
828,105.44
828,105.44
4,515
14,491.00
und
14,938.77
22,115.90
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0100
10,324.00
103.24
15,247
Ins
und
1.0000
19,526.00
19,526.00
4,515
und
2,486.66
25,674.95
Cuadrilla BB (Instalaciones)
Ins
0.2145
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0112
10,324.00
115.63
15,248
Ins
und
1.0000
22,451.00
22,451.00
4,515
und
3,108.32
35,012.48
Cuadrilla BB (Instalaciones)
Ins
0.2575
14,491.00
3,731.43
14,118
Lubricante 500 gr
Ins
und
0.0125
10,324.00
129.05
15,249
Ins
und
1.0000
31,152.00
31,152.00
4,515
und
64,815.52
Cuadrilla BB (Instalaciones)
Ins
0.3435
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
15,250
Ins
und
1.0000
59,683.00
59,683.00
4,515
und
4,977.66
145,320.62
Cuadrilla BB (Instalaciones)
Ins
0.5155
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0170
10,324.00
175.51
15,251
Ins
und
1.0000
137,675.00
137,675.00
4,515
und
7,470.11
289,897.82
Cuadrilla BB (Instalaciones)
Ins
0.6873
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0190
10,324.00
196.16
15,252
Ins
und
1.0000
279,742.00
279,742.00
4,515
9,959.66
Fecha :
06/03/06
Pgina :
288
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
520,287.92
Cuadrilla BB (Instalaciones)
Ins
0.8593
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0210
10,324.00
216.80
15,253
Ins
und
1.0000
507,619.00
507,619.00
4,515
und
12,452.12
805,660.22
Cuadrilla BB (Instalaciones)
Ins
1.0309
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0230
10,324.00
237.45
15,254
Ins
und
1.0000
790,484.00
790,484.00
4,515
und
14,938.77
180,500.82
Cuadrilla BB (Instalaciones)
Ins
0.6873
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0190
10,324.00
196.16
15,255
Ins
und
1.0000
170,345.00
170,345.00
4,515
und
9,959.66
300,840.92
Cuadrilla BB (Instalaciones)
Ins
0.8593
14,491.00
12,452.12
14,118
Lubricante 500 gr
Ins
und
0.0210
10,324.00
216.80
15,256
Ins
und
1.0000
288,172.00
288,172.00
4,515
und
494,215.22
Cuadrilla BB (Instalaciones)
Ins
1.0309
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0230
10,324.00
237.45
15,257
Ins
und
1.0000
479,039.00
479,039.00
4,515
und
14,938.77
122,378.83
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0263
10,324.00
271.52
15,293
Ins
und
1.0000
117,134.00
117,134.00
4,515
und
4,973.31
111,193.73
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0260
10,324.00
268.42
15,294
Ins
und
1.0000
105,952.00
105,952.00
4,515
und
4,973.31
103,613.64
Fecha :
06/03/06
Pgina :
289
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
4,973.31
14,118
Lubricante 500 gr
Ins
und
0.0257
10,324.00
265.33
15,295
Ins
und
1.0000
98,375.00
98,375.00
4,515
und
100,289.41
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
4,973.31
14,118
Lubricante 500 gr
Ins
und
0.0250
10,324.00
258.10
15,296
Ins
und
1.0000
95,058.00
95,058.00
4,515
und
111,194.73
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
4,973.31
14,118
Lubricante 500 gr
Ins
und
0.0260
10,324.00
268.42
15,297
Ins
und
1.0000
105,953.00
105,953.00
4,515
und
105,333.67
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
4,973.31
14,118
Lubricante 500 gr
Ins
und
0.0258
10,324.00
266.36
15,298
Ins
und
1.0000
100,094.00
100,094.00
4,515
und
97,755.60
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0256
10,324.00
264.29
15,299
Ins
und
1.0000
92,518.00
92,518.00
4,515
und
4,973.31
94,412.54
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0254
10,324.00
262.23
15,300
Ins
und
1.0000
89,177.00
89,177.00
4,515
und
4,973.31
103,612.64
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0257
10,324.00
265.33
15,301
Ins
und
1.0000
98,374.00
98,374.00
4,515
und
4,973.31
100,284.41
Cuadrilla BB (Instalaciones)
Ins
0.3432
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0250
10,324.00
258.10
15,302
Ins
und
1.0000
95,053.00
95,053.00
4,515
und
4,973.31
94,405.31
Fecha :
06/03/06
Pgina :
290
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
15,303
Ins
4,515
Cantidad
Vr.Unitario
Vr.Total
0.3432
14,491.00
4,973.31
und
0.0247
10,324.00
255.00
und
1.0000
89,177.00
89,177.00
und
72,590.04
Cuadrilla BB (Instalaciones)
Ins
0.2574
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0187
10,324.00
193.06
15,304
Ins
und
1.0000
68,667.00
68,667.00
4,515
und
3,729.98
65,850.97
Cuadrilla BB (Instalaciones)
Ins
0.2574
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0185
10,324.00
190.99
15,305
Ins
und
1.0000
61,930.00
61,930.00
4,515
und
3,729.98
62,570.91
Cuadrilla BB (Instalaciones)
Ins
0.2574
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0183
10,324.00
188.93
15,306
Ins
und
1.0000
58,652.00
58,652.00
4,515
und
3,729.98
65,845.84
Cuadrilla BB (Instalaciones)
Ins
0.2574
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0181
10,324.00
186.86
15,307
Ins
und
1.0000
61,929.00
61,929.00
4,515
und
3,729.98
62,169.75
Cuadrilla BB (Instalaciones)
Ins
0.2574
14,491.00
3,729.98
14,118
Lubricante 500 gr
Ins
und
0.0178
10,324.00
183.77
15,308
Ins
und
1.0000
58,256.00
58,256.00
4,515
und
62,570.91
Cuadrilla BB (Instalaciones)
Ins
0.2574
14,491.00
3,729.98
14,118
Lubricante 500 gr
Ins
und
0.0183
10,324.00
188.93
15,309
Ins
und
1.0000
58,652.00
58,652.00
4,515
und
58,911.75
Cuadrilla BB (Instalaciones)
Ins
0.2574
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0178
10,324.00
183.77
15,310
Ins
und
1.0000
54,998.00
54,998.00
4,515
3,729.98
Fecha :
06/03/06
Pgina :
291
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
55,623.65
Cuadrilla BB (Instalaciones)
Ins
0.2574
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0175
10,324.00
180.67
15,311
Ins
und
1.0000
51,713.00
51,713.00
4,515
und
3,729.98
33,360.52
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
15,316
Ins
und
1.0000
30,719.00
30,719.00
4,515
und
2,486.66
48,778.62
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0153
10,324.00
157.96
15,315
Ins
und
1.0000
46,134.00
46,134.00
4,515
und
2,486.66
46,647.71
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
2,486.66
14,118
Lubricante 500 gr
Ins
und
0.0156
10,324.00
161.05
15,314
Ins
und
1.0000
44,000.00
44,000.00
4,515
und
40,341.71
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0156
10,324.00
161.05
15,313
Ins
und
1.0000
37,694.00
37,694.00
4,515
und
2,486.66
44,521.81
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0159
10,324.00
164.15
15,312
Ins
und
1.0000
41,871.00
41,871.00
4,515
und
2,486.66
18,887.90
Cuadrilla BB (Instalaciones)
Ins
0.1716
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0100
10,324.00
103.24
15,274
Ins
und
1.0000
16,298.00
16,298.00
4,515
und
2,486.66
22,198.95
Fecha :
06/03/06
Pgina :
292
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla BB (Instalaciones)
Ins
0.2145
14,491.00
3,108.32
14,118
Lubricante 500 gr
Ins
und
0.0112
10,324.00
115.63
15,275
Ins
und
1.0000
18,975.00
18,975.00
4,515
und
30,726.48
Cuadrilla BB (Instalaciones)
Ins
0.2575
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0125
10,324.00
129.05
15,276
Ins
und
1.0000
26,866.00
26,866.00
4,515
und
3,731.43
51,203.52
Cuadrilla BB (Instalaciones)
Ins
0.3435
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
15,277
Ins
und
1.0000
46,071.00
46,071.00
4,515
und
4,977.66
114,814.62
Cuadrilla BB (Instalaciones)
Ins
0.5155
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0170
10,324.00
175.51
15,278
Ins
und
1.0000
107,169.00
107,169.00
4,515
und
7,470.11
207,204.82
Cuadrilla BB (Instalaciones)
Ins
0.6873
14,118
Lubricante 500 gr
Ins
und
0.0190
10,324.00
196.16
15,279
Ins
und
1.0000
197,049.00
197,049.00
4,515
14,491.00
und
9,959.66
349,228.92
Cuadrilla BB (Instalaciones)
Ins
0.8593
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0210
10,324.00
216.80
15,280
Ins
und
1.0000
336,560.00
336,560.00
4,515
und
12,452.12
631,283.22
Cuadrilla BB (Instalaciones)
Ins
1.0309
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0230
10,324.00
237.45
15,281
Ins
und
1.0000
616,107.00
616,107.00
4,515
und
14,938.77
8,918.20
Eqp
HR
0.1667
1,449.00
241.55
Cuadrilla BB (Instalaciones)
Ins
0.1667
14,491.00
2,415.65
Fecha :
06/03/06
Pgina :
293
Nombre
Tipo U.M.
14,020
Cinta teflon
Ins
15,282
Ins
Cantidad
Vr.Unitario
rl
0.2000
1,000.00
200.00
und
1.0000
6,061.00
6,061.00
und
Vr.Total
8,973.99
Eqp
HR
0.1702
1,449.00
246.62
Cuadrilla BB (Instalaciones)
Ins
0.1702
14,491.00
2,466.37
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,283
Ins
und
1.0000
6,061.00
6,061.00
55
4,515
und
10,879.99
Eqp
HR
0.1702
1,449.00
246.62
Cuadrilla BB (Instalaciones)
Ins
0.1702
14,491.00
2,466.37
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,284
Ins
und
1.0000
7,967.00
7,967.00
55
4,515
und
10,938.96
Eqp
HR
0.1739
1,449.00
251.98
Cuadrilla BB (Instalaciones)
Ins
0.1739
14,491.00
2,519.98
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,285
Ins
und
1.0000
7,967.00
7,967.00
55
4,515
und
15,037.99
Eqp
HR
0.1702
1,449.00
246.62
Cuadrilla BB (Instalaciones)
Ins
0.1702
14,491.00
2,466.37
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,286
Ins
und
1.0000
12,125.00
12,125.00
55
4,515
und
15,096.96
Eqp
HR
0.1739
1,449.00
251.98
Cuadrilla BB (Instalaciones)
Ins
0.1739
14,491.00
2,519.98
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,287
Ins
und
1.0000
12,125.00
12,125.00
55
4,515
und
16,822.89
Eqp
HR
0.1818
1,449.00
263.43
Cuadrilla BB (Instalaciones)
Ins
0.1818
14,491.00
2,634.46
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,289
Ins
und
1.0000
13,725.00
13,725.00
55
4,515
Fecha :
06/03/06
Pgina :
294
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
20,834.00
Eqp
HR
0.2000
1,449.00
289.80
Cuadrilla BB (Instalaciones)
Ins
0.2000
14,491.00
2,898.20
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,290
Ins
und
1.0000
17,446.00
17,446.00
55
4,515
und
20,915.29
Eqp
HR
0.2051
1,449.00
297.19
Cuadrilla BB (Instalaciones)
Ins
0.2051
14,491.00
2,972.10
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,291
Ins
und
1.0000
17,446.00
17,446.00
55
4,515
und
42,147.37
Eqp
HR
0.2105
1,449.00
305.01
Cuadrilla BB (Instalaciones)
Ins
0.2105
14,491.00
3,050.36
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,292
Ins
und
1.0000
38,592.00
38,592.00
55
4,515
und
62,326.52
Cuadrilla BB (Instalaciones)
Ins
0.3435
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0150
10,324.00
154.86
15,317
Ins
und
1.0000
57,194.00
57,194.00
4,515
und
4,977.66
58,696.65
Cuadrilla BB (Instalaciones)
Ins
0.3333
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0148
10,324.00
152.80
15,318
Ins
und
1.0000
53,714.00
53,714.00
4,515
und
4,829.85
58,500.82
Cuadrilla BB (Instalaciones)
Ins
0.3200
14,491.00
4,637.12
14,118
Lubricante 500 gr
Ins
und
0.0145
10,324.00
149.70
15,319
Ins
und
1.0000
53,714.00
53,714.00
4,515
und
38,281.68
Cuadrilla BB (Instalaciones)
Ins
0.3162
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0143
10,324.00
147.63
15,320
Ins
und
1.0000
33,552.00
33,552.00
4,515
4,582.05
Fecha :
06/03/06
Pgina :
295
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
36,170.70
Cuadrilla BB (Instalaciones)
Ins
0.3042
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0140
10,324.00
144.54
15,321
Ins
und
1.0000
31,618.00
31,618.00
4,515
und
4,408.16
29,957.33
Cuadrilla BB (Instalaciones)
Ins
0.2930
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0138
10,324.00
142.47
15,322
Ins
und
1.0000
25,569.00
25,569.00
4,515
4,245.86
9,183.23
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0185
89,785.00
1,661.02
Motoniveladora
Eqp
HR
0.0185
112,010.00
2,072.19
11
Carrotanque de Agua
Eqp
HR
0.0185
40,000.00
740.00
14
Retroexcavadora de orugas
Eqp
HR
0.0185
114,031.00
2,109.57
21
Volqueta (6 M3)
Eqp
HR
0.0556
44,000.00
2,446.40
Oficial de Construccion
Ins
0.0185
8,327.00
154.05
8,144
8,281.36
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0167
89,785.00
1,499.41
Motoniveladora
Eqp
HR
0.0167
112,010.00
1,870.57
11
Carrotanque de Agua
Eqp
HR
0.0167
40,000.00
668.00
14
Retroexcavadora de orugas
Eqp
HR
0.0167
114,031.00
1,904.32
21
Volqueta (6 M3)
Eqp
HR
0.0500
44,000.00
2,200.00
Oficial de Construccion
Ins
0.0167
8,327.00
139.06
8,144
Retroexcavadora de orugas
Eqp
HR
2,531.49
0.0222
114,031.00
2,531.49
72,474.41
Eqp
HR
2.0000
1,317.00
2,634.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
5,063
Ana
1.0000
43,494.41
43,494.41
17
33,955.62
Eqp
HR
0.8000
1,317.00
1,053.60
Ins
1.0000
3,600.00
3,600.00
Fecha :
06/03/06
Pgina :
296
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,055
Ana
5,063
Ana
Cantidad
Vr.Unitario
Vr.Total
0.8000
13,173.00
10,538.40
0.0600
247,485.25
14,849.12
0.0900
43,494.41
3,914.50
341,493.34
lag
18
Eqp
HR
4.3000
3,256.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
315.0000
367.00
115,605.00
3,684
Ins
178.5000
10.00
1,785.00
4,426
Ins
0.5040
14,113.00
7,112.95
5,061
Formaleta (1 uso)
Ana
0.7320
28,743.43
21,040.19
5,144
Transporte de materiales Tn
Ana
0.3150
1,560.00
491.40
13,961
Ins
0.9975
39,440.00
39,341.40
13,962
Cuadrilla AA-5
Ins
4.3000
32,562.00
140,016.60
804
14,000.80
277,088.31
lag
18
Eqp
HR
4.0000
3,256.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
220.5000
367.00
80,923.50
3,684
Ins
162.7500
10.00
1,627.50
4,426
Ins
0.5250
14,113.00
7,409.33
5,144
Transporte de materiales Tn
Ana
0.2205
1,560.00
343.98
13,961
Ins
1.0500
39,440.00
41,412.00
13,962
Cuadrilla AA-5
Ins
4.0000
32,562.00
130,248.00
804
kg
13,024.00
3,500.85
Eqp
HR
0.0180
659.00
11.86
4,489
Cuadrilla AA (Albaileria)
Ins
0.0180
13,173.00
237.11
5,144
Transporte de materiales Tn
Ana
0.0030
1,560.00
4.68
Ins
0.3512
9,246.00
3,247.20
19
14,779
7,543.94
Sub-Contrato Instalacion
Esp
35.0000
Eqp
HR
0.0200
1,317.00
26.34
Cuadrilla AA (Albaileria)
Ins
0.0200
13,173.00
263.46
Ins
1.0500
5,046.00
5,298.30
5,588.10
1,955.84
2,938.76
Eqp
HR
0.0500
659.00
32.95
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
5,144
Transporte de materiales Tn
Ana
0.0001
1,560.00
0.16
Ins
1.0500
2,140.00
2,247.00
19
15,355
Fecha :
06/03/06
Pgina :
297
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
18,754.52
Eqp
HR
0.0500
659.00
32.95
3,466
Ins
1.0300
17,530.00
18,055.90
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
5,144
Transporte de materiales Tn
Ana
0.0045
1,560.00
7.02
19
kg
2,614.60
Eqp
HR
0.0180
659.00
11.86
4,489
Cuadrilla AA (Albaileria)
Ins
0.0180
13,173.00
237.11
5,144
Transporte de materiales Tn
Ana
0.0025
1,560.00
3.90
Ins
0.3980
5,934.00
2,361.73
19
15,356
19,598.28
Eqp
HR
0.0500
659.00
32.95
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
5,144
Transporte de materiales Tn
Ana
0.0030
1,560.00
4.68
Ins
1.0000
18,902.00
18,902.00
19
15,358
9,910.80
Eqp
HR
0.0330
659.00
21.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.0330
13,173.00
434.71
5,144
Transporte de materiales Tn
Ana
0.0015
1,560.00
2.34
Ins
1.0000
9,452.00
9,452.00
19
15,357
3,188.48
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
81,260.00
Eqp
HR
0.0333
1,317.00
43.86
Cuadrilla AA (Albaileria)
Ins
0.0333
13,173.00
438.66
2,705.96
4,376.83
14
Retroexcavadora de orugas
Eqp
HR
0.0333
114,031.00
3,797.23
17
Eqp
HR
0.0400
1,317.00
52.68
Cuadrilla AA (Albaileria)
Ins
0.0400
13,173.00
526.92
4,489
69,987.91
Eqp
HR
1.3800
1,317.00
1,817.46
2,085
Ins
und
110.0000
305.00
33,550.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3800
13,173.00
18,178.74
4,965
Ana
0.0510
305,562.96
15,583.71
5,144
Transporte de materiales Tn
Ana
0.5500
1,560.00
858.00
17
Fecha :
06/03/06
Pgina :
298
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
263,353.62
Eqp
HR
4.0000
210.00
840.00
Cemento gris
Ins
kg
317.1000
367.00
116,375.70
3,684
Ins
159.0000
10.00
1,590.00
4,426
Ins
1.2600
14,113.00
17,782.38
5,143
Transporte de materiales m3
Ana
1.2600
11,361.00
14,314.86
5,144
Transporte de materiales Tn
Ana
0.3171
1,560.00
494.68
8,145
Ayudante de construccion
Ins
4.0000
4,847.00
19,388.00
Ins
kg
15.9600
5,800.00
92,568.00
73
804
14,122
13,539.04
Eqp
HR
0.4800
1,317.00
632.16
4,489
Cuadrilla AA (Albaileria)
Ins
0.4800
13,173.00
6,323.04
5,768
Ana
0.0250
263,353.62
6,583.84
17
und
773,632.30
Eqp
HR
8.0000
1,317.00
10,536.00
2,823
Ins
und
1.0000
157,850.00
157,850.00
2,824
Ins
und
1.0000
92,447.00
92,447.00
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
5,053
Ana
0.3100
263,311.27
81,626.49
5,066
Ana
kg
2.7000
3,108.21
8,392.17
5,067
Ana
kg
7.3000
3,116.53
22,750.67
5,767
Ana
3.5000
69,987.91
244,957.69
5,769
Ana
3.6700
13,539.04
49,688.28
17
und
1,283,386.41
Eqp
HR
11.4286
1,317.00
15,051.47
2,823
Ins
und
1.0000
157,850.00
157,850.00
2,824
Ins
und
1.0000
92,447.00
92,447.00
4,489
Cuadrilla AA (Albaileria)
Ins
11.4286
13,173.00
150,548.95
5,053
Ana
0.3100
263,311.27
81,626.49
5,066
Ana
kg
2.7000
3,108.21
8,392.17
5,067
Ana
kg
10.9000
3,116.53
33,970.18
5,767
Ana
8.8300
69,987.91
617,993.25
5,769
Ana
9.2700
13,539.04
125,506.90
17
und
1,534,766.99
Fecha :
06/03/06
Pgina :
299
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
13.3300
1,317.00
17,555.61
2,823
Ins
und
1.0000
157,850.00
157,850.00
2,824
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,066
Ana
kg
5,067
Ana
kg
5,767
Ana
5,769
Ana
17
55
15,364
92,447.00
92,447.00
13,173.00
175,596.09
0.3100
263,311.27
81,626.49
2.7000
3,108.21
8,392.17
10.9000
3,116.53
33,970.18
11.5000
69,987.91
804,860.97
12.0000
13,539.04
162,468.48
und
100,623.00
Eqp
HR
0.9500
1,449.00
1,376.55
Cuadrilla BB (Instalaciones)
Ins
0.9500
14,491.00
13,766.45
Ins
und
1.0000
85,480.00
85,480.00
4,515
1.0000
13.3300
und
179,213.00
Eqp
HR
0.9500
1,449.00
1,376.55
Cuadrilla BB (Instalaciones)
Ins
0.9500
14,491.00
13,766.45
Ins
und
1.0000
164,070.00
164,070.00
79,233.40
17
Eqp
HR
1.5000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
51
Eqp
HR
1.5000
35,000.00
52,500.00
Cuadrilla AA (Albaileria)
Ins
1.5000
13,173.00
19,759.50
4,489
und
1,975.50
137,795.00
17
Eqp
HR
8.0000
1,317.00
41
Eqp
HR
5.0000
4,375.00
21,875.00
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
4,489
und
10,536.00
1,032,999.07
Eqp
HR
10.0000
1,317.00
13,170.00
2,823
Ins
und
1.0000
157,850.00
157,850.00
2,824
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,066
5,067
17
1.0000
92,447.00
92,447.00
10.0000
13,173.00
131,730.00
0.3100
263,311.27
81,626.49
Ana
kg
2.7000
3,108.21
8,392.17
Ana
kg
9.1000
3,116.53
28,360.42
Fecha :
06/03/06
Pgina :
300
Nombre
Tipo U.M.
5,767
Ana
5,769
Ana
Cantidad
Vr.Unitario
Vr.Total
6.1700
69,987.91
431,825.40
6.4700
13,539.04
87,597.59
55,062.00
Eqp
HR
3.8000
1,317.00
5,004.60
Cuadrilla AA (Albaileria)
Ins
3.8000
13,173.00
50,057.40
368,508.67
Eqp
HR
7.2600
1,317.00
9,561.42
4,489
Cuadrilla AA (Albaileria)
Ins
7.2600
13,173.00
95,635.98
5,053
Ana
1.0000
263,311.27
263,311.27
17
402,345.35
Eqp
HR
8.8800
1,317.00
11,694.96
2,208
Ins
3.1500
2,667.00
8,401.05
3,797
Ins
lb
0.0300
2,061.00
61.83
4,489
Cuadrilla AA (Albaileria)
Ins
8.8800
13,173.00
116,976.24
5,053
Ana
1.0000
263,311.27
263,311.27
Ins
1.9000
1,000.00
1,900.00
17
13,235
7,322.44
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0286
81,260.00
2,324.04
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
10,079.75
14
Retroexcavadora de orugas
Eqp
HR
0.0333
114,031.00
17
Eqp
HR
0.0333
1,317.00
43.86
58
Eqp
HR
0.5000
11,600.00
5,800.00
Cuadrilla AA (Albaileria)
Ins
0.0333
13,173.00
438.66
4,489
Volqueta (6 M3)
Eqp
HR
3,797.23
4,998.40
0.1136
44,000.00
4,998.40
106,101.73
Compactador Vibratorio
Eqp
HR
0.0555
89,785.00
4,983.07
Motoniveladora
Eqp
HR
0.0555
112,010.00
6,216.56
Fecha :
06/03/06
Pgina :
301
Nombre
Tipo U.M.
Carrotanque de Agua
Eqp
HR
Cemento gris
Ins
kg
5,144
Transporte de materiales Tn
Ana
0.1600
1,560.00
249.60
8,154
Ins
1.2500
26,970.00
33,712.50
11
804
Cantidad
Vr.Unitario
0.0555
40,000.00
2,220.00
160.0000
367.00
58,720.00
und
Vr.Total
6,000.74
Eqp
HR
0.1300
1,317.00
171.21
Cemento gris
Ins
kg
9.0000
367.00
3,303.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1300
13,173.00
1,712.49
5,144
Transporte de materiales Tn
Ana
0.0090
1,560.00
14.04
Ins
und
1.0000
800.00
800.00
17
804
15,366
28,816.91
Eqp
HR
0.5000
1,317.00
658.50
1,540
Ana
0.0900
196,024.95
17,642.25
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,063
Ana
0.0600
43,494.41
2,609.66
17
343,343.04
lag
18
Eqp
HR
4.1500
3,256.00
13,512.40
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
367.5000
367.00
134,872.50
3,684
Ins
199.5000
10.00
1,995.00
4,426
Ins
0.5880
14,113.00
8,298.44
5,061
Formaleta (1 uso)
Ana
0.4200
28,743.43
12,072.24
5,144
804
Transporte de materiales Tn
Ana
0.3680
1,560.00
574.08
13,961
Ins
0.8820
39,440.00
34,786.08
13,962
Cuadrilla AA-5
Ins
4.1500
32,562.00
135,132.30
316,167.47
18
Eqp
HR
4.8000
3,256.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
180.0000
367.00
66,060.00
3,684
Ins
158.0000
10.00
1,580.00
4,426
Ins
0.3000
14,113.00
4,233.90
5,061
Formaleta (1 uso)
Ana
1.1300
28,743.43
32,480.08
5,063
Ana
0.4200
43,494.41
18,267.65
5,144
Transporte de materiales Tn
Ana
0.1890
1,560.00
294.84
13,961
Ins
0.5700
39,440.00
22,480.80
13,962
Cuadrilla AA-5
Ins
4.7000
32,562.00
153,041.40
804
15,628.80
129,604.00
Fecha :
06/03/06
Pgina :
302
Nombre
Tipo U.M.
Eqp
4,489
Cuadrilla AA (Albaileria)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
17
15,367
Cantidad
Vr.Unitario
Vr.Total
HR
2.0000
1,317.00
2,634.00
2.0000
13,173.00
26,346.00
0.4000
1,560.00
624.00
1.0000
100,000.00
100,000.00
48,131.00
Eqp
HR
0.8500
1,317.00
1,119.45
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
5,144
Transporte de materiales Tn
Ana
0.0700
1,560.00
109.20
8,165
Ins
und
1.0000
1,000.00
1,000.00
13,850
Ins
kg
0.7500
4,916.00
3,687.00
14,128
Ins
lb
0.3000
2,061.00
618.30
14,778
Ins
4.0000
5,000.00
20,000.00
15,368
Ins
2.6000
4,000.00
10,400.00
17
750.82
Eqp
HR
0.0300
1,317.00
39.51
Ins
0.0025
34,000.00
85.00
3,684
Ins
3.0000
10.00
30.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.0300
13,173.00
395.19
5,144
Transporte de materiales Tn
Ana
0.0020
1,560.00
3.12
Estolon
Ins
und
9.0000
22.00
198.00
17
223
15,951
und
191,007.00
Eqp
HR
1.6000
1,449.00
Cemento blanco
Ins
kg
0.5000
850.00
425.00
3,769
Ins
und
1.0000
165,000.00
165,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
55
829
und
2,318.40
151,947.60
Eqp
HR
1.0000
1,449.00
2,817
Ins
und
1.0000
2,700.00
2,700.00
2,931
Ins
und
0.3000
61,232.00
18,369.60
3,653
Ins
und
1.0000
4,366.00
4,366.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,792
Ins
und
3.0000
1,884.00
5,652.00
15,425
Ins
und
1.0000
6,296.00
6,296.00
15,437
Ins
3.0000
6,616.00
19,848.00
15,438
Ins
6.0000
11,719.00
70,314.00
15,486
Ins
und
1.0000
8,462.00
8,462.00
55
1,449.00
Fecha :
06/03/06
Pgina :
303
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
98,090.25
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
1,901
Ins
kg
2,197
Repisa Ordinario 3 M
Ins
0.0500
1,500.00
75.00
2,200
Ins
0.0600
3,600.00
216.00
3,797
Ins
lb
0.0200
2,061.00
41.22
4,489
Cuadrilla AA (Albaileria)
Ins
2.4200
13,173.00
31,878.66
5,053
Ana
0.1100
263,311.27
28,964.24
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
13,627
Formaleta entrepisos
Ins
mes
0.8000
3,500.00
2,800.00
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
2.4200
1,317.00
0.0100
4,375.00
43.75
10.0800
2,383.00
24,020.64
3,187.14
39,740.71
Eqp
HR
0.7000
1,317.00
921.90
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
5,053
Ana
0.0700
263,311.27
18,431.79
5,144
Transporte de materiales Tn
Ana
0.0032
1,560.00
4.99
Ins
1.0600
9,246.00
9,800.76
17
14,779
19,100.72
Eqp
HR
1.3182
1,317.00
1,736.07
Cuadrilla AA (Albaileria)
Ins
1.3182
13,173.00
17,364.65
324,904.05
Sub-Contrato Ornamentacion
Esp
50.0000
216,602.70
Eqp
HR
0.4000
8,750.00
3,500.00
105
Ana
1.0000
16,184.96
16,184.96
981
Ana
und
0.5000
113,759.14
56,879.57
1,038
Ana
1.0000
13,498.21
13,498.21
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,154
Ins
und
1.5000
80,000.00
120,000.00
2,946
Ins
kg
0.9700
4,100.00
3,977.00
5,144
Transporte de materiales Tn
Ana
0.4410
1,560.00
687.96
108,301.35
117,289.29
Sub-Contrato Ornamentacion
Esp
50.0000
78,192.86
39,096.43
Eqp
HR
0.4000
8,750.00
3,500.00
Fecha :
06/03/06
Pgina :
304
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
105
Ana
1.0000
16,184.96
16,184.96
810
1,792
Ins
und
0.5000
1,981.00
990.50
Ins
und
1,990
0.2500
1,691.00
422.75
Disolvente Thinner
Ins
gal
0.0400
12,440.00
497.60
2,154
Ins
und
0.4400
80,000.00
35,200.00
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,423.00
6,767.29
2,946
Ins
kg
0.1600
4,100.00
656.00
5,144
Transporte de materiales Tn
Ana
0.4410
1,560.00
687.96
5,809
Ana
1.0000
7,206.75
7,206.75
Ins
und
1.0500
801.00
841.05
14,726
7,206.75
Sub-Contrato Pintura
Esp
45.0000
4,970.17
Eqp
HR
0.2000
1,515.00
303.00
1,792
Ins
und
0.6000
1,691.00
1,014.60
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,837
Esmalte Sintetico
Ins
gal
0.0120
41,531.00
498.37
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
15,149.00
3,029.80
5
61
2,236.58
37,194.92
17
Eqp
HR
0.5300
1,317.00
698.01
49
Vibrador de concretos
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.5300
13,173.00
6,981.69
5,053
Ana
0.1000
263,311.27
26,331.13
und
938.49
2,927
Ins
und
0.0026
57,107.00
148.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
14,491.00
555.01
Ins
und
1.0000
235.00
235.00
15,039
und
1,473.63
2,927
Ins
und
0.0047
57,107.00
268.40
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0575
14,491.00
833.23
Ins
und
1.0000
372.00
372.00
15,040
und
2,075.78
2,927
Ins
und
0.0063
57,107.00
359.77
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0766
14,491.00
1,110.01
Ins
und
1.0000
606.00
606.00
15,041
und
3,863.30
Fecha :
06/03/06
Pgina :
305
Nombre
Tipo U.M.
2,927
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
Ins
15,043
Cantidad
Vr.Unitario
und
0.0120
57,107.00
685.28
0.1149
14,491.00
1,665.02
und
1.0000
1,513.00
1,513.00
und
Vr.Total
37,774.90
Eqp
HR
0.5300
1,449.00
767.97
2,927
Ins
und
0.1000
57,107.00
5,710.70
4,515
55
Cuadrilla BB (Instalaciones)
Ins
0.5300
14,491.00
7,680.23
14,792
Ins
und
2.0000
1,884.00
3,768.00
15,437
Ins
3.0000
6,616.00
19,848.00
534,949.35
17
Eqp
HR
13.0000
1,317.00
17,121.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,008
Ins
sm
0.0180
4,200.00
75.60
4,489
Cuadrilla AA (Albaileria)
Ins
13.0000
13,173.00
171,249.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
2.6660
28,743.43
76,629.98
656,842.88
17
Eqp
HR
19.1000
1,317.00
25,154.70
52
Vibrador a gasolina
Eqp
HR
0.3200
46,000.00
14,720.00
2,197
Repisa Ordinario 3 M
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
3,600.00
28,980.00
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
4.2000
2,061.00
8,656.20
4,489
Cuadrilla AA (Albaileria)
Ins
19.1000
13,173.00
251,604.30
5,059
Ana
1.1000
284,379.71
312,817.68
27,536.32
59
Eqp
HR
0.1100
2,772.00
304.92
76
Eqp
HR
0.1100
2,958.00
325.38
Transporte de materiales Tn
Ana
0.0028
1,560.00
4.37
13,960
Cuadrilla AA-4
Ins
0.1100
27,715.00
3,048.65
15,500
Ins
1.0000
23,853.00
23,853.00
5,144
23,878.07
Eqp
HR
1.6479
1,317.00
2,170.28
Cuadrilla AA (Albaileria)
Ins
1.6479
13,173.00
21,707.79
Fecha :
06/03/06
Pgina :
306
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,049.15
14
Retroexcavadora de orugas
Eqp
HR
0.0500
19
Eqp
HR
0.0500
659.00
32.95
58
Eqp
HR
0.6600
11,600.00
7,656.00
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
4,489
114,031.00
5,701.55
14,397.32
Eqp
HR
0.7000
659.00
461.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
4,867
19
Paral telescopico 2 a 4 ml
Ins
1.0000
340.00
340.00
13,627
Formaleta entrepisos
Ins
mes
1.0000
3,500.00
3,500.00
13,850
Ins
kg
0.1200
4,916.00
589.92
13,853
Ins
1.0000
285.00
285.00
15,839.71
Eqp
HR
0.4400
1,317.00
579.48
Cemento gris
Ins
kg
20.3000
367.00
7,450.10
3,684
Ins
11.0000
10.00
110.00
4,426
Ins
0.0735
14,113.00
1,037.31
4,489
Cuadrilla AA (Albaileria)
Ins
0.4400
13,173.00
5,796.12
5,143
Transporte de materiales m3
Ana
0.0735
11,361.00
835.03
5,144
Transporte de materiales Tn
Ana
0.0203
1,560.00
31.67
17
804
19,625.32
Eqp
HR
0.4400
1,317.00
579.48
Cemento gris
Ins
kg
28.4200
367.00
10,430.14
3,684
Ins
15.4000
10.00
154.00
4,426
Ins
0.1029
14,113.00
1,452.23
4,489
Cuadrilla AA (Albaileria)
Ins
0.4400
13,173.00
5,796.12
5,143
Transporte de materiales m3
Ana
0.1029
11,361.00
1,169.05
5,144
Transporte de materiales Tn
Ana
0.0284
1,560.00
44.30
17
804
15,062.14
Eqp
HR
0.4000
1,317.00
211
Mineral rojo
Ins
kg
0.5000
1,764.00
882.00
804
Cemento gris
Ins
kg
19.0000
367.00
6,973.00
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0500
14,113.00
705.65
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
5,143
Transporte de materiales m3
Ana
0.0500
11,361.00
568.05
5,144
Transporte de materiales Tn
Ana
0.0240
1,560.00
37.44
17
und
526.80
14,242.52
Fecha :
06/03/06
Pgina :
307
Nombre
Tipo U.M.
Eqp
Cuadrilla AA (Albaileria)
Ins
13,855
Pegante Epoxico
Ins
kg
15,495
Ins
15,496
Ins
17
4,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.1600
1,317.00
210.72
0.1600
13,173.00
2,107.68
0.0790
38,280.00
3,024.12
und
4.0000
50.00
200.00
und
1.0000
8,700.00
8,700.00
4,924.72
Eqp
HR
0.1760
1,317.00
231.79
Cemento gris
Ins
kg
4.9800
367.00
1,827.66
3,684
Ins
2.9700
10.00
29.70
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.1760
13,173.00
2,318.45
5,143
Transporte de materiales m3
Ana
0.0200
11,361.00
227.22
5,144
Transporte de materiales Tn
Ana
0.0049
1,560.00
7.64
17
804
21,428.75
Eqp
HR
0.6600
1,317.00
869.22
Cemento gris
Ins
kg
24.8800
367.00
9,130.96
3,684
Ins
14.8300
10.00
148.30
4,426
Ins
0.1000
14,113.00
1,411.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,143
Transporte de materiales m3
Ana
0.1000
11,361.00
1,136.10
5,144
Transporte de materiales Tn
Ana
0.0248
1,560.00
38.69
17
804
65,641.46
17
Eqp
HR
0.9000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
5,058
Ana
0.1700
304,782.12
51,812.96
1,185.30
63,011.08
17
Eqp
HR
0.9000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
5,053
Ana
0.1700
263,311.27
44,762.92
1,185.30
45,674.19
Eqp
HR
0.5700
2,772.00
1,580.04
Ins
1.2000
14,113.00
16,935.60
Fecha :
06/03/06
Pgina :
308
Nombre
Tipo U.M.
Transporte de materiales m3
Ana
Cuadrilla AA-4
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
11,361.00
11,361.00
0.5700
27,715.00
15,797.55
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
458,125.49
12.0000
1,317.00
15,804.00
1.5000
4,375.00
6,562.50
12.0000
13,173.00
158,076.00
1.0000
263,311.27
263,311.27
0.5000
28,743.43
14,371.72
und
1,284,942.99
Eqp
HR
9.0000
1,802.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
2,988.00
9,920.16
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
626.0000
305.00
190,930.00
4,965
Ana
0.4000
305,562.96
122,225.18
5,054
Ana
0.1100
241,630.58
26,579.36
5,058
Ana
0.8200
304,782.12
249,921.34
5,061
Formaleta (1 uso)
Ana
0.3767
28,743.43
10,827.65
5,144
Transporte de materiales Tn
Ana
2.8200
1,560.00
4,399.20
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
69.5400
2,371.00
164,879.34
13,894
Ins
6.9900
3,722.00
26,016.78
14,669
Ins
9.0000
18,020.00
162,180.00
69
16,218.00
645,667.49
17
Eqp
HR
18.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
18.0000
13,173.00
237,114.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
4.0000
28,743.43
114,973.72
und
23,706.00
263,571.29
Eqp
HR
0.9161
1,317.00
1,206.50
2,823
Ins
und
1.0000
157,850.00
157,850.00
2,824
Ins
und
1.0000
92,447.00
92,447.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9161
13,173.00
12,067.79
17
615,723.46
17
Eqp
HR
20.0000
1,317.00
26,340.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
Fecha :
06/03/06
Pgina :
309
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
20.0000
13,173.00
263,460.00
1.0000
263,311.27
263,311.27
1.9500
28,743.43
56,049.69
und
1,492,195.53
Eqp
HR
12.0000
1,802.00
21,624.00
1,870
Alambre Negro No 18
Ins
kg
3.4000
2,988.00
10,159.20
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
877.0000
305.00
267,485.00
4,965
Ana
0.5700
305,562.96
174,170.89
5,054
Ana
0.1100
241,630.58
26,579.36
5,058
Ana
0.8200
304,782.12
249,921.34
5,061
Formaleta (1 uso)
Ana
0.3767
28,743.43
10,827.65
5,144
Transporte de materiales Tn
Ana
3.9500
1,560.00
6,162.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
171,778.95
69
Ins
kg
72.4500
2,371.00
13,894
Ins
9.7800
3,722.00
36,401.16
14,669
Ins
12.0000
18,020.00
216,240.00
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,058
Ana
5,061
Formaleta (1 uso)
Ana
657,194.31
20.0000
1,317.00
26,340.00
1.5000
4,375.00
6,562.50
20.0000
13,173.00
263,460.00
1.0000
304,782.12
304,782.12
1.9500
28,743.43
56,049.69
444,717.80
17
Eqp
HR
8.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
2.0500
28,743.43
58,924.03
und
10,536.00
1,673,581.90
Eqp
HR
14.0000
1,802.00
25,228.00
1,870
Alambre Negro No 18
Ins
kg
3.4900
2,988.00
10,428.12
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
1,128.0000
305.00
344,040.00
4,965
Ana
0.7200
305,562.96
220,005.33
5,054
Ana
0.1100
241,630.58
26,579.36
5,058
Ana
0.8200
304,782.12
249,921.34
5,061
Formaleta (1 uso)
Ana
0.3767
28,743.43
10,827.65
69
Fecha :
06/03/06
Pgina :
310
Nombre
Tipo U.M.
5,144
Transporte de materiales Tn
Ana
5.0800
1,560.00
7,924.80
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
75.3600
2,371.00
178,678.56
13,894
Ins
12.5800
3,722.00
46,822.76
14,669
Ins
14.0000
18,020.00
252,280.00
Cantidad
Vr.Unitario
und
Vr.Total
1,880,543.71
Eqp
HR
17.0000
1,802.00
30,634.00
1,870
Alambre Negro No 18
Ins
kg
3.5800
2,988.00
10,697.04
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
1,378.0000
305.00
420,290.00
4,965
Ana
0.8900
305,562.96
271,951.03
5,054
Ana
0.1100
241,630.58
26,579.36
5,058
Ana
0.8200
304,782.12
249,921.34
5,061
Formaleta (1 uso)
Ana
0.3767
28,743.43
10,827.65
5,144
Transporte de materiales Tn
Ana
6.2000
1,560.00
9,672.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
78.2700
2,371.00
185,578.17
13,894
Ins
15.3700
3,722.00
57,207.14
14,669
Ins
17.0000
18,020.00
306,340.00
69
und
2,091,665.08
Eqp
HR
20.0000
1,802.00
36,040.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
2,988.00
11,205.00
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
1,628.0000
305.00
496,540.00
4,965
Ana
1.0500
305,562.96
320,841.11
5,054
Ana
0.1100
241,630.58
26,579.36
5,058
Ana
0.8200
304,782.12
249,921.34
5,061
Formaleta (1 uso)
Ana
0.3767
28,743.43
10,827.65
5,144
Transporte de materiales Tn
Ana
7.3300
1,560.00
11,434.80
8,193
Ins
und
1.0000
203,000.00
203,000.00
13,894
Ins
18.1700
3,722.00
67,628.74
14,669
Ins
20.0000
18,020.00
360,400.00
15,604
Ins
kg
84.1000
2,371.00
199,401.10
69
und
2,295,929.08
Eqp
HR
23.0000
1,802.00
41,446.00
1,870
Alambre Negro No 18
Ins
kg
3.8400
2,988.00
11,473.92
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
1,879.0000
305.00
573,095.00
4,965
Ana
1.2100
305,562.96
369,731.18
5,054
Ana
0.1100
241,630.58
26,579.36
5,058
Ana
0.8200
304,782.12
249,921.34
69
Fecha :
06/03/06
Pgina :
311
Nombre
Tipo U.M.
5,061
Formaleta (1 uso)
Ana
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
20.9700
3,722.00
78,050.34
14,669
Ins
23.0000
18,020.00
414,460.00
Cantidad
Vr.Unitario
Vr.Total
0.3767
28,743.43
10,827.65
8.4600
1,560.00
13,197.60
1.0000
203,000.00
203,000.00
87.0100
2,371.00
206,300.71
und
3,322,406.91
Eqp
HR
38.0000
1,802.00
68,476.00
1,870
Alambre Negro No 18
Ins
kg
4.5300
2,988.00
13,535.64
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
3,098.0000
305.00
944,890.00
4,965
Ana
1.9300
305,562.96
589,736.51
5,054
Ana
0.1500
241,630.58
36,244.59
5,058
Ana
0.9630
304,782.12
293,505.18
5,061
Formaleta (1 uso)
Ana
10,827.65
5,144
Transporte de materiales Tn
Ana
8,193
Ins
13,894
14,669
15,604
69
0.3767
28,743.43
13.9400
1,560.00
21,746.40
und
1.0000
203,000.00
203,000.00
Ins
26.1200
3,722.00
97,218.64
Ins
38.0000
18,020.00
684,760.00
Ins
kg
109.9200
2,371.00
260,620.32
und
3,529,689.33
Eqp
HR
41.0000
1,802.00
73,882.00
1,870
Alambre Negro No 18
Ins
kg
4.6200
2,988.00
13,804.56
1,901
Ins
kg
41.0600
2,383.00
97,845.98
2,085
Ins
und
3,349.0000
305.00
1,021,445.00
4,965
Ana
2.1000
305,562.96
641,682.22
5,054
Ana
0.1500
241,630.58
36,244.59
5,058
Ana
0.9630
304,782.12
293,505.18
5,061
Formaleta (1 uso)
Ana
10,827.65
5,144
Transporte de materiales Tn
Ana
8,193
Ins
und
8,194
69
0.3767
28,743.43
15.0700
1,560.00
23,509.20
1.0000
203,000.00
203,000.00
Ins
kg
112.8300
2,371.00
267,519.93
13,894
Ins
28.9100
3,722.00
107,603.02
14,669
Ins
41.0000
18,020.00
738,820.00
90,082.07
Eqp
HR
2.5000
1,317.00
3,292.50
1,540
Ana
0.0830
196,024.95
16,270.07
2,056
Ins
und
165.0000
220.00
36,300.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
13,173.00
32,932.50
5,144
Transporte de materiales Tn
Ana
0.8250
1,560.00
1,287.00
17
Fecha :
06/03/06
Pgina :
312
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
17
Eqp
HR
41
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
Vr.Total
568,579.13
13.4000
1,317.00
17,647.80
1.5000
4,375.00
6,562.50
13.4000
13,173.00
176,518.20
1.0000
284,379.71
284,379.71
2.9040
28,743.43
83,470.92
und
7,037,450.82
Ana
3.6300
54,088.30
196,340.53
4,734
Ana
3.6300
3,749.99
13,612.46
5,060
Ana
0.4500
280,360.18
126,162.08
5,067
Ana
kg
700.0000
3,116.53
2,181,571.00
5,769
Ana
7.2600
13,539.04
98,293.43
5,836
Ana
und
1.0000
263,571.29
263,571.29
5,847
Ana
3.6300
90,082.07
326,997.91
5,848
Ana
5.8400
568,579.13
3,320,502.12
Ins
16.0000
31,900.00
510,400.00
206
13,927
und
1,452,800.99
144
Ana
und
1.0000
199,025.80
199,025.80
206
Ana
5.5000
54,088.30
297,485.65
4,821
Ana
5.0000
57,427.67
287,138.35
5,060
Ana
0.2200
280,360.18
61,679.24
5,067
Ana
kg
115.0000
3,116.53
358,400.95
5,769
Ana
5.5000
13,539.04
74,464.72
5,830
Ana
2.6600
65,641.46
174,606.28
13,403.12
Cuadrilla BB (Instalaciones)
Ins
0.1531
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0017
10,324.00
17.55
15,370
Ins
1.0000
11,167.00
11,167.00
4,515
2,218.57
20,055.80
Eqp
HR
0.3333
8,750.00
2,916.38
Eqp
HR
0.4444
1,024.00
455.07
Fecha :
06/03/06
Pgina :
313
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,502
Ins
3,837
Esmalte Sintetico
Ins
gal
0.0220
29,423.00
647.31
gal
13,723
0.0220
41,531.00
913.68
Ins
1.0200
9,976.00
10,175.52
14,116
16,423
Ins
kg
0.0714
5,538.00
395.41
Ins
0.4444
10,244.00
4,552.43
33,814.14
No incluye entramado
Herramienta Menor 10% M.O. AA
Eqp
HR
0.5940
1,317.00
Ins
und
1.3000
350.00
455.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5940
13,173.00
7,824.76
5,144
Transporte de materiales Tn
Ana
0.0134
1,560.00
20.90
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
14,786
Ins
0.0140
2,482.00
34.75
15,510
Ins
und
0.3623
65,803.00
23,840.43
17
830
782.30
47,523.61
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0008
23,109.00
18.49
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3447
14,491.00
4,995.05
Ins
1.0000
41,939.00
41,939.00
15,373
571.07
76,909.04
2,927
Ins
und
0.0128
57,107.00
2,938
Ins
und
0.0010
23,109.00
23.11
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4215
14,491.00
6,107.96
Ins
1.0000
70,047.00
70,047.00
15,375
730.97
94,917.42
2,927
Ins
und
0.0152
57,107.00
2,938
Ins
und
0.0011
23,109.00
25.42
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4981
14,491.00
7,217.97
Ins
1.0000
86,806.00
86,806.00
15,377
868.03
105,482.29
2,927
Ins
und
0.0167
57,107.00
2,938
Ins
und
0.0012
23,109.00
27.73
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5366
14,491.00
7,775.87
Ins
1.0000
96,725.00
96,725.00
15,378
953.69
114,012.50
2,927
Ins
und
0.0185
57,107.00
1,056.48
2,938
Ins
und
0.0013
23,109.00
30.04
Fecha :
06/03/06
Pgina :
314
Nombre
Tipo U.M.
Cuadrilla BB (Instalaciones)
Ins
0.5747
14,491.00
8,327.98
Ins
1.0000
104,598.00
104,598.00
Cantidad
Vr.Unitario
Vr.Total
136,666.38
2,927
Ins
und
0.0208
57,107.00
2,938
Ins
und
0.0015
23,109.00
34.66
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6515
14,491.00
9,440.89
Ins
1.0000
126,003.00
126,003.00
15,381
1,187.83
168,947.44
2,927
Ins
und
0.0238
57,107.00
1,359.15
2,938
Ins
und
0.0017
23,109.00
39.29
4,515
Cuadrilla BB (Instalaciones)
Ins
0.7279
14,491.00
10,548.00
Ins
1.0000
157,001.00
157,001.00
15,383
196,665.84
2,927
Ins
und
0.0278
57,107.00
2,938
Ins
und
0.0019
23,109.00
43.91
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8048
14,491.00
11,662.36
Ins
1.0000
183,372.00
183,372.00
15,385
1,587.57
217,492.79
2,927
Ins
und
0.0278
57,107.00
2,938
Ins
und
0.0020
23,109.00
46.22
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8448
14,491.00
12,242.00
Ins
1.0000
203,617.00
203,617.00
15,386
1,587.57
228,243.85
2,927
Ins
und
0.0278
57,107.00
2,938
Ins
und
0.0020
23,109.00
46.22
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8820
14,491.00
12,781.06
Ins
1.0000
213,829.00
213,829.00
15,387
1,587.57
350,382.11
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3030
81,260.00
24,621.78
2,927
Ins
und
0.0333
57,107.00
1,901.66
2,938
Ins
und
0.0022
23,109.00
50.84
4,515
Cuadrilla BB (Instalaciones)
Ins
0.9581
14,491.00
13,883.83
Ins
1.0000
309,924.00
309,924.00
15,389
Retroexcavadora 4 x 4 (llanta)
m
Eqp
HR
360,981.12
0.3226
81,260.00
26,214.48
Fecha :
06/03/06
Pgina :
315
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
Cuadrilla BB (Instalaciones)
Tuberia alcantarillado PVC 26 "
15,390
Cantidad
Vr.Unitario
Vr.Total
und
0.0333
57,107.00
1,901.66
und
0.0023
23,109.00
53.15
Ins
0.9581
14,491.00
13,883.83
Ins
1.0000
318,928.00
318,928.00
319,838.79
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.2000
81,260.00
16,252.00
Cuadrilla BB (Instalaciones)
Ins
0.9206
14,491.00
13,340.41
14,118
Lubricante 500 gr
Ins
und
0.0833
10,324.00
859.99
15,388
Ins
1.0000
249,912.00
249,912.00
15,516
Ins
und
0.1667
236,799.00
39,474.39
4
4,515
419,684.76
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3226
81,260.00
26,214.48
Cuadrilla BB (Instalaciones)
Ins
1.0336
14,491.00
14,977.90
14,118
Lubricante 500 gr
Ins
und
0.0833
10,324.00
859.99
15,400
Ins
1.0000
329,019.00
329,019.00
15,517
Ins
und
0.1667
291,622.00
48,613.39
4
4,515
463,329.12
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3226
81,260.00
26,214.48
Cuadrilla BB (Instalaciones)
Ins
1.1544
14,491.00
16,728.41
14,118
Lubricante 500 gr
Ins
und
0.0833
10,324.00
859.99
15,403
Ins
1.0000
365,804.00
365,804.00
15,518
Ins
und
0.1667
322,269.00
53,722.24
4
4,515
557,363.08
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3226
81,260.00
26,214.48
Cuadrilla BB (Instalaciones)
Ins
1.2638
14,491.00
18,313.73
14,118
Lubricante 500 gr
Ins
und
0.1667
10,324.00
1,721.01
15,406
Ins
1.0000
453,445.00
453,445.00
15,519
Ins
und
0.1667
345,944.00
57,668.86
4
4,515
860,770.22
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
Cuadrilla BB (Instalaciones)
Ins
1.3817
14,491.00
20,022.21
14,118
Lubricante 500 gr
Ins
und
0.1667
10,324.00
1,721.01
15,409
Ins
1.0000
730,077.00
730,077.00
15,520
Ins
und
0.1667
491,098.00
81,866.04
4
4,515
Fecha :
06/03/06
Pgina :
316
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
930,991.18
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
Cuadrilla BB (Instalaciones)
Ins
1.4953
14,491.00
21,668.39
14,118
Lubricante 500 gr
Ins
und
0.1667
10,324.00
1,721.01
15,412
Ins
1.0000
792,241.00
792,241.00
15,521
Ins
und
0.1667
529,555.00
88,276.82
4
4,515
404,208.65
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3030
81,260.00
24,621.78
2,927
Ins
und
0.0333
57,107.00
1,901.66
2,938
Ins
und
0.0025
23,109.00
57.77
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0738
14,491.00
15,560.44
Ins
1.0000
362,067.00
362,067.00
15,401
363,604.26
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3030
81,260.00
24,621.78
2,927
Ins
und
0.0333
57,107.00
1,901.66
2,938
Ins
und
0.0026
23,109.00
60.08
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1127
14,491.00
16,124.14
Ins
1.0000
320,896.60
320,896.60
15,402
468,280.48
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
2,927
Ins
und
0.0417
57,107.00
2,381.36
2,938
Ins
und
0.0028
23,109.00
64.71
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1887
14,491.00
17,225.45
Ins
1.0000
421,525.00
421,525.00
15,404
475,938.80
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
2,927
Ins
und
0.0417
57,107.00
2,381.36
2,938
Ins
und
0.0029
23,109.00
67.02
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2270
14,491.00
17,780.46
Ins
1.0000
428,626.00
428,626.00
15,405
554,200.97
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
2,927
Ins
und
0.0417
57,107.00
2,381.36
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3029
14,491.00
18,880.32
Ins
1.0000
505,786.00
505,786.00
15,407
Fecha :
06/03/06
Pgina :
317
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
629,276.23
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
2,927
Ins
und
0.0417
57,107.00
2,381.36
2,938
Ins
und
0.0031
23,109.00
71.64
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3423
14,491.00
19,451.27
Ins
1.0000
580,288.00
580,288.00
15,408
779,638.48
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
2,927
Ins
und
0.0417
57,107.00
2,381.36
2,938
Ins
und
0.0032
23,109.00
73.95
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3817
14,491.00
20,022.21
Ins
1.0000
730,077.00
730,077.00
15,409
785,366.40
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
2,927
Ins
und
0.0556
57,107.00
3,175.15
2,938
Ins
und
0.0033
23,109.00
76.26
4,515
Cuadrilla BB (Instalaciones)
Ins
1.4184
14,491.00
20,554.03
Ins
1.0000
734,477.00
734,477.00
15,410
798,525.97
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
2,927
Ins
und
0.0556
57,107.00
3,175.15
2,938
Ins
und
0.0034
23,109.00
78.57
4,515
Cuadrilla BB (Instalaciones)
Ins
1.4572
14,491.00
21,116.29
Ins
1.0000
747,072.00
747,072.00
15,411
280,221.20
18
Eqp
HR
3.4000
3,256.00
11,070.40
51
Eqp
HR
3.4000
35,000.00
119,000.00
58
Eqp
HR
3.4000
11,600.00
39,440.00
Cuadrilla AA-5
Ins
3.4000
32,562.00
110,710.80
13,962
131,423.20
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
51
Eqp
HR
1.5000
35,000.00
52,500.00
59
Eqp
HR
2.4000
2,772.00
6,652.80
Ins
sm
0.1800
4,200.00
756.00
Cuadrilla AA-4
Ins
2.4000
27,715.00
66,516.00
4,008
13,960
Fecha :
06/03/06
Pgina :
318
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
19,050.60
Eqp
HR
0.5000
1,317.00
658.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
15,527
Ins
und
0.4800
23,000.00
11,040.00
15,532
Ins
und
3.0000
250.00
750.00
17
34,763.38
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.5000
1,317.00
658.50
Soldador
Ins
0.1000
6,058.00
605.80
2,455
Ins
1.3600
1,668.00
2,268.48
2,502
Ins
gal
0.0150
29,423.00
441.35
3,837
Esmalte Sintetico
Ins
gal
0.0300
41,531.00
1,245.93
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
14,116
Ins
kg
0.0800
5,538.00
443.04
14,782
Ins
0.9200
11,609.00
10,680.28
15,556
Ins
1.0500
10,020.00
10,521.00
8
17
519
35,291.92
Eqp
HR
0.5333
2,772.00
1,478.31
Transporte de materiales m3
Ana
1.2000
11,361.00
13,633.20
13,960
Cuadrilla AA-4
Ins
0.5333
27,715.00
14,780.41
15,528
Ins
1.2000
4,500.00
5,400.00
59
5,143
56,188.77
Eqp
HR
0.6154
2,287.00
1,407.42
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
14,749
Ins
0.6154
22,867.00
14,072.35
14,777
Ins
1.0000
29,348.00
29,348.00
53
5,143
51,851.60
Eqp
HR
0.3030
4,375.00
1,325.63
5,143
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
8,154
Ins
1.0000
26,970.00
26,970.00
Ins
0.5333
22,867.00
12,194.97
41
14,749
281,138.20
Fecha :
06/03/06
Pgina :
319
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.2000
81,260.00
16,252.00
2,927
Ins
und
0.0278
57,107.00
1,587.57
2,938
Ins
und
0.0020
23,109.00
46.22
4,515
Cuadrilla BB (Instalaciones)
Ins
0.9206
14,491.00
13,340.41
Ins
1.0000
249,912.00
249,912.00
15,388
und
1,171,972.80
Eqp
HR
1.3333
1,449.00
1,931.95
Cuadrilla BB (Instalaciones)
Ins
1.3333
14,491.00
19,320.85
Ins
und
1.0000
1,150,720.00
1,150,720.00
75,340.84
Retroexcavadora de orugas
Eqp
HR
0.2000
114,031.00
22,806.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.3333
13,173.00
17,563.56
5,063
Ana
0.2000
43,494.41
8,698.88
5,143
Transporte de materiales m3
Ana
0.2000
11,361.00
2,272.20
Geomalla de refuerzo
Ins
3.0000
8,000.00
24,000.00
14
15,529
23,140.00
17
Eqp
HR
0.8000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0170
44,000.00
748.00
57
Eqp
HR
0.2400
45,000.00
10,800.00
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
4,489
1,053.60
60,483.32
Eqp
HR
0.7273
1,317.00
957.85
2,208
Ins
0.6000
2,667.00
1,600.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.7273
13,173.00
9,580.72
5,059
Ana
0.1700
284,379.71
48,344.55
17
und
375,607.71
Eqp
HR
8.0000
1,317.00
10,536.00
Cemento gris
Ins
kg
84.0000
367.00
30,828.00
2,059
Ins
und
48.0000
300.00
14,400.00
3,684
Ins
66.2200
10.00
662.20
4,426
Ins
0.1500
14,113.00
2,116.95
4,489
Cuadrilla AA (Albaileria)
Ins
8.0000
13,173.00
105,384.00
5,143
Transporte de materiales m3
Ana
0.4600
11,361.00
5,226.06
5,144
Transporte de materiales Tn
Ana
0.1200
1,560.00
187.20
17
804
Fecha :
06/03/06
Pgina :
320
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
12.7000
2,371.00
30,111.70
13,921
Ins
0.1600
15,660.00
2,505.60
13,961
Ins
0.1500
39,440.00
5,916.00
14,122
Ins
kg
0.7300
5,800.00
4,234.00
15,531
Ins
und
1.0000
163,500.00
163,500.00
8,194
5,897 Concreto para solado resistencia 175 kg/cm2 2500 psi pagado en m2.
15,475.40
Eqp
HR
0.2242
659.00
147.75
4,489
Cuadrilla AA (Albaileria)
Ins
0.2242
13,173.00
2,953.39
5,055
Ana
0.0500
247,485.25
12,374.26
19
37,259.69
Eqp
HR
0.6600
1,317.00
869.22
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,053
Ana
0.1000
263,311.27
26,331.13
5,144
Transporte de materiales Tn
Ana
0.0032
1,560.00
4.99
17
43,099.07
Eqp
HR
0.6999
1,317.00
921.77
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.6999
13,173.00
9,219.78
5,053
Ana
0.1200
263,311.27
31,597.35
17
53,575.24
17
Eqp
HR
0.8000
1,317.00
1,053.60
49
Vibrador de concretos
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,053
Ana
0.1400
263,311.27
36,863.58
49,946.12
17
Eqp
HR
1.1200
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1200
13,173.00
14,753.76
5,053
Ana
0.1000
263,311.27
26,331.13
5,061
Formaleta (1 uso)
Ana
0.2000
28,743.43
5,748.69
Eqp
HR
1,475.04
56,294.74
1.1947
1,317.00
1,573.42
Fecha :
06/03/06
Pgina :
321
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1947
13,173.00
15,737.78
5,053
Ana
0.1200
263,311.27
31,597.35
5,061
Formaleta (1 uso)
Ana
0.2000
28,743.43
5,748.69
49
62,796.97
17
Eqp
HR
1.2800
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.2800
13,173.00
16,861.44
5,053
Ana
0.1400
263,311.27
36,863.58
5,061
Formaleta (1 uso)
Ana
0.2000
28,743.43
5,748.69
1,685.76
32,825.34
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.3200
1,802.00
576.64
1,539
Ana
0.0030
227,455.54
682.37
1,572
Ins
0.1100
1,200.00
132.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,797
Ins
lb
0.0100
2,061.00
20.61
5,053
Ana
0.0800
263,311.27
21,064.90
13,326
Durmiente ordinario 3 M
Ins
0.0800
767.00
61.36
14,669
Ins
0.3200
18,020.00
5,766.40
59,517.80
Eqp
HR
0.3030
4,375.00
1,325.63
5,143
Transporte de materiales m3
Ana
1.2000
11,361.00
13,633.20
8,154
Ins
1.2000
26,970.00
32,364.00
Ins
0.5333
22,867.00
12,194.97
41
14,749
4,792.54
Compactador Vibratorio
Eqp
HR
0.0222
89,785.00
1,993.23
Motoniveladora
Eqp
HR
0.0222
112,010.00
2,486.62
Ayudante (A)
Ins
0.0747
4,186.00
312.69
14,703
8,755.96
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0400
81,260.00
17
Eqp
HR
0.0350
1,317.00
46.10
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
3,250.40
Fecha :
06/03/06
Pgina :
322
Nombre
Tipo U.M.
Cuadrilla AA (Albaileria)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0350
13,173.00
461.06
4,275.14
Motoniveladora
Eqp
HR
0.0200
112,010.00
2,240.20
Eqp
HR
0.0200
101,747.00
2,034.94
25,808.00
19
Eqp
HR
1.5000
659.00
988.50
21
Volqueta (6 M3)
Eqp
HR
0.1150
44,000.00
5,060.00
Cuadrilla AA (Albaileria)
Ins
1.5000
13,173.00
19,759.50
4,489
35,929.38
3,310
Ins
1.0200
34,693.00
35,386.86
4,489
Cuadrilla AA (Albaileria)
Ins
0.0400
13,173.00
526.92
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
19,834.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.0400
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
1.0500
18,373.00
19,291.65
13,897
13,173.00
526.92
10,923.54
Eqp
HR
0.1905
1,449.00
276.03
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0050
23,109.00
115.55
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1905
14,491.00
2,760.54
15,437
Ins
1.0500
6,616.00
6,946.80
15,538
Ins
und
0.1667
1,521.00
253.55
55
und
11,066.43
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
14,491.00
2,318.56
Ins
und
1.0000
8,393.00
8,393.00
15,489
und
285.54
11,745.62
2,927
Ins
und
0.0050
57,107.00
285.54
2,938
Ins
und
0.0030
23,109.00
69.33
Fecha :
06/03/06
Pgina :
323
Nombre
Tipo U.M.
3,654
Ins
und
4,515
Cuadrilla BB (Instalaciones)
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
7,526.00
7,526.00
0.2667
14,491.00
3,864.75
und
384,022.59
Eqp
HR
3.7209
1,449.00
5,391.58
1,500
Cheque de 1/2``
Ins
und
1.0000
11,000.00
11,000.00
2,927
Ins
und
0.2500
57,107.00
14,276.75
3,079
Ins
und
1.0000
147,267.00
147,267.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.7209
14,491.00
53,919.56
5,143
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,757
Ins
und
3.0000
22,000.00
66,000.00
14,993
Ins
4.0000
1,625.00
6,500.00
14,994
Ins
3.0000
4,289.00
12,867.00
15,021
Ins
und
3.0000
367.00
1,101.00
15,023
Ins
und
2.1000
1,147.00
2,408.70
15,039
Ins
und
2.0000
235.00
470.00
15,041
Ins
und
1.0000
606.00
606.00
15,048
Ins
und
4.0000
211.00
844.00
15,050
Ins
und
1.0000
804.00
804.00
15,091
Ins
und
1.0000
706.00
706.00
15,543
Ins
und
1.0000
10,000.00
10,000.00
55
und
929,640.39
Eqp
HR
8.0000
8,750.00
70,000.00
Equipo de Oxicorte
Eqp
HR
6.0000
5,000.00
30,000.00
1,709
Ins
und
40.0000
20.00
800.00
2,502
Ins
gal
0.0100
29,423.00
294.23
14,116
Ins
kg
0.0700
5,538.00
387.66
14,752
Ins
12.0000
28,926.00
347,112.00
14,945
Lamina HR 1/2"
Ins
1.2100
325,500.00
393,855.00
15,544
Ins
5.5000
15,853.00
87,191.50
8
43
7,162.64
Sub-Contrato Pintura
Esp
45.0000
4,939.75
Eqp
HR
0.2390
1,515.00
362.09
3,832
Ins
gal
0.0600
40,650.00
2,439.00
5,066
5
61
2,222.89
Cuadrilla CC (Pintura)
Ins
0.1390
15,149.00
2,105.71
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
Fecha :
06/03/06
Pgina :
324
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
272,276.53
lag
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Ins
4,426
Ins
5,143
Transporte de materiales m3
Ana
5,144
804
1.7864
3,256.00
5,816.52
0.4800
4,375.00
2,100.00
367.5000
367.00
134,872.50
199.5000
10.00
1,995.00
0.5880
14,113.00
8,298.44
1.4700
11,361.00
16,700.67
Transporte de materiales Tn
Ana
0.3680
1,560.00
574.08
13,961
Ins
0.8820
39,440.00
34,786.08
13,962
Cuadrilla AA-5
Ins
1.7864
32,562.00
58,168.76
15,734
Plastocrete
Ins
kg
1.8400
4,872.00
8,964.48
295,146.83
lag
18
Eqp
HR
1.7864
3,256.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
441.0000
367.00
161,847.00
3,684
Ins
210.0000
10.00
2,100.00
4,426
Ins
0.7035
14,113.00
9,928.50
5,143
Transporte de materiales m3
Ana
1.4070
11,361.00
15,984.93
5,144
Transporte de materiales Tn
Ana
0.4410
1,560.00
687.96
13,961
Ins
0.7035
39,440.00
27,746.04
13,962
Cuadrilla AA-5
Ins
1.7864
32,562.00
58,168.76
15,734
Plastocrete
Ins
kg
2.2100
4,872.00
10,767.12
804
kg
5,816.52
6,560.17
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
44
Eqp
HR
0.0040
4,350.00
17.40
48
Eqp
HR
0.0600
2,893.00
173.58
1,717
Ins
kg
0.0700
6,901.00
483.07
2,502
Ins
gal
0.0040
29,423.00
117.69
5,067
Ana
kg
1.0000
3,116.53
3,116.53
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
14,744
Ins
und
0.0040
6,200.00
24.80
14,752
Ins
0.0600
28,926.00
1,735.56
889.98
45,398.74
14
Retroexcavadora de orugas
Eqp
HR
0.0500
114,031.00
5,701.55
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
2,893.00
1,446.50
Ins
kg
0.5700
6,901.00
3,933.57
1,717
Fecha :
06/03/06
Pgina :
325
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,502
Ins
2,934
Ins
gal
0.0400
29,423.00
1,176.92
kg
0.2700
6,856.00
3,837
Esmalte Sintetico
1,851.12
Ins
gal
5,144
0.0200
41,531.00
830.62
Transporte de materiales Tn
Ana
0.1140
1,560.00
177.84
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
28,926.00
14,463.00
14,754
Ins
0.0000
35,573.00
0.00
66,868.75
1,901
Ins
kg
10.0000
2,383.00
23,830.00
2,474
Ins
3.0000
2,700.00
8,100.00
2,502
Ins
gal
0.0150
29,423.00
441.35
2,946
Ins
kg
0.5100
4,100.00
2,091.00
5,064
Cuadrilla DD (Carpinteria)
Ins
2.0500
15,808.00
32,406.40
und
1,242,520.00
Eqp
HR
8.0000
1,449.00
11,592.00
Cuadrilla BB (Instalaciones)
Ins
8.0000
14,491.00
115,928.00
Cabina sanitaria
Ins
und
1.0000
1,115,000.00
1,115,000.00
und
1,293,009.00
Eqp
HR
8.0000
1,449.00
11,592.00
2,927
Ins
und
0.1000
57,107.00
5,710.70
2,938
Ins
und
0.2500
23,109.00
5,777.25
3,654
Ins
und
2.0000
7,526.00
15,052.00
4,515
55
Cuadrilla BB (Instalaciones)
Ins
8.0000
14,491.00
115,928.00
14,792
Ins
und
1.0000
1,884.00
1,884.00
15,437
Ins
0.5500
6,616.00
3,638.80
15,439
Ins
1.2500
16,333.00
20,416.25
15,454
Ins
und
2.0000
8,462.00
16,924.00
15,487
Ins
und
2.0000
14,594.00
29,188.00
15,494
Ins
und
2.0000
15,810.00
31,620.00
15,547
Ins
und
1.0000
1,002,566.00
1,002,566.00
15,653
Ins
und
1.0000
32,712.00
32,712.00
596,047.12
17
Eqp
HR
10.0000
1,317.00
13,170.00
52
Vibrador a gasolina
Eqp
HR
0.0200
46,000.00
920.00
2,200
Ins
0.7600
3,600.00
2,736.00
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
2,061.00
4,369.32
Fecha :
06/03/06
Pgina :
326
Nombre
Tipo U.M.
4,040
Ins
60.0000
170.00
10,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
17.5500
13,173.00
231,186.15
5,053
Ana
1.1000
263,311.27
289,642.40
5,054
Ana
0.0900
241,630.58
21,746.75
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
13,627
Formaleta entrepisos
Ins
mes
2.5300
3,500.00
8,855.00
13,850
Ins
kg
2.0000
4,916.00
9,832.00
Cantidad
Vr.Unitario
Vr.Total
730,875.50
17
Eqp
HR
20.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.2500
4,375.00
1,093.75
1,901
Ins
kg
7.0000
2,383.00
16,681.00
2,200
Ins
0.7600
3,600.00
2,736.00
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
2,061.00
4,369.32
4,040
Ins
60.0000
170.00
10,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
5,054
Ana
0.0900
241,630.58
21,746.75
5,144
Transporte de materiales Tn
Ana
0.8000
1,560.00
1,248.00
5,921
Ana
1.1000
272,276.53
299,504.18
8,194
47,420.00
26,340.00
Ins
kg
20.0000
2,371.00
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
13,627
Formaleta entrepisos
Ins
mes
6.5300
3,500.00
22,855.00
13,850
Ins
kg
2.0000
4,916.00
9,832.00
ha
215,968.85
20
Eqp
HR
1.5500
101,747.00
38
Eqp
HR
0.8000
5,350.00
4,280.00
40
Guadaadora
Eqp
HR
2.5000
6,500.00
16,250.00
53
Eqp
HR
1.5000
2,287.00
3,430.50
Ins
1.5000
22,867.00
34,300.50
14,749
157,707.85
3,287.04
14
Retroexcavadora de orugas
Eqp
HR
0.0208
114,031.00
2,371.84
21
Volqueta (6 M3)
Eqp
HR
0.0208
44,000.00
915.20
4,835.90
Compactador Vibratorio
Eqp
HR
0.0200
89,785.00
1,795.70
Motoniveladora
Eqp
HR
0.0200
112,010.00
2,240.20
Carrotanque de Agua
Eqp
HR
0.0200
40,000.00
800.00
11
Fecha :
06/03/06
Pgina :
327
Nombre
Tipo U.M.
Cantidad
und
Eqp
HR
1.0000
4,489
Cuadrilla AA (Albaileria)
Ins
5,055
Ana
5,111
Ana
5,144
Transporte de materiales Tn
Seal SP, SR, SI 60 x 60 cm papel reflectivo
15,550
Vr.Total
123,297.41
17
Vr.Unitario
1,317.00
1,317.00
1.0000
13,173.00
13,173.00
0.0320
247,485.25
7,919.53
0.0420
20,471.36
859.80
Ana
0.0180
1,560.00
28.08
Ins
und
1.0000
100,000.00
100,000.00
und
138,300.53
Eqp
HR
1.0000
1,317.00
1,317.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,055
Ana
0.0320
247,485.25
7,919.53
5,111
Ana
0.0420
20,471.36
859.80
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Ins
und
1.0000
115,000.00
115,000.00
17
15,551
und
148,316.13
Eqp
HR
1.0000
1,317.00
1,317.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,055
Ana
0.0320
247,485.25
7,919.53
5,111
Ana
0.0420
20,471.36
859.80
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
Ins
und
1.0000
125,000.00
125,000.00
17
15,552
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
Ana
8,194
Ins
kg
13,921
Ins
13,961
Ins
14,122
Ins
17
804
364,327.55
10.0000
1,317.00
13,170.00
163.0000
367.00
59,821.00
0.1900
2,988.00
567.72
172.0000
305.00
52,460.00
66.2200
10.00
662.20
0.3100
14,113.00
4,375.03
10.0000
13,173.00
131,730.00
0.7000
11,361.00
7,952.70
0.9600
1,560.00
1,497.60
27.5000
2,371.00
65,202.50
0.1600
15,660.00
2,505.60
0.2300
39,440.00
9,071.20
kg
2.6400
5,800.00
15,312.00
und
437,461.03
Fecha :
06/03/06
Pgina :
328
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
0.1900
2,988.00
567.72
2,085
Ins
und
263.0000
305.00
80,215.00
3,684
Ins
66.2200
10.00
662.20
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
Ana
8,194
Ins
13,921
13,961
14,122
17
804
Vr.Total
11.4286
1,317.00
15,051.47
200.0000
367.00
73,400.00
0.4000
14,113.00
5,645.20
13,173.00
150,548.95
0.7900
11,361.00
8,975.19
1.4000
1,560.00
2,184.00
kg
27.5000
2,371.00
65,202.50
Ins
0.1600
15,660.00
2,505.60
Ins
0.2300
39,440.00
9,071.20
Ins
kg
4.0400
5,800.00
23,432.00
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
Ana
8,194
Ins
kg
13,921
Ins
13,961
Ins
14,122
Ins
kg
804
Vr.Unitario
11.4286
Cantidad
555,935.67
16.0000
1,317.00
21,072.00
236.0000
367.00
86,612.00
0.1900
2,988.00
567.72
354.0000
305.00
107,970.00
80.0000
10.00
800.00
0.4900
14,113.00
6,915.37
16.0000
13,173.00
210,768.00
0.8800
11,361.00
9,997.68
1.8600
1,560.00
2,901.60
27.5000
2,371.00
65,202.50
0.1600
15,660.00
2,505.60
0.2300
39,440.00
9,071.20
5.4400
5,800.00
31,552.00
und
1,582,446.90
Eqp
HR
20.0000
8,750.00
175,000.00
49
Vibrador de concretos
Eqp
HR
10.0000
4,375.00
43,750.00
53
Eqp
HR
27.5862
2,287.00
63,089.64
2,457
Ins
11.0000
6,649.00
73,139.00
2,475
Ins
2.9000
18,839.00
54,633.10
5,053
Ana
1.2000
263,311.27
315,973.52
8,194
Ins
kg
88.0000
2,371.00
208,648.00
14,749
Ins
27.5862
22,867.00
630,813.64
14,795
Ins
kg
3.0000
5,800.00
17,400.00
Motosoldador Diesel
m
Eqp
HR
180,105.50
0.2500
14,833.00
3,708.25
Fecha :
06/03/06
Pgina :
329
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.3500
5,000.00
1,750.00
HR
0.2000
4,350.00
45
Cilindro
870.00
Eqp
HR
48
0.3500
41.00
14.35
Eqp
HR
0.6667
2,893.00
1,928.76
1,717
Ins
kg
0.0400
6,901.00
276.04
2,502
Ins
gal
0.0800
29,423.00
2,353.84
3,310
Ins
2.0000
34,693.00
69,386.00
3,837
Esmalte Sintetico
Ins
gal
0.0800
41,531.00
3,322.48
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.6667
28,926.00
19,284.96
15,564
Ins
0.8300
89,514.00
74,296.62
138,828.86
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7000
2,893.00
2,025.10
84
Ins
und
0.3333
9,492.00
3,163.68
1,717
Ins
kg
0.4000
6,901.00
2,760.40
1,901
Ins
kg
1.1200
2,383.00
2,668.96
2,502
Ins
gal
0.0500
29,423.00
1,471.15
3,837
Esmalte Sintetico
Ins
gal
0.0500
41,531.00
2,076.55
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
8,194
Ins
kg
1.8000
2,371.00
4,267.80
13,926
Ins
2.1000
36,877.00
77,441.70
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.7000
28,926.00
20,248.20
15,603
Ins
1.0000
11,020.00
11,020.00
und
3,801,499.19
Eqp
HR
40.0000
1,317.00
52,680.00
2,823
Ins
und
1.0000
157,850.00
157,850.00
2,824
Ins
und
1.0000
92,447.00
92,447.00
4,489
Cuadrilla AA (Albaileria)
Ins
40.0000
13,173.00
526,920.00
5,053
Ana
0.7200
263,311.27
189,584.11
5,066
Ana
kg
2.7000
3,108.21
8,392.17
5,067
Ana
kg
11.6400
3,116.53
36,276.41
5,767
Ana
33.1400
69,987.91
2,319,399.34
5,769
Ana
30.8700
13,539.04
417,950.16
17
Fecha :
06/03/06
Pgina :
330
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11,811.51
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
81,260.00
Eqp
HR
0.0333
1,317.00
43.86
4,489
Cuadrilla AA (Albaileria)
Ins
0.0333
13,173.00
438.66
5,061
Formaleta (1 uso)
Ana
0.3000
28,743.43
8,623.03
4
17
2,705.96
6,942.96
Sub-Contrato Pintura
Esp
45.0000
4,788.25
Eqp
HR
0.1390
1,515.00
210.59
3,832
Ins
gal
0.0600
40,650.00
2,439.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1390
15,149.00
2,105.71
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0050
2,482.00
12.41
5
61
2,154.71
7,408.41
Sub-Contrato Pintura
Esp
45.0000
5,109.25
Eqp
HR
0.1390
1,515.00
210.59
Cuadrilla CC (Pintura)
Ins
0.1390
15,149.00
2,105.71
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,548
Ins
gal
0.0600
46,000.00
2,760.00
15,554
Ins
0.0050
2,482.00
12.41
5
61
5,066
2,299.16
10,897.82
Sub-Contrato Pintura
Esp
45.0000
7,515.74
3,382.08
Eqp
HR
0.2500
1,515.00
378.75
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0500
40,650.00
2,032.50
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
15,149.00
3,787.25
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
Ayudante de construccion
m
Ins
Ayudante de construccion
1,260.22
0.2600
4,847.00
m
Ins
1,260.22
1,696.45
0.3500
4,847.00
1,696.45
Fecha :
06/03/06
Pgina :
331
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,703.55
Sub-Contrato Pintura
Esp
45.0000
3,933.48
1,770.07
Eqp
HR
0.1600
1,515.00
242.40
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
5.0000
10.00
50.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1600
15,149.00
2,423.84
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
7,265.49
Sub-Contrato Pintura
Esp
45.0000
5,010.68
2,254.81
Eqp
HR
0.1600
1,515.00
242.40
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1600
15,149.00
2,423.84
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
5
61
804
12,695.39
Sub-Contrato Pintura
Esp
45.0000
8,755.44
3,939.95
Eqp
HR
0.3000
1,515.00
454.50
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0600
40,650.00
2,439.00
5,066
Cuadrilla CC (Pintura)
Ins
0.3000
15,149.00
4,544.70
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
4,240.58
Sub-Contrato Pintura
Esp
45.0000
2,924.54
1,316.04
Eqp
HR
0.1550
1,515.00
234.83
Cemento gris
Ins
kg
0.1000
367.00
36.70
1,792
Ins
und
0.0100
1,691.00
16.91
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
4.0000
10.00
40.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1550
15,149.00
2,348.10
Caolin
Ins
bt
0.0100
10,500.00
105.00
5
61
804
13,448
Fecha :
06/03/06
Pgina :
332
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11,516.54
Sub-Contrato Pintura
Esp
45.0000
7,942.44
3,574.10
Eqp
HR
0.3000
1,515.00
454.50
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
40,650.00
1,626.00
5,066
Cuadrilla CC (Pintura)
Ins
0.3000
15,149.00
4,544.70
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
7,586.50
Sub-Contrato Pintura
Esp
45.0000
5,232.07
Eqp
HR
0.2000
1,515.00
303.00
1,792
Ins
und
0.6300
1,691.00
1,065.33
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0100
29,423.00
294.23
3,837
Esmalte Sintetico
Ins
gal
0.0100
41,531.00
415.31
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
15,149.00
3,029.80
5
61
2,354.43
26,781.46
Eqp
HR
0.4010
1,581.00
633.98
2,455
Ins
1.3600
1,668.00
2,268.48
2,934
Ins
kg
0.0400
6,856.00
274.24
3,832
Ins
gal
0.0350
40,650.00
1,422.75
56
5,064
Cuadrilla DD (Carpinteria)
Ins
0.4010
15,808.00
6,339.01
15,556
Ins
1.0000
10,020.00
10,020.00
15,557
Ins
1.5000
3,882.00
5,823.00
und
79,816.78
Sub-Contrato Carpinteria
Esp
45.0000
55,046.05
24,770.72
Eqp
HR
0.0950
1,581.00
150.20
1,717
Ins
kg
0.1000
6,901.00
690.10
5,064
Cuadrilla DD (Carpinteria)
Ins
0.0950
15,808.00
1,501.76
Ins
3.0000
17,568.00
52,704.00
4
56
15,896
117,420.20
Sub-Contrato Ornamentacion
Esp
50.0000
78,280.13
39,140.07
Eqp
HR
1.0000
1,581.00
1,581.00
Ins
gal
0.0100
29,423.00
294.23
Fecha :
06/03/06
Pgina :
333
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
14,116
Ins
kg
1.0000
5,538.00
5,538.00
15,499
Ins
1.0500
10,050.00
10,552.50
15,557
Ins
2.7000
3,882.00
10,481.40
15,619
Ins
2.2000
10,833.00
23,832.60
16,231
Ins
2.7000
3,362.00
9,077.40
16,420
Ins
und
0.2500
15,000.00
3,750.00
4,489
26,138.63
Eqp
HR
0.2000
1,317.00
263.40
1,539
Ana
0.0010
227,455.54
227.46
4,426
Ins
0.0120
14,113.00
169.36
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
5,143
Transporte de materiales m3
Ana
0.0120
11,361.00
136.33
5,144
Transporte de materiales Tn
Ana
0.1330
1,560.00
207.48
Ins
und
1.2500
18,000.00
22,500.00
17
16,230
7,559.46
Sub-Contrato Pintura
Esp
45.0000
5,213.42
Eqp
HR
0.2390
1,317.00
314.76
Cuadrilla CC (Pintura)
Ins
0.1390
15,149.00
2,105.71
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
15,548
Ins
gal
0.0600
46,000.00
2,760.00
5
17
5,066
und
2,346.04
110,465.58
Eqp
HR
0.0667
8,750.00
583.63
Eqp
HR
2.6667
1,449.00
3,864.05
2,478
Ins
3.5000
3,068.00
10,738.00
2,502
Ins
gal
0.1000
29,423.00
2,942.30
4,515
Cuadrilla BB (Instalaciones)
Ins
2.6667
14,491.00
38,643.15
8,194
8
55
Ins
kg
18.0000
2,371.00
42,678.00
14,795
Ins
kg
1.0000
5,800.00
5,800.00
15,561
Ins
0.8500
6,137.00
5,216.45
29,533.40
17
Eqp
HR
1.4000
1,317.00
1,843.80
44
Eqp
HR
0.6400
4,350.00
2,784.00
Cemento blanco
Ins
kg
4.0000
850.00
3,400.00
2,255
Tiras alistado 3 x 3 x 3
Ins
1.0000
600.00
600.00
2,486
Marmolina 40 kg
Ins
bt
0.1000
9,000.00
900.00
3,684
Ins
5.0000
10.00
50.00
4,426
Ins
0.0180
14,113.00
254.03
4,489
Cuadrilla AA (Albaileria)
Ins
1.4000
13,173.00
18,442.20
829
Fecha :
06/03/06
Pgina :
334
Nombre
Tipo U.M.
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
Granito trav.peruano No.3
14,720
Cantidad
Vr.Unitario
Vr.Total
0.0180
11,361.00
204.50
Ana
0.0092
1,560.00
14.35
Ins
bt
0.0600
17,342.00
1,040.52
14,158.00
59
Eqp
HR
0.1000
2,772.00
277.20
76
Eqp
HR
0.1000
2,958.00
295.80
Transporte de materiales Tn
Ana
0.0016
1,560.00
2.50
13,960
Cuadrilla AA-4
Ins
0.1000
27,715.00
2,771.50
15,562
Ins
1.0000
10,811.00
10,811.00
5,144
10,042.69
59
Eqp
HR
0.0800
2,772.00
221.76
76
Eqp
HR
0.0800
2,958.00
236.64
Transporte de materiales Tn
Ana
0.0007
1,560.00
1.09
13,960
Cuadrilla AA-4
Ins
0.0800
27,715.00
2,217.20
15,563
Ins
1.0000
7,366.00
7,366.00
5,144
50,238.00
17
Eqp
HR
1.0000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0170
44,000.00
748.00
51
Eqp
HR
1.0000
35,000.00
35,000.00
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
4,489
1,317.00
8,076.00
17
Eqp
HR
0.4000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0200
44,000.00
880.00
97
Eqp
HR
0.0350
40,000.00
1,400.00
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
4,489
und
526.80
15,762.90
Eqp
HR
0.0667
8,750.00
Eqp
HR
0.5333
1,317.00
702.36
2,502
Ins
gal
0.1000
29,423.00
2,942.30
2,934
Ins
kg
0.3000
6,856.00
2,056.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
7,025.16
8,194
Ins
kg
0.3000
2,371.00
711.30
Ins
0.1500
11,609.00
1,741.35
8
17
14,782
Equipo de Oxicorte
kg
Eqp
HR
583.63
1,391.65
0.0110
5,000.00
55.00
Fecha :
06/03/06
Pgina :
335
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
45
Cilindro
Eqp
HR
0.0110
4,350.00
47.85
HR
0.0110
41.00
67
0.45
Eqp
HR
76
0.0110
3,983.00
43.81
Eqp
HR
0.0110
2,958.00
32.54
77
Eqp
HR
0.0110
12,080.00
132.88
79
Planta electrica 50 Kw
Eqp
HR
0.0110
31,250.00
343.75
Ins
kg
0.0100
6,901.00
69.01
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0075
15,662.00
117.47
14,746
Acetileno
Ins
kg
0.0025
41,820.00
104.55
14,988
Ins
0.0110
39,831.00
438.14
1,717
kg
5,008.79
Eqp
HR
0.0067
8,750.00
58.63
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
44
Eqp
HR
0.0250
4,350.00
108.75
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
67
Eqp
HR
0.0267
3,983.00
106.35
74
Eqp
HR
0.0067
5,313.00
35.60
75
Eqp
HR
0.0067
3,330.00
22.31
76
Eqp
HR
0.0067
2,958.00
19.82
79
Planta electrica 50 Kw
Eqp
HR
0.0067
31,250.00
209.38
1,717
Ins
kg
0.0200
6,901.00
138.02
5,144
Transporte de materiales Tn
Ana
0.0000
1,560.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,981.00
2,981.00
14,988
Ins
0.0267
39,831.00
1,063.49
und
10,967.60
Eqp
HR
0.0500
Eqp
HR
0.3200
1,317.00
421.44
2,502
Ins
gal
0.1000
29,423.00
2,942.30
4,489
Cuadrilla AA (Albaileria)
Ins
0.3200
13,173.00
4,215.36
8,194
Ins
kg
1.0000
2,371.00
2,371.00
Ins
kg
0.1000
5,800.00
580.00
8
17
14,795
8,750.00
437.50
53,379.32
Eqp
HR
0.7700
1,317.00
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
13,173.00
10,143.21
5,053
Ana
0.1500
263,311.27
39,496.69
5,144
Transporte de materiales Tn
Ana
0.0032
1,560.00
4.99
17
1,014.09
Fecha :
06/03/06
Pgina :
336
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
69,729.28
2,927
Ins
und
0.0100
57,107.00
2,938
Ins
und
0.0100
23,109.00
231.09
3,609
Ins
und
1.0000
64,290.00
64,290.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3200
14,491.00
4,637.12
571.07
39,749.47
14
Retroexcavadora de orugas
Eqp
HR
0.3030
114,031.00
19
Eqp
HR
0.3030
659.00
199.68
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
34,551.39
66,421.19
17
Eqp
HR
0.9500
1,317.00
1,251.15
49
Vibrador de concretos
Eqp
HR
0.1920
4,375.00
840.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
13,173.00
12,514.35
5,053
Ana
0.1800
263,311.27
47,396.03
73,237.04
17
Eqp
HR
1.0500
1,317.00
49
Vibrador de concretos
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.0500
13,173.00
13,831.65
5,053
Ana
0.2000
263,311.27
52,662.25
1,382.85
80,039.77
17
Eqp
HR
1.1500
1,317.00
1,514.55
49
Vibrador de concretos
Eqp
HR
0.2350
4,375.00
1,028.13
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
13,173.00
15,148.95
5,053
Ana
0.2200
263,311.27
57,928.48
86,842.49
17
Eqp
HR
1.2500
1,317.00
1,646.25
49
Vibrador de concretos
Eqp
HR
0.2550
4,375.00
1,115.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.2500
13,173.00
16,466.25
5,053
Ana
0.2400
263,311.27
63,194.70
Fecha :
06/03/06
Pgina :
337
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
35,478.12
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.3200
1,802.00
576.64
1,539
Ana
0.0030
227,455.54
682.37
1,572
Ins
0.1200
1,200.00
144.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,797
Ins
lb
0.0100
2,061.00
20.61
5,053
Ana
0.0900
263,311.27
23,698.01
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.3200
18,020.00
5,766.40
38,111.24
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.3200
1,802.00
576.64
1,539
Ana
0.0030
227,455.54
682.37
1,572
Ins
0.1200
1,200.00
144.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,797
Ins
lb
0.0100
2,061.00
20.61
5,053
Ana
0.1000
263,311.27
26,331.13
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.3200
18,020.00
5,766.40
41,007.99
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.3333
1,802.00
600.61
1,539
Ana
0.0030
227,455.54
682.37
1,572
Ins
0.1200
1,200.00
144.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,797
Ins
lb
0.0100
2,061.00
20.61
5,053
Ana
0.1100
263,311.27
28,964.24
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.3333
18,020.00
6,006.07
48,390.54
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.4211
1,802.00
758.82
1,539
Ana
0.0030
227,455.54
682.37
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
2,061.00
20.61
5,053
Ana
0.1300
263,311.27
34,230.47
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
13,326
Fecha :
06/03/06
Pgina :
338
Nombre
Tipo U.M.
14,669
Ins
Cantidad
Vr.Unitario
Vr.Total
0.4211
18,020.00
7,588.22
52,004.84
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.4706
1,802.00
848.02
1,539
Ana
0.0030
227,455.54
682.37
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
2,061.00
20.61
5,053
Ana
0.1400
263,311.27
36,863.58
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.4706
18,020.00
8,480.21
55,220.72
16
Eqp
HR
0.0333
69
Eqp
HR
1,539
Ana
1,870
Alambre Negro No 18
Ins
3,323
3,797
5,053
125,000.00
4,162.50
0.5000
1,802.00
901.00
0.0030
227,455.54
682.37
kg
0.1200
2,988.00
358.56
Ins
0.1200
4,333.00
519.96
Ins
lb
0.0100
2,061.00
20.61
Ana
0.1500
263,311.27
39,496.69
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.5000
18,020.00
9,010.00
58,513.91
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.5333
1,802.00
961.01
1,539
Ana
0.0030
227,455.54
682.37
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
2,061.00
20.61
5,053
Ana
0.1600
263,311.27
42,129.80
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.5333
18,020.00
9,610.07
67,168.46
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.5714
1,802.00
1,029.66
1,539
Ana
0.0030
227,455.54
682.37
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
2,061.00
20.61
Fecha :
06/03/06
Pgina :
339
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.1900
263,311.27
50,029.14
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.5714
18,020.00
10,296.63
5,053
70,673.74
16
Eqp
HR
0.0333
125,000.00
4,162.50
69
Eqp
HR
0.6154
1,802.00
1,108.95
1,539
Ana
0.0030
227,455.54
682.37
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
2,061.00
20.61
5,053
Ana
0.2000
263,311.27
52,662.25
13,326
Durmiente ordinario 3 M
Ins
0.0900
767.00
69.03
14,669
Ins
0.6154
18,020.00
11,089.51
9,273.60
Eqp
HR
0.6400
1,317.00
842.88
Cuadrilla AA (Albaileria)
Ins
0.6400
13,173.00
8,430.72
47,404.50
Eqp
HR
0.7593
1,317.00
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.7597
13,173.00
10,007.53
5,053
Ana
0.1300
263,311.27
34,230.47
17
und
1,000.00
31,624.60
Eqp
HR
0.0667
8,750.00
Eqp
HR
0.5333
1,317.00
702.36
2,154
Ins
und
0.2000
80,000.00
16,000.00
2,502
Ins
gal
0.1500
29,423.00
4,413.45
4,489
Cuadrilla AA (Albaileria)
Ins
0.5333
13,173.00
7,025.16
Ins
kg
0.5000
5,800.00
2,900.00
8
17
14,795
583.63
267,975.03
Eqp
HR
1.0000
8,750.00
Eqp
HR
0.8000
2,287.00
1,829.60
2,457
Ins
25.0000
6,649.00
166,225.00
2,475
Ins
2.4000
18,839.00
45,213.60
5,053
Ana
0.0200
263,311.27
5,266.23
8,194
Ins
kg
7.0000
2,371.00
16,597.00
Ins
0.8000
22,867.00
18,293.60
8
53
14,749
8,750.00
Fecha :
06/03/06
Pgina :
340
Nombre
Tipo U.M.
14,795
Ins
kg
Cantidad
Vr.Unitario
Vr.Total
1.0000
5,800.00
5,800.00
53,877.55
17
Eqp
HR
1.1429
1,317.00
1,505.20
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.1429
13,173.00
15,055.42
5,053
Ana
0.1100
263,311.27
28,964.24
5,061
Formaleta (1 uso)
Ana
0.2000
28,743.43
5,748.69
und
231,639.45
Eqp
HR
4.0000
2,287.00
9,148.00
3,323
Ins
4.0000
4,333.00
17,332.00
5,053
53
Ana
0.4000
263,311.27
105,324.51
14,749
Ins
4.0000
22,867.00
91,468.00
15,356
Ins
1.4100
5,934.00
8,366.94
und
245,641.70
Eqp
HR
4.0000
2,287.00
9,148.00
3,323
Ins
4.0000
4,333.00
17,332.00
5,053
53
Ana
0.4500
263,311.27
118,490.07
14,749
Ins
4.0000
22,867.00
91,468.00
15,356
Ins
1.5510
5,934.00
9,203.63
und
274,005.09
Eqp
HR
4.5714
2,287.00
10,454.79
3,323
Ins
4.0000
4,333.00
17,332.00
5,053
Ana
0.5000
263,311.27
131,655.64
14,749
Ins
4.5714
22,867.00
104,534.20
15,356
Ins
1.6900
5,934.00
10,028.46
53
ha
Eqp
HR
739,975.41
7.2727
101,747.00
Eqp
HR
739,975.41
51,851.60
0.3030
4,375.00
1,325.63
Fecha :
06/03/06
Pgina :
341
Nombre
Tipo U.M.
5,143
Transporte de materiales m3
Ana
8,154
Ins
Ins
14,749
Cantidad
Vr.Unitario
Vr.Total
1.0000
11,361.00
11,361.00
1.0000
26,970.00
26,970.00
0.5333
22,867.00
12,194.97
76,085.44
17
Eqp
HR
1.4035
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.4035
13,173.00
18,488.31
5,053
Ana
0.1800
263,311.27
47,396.03
5,061
Formaleta (1 uso)
Ana
0.2000
28,743.43
5,748.69
1,848.41
65,683.67
17
Eqp
HR
1.2308
1,317.00
1,620.96
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.2308
13,173.00
16,213.33
5,053
Ana
0.1500
263,311.27
39,496.69
5,061
Formaleta (1 uso)
Ana
0.2000
28,743.43
5,748.69
6,676.00
17
Eqp
HR
0.4000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0200
44,000.00
880.00
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
4,489
526.80
5,621.06
17
Eqp
HR
0.1450
1,317.00
190.97
21
Volqueta (6 M3)
Eqp
HR
0.0800
44,000.00
3,520.00
Cuadrilla AA (Albaileria)
Ins
0.1450
13,173.00
1,910.09
4,489
10,196.00
17
Eqp
HR
0.4000
1,317.00
526.80
21
Volqueta (6 M3)
Eqp
HR
0.1000
44,000.00
4,400.00
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
4,489
4,781.70
Eqp
HR
0.3300
1,317.00
434.61
Cuadrilla AA (Albaileria)
Ins
0.3300
13,173.00
4,347.09
Fecha :
06/03/06
Pgina :
342
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,781.70
Eqp
HR
0.3300
1,317.00
434.61
Cuadrilla AA (Albaileria)
Ins
0.3300
13,173.00
4,347.09
und
8,747.00
17
Eqp
HR
0.3000
1,317.00
395.10
21
Volqueta (6 M3)
Eqp
HR
0.1000
44,000.00
4,400.00
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
4,489
7,383.03
17
Eqp
HR
0.2666
1,317.00
351.11
21
Volqueta (6 M3)
Eqp
HR
0.0800
44,000.00
3,520.00
Cuadrilla AA (Albaileria)
Ins
0.2666
13,173.00
3,511.92
4,489
13,420.99
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.4600
1,317.00
605.82
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
13,173.00
6,059.58
4,965
17
Ana
0.0220
305,562.96
6,722.39
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
und
31,880.00
Eqp
HR
2.0000
1,449.00
2,898.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
28,982.00
34,820.31
17
Eqp
HR
0.9500
1,317.00
1,251.15
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
367.00
3,453.47
2,568
Ins
1.0300
15,500.00
15,965.00
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
13,173.00
12,514.35
5,144
Transporte de materiales Tn
Ana
0.0045
1,560.00
7.02
804
113,135.37
No incluye marco
4
56
1,236
Sub-Contrato Carpinteria
Esp
45.0000
Eqp
HR
1.8920
1,581.00
2,991.25
Ins
und
0.3600
40,000.00
14,400.00
78,024.39
35,110.98
Fecha :
06/03/06
Pgina :
343
Nombre
Tipo U.M.
1,807
Ins
lb
0.1000
2,354.00
235.40
2,126
Ins
und
1.0000
30,489.00
30,489.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.8920
15,808.00
29,908.74
Cantidad
Vr.Unitario
Vr.Total
13,005.98
Sub-Contrato Pintura
Esp
45.0000
8,969.64
4,036.34
Eqp
HR
0.3000
1,515.00
454.50
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
40,650.00
1,626.00
5,066
Cuadrilla CC (Pintura)
Ins
0.3000
15,149.00
4,544.70
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
5
61
804
38,766.83
15
Pegacor blanco
Ins
kg
3.1500
972.00
3,061.80
17
Eqp
HR
0.9350
1,317.00
1,231.40
804
Cemento gris
Ins
kg
6.2700
367.00
2,301.09
829
Cemento blanco
Ins
kg
0.7000
850.00
595.00
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
13,173.00
12,316.76
5,144
Transporte de materiales Tn
Ana
0.0311
1,560.00
48.52
Ins
1.0500
18,000.00
18,900.00
13,644
und
37,504.60
56
Eqp
HR
0.6000
1,581.00
948.60
595
Ins
und
1.0000
28,652.00
28,652.00
Cuadrilla DD (Carpinteria)
Ins
0.5000
15,808.00
7,904.00
5,064
19,271.26
Eqp
HR
0.2500
1,317.00
329.25
804
Cemento gris
Ins
kg
1.0900
367.00
400.03
829
Cemento blanco
Ins
kg
0.1000
850.00
85.00
3,684
Ins
0.5000
10.00
5.00
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,143
Transporte de materiales m3
Ana
0.0010
11,361.00
11.36
5,144
Transporte de materiales Tn
Ana
0.0040
1,560.00
6.24
Ins
1.0000
15,000.00
15,000.00
17
15,571
Fecha :
06/03/06
Pgina :
344
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
34,377.01
17
Eqp
HR
1.0314
1,317.00
1,358.35
52
Vibrador a gasolina
Eqp
HR
0.0173
46,000.00
795.80
2,197
Repisa Ordinario 3 M
Ins
0.2808
1,500.00
421.20
2,200
Ins
0.4347
3,600.00
1,564.92
2,243
Vara de clavo 3M -1
Ins
0.2560
1,500.00
384.00
3,797
Ins
lb
0.2268
2,061.00
467.43
4,489
Cuadrilla AA (Albaileria)
Ins
1.0314
13,173.00
13,586.63
5,053
Ana
0.0600
263,311.27
15,798.68
167,374.59
Sub-Contrato Instalacion
Esp
18.0000
99,627.73
17,932.99
Sub-Contrato Ornamentacion
Esp
50.0000
99,627.73
49,813.87
Eqp
HR
0.2000
8,750.00
1,750.00
1,038
Ana
1.0000
13,498.21
13,498.21
2,474
Ins
0.7000
2,700.00
1,890.00
2,502
Ins
gal
0.0400
29,423.00
1,176.92
5,144
Transporte de materiales Tn
Ana
0.6000
1,560.00
936.00
14,116
Ins
kg
0.7000
5,538.00
3,876.60
15,572
Ins
1.0200
75,000.00
76,500.00
Sub-Contrato Instalacion
Esp
30.0000
95,078.00
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
Ins
1.0000
95,000.00
95,000.00
123,601.40
28,523.40
10,968.56
Eqp
HR
0.6000
1,317.00
790.20
1,539
Ana
0.0100
227,455.54
2,274.56
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
17
und
2,597,523.24
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
2,893.00
23,144.00
1,717
Ins
kg
12.0000
6,901.00
82,812.00
5,144
Transporte de materiales Tn
Ana
0.3000
1,560.00
468.00
14,744
Ins
und
1.0000
6,200.00
6,200.00
14,745
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
Fecha :
06/03/06
Pgina :
345
Nombre
Tipo U.M.
14,752
Ins
14,937
Acero ASTM - 36
Ins
kg
15,573
Ins
15,574
Ins
und
15,576
Ins
15,578
Plomo
Ins
Cantidad
Vr.Unitario
Vr.Total
8.0000
28,926.00
231,408.00
239.0000
2,981.00
712,459.00
10.0000
45,000.00
450,000.00
12.0000
1,340.00
16,080.00
und
1.0000
748,000.00
748,000.00
kg
2.5000
76,000.00
190,000.00
25,119.75
Eqp
HR
0.3000
1,317.00
395.10
804
Cemento gris
Ins
kg
3.7400
367.00
1,372.58
829
17
Cemento blanco
Ins
kg
4.2000
850.00
3,570.00
2,448
Dilatacin en bronce PC 09
Ins
2.0000
3,735.00
7,470.00
2,486
Marmolina 40 kg
Ins
bt
0.1000
9,000.00
900.00
3,684
Ins
1.4820
10.00
14.82
4,426
Ins
0.0180
14,113.00
254.03
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
5,143
Transporte de materiales m3
Ana
0.0197
11,361.00
223.81
5,144
Transporte de materiales Tn
Ana
0.0018
1,560.00
2.81
5,527
Ana
0.2000
10,267.02
2,053.40
13,381
Color mineral
Ins
kg
0.3300
7,000.00
2,310.00
14,720
Ins
bt
0.1500
17,342.00
2,601.30
und
168,987.40
Eqp
HR
0.8000
1,317.00
1,053.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
Transporte de materiales Tn
Ana
0.0150
1,560.00
23.40
14,387
Ins
und
1.0000
11,600.00
11,600.00
14,937
Acero ASTM - 36
Ins
kg
12.0000
2,981.00
35,772.00
15,579
Ins
und
2.0000
6,000.00
12,000.00
15,580
Ins
und
4.0000
24,500.00
98,000.00
17
und
543,119.72
Eqp
HR
0.8000
1,317.00
1,053.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
17
Transporte de materiales Tn
Ana
0.0120
1,560.00
18.72
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
15,581
Ins
und
1.0000
322,009.00
322,009.00
15,582
Ins
und
1.0000
19,500.00
19,500.00
und
252,410.26
Eqp
HR
0.5650
1,317.00
744.11
4,489
Cuadrilla AA (Albaileria)
Ins
0.5650
13,173.00
7,442.75
5,144
Transporte de materiales Tn
Ana
0.0150
1,560.00
23.40
Ins
und
2.0000
11,600.00
23,200.00
17
14,387
Fecha :
06/03/06
Pgina :
346
Nombre
Tipo U.M.
15,579
Ins
und
2.0000
6,000.00
12,000.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,583
Ins
und
1.0000
13,000.00
13,000.00
Cantidad
Vr.Unitario
und
Vr.Total
72,190.70
17
Eqp
HR
0.8000
1,317.00
1,053.60
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
74
Eqp
HR
0.8000
5,313.00
4,250.40
381
Lamina HR 5/16"
Ins
0.0360
191,819.00
6,905.48
519
Soldador
Ins
0.8000
6,058.00
4,846.40
1,717
Ins
kg
0.8000
6,901.00
5,520.80
2,502
Ins
gal
0.0800
29,423.00
2,353.84
3,837
Esmalte Sintetico
Ins
gal
0.0800
41,531.00
3,322.48
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,945
Lamina HR 1/2"
Ins
0.0250
325,500.00
8,137.50
15,585
Ins
und
1.0000
17,500.00
17,500.00
und
90,644.40
17
Eqp
HR
0.8000
1,317.00
1,053.60
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,058.00
4,846.40
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
519
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
15,582
Ins
und
1.0000
19,500.00
19,500.00
15,583
Ins
und
2.0000
13,000.00
26,000.00
15,585
Ins
und
1.0000
17,500.00
17,500.00
3,419.76
Cemento gris
Ins
kg
2.8000
3,684
Ins
5.0000
10.00
50.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1778
13,173.00
2,342.16
804
367.00
1,027.60
18,327.10
Eqp
HR
0.4500
1,317.00
592.65
194
Tec liquido
Ins
kg
1.1800
2,907.00
3,430.26
804
17
Cemento gris
Ins
kg
19.0000
367.00
6,973.00
3,684
Ins
10.0000
10.00
100.00
4,426
Ins
0.0500
14,113.00
705.65
Fecha :
06/03/06
Pgina :
347
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
0.4500
13,173.00
5,927.85
Ana
0.0500
11,361.00
5,144
Transporte de materiales Tn
568.05
Ana
0.0190
1,560.00
29.64
21,697.71
Eqp
HR
0.4400
1,317.00
579.48
Cemento gris
Ins
kg
20.3000
367.00
7,450.10
3,684
Ins
11.0000
10.00
110.00
4,426
Ins
0.0735
14,113.00
1,037.31
4,489
Cuadrilla AA (Albaileria)
Ins
0.4400
13,173.00
5,796.12
5,143
Transporte de materiales m3
Ana
0.0735
11,361.00
835.03
5,144
Transporte de materiales Tn
Ana
0.0203
1,560.00
31.67
Ins
kg
1.0100
5,800.00
5,858.00
17
804
14,122
224,496.50
Eqp
HR
1.5000
1,581.00
2,371.50
Cuadrilla DD (Carpinteria)
Ins
1.5000
15,808.00
23,712.00
Ins
und
1.0000
198,413.00
198,413.00
180,618.40
Eqp
HR
1.6000
1,581.00
2,529.60
5,064
Cuadrilla DD (Carpinteria)
Ins
1.6000
15,808.00
25,292.80
5,144
Transporte de materiales Tn
Ana
0.3500
1,560.00
546.00
Ins
1.0500
145,000.00
152,250.00
56
15,594
und
26,889.87
2,927
Ins
und
0.0200
57,107.00
1,142.14
2,938
Ins
und
0.0200
23,109.00
462.18
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0667
14,491.00
966.55
Ins
und
1.0000
24,319.00
24,319.00
15,089
und
401,886.25
17
Eqp
HR
4.0000
1,317.00
5,268.00
74
Eqp
HR
1.0000
5,313.00
5,313.00
Soldador
Ins
4.0000
6,058.00
24,232.00
1,717
Ins
kg
0.2500
6,901.00
1,725.25
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
5,144
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
Ins
und
1.0000
312,500.00
312,500.00
519
15,598
466,511.94
Fecha :
06/03/06
Pgina :
348
Nombre
Tipo U.M.
17
Eqp
49
Vibrador de concretos
Eqp
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
HR
10.0000
1,317.00
13,170.00
HR
1.5000
4,375.00
6,562.50
10.0000
13,173.00
131,730.00
1.0000
263,311.27
263,311.27
1.8000
28,743.43
51,738.17
11,923.10
71
Camion vactor
Eqp
HR
0.0133
497,000.00
6,610.10
72
Eqp
HR
0.0133
173,000.00
2,300.90
Ayudante de maquinaria
Ins
0.8133
3,703.55
3,012.10
14,650
174,598.68
17
Eqp
HR
1.0000
1,317.00
1,317.00
72
Eqp
HR
0.8000
173,000.00
138,400.00
5,053
Ana
0.1000
263,311.27
26,331.13
8,145
Ayudante de construccion
Ins
1.0000
4,847.00
4,847.00
Ayudante de maquinaria
Ins
1.0000
3,703.55
3,703.55
14,650
und
702,426.69
Eqp
HR
1.0000
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
Ins
und
17
15,600
1,317.00
1,317.00
1.0000
13,173.00
13,173.00
0.1500
263,311.27
39,496.69
1.0000
648,440.00
648,440.00
5,192.21
Eqp
HR
0.0500
659.00
32.95
4,489
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
5,144
Transporte de materiales Tn
Ana
0.0002
1,560.00
0.31
Ins
1.0500
4,286.00
4,500.30
19
15,601
35,619.63
Compactador Vibratorio
Eqp
HR
0.0555
89,785.00
4,983.07
Motoniveladora
Eqp
HR
0.0555
112,010.00
6,216.56
Carrotanque de Agua
Eqp
HR
0.0555
40,000.00
2,220.00
Ins
1.2000
18,500.00
22,200.00
11
15,602
152,014.26
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
Fecha :
06/03/06
Pgina :
349
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
45
Cilindro
Eqp
HR
0.4000
4,350.00
1,740.00
HR
0.4000
41.00
48
16.40
Eqp
HR
1,717
0.4000
2,893.00
1,157.20
Ins
kg
0.0800
6,901.00
552.08
1,901
Ins
kg
1.1200
2,383.00
2,668.96
2,502
Ins
gal
0.0500
29,423.00
1,471.15
3,837
Esmalte Sintetico
Ins
gal
0.0500
41,531.00
2,076.55
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
8,194
Ins
kg
1.8000
2,371.00
4,267.80
13,926
Ins
2.0000
36,877.00
73,754.00
13,927
Ins
1.0000
31,900.00
31,900.00
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
28,926.00
11,570.40
15,603
Ins
1.0000
11,020.00
11,020.00
44,093.98
cg
Herramienta Menor 10% M.O. AA
Eqp
HR
1.1000
1,317.00
1,448.70
2,900
Adoquin en concreto 11 x 8 x 20
Ins
und
50.0000
550.00
27,500.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
1.1000
13,173.00
14,490.30
5,143
Transporte de materiales m3
Ana
0.0200
11,361.00
227.22
5,144
Transporte de materiales Tn
Ana
0.0750
1,560.00
117.00
17
46,908.66
17
Eqp
HR
0.4600
1,317.00
605.82
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4600
13,173.00
6,059.58
5,055
Ana
0.1100
247,485.25
27,223.38
5,066
Ana
kg
3.7000
3,108.21
11,500.38
und
131,461.64
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
16.7800
10.00
167.80
4,426
Ins
0.0820
14,113.00
1,157.27
4,489
Cuadrilla AA (Albaileria)
Ins
5.4054
13,173.00
71,205.33
5,143
Transporte de materiales m3
Ana
0.3000
11,361.00
3,408.30
5,144
Transporte de materiales Tn
Ana
0.5000
1,560.00
780.00
8,194
Ins
kg
4.5000
2,371.00
10,669.50
Ins
0.0820
15,660.00
1,284.12
17
804
13,921
5.4054
1,317.00
7,118.91
43.8500
367.00
16,092.95
0.0200
2,988.00
59.76
58.8200
305.00
17,940.10
Fecha :
06/03/06
Pgina :
350
Nombre
Tipo U.M.
13,961
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0400
39,440.00
1,577.60
28,840.24
Eqp
HR
0.7500
1,317.00
987.75
1,572
Ins
0.5000
1,200.00
600.00
1,870
Alambre Negro No 18
Ins
kg
0.1000
2,988.00
298.80
2,197
Repisa Ordinario 3 M
Ins
1.0000
1,500.00
1,500.00
2,243
Vara de clavo 3M -1
Ins
0.0500
1,500.00
75.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
13,173.00
9,879.75
5,053
Ana
0.0160
263,311.27
4,212.98
8,194
Ins
kg
4.7600
2,371.00
11,285.96
17
21,917.60
15
Pegacor blanco
Ins
kg
0.1683
972.00
163.59
17
Eqp
HR
0.3500
1,317.00
460.95
804
Cemento gris
Ins
kg
0.3454
367.00
126.76
829
Cemento blanco
Ins
kg
0.0770
850.00
65.45
3,684
Ins
0.5000
10.00
5.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3500
13,173.00
4,610.55
5,144
Transporte de materiales Tn
Ana
0.0034
1,560.00
5.30
Ins
1.0300
16,000.00
16,480.00
15,590
1,000,835.89
17
Eqp
HR
23.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
54
Paral metalico
Eqp
HR
1,008.0000
58.00
58,464.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
92.0000
188.00
17,296.00
84
Eqp
HR
437.0000
22.00
9,614.00
2,198
Durmiente ordinario 4 M
Ins
18.0000
3,500.00
63,000.00
3,797
Ins
lb
1.2000
2,061.00
2,473.20
4,489
Cuadrilla AA (Albaileria)
Ins
23.0000
13,173.00
302,979.00
4,867
Paral telescopico 2 a 4 ml
Ins
56.0000
340.00
19,040.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
6.7000
28,743.43
192,580.98
Ins
lb
0.5000
2,061.00
1,030.50
14,124
30,291.00
20,509.52
17
Eqp
HR
1.3333
1,317.00
51
Eqp
HR
0.0340
35,000.00
1,190.00
Cuadrilla AA (Albaileria)
Ins
1.3333
13,173.00
17,563.56
4,489
1,755.96
Fecha :
06/03/06
Pgina :
351
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
27,630.17
Cuadrilla BB (Instalaciones)
Ins
0.2222
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0070
10,324.00
72.27
15,605
Ins
1.0000
24,338.00
24,338.00
4,515
3,219.90
39,545.99
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0100
10,324.00
103.24
15,606
Ins
1.0000
35,578.00
35,578.00
4,515
3,864.75
57,130.07
Cuadrilla BB (Instalaciones)
Ins
0.3215
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0130
10,324.00
134.21
15,607
Ins
1.0000
52,337.00
52,337.00
4,515
4,658.86
80,834.33
Cuadrilla BB (Instalaciones)
Ins
0.3497
14,491.00
5,067.50
14,118
Lubricante 500 gr
Ins
und
0.0180
10,324.00
185.83
15,608
Ins
1.0000
75,581.00
75,581.00
4,515
122,846.63
Cuadrilla BB (Instalaciones)
Ins
0.3831
14,118
Lubricante 500 gr
Ins
und
0.0220
10,324.00
227.13
15,609
Ins
1.0000
117,068.00
117,068.00
4,515
14,491.00
5,551.50
177,775.73
Cuadrilla BB (Instalaciones)
Ins
0.5102
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0260
10,324.00
268.42
15,610
Ins
1.0000
170,114.00
170,114.00
4,515
7,393.31
344,692.09
Cuadrilla BB (Instalaciones)
Ins
0.6309
14,491.00
14,118
Lubricante 500 gr
Ins
und
0.0300
10,324.00
309.72
15,617
Ins
1.0000
335,240.00
335,240.00
4,515
9,142.37
494,156.10
Fecha :
06/03/06
Pgina :
352
Nombre
Tipo U.M.
Retroexcavadora 4 x 4 (llanta)
Eqp
Cuadrilla BB (Instalaciones)
Ins
14,118
Lubricante 500 gr
Ins
und
15,611
Ins
4
4,515
Cantidad
Vr.Unitario
Vr.Total
HR
0.3333
81,260.00
27,083.96
0.7407
14,491.00
10,733.48
0.0360
10,324.00
371.66
1.0000
455,967.00
455,967.00
963,819.34
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
Cuadrilla BB (Instalaciones)
Ins
0.9091
14,491.00
13,173.77
14,118
Lubricante 500 gr
Ins
und
0.0420
10,324.00
433.61
15,612
Ins
1.0000
923,128.00
923,128.00
4
4,515
1,346,748.82
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
Cuadrilla BB (Instalaciones)
Ins
1.1765
14,491.00
17,048.66
14,118
Lubricante 500 gr
Ins
und
0.0500
10,324.00
516.20
15,613
Ins
1.0000
1,302,100.00
1,302,100.00
4
4,515
1,750,506.18
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
Cuadrilla BB (Instalaciones)
Ins
1.5385
14,491.00
22,294.40
14,118
Lubricante 500 gr
Ins
und
0.0550
10,324.00
567.82
15,614
Ins
1.0000
1,700,560.00
1,700,560.00
4
4,515
2,121,631.92
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.3333
81,260.00
27,083.96
Cuadrilla BB (Instalaciones)
Ins
2.3529
14,491.00
34,095.87
14,118
Lubricante 500 gr
Ins
und
0.0620
10,324.00
640.09
15,615
Ins
1.0000
2,059,812.00
2,059,812.00
4
4,515
und
8,089,887.89
Ana
5.3400
54,088.30
288,831.52
4,632
Ana
10.3400
4,600.01
47,564.10
5,060
Ana
0.9100
280,360.18
255,127.76
5,067
Ana
kg
985.0000
3,116.53
3,069,782.05
5,561
Ana
4.5900
556,475.95
2,554,224.61
5,769
Ana
5.3400
13,539.04
72,298.47
206
Fecha :
06/03/06
Pgina :
353
Nombre
Tipo U.M.
5,785
Ana
5,836
13,927
Cantidad
Vr.Unitario
Vr.Total
3.2400
368,508.67
1,193,968.09
Ana
und
1.0000
263,571.29
263,571.29
Ins
10.8000
31,900.00
344,520.00
und
1,745,113.67
206
Ana
5.5000
54,088.30
297,485.65
4,821
Ana
5.0000
57,427.67
287,138.35
5,060
Ana
0.2200
280,360.18
61,679.24
5,067
Ana
kg
115.0000
3,116.53
358,400.95
5,769
Ana
5.5000
13,539.04
74,464.72
5,830
Ana
2.6600
65,641.46
174,606.28
5,836
Ana
und
1.0000
263,571.29
263,571.29
5,976
Ana
3.1100
73,237.04
227,767.19
und
5,067
Ana
kg
5,144
Transporte de materiales Tn
Ana
5,362
Ana
5,386
5,561
6,077
45,487,983.23
3,500.0000
3,116.53
10,907,855.00
0.3500
1,560.00
546.00
36.0600
236,179.57
8,516,635.29
Ana
36.0600
37,115.53
1,338,386.01
Ana
40.7000
556,475.95
22,648,571.16
Ana
und
3.0000
691,996.59
2,075,989.77
und
691,996.59
Eqp
HR
4.1000
1,581.00
6,482.10
2,474
Ins
5.0000
2,700.00
13,500.00
2,502
Ins
gal
0.0300
29,423.00
882.69
2,946
Ins
kg
1.5000
4,100.00
6,150.00
5,064
Cuadrilla DD (Carpinteria)
Ins
8,194
Ins
kg
Ins
und
56
14,395
4.1000
15,808.00
64,812.80
235.0000
2,371.00
557,185.00
12.0000
3,582.00
42,984.00
und
Eqp
HR
Ins
1,234,888.59
7.2000
1,581.00
11,383.20
10.4000
2,700.00
28,080.00
Fecha :
06/03/06
Pgina :
354
Nombre
Tipo U.M.
2,502
Ins
2,946
Ins
5,064
Cuadrilla DD (Carpinteria)
Ins
8,194
Ins
kg
Ins
und
14,395
Cantidad
Vr.Unitario
gal
0.0500
29,423.00
1,471.15
kg
3.8000
4,100.00
15,580.00
7.2000
15,808.00
113,817.60
427.8400
2,371.00
1,014,408.64
14.0000
3,582.00
50,148.00
und
5,067
Ana
kg
5,144
Transporte de materiales Tn
Ana
5,362
Ana
5,386
5,561
6,078
6,080
Vr.Total
43,594,819.68
2,997.0000
3,116.53
0.3000
1,560.00
468.00
28.7900
236,179.57
6,799,609.82
Ana
62.5000
37,115.53
2,319,720.63
Ana
39.8400
556,475.95
22,170,001.85
Ana
und
2.0000
1,234,888.59
2,469,777.18
Ana
2.2800
217,106.05
495,001.79
9,340,240.41
217,106.05
17
Eqp
HR
4.7004
1,317.00
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.7004
13,173.00
61,918.37
5,056
Ana
0.6000
215,695.17
129,417.10
5,063
Ana
0.4200
43,494.41
18,267.65
6,190.43
53,492.54
17
Eqp
HR
0.2000
1,317.00
263.40
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
1,572
Ins
1.2000
1,200.00
1,440.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
4,635
Ana
0.1100
46,430.92
5,107.40
5,053
Ana
0.1400
263,311.27
36,863.58
5,430
Ana
0.8000
8,611.95
6,889.56
43,395.97
17
Eqp
HR
0.1800
1,317.00
237.06
49
Vibrador de concretos
Eqp
HR
0.0600
4,375.00
262.50
1,572
Ins
1.2000
1,200.00
1,440.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1800
13,173.00
2,371.14
4,635
Ana
0.0900
46,430.92
4,178.78
5,053
Ana
0.1100
263,311.27
28,964.24
5,430
Ana
0.6900
8,611.95
5,942.25
Fecha :
06/03/06
Pgina :
355
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
55,669.82
Eqp
HR
0.9000
2,200
Ins
1.4300
3,600.00
5,148.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
5,053
Ana
0.1250
263,311.27
32,913.91
5,063
Ana
0.1050
43,494.41
4,566.91
17
1,317.00
1,185.30
290,914.93
Eqp
HR
1.6000
1,317.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
5,053
Ana
1.0000
263,311.27
263,311.27
17
2,107.20
783,403.63
17
Eqp
HR
20.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
504.0000
58.00
29,232.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
Eqp
HR
672.0000
22.00
14,784.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
2.8000
28,743.43
80,481.60
Ins
lb
1.1200
2,061.00
2,308.32
14,124
26,340.00
741,936.91
17
Eqp
HR
23.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
336.0000
58.00
19,488.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
168.0000
188.00
31,584.00
84
Eqp
HR
336.0000
22.00
7,392.00
4,489
Cuadrilla AA (Albaileria)
Ins
23.0000
13,173.00
302,979.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
1.5400
28,743.43
44,264.88
Ins
lb
1.1200
2,061.00
2,308.32
14,124
30,291.00
722,934.47
Fecha :
06/03/06
Pgina :
356
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Vibrador de concretos
Eqp
HR
20.0000
1,317.00
26,340.00
HR
1.4000
4,375.00
54
Paral metalico
6,125.00
Eqp
HR
80
168.0000
58.00
9,744.00
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
Eqp
HR
168.0000
22.00
3,696.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
5,059
Ana
1.0000
284,379.71
284,379.71
5,061
Formaleta (1 uso)
Ana
1.7600
28,743.43
50,588.44
Ins
lb
1.1200
2,061.00
2,308.32
14,124
und
Sub-Contrato Ornamentacion
Esp
40.0000
276,664.75
110,665.90
2,475
Ins
6.5000
18,839.00
122,453.50
2,502
Ins
gal
0.2000
29,423.00
5,884.60
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
8,194
2,371.00
387,330.65
Ins
kg
1.0000
2,371.00
14,116
Ins
kg
0.8000
5,538.00
4,430.40
14,758
Ins
0.8500
135,505.00
115,179.25
134,272.35
Sub-Contrato Ornamentacion
Esp
30.0000
103,286.42
30,985.93
Eqp
HR
2.3000
1,317.00
3,029.10
2,502
Ins
gal
0.0550
29,423.00
1,618.27
3,837
Esmalte Sintetico
Ins
gal
0.0500
41,531.00
2,076.55
4,489
Cuadrilla AA (Albaileria)
Ins
2.3000
13,173.00
30,297.90
5,144
7
17
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
14,116
Ins
kg
0.3000
5,538.00
1,661.40
15,618
Ins
9.6000
6,723.00
64,540.80
95,777.57
Sub-Contrato Ornamentacion
Esp
50.0000
63,851.71
31,925.86
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
1.8000
1,317.00
2,370.60
2,502
Ins
gal
0.0700
29,423.00
2,059.61
3,837
Esmalte Sintetico
Ins
gal
0.1000
41,531.00
4,153.10
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
13,173.00
23,711.40
5,144
17
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
14,116
Ins
kg
0.3000
5,538.00
1,661.40
15,618
Ins
0.2000
6,723.00
1,344.60
15,619
Ins
2.5000
10,833.00
27,082.50
und
847,635.80
Fecha :
06/03/06
Pgina :
357
Nombre
Tipo U.M.
Eqp
HR
2,502
Ins
gal
3,297
Ins
3,837
Esmalte Sintetico
Ins
gal
0.2000
41,531.00
8,306.20
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
15,541
Ins
und
1.0000
115,884.00
115,884.00
15,545
Ins
und
4.0000
4,400.00
17,600.00
15,618
Ins
3.0000
6,723.00
20,169.00
15,624
Ins
und
1.0000
45,000.00
45,000.00
15,625
Ins
und
2.0000
14,076.00
28,152.00
55
Cantidad
Vr.Unitario
Vr.Total
4.0000
1,449.00
5,796.00
0.2000
29,423.00
5,884.60
18.0000
30,160.00
542,880.00
und
566,474.40
Eqp
HR
4.0000
1,449.00
5,796.00
2,502
Ins
gal
0.2000
29,423.00
5,884.60
2,927
Ins
und
0.1000
57,107.00
5,710.70
2,938
Ins
und
0.1000
23,109.00
2,310.90
3,837
Esmalte Sintetico
Ins
gal
0.2000
41,531.00
8,306.20
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
15,001
Ins
16.0000
23,318.00
373,088.00
15,028
Ins
und
2.0000
22,654.00
45,308.00
15,046
Ins
und
4.0000
12,165.00
48,660.00
15,618
Ins
2.0000
6,723.00
13,446.00
55
und
106,418.27
Eqp
HR
0.5000
1,449.00
724.50
2,502
Ins
gal
0.0500
29,423.00
1,471.15
2,927
Ins
und
0.0300
57,107.00
1,713.21
2,938
Ins
und
0.0400
23,109.00
924.36
3,837
Esmalte Sintetico
Ins
gal
0.0500
41,531.00
2,076.55
4,515
55
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,002
Ins
1.0000
39,774.00
39,774.00
15,056
Ins
und
1.0000
20,526.00
20,526.00
15,120
Ins
und
1.0000
30,963.00
30,963.00
3,178.07
Eqp
HR
0.0430
725.00
31.18
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0430
14,491.00
623.11
14,236
Ins
und
0.0111
13,223.00
146.78
16,330
Ins
1.0000
2,377.00
2,377.00
109
1,967.57
Fecha :
06/03/06
Pgina :
358
Nombre
Tipo U.M.
Eqp
4,515
Cuadrilla BB (Instalaciones)
Ins
14,235
Ins
und
14,791
Ins
109
Cantidad
Vr.Unitario
Vr.Total
HR
0.0430
725.00
31.18
0.0430
14,491.00
623.11
0.0111
2,818.00
31.28
1.0000
1,282.00
1,282.00
und
2,895,580.00
Eqp
HR
7.0000
1,449.00
10,143.00
Cuadrilla BB (Instalaciones)
Ins
7.0000
14,491.00
101,437.00
Ins
und
1.0000
2,784,000.00
2,784,000.00
und
240,382.32
Eqp
HR
1.0000
1,449.00
1,449.00
2,927
Ins
und
0.0200
57,107.00
1,142.14
2,938
Ins
und
0.0200
23,109.00
462.18
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
15,542
Ins
und
1.0000
199,520.00
199,520.00
55
und
263,286.46
Eqp
HR
1.0000
1,449.00
1,449.00
2,927
Ins
und
0.0400
57,107.00
2,284.28
2,938
Ins
und
0.0200
23,109.00
462.18
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,634
Ins
und
1.0000
243,600.00
243,600.00
55
24,633.00
Eqp
HR
1.7000
1,317.00
2,238.90
Cuadrilla AA (Albaileria)
Ins
1.7000
13,173.00
22,394.10
155,249.23
Eqp
HR
1.3333
76,000.00
101,330.80
Eqp
HR
1.3333
2,102.00
2,802.60
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0043
950,000.00
4,085.00
15,636
Bentonita
Ins
kg
37.0000
500.00
18,500.00
16,415
Ins
1.3333
21,023.65
28,030.83
85
112
3,684
32,079.60
Fecha :
06/03/06
Pgina :
359
Nombre
Tipo U.M.
Equipo de resistividad
Eqp
Ayudante de maquinaria
Ins
Cantidad
Vr.Unitario
Vr.Total
HR
0.1700
185,000.00
31,450.00
0.1700
3,703.55
629.60
247,282.35
Eqp
HR
0.6000
8,750.00
5,250.00
17
Eqp
HR
1.0000
1,317.00
1,317.00
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
85
Eqp
HR
0.2000
76,000.00
15,200.00
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
14,650
Ayudante de maquinaria
Ins
1.0000
3,703.55
3,703.55
14,795
Ins
kg
0.4000
5,800.00
2,320.00
14,854
Ins
1.0000
216,367.00
216,367.00
5,144
739,066.55
Eqp
HR
0.6000
8,750.00
5,250.00
17
Eqp
HR
1.0000
1,317.00
1,317.00
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
85
Eqp
HR
0.2000
76,000.00
15,200.00
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
14,650
Ayudante de maquinaria
Ins
1.0000
3,703.55
3,703.55
14,795
Ins
kg
1.8000
5,800.00
10,440.00
15,639
Ins
1.0000
700,000.00
700,000.00
5,144
405,777.60
Eqp
HR
1.3400
1,317.00
1,764.78
4,489
Cuadrilla AA (Albaileria)
Ins
1.3400
13,173.00
17,651.82
5,143
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
Ins
bt
30.0000
12,500.00
375,000.00
17
15,640
und
392,912.21
17
Eqp
HR
9.1609
1,317.00
12,064.91
49
Vibrador de concretos
Eqp
HR
1.2000
4,375.00
5,250.00
2,243
Vara de clavo 3M -1
Ins
0.5800
1,500.00
870.00
4,489
Cuadrilla AA (Albaileria)
Ins
9.1609
13,173.00
120,676.54
5,053
Ana
0.6000
263,311.27
157,986.76
13,326
Durmiente ordinario 3 M
Ins
4.0000
767.00
3,068.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
15,117
Ins
und
2.0000
4,572.00
9,144.00
15,165
Ins
10.0000
7,821.00
78,210.00
Fecha :
06/03/06
Pgina :
360
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
40,020.55
17
Eqp
HR
1.0000
1,317.00
1,317.00
51
Eqp
HR
1.0000
35,000.00
35,000.00
Ayudante de maquinaria
Ins
1.0000
3,703.55
3,703.55
14,650
und
9,144,720.00
55
Eqp
HR
9.0000
1,449.00
13,041.00
85
Eqp
HR
5.0000
76,000.00
380,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
8.0000
14,491.00
115,928.00
14,021
Ins
und
1.0000
67,280.00
67,280.00
14,249
Ins
50.0000
2,790.00
139,500.00
14,263
Cinta autofundente
Ins
und
14,594
Cable Encauchetado 3 x 12
Ins
15,541
Ins
und
15,643
Ins
15,644
Ins
und
15,645
Ins
und
15,646
Ins
15,647
Ins
15,648
Cabeza de pozo
Ins
15,649
Sellador de roscas
1.0000
38,087.00
38,087.00
50.0000
5,925.00
296,250.00
1.0000
115,884.00
115,884.00
40.0000
32,000.00
1,280,000.00
1.0000
1,200,000.00
1,200,000.00
2.0000
25,000.00
50,000.00
50.0000
2,255.00
112,750.00
und
1.0000
5,200,000.00
5,200,000.00
und
1.0000
50,000.00
50,000.00
Ins
und
1.0000
25,000.00
25,000.00
15,650
Ins
und
6.0000
7,500.00
45,000.00
15,651
Zuncho c/grapas
Ins
und
10.0000
1,000.00
10,000.00
15,652
Ins
und
6.0000
1,000.00
6,000.00
21,152.93
Sub-Contrato Ornamentacion
Esp
50.0000
14,101.95
Eqp
HR
0.1500
1,317.00
197.55
Cuadrilla AA (Albaileria)
Ins
0.1500
13,173.00
1,975.95
14,116
Ins
kg
0.1000
5,538.00
553.80
15,619
Ins
1.0500
10,833.00
11,374.65
7
17
4,489
1,702.06
Eqp
HR
0.0450
1,317.00
59.27
Cuadrilla AA (Albaileria)
Ins
0.0450
13,173.00
592.79
Ins
3.0000
350.00
1,050.00
7,050.98
und
Eqp
HR
782,953.06
6.0000
8,750.00
52,500.00
Fecha :
06/03/06
Pgina :
361
Nombre
Tipo U.M.
Eqp
HR
Soldador
Ins
2,502
Ins
3,837
Esmalte Sintetico
4,489
5,144
17
Cantidad
Vr.Unitario
Vr.Total
7.0000
1,317.00
9,219.00
15.0000
6,058.00
90,870.00
gal
0.3500
29,423.00
10,298.05
Ins
gal
0.3500
41,531.00
14,535.85
Cuadrilla AA (Albaileria)
Ins
7.0000
13,173.00
92,211.00
Transporte de materiales Tn
Ana
1.0000
1,560.00
1,560.00
13,154
Ins
15.8000
4,126.00
65,190.80
14,116
Ins
kg
4.2200
5,538.00
23,370.36
15,499
Ins
5.4000
10,050.00
54,270.00
15,896
Ins
21.0000
17,568.00
368,928.00
519
und
231,901.68
Eqp
HR
1.0000
1,449.00
2,927
Ins
und
0.0400
57,107.00
2,284.28
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
10,324.00
1,032.40
15,286
Ins
und
1.0000
12,125.00
12,125.00
15,540
Ins
und
1.0000
199,520.00
199,520.00
55
und
1,449.00
6,633.96
2,927
Ins
und
0.0111
57,107.00
633.89
2,938
Ins
und
0.0010
23,109.00
23.11
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1710
14,491.00
2,477.96
Ins
und
1.0000
3,499.00
3,499.00
15,086
und
28,725.80
Eqp
HR
0.3200
1,449.00
463.68
Cuadrilla BB (Instalaciones)
Ins
0.3200
14,491.00
4,637.12
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,067
Ins
und
1.0000
11,000.00
11,000.00
15,286
Ins
und
1.0000
12,125.00
12,125.00
55
4,515
614,317.83
17
Eqp
HR
20.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 M
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,061.00
6,183.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
4,867
Paral telescopico 2 a 4 ml
Ins
28.0000
340.00
9,520.00
5,053
Ana
1.0500
263,311.27
276,476.83
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
13,641
26,340.00
Fecha :
06/03/06
Pgina :
362
Nombre
Tipo U.M.
14,778
Ins
Cantidad
Vr.Unitario
Vr.Total
2.6400
5,000.00
13,200.00
680,461.83
17
Eqp
HR
24.0000
1,317.00
31,608.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 M
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,061.00
6,183.00
4,489
Cuadrilla AA (Albaileria)
Ins
24.0000
13,173.00
316,152.00
4,867
Paral telescopico 2 a 4 ml
Ins
42.0000
340.00
14,280.00
5,053
Ana
1.0500
263,311.27
276,476.83
13,641
Seccin de Andamio
Ins
mes
0.6000
17,120.00
10,272.00
14,778
Ins
2.6400
5,000.00
13,200.00
293,384.97
Sub-Contrato Ornamentacion
Esp
50.0000
1,519
Ins
und
2,502
Ins
gal
2,946
Ins
5,064
Cuadrilla DD (Carpinteria)
8,194
195,589.98
97,794.99
3.0000
2,500.00
7,500.00
0.0500
29,423.00
1,471.15
kg
0.9700
4,100.00
3,977.00
Ins
1.4540
15,808.00
22,984.83
Ins
kg
2.0000
2,371.00
4,742.00
14,758
Ins
1.0000
135,505.00
135,505.00
15,557
Ins
5.0000
3,882.00
19,410.00
Eqp
HR
2.5000
659.00
1,647.50
Cuadrilla AA (Albaileria)
Ins
2.5000
13,173.00
32,932.50
34,580.00
Analisis fsico-qumico
und
Ins
und
250,000.00
1.0000
250,000.00
250,000.00
188,494.09
Eqp
HR
1.0000
8,750.00
8,750.00
1,901
Ins
kg
12.0000
2,383.00
28,596.00
2,474
Ins
3.4000
2,700.00
9,180.00
2,502
Ins
gal
0.0200
29,423.00
588.46
2,946
Ins
kg
0.5500
4,100.00
2,255.00
5,064
Cuadrilla DD (Carpinteria)
Ins
8.8009
15,808.00
139,124.63
und
Eqp
HR
128,945.97
0.9000
1,449.00
1,304.10
Fecha :
06/03/06
Pgina :
363
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento blanco
Ins
kg
0.5000
850.00
425.00
2,927
Ins
und
0.0100
57,107.00
571.07
4,337
Ins
und
1.0000
22,000.00
22,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.9000
14,491.00
13,041.90
5,144
Transporte de materiales Tn
Ana
0.0025
1,560.00
3.90
5,145
Ins
und
1.0000
91,600.00
91,600.00
829
16,693.46
Eqp
HR
0.4000
1,317.00
526.80
1,540
Ana
0.0100
196,024.95
1,960.25
2,085
Ins
und
8.0000
305.00
2,440.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
6,206
Ana
1.0000
6,497.21
6,497.21
17
und
3,333.61
2,927
Ins
und
0.0120
57,107.00
685.28
2,938
Ins
und
0.0120
23,109.00
277.31
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
1,665.02
Ins
und
1.0000
706.00
706.00
15,092
81,467.98
59
Eqp
HR
0.2500
2,772.00
693.00
76
Eqp
HR
0.2500
2,958.00
739.50
Transporte de materiales Tn
Ana
0.0097
1,560.00
15.13
13,960
Cuadrilla AA-4
Ins
0.2500
27,715.00
6,928.75
15,658
Ins
1.0000
73,091.60
73,091.60
5,144
und
2,597,523.24
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
2,893.00
23,144.00
1,717
Ins
kg
12.0000
6,901.00
82,812.00
5,144
Transporte de materiales Tn
Ana
0.3000
1,560.00
468.00
14,744
Ins
und
1.0000
6,200.00
6,200.00
14,745
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
28,926.00
231,408.00
14,937
Acero ASTM - 36
Ins
kg
239.0000
2,981.00
712,459.00
15,573
Ins
10.0000
45,000.00
450,000.00
15,574
Ins
und
12.0000
1,340.00
16,080.00
15,576
Ins
und
1.0000
748,000.00
748,000.00
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
Fecha :
06/03/06
Pgina :
364
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
244,362.99
14
Retroexcavadora de orugas
Eqp
HR
0.0320
114,031.00
3,648.99
69
Eqp
HR
3.0000
1,802.00
5,406.00
Transporte de materiales Tn
Ana
0.8000
1,560.00
1,248.00
14,669
Ins
3.0000
18,020.00
54,060.00
15,660
Ins
1.0000
180,000.00
180,000.00
5,144
77,721.73
17
Eqp
HR
1.6000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
5,053
Ana
0.1350
263,311.27
35,547.02
5,061
Formaleta (1 uso)
Ana
0.6333
28,743.43
18,203.21
2,107.20
825,211.13
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
14.0000
2,772.00
38,808.00
Ana
und
0.1470
784,995.65
115,394.36
Ana
1.0000
263,311.27
263,311.27
Cuadrilla AA-4
Ins
14.0000
27,715.00
388,010.00
160
5,053
13,960
521,413.77
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,287.00
22,870.00
Ana
1.0000
263,311.27
263,311.27
Ins
10.0000
22,867.00
228,670.00
5,053
14,749
280,221.20
18
Eqp
HR
3.4000
3,256.00
11,070.40
51
Eqp
HR
3.4000
35,000.00
119,000.00
58
Eqp
HR
3.4000
11,600.00
39,440.00
Cuadrilla AA-5
Ins
3.4000
32,562.00
110,710.80
13,962
346,480.40
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
Fecha :
06/03/06
Pgina :
365
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
45
Cilindro
Eqp
HR
1.5000
4,350.00
6,525.00
HR
1.5000
41.00
48
61.50
Eqp
HR
1.5000
2,893.00
4,339.50
Lamina HR 5/16"
Ins
1.0500
191,819.00
201,409.95
2,502
Ins
gal
0.0500
29,423.00
1,471.15
2,934
Ins
kg
0.8000
6,856.00
5,484.80
5,144
Transporte de materiales Tn
Ana
0.3000
1,560.00
468.00
8,194
Ins
kg
5.0000
2,371.00
11,855.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
28,926.00
43,389.00
14,782
Ins
2.8000
11,609.00
32,505.20
14,937
Acero ASTM - 36
Ins
kg
1.5000
2,981.00
4,471.50
381
1,425,859.86
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
2,772.00
44,352.00
5,057
Ana
1.0000
341,622.48
341,622.48
6,132
Ana
1.7025
346,480.40
589,882.88
Cuadrilla AA-4
Ins
16.0000
27,715.00
443,440.00
13,960
und
231,901.68
Eqp
HR
1.0000
1,449.00
2,927
Ins
und
0.0400
57,107.00
2,284.28
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
10,324.00
1,032.40
15,286
Ins
und
1.0000
12,125.00
12,125.00
15,540
Ins
und
1.0000
199,520.00
199,520.00
55
und
1,449.00
11,481.08
2,927
Ins
und
0.0130
57,107.00
2,938
Ins
und
0.0012
23,109.00
27.73
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1710
14,491.00
2,477.96
Ins
und
1.0000
8,233.00
8,233.00
15,087
und
742.39
7,493.26
2,927
Ins
und
0.0070
57,107.00
399.75
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1159
14,491.00
1,679.51
Ins
und
1.0000
5,414.00
5,414.00
15,061
und
1,187.49
Fecha :
06/03/06
Pgina :
366
Nombre
Tipo U.M.
2,927
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
Ins
15,057
Cantidad
Vr.Unitario
Vr.Total
und
0.0026
57,107.00
148.48
0.0383
14,491.00
555.01
und
1.0000
484.00
484.00
und
2,705.30
2,927
Ins
und
0.0120
57,107.00
685.28
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1149
14,491.00
1,665.02
Ins
und
1.0000
355.00
355.00
15,090
und
57,216.29
Eqp
HR
0.6667
1,449.00
966.05
2,927
Ins
und
0.0050
57,107.00
285.54
2,938
Ins
und
0.0050
23,109.00
115.55
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6667
14,491.00
9,661.15
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,050
Ins
und
2.0000
804.00
1,608.00
15,661
Ins
und
1.0000
44,080.00
44,080.00
55
26,048.09
2,938
Ins
und
0.0100
23,109.00
231.09
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
15,048
Ins
und
2.0000
211.00
422.00
15,662
Ins
und
1.0000
10,904.00
10,904.00
und
77,928.05
Cuadrilla BB (Instalaciones)
Ins
0.5333
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,663
Ins
und
1.0000
70,000.00
70,000.00
4,515
14,491.00
7,728.05
5,737.32
Eqp
HR
0.2500
1,317.00
329.25
2,927
Ins
und
0.0020
57,107.00
114.21
2,938
Ins
und
0.0010
23,109.00
23.11
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
14,993
Ins
1.0000
1,625.00
1,625.00
15,039
Ins
und
1.5000
235.00
352.50
17
49,372.58
Eqp
HR
0.5000
1,449.00
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
Ins
1.0000
23,611.00
23,611.00
724.50
Fecha :
06/03/06
Pgina :
367
Nombre
Tipo U.M.
13,747
Adhesivo Novafort
Ins
15,363
Acondicionador de Superficie
Ins
15,665
Ins
Cantidad
Vr.Unitario
Vr.Total
und
0.1100
61,422.00
6,756.42
tr
0.0333
80,110.00
2,667.66
und
0.3333
25,105.00
8,367.50
und
707,662.40
17
Eqp
HR
0.8000
1,317.00
1,053.60
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,058.00
4,846.40
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
519
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,666
Ins
und
2.0000
18,000.00
36,000.00
und
2,374,044.00
Eqp
HR
0.8000
1,317.00
1,053.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
14,387
Ins
und
2.0000
11,600.00
23,200.00
15,574
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,667
Ins
und
2.0000
40,000.00
80,000.00
15,668
Ins
und
2.0000
700,000.00
1,400,000.00
15,669
Ins
und
2.0000
320,750.00
641,500.00
17
und
887,080.86
Eqp
HR
0.5650
1,317.00
744.11
4,489
Cuadrilla AA (Albaileria)
Ins
0.5650
13,173.00
7,442.75
5,144
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
15,574
Ins
und
8.0000
1,340.00
10,720.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,670
Ins
und
2.0000
12,000.00
24,000.00
15,671
Ins
und
2.0000
60,000.00
120,000.00
15,672
Ins
und
1.0000
40,000.00
40,000.00
15,673
Tensor =1/2"
Ins
und
1.0000
40,000.00
40,000.00
17
und
204,680.15
17
Eqp
HR
1.1500
1,317.00
1,514.55
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,058.00
6,966.70
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
13,173.00
15,148.95
5,144
Transporte de materiales Tn
Ana
0.0250
1,560.00
39.00
Ins
und
1.0000
55,000.00
55,000.00
519
15,577
Fecha :
06/03/06
Pgina :
368
Nombre
Tipo U.M.
15,674
Ins
15,675
Ins
15,676
Ins
6,148 Galapago
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
21,000.00
21,000.00
und
2.0000
35,000.00
70,000.00
und
4.0000
5,500.00
22,000.00
und
44,053,054.66
17
Eqp
HR
16.0000
1,317.00
21,072.00
74
Eqp
HR
8.0000
5,313.00
42,504.00
Soldador
Ins
16.0000
6,058.00
96,928.00
1,717
Ins
kg
1.5000
6,901.00
10,351.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
5,144
519
Transporte de materiales Tn
Ana
4.6610
1,560.00
7,271.16
15,677
Ins
und
10.0000
600,000.00
6,000,000.00
15,678
Ins
und
24.0000
12,000.00
288,000.00
15,679
Ins
und
12.0000
12,000.00
144,000.00
15,680
Ins
und
2.0000
850,000.00
1,700,000.00
15,682
Ins
und
24.0000
1,340.00
32,160.00
15,683
Ins
und
12.0000
125,000.00
1,500,000.00
15,773
Ins
und
20.0000
1,700,000.00
34,000,000.00
und
769,734.75
17
Eqp
HR
1.1500
1,317.00
1,514.55
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,058.00
6,966.70
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
13,173.00
15,148.95
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,686
Ins
und
1.0000
70,000.00
70,000.00
15,687
Ins
und
8.0000
1,750.00
14,000.00
519
und
5,681,208.24
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
1,717
Ins
kg
5,144
Transporte de materiales Tn
Ana
14,744
14,745
14,746
8.0000
2,893.00
23,144.00
12.0000
6,901.00
82,812.00
0.3000
1,560.00
468.00
Ins
und
1.0000
6,200.00
6,200.00
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
28,926.00
231,408.00
14,937
Acero ASTM - 36
Ins
kg
304.0000
2,981.00
906,224.00
15,578
Plomo
Ins
kg
5.0000
76,000.00
380,000.00
Fecha :
06/03/06
Pgina :
369
Nombre
Tipo U.M.
15,681
Ins
und
15,688
Ins
15,689
Ins
und
12.0000
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,400,000.00
1,400,000.00
12.0000
179,500.00
2,154,000.00
30,000.00
360,000.00
und
352,761.90
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
48
Eqp
HR
2.0000
2,893.00
5,786.00
74
Eqp
HR
1.5000
5,313.00
7,969.50
1,717
Ins
kg
0.5000
6,901.00
3,450.50
2,502
Ins
gal
0.2000
29,423.00
5,884.60
3,837
Esmalte Sintetico
Ins
gal
0.2000
41,531.00
8,306.20
5,144
Transporte de materiales Tn
Ana
0.0400
1,560.00
62.40
8,194
Ins
kg
2.4000
2,371.00
5,690.40
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
2.0000
28,926.00
57,852.00
14,945
Lamina HR 1/2"
Ins
0.2900
325,500.00
94,395.00
15,690
Ins
und
6.0000
2,780.00
16,680.00
15,691
Ins
und
4.0000
31,900.00
127,600.00
17,599.73
Eqp
HR
0.2500
1,581.00
395.25
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
15,808.00
3,952.00
5,144
Transporte de materiales Tn
Ana
0.0080
1,560.00
12.48
15,719
Ins
1.0000
10,650.00
10,650.00
15,721
Ins
und
1.0000
670.00
670.00
15,722
Ins
gal
0.0400
48,000.00
1,920.00
56
14,777.40
Eqp
HR
0.2500
1,317.00
329.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,144
17
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
14,124
Ins
lb
0.1000
2,061.00
206.10
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0400
48,000.00
1,920.00
15,723
Ins
1.0000
7,480.00
7,480.00
und
83,326.02
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.3000
4,350.00
1,305.00
48
Eqp
HR
0.3000
2,893.00
867.90
74
Eqp
HR
0.3000
5,313.00
1,593.90
Ins
kg
0.3000
6,901.00
2,070.30
1,717
Fecha :
06/03/06
Pgina :
370
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,502
Ins
3,837
Esmalte Sintetico
Ins
gal
0.1000
29,423.00
2,942.30
gal
0.1000
41,531.00
5,144
Transporte de materiales Tn
4,153.10
Ana
14,744
0.0100
1,560.00
15.60
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.3000
28,926.00
8,677.80
15,690
Ins
und
6.0000
2,780.00
16,680.00
15,724
Ins
1.0000
41,713.00
41,713.00
15,770.96
Eqp
HR
0.2500
1,317.00
329.25
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,144
Transporte de materiales Tn
Ana
0.0060
1,560.00
9.36
14,124
Ins
lb
0.1000
2,061.00
206.10
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0500
48,000.00
2,400.00
15,725
Ins
1.0000
7,992.00
7,992.00
17
11,227.61
Eqp
HR
0.2500
1,581.00
395.25
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
15,808.00
3,952.00
5,144
56
Transporte de materiales Tn
Ana
0.0060
1,560.00
9.36
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
48,000.00
960.00
15,726
Ins
1.0000
4,370.00
4,370.00
6,337.00
Eqp
HR
0.2000
1,515.00
303.00
1,792
Ins
und
0.3000
1,691.00
507.30
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
15,149.00
3,029.80
Ins
gal
0.0650
36,500.00
2,372.50
61
15,727
2,163.14
Eqp
HR
0.1000
1,515.00
151.50
1,792
Ins
und
0.0080
1,691.00
13.53
1,990
Disolvente Thinner
Ins
gal
0.0010
12,440.00
12.44
2,502
Ins
gal
0.0160
29,423.00
470.77
5,066
Cuadrilla CC (Pintura)
Ins
0.1000
15,149.00
1,514.90
61
Sub-Contrato Pintura
Esp
7,963.55
45.0000
5,492.10
2,471.45
Fecha :
06/03/06
Pgina :
371
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1000
1,515.00
151.50
1,792
Ins
und
0.0050
1,691.00
8.46
1,990
Disolvente Thinner
Ins
gal
0.0010
12,440.00
12.44
5,066
Cuadrilla CC (Pintura)
Ins
0.1000
15,149.00
1,514.90
Ins
gal
0.0160
237,800.00
3,804.80
61
14,980
und
493,982.00
Cuadrilla BB (Instalaciones)
Ins
2.0000
14,491.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,729
Ins
und
1.0000
464,000.00
464,000.00
4,515
und
28,982.00
44,426.50
3,310
Ins
0.5000
34,693.00
17,346.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
Ins
und
1.0000
12,589.00
12,589.00
15,730
und
6,500.32
2,927
Ins
und
0.0170
57,107.00
2,938
Ins
und
0.0170
23,109.00
392.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
3,205.00
3,205.00
15,100
und
970.82
6,500.32
2,927
Ins
und
0.0170
57,107.00
2,938
Ins
und
0.0170
23,109.00
392.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
3,205.00
3,205.00
15,102
und
970.82
1,826,447.75
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
4,923
Ana
1.6200
16,298.24
26,403.15
5,111
Ana
6.1400
20,471.36
125,694.15
5,130
Ana
0.1000
43,046.60
4,304.66
5,922
Ana
0.1320
295,146.83
38,959.38
6,123
Ana
1.6200
16,693.46
27,043.41
14,090
Ins
und
1.0000
348,000.00
348,000.00
14,091
Ins
und
1.0000
614,800.00
614,800.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
15,056
Ins
und
2.0000
20,526.00
41,052.00
15,065
Ins
und
1.0000
63,373.00
63,373.00
15,100
Ins
und
1.0000
3,205.00
3,205.00
Fecha :
06/03/06
Pgina :
372
Nombre
Tipo U.M.
15,102
Ins
und
1.0000
3,205.00
3,205.00
15,109
Ins
und
1.0000
18,203.00
18,203.00
15,353
Ins
und
2.0000
246,036.00
492,072.00
Cantidad
Vr.Unitario
und
Vr.Total
1,326,066.27
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
4,923
Ana
1.6200
16,298.24
26,403.15
5,111
Ana
6.1400
20,471.36
125,694.15
5,130
Ana
0.1000
43,046.60
4,304.66
5,459
Ana
und
1.0000
205,160.52
205,160.52
5,922
Ana
0.1320
295,146.83
38,959.38
6,123
Ana
1.6200
16,693.46
27,043.41
14,090
Ins
und
1.0000
348,000.00
348,000.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
15,055
Ins
und
2.0000
11,159.00
22,318.00
15,064
Ins
und
1.0000
29,304.00
29,304.00
15,102
Ins
und
1.0000
3,205.00
3,205.00
15,107
Ins
und
1.0000
11,541.00
11,541.00
15,729
Ins
und
1.0000
464,000.00
464,000.00
km
Eqp
HR
39,723.10
0.0200
1,986,155.00
und
39,723.10
1,823,969.75
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
4,923
Ana
1.6200
16,298.24
26,403.15
5,111
Ana
6.1400
20,471.36
125,694.15
5,130
Ana
0.1000
43,046.60
4,304.66
5,922
Ana
0.1320
295,146.83
38,959.38
6,123
Ana
1.6200
16,693.46
27,043.41
14,090
Ins
und
1.0000
348,000.00
348,000.00
14,943
Ins
und
2.0000
220,000.00
440,000.00
15,053
Ins
und
2.0000
2,821.00
5,642.00
15,054
Ins
und
2.0000
7,368.00
14,736.00
15,063
Ins
und
1.0000
20,447.00
20,447.00
15,102
Ins
und
1.0000
3,205.00
3,205.00
15,731
Ins
und
1.0000
755,044.00
755,044.00
und
956,004.75
Fecha :
06/03/06
Pgina :
373
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,515
Cuadrilla BB (Instalaciones)
Ins
4,923
1.0000
14,491.00
14,491.00
Ana
1.6200
16,298.24
26,403.15
5,111
5,130
Ana
6.1400
20,471.36
125,694.15
Ana
0.1000
43,046.60
4,304.66
5,922
Ana
0.1320
295,146.83
38,959.38
6,123
Ana
1.6200
16,693.46
27,043.41
14,090
Ins
und
2.0000
348,000.00
696,000.00
15,053
Ins
und
4.0000
2,821.00
11,284.00
15,062
Ins
und
1.0000
8,620.00
8,620.00
15,102
Ins
und
1.0000
3,205.00
3,205.00
1,119,861.26
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
1.1430
81,260.00
92,880.18
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
895,889.01
223,972.25
21
Volqueta (6 M3)
Eqp
HR
1.1430
44,000.00
50,292.00
87
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
91
Equipo de Bentonita
Eqp
HR
1.1430
60,494.00
69,144.64
92
Eqp
HR
1.1430
9,140.00
10,447.02
93
Eqp
HR
1.1430
30,995.00
35,427.29
94
Eqp
HR
1.1430
7,713.00
8,815.96
Transporte de materiales Tn
Ana
0.0900
1,560.00
140.40
15,636
Bentonita
Ins
kg
90.0000
500.00
45,000.00
15,733
Ins
1.1430
77,128.00
88,157.30
5,144
und
9,103,648.60
42
Motosoldador Diesel
Eqp
HR
3.0000
14,833.00
44,499.00
43
Equipo de Oxicorte
Eqp
HR
3.0000
5,000.00
15,000.00
44
Eqp
HR
3.0000
4,350.00
13,050.00
45
Cilindro
Eqp
HR
3.0000
41.00
123.00
48
Eqp
HR
7.0000
2,893.00
20,251.00
Lamina HR 5/16"
Ins
42.8000
191,819.00
8,209,853.20
2,502
Ins
gal
2.0000
29,423.00
58,846.00
2,934
Ins
kg
6.0000
6,856.00
41,136.00
5,144
Transporte de materiales Tn
Ana
1.7000
1,560.00
2,652.00
8,194
Ins
kg
10.0000
2,371.00
23,710.00
14,744
Ins
und
3.0000
6,200.00
18,600.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
14,746
Acetileno
Ins
kg
0.4000
41,820.00
16,728.00
14,752
Ins
7.0000
28,926.00
202,482.00
14,782
Ins
36.0000
11,609.00
417,924.00
381
Fecha :
06/03/06
Pgina :
374
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,646,123.14
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
1.1430
81,260.00
92,880.18
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
1,316,898.51
329,224.63
21
Volqueta (6 M3)
Eqp
HR
1.1430
44,000.00
50,292.00
87
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
92
Eqp
HR
1.1430
9,140.00
10,447.02
93
Eqp
HR
1.1430
30,995.00
35,427.29
94
Eqp
HR
1.1430
7,713.00
8,815.96
Ana
und
0.0588
9,103,648.60
535,294.54
Ins
1.1430
77,128.00
88,157.30
6,171
15,733
570,049.33
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,287.00
22,870.00
95
Eqp
HR
0.8000
21,000.00
16,800.00
Ana
1.0000
295,146.83
295,146.83
Ins
10.0000
22,867.00
228,670.00
5,922
14,749
26,057.50
14
Retroexcavadora de orugas
Eqp
HR
0.0333
114,031.00
3,797.23
20
Eqp
HR
0.0333
101,747.00
3,388.18
21
Volqueta (6 M3)
Eqp
HR
0.0667
44,000.00
2,934.80
Oficial de Construccion
Ins
0.0333
8,327.00
277.29
Ins
1.0000
15,660.00
15,660.00
8,144
13,921
kg
579.60
Eqp
HR
0.0400
1,317.00
52.68
Cuadrilla AA (Albaileria)
Ins
0.0400
13,173.00
526.92
36,118.29
11
Carrotanque de Agua
Eqp
HR
0.0125
40,000.00
500.00
41
Eqp
HR
0.0300
4,375.00
131.25
53
Eqp
HR
0.0300
2,287.00
68.61
Cemento gris
Ins
kg
27.5000
367.00
10,092.50
Transporte de materiales Tn
Ana
0.0320
1,560.00
49.92
14,668
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
14,749
Ins
0.0300
22,867.00
686.01
804
5,144
Fecha :
06/03/06
Pgina :
375
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,365,379.56
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
1.0666
81,260.00
86,671.92
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
1,092,303.65
273,075.91
21
Volqueta (6 M3)
Eqp
HR
1.0666
44,000.00
46,930.40
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
7,713.00
8,226.69
5,053
Ana
1.0000
263,311.27
263,311.27
5,144
Transporte de materiales Tn
Ana
0.0700
1,560.00
109.20
15,636
Bentonita
Ins
kg
70.0000
500.00
35,000.00
15,733
Ins
1.0666
77,128.00
82,264.72
1,036,179.53
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
1.0660
81,260.00
86,623.16
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
828,943.62
207,235.91
21
Volqueta (6 M3)
Eqp
HR
1.0666
44,000.00
46,930.40
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
7,713.00
8,226.69
Transporte de materiales Tn
Ana
0.0700
1,560.00
109.20
15,636
Bentonita
Ins
kg
70.0000
500.00
35,000.00
15,733
Ins
1.0666
77,128.00
82,264.72
5,144
17,866.59
Estacion Total
Eqp
HR
0.7500
7,500.00
3,837
Esmalte Sintetico
Ins
gal
0.0030
41,531.00
124.59
8,108
Topografo
Ins
0.7500
6,866.00
5,149.50
8,109
Cadenero
Ins
0.7500
4,443.00
3,332.25
8,145
Ayudante de construccion
Ins
0.7500
4,847.00
3,635.25
15
5,625.00
81,861.21
Eqp
HR
0.6600
1,317.00
869.22
2,200
Ins
1.0200
3,600.00
3,672.00
3,797
Ins
lb
0.0800
2,061.00
164.88
17
Fecha :
06/03/06
Pgina :
376
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,053
Ana
0.2600
263,311.27
68,460.93
Cantidad
Vr.Unitario
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Vr.Total
568,685.96
16.0000
1,317.00
21,072.00
1.5000
4,375.00
6,562.50
16.0000
13,173.00
210,768.00
1.0000
263,311.27
263,311.27
2.3300
28,743.43
66,972.19
338,206.70
42
Motosoldador Diesel
Eqp
HR
1.0000
14,833.00
14,833.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
45
Cilindro
Eqp
HR
1.0000
41.00
41.00
48
Eqp
HR
1.0000
2,893.00
2,893.00
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.1230
1,560.00
191.88
14,742
Lamina HR 1/4"
Ins
0.2700
153,350.00
41,404.50
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.0000
28,926.00
28,926.00
15,735
Lamina HR 3/8"
Ins
0.0500
230,164.00
11,508.20
15,736
Ins
2.0000
99,188.00
198,376.00
15,737
Ins
und
2.5700
8,424.00
21,649.68
1,327,979.15
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
2,772.00
44,352.00
5,057
Ana
1.0000
341,622.48
341,622.48
6,132
Ana
1.4200
346,480.40
492,002.17
Cuadrilla AA-4
Ins
16.0000
27,715.00
443,440.00
13,960
10,940.84
14
Retroexcavadora de orugas
Eqp
HR
0.0400
114,031.00
17
Eqp
HR
0.0400
1,317.00
52.68
58
Eqp
HR
0.5000
11,600.00
5,800.00
Cuadrilla AA (Albaileria)
Ins
0.0400
13,173.00
526.92
4,489
4,561.24
Fecha :
06/03/06
Pgina :
377
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
17
Eqp
HR
49
Vibrador de concretos
Eqp
HR
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Vr.Total
561,212.67
16.0000
1,317.00
21,072.00
1.5000
4,375.00
6,562.50
16.0000
13,173.00
210,768.00
1.0000
263,311.27
263,311.27
2.0700
28,743.43
59,498.90
30,167.95
Cuadrilla AA (Albaileria)
Ins
0.1500
13,173.00
1,975.95
15,738
Ins
1.0000
25,800.00
25,800.00
15,739
Ins
und
0.0920
26,000.00
2,392.00
4,489
6,142.21
Eqp
HR
0.0300
659.00
19.77
4,489
Cuadrilla AA (Albaileria)
Ins
0.0300
13,173.00
395.19
5,144
Transporte de materiales Tn
Ana
0.0017
1,560.00
2.65
Ins
1.0500
5,452.00
5,724.60
19
15,741
325,502.54
Eqp
HR
3.0000
4,489
Cuadrilla AA (Albaileria)
Ins
3.0000
13,173.00
39,519.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
0.7200
28,743.43
20,695.27
19
6,189 Concreto para solado resistencia 175 kg/cm2 2500 psi pagado en m3.
659.00
1,977.00
286,214.85
Eqp
HR
2.8000
659.00
1,845.20
4,489
Cuadrilla AA (Albaileria)
Ins
2.8000
13,173.00
36,884.40
5,055
Ana
1.0000
247,485.25
247,485.25
19
4,839.12
14
Retroexcavadora de orugas
Eqp
HR
0.0167
114,031.00
1,904.32
21
Volqueta (6 M3)
Eqp
HR
0.0667
44,000.00
2,934.80
1,980.40
15
Estacion Total
Eqp
HR
0.0200
7,500.00
150.00
46
Campero 2000cc-3000cc
Eqp
HR
0.1000
13,076.00
1,307.60
Esmalte Sintetico
Ins
gal
0.0009
41,531.00
37.38
3,837
Fecha :
06/03/06
Pgina :
378
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
8,108
Topografo
Ins
8,109
Cadenero
Ins
0.0200
6,866.00
137.32
0.0200
4,443.00
8,145
Ayudante de construccion
88.86
Ins
13,326
0.0200
4,847.00
96.94
Durmiente ordinario 3 M
Ins
0.1000
767.00
14,760
76.70
Cinta de Sealizacion
Ins
0.8000
107.00
85.60
211,831.08
Eqp
HR
4.0000
1,317.00
5,268.00
1,539
Ana
0.6000
227,455.54
136,473.32
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
5,063
Ana
0.4000
43,494.41
17,397.76
17
7,725.13
son 3 volquetas
14
Retroexcavadora de orugas
Eqp
HR
0.0222
114,031.00
2,531.49
20
Eqp
HR
0.0222
101,747.00
2,258.78
21
Volqueta (6 M3)
Eqp
HR
0.0625
44,000.00
2,750.00
Oficial de Construccion
Ins
0.0222
8,327.00
184.86
8,144
10,310.40
Eqp
HR
0.0400
1,317.00
52.68
Cuadrilla AA (Albaileria)
Ins
0.0400
13,173.00
526.92
Ins
1.0200
9,540.00
9,730.80
40,353.51
Eqp
HR
0.5700
1,317.00
750.69
1,539
Ana
0.1200
227,455.54
27,294.66
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5700
13,173.00
7,508.61
5,063
Ana
0.0800
43,494.41
3,479.55
17
149,019.31
Eqp
HR
4.0000
1,317.00
5,268.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
5,061
Formaleta (1 uso)
Ana
0.1400
28,743.43
4,024.08
5,063
Ana
1.0000
43,494.41
43,494.41
17
5,144
Transporte de materiales Tn
Ana
0.0045
1,560.00
7.02
13,850
Ins
kg
1.8000
4,916.00
8,848.80
15,744
Ins
7.0000
4,955.00
34,685.00
und
12,394.11
17
Eqp
HR
0.2000
1,317.00
263.40
71
Camion vactor
Eqp
HR
0.0170
497,000.00
8,449.00
Fecha :
06/03/06
Pgina :
379
Nombre
Tipo U.M.
Eqp
Ayudante de maquinaria
Ins
Retroexcavadora de orugas
Cantidad
Vr.Unitario
Vr.Total
HR
0.0170
173,000.00
2,941.00
0.2000
3,703.55
740.71
Eqp
HR
2,531.49
0.0222
114,031.00
2,531.49
825,211.13
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
59
Eqp
HR
14.0000
2,772.00
38,808.00
Ana
und
0.1470
784,995.65
115,394.36
Ana
1.0000
263,311.27
263,311.27
Cuadrilla AA-4
Ins
14.0000
27,715.00
388,010.00
160
5,053
13,960
19,687.50
521,413.77
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,287.00
22,870.00
Ana
1.0000
263,311.27
263,311.27
Ins
10.0000
22,867.00
228,670.00
5,053
14,749
77,339.45
17
Eqp
HR
1.6000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1800
4,375.00
787.50
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
5,053
Ana
0.1350
263,311.27
35,547.02
5,061
Formaleta (1 uso)
Ana
0.6200
28,743.43
17,820.93
2,107.20
17,097.60
17
Eqp
HR
0.4000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0114
44,000.00
501.60
57
Eqp
HR
0.2400
45,000.00
10,800.00
Cuadrilla AA (Albaileria)
Ins
0.4000
13,173.00
5,269.20
4,489
526.80
25,531.36
19
Eqp
HR
1.4800
659.00
975.32
21
Volqueta (6 M3)
Eqp
HR
0.1150
44,000.00
5,060.00
Cuadrilla AA (Albaileria)
Ins
1.4800
13,173.00
19,496.04
4,489
Fecha :
06/03/06
Pgina :
380
Nombre
Tipo U.M.
6,204 Concreto para solado resistencia 140 kg/cm2 2000 psi pagado en m2.
Cantidad
Vr.Unitario
Vr.Total
14,016.62
Eqp
HR
0.1399
4,489
Cuadrilla AA (Albaileria)
Ins
0.1399
13,173.00
1,842.90
5,054
Ana
0.0500
241,630.58
12,081.53
19
659.00
92.19
2,405.25
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.1150
1,317.00
1,540
Ana
0.0036
196,024.95
705.69
4,489
Cuadrilla AA (Albaileria)
Ins
0.1150
13,173.00
1,514.90
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
151.46
6,497.21
15
Pegacor blanco
Ins
kg
0.3060
972.00
297.43
17
Eqp
HR
0.1870
1,317.00
246.28
804
Cemento gris
Ins
kg
0.6280
367.00
230.48
829
Cemento blanco
Ins
kg
0.1400
850.00
119.00
2,549
Ins
0.2500
12,500.00
3,125.00
3,684
Ins
0.6000
10.00
6.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1870
13,173.00
2,463.35
5,144
Transporte de materiales Tn
Ana
0.0062
1,560.00
9.67
114,674.62
Eqp
HR
2.4995
1,317.00
3,291.84
1,540
Ana
0.0080
196,024.95
1,568.20
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
2,988.00
1,015.92
1,901
Ins
kg
10.0800
2,383.00
24,020.64
2,085
Ins
und
56.8700
305.00
17,345.35
2,196
Ins
1.1400
2,833.00
3,229.62
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
2,061.00
4,122.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.4995
13,173.00
32,925.91
5,053
Ana
0.0700
263,311.27
18,431.79
5,144
Transporte de materiales Tn
Ana
0.1820
1,560.00
283.92
Durmiente ordinario 3 M
Ins
3.8300
767.00
2,937.61
17
13,326
Eqp
HR
33,901.85
0.7500
1,317.00
987.75
Fecha :
06/03/06
Pgina :
381
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,572
Ins
1,870
Alambre Negro No 18
Ins
0.1500
1,200.00
180.00
kg
0.1100
2,988.00
1,901
328.68
Ins
kg
2,243
5.8000
2,383.00
13,821.40
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
13,173.00
9,879.75
5,053
Ana
0.0330
263,311.27
8,689.27
11,549.20
17
Eqp
HR
0.6800
1,317.00
895.56
21
Volqueta (6 M3)
Eqp
HR
0.0300
44,000.00
1,320.00
82
Eqp
HR
2.0000
188.00
376.00
Cuadrilla AA (Albaileria)
Ins
0.6800
13,173.00
8,957.64
4,489
4,665.84
17
Eqp
HR
0.3400
1,317.00
447.78
21
Volqueta (6 M3)
Eqp
HR
0.0300
44,000.00
1,320.00
Cuadrilla AA (Albaileria)
Ins
0.2200
13,173.00
2,898.06
4,489
Sub-Contrato Instalacion
Esp
18.0000
275,000.00
49,500.00
Ins
und
1.0000
275,000.00
275,000.00
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Ins
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
Ana
8,194
13,921
13,961
17
804
324,500.00
176,268.87
5.0688
1,317.00
6,675.61
82.5825
367.00
30,307.78
0.0788
2,988.00
235.45
165.1475
305.00
50,369.99
46.7338
10.00
467.34
0.2100
14,113.00
2,963.73
5.0688
13,173.00
66,771.30
0.4638
11,361.00
5,269.23
0.8137
1,560.00
1,269.37
Ins
kg
2.8000
2,371.00
6,638.80
Ins
0.1400
15,660.00
2,192.40
Ins
0.0788
39,440.00
3,107.87
und
859,547.61
Eqp
HR
3.7209
1,449.00
5,391.58
1,500
Cheque de 1/2``
Ins
und
1.0000
11,000.00
11,000.00
2,927
Ins
und
0.2500
57,107.00
14,276.75
3,077
Ins
und
1.0000
386,105.00
386,105.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.7209
14,491.00
53,919.56
5,143
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
55
Fecha :
06/03/06
Pgina :
382
Nombre
Tipo U.M.
13,607
Esp
13,942
Ins
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,757
Ins
und
3.0000
22,000.00
66,000.00
14,993
Ins
4.0000
1,625.00
6,500.00
14,994
Ins
3.0000
4,289.00
12,867.00
15,021
Ins
und
3.0000
367.00
1,101.00
15,023
Ins
und
2.1000
1,147.00
2,408.70
15,039
Ins
und
2.0000
235.00
470.00
15,041
Ins
und
1.0000
606.00
606.00
15,048
Ins
und
4.0000
211.00
844.00
15,050
Ins
und
1.0000
804.00
804.00
15,091
Ins
und
1.0000
706.00
706.00
15,543
Ins
und
1.0000
10,000.00
10,000.00
Cantidad
Vr.Unitario
Vr.Total
38.0000
622,860.59
236,687.02
und
1.0000
36,500.00
36,500.00
12,856.53
17
Eqp
HR
0.3600
1,317.00
474.12
49
Vibrador de concretos
Eqp
HR
0.1200
4,375.00
525.00
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.3600
13,173.00
4,742.28
5,055
Ana
0.0250
247,485.25
6,187.13
15,107.98
Eqp
HR
0.2640
1,317.00
347.69
2,208
Ins
0.2040
2,667.00
544.07
3,797
Ins
lb
0.1000
2,061.00
206.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.2640
13,173.00
3,477.67
5,053
Ana
0.0400
263,311.27
10,532.45
17
22,555.68
Eqp
HR
0.4100
2,208
Ins
0.3060
2,667.00
816.10
4,489
Cuadrilla AA (Albaileria)
Ins
0.4100
13,173.00
5,400.93
5,053
Ana
0.0600
263,311.27
15,798.68
17
1,317.00
539.97
31,322.29
Eqp
HR
0.8500
1,317.00
Cemento gris
Ins
kg
6.5900
367.00
2,418.53
2,568
Ins
1.0500
15,500.00
16,275.00
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
17
804
1,119.45
Fecha :
06/03/06
Pgina :
383
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
16,170.00
Eqp
HR
0.5000
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
Gancho blanco
Ins
und
1.0000
8,500.00
8,500.00
1,317.00
und
658.50
15,374.68
Eqp
HR
0.5000
1,317.00
Cemento blanco
Ins
kg
0.5000
850.00
425.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0030
1,560.00
4.68
Papelera blanca
Ins
und
1.0000
7,700.00
7,700.00
17
829
15,428
und
17
4,489
15,748
16,170.00
Eqp
HR
0.5000
1,317.00
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
Toallero blanco
Ins
und
1.0000
8,500.00
8,500.00
829
658.50
und
658.50
16,170.00
Eqp
HR
0.5000
1,317.00
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
Vasero blanco
Ins
und
1.0000
8,500.00
8,500.00
658.50
24,067.50
17
Eqp
HR
0.7500
1,317.00
987.75
21
Volqueta (6 M3)
Eqp
HR
0.3000
44,000.00
13,200.00
Cuadrilla AA (Albaileria)
Ins
0.7500
13,173.00
9,879.75
4,489
8,747.00
17
Eqp
HR
0.3000
1,317.00
395.10
21
Volqueta (6 M3)
Eqp
HR
0.1000
44,000.00
4,400.00
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
4,489
12,044.08
Eqp
HR
0.2500
1,317.00
329.25
Cemento gris
Ins
kg
0.9410
367.00
345.35
Fecha :
06/03/06
Pgina :
384
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,386
Tablon - zocalo
Ins
3,684
Ins
1.0000
8,004.00
8,004.00
1.5000
10.00
4,426
15.00
Ins
4,489
0.0040
14,113.00
56.45
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,144
Transporte de materiales Tn
Ana
0.0005
1,560.00
0.78
7,085.90
16
Eqp
HR
0.0167
125,000.00
2,087.50
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
35,427.40
17
Eqp
HR
2.1000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
Cuadrilla AA (Albaileria)
Ins
2.1000
13,173.00
27,663.30
4,489
2,765.70
123,922.63
59
Eqp
HR
0.3500
2,772.00
970.20
76
Eqp
HR
0.3500
2,958.00
1,035.30
Transporte de materiales Tn
Ana
0.0139
1,560.00
21.68
13,960
Cuadrilla AA-4
Ins
0.3500
27,715.00
9,700.25
15,752
Ins
1.0000
112,195.20
112,195.20
5,144
33,655.90
59
Eqp
HR
0.1300
2,772.00
360.36
76
Eqp
HR
0.1300
2,958.00
384.54
Transporte de materiales Tn
Ana
0.0027
1,560.00
4.21
13,960
Cuadrilla AA-4
Ins
0.1300
27,715.00
3,602.95
15,500
Ins
1.0000
23,853.00
23,853.00
15,563
Ins
0.7400
7,366.00
5,450.84
5,144
und
2,529,044.00
Eqp
HR
0.8000
1,317.00
1,053.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
17
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
14,387
Ins
und
2.0000
11,600.00
23,200.00
15,574
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,668
Ins
und
3.0000
700,000.00
2,100,000.00
15,750
Ins
und
2.0000
88,250.00
176,500.00
m
Eqp
HR
8,891.44
0.0500
2,772.00
138.60
Fecha :
06/03/06
Pgina :
385
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.0007
1,560.00
1.09
13,960
Cuadrilla AA-4
Ins
0.0500
27,715.00
1,385.75
15,563
Ins
1.0000
7,366.00
7,366.00
5,144
und
851,279.60
17
Eqp
HR
0.8000
1,317.00
1,053.60
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,058.00
4,846.40
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,758
Ins
und
2.0000
23,000.00
46,000.00
15,766
Ins
und
1.0000
59,810.00
59,810.00
15,767
Ins
und
2.0000
36,907.50
73,815.00
519
und
2,023,403.50
17
Eqp
HR
2.0000
1,317.00
2,634.00
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
Soldador
Ins
2.0000
6,058.00
12,116.00
1,717
Ins
kg
0.5000
6,901.00
3,450.50
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
5,144
519
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
15,574
Ins
und
8.0000
1,340.00
10,720.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,669
Ins
und
2.0000
320,750.00
641,500.00
15,670
Ins
und
2.0000
12,000.00
24,000.00
15,751
Ins
und
1.0000
125,125.00
125,125.00
15,771
Ins
und
1.0000
503,750.00
503,750.00
643,529.38
17
Eqp
HR
19.1000
1,317.00
25,154.70
52
Vibrador a gasolina
Eqp
HR
0.3200
46,000.00
14,720.00
2,197
Repisa Ordinario 3 M
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
3,600.00
28,980.00
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
4.2000
2,061.00
8,656.20
4,489
Cuadrilla AA (Albaileria)
Ins
19.1000
13,173.00
251,604.30
5,921
Ana
1.1000
272,276.53
299,504.18
35,677.09
Eqp
HR
0.6600
1,317.00
869.22
Ins
0.5100
2,667.00
1,360.17
Fecha :
06/03/06
Pgina :
386
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,055
Ana
0.1000
247,485.25
24,748.53
5,144
Transporte de materiales Tn
Ana
0.0032
1,560.00
4.99
Cantidad
Vr.Unitario
Vr.Total
656,786.80
17
Eqp
HR
23.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.4000
4,375.00
6,125.00
82
Eqp
HR
168.0000
188.00
31,584.00
3,797
Ins
lb
1.5000
2,061.00
3,091.50
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
2.0500
28,743.43
58,924.03
und
30,291.00
1,022,935.95
17
Eqp
HR
1.1500
1,317.00
1,514.55
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,058.00
6,966.70
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
13,173.00
15,148.95
5,007
Ins
und
4.0000
10,000.00
40,000.00
5,144
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
15,574
Ins
und
1.0000
1,340.00
1,340.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,687
Ins
und
8.0000
1,750.00
14,000.00
15,757
Ins
und
2.0000
140,915.00
281,830.00
519
und
195,644.40
17
Eqp
HR
0.8000
1,317.00
1,053.60
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,058.00
4,846.40
1,717
Ins
kg
1.0000
6,901.00
6,901.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
15,759
Ins
und
4.0000
24,000.00
96,000.00
15,763
Ins
und
2.0000
4,000.00
8,000.00
15,764
Ins
und
2.0000
4,500.00
9,000.00
15,774
Ins
und
1.0000
55,000.00
55,000.00
519
102,085.26
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
Fecha :
06/03/06
Pgina :
387
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
45
Cilindro
Eqp
HR
0.4000
4,350.00
1,740.00
HR
0.4000
41.00
48
16.40
Eqp
HR
1,717
0.4000
2,893.00
1,157.20
Ins
kg
0.0800
6,901.00
552.08
1,901
Ins
kg
1.1200
2,383.00
2,668.96
2,502
Ins
gal
0.0500
29,423.00
1,471.15
3,837
Esmalte Sintetico
Ins
gal
0.0500
41,531.00
2,076.55
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
8,194
Ins
kg
1.8000
2,371.00
4,267.80
13,927
Ins
1.0000
31,900.00
31,900.00
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
28,926.00
11,570.40
15,603
Ins
1.0000
11,020.00
11,020.00
15,776
Ins
2.0000
11,932.00
23,864.00
und
25,971,038.29
Esp
2.5000
25,337,598.33
633,439.96
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
2,893.00
23,144.00
1,717
Ins
kg
2.0000
6,901.00
13,802.00
3,310
Ins
2.5000
34,693.00
86,732.50
5,144
Transporte de materiales Tn
Ana
1.8060
1,560.00
2,817.36
14,742
Lamina HR 1/4"
Ins
1.0000
153,350.00
153,350.00
14,744
Ins
und
5.0000
6,200.00
31,000.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
28,926.00
231,408.00
15,688
Ins
50.0000
179,500.00
8,975,000.00
15,689
Ins
und
60.0000
30,000.00
1,800,000.00
15,773
Ins
und
5.0000
1,700,000.00
8,500,000.00
15,781
Lamina HR 5/8"
Ins
3.0100
383,514.00
1,154,377.14
15,782
Lamina HR 3/4"
Ins
2.2500
443,845.00
998,651.25
15,784
Lamina HR 2"
Ins
2.6200
1,226,864.00
3,214,383.68
Retroexcavadora de orugas
Eqp
HR
2,850.78
0.0250
114,031.00
2,850.78
17,823.08
14
Retroexcavadora de orugas
Eqp
HR
0.0286
114,031.00
3,261.29
26
Camabaja
Eqp
HR
0.0247
589,546.00
14,561.79
Fecha :
06/03/06
Pgina :
388
Nombre
Tipo U.M.
Retroexcavadora de orugas
Cantidad
Vr.Unitario
Eqp
HR
Vr.Total
3,797.23
0.0333
114,031.00
3,797.23
8,755.96
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0400
81,260.00
3,250.40
17
Eqp
HR
0.0350
1,317.00
46.10
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
Cuadrilla AA (Albaileria)
Ins
0.0350
13,173.00
461.06
4,489
3,670.05
Eqp
HR
0.1200
1,317.00
158.04
Cuadrilla AA (Albaileria)
Ins
0.1200
13,173.00
1,580.76
Polietileno Cal. 8
Ins
1.0300
1,875.00
1,931.25
und
5,454,726.04
Esp
2.5000
5,321,683.94
133,042.10
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
2,893.00
23,144.00
1,717
Ins
kg
2.0000
6,901.00
13,802.00
5,144
Transporte de materiales Tn
Ana
0.8000
1,560.00
1,248.00
13,897
Ins
1.0000
18,373.00
18,373.00
14,742
Lamina HR 1/4"
Ins
2.2400
153,350.00
343,504.00
14,744
Ins
und
5.0000
6,200.00
31,000.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
28,926.00
231,408.00
15,573
Ins
20.0000
45,000.00
900,000.00
15,574
Ins
und
12.0000
1,340.00
16,080.00
15,576
Ins
und
2.0000
748,000.00
1,496,000.00
15,781
Lamina HR 5/8"
Ins
1.0600
383,514.00
406,524.84
15,782
Lamina HR 3/4"
Ins
0.9000
443,845.00
399,460.50
15,784
Lamina HR 2"
Ins
1.0500
1,226,864.00
1,288,207.20
und
1,067,294.08
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
Fecha :
06/03/06
Pgina :
389
Nombre
Tipo U.M.
Eqp
HR
1.5000
2,893.00
4,339.50
Lamina HR 5/16"
Ins
4.7100
191,819.00
903,467.49
2,502
Ins
gal
0.0500
29,423.00
1,471.15
2,934
Ins
kg
0.5000
6,856.00
3,428.00
5,144
Transporte de materiales Tn
Ana
0.2940
1,560.00
458.64
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
28,926.00
43,389.00
14,782
Ins
6.0000
11,609.00
69,654.00
48
381
Cantidad
Vr.Unitario
Vr.Total
648,313.44
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
10.0000
2,772.00
27,720.00
Ana
und
0.0770
784,995.65
60,444.67
Ana
1.0000
263,311.27
263,311.27
Cuadrilla AA-4
Ins
10.0000
27,715.00
277,150.00
160
5,053
13,960
418,510.77
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
5.0000
2,287.00
11,435.00
Ana
1.0000
263,311.27
263,311.27
Ins
6.0000
22,867.00
137,202.00
5,053
14,749
329,672.00
18
Eqp
HR
4.0000
3,256.00
13,024.00
51
Eqp
HR
4.0000
35,000.00
140,000.00
58
Eqp
HR
4.0000
11,600.00
46,400.00
Cuadrilla AA-5
Ins
4.0000
32,562.00
130,248.00
13,962
713,209.93
17
Eqp
HR
20.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,016
Andamio colgante
Ins
mes
2.5000
16,000.00
40,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
4,867
Paral telescopico 2 a 4 ml
Ins
28.0000
340.00
9,520.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
2.6400
28,743.43
75,882.66
Seccin de Andamio
Ins
mes
0.8000
17,120.00
13,696.00
13,641
26,340.00
Fecha :
06/03/06
Pgina :
390
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
379,122.80
18
Eqp
HR
4.6000
3,256.00
14,977.60
51
Eqp
HR
4.6000
35,000.00
161,000.00
58
Eqp
HR
4.6000
11,600.00
53,360.00
Cuadrilla AA-5
Ins
4.6000
32,562.00
149,785.20
13,962
800,748.44
49
Vibrador de concretos
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
15.0000
2,772.00
41,580.00
Ana
und
0.0770
784,995.65
60,444.67
Ana
1.0000
263,311.27
263,311.27
Cuadrilla AA-4
Ins
15.0000
27,715.00
415,725.00
160
5,053
13,960
49
Vibrador de concretos
Eqp
53
5,053
14,749
571,721.77
HR
1.5000
Eqp
HR
12.0000
2,287.00
27,444.00
Ana
1.0000
263,311.27
263,311.27
Ins
12.0000
22,867.00
274,404.00
4,375.00
6,562.50
726,564.26
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
19.0000
1,802.00
34,238.00
80
14,437.50
Eqp
HR
4,867
Paral telescopico 2 a 4 ml
Ins
5,053
Ana
5,061
Formaleta (1 uso)
13,641
Seccin de Andamio
14,669
1.6500
8,750.00
30.0000
340.00
10,200.00
1.0000
263,311.27
263,311.27
Ana
1.3330
28,743.43
38,314.99
Ins
mes
1.0000
17,120.00
17,120.00
Ins
19.0000
18,020.00
342,380.00
786,030.26
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
22.0000
1,802.00
39,644.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,867
Paral telescopico 2 a 4 ml
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
38,314.99
Formaleta (1 uso)
Ana
1.3330
28,743.43
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
22.0000
18,020.00
396,440.00
Fecha :
06/03/06
Pgina :
391
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
845,496.26
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
25.0000
1,802.00
45,050.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,867
Paral telescopico 2 a 4 ml
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
38,314.99
Formaleta (1 uso)
Ana
1.3330
28,743.43
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
25.0000
18,020.00
450,500.00
521,259.30
17
Eqp
HR
16.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
0.6800
28,743.43
19,545.53
21,072.00
96,130.33
Eqp
HR
0.7700
1,317.00
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.7700
13,173.00
10,143.21
5,053
Ana
0.1500
263,311.27
39,496.69
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
8,194
Ins
kg
18.0000
2,371.00
42,678.00
17
1,014.09
146,531.09
Eqp
HR
3.5000
1,317.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
2,988.00
896.40
2,198
Durmiente ordinario 4 M
Ins
1.0000
3,500.00
3,500.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.5000
13,173.00
46,105.50
4,867
Paral telescopico 2 a 4 ml
Ins
1.0000
340.00
340.00
5,053
Ana
0.1500
263,311.27
39,496.69
5,144
Transporte de materiales Tn
Ana
8,194
Ins
kg
13,627
Formaleta entrepisos
Ins
14,778
Ins
15,593
Ins
17
4,609.50
0.5000
1,560.00
780.00
13.0000
2,371.00
30,823.00
mes
1.0500
3,500.00
3,675.00
1.0000
5,000.00
5,000.00
und
0.3500
32,300.00
11,305.00
107,446.35
Fecha :
06/03/06
Pgina :
392
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.1000
1,317.00
2,765.70
1,870
Alambre Negro No 18
Ins
kg
0.3000
2,988.00
896.40
4,489
Cuadrilla AA (Albaileria)
Ins
2.1000
13,173.00
27,663.30
5,053
Ana
0.1500
263,311.27
39,496.69
5,061
Formaleta (1 uso)
Ana
0.6600
28,743.43
18,970.66
5,144
Transporte de materiales Tn
Ana
0.4000
1,560.00
624.00
15,593
Ins
und
0.3500
32,300.00
11,305.00
15,741
Ins
1.0500
5,452.00
5,724.60
17
189,933.81
17
Eqp
HR
2.5000
1,317.00
3,292.50
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
1,901
Ins
kg
4.0000
2,383.00
9,532.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.5000
13,173.00
32,932.50
5,053
Ana
0.3000
263,311.27
78,993.38
5,061
Formaleta (1 uso)
Ana
1.0000
28,743.43
28,743.43
8,194
Ins
kg
15.0000
2,371.00
35,565.00
und
16,947.20
Eqp
HR
0.5000
659.00
329.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Ins
und
1.0000
10,000.00
10,000.00
19
15,787
218,662.50
42
Motosoldador Diesel
Eqp
HR
1.2000
14,833.00
17,799.60
43
Equipo de Oxicorte
Eqp
HR
1.2000
5,000.00
6,000.00
44
Eqp
HR
1.2000
4,350.00
5,220.00
45
Cilindro
Eqp
HR
1.2000
41.00
49.20
48
Eqp
HR
1.2000
2,893.00
3,471.60
1,717
Ins
kg
1.2000
6,901.00
8,281.20
2,502
Ins
gal
0.1200
29,423.00
3,530.76
2,934
Ins
kg
0.4500
6,856.00
3,085.20
3,837
Esmalte Sintetico
Ins
gal
0.1800
41,531.00
7,475.58
5,144
Transporte de materiales Tn
Ana
0.3400
1,560.00
530.40
14,744
Ins
und
0.1500
6,200.00
930.00
14,745
Oxigeno Industrial
Ins
0.3300
15,662.00
5,168.46
14,746
Acetileno
Ins
kg
0.1200
41,820.00
5,018.40
14,752
Ins
1.2000
28,926.00
34,711.20
14,754
Ins
3.3000
35,573.00
117,390.90
307,581.18
14
Retroexcavadora de orugas
Eqp
HR
0.0300
114,031.00
3,420.93
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
Fecha :
06/03/06
Pgina :
393
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
HR
44
0.5000
5,000.00
2,500.00
Eqp
HR
0.5000
4,350.00
45
2,175.00
Cilindro
Eqp
HR
0.5000
41.00
48
20.50
Eqp
HR
0.5000
2,893.00
1,446.50
1,717
Ins
kg
0.8000
6,901.00
5,520.80
2,502
Ins
gal
0.1500
29,423.00
4,413.45
2,934
Ins
kg
0.2200
6,856.00
1,508.32
3,837
Esmalte Sintetico
Ins
gal
0.1000
41,531.00
4,153.10
5,144
Transporte de materiales Tn
Ana
0.6000
1,560.00
936.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
0.5000
28,926.00
14,463.00
14,754
Ins
2.4000
35,573.00
85,375.20
14,755
Ins
2.0000
81,200.00
162,400.00
14,945
Lamina HR 1/2"
Ins
0.0200
325,500.00
6,510.00
und
221,579.74
Eqp
HR
5.7929
1,317.00
7,629.25
1,540
Ana
0.0500
196,024.95
9,801.25
1,848
Ins
3.0000
2,667.00
8,001.00
1,870
Alambre Negro No 18
Ins
kg
0.2500
2,988.00
747.00
2,197
Repisa Ordinario 3 M
Ins
2.0000
1,500.00
3,000.00
3,684
Ins
53.4100
10.00
534.10
3,797
Ins
lb
1.0000
2,061.00
2,061.00
4,426
Ins
0.2200
14,113.00
3,104.86
4,489
Cuadrilla AA (Albaileria)
Ins
5.7929
13,173.00
76,309.87
5,053
Ana
0.3000
263,311.27
78,993.38
5,143
Transporte de materiales m3
Ana
0.5300
11,361.00
6,021.33
5,144
Transporte de materiales Tn
Ana
0.9300
1,560.00
1,450.80
8,194
Ins
kg
6.5000
2,371.00
15,411.50
13,921
Ins
0.0400
15,660.00
626.40
13,961
Ins
0.2000
39,440.00
7,888.00
17
18,868.71
Eqp
HR
0.3450
1,317.00
2,208
Ins
0.2640
2,667.00
704.09
4,489
Cuadrilla AA (Albaileria)
Ins
0.3450
13,173.00
4,544.69
5,053
Ana
0.0500
263,311.27
13,165.56
17
und
454.37
55,388.78
Eqp
HR
0.6260
1,449.00
907.07
2,927
Ins
und
0.0500
57,107.00
2,855.35
3,653
Ins
und
2.7600
4,366.00
12,050.16
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6260
14,491.00
9,071.37
55
Fecha :
06/03/06
Pgina :
394
Nombre
Tipo U.M.
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
13,607
Esp
38.0000
40,136.80
15,251.98
14,792
Ins
und
1.3600
1,884.00
2,562.24
15,437
Ins
0.2700
6,616.00
1,786.32
15,438
Ins
0.9300
11,719.00
10,898.67
5,144
Cantidad
652,387.75
17
Eqp
HR
17.5500
1,317.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
1,901
Ins
kg
7.0000
2,383.00
16,681.00
2,200
Ins
0.7600
3,600.00
2,736.00
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
2,061.00
4,369.32
4,489
Cuadrilla AA (Albaileria)
Ins
17.5500
13,173.00
231,186.15
5,054
Ana
0.0900
241,630.58
21,746.75
5,144
Transporte de materiales Tn
Ana
1.0000
1,560.00
1,560.00
5,921
Ana
1.1000
272,276.53
299,504.18
8,194
Ins
kg
12.0000
2,371.00
28,452.00
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
13,627
Formaleta entrepisos
Ins
mes
2.5300
3,500.00
8,855.00
13,850
Ins
kg
2.0000
4,916.00
9,832.00
23,113.35
96,579.16
Eqp
HR
1.9000
1,317.00
2,502.30
1,540
Ana
0.0080
196,024.95
1,568.20
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
2,988.00
717.12
1,901
Ins
kg
12.0000
2,383.00
28,596.00
2,085
Ins
und
32.2000
305.00
9,821.00
2,196
Ins
1.0000
2,833.00
2,833.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.7000
3,500.00
2,450.00
3,797
Ins
lb
0.2000
2,061.00
412.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.9000
13,173.00
25,028.70
5,053
Ana
0.0800
263,311.27
21,064.90
5,144
Transporte de materiales Tn
Ana
0.1820
1,560.00
283.92
17
46,992.93
Eqp
HR
0.4000
1,449.00
579.60
2,927
Ins
und
0.0200
57,107.00
1,142.14
2,938
Ins
und
0.0200
23,109.00
462.18
2,942
Ins
und
0.1667
16,168.00
2,695.21
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
14,491.00
5,796.40
55
Fecha :
06/03/06
Pgina :
395
Nombre
Tipo U.M.
15,440
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0500
34,588.00
36,317.40
und
345,333.55
Eqp
HR
4.0000
1,449.00
5,796.00
1,841
Ins
und
1.0500
81,780.00
85,869.00
2,927
Ins
und
0.0500
57,107.00
2,855.35
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
5,144
55
Transporte de materiales Tn
Ana
13,607
Esp
14,757
Ins
und
14,993
Ins
15,021
Ins
und
0.5000
1,560.00
780.00
38.0000
250,241.70
95,091.85
1.0500
22,000.00
23,100.00
45.0000
1,625.00
73,125.00
2.0500
367.00
752.35
401,239.26
Eqp
HR
14.0000
1,317.00
18,438.00
4,489
Cuadrilla AA (Albaileria)
Ins
14.0000
13,173.00
184,422.00
5,053
Ana
0.6000
263,311.27
157,986.76
5,061
Formaleta (1 uso)
Ana
0.8000
28,743.43
22,994.74
5,063
Ana
0.4000
43,494.41
17,397.76
17
474,196.71
Eqp
HR
16.0000
1,317.00
21,072.00
4,489
Cuadrilla AA (Albaileria)
Ins
16.0000
13,173.00
210,768.00
5,053
Ana
0.6000
263,311.27
157,986.76
5,061
Formaleta (1 uso)
Ana
2.3300
28,743.43
66,972.19
5,063
Ana
0.4000
43,494.41
17,397.76
17
119,843.75
14
Retroexcavadora de orugas
Eqp
HR
0.0263
114,031.00
2,999.02
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
2,893.00
607.53
1,717
Ins
kg
0.3200
6,901.00
2,208.32
2,502
Ins
gal
0.0800
29,423.00
2,353.84
2,934
Ins
kg
0.1100
6,856.00
754.16
3,837
Esmalte Sintetico
Ins
gal
0.0400
41,531.00
1,661.24
5,144
Transporte de materiales Tn
Ana
0.3200
1,560.00
499.20
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2100
28,926.00
6,074.46
15,812
Ins
1.0000
95,000.00
95,000.00
Fecha :
06/03/06
Pgina :
396
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
139,244.64
14
Retroexcavadora de orugas
Eqp
HR
0.0500
114,031.00
5,701.55
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
2,893.00
1,446.50
1,717
Ins
kg
0.4700
6,901.00
3,243.47
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.3000
1,560.00
468.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
28,926.00
14,463.00
15,812
Ins
1.0000
95,000.00
95,000.00
33,179.13
Eqp
HR
1.0000
1,317.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,055
Ana
0.0700
247,485.25
17,323.97
5,144
Transporte de materiales Tn
Ana
0.0032
1,560.00
4.99
17
1,317.00
49,319.74
17
Eqp
HR
1.0450
1,317.00
1,376.27
97
Eqp
HR
0.0250
40,000.00
1,000.00
804
Cemento gris
Ins
kg
6.2700
367.00
2,301.09
829
Cemento blanco
Ins
kg
1.0300
850.00
875.50
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
1.0450
13,173.00
13,765.79
5,143
Transporte de materiales m3
Ana
0.0200
11,361.00
227.22
5,144
Transporte de materiales Tn
Ana
0.0693
1,560.00
108.11
Ins
1.0300
28,500.00
29,355.00
15,813
35,547.91
17
Eqp
HR
0.9500
1,317.00
1,251.15
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
367.00
3,453.47
Ins
6.4800
10.00
64.80
804
3,684
Fecha :
06/03/06
Pgina :
397
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
5,144
0.0400
14,113.00
564.52
0.9500
13,173.00
12,514.35
Ana
0.0200
11,361.00
227.22
Transporte de materiales Tn
Ana
0.0450
1,560.00
70.20
14,171
Ins
0.0510
17,400.00
887.40
15,568
Ins
1.0500
14,776.00
15,514.80
und
Vr.Total
36,364.00
Eqp
HR
1.0000
1,449.00
1,449.00
3,183
Ins
und
1.0000
3,815.00
3,815.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
55
20,040.08
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
41
Eqp
HR
0.3650
4,375.00
1,596.88
59
Eqp
HR
0.4000
2,772.00
1,108.80
Ins
1.0000
1,250.00
1,250.00
Cuadrilla AA-4
Ins
0.4000
27,715.00
11,086.00
858
13,960
13,382.78
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0200
81,260.00
17
Eqp
HR
0.2700
1,317.00
355.59
21
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
41
Eqp
HR
0.3650
4,375.00
1,596.88
Ins
1.0000
1,250.00
1,250.00
Cuadrilla AA (Albaileria)
Ins
0.2700
13,173.00
3,556.71
858
4,489
1,625.20
82,220.89
Eqp
HR
0.9350
1,317.00
1,231.40
804
Cemento gris
Ins
kg
7.2700
367.00
2,668.09
829
Cemento blanco
Ins
kg
0.8000
850.00
680.00
3,684
Ins
3.5000
10.00
35.00
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
13,173.00
12,316.76
5,144
Transporte de materiales Tn
Ana
0.1320
1,560.00
205.92
Cermica porcelanato 45 x 45
Ins
1.0300
62,640.00
64,519.20
17
15,825
Fecha :
06/03/06
Pgina :
398
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
31,730.31
17
Eqp
HR
0.9500
1,317.00
1,251.15
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
367.00
3,453.47
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.9500
13,173.00
12,514.35
5,144
Transporte de materiales Tn
Ana
0.0045
1,560.00
7.02
Ins
1.0300
12,500.00
12,875.00
804
15,826
48,751.18
15
Pegacor blanco
Ins
kg
3.0000
972.00
2,916.00
17
Eqp
HR
0.8250
1,317.00
1,086.53
Cemento blanco
Ins
kg
0.8000
850.00
680.00
3,684
Ins
3.5000
10.00
35.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8250
13,173.00
10,867.73
5,144
Transporte de materiales Tn
Ana
0.1320
1,560.00
205.92
Ins
1.0300
32,000.00
32,960.00
829
15,818
37,297.58
15
Pegacor blanco
Ins
kg
3.0000
972.00
2,916.00
17
Eqp
HR
0.8250
1,317.00
1,086.53
Cemento blanco
Ins
kg
0.8000
850.00
680.00
3,684
Ins
3.5000
10.00
35.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.8250
13,173.00
10,867.73
5,144
Transporte de materiales Tn
Ana
0.1320
1,560.00
205.92
Ins
1.0300
20,880.00
21,506.40
829
16,361
5,290.08
Eqp
HR
0.2500
1,317.00
329.25
Cemento gris
Ins
kg
0.9410
367.00
345.35
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0040
14,113.00
56.45
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,144
Transporte de materiales Tn
Ana
0.0005
1,560.00
0.78
15,828
Ins
0.1000
12,500.00
1,250.00
17
804
Eqp
HR
10,990.29
0.2500
1,317.00
329.25
Fecha :
06/03/06
Pgina :
399
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
804
Cemento gris
Ins
829
Cemento blanco
Ins
kg
1.2700
367.00
466.09
kg
0.3000
850.00
3,684
255.00
Ins
4,426
1.5000
10.00
15.00
Ins
0.0150
14,113.00
211.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,144
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
Cermica porcelanato 45 x 45
Ins
0.1000
62,640.00
6,264.00
15,825
49,143.06
Eqp
HR
0.9000
1,317.00
1,185.30
804
Cemento gris
Ins
kg
4.0000
367.00
1,468.00
829
Cemento blanco
Ins
kg
0.4000
850.00
340.00
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
5,144
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
15,825
Cermica porcelanato 45 x 45
Ins
0.4700
62,640.00
29,440.80
15,829
Pirlan antideslizante
Ins
0.8000
5,500.00
4,400.00
17
52,549.20
Eqp
HR
1.1500
1,581.00
1,818.15
5,064
Cuadrilla DD (Carpinteria)
Ins
1.1500
15,808.00
18,179.20
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,554
Ins
0.0050
2,482.00
12.41
15,830
Ins
und
0.3450
42,408.00
14,630.76
15,831
Ins
und
0.0090
15,616.00
140.54
15,832
Ins
und
0.0400
62,903.00
2,516.12
15,833
Perfil canal 40 mm
Ins
und
0.3900
4,640.00
1,809.60
15,834
Ins
und
0.7600
3,886.00
2,953.36
15,835
Perfil paral 39 mm
Ins
und
0.5700
4,640.00
2,644.80
15,836
Ins
und
7.2000
39.00
280.80
15,837
Ins
und
8.7900
20.00
175.80
15,838
Ins
und
0.0600
101,911.00
6,114.66
15,839
Ins
und
0.0700
1,500.00
105.00
56
39,801.03
Eqp
HR
1.0000
1,449.00
1,449.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
4,916.00
147.48
13,935
Ins
2.7500
2,000.00
5,500.00
13,936
Ins
1.1000
2,000.00
2,200.00
55
Fecha :
06/03/06
Pgina :
400
Nombre
Tipo U.M.
14,786
Ins
0.0050
2,482.00
12.41
15,840
Lamina sonocor
Ins
1.0300
15,500.00
15,965.00
Cantidad
Vr.Unitario
Vr.Total
47,629.57
17
Eqp
HR
1.7500
1,317.00
2,304.75
44
Eqp
HR
0.5000
4,350.00
2,175.00
829
Cemento blanco
Ins
kg
2.0000
850.00
1,700.00
2,486
Marmolina 40 kg
Ins
bt
0.3000
9,000.00
2,700.00
3,684
Ins
4.4100
10.00
44.10
4,489
Cuadrilla AA (Albaileria)
Ins
1.7500
13,173.00
23,052.75
5,143
Transporte de materiales m3
Ana
0.0700
11,361.00
795.27
5,144
Transporte de materiales Tn
Ana
0.0750
1,560.00
117.00
Ins
bt
0.8500
17,342.00
14,740.70
14,946
47,094.42
15
Pegacor blanco
Ins
kg
2.8500
972.00
17
Eqp
HR
0.7500
1,317.00
987.75
97
Eqp
HR
0.0250
40,000.00
1,000.00
680.00
2,770.20
Cemento blanco
Ins
kg
0.8000
850.00
3,684
Ins
3.0000
10.00
30.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7500
13,173.00
9,879.75
5,144
Transporte de materiales Tn
Ana
0.1120
1,560.00
174.72
13,857
Ins
und
9.0000
2,000.00
18,000.00
15,820
Ins
0.6500
20,880.00
13,572.00
829
und
88,198.36
Eqp
HR
2.2000
1,317.00
Cemento blanco
Ins
kg
1.5400
850.00
1,309.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.2000
13,173.00
28,980.60
5,143
Transporte de materiales m3
Ana
0.0010
11,361.00
11.36
Ins
und
1.0000
55,000.00
55,000.00
17
829
15,842
und
2,897.40
266,411.35
Eqp
HR
2.5000
1,449.00
3,622.50
1,841
Ins
und
1.0500
81,780.00
85,869.00
2,927
Ins
und
0.0500
57,107.00
2,855.35
4,515
Cuadrilla BB (Instalaciones)
Ins
2.5000
14,491.00
36,227.50
13,607
Esp
38.0000
193,051.70
73,359.65
14,757
Ins
und
1.0500
22,000.00
23,100.00
14,993
Ins
25.0000
1,625.00
40,625.00
15,021
Ins
und
2.0500
367.00
752.35
55
Fecha :
06/03/06
Pgina :
401
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
59,488.90
Eqp
HR
0.8500
1,449.00
2,927
Ins
und
0.0800
57,107.00
4,568.56
3,653
Ins
und
2.7700
4,366.00
12,093.82
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8500
14,491.00
12,317.35
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
13,607
Esp
38.0000
43,107.90
16,381.00
15,438
Ins
1.1000
11,719.00
12,890.90
55
%
m
1,231.65
15,059.98
Eqp
HR
0.3000
1,449.00
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
13,607
Esp
38.0000
10,913.03
4,146.95
14,792
Ins
und
0.1400
1,884.00
263.76
15,844
Ins
1.0500
5,044.00
5,296.20
55
und
434.70
209,168.81
Eqp
HR
5.0000
1,449.00
2,927
Ins
und
0.0500
57,107.00
2,855.35
4,515
Cuadrilla BB (Instalaciones)
Ins
5.0000
14,491.00
72,455.00
5,144
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
13,607
Esp
38.0000
151,571.60
57,597.21
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,994
Ins
1.0500
4,289.00
4,503.45
14,999
Ins
1.0500
10,776.00
11,314.80
15,023
Ins
und
2.1000
1,147.00
2,408.70
15,026
Ins
und
2.1000
6,745.00
14,164.50
55
und
Transporte de materiales Tn
Ana
13,607
Esp
14,051
Ins
5,144
7,245.00
117,407.64
0.0500
1,560.00
78.00
38.0000
85,078.00
32,329.64
und
1.0000
85,000.00
85,000.00
und
25,299.16
Eqp
HR
1.2000
1,449.00
1,738.80
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,551
Ins
und
1.0000
2,043.00
2,043.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
2.5000
1,120.00
2,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
14,491.00
17,389.20
55
Fecha :
06/03/06
Pgina :
402
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
46,549.16
Eqp
HR
1.2000
1,449.00
1,738.80
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,183
Ins
und
1.0000
3,815.00
3,815.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
3.0000
1,120.00
3,360.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
14,491.00
17,389.20
Ins
6.0000
1,474.00
8,844.00
55
13,557
19,970.80
Eqp
HR
0.5500
Ins
2,927
Ins
und
2,938
Ins
3,561
4,515
55
853
12,066
1,449.00
796.95
1.0000
3,840.00
3,840.00
0.0500
57,107.00
2,855.35
und
0.0500
23,109.00
1,155.45
Ins
und
1.0000
643.00
643.00
Cuadrilla BB (Instalaciones)
Ins
0.5500
14,491.00
7,970.05
Ins
1.0000
2,710.00
2,710.00
und
85,323.12
Sub-Contrato Electrico
Esp
38.0000
61,828.35
23,494.77
Eqp
HR
2.8800
1,449.00
4,173.12
3,495
Ins
und
1.0500
2,100.00
2,205.00
3,553
Ins
und
1.0500
263.00
276.15
3,556
Ins
12.0000
1,120.00
13,440.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.8800
14,491.00
41,734.08
3
55
416,437.01
Eqp
HR
6.0000
1,317.00
7,902.00
4,489
Cuadrilla AA (Albaileria)
Ins
6.0000
13,173.00
79,038.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
2.0000
28,743.43
57,486.86
5,063
Ana
0.2000
43,494.41
8,698.88
17
und
163,774.26
Sub-Contrato Electrico
Esp
38.0000
118,677.00
Eqp
HR
2.0500
1,449.00
2,970.45
2,019
Ins
und
6.0000
8,500.00
51,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0500
14,491.00
29,706.55
3
55
45,097.26
Fecha :
06/03/06
Pgina :
403
Nombre
Tipo U.M.
15,855
Tablero 6 circuitos
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
35,000.00
35,000.00
und
216,113.52
Sub-Contrato Electrico
Esp
38.0000
156,604.00
Eqp
HR
2.0500
1,449.00
2,970.45
2,019
Ins
und
8.0000
8,500.00
68,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
2.0500
14,491.00
29,706.55
Ins
und
1.0000
55,927.00
55,927.00
3
55
14,229
59,509.52
69,404.00
Eqp
HR
0.5000
1,317.00
658.50
1,540
Ana
0.0400
196,024.95
7,841.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
6,307
Ana
und
12.0000
4,526.50
54,318.00
17
und
4,526.50
Eqp
HR
0.1300
1,317.00
171.21
Cemento gris
Ins
kg
5.0000
367.00
1,835.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1300
13,173.00
1,712.49
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
Ins
und
1.0000
800.00
800.00
17
804
15,366
und
184,371.37
Eqp
HR
0.5000
1,317.00
658.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,055
Ana
0.0320
247,485.25
7,919.53
5,111
Ana
0.0420
20,471.36
859.80
5,144
Transporte de materiales Tn
Ana
0.0090
1,560.00
14.04
Ins
und
1.0000
168,333.00
168,333.00
17
15,857
und
131,690.64
Sub-Contrato Electrico
Esp
38.0000
95,428.00
36,262.64
Eqp
HR
4.2000
1,449.00
6,085.80
1,702
Ins
und
4.0000
960.00
3,840.00
3,556
Ins
2.0000
1,120.00
2,240.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.2000
14,491.00
60,862.20
13,657
Ins
4.0000
800.00
3,200.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
15,858
Ins
und
1.0000
6,500.00
6,500.00
15,859
Ins
und
2.0000
350.00
700.00
3
55
Fecha :
06/03/06
Pgina :
404
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
175,610.00
Eqp
HR
6.5000
1,449.00
9,418.50
Cuadrilla BB (Instalaciones)
Ins
6.5000
14,491.00
94,191.50
Ins
und
1.0000
72,000.00
72,000.00
60,614.00
Eqp
HR
1.0000
1,449.00
1,449.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
14,127
Ins
4.0000
6,395.00
25,580.00
14,129
Ins
1.0000
8,294.00
8,294.00
15,865
Ins
1.0000
10,800.00
10,800.00
55
4,515
und
143,340.04
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
98,855.20
Eqp
HR
1.7000
1,581.00
2,687.70
1,236
Ins
und
0.3600
40,000.00
14,400.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.1000
2,354.00
235.40
2,126
Ins
und
1.5000
30,489.00
45,733.50
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.7000
15,808.00
26,873.60
4
56
und
44,484.84
153,825.76
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
106,086.73
Eqp
HR
1.7200
1,581.00
2,719.32
1,236
Ins
und
0.4000
40,000.00
16,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.2000
2,354.00
470.80
2,126
Ins
und
1.6500
30,489.00
50,306.85
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.7200
15,808.00
27,189.76
4
56
und
47,739.03
160,574.74
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
110,741.20
Eqp
HR
1.9000
1,581.00
3,003.90
1,236
Ins
und
0.4000
40,000.00
16,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.2000
2,354.00
470.80
2,126
Ins
und
1.7000
30,489.00
51,831.30
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.9000
15,808.00
30,035.20
4
56
49,833.54
Fecha :
06/03/06
Pgina :
405
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
267,822.54
No incluye marco
Sub-Contrato Carpinteria
Esp
45.0000
Eqp
HR
2.6000
1,581.00
4,110.60
1,236
Ins
und
0.4000
40,000.00
16,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.3000
2,354.00
706.20
2,139
Ins
und
2.2000
51,108.00
112,437.60
2,933
Pegante colbn
Ins
kg
0.3000
9,500.00
2,850.00
5,064
Cuadrilla DD (Carpinteria)
Ins
2.6000
15,808.00
41,100.80
4
56
184,705.20
83,117.34
210,587.88
Sub-Contrato Carpinteria
Esp
45.0000
145,233.02
65,354.86
Eqp
HR
6.0000
1,581.00
9,486.00
1,807
Ins
lb
0.1500
2,354.00
353.10
2,191
Ins
und
0.5200
35,000.00
18,200.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
3,789
Ins
und
4.5600
32.00
145.92
5,064
Cuadrilla DD (Carpinteria)
Ins
6.0000
15,808.00
94,848.00
15,867
Triplex flormorado 9 mm
Ins
und
0.3500
58,000.00
20,300.00
4
56
und
224,212.34
Sub-Contrato Ornamentacion
Esp
50.0000
149,474.89
Eqp
HR
0.1500
8,750.00
1,312.50
Ana
0.7000
16,184.96
11,329.47
1,519
Ins
und
6.0000
2,500.00
15,000.00
2,154
Ins
und
1.5000
80,000.00
120,000.00
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,946
Ins
kg
0.1600
4,100.00
656.00
105
und
74,737.45
273,826.58
Sub-Contrato Ornamentacion
Esp
50.0000
182,551.05
Eqp
HR
0.1500
8,750.00
1,312.50
Ana
0.7200
16,184.96
11,653.17
1,519
Ins
und
6.0000
2,500.00
15,000.00
2,154
Ins
und
1.9000
80,000.00
152,000.00
2,502
Ins
gal
0.0600
29,423.00
1,765.38
2,946
Ins
kg
0.2000
4,100.00
820.00
105
Eqp
HR
91,275.53
162,683.70
1.3000
1,581.00
2,055.30
Fecha :
06/03/06
Pgina :
406
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,698
Ins
3,747
Vidrio incoloro 4 mm
Ins
1.0000
100,000.00
100,000.00
1.0000
40,000.00
5,064
Cuadrilla DD (Carpinteria)
40,000.00
Ins
5,144
Transporte de materiales Tn
1.3000
15,808.00
20,550.40
Ana
0.0500
1,560.00
78.00
185,581.75
Eqp
HR
4.7000
1,317.00
6,189.90
Cemento gris
Ins
kg
180.0000
367.00
66,060.00
3,684
Ins
158.0000
10.00
1,580.00
4,426
Ins
0.3000
14,113.00
4,233.90
4,489
Cuadrilla AA (Albaileria)
Ins
4.7000
13,173.00
61,913.10
5,063
Ana
0.4200
43,494.41
18,267.65
5,143
Transporte de materiales m3
Ana
0.4000
11,361.00
4,544.40
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
Ins
0.5700
39,440.00
22,480.80
17
804
13,961
73,629.92
Eqp
HR
1.8000
1,317.00
2,200
Ins
1.0000
3,600.00
3,600.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
13,173.00
23,711.40
5,055
Ana
0.1000
247,485.25
24,748.53
5,063
Ana
0.3500
43,494.41
15,223.04
5,143
Transporte de materiales m3
Ana
0.3500
11,361.00
3,976.35
17
2,370.60
151,260.36
Eqp
HR
1.6000
1,581.00
2,529.60
5,064
Cuadrilla DD (Carpinteria)
Ins
1.6000
15,808.00
25,292.80
5,144
Transporte de materiales Tn
Ana
0.4410
1,560.00
687.96
15,555
Vidrio bronce 6 mm
Ins
0.5500
65,000.00
35,750.00
15,594
Ins
0.6000
145,000.00
87,000.00
56
148,760.23
Sub-Contrato Instalacion
Esp
20.0000
87,506.02
17,501.20
Sub-Contrato Ornamentacion
Esp
50.0000
87,506.02
43,753.01
Eqp
HR
0.2500
8,750.00
2,187.50
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,474
Ins
0.7000
2,700.00
1,890.00
2,502
Ins
gal
0.0400
29,423.00
1,176.92
14,116
Ins
kg
0.7000
5,538.00
3,876.60
15,572
Ins
1.0200
75,000.00
76,500.00
und
699,074.78
Fecha :
06/03/06
Pgina :
407
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14
Retroexcavadora de orugas
Eqp
49
Vibrador de concretos
Eqp
HR
0.2500
114,031.00
28,507.75
HR
2.5700
4,375.00
69
11,243.75
Eqp
HR
5,053
3.4600
1,802.00
6,234.92
Ana
1.4800
263,311.27
389,700.68
5,061
Formaleta (1 uso)
Ana
2.2200
28,743.43
63,810.41
5,066
Ana
kg
17.1000
3,108.21
53,150.39
5,067
Ana
kg
25.2000
3,116.53
78,536.56
5,144
Transporte de materiales Tn
Ana
3.5520
1,560.00
5,541.12
Ins
3.4600
18,020.00
62,349.20
14,669
463,637.60
17
Eqp
HR
10.0000
1,317.00
13,170.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
10.0000
13,173.00
131,730.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
1.7000
28,743.43
48,863.83
und
64,947.20
Eqp
HR
0.5000
659.00
329.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Ins
und
1.0000
58,000.00
58,000.00
19
15,883
und
36,947.20
Eqp
HR
0.5000
659.00
329.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.5000
13,173.00
6,586.50
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
Ins
und
1.0000
30,000.00
30,000.00
19
15,884
173,072.09
Sub-Contrato Ornamentacion
Esp
50.0000
115,381.39
57,690.70
Eqp
HR
1.7300
1,581.00
2,735.13
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,946
Ins
kg
0.5100
4,100.00
2,091.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.7300
15,808.00
27,347.84
8,194
Ins
kg
19.5000
2,371.00
46,234.50
15,776
Ins
3.0000
11,932.00
35,796.00
7
56
und
275,594.47
Eqp
HR
1.3000
1,449.00
1,883.70
Cemento blanco
Ins
kg
0.3500
850.00
297.50
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3000
14,491.00
18,838.30
55
829
Fecha :
06/03/06
Pgina :
408
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.0025
1,560.00
3.90
14,793
Ins
und
1.0000
68,000.00
68,000.00
15,872
Ins
und
1.0000
186,000.00
186,000.00
5,144
und
108,546.80
Eqp
HR
1.5000
1,449.00
Cemento blanco
Ins
kg
0.4000
850.00
340.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
15,811
Ins
und
1.0000
67,330.00
67,330.00
15,885
Grifera 1120-611 cr
Ins
und
1.0000
16,920.00
16,920.00
55
829
und
2,173.50
184,552.00
Eqp
HR
1.5000
1,449.00
2,173.50
154
Ins
und
1.0000
114,502.00
114,502.00
829
55
Cemento blanco
Ins
kg
0.4000
850.00
340.00
4,301
Ins
und
1.0000
45,800.00
45,800.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
und
Eqp
HR
1.6000
1,449.00
2,318.40
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla BB (Instalaciones)
Ins
1.6000
14,491.00
23,185.60
Ins
und
1.0000
206,400.00
206,400.00
232,329.00
und
197,973.58
Eqp
HR
1.8322
1,317.00
Cemento blanco
Ins
kg
0.5000
850.00
425.00
Cuadrilla AA (Albaileria)
Ins
1.8322
13,173.00
24,135.57
Ins
und
1.0000
171,000.00
171,000.00
und
2,413.01
89,005.47
Esp
38.0000
64,496.72
24,508.75
Eqp
HR
1.6800
1,449.00
2,434.32
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
4,302
Ducha cromada
Ins
und
1.0000
30,000.00
30,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.6800
14,491.00
24,344.88
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
Ins
2.6200
2,277.00
5,965.74
2
55
14,991
Fecha :
06/03/06
Pgina :
409
Nombre
Tipo U.M.
15,021
Ins
und
Cantidad
Vr.Unitario
Vr.Total
2.4600
367.00
902.82
10,183.38
Sub-Contrato Pintura
Esp
45.0000
7,023.02
3,160.36
Eqp
HR
0.2800
1,515.00
424.20
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
10.0000
10.00
100.00
5,066
Cuadrilla CC (Pintura)
Ins
0.2800
15,149.00
4,241.72
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
14,786
Ins
0.0051
2,482.00
12.66
5
61
804
9,339.48
Sub-Contrato Pintura
Esp
45.0000
6,441.02
Eqp
HR
0.1650
1,515.00
249.98
3,832
Ins
gal
0.0900
40,650.00
3,658.50
5,066
5
61
2,898.46
Cuadrilla CC (Pintura)
Ins
0.1650
15,149.00
2,499.59
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
7,530.62
Sub-Contrato Pintura
Esp
45.0000
5,193.53
2,337.09
Eqp
HR
0.1650
1,317.00
217.31
3,832
Ins
gal
0.0600
40,650.00
2,439.00
5,066
Cuadrilla CC (Pintura)
Ins
0.1650
15,149.00
2,499.59
5,144
Transporte de materiales Tn
Ana
0.0030
1,560.00
4.68
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
8,590.77
Sub-Contrato Pintura
Esp
45.0000
5,924.67
2,666.10
Eqp
HR
0.1850
1,317.00
243.65
3,832
Ins
gal
0.0700
40,650.00
2,845.50
5,066
Cuadrilla CC (Pintura)
Ins
0.1850
15,149.00
2,802.57
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
14,690.98
Fecha :
06/03/06
Pgina :
410
Nombre
Tipo U.M.
Sub-Contrato Pintura
Esp
Eqp
1,792
Ins
und
1,984
Tapaporos Nogal
Ins
gal
1,990
Disolvente Thinner
Ins
3,838
5,066
5,144
5
61
Cantidad
Vr.Unitario
Vr.Total
45.0000
10,131.71
4,559.27
HR
0.3300
1,515.00
499.95
1.0500
1,691.00
1,775.55
0.0200
25,500.00
510.00
gal
0.0200
12,440.00
248.80
Ins
gal
0.0400
50,506.00
2,020.24
Cuadrilla CC (Pintura)
Ins
0.3300
15,149.00
4,999.17
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
und
65,576.60
Eqp
HR
0.6000
1,581.00
948.60
Cuadrilla DD (Carpinteria)
Ins
0.5000
15,808.00
7,904.00
Ins
und
1.0000
56,724.00
56,724.00
und
274,622.69
Sub-Contrato Instalacion
Esp
25.0000
219,698.15
54,924.54
3,304
Ins
und
1.0000
4,645.00
4,645.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6500
14,491.00
9,419.15
5,144
Transporte de materiales Tn
Ana
0.5000
1,560.00
780.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,892
Ins
und
1.0000
1,800.00
1,800.00
15,893
Ins
1.0000
1,786.00
1,786.00
15,894
Ins
1.0000
9,038.00
9,038.00
15,895
Ins
und
1.0000
10,000.00
10,000.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Ins
und
1.0000
125,000.00
125,000.00
15,899
Loctigas F/media 36 ml
Ins
und
0.0600
13,000.00
780.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
10,517.18
Eqp
HR
0.1500
1,317.00
197.55
Ins
0.0800
34,000.00
2,720.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1500
13,173.00
1,975.95
5,143
Transporte de materiales m3
Ana
0.0800
11,361.00
908.88
5,144
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
Grama
Ins
1.0200
4,500.00
4,590.00
17
223
15,902
547,111.83
17
Eqp
HR
11.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Cuadrilla AA (Albaileria)
Ins
11.0000
13,173.00
144,903.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
4.1000
28,743.43
117,848.06
14,487.00
Fecha :
06/03/06
Pgina :
411
Nombre
Tipo U.M.
Cantidad
Pegacor blanco
Ins
kg
6.5000
17
Eqp
HR
97
Eqp
HR
Cemento blanco
Ins
3,684
4,489
5,144
15,903
Vr.Total
105,287.20
15
829
Vr.Unitario
972.00
6,318.00
0.9800
1,317.00
1,290.66
0.0250
40,000.00
1,000.00
kg
0.8000
850.00
680.00
Ins
6.5000
10.00
65.00
Cuadrilla AA (Albaileria)
Ins
0.9800
13,173.00
12,909.54
Transporte de materiales Tn
Ana
0.4000
1,560.00
624.00
Ins
1.0300
80,000.00
82,400.00
und
74,718.95
Eqp
HR
1.3000
1,449.00
2,927
Ins
und
0.0900
57,107.00
5,139.63
3,654
Ins
und
1.3700
7,526.00
10,310.62
4,515
Cuadrilla BB (Instalaciones)
Ins
1.3000
14,491.00
18,838.30
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
13,607
Esp
38.0000
54,144.17
20,574.78
15,439
Ins
1.1000
16,333.00
17,966.30
55
%
m
und
1,883.70
45,410.16
Eqp
HR
1.1000
1,449.00
1,593.90
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
3.0000
1,120.00
3,360.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1000
14,491.00
15,940.10
13,557
Ins
6.0000
1,474.00
8,844.00
15,847
Ins
und
1.0000
4,270.00
4,270.00
55
und
771,022.81
Sub-Contrato Instalacion
Esp
25.0000
3,304
Ins
und
1.0000
4,645.00
4,645.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7500
14,491.00
25,359.25
5,144
616,818.25
154,204.56
Transporte de materiales Tn
Ana
2.0000
1,560.00
3,120.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,892
Ins
und
1.0000
1,800.00
1,800.00
15,893
Ins
36.0000
1,786.00
64,296.00
15,894
Ins
36.0000
9,038.00
325,368.00
15,895
Ins
und
1.0000
10,000.00
10,000.00
Fecha :
06/03/06
Pgina :
412
Nombre
Tipo U.M.
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Ins
und
1.0000
125,000.00
125,000.00
15,899
Loctigas F/media 36 ml
Ins
und
0.0600
13,000.00
780.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
Cantidad
Vr.Unitario
und
Vr.Total
328,502.96
Sub-Contrato Electrico
Esp
38.0000
238,045.62
Eqp
HR
4.0000
1,449.00
5,796.00
Ins
18.2600
2,902.00
52,990.52
2,830
Caja 60 x 60 x 12 cm
Ins
und
1.0000
60,000.00
60,000.00
3,553
Ins
und
3.0000
263.00
789.00
3,556
Ins
6.0000
1,120.00
6,720.00
3,561
Ins
und
3.0000
643.00
1,929.00
4,515
Cuadrilla BB (Instalaciones)
Ins
4.0000
14,491.00
57,964.00
12,066
Ins
6.0000
2,710.00
16,260.00
13,557
Ins
24.1500
1,474.00
35,597.10
3
55
822
90,457.34
32,912.46
Eqp
HR
1.1900
1,317.00
1,540
Ana
0.0210
196,024.95
4,116.52
2,054
Bloque No. 4
Ins
und
13.2700
841.50
11,166.71
4,489
Cuadrilla AA (Albaileria)
Ins
1.1900
13,173.00
15,675.87
5,144
Transporte de materiales Tn
Ana
0.2264
1,560.00
353.18
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
17
und
1,567.23
143,827.80
Eqp
HR
1.0000
1,449.00
1,449.00
1,644
Ins
und
6.0000
260.00
1,560.00
1,682
Ins
und
6.0000
220.00
1,320.00
4,091
Ins
und
1.0000
125,000.00
125,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
55
221,544.11
Sub-Contrato Ornamentacion
Esp
50.0000
Eqp
HR
0.4000
8,750.00
3,500.00
Ana
1.0000
16,184.96
16,184.96
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,154
Ins
und
1.5000
80,000.00
120,000.00
2,502
Ins
gal
0.0500
29,423.00
1,471.15
2,946
Ins
kg
0.9700
4,100.00
3,977.00
105
147,696.07
73,848.04
Fecha :
06/03/06
Pgina :
413
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
0.4410
1,560.00
687.96
306,863.46
Sub-Contrato Ornamentacion
Esp
50.0000
204,575.64
102,287.82
Eqp
HR
0.4000
8,750.00
3,500.00
105
Ana
1.0000
16,184.96
16,184.96
981
Ana
und
0.5000
113,759.14
56,879.57
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,154
Ins
und
1.5000
80,000.00
120,000.00
2,502
Ins
gal
0.0500
29,423.00
1,471.15
2,946
Ins
kg
0.9700
4,100.00
3,977.00
5,144
Transporte de materiales Tn
Ana
0.4410
1,560.00
687.96
51,680.57
Sub-Contrato Ornamentacion
Esp
50.0000
34,453.71
17,226.86
Eqp
HR
0.4800
8,750.00
4,200.00
Eqp
HR
0.5500
1,317.00
724.35
1,850
Segueta Ncholson
Ins
und
0.0200
2,500.00
50.00
1,901
Ins
kg
3.6000
2,383.00
8,578.80
2,502
Ins
gal
0.0450
29,423.00
1,324.04
4,489
Cuadrilla AA (Albaileria)
Ins
0.5500
13,173.00
7,245.15
5,144
Transporte de materiales Tn
Ana
0.0112
1,560.00
17.47
8,194
Ins
kg
4.9000
2,371.00
11,617.90
Ins
kg
0.1200
5,800.00
696.00
17
14,795
18,756.72
Eqp
HR
1.0681
1,317.00
1,406.69
Cemento gris
Ins
kg
1.0000
367.00
367.00
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
1.0681
13,173.00
14,070.08
5,143
Transporte de materiales m3
Ana
0.0620
11,361.00
704.38
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
1.56
Ins
0.0520
39,440.00
2,050.88
17
804
13,961
und
622,025.81
Eqp
HR
1.0000
1,449.00
1,449.00
3,077
Ins
und
1.0000
386,105.00
386,105.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
6,297
Ana
und
1.0000
209,168.81
209,168.81
55
Fecha :
06/03/06
Pgina :
414
Nombre
Tipo U.M.
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,543
Ins
und
1.0000
10,000.00
10,000.00
Cantidad
Vr.Unitario
Vr.Total
45,762.10
Eqp
HR
0.2500
1,317.00
329.25
3,747
Vidrio incoloro 4 mm
Ins
1.0300
40,000.00
41,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
Ins
und
0.1000
9,396.00
939.60
17
16,093
27,208.44
Sub-Contrato Pintura
Esp
45.0000
18,764.44
8,444.00
Eqp
HR
1.0500
1,515.00
1,590.75
Cemento gris
Ins
kg
0.2600
367.00
95.42
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Ins
5.0000
10.00
50.00
5,066
Cuadrilla CC (Pintura)
Ins
1.0500
15,149.00
15,906.45
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
16,930.06
Sub-Contrato Pintura
Esp
45.0000
11,675.90
Eqp
HR
0.1000
1,317.00
131.70
2,489
Decora plast
Ins
1.0000
8,816.00
8,816.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
5
17
5,254.16
34,841.30
17
Eqp
HR
1.0993
1,317.00
97
Eqp
HR
0.0200
40,000.00
800.00
1,540
Ana
0.0400
196,024.95
7,841.00
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
1.0600
13,173.00
13,963.38
5,144
Transporte de materiales Tn
Ana
0.1770
1,560.00
276.12
Adoqun cuarto 26
Ins
und
32.0000
310.00
9,920.00
15,905
1,447.78
87,842.32
17
Eqp
HR
1.0000
1,317.00
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,870
Alambre Negro No 18
Ins
kg
0.2600
2,988.00
776.88
2,208
Ins
1.0200
2,667.00
2,720.34
Fecha :
06/03/06
Pgina :
415
Nombre
Tipo U.M.
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,053
Ana
0.1600
263,311.27
42,129.80
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
8,194
Ins
kg
10.0000
2,371.00
23,710.00
Cantidad
Vr.Unitario
und
Vr.Total
424,001.60
17
Eqp
HR
6.1600
1,317.00
49
Vibrador de concretos
Eqp
HR
0.5000
4,375.00
2,187.50
1,540
Ana
0.1000
196,024.95
19,602.50
4,489
Cuadrilla AA (Albaileria)
Ins
6.1600
13,173.00
81,145.68
5,144
Transporte de materiales Tn
Ana
1.0000
1,560.00
1,560.00
8,087
Ins
0.9000
26,680.00
24,012.00
8,110
Ins
1.7900
26,680.00
47,757.20
8,190
Ins
1.4000
22,800.00
31,920.00
15,906
Ins
und
2.8000
23,500.00
65,800.00
15,907
Ins
2.8000
19,000.00
53,200.00
15,908
Ins
4.4800
19,800.00
88,704.00
8,112.72
13,324.78
Compactador Vibratorio
Eqp
HR
0.0250
89,785.00
2,244.63
Motoniveladora
Eqp
HR
0.0250
112,010.00
2,800.25
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0250
81,260.00
2,031.50
Volqueta (6 M3)
Eqp
HR
0.1136
44,000.00
4,998.40
Ins
1.0000
1,250.00
1,250.00
21
858
27,331.80
son 3 volquetas
1
Compactador Vibratorio
Eqp
HR
0.0152
89,785.00
1,364.73
Motoniveladora
Eqp
HR
0.0152
112,010.00
1,702.55
11
Carrotanque de Agua
Eqp
HR
0.0152
40,000.00
608.00
14
Retroexcavadora de orugas
Eqp
HR
0.0152
114,031.00
1,733.27
21
Volqueta (6 M3)
Eqp
HR
0.0455
44,000.00
2,002.00
Ins
0.3400
1,250.00
425.00
Oficial de Construccion
Ins
0.0152
8,327.00
126.57
Ins
0.6600
29,348.00
19,369.68
858
8,144
14,777
44,850.27
17
Eqp
HR
0.9350
1,317.00
1,231.40
97
Eqp
HR
0.0300
40,000.00
1,200.00
Cemento gris
Ins
kg
7.2700
367.00
2,668.09
Ins
6.4800
10.00
64.80
804
3,684
Fecha :
06/03/06
Pgina :
416
Nombre
Tipo U.M.
4,426
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
5,143
Transporte de materiales m3
5,144
15,909
Cantidad
Vr.Unitario
0.0400
14,113.00
564.52
0.9350
13,173.00
12,316.76
Ana
0.1000
11,361.00
1,136.10
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
Ins
1.0500
24,372.00
25,590.60
Vr.Total
49,190.51
17
Eqp
HR
0.9350
1,317.00
1,231.40
97
Eqp
HR
0.0300
40,000.00
1,200.00
1,540
Ana
0.0300
196,024.95
5,880.75
3,684
Ins
2.8500
10.00
28.50
4,426
Ins
0.0600
14,113.00
846.78
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
13,173.00
12,316.76
5,144
Transporte de materiales Tn
Ana
0.1320
1,560.00
205.92
8,088
Ins
1.0300
26,680.00
27,480.40
7,090.09
17
Eqp
HR
0.1800
1,317.00
237.06
49
Vibrador de concretos
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.1800
13,173.00
2,371.14
5,053
Ana
0.0125
263,311.27
3,291.39
und
25,230.13
Eqp
HR
0.5000
1,449.00
724.50
Ins
0.1300
34,000.00
4,420.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.5000
14,491.00
7,245.50
5,143
Transporte de materiales m3
Ana
0.1300
11,361.00
1,476.93
5,144
Transporte de materiales Tn
Ana
0.0200
1,560.00
31.20
15,910
Pomarroso 0.60 m
Ins
und
1.0000
7,000.00
7,000.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
55
223
und
246,862.99
Eqp
HR
0.7860
1,317.00
1,035.16
1,539
Ana
0.1200
227,455.54
27,294.66
1,540
Ana
0.1500
196,024.95
29,403.74
2,059
Ins
und
210.0000
300.00
63,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.9000
13,173.00
64,547.70
5,054
Ana
0.1200
241,630.58
28,995.67
5,143
Transporte de materiales m3
Ana
0.3000
11,361.00
3,408.30
17
Fecha :
06/03/06
Pgina :
417
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
15,920
Ins
4.0800
4,522.00
18,449.76
15,984
Ins
0.3000
35,500.00
10,650.00
5,144
und
299,140.85
Eqp
HR
0.6500
1,581.00
1,027.65
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6500
15,808.00
10,275.20
5,144
56
Transporte de materiales Tn
Ana
0.5000
1,560.00
780.00
15,921
Ins
und
1.0000
255,200.00
255,200.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Ins
6.0000
3,243.00
19,458.00
und
433,940.85
Eqp
HR
0.6500
1,581.00
1,027.65
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6500
15,808.00
10,275.20
5,144
Transporte de materiales Tn
Ana
0.5000
1,560.00
780.00
15,922
Ins
und
1.0000
390,000.00
390,000.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Ins
6.0000
3,243.00
19,458.00
56
7,296.55
Sub-Contrato Pintura
Esp
45.0000
5,032.10
Eqp
HR
0.1500
1,515.00
227.25
Cuadrilla CC (Pintura)
Ins
0.1500
15,149.00
2,272.35
Ins
gal
0.0500
50,650.00
2,532.50
2,264.45
20,006.50
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
15,935
Vinisol comercial 2 mm
Ins
1.0300
15,950.00
16,428.50
15,936
Ins
1.0000
3,500.00
3,500.00
5,144
19,543.00
1,453
Ins
1.0300
15,500.00
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
Ins
1.0000
3,500.00
3,500.00
15,936
15,965.00
30,667.00
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
Ins
1.0000
3,500.00
3,500.00
Fecha :
06/03/06
Pgina :
418
Nombre
Tipo U.M.
15,938
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0300
26,300.00
27,089.00
565,855.43
17
Eqp
HR
15.0000
1,317.00
19,755.00
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 M
Ins
4.5300
1,500.00
6,795.00
2,200
Ins
7.0000
3,600.00
25,200.00
2,243
Vara de clavo 3M -1
Ins
4.1200
1,500.00
6,180.00
4,489
Cuadrilla AA (Albaileria)
Ins
15.0000
13,173.00
197,595.00
4,867
Paral telescopico 2 a 4 ml
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0500
263,311.27
276,476.83
5,144
Transporte de materiales Tn
Ana
0.1200
1,560.00
187.20
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,128
Ins
lb
2.4000
2,061.00
4,946.40
58,973.03
Eqp
HR
0.3000
2,772.00
831.60
Transporte de materiales m3
Ana
1.0300
11,361.00
11,701.83
13,961
Ins
1.0300
39,440.00
40,623.20
14,944
Cuadrilla A-4
Ins
0.3000
19,388.00
5,816.40
59
5,143
11,943.01
41
Eqp
HR
0.1080
4,375.00
59
Eqp
HR
0.2000
2,772.00
554.40
Transporte de materiales m3
Ana
0.1500
11,361.00
1,704.15
13,961
Ins
0.1500
39,440.00
5,916.00
14,944
Cuadrilla A-4
Ins
0.1700
19,388.00
3,295.96
5,143
und
55
Eqp
HR
99
Eqp
HR
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
472.50
3,390,360.00
11.0000
1,449.00
15,939.00
0.5000
80,000.00
40,000.00
11.0000
14,491.00
159,401.00
Transporte de materiales Tn
Ana
2.0000
1,560.00
3,120.00
14,592
Cable encauchetado 3 x 10 - 4 x 16
Ins
8.0000
6,000.00
48,000.00
15,942
Ins
und
1.0000
2,900,000.00
2,900,000.00
15,943
Ins
8.0000
7,000.00
56,000.00
15,945
Ins
8.0000
2,800.00
22,400.00
15,946
Ins
6.0000
3,000.00
18,000.00
15,947
Ins
und
10.0000
1,000.00
10,000.00
15,948
Ins
und
1.0000
100,000.00
100,000.00
15,949
Ins
5.0000
3,500.00
17,500.00
Fecha :
06/03/06
Pgina :
419
Nombre
Tipo U.M.
15,952
Vr.Unitario
Vr.Total
23,167.80
Eqp
HR
0.3200
1,317.00
421.44
Cuadrilla AA (Albaileria)
Ins
0.3200
13,173.00
4,215.36
Epotoc 1 - 1
Ins
kg
0.4500
41,180.00
18,531.00
8,144
Cantidad
217,467.75
Maquina de Pilotaje
Eqp
HR
0.5335
135,000.00
72,022.50
Oficial de Construccion
Ins
0.7500
8,327.00
6,245.25
Ins
1.0000
139,200.00
139,200.00
34,286.95
Eqp
HR
1.0000
1,317.00
1,317.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,053
Ana
0.0700
263,311.27
18,431.79
5,144
Transporte de materiales Tn
Ana
0.0032
1,560.00
4.99
17
und
9,977.10
Eqp
HR
0.0357
1,317.00
47.02
Cuadrilla AA (Albaileria)
Ins
0.0357
13,173.00
470.28
13,855
Pegante Epoxico
Ins
kg
0.0350
38,280.00
1,339.80
15,974
Ins
und
1.0000
8,120.00
8,120.00
17
4,489
und
283,340.75
Eqp
HR
3.0000
1,449.00
4,347.00
100
Eqp
HR
0.2500
103,950.00
25,987.50
847
55
Ins
15.0000
4,966.50
74,497.50
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
5,144
Transporte de materiales Tn
Ana
0.3000
1,560.00
468.00
14,284
Ins
und
1.0000
21,847.00
21,847.00
14,388
Ins
und
3.0000
924.00
2,772.00
15,971
Ins
und
0.3500
5,445.00
1,905.75
15,972
Ins
und
1.0000
24,883.00
24,883.00
15,973
Ins
und
1.0000
83,160.00
83,160.00
und
579,197.20
Eqp
HR
1.5000
1,449.00
2,173.50
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
5,144
55
Transporte de materiales Tn
Ana
5.0000
1,560.00
7,800.00
14,388
Ins
und
3.0000
924.00
2,772.00
15,971
Ins
und
0.5600
5,445.00
3,049.20
Fecha :
06/03/06
Pgina :
420
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,975
Ins
15,976
Ins
und
2.0000
247,534.00
495,068.00
und
1.0000
10,063.00
15,977
Capacete de 3"
10,063.00
Ins
und
15,978
1.0000
28,640.00
28,640.00
Ins
und
1.0000
7,895.00
7,895.00
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,059
Ana
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
8,194
17
476,907.08
10.2000
1,317.00
13,433.40
0.2200
227,455.54
50,040.22
150.0000
305.00
45,750.00
10.2000
13,173.00
134,364.60
0.5500
284,379.71
156,408.84
0.0150
11,361.00
170.42
Ana
0.5000
1,560.00
780.00
Ins
kg
8.0000
2,371.00
18,968.00
13,961
Ins
0.0150
39,440.00
591.60
15,979
Ins
und
1.0000
49,200.00
49,200.00
15,980
Placa identificadora
Ins
und
1.0000
7,200.00
7,200.00
und
34,462.03
Sub-Contrato Electrico
Esp
25.0000
27,569.62
Eqp
HR
0.2000
1,449.00
289.80
Ins
4.0000
5,539.00
22,156.00
3,264
Ins
1.0000
2,220.00
2,220.00
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2000
14,491.00
2,898.20
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
3
55
879
6,892.41
10,021.54
17
Eqp
HR
0.1250
1,317.00
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.5000
2,667.00
1,333.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.1250
13,173.00
1,646.63
5,053
Ana
0.0250
263,311.27
6,582.78
164.63
16,604.32
17
Eqp
HR
0.1250
1,317.00
164.63
49
Vibrador de concretos
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.5000
2,667.00
1,333.50
4,489
Cuadrilla AA (Albaileria)
Ins
0.1250
13,173.00
1,646.63
5,053
Ana
0.0500
263,311.27
13,165.56
239,772.44
Fecha :
06/03/06
Pgina :
421
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
0.5000
14,833.00
7,416.50
HR
44
0.3000
5,000.00
1,500.00
Eqp
HR
0.2500
4,350.00
48
1,087.50
Eqp
HR
2.0000
2,893.00
5,786.00
1,717
Ins
kg
1.5000
6,901.00
10,351.50
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
14,742
Lamina HR 1/4"
Ins
1.0000
153,350.00
153,350.00
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
28,926.00
57,852.00
kg
6,498.66
42
Motosoldador Diesel
Eqp
HR
0.0265
14,833.00
393.07
43
Equipo de Oxicorte
Eqp
HR
0.0265
5,000.00
132.50
44
Eqp
HR
0.0265
4,350.00
115.28
45
Cilindro
Eqp
HR
0.0265
41.00
1.09
67
Eqp
HR
0.0530
3,983.00
211.10
76
Eqp
HR
0.0265
2,958.00
78.39
1,717
Ins
kg
0.0250
6,901.00
172.53
5,144
Transporte de materiales Tn
Ana
0.0000
1,560.00
0.00
14,116
Ins
kg
0.0250
5,538.00
138.45
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,981.00
2,981.00
14,988
Ins
0.0530
39,831.00
2,111.04
42,317.46
59
Eqp
HR
0.1500
2,772.00
415.80
76
Eqp
HR
0.1500
2,958.00
443.70
Transporte de materiales Tn
Ana
0.0043
1,560.00
6.71
13,960
Cuadrilla AA-4
Ins
0.1500
27,715.00
4,157.25
15,964
Ins
1.0000
37,294.00
37,294.00
5,144
6,777.87
59
Eqp
HR
0.0500
2,772.00
138.60
76
Eqp
HR
0.0500
2,958.00
147.90
Transporte de materiales Tn
Ana
0.0004
1,560.00
0.62
13,960
Cuadrilla AA-4
Ins
0.0500
27,715.00
1,385.75
15,958
Ins
1.0000
5,105.00
5,105.00
5,144
Retroexcavadora de orugas
und
Eqp
HR
857,959.71
0.2500
114,031.00
28,507.75
Fecha :
06/03/06
Pgina :
422
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
49
Vibrador de concretos
Eqp
69
Eqp
HR
2.5700
4,375.00
11,243.75
HR
4.0000
1,802.00
5,059
7,208.00
Ana
5,061
1.7100
284,379.71
486,289.30
Formaleta (1 uso)
Ana
2.5500
28,743.43
73,295.75
5,066
Ana
kg
21.2700
3,108.21
66,111.63
5,067
Ana
kg
36.3300
3,116.53
113,223.53
5,144
Transporte de materiales Tn
Ana
0.0000
1,560.00
0.00
Ins
4.0000
18,020.00
72,080.00
14,669
163,745.25
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
Oficial de Construccion
Ins
0.7500
8,327.00
6,245.25
Ins
1.0000
90,000.00
90,000.00
67,500.00
134,244.64
14
Retroexcavadora de orugas
Eqp
HR
0.0500
114,031.00
5,701.55
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
2,893.00
1,446.50
1,717
Ins
kg
0.4700
6,901.00
3,243.47
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.3000
1,560.00
468.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
28,926.00
14,463.00
15,983
Ins
1.0000
90,000.00
90,000.00
107,964.92
Sub-Contrato Ornamentacion
Esp
50.0000
71,976.61
35,988.31
Eqp
HR
0.4000
8,750.00
3,500.00
105
Ana
1.0000
16,184.96
16,184.96
810
Ins
und
1.0000
1,981.00
1,981.00
1,792
Ins
und
0.2500
1,691.00
422.75
1,990
Disolvente Thinner
Ins
gal
0.0400
12,440.00
497.60
2,154
Ins
und
0.4400
80,000.00
35,200.00
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,423.00
6,767.29
2,946
Ins
kg
0.1600
4,100.00
656.00
5,144
Transporte de materiales Tn
Ana
0.4410
1,560.00
687.96
Ins
und
1.0500
801.00
841.05
14,726
Fecha :
06/03/06
Pgina :
423
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
34,602.92
Eqp
HR
0.1050
8,750.00
918.75
Eqp
HR
0.6500
2,893.00
1,880.45
1,850
Segueta Ncholson
Ins
und
0.0200
2,500.00
50.00
1,901
Ins
kg
1.5000
2,383.00
3,574.50
2,502
Ins
gal
0.0450
29,423.00
1,324.04
5,144
Transporte de materiales Tn
Ana
0.0046
1,560.00
7.18
8,194
Ins
kg
3.1000
2,371.00
7,350.10
14,752
Ins
0.6500
28,926.00
18,801.90
14,795
Ins
kg
0.1200
5,800.00
696.00
8
48
5,134.27
E=1.5; desp=8%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.2844
1,317.00
374.55
1,540
Ana
0.0050
196,024.95
980.12
4,489
Cuadrilla AA (Albaileria)
Ins
0.2844
13,173.00
3,746.40
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
12,137.32
Eqp
HR
0.4900
1,317.00
645.33
1,539
Ana
0.0220
227,455.54
5,004.02
4,489
17
Cuadrilla AA (Albaileria)
Ins
0.4900
13,173.00
6,454.77
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
und
25,278.87
Eqp
HR
0.6000
1,317.00
790.20
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0200
23,109.00
462.18
4,489
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
15,425
Ins
und
1.0000
6,296.00
6,296.00
15,843
Rejilla sifn 3 x 4
Ins
und
1.0000
9,250.00
9,250.00
17
52,177.60
Eqp
HR
1.0000
1,317.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
2,988.00
89.64
1,901
Ins
kg
7.4700
2,383.00
17,801.01
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,053
Ana
0.0700
263,311.27
18,431.79
17
1,317.00
Fecha :
06/03/06
Pgina :
424
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
0.0032
1,560.00
4.99
32,441.24
Eqp
HR
1.0000
1,317.00
1,317.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,053
Ana
0.0800
263,311.27
21,064.90
5,144
Transporte de materiales Tn
Ana
0.0032
1,560.00
4.99
17
112,742.94
14
Retroexcavadora de orugas
Eqp
HR
0.0250
114,031.00
2,850.78
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
2,893.00
578.60
1,717
Ins
kg
0.3700
6,901.00
2,553.37
2,502
Ins
gal
0.0100
29,423.00
294.23
2,934
Ins
kg
0.1200
6,856.00
822.72
3,837
Esmalte Sintetico
Ins
gal
0.0600
41,531.00
2,491.86
109.20
5,144
Transporte de materiales Tn
Ana
0.0700
1,560.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2000
28,926.00
5,785.20
15,983
Ins
1.0000
90,000.00
90,000.00
534,400.86
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
2,893.00
5,786.00
1,717
Ins
kg
1.5000
6,901.00
10,351.50
5,144
Transporte de materiales Tn
Ana
0.1500
1,560.00
234.00
14,745
Oxigeno Industrial
Ins
0.1800
15,662.00
2,819.16
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
2.0000
28,926.00
57,852.00
15,782
Lamina HR 3/4"
Ins
1.0000
443,845.00
443,845.00
45,789.31
14
Retroexcavadora de orugas
Eqp
HR
0.0075
114,031.00
855.23
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
4,350.00
261.00
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
Fecha :
06/03/06
Pgina :
425
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0600
2,893.00
173.58
1,717
Ins
kg
0.1000
6,901.00
690.10
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.0700
6,856.00
479.92
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.0210
1,560.00
32.76
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.0600
28,926.00
1,735.56
14,754
Ins
1.0000
35,573.00
35,573.00
48
57,444.10
14
Retroexcavadora de orugas
Eqp
HR
0.0250
114,031.00
2,850.78
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
2,893.00
578.60
1,717
Ins
kg
0.2000
6,901.00
1,380.20
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.1000
6,856.00
685.60
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.0210
1,560.00
32.76
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2000
28,926.00
5,785.20
14,754
Ins
1.0000
35,573.00
35,573.00
91,877.12
14
Retroexcavadora de orugas
Eqp
HR
0.0125
114,031.00
1,425.39
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.1000
4,350.00
435.00
45
Cilindro
Eqp
HR
0.1000
41.00
4.10
48
Eqp
HR
0.1000
2,893.00
289.30
1,717
Ins
kg
0.0300
6,901.00
207.03
2,502
Ins
gal
0.0400
29,423.00
1,176.92
2,934
Ins
kg
0.0500
6,856.00
342.80
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
14,752
Ins
0.1000
28,926.00
2,892.60
14,755
Ins
1.0000
81,200.00
81,200.00
Fecha :
06/03/06
Pgina :
426
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
21,436.22
Sub-Contrato Pintura
Esp
45.0000
14,783.60
6,652.62
Eqp
HR
0.3000
1,515.00
454.50
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Cuadrilla CC (Pintura)
Ins
0.3000
15,149.00
4,544.70
16,034
Ins
gal
0.2800
34,500.00
9,660.00
5
61
14,154.20
14
Retroexcavadora de orugas
Eqp
HR
0.1000
114,031.00
11,403.10
39
Eqp
HR
0.1000
27,511.00
2,751.10
und
120,478.03
17
Eqp
HR
4.0000
1,317.00
5,268.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
4.0000
6,058.00
24,232.00
1,717
Ins
kg
0.3500
6,901.00
2,415.35
2,502
Ins
gal
0.0200
29,423.00
588.46
3,837
Esmalte Sintetico
Ins
gal
0.0200
41,531.00
830.62
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
519
5,144
Transporte de materiales Tn
Ana
0.0080
1,560.00
12.48
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,945
Lamina HR 1/2"
Ins
0.0450
325,500.00
14,647.50
15,643
Ins
0.3300
32,000.00
10,560.00
und
50,230.36
17
Eqp
HR
0.8000
1,317.00
1,053.60
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
74
Eqp
HR
0.4000
5,313.00
2,125.20
2,502
Ins
gal
0.0150
29,423.00
441.35
3,837
Esmalte Sintetico
Ins
gal
0.0150
41,531.00
622.97
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
Transporte de materiales Tn
Ana
0.0030
1,560.00
4.68
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
15,735
Lamina HR 3/8"
Ins
0.0250
230,164.00
5,754.10
16,035
Ins
und
1.0000
25,000.00
25,000.00
Fecha :
06/03/06
Pgina :
427
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
284,116.25
17
Eqp
HR
4.0000
1,317.00
5,268.00
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
74
Eqp
HR
0.2500
5,313.00
1,328.25
Soldador
Ins
4.0000
6,058.00
24,232.00
1,717
Ins
kg
0.1000
6,901.00
690.10
2,502
Ins
gal
0.0500
29,423.00
1,471.15
3,837
Esmalte Sintetico
Ins
gal
0.0500
41,531.00
2,076.55
4,489
Cuadrilla AA (Albaileria)
Ins
4.0000
13,173.00
52,692.00
5,144
Transporte de materiales Tn
Ana
0.0080
1,560.00
12.48
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,735
Lamina HR 3/8"
Ins
0.0250
230,164.00
5,754.10
15,954
Ins
2.1000
88,740.00
186,354.00
519
und
464,687.92
Eqp
HR
0.2500
8,750.00
2,187.50
Eqp
HR
1.0000
1,317.00
1,317.00
Soldador
Ins
1.0000
6,058.00
6,058.00
2,934
Ins
kg
0.2000
6,856.00
1,371.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
5,144
Transporte de materiales Tn
Ana
0.0350
1,560.00
54.60
8,194
Ins
kg
4.0200
2,371.00
9,531.42
15,739
Ins
und
4.0000
26,000.00
104,000.00
15,966
Ins
5.6000
58,392.00
326,995.20
8
17
519
2,267.41
Estacion Total
Eqp
HR
0.0625
7,500.00
468.75
2,243
Vara de clavo 3M -1
Ins
0.1250
1,500.00
187.50
3,837
Esmalte Sintetico
Ins
gal
0.0005
41,531.00
20.77
8,108
Topografo
Ins
0.0625
6,866.00
429.13
8,109
Cadenero
Ins
0.1250
4,443.00
555.38
8,145
Ayudante de construccion
Ins
0.1250
4,847.00
605.88
15
und
249,439.00
Eqp
HR
0.9500
Cuadrilla BB (Instalaciones)
Ins
0.9500
14,491.00
13,766.45
Ins
und
1.0000
234,296.00
234,296.00
und
1,449.00
1,376.55
6,693.47
Fecha :
06/03/06
Pgina :
428
Nombre
Tipo U.M.
Eqp
2,927
Ins
2,938
Ins
und
4,515
Cuadrilla BB (Instalaciones)
Ins
Ins
55
15,104
Cantidad
Vr.Unitario
Vr.Total
HR
0.1333
1,449.00
193.15
und
0.0170
57,107.00
970.82
0.0170
23,109.00
392.85
0.1333
14,491.00
1,931.65
und
1.0000
3,205.00
3,205.00
und
15,029.47
Eqp
HR
0.1333
1,449.00
193.15
2,927
Ins
und
0.0170
57,107.00
970.82
2,938
Ins
und
0.0170
23,109.00
392.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
11,541.00
11,541.00
55
15,107
und
21,691.47
Eqp
HR
0.1333
1,449.00
193.15
2,927
Ins
und
0.0170
57,107.00
970.82
2,938
Ins
und
0.0170
23,109.00
392.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
18,203.00
18,203.00
55
15,109
27,711.72
Eqp
HR
0.4000
1,449.00
2,927
Ins
und
0.0100
57,107.00
571.07
3,654
Ins
und
0.1400
7,526.00
1,053.64
4,515
5,796.40
55
Cuadrilla BB (Instalaciones)
Ins
13,607
Esp
16,037
Ins
%
m
579.60
0.4000
14,491.00
38.0000
20,080.96
7,630.76
1.0500
11,505.00
12,080.25
12,753.27
Eqp
HR
0.3000
1,449.00
2,927
Ins
und
0.0100
57,107.00
571.07
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
13,607
Esp
38.0000
9,241.50
3,511.77
16,038
Ins
und
0.1400
1,607.00
224.98
16,039
Ins
1.0500
3,489.00
3,663.45
55
und
434.70
12,681.62
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
Ins
und
1.0000
8,462.00
8,462.00
15,459
285.54
Fecha :
06/03/06
Pgina :
429
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
6,157.62
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
Ins
und
1.0000
1,938.00
1,938.00
15,451
und
285.54
6,475.62
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
15,452
Ins
und
1.0000
2,256.00
2,256.00
und
285.54
9,066.62
2,927
Ins
und
0.0050
57,107.00
285.54
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
15,453
Ins
und
1.0000
4,847.00
4,847.00
und
5,826.62
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
Ins
und
1.0000
1,607.00
1,607.00
16,038
und
285.54
6,103.62
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
Ins
und
1.0000
1,884.00
1,884.00
14,792
und
285.54
6,541.62
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
15,447
Ins
und
1.0000
2,322.00
2,322.00
und
285.54
8,585.62
Fecha :
06/03/06
Pgina :
430
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0050
57,107.00
285.54
und
0.0030
23,109.00
3,653
69.33
Ins
und
4,515
Cuadrilla BB (Instalaciones)
1.0000
4,366.00
4,366.00
Ins
0.2667
14,491.00
3,864.75
und
6,792.43
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
14,491.00
2,318.56
Ins
und
1.0000
4,119.00
4,119.00
15,485
und
285.54
11,135.43
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
14,491.00
2,318.56
Ins
und
1.0000
8,462.00
8,462.00
15,486
und
285.54
17,267.43
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1600
14,491.00
2,318.56
Ins
und
1.0000
14,594.00
14,594.00
15,487
und
285.54
15,874.25
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1633
14,491.00
2,366.38
Ins
und
1.0000
13,153.00
13,153.00
15,490
und
56
15,996
182,389.00
Eqp
HR
1.0000
1,581.00
1,581.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
Ins
und
1.0000
165,000.00
165,000.00
5,064
285.54
und
121,911.20
Eqp
HR
0.8000
1,581.00
1,264.80
Cuadrilla DD (Carpinteria)
Ins
0.8000
15,808.00
12,646.40
Ins
und
1.0000
108,000.00
108,000.00
Fecha :
06/03/06
Pgina :
431
Nombre
Tipo U.M.
56
16,040
56
16,000
56
15,995
Eqp
HR
0.8300
1,581.00
1,312.23
Ins
0.8300
15,808.00
13,120.64
Ins
und
1.0000
139,200.00
139,200.00
und
56
16,002
Eqp
HR
0.9000
1,581.00
1,422.90
Cuadrilla DD (Carpinteria)
Ins
0.9000
15,808.00
14,227.20
Ins
und
1.0000
101,000.00
101,000.00
und
56
16,003
128,672.30
Eqp
HR
0.7000
1,581.00
1,106.70
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
Ins
und
1.0000
116,500.00
116,500.00
und
289,127.90
Eqp
HR
1.1000
1,581.00
1,739.10
Cuadrilla DD (Carpinteria)
Ins
1.1000
15,808.00
17,388.80
Ins
und
1.0000
270,000.00
270,000.00
und
135,850.10
Eqp
HR
0.9000
1,581.00
1,422.90
Cuadrilla DD (Carpinteria)
Ins
0.9000
15,808.00
14,227.20
Ins
und
1.0000
120,200.00
120,200.00
5,064
116,650.10
5,064
153,632.87
Cuadrilla DD (Carpinteria)
5,064
Vr.Total
5,064
Vr.Unitario
und
5,064
Cantidad
und
200,889.00
Eqp
HR
1.0000
1,581.00
1,581.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
Ins
und
1.0000
183,500.00
183,500.00
und
123,650.10
Fecha :
06/03/06
Pgina :
432
56
5,064
16,004
Nombre
Tipo U.M.
Eqp
Cuadrilla DD (Carpinteria)
Ins
Ins
und
5,064
16,006
5,064
16,007
5,064
16,008
56
16,010
56
15,999
1,581.00
1,422.90
0.9000
15,808.00
14,227.20
1.0000
108,000.00
108,000.00
259,127.90
HR
1.1000
Ins
1.1000
15,808.00
17,388.80
Ins
und
1.0000
240,000.00
240,000.00
1,581.00
und
1,739.10
406,366.80
Eqp
HR
1.2000
Cuadrilla DD (Carpinteria)
Ins
1.2000
15,808.00
18,969.60
Ins
und
1.0000
385,500.00
385,500.00
1,581.00
und
1,897.20
169,389.00
Eqp
HR
1.0000
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
Ins
und
1.0000
152,000.00
152,000.00
1,581.00
und
1,581.00
166,172.30
Eqp
HR
0.7000
Cuadrilla DD (Carpinteria)
Ins
0.7000
15,808.00
11,065.60
Ins
und
1.0000
154,000.00
154,000.00
1,581.00
und
1,106.70
440,216.70
Eqp
HR
0.3000
1,581.00
474.30
Cuadrilla DD (Carpinteria)
Ins
0.3000
15,808.00
4,742.40
Ins
und
1.0000
435,000.00
435,000.00
5,064
0.9000
Eqp
5,064
HR
h
Cuadrilla DD (Carpinteria)
Vr.Total
Vr.Unitario
und
Cantidad
und
333,894.50
Eqp
HR
0.5000
1,581.00
790.50
Cuadrilla DD (Carpinteria)
Ins
0.5000
15,808.00
7,904.00
Ins
und
1.0000
325,200.00
325,200.00
Fecha :
06/03/06
Pgina :
433
Nombre
Tipo U.M.
56
16,041
56
16,042
56
16,024
Eqp
HR
0.3000
1,581.00
Ins
0.3000
15,808.00
4,742.40
Ins
und
1.0000
75,000.00
75,000.00
und
5,064
16,028
56
16,029
90,216.70
Eqp
HR
0.3000
1,581.00
474.30
Cuadrilla DD (Carpinteria)
Ins
0.3000
15,808.00
4,742.40
Portateclado Nylon
Ins
und
1.0000
85,000.00
85,000.00
und
315,216.70
Eqp
HR
0.3000
1,581.00
474.30
Cuadrilla DD (Carpinteria)
Ins
0.3000
15,808.00
4,742.40
Ins
und
1.0000
310,000.00
310,000.00
und
361,738.90
Eqp
HR
0.1000
1,581.00
158.10
Cuadrilla DD (Carpinteria)
Ins
0.1000
15,808.00
1,580.80
Ins
und
1.0000
360,000.00
360,000.00
und
611,738.90
Eqp
HR
0.1000
Cuadrilla DD (Carpinteria)
Ins
0.1000
15,808.00
1,580.80
Ins
und
1.0000
610,000.00
610,000.00
5,064
474.30
80,216.70
Cuadrilla DD (Carpinteria)
5,064
Vr.Total
5,064
Vr.Unitario
und
5,064
Cantidad
1,581.00
und
158.10
471,738.90
Eqp
HR
0.1000
1,581.00
158.10
Cuadrilla DD (Carpinteria)
Ins
0.1000
15,808.00
1,580.80
Ins
und
1.0000
470,000.00
470,000.00
und
221,738.90
Eqp
HR
0.1000
1,581.00
158.10
5,064
Cuadrilla DD (Carpinteria)
Ins
0.1000
15,808.00
1,580.80
16,030
Ins
und
1.0000
220,000.00
220,000.00
56
und
295,238.90
Fecha :
06/03/06
Pgina :
434
Nombre
Tipo U.M.
Eqp
5,064
Cuadrilla DD (Carpinteria)
Ins
16,031
Ins
und
56
56
16,033
56
15,998
Vr.Total
HR
0.1000
1,581.00
158.10
0.1000
15,808.00
1,580.80
1.0000
293,500.00
293,500.00
173,738.90
Eqp
HR
0.1000
1,581.00
158.10
Cuadrilla DD (Carpinteria)
Ins
0.1000
15,808.00
1,580.80
Ins
und
1.0000
172,000.00
172,000.00
und
346,738.90
Eqp
HR
0.1000
1,581.00
158.10
Cuadrilla DD (Carpinteria)
Ins
0.1000
15,808.00
1,580.80
Ins
und
1.0000
345,000.00
345,000.00
5,064
Vr.Unitario
und
5,064
Cantidad
und
232,389.00
Eqp
HR
1.0000
1,581.00
1,581.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
Ins
und
1.0000
215,000.00
215,000.00
und
1,896.46
2,927
Ins
und
0.0067
57,107.00
382.62
2,938
Ins
und
0.0067
23,109.00
154.83
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
14,491.00
555.01
Ins
und
1.0000
804.00
804.00
15,050
und
1,476.46
2,927
Ins
und
0.0067
57,107.00
382.62
2,938
Ins
und
0.0067
23,109.00
154.83
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
14,491.00
555.01
Ins
und
1.0000
384.00
384.00
15,049
und
5,584.47
Eqp
HR
0.1333
1,449.00
193.15
2,927
Ins
und
0.0170
57,107.00
970.82
2,938
Ins
und
0.0170
23,109.00
392.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
2,096.00
2,096.00
55
15,098
Fecha :
06/03/06
Pgina :
435
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
5,584.47
Eqp
HR
0.1333
1,449.00
193.15
2,927
Ins
und
0.0170
57,107.00
970.82
2,938
Ins
und
0.0170
23,109.00
392.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
2,096.00
2,096.00
55
15,096
und
4,194.47
Eqp
HR
0.1333
1,449.00
193.15
2,927
Ins
und
0.0170
57,107.00
970.82
2,938
Ins
und
0.0170
23,109.00
392.85
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
706.00
706.00
55
15,091
und
3,339.96
2,927
Ins
und
0.0111
57,107.00
2,938
Ins
und
0.0010
23,109.00
23.11
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1710
14,491.00
2,477.96
Ins
und
1.0000
205.00
205.00
15,081
und
633.89
9,690.55
Eqp
HR
0.0385
1,449.00
55.79
2,927
Ins
und
0.0080
57,107.00
456.86
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
14,491.00
557.90
15,062
Ins
und
1.0000
8,620.00
8,620.00
55
und
1,613.43
Eqp
HR
0.0385
1,449.00
55.79
2,927
Ins
und
0.0032
57,107.00
182.74
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0385
14,491.00
557.90
Ins
und
1.0000
817.00
817.00
55
15,058
und
2,979.99
Eqp
HR
0.0383
1,449.00
55.50
2,927
Ins
und
0.0026
57,107.00
148.48
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0383
14,491.00
555.01
Ins
und
1.0000
2,221.00
2,221.00
55
15,020
und
Eqp
HR
1,894.99
0.0383
1,449.00
55.50
Fecha :
06/03/06
Pgina :
436
Nombre
Tipo U.M.
2,927
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
Ins
15,018
Cantidad
Vr.Unitario
Vr.Total
und
0.0026
57,107.00
148.48
0.0383
14,491.00
555.01
und
1.0000
1,136.00
1,136.00
und
6,839.96
2,927
Ins
und
0.0180
57,107.00
1,027.93
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2298
14,491.00
3,330.03
Ins
und
1.0000
2,482.00
2,482.00
15,044
53,340.81
17
Eqp
HR
2.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
5,053
Ana
0.1200
263,311.27
31,597.35
5,061
Formaleta (1 uso)
Ana
0.2500
28,743.43
7,185.86
2,634.00
13,731.22
E=2; desp=10%
Herramienta Menor 10% M.O. AA
Eqp
HR
0.6000
1,317.00
790.20
1,539
Ana
0.0220
227,455.54
5,004.02
4,489
17
Cuadrilla AA (Albaileria)
Ins
0.6000
13,173.00
7,903.80
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
65,744.86
Eqp
HR
2.0000
1,317.00
2,634.00
1,539
Ana
0.0500
227,455.54
11,372.78
2,085
Ins
und
40.0000
305.00
12,200.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0000
13,173.00
26,346.00
5,053
Ana
0.0500
263,311.27
13,165.56
5,144
Transporte de materiales Tn
Ana
0.0170
1,560.00
26.52
17
6,475 Concreto para solado resistencia 175 kg/cm2 2500 psi pagado en m2.
14,309.35
Eqp
HR
0.1399
659.00
92.19
4,489
Cuadrilla AA (Albaileria)
Ins
0.1399
13,173.00
1,842.90
5,055
Ana
0.0500
247,485.25
12,374.26
19
15,167.57
Eqp
HR
0.4500
1,317.00
3,804
Ins
lb
0.1000
2,216.00
221.60
4,489
Cuadrilla AA (Albaileria)
Ins
0.4500
13,173.00
5,927.85
17
592.65
Fecha :
06/03/06
Pgina :
437
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,988
Ana
0.0200
9,273.60
185.47
8,112
8,146
Ins
2.0200
2,000.00
4,040.00
Ins
und
0.3500
12,000.00
4,200.00
78,948.82
Eqp
HR
1.3500
1,317.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
2,988.00
1,015.92
1,901
Ins
kg
10.0800
2,383.00
24,020.64
2,196
Ins
1.1400
2,833.00
3,229.62
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
2,061.00
4,122.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.3500
13,173.00
17,783.55
5,053
Ana
0.0700
263,311.27
18,431.79
5,144
Transporte de materiales Tn
Ana
0.0820
1,560.00
127.92
Durmiente ordinario 3 M
Ins
3.8300
767.00
2,937.61
17
13,326
und
1,777.95
254,335.52
Eqp
HR
3.0000
1,449.00
4,347.00
1,841
Ins
und
1.0500
81,780.00
85,869.00
2,927
Ins
und
0.0500
57,107.00
2,855.35
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
14,491.00
50,718.50
13,607
Esp
38.0000
184,301.10
70,034.42
14,757
Ins
und
1.0500
22,000.00
23,100.00
14,993
Ins
10.1500
1,625.00
16,493.75
15,021
Ins
und
2.5000
367.00
917.50
55
und
140,716.80
Eqp
HR
1.5000
1,449.00
2,173.50
Cemento blanco
Ins
kg
0.4000
850.00
340.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.5000
14,491.00
21,736.50
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
15,597
Ins
und
1.0000
99,500.00
99,500.00
15,885
Grifera 1120-611 cr
Ins
und
1.0000
16,920.00
16,920.00
55
829
73,164.39
Eqp
HR
1.0000
8,750.00
8,750.00
Ins
und
2.2217
9,492.00
21,088.38
Eqp
HR
2.7500
1,024.00
2,816.00
Ins
kg
0.5714
6,901.00
3,943.23
Fecha :
06/03/06
Pgina :
438
Nombre
Tipo U.M.
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,423.00
3,236.53
3,837
Esmalte Sintetico
Ins
gal
0.1100
41,531.00
4,568.41
Ins
2.7500
10,244.00
28,171.00
16,423
Cantidad
Vr.Unitario
Vr.Total
24,009.56
Eqp
HR
1.5000
1,317.00
1,539
Ana
0.0100
227,455.54
2,274.56
4,489
Cuadrilla AA (Albaileria)
Ins
1.5000
13,173.00
19,759.50
17
1,975.50
6,857.05
Eqp
HR
0.0450
659.00
29.66
4,489
Cuadrilla AA (Albaileria)
Ins
0.0450
13,173.00
592.79
5,144
Transporte de materiales Tn
Ana
0.0025
1,560.00
3.90
Ins
1.0500
5,934.00
6,230.70
19
15,356
Volqueta 6 M3
m-km
Ins
m-km
845.00
1.2500
676.00
845.00
207,345.19
17
Eqp
HR
4.0231
1,317.00
5,298.42
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
2,988.00
896.40
1,901
Ins
kg
6.7000
2,383.00
15,966.10
2,197
Repisa Ordinario 3 M
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
3,600.00
1,080.00
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.9900
600.00
2,394.00
3,797
Ins
lb
0.1300
2,061.00
267.93
4,040
Ins
30.0000
170.00
5,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
4.0231
13,173.00
52,996.30
5,053
Ana
0.3100
263,311.27
81,626.49
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
8,194
Ins
kg
9.3000
2,371.00
22,050.30
13,627
Formaleta entrepisos
Ins
mes
1.2000
3,500.00
4,200.00
13,903
Ins
und
0.2500
31,529.00
7,882.25
105,173.56
17
Eqp
HR
2.0100
1,317.00
2,647.17
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
1,870
Alambre Negro No 18
Ins
kg
0.1400
2,988.00
418.32
Fecha :
06/03/06
Pgina :
439
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,901
Ins
2,197
Repisa Ordinario 3 M
Ins
kg
5.9000
2,383.00
14,059.70
0.1000
1,500.00
2,200
150.00
Ins
2,237
0.1000
3,600.00
360.00
Esterilla de guadua
Ins
1.4300
3,500.00
5,005.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.8700
600.00
2,322.00
3,797
Ins
lb
0.0200
2,061.00
41.22
4,040
Ins
30.0000
170.00
5,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
2.0100
13,173.00
26,477.73
5,053
Ana
0.1700
263,311.27
44,762.92
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
Formaleta entrepisos
Ins
mes
0.8800
3,500.00
3,080.00
13,627
146,302.41
17
Eqp
HR
3.0000
1,317.00
3,951.00
49
Vibrador de concretos
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.2000
2,988.00
597.60
2,197
Repisa Ordinario 3 M
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
3,600.00
1,080.00
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
2,255
Tiras alistado 3 x 3 x 3
Ins
3.9900
600.00
2,394.00
3,797
Ins
lb
0.1200
2,061.00
247.32
4,040
Ins
30.0000
170.00
5,100.00
4,489
Cuadrilla AA (Albaileria)
Ins
3.0000
13,173.00
39,519.00
5,053
Ana
0.3100
263,311.27
81,626.49
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
Formaleta entrepisos
Ins
mes
1.2000
3,500.00
4,200.00
13,627
114,432.96
Eqp
HR
1.7000
1,449.00
2,463.30
2,927
Ins
und
0.1100
57,107.00
6,281.77
2,938
Ins
und
0.1100
23,109.00
2,541.99
4,426
Ins
0.1600
14,113.00
2,258.08
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7000
14,491.00
24,634.70
5,144
55
Transporte de materiales Tn
Ana
0.0020
1,560.00
3.12
14,759
Recebo comun
Ins
0.0500
10,000.00
500.00
16,049
Ins
4.0000
18,750.00
75,000.00
16,050
Cinta de Prevencin
Ins
1.0000
750.00
750.00
83,436.47
Eqp
HR
1.2000
1,317.00
3,797
Ins
lb
0.2700
2,061.00
556.47
4,489
Cuadrilla AA (Albaileria)
Ins
1.2000
13,173.00
15,807.60
16,046
Ins
1.1000
55,000.00
60,500.00
16,047
Ins
0.4000
8,580.00
3,432.00
17
1,580.40
Fecha :
06/03/06
Pgina :
440
Nombre
Tipo U.M.
16,048
Ins
und
Cantidad
Vr.Unitario
Vr.Total
0.4000
3,900.00
1,560.00
153,875.12
Eqp
HR
0.8000
1,449.00
1,159.20
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8000
14,491.00
11,592.80
5,144
Transporte de materiales Tn
Ana
0.0020
1,560.00
3.12
Ins
3.1500
44,800.00
141,120.00
55
16,051
und
169,131.12
Eqp
HR
1.2000
1,449.00
1,738.80
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
14,491.00
17,389.20
5,144
Transporte de materiales Tn
Ana
0.0020
1,560.00
3.12
Ins
und
1.0000
150,000.00
150,000.00
55
16,052
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,059
Ana
5,143
Transporte de materiales m3
Ana
5,144
Transporte de materiales Tn
13,961
17
489,381.70
10.2000
1,317.00
13,433.40
0.5000
227,455.54
113,727.77
160.0000
305.00
48,800.00
10.2000
13,173.00
134,364.60
0.3000
284,379.71
85,313.91
0.0150
11,361.00
170.42
Ana
0.5000
1,560.00
780.00
Ins
0.0150
39,440.00
591.60
15,980
Placa identificadora
Ins
und
1.0000
7,200.00
7,200.00
16,053
Ins
und
1.0000
85,000.00
85,000.00
und
469,086.00
Eqp
HR
3.0000
1,449.00
4,347.00
100
Eqp
HR
0.2500
103,950.00
25,987.50
847
Ins
15.0000
4,966.50
74,497.50
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
5,144
Transporte de materiales Tn
Ana
0.3000
1,560.00
468.00
14,250
Ins
und
1.0000
196,427.00
196,427.00
14,284
Ins
und
1.0000
21,847.00
21,847.00
15,973
Ins
und
1.0000
83,160.00
83,160.00
16,054
Ins
und
1.0000
18,879.00
18,879.00
55
und
Eqp
HR
4,491,748.00
12.0000
1,449.00
17,388.00
Fecha :
06/03/06
Pgina :
441
Nombre
Tipo U.M.
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
Ins
16,055
Cantidad
Vr.Unitario
Vr.Total
12.0000
14,491.00
173,892.00
0.3000
1,560.00
468.00
und
1.0000
4,300,000.00
4,300,000.00
und
8,075,748.00
Eqp
HR
12.0000
1,449.00
17,388.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
14,491.00
173,892.00
5,144
55
Transporte de materiales Tn
Ana
0.3000
1,560.00
468.00
16,056
Fusible HH 25 Amp
Ins
und
3.0000
228,000.00
684,000.00
16,057
Ins
und
1.0000
4,400,000.00
4,400,000.00
16,058
Ins
und
1.0000
2,800,000.00
2,800,000.00
und
9,407,348.00
Eqp
HR
12.0000
1,449.00
17,388.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
14,491.00
173,892.00
5,144
Transporte de materiales Tn
Ana
10.3000
1,560.00
16,068.00
Ins
und
1.0000
9,200,000.00
9,200,000.00
55
16,059
und
5,455,034.50
Eqp
HR
14.0000
1,449.00
20,286.00
Cuadrilla BB (Instalaciones)
Ins
14.0000
14,491.00
202,874.00
14,262
Cinta aislante
Ins
und
1.5000
3,383.00
5,074.50
16,051
Ins
1.0000
44,800.00
44,800.00
16,052
Ins
und
1.0000
150,000.00
150,000.00
16,060
Ins
und
12.0000
6,000.00
72,000.00
16,061
Terminal de ponchar # 2, 3 m
Ins
und
4.0000
4,500.00
18,000.00
16,062
Ins
rl
1.0000
14,000.00
14,000.00
16,063
Ins
50.0000
10,000.00
500,000.00
16,064
Ins
20.0000
6,400.00
128,000.00
16,065
Ins
jg
1.0000
1,800,000.00
1,800,000.00
16,066
Ins
jg
1.0000
2,500,000.00
2,500,000.00
55
4,515
246,083.50
Eqp
HR
1.5000
1,581.00
2,371.50
1,822
Ins
1.0000
90,000.00
90,000.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.5000
15,808.00
23,712.00
Vidrio templado 6 mm
Ins
1.0000
130,000.00
130,000.00
56
16,067
187,024.40
Fecha :
06/03/06
Pgina :
442
Nombre
Tipo U.M.
Eqp
5,064
Cuadrilla DD (Carpinteria)
Ins
5,144
Transporte de materiales Tn
Ana
15,594
Ins
16,067
Vidrio templado 6 mm
Ins
56
Cantidad
Vr.Unitario
Vr.Total
HR
1.6000
1,581.00
2,529.60
1.6000
15,808.00
25,292.80
0.4500
1,560.00
702.00
0.6000
145,000.00
87,000.00
0.5500
130,000.00
71,500.00
126,139.00
Eqp
HR
1.0000
1,581.00
1,581.00
Cuadrilla DD (Carpinteria)
Ins
1.0000
15,808.00
15,808.00
16,068
Vidrio templado 5 mm
Ins
0.3500
125,000.00
43,750.00
16,069
Ins
1.0000
65,000.00
65,000.00
56
5,064
40,433.40
Eqp
HR
0.6000
1,581.00
5,064
Cuadrilla DD (Carpinteria)
Ins
0.6000
15,808.00
9,484.80
16,070
Perfil en aluminio 10 x 20
Ins
1.0000
30,000.00
30,000.00
56
Eqp
HR
948.60
2,675.95
0.0263
101,747.00
2,675.95
27,669.40
Eqp
HR
1.1000
2,287.00
2,515.70
Ins
1.1000
22,867.00
25,153.70
6,503 Concreto para solado resistencia 105 kg/cm2 1500 psi pagado en m3.
254,424.77
Eqp
HR
2.8000
4,489
Cuadrilla AA (Albaileria)
Ins
2.8000
13,173.00
36,884.40
5,056
Ana
1.0000
215,695.17
215,695.17
19
659.00
1,845.20
10,278.72
E=1.5; desp=8%
17
Eqp
HR
0.2844
44
Eqp
HR
1,540
Ana
4,489
Cuadrilla AA (Albaileria)
Ins
13,641
Seccin de Andamio
14,786
16,072
1,317.00
374.55
0.4000
4,350.00
1,740.00
0.0150
196,024.95
2,940.37
0.2844
13,173.00
3,746.40
Ins
mes
0.0012
17,120.00
20.54
Ins
0.0051
2,482.00
12.66
Ins
und
0.0300
48,140.00
1,444.20
Fecha :
06/03/06
Pgina :
443
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
148,762.10
Eqp
HR
0.2500
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
15,869
Ins
1.0300
140,000.00
144,200.00
16,093
Ins
und
0.1000
9,396.00
939.60
17
4,489
1,317.00
329.25
39,291.83
15
Pegacor blanco
Ins
kg
3.1500
972.00
3,061.80
17
Eqp
HR
0.9350
1,317.00
1,231.40
804
Cemento gris
Ins
kg
6.2700
367.00
2,301.09
829
Cemento blanco
Ins
kg
0.7000
850.00
595.00
3,684
Ins
3.0000
10.00
30.00
4,426
Ins
0.0200
14,113.00
282.26
4,489
Cuadrilla AA (Albaileria)
Ins
0.9350
13,173.00
12,316.76
5,144
Transporte de materiales Tn
Ana
0.0311
1,560.00
48.52
Ins
1.0500
18,500.00
19,425.00
15,816
62,965.16
Eqp
HR
1.1500
1,581.00
1,818.15
5,064
Cuadrilla DD (Carpinteria)
Ins
1.1500
15,808.00
18,179.20
5,144
Transporte de materiales Tn
Ana
0.2000
1,560.00
312.00
15,830
Ins
und
0.6900
42,408.00
29,261.52
15,831
Ins
und
0.0120
15,616.00
187.39
15,832
Ins
und
0.0400
62,903.00
2,516.12
15,836
Ins
und
2.7500
39.00
107.25
15,837
Ins
und
23.0000
20.00
460.00
15,838
Ins
und
0.0600
101,911.00
6,114.66
16,074
Canal 60 mm base 6
Ins
und
0.3400
3,465.00
1,178.10
16,075
Paral 59 mm base 6
Ins
und
0.7100
3,987.00
2,830.77
56
90,470.66
Eqp
HR
1.6000
1,317.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
2,988.00
1,015.92
1,901
Ins
kg
10.0800
2,383.00
24,020.64
2,196
Ins
1.1400
2,833.00
3,229.62
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
2,061.00
4,122.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
5,053
Ana
0.1000
263,311.27
26,331.13
17
2,107.20
Fecha :
06/03/06
Pgina :
444
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
Durmiente ordinario 3 M
Ins
Cantidad
Vr.Unitario
0.0820
1,560.00
127.92
3.8300
767.00
2,937.61
Vr.Total
25,571.91
Eqp
HR
0.8800
1,317.00
1,158.96
Cemento gris
Ins
kg
2.9400
367.00
1,078.98
2,208
Ins
2.0000
2,667.00
5,334.00
2,311
Ladrillo prensado
Ins
und
13.0000
480.00
6,240.00
3,684
Ins
2.6600
10.00
26.60
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.8800
13,173.00
11,592.24
17
804
60,978.20
Eqp
HR
1.2000
1,317.00
1,580.40
2,198
Durmiente ordinario 4 M
Ins
8.2000
3,500.00
28,700.00
3,797
Ins
lb
0.2000
2,061.00
412.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.2000
13,173.00
15,807.60
5,144
Transporte de materiales Tn
Ana
0.0500
1,560.00
78.00
Ins
gal
0.3000
48,000.00
14,400.00
17
15,722
und
35,782.00
Eqp
HR
0.3000
1,449.00
434.70
Cuadrilla BB (Instalaciones)
Ins
0.3000
14,491.00
4,347.30
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,946
Ins
2.0000
3,000.00
6,000.00
55
4,515
Ins
16,071
1.0000
und
1,429,855.58
17
Eqp
HR
50.0000
1,317.00
65,850.00
49
Vibrador de concretos
Eqp
HR
1.5000
4,375.00
6,562.50
1,850
Segueta Ncholson
Ins
und
0.1000
2,500.00
250.00
1,870
Alambre Negro No 18
Ins
kg
1.0300
2,988.00
3,077.64
2,196
Ins
3.0000
2,833.00
8,499.00
2,237
Esterilla de guadua
Ins
18.0000
3,500.00
63,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
2,927
Ins
und
0.0200
57,107.00
1,142.14
3,609
Ins
und
1.0000
64,290.00
64,290.00
4,429
Ins
7.6200
22,000.00
167,640.00
4,489
Cuadrilla AA (Albaileria)
Ins
50.0000
13,173.00
658,650.00
5,059
Ana
0.9600
284,379.71
273,004.52
5,143
Transporte de materiales m3
Ana
8.1000
11,361.00
92,024.10
5,144
Transporte de materiales Tn
Ana
2.0000
1,560.00
3,120.00
8,194
Ins
kg
3.0000
2,371.00
7,113.00
Fecha :
06/03/06
Pgina :
445
Nombre
Tipo U.M.
13,326
Durmiente ordinario 3 M
Ins
1.2500
767.00
958.75
14,124
Ins
lb
0.4900
2,061.00
1,009.89
15,440
Ins
0.3300
34,588.00
11,414.04
Cantidad
Vr.Unitario
und
Vr.Total
2,493,551.00
Eqp
HR
12.0000
1,449.00
17,388.00
4,515
Cuadrilla BB (Instalaciones)
Ins
12.0000
14,491.00
173,892.00
5,144
Transporte de materiales Tn
Ana
2.6000
1,560.00
4,056.00
Ins
und
1.0000
2,298,215.00
2,298,215.00
55
16,083
und
808,130.00
Eqp
HR
3.5000
1,449.00
5,071.50
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
14,491.00
50,718.50
5,144
Transporte de materiales Tn
Ana
1.5000
1,560.00
2,340.00
Ins
und
1.0000
750,000.00
750,000.00
55
16,084
6,515 Breaker totalizador principal de 3 x 20 Amp. TSOT T1 - T3. caja moldeada ICC 20 Ka Totalizador
und
376,286.00
Eqp
HR
3.1000
1,449.00
4,491.90
4,515
Cuadrilla BB (Instalaciones)
Ins
3.1000
14,491.00
44,922.10
5,144
Transporte de materiales Tn
Ana
1.2000
1,560.00
1,872.00
Ins
und
1.0000
325,000.00
325,000.00
55
16,085
und
499,692.00
Eqp
HR
3.0000
1,449.00
4,347.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
5,144
Transporte de materiales Tn
Ana
1.2000
1,560.00
1,872.00
Ins
und
1.0000
450,000.00
450,000.00
55
16,086
und
499,692.00
Eqp
HR
3.0000
1,449.00
4,347.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
5,144
Transporte de materiales Tn
Ana
1.2000
1,560.00
1,872.00
Ins
und
1.0000
450,000.00
450,000.00
55
16,087
und
629,692.00
Eqp
HR
3.0000
1,449.00
4,347.00
4,515
Cuadrilla BB (Instalaciones)
Ins
3.0000
14,491.00
43,473.00
5,144
Transporte de materiales Tn
Ana
1.2000
1,560.00
1,872.00
55
Fecha :
06/03/06
Pgina :
446
Nombre
Tipo U.M.
16,088
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
580,000.00
580,000.00
glb
777,657.00
Eqp
HR
15.0000
1,449.00
21,735.00
Ins
100.0000
3,406.00
340,600.00
3,266
Ins
100.0000
1,000.00
100,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
15.0000
14,491.00
217,365.00
5,144
Transporte de materiales Tn
Ana
1.8000
1,560.00
2,808.00
14,262
Cinta aislante
Ins
und
3.0000
3,383.00
10,149.00
16,089
Ins
1.0000
85,000.00
85,000.00
55
878
und
905,410.00
Eqp
HR
3.3000
1,449.00
4,781.70
4,515
Cuadrilla BB (Instalaciones)
Ins
3.3000
14,491.00
47,820.30
5,144
Transporte de materiales Tn
Ana
1.8000
1,560.00
2,808.00
Ins
und
1.0000
850,000.00
850,000.00
55
16,090
und
6,393,828.00
Eqp
HR
35.0000
1,449.00
50,715.00
4,515
Cuadrilla BB (Instalaciones)
Ins
35.0000
14,491.00
507,185.00
5,144
Transporte de materiales Tn
Ana
3.8000
1,560.00
5,928.00
Ins
und
1.0000
5,830,000.00
5,830,000.00
55
16,092
und
138,619.00
Eqp
HR
1.8000
1,449.00
2,608.20
Ins
3.0000
3,406.00
10,218.00
3,266
Ins
3.0000
1,000.00
3,000.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.8000
14,491.00
26,083.80
5,144
55
878
Transporte de materiales Tn
Ana
1.0000
1,560.00
1,560.00
14,262
Cinta aislante
Ins
und
3.0000
3,383.00
10,149.00
16,089
Ins
1.0000
85,000.00
85,000.00
und
1,008,598.00
Eqp
HR
3.5000
1,449.00
5,071.50
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
14,491.00
50,718.50
5,144
Transporte de materiales Tn
Ana
1.8000
1,560.00
2,808.00
Ins
und
1.0000
950,000.00
950,000.00
55
16,091
und
1,034,153.99
Fecha :
06/03/06
Pgina :
447
Nombre
Tipo U.M.
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,144
Transporte de materiales Tn
Tapa y marco en lmina alfajor
17
16,095
Cantidad
Vr.Unitario
Vr.Total
18.0000
1,317.00
23,706.00
0.7500
227,455.54
170,591.66
450.0000
305.00
137,250.00
18.0000
13,173.00
237,114.00
0.6500
263,311.27
171,152.33
Ana
1.5000
1,560.00
2,340.00
Ins
und
1.0000
292,000.00
292,000.00
und
91,185,548.00
Eqp
HR
71.0000
1,317.00
93,507.00
4,515
Cuadrilla BB (Instalaciones)
Ins
71.0000
14,491.00
1,028,861.00
5,144
Transporte de materiales Tn
Ana
40.5000
1,560.00
63,180.00
Ins
und
1.0000
90,000,000.00
90,000,000.00
17
16,096
und
6,184,568.00
Eqp
HR
95.0000
1,449.00
137,655.00
4,515
Cuadrilla BB (Instalaciones)
Ins
95.0000
14,491.00
1,376,645.00
5,144
Transporte de materiales Tn
Ana
5.3000
1,560.00
8,268.00
16,097
Ins
und
8.0000
76,500.00
612,000.00
16,098
Ins
30.0000
11,500.00
345,000.00
16,099
Ins
und
20.0000
16,250.00
325,000.00
16,100
Ins
und
20.0000
169,000.00
3,380,000.00
55
und
66,652.15
Eqp
HR
1.2000
1,449.00
1,738.80
2,927
Ins
und
0.0200
57,107.00
1,142.14
2,938
Ins
und
0.0200
23,109.00
462.18
3,266
Ins
13.5000
1,000.00
13,500.00
3,534
Ins
4.5000
1,956.00
8,802.00
3,554
Ins
und
2.0000
350.00
700.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
14,491.00
17,389.20
13,555
Ins
4.5000
1,186.00
5,337.00
14,262
Cinta aislante
Ins
und
0.0100
3,383.00
33.83
16,101
Ins
und
1.0000
1,300.00
1,300.00
16,102
Ins
und
1.0000
425.00
425.00
16,103
Ins
und
1.0000
12,400.00
12,400.00
16,104
Ins
und
1.0000
3,400.00
3,400.00
16,105
Ins
und
1.0000
22.00
22.00
55
und
130,118.32
Fecha :
06/03/06
Pgina :
448
Nombre
Tipo U.M.
Eqp
2,927
Ins
2,938
Ins
und
3,265
Ins
3,561
Ins
und
4.0000
643.00
2,572.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7000
14,491.00
24,634.70
12,066
Ins
12.0000
2,710.00
32,520.00
13,555
Ins
12.0000
1,186.00
14,232.00
16,105
Ins
und
2.0000
22.00
44.00
16,106
Ins
und
1.0000
1,300.00
1,300.00
16,107
Ins
und
1.0000
15,000.00
15,000.00
16,108
Ins
und
6.0000
258.00
1,548.00
55
Cantidad
Vr.Unitario
Vr.Total
HR
1.7000
1,449.00
2,463.30
und
0.0200
57,107.00
1,142.14
0.0200
23,109.00
462.18
36.0000
950.00
34,200.00
und
90,322.66
Eqp
HR
1.0000
1,449.00
1,449.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,552
Ins
und
1.0000
1,426.00
1,426.00
3,553
Ins
und
2.0000
263.00
526.00
3,556
Ins
4.5000
1,120.00
5,040.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.0000
14,491.00
14,491.00
13,557
Ins
9.0000
1,474.00
13,266.00
16,114
Lmpara fluorescente 2 x 48 SL
Ins
und
1.0000
48,000.00
48,000.00
55
869
und
79,490.66
Eqp
HR
1.2000
1,449.00
1,738.80
2,927
Ins
und
0.0100
57,107.00
571.07
2,938
Ins
und
0.0100
23,109.00
231.09
3,266
Ins
6.0000
1,000.00
6,000.00
3,553
Ins
und
6.0000
263.00
1,578.00
3,556
Ins
6.0000
1,120.00
6,720.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.2000
14,491.00
17,389.20
13,555
Ins
6.0000
1,186.00
7,116.00
16,101
Ins
und
0.1700
1,300.00
221.00
16,105
Ins
und
3.0000
22.00
66.00
16,108
Ins
und
6.0000
258.00
1,548.00
16,109
Ins
und
1.0000
986.00
986.00
16,110
Ins
und
1.0000
560.00
560.00
16,111
Ins
0.1700
150.00
25.50
16,112
Ins
und
1.0000
1,740.00
1,740.00
16,113
Ins
und
1.0000
1,000.00
1,000.00
16,115
Ins
und
1.0000
32,000.00
32,000.00
55
Fecha :
06/03/06
Pgina :
449
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
251,920.48
Eqp
HR
3.5000
1,449.00
5,071.50
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
14,491.00
50,718.50
5,144
Transporte de materiales Tn
Ana
0.0330
1,560.00
51.48
Ins
und
1.0000
196,079.00
196,079.00
55
14,242
und
328,132.48
Eqp
HR
3.5000
1,449.00
5,071.50
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
14,491.00
50,718.50
5,144
Transporte de materiales Tn
Ana
0.0330
1,560.00
51.48
Ins
und
1.0000
272,291.00
272,291.00
55
14,244
und
171,068.48
Eqp
HR
3.5000
1,449.00
5,071.50
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
14,491.00
50,718.50
5,144
Transporte de materiales Tn
Ana
0.0330
1,560.00
51.48
Ins
und
1.0000
115,227.00
115,227.00
55
14,239
und
92,337.48
Eqp
HR
1.9000
1,449.00
2,753.10
4,515
Cuadrilla BB (Instalaciones)
Ins
1.9000
14,491.00
27,532.90
5,144
Transporte de materiales Tn
Ana
0.0330
1,560.00
51.48
Ins
und
1.0000
62,000.00
62,000.00
55
16,127
und
640,841.48
Eqp
HR
3.5000
1,449.00
5,071.50
4,515
Cuadrilla BB (Instalaciones)
Ins
3.5000
14,491.00
50,718.50
5,144
Transporte de materiales Tn
Ana
0.0330
1,560.00
51.48
Ins
und
1.0000
585,000.00
585,000.00
55
16,128
und
15,094.60
Eqp
HR
0.3500
1,449.00
507.15
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3500
14,491.00
5,071.85
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
16,116
Interruptor enchufable 1 x 15
Ins
und
1.0000
9,500.00
9,500.00
55
und
15,094.60
Fecha :
06/03/06
Pgina :
450
Nombre
Tipo U.M.
Eqp
4,515
Cuadrilla BB (Instalaciones)
Ins
5,144
Transporte de materiales Tn
Ana
16,117
Interruptor enchufable 1 x 20
Ins
und
55
Cantidad
Vr.Unitario
Vr.Total
HR
0.3500
1,449.00
507.15
0.3500
14,491.00
5,071.85
0.0100
1,560.00
15.60
1.0000
9,500.00
9,500.00
und
24,254.00
Eqp
HR
0.3600
1,449.00
521.64
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3600
14,491.00
5,216.76
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
und
1.0000
18,500.00
18,500.00
55
16,118
und
24,572.80
Eqp
HR
0.3800
1,449.00
550.62
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3800
14,491.00
5,506.58
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
16,119
Interruptor enchufable 2 x 20
Ins
und
1.0000
18,500.00
18,500.00
55
und
24,572.80
Eqp
HR
0.3800
1,449.00
550.62
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3800
14,491.00
5,506.58
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
und
1.0000
18,500.00
18,500.00
55
16,120
und
61,391.60
Eqp
HR
0.4000
1,449.00
579.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
14,491.00
5,796.40
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
und
1.0000
55,000.00
55,000.00
55
16,121
und
61,391.60
Eqp
HR
0.4000
1,449.00
579.60
4,515
Cuadrilla BB (Instalaciones)
Ins
0.4000
14,491.00
5,796.40
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
und
1.0000
55,000.00
55,000.00
55
16,122
und
61,391.60
Eqp
HR
0.4000
1,449.00
579.60
Cuadrilla BB (Instalaciones)
Ins
0.4000
14,491.00
5,796.40
Fecha :
06/03/06
Pgina :
451
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
Ins
Cantidad
Vr.Unitario
Vr.Total
0.0100
1,560.00
15.60
und
1.0000
55,000.00
55,000.00
und
20,413.40
Eqp
HR
0.3700
1,449.00
536.13
4,515
Cuadrilla BB (Instalaciones)
Ins
0.3700
14,491.00
5,361.67
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
und
1.0000
14,500.00
14,500.00
55
16,124
und
24,079.60
Eqp
HR
0.6000
1,449.00
869.40
4,515
Cuadrilla BB (Instalaciones)
Ins
0.6000
14,491.00
8,694.60
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
und
1.0000
14,500.00
14,500.00
55
16,125
und
105,831.60
Eqp
HR
1.4000
1,449.00
2,028.60
4,515
Cuadrilla BB (Instalaciones)
Ins
1.4000
14,491.00
20,287.40
5,144
Transporte de materiales Tn
Ana
0.0100
1,560.00
15.60
Ins
und
1.0000
83,500.00
83,500.00
55
16,126
42,854.30
Eqp
HR
0.1000
1,317.00
131.70
1,539
Ana
0.0030
227,455.54
682.37
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
3,797
Ins
lb
0.0100
2,061.00
20.61
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,053
Ana
0.1000
263,311.27
26,331.13
5,061
Formaleta (1 uso)
Ana
0.1667
28,743.43
4,791.53
17
315,504.02
Compactador Vibratorio
Eqp
HR
0.0370
89,785.00
3,322.05
Eqp
HR
0.0370
120,000.00
4,440.00
Compactador Neumatico
Eqp
HR
0.0370
80,000.00
2,960.00
Eqp
HR
0.0370
5,195.00
192.22
14,621
Ins
0.0370
51,950.00
1,922.15
16,129
Ins
1.2000
252,223.00
302,667.60
24
110
625,342.28
Fecha :
06/03/06
Pgina :
452
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Vibrador de concretos
Eqp
HR
18.0000
1,317.00
23,706.00
HR
1.5000
4,375.00
1,848
6,562.50
Ins
2,197
0.3300
2,667.00
880.11
Repisa Ordinario 3 M
Ins
1.0000
1,500.00
1,500.00
4,005
Ins
sec
30.0000
500.00
15,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
18.0000
13,173.00
237,114.00
5,053
Ana
1.0000
263,311.27
263,311.27
5,061
Formaleta (1 uso)
Ana
2.6667
28,743.43
76,650.10
Ins
lb
0.3000
2,061.00
618.30
14,124
161,759.25
Compactador Vibratorio
Eqp
HR
0.0833
89,785.00
7,479.09
Motoniveladora
Eqp
HR
0.0833
112,010.00
9,330.43
Camion Irrigador
Eqp
HR
0.0833
62,500.00
5,206.25
11
Carrotanque de Agua
Eqp
HR
0.0833
40,000.00
3,332.00
98
Eqp
HR
0.2800
1,939.00
542.92
3,684
Ins
95.0000
10.00
950.00
4,426
Ins
0.0800
14,113.00
1,129.04
5,143
Transporte de materiales m3
Ana
0.0800
11,361.00
908.88
5,144
Transporte de materiales Tn
Ana
0.1600
1,560.00
249.60
14,777
Ins
1.3000
29,348.00
38,152.40
14,944
Cuadrilla A-4
Ins
0.2800
19,388.00
5,428.64
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00
16,220
Crudo de Castilla
Ins
gal
25.0000
3,250.00
81,250.00
und
32,289.36
17
Eqp
HR
0.5000
1,317.00
658.50
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
Soldador
Ins
0.5000
6,058.00
3,029.00
1,717
Ins
kg
0.2000
6,901.00
1,380.20
2,458
Ins
0.4000
8,463.00
3,385.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,144
Transporte de materiales Tn
Ana
0.0800
1,560.00
124.80
14,742
Lamina HR 1/4"
Ins
0.0200
153,350.00
3,067.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
16,223
Ins
0.3000
34,312.00
10,293.60
519
213,527.93
28
Grua
Eqp
HR
0.1920
37,450.00
7,190.40
42
Motosoldador Diesel
Eqp
HR
0.3840
14,833.00
5,695.87
Fecha :
06/03/06
Pgina :
453
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.2880
5,000.00
1,440.00
HR
0.2304
4,350.00
45
Cilindro
1,002.24
Eqp
HR
48
0.2880
41.00
11.81
Eqp
HR
1.1520
2,893.00
3,332.74
1,717
Ins
kg
0.5700
6,901.00
3,933.57
2,475
Ins
4.4000
18,839.00
82,891.60
2,502
Ins
gal
0.2900
29,423.00
8,532.67
3,837
Esmalte Sintetico
Ins
gal
0.1400
41,531.00
5,814.34
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
14,744
Ins
und
0.2100
6,200.00
1,302.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
1.1520
28,926.00
33,322.75
16,224
Ins
8.5200
6,608.00
56,300.16
232,666.77
17
Eqp
HR
4.7000
1,317.00
6,189.90
49
Vibrador de concretos
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Cuadrilla AA (Albaileria)
Ins
4.7004
13,173.00
61,918.37
5,054
Ana
0.6000
241,630.58
144,978.35
5,063
Ana
0.4200
43,494.41
18,267.65
98,703.76
17
Eqp
HR
0.6600
1,317.00
869.22
49
Vibrador de concretos
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,053
Ana
0.2800
263,311.27
73,727.16
5,066
Ana
kg
4.4700
3,108.21
13,893.70
und
25,034.86
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
22,654.00
22,654.00
15,028
und
319.80
21,535.53
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1143
14,491.00
1,656.32
15,027
Ins
und
1.0000
19,430.00
19,430.00
319.80
Fecha :
06/03/06
Pgina :
454
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
8,643.31
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1000
14,491.00
1,449.10
Ins
und
1.0000
6,745.00
6,745.00
15,026
und
319.80
5,854.46
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0889
14,491.00
1,288.25
15,025
Ins
und
1.0000
4,117.00
4,117.00
und
319.80
3,873.35
2,927
Ins
und
0.0056
57,107.00
319.80
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0842
14,491.00
1,220.14
15,024
Ins
und
1.0000
2,204.00
2,204.00
und
2,755.49
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
14,491.00
1,159.28
Ins
und
1.0000
1,147.00
1,147.00
15,023
und
319.80
2,139.42
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0762
14,491.00
1,104.21
15,022
Ins
und
1.0000
586.00
586.00
und
319.80
1,920.42
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0762
14,491.00
1,104.21
15,021
Ins
und
1.0000
367.00
367.00
und
319.80
2,157.42
Fecha :
06/03/06
Pgina :
455
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0056
57,107.00
319.80
und
0.0056
23,109.00
4,515
Cuadrilla BB (Instalaciones)
129.41
Ins
15,030
0.0762
14,491.00
1,104.21
Ins
und
1.0000
604.00
604.00
und
2,522.42
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0762
14,491.00
1,104.21
15,031
Ins
und
1.0000
969.00
969.00
und
319.80
3,452.49
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0800
14,491.00
1,159.28
Ins
und
1.0000
1,844.00
1,844.00
15,032
und
319.80
5,003.35
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0842
14,491.00
1,220.14
15,033
Ins
und
1.0000
3,334.00
3,334.00
und
319.80
6,206.46
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.0889
14,491.00
1,288.25
15,034
Ins
und
1.0000
4,469.00
4,469.00
und
319.80
9,292.31
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1000
14,491.00
1,449.10
Ins
und
1.0000
7,394.00
7,394.00
15,035
und
319.80
22,942.53
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1143
14,491.00
1,656.32
319.80
Fecha :
06/03/06
Pgina :
456
Nombre
Tipo U.M.
15,036
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
20,837.00
20,837.00
und
26,179.86
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1333
14,491.00
1,931.65
Ins
und
1.0000
23,799.00
23,799.00
15,037
und
319.80
53,658.71
2,927
Ins
und
0.0056
57,107.00
2,938
Ins
und
0.0056
23,109.00
129.41
4,515
Cuadrilla BB (Instalaciones)
Ins
0.1778
14,491.00
2,576.50
Ins
und
1.0000
50,633.00
50,633.00
15,038
319.80
56,186.31
17
Eqp
HR
0.7200
1,317.00
948.24
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7200
13,173.00
9,484.56
5,053
Ana
0.1200
263,311.27
31,597.35
5,061
Formaleta (1 uso)
Ana
0.2500
28,743.43
7,185.86
8,194
Ins
kg
1.8000
2,371.00
4,267.80
31,618.57
Eqp
HR
0.8500
1,317.00
1,119.45
Cemento gris
Ins
kg
9.4100
367.00
3,453.47
3,684
Ins
6.4800
10.00
64.80
4,426
Ins
0.0400
14,113.00
564.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.8500
13,173.00
11,197.05
Ins
1.0300
14,776.00
15,219.28
17
804
15,568
14,513.15
14
Retroexcavadora de orugas
Eqp
HR
0.0500
114,031.00
19
Eqp
HR
0.0500
659.00
32.95
58
Eqp
HR
0.7000
11,600.00
8,120.00
Cuadrilla AA (Albaileria)
Ins
0.0500
13,173.00
658.65
4,489
5,701.55
28,276.80
No incluye entramado
830
Ins
und
1.3000
350.00
455.00
Fecha :
06/03/06
Pgina :
457
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,067
Ins
und
4,489
Cuadrilla AA (Albaileria)
0.6500
31,745.00
20,634.25
Ins
0.5400
13,173.00
13,641
7,113.42
Seccin de Andamio
Ins
mes
0.0023
17,120.00
14,786
39.38
Ins
0.0140
2,482.00
34.75
1,449.00
Eqp
HR
0.1000
1,317.00
131.70
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
und
2,013.63
Cuadrilla BB (Instalaciones)
Ins
0.0900
14,491.00
14,020
Cinta teflon
Ins
rl
0.0900
1,000.00
90.00
16,265
Ins
und
1.0000
619.44
619.44
4,515
und
1,304.19
2,179.87
Cuadrilla BB (Instalaciones)
Ins
0.0900
14,491.00
14,020
Cinta teflon
Ins
rl
0.0950
1,000.00
95.00
16,266
Ins
und
1.0000
780.68
780.68
4,515
und
1,304.19
2,553.13
Cuadrilla BB (Instalaciones)
Ins
0.0950
14,491.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
16,267
Ins
und
1.0000
1,076.48
1,076.48
4,515
und
1,376.65
3,127.45
Cuadrilla BB (Instalaciones)
Ins
0.0950
14,491.00
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
16,268
Ins
und
1.0000
1,600.80
1,600.80
4,515
und
1,376.65
3,830.25
Cuadrilla BB (Instalaciones)
Ins
0.0950
14,491.00
14,020
Cinta teflon
Ins
rl
0.1800
1,000.00
180.00
16,269
Ins
und
1.0000
2,273.60
2,273.60
4,515
und
1,376.65
4,703.38
Cuadrilla BB (Instalaciones)
Ins
0.1000
14,491.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
16,270
Ins
und
1.0000
3,054.28
3,054.28
4,515
Cuadrilla BB (Instalaciones)
und
Ins
1,449.10
9,017.09
0.1500
14,491.00
2,173.65
Fecha :
06/03/06
Pgina :
458
Nombre
Tipo U.M.
14,020
Cinta teflon
Ins
16,271
Ins
Cantidad
Vr.Unitario
rl
0.2500
1,000.00
250.00
und
1.0000
6,593.44
6,593.44
und
Vr.Total
9,834.80
Cuadrilla BB (Instalaciones)
Ins
0.1600
14,491.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,272
Ins
und
1.0000
7,266.24
7,266.24
4,515
und
2,318.56
15,960.70
Cuadrilla BB (Instalaciones)
Ins
0.1800
14,491.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
16,273
Ins
und
1.0000
13,052.32
13,052.32
4,515
12,336.10
17
Eqp
HR
0.6400
41
Eqp
HR
Cuadrilla AA (Albaileria)
Ins
4,489
2,608.38
1,317.00
842.88
0.7000
4,375.00
3,062.50
0.6400
13,173.00
8,430.72
23,955.88
17
Eqp
HR
0.8889
1,317.00
1,170.68
49
Vibrador de concretos
Eqp
HR
0.1500
4,375.00
656.25
1,870
Alambre Negro No 18
Ins
kg
0.1500
2,988.00
448.20
2,197
Repisa Ordinario 3 M
Ins
0.3000
1,500.00
450.00
3,797
Ins
lb
0.2000
2,061.00
412.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.8889
13,173.00
11,709.48
4,867
Paral telescopico 2 a 4 ml
Ins
1.0000
340.00
340.00
5,053
Ana
0.0240
263,311.27
6,319.47
5,144
Transporte de materiales Tn
Ana
0.0600
1,560.00
93.60
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
14,778
Ins
0.3000
5,000.00
1,500.00
63,021.54
Eqp
HR
1.9000
1,317.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
2,988.00
717.12
1,901
Ins
kg
6.3800
2,383.00
15,203.54
2,196
Ins
1.0000
2,833.00
2,833.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
3,797
Ins
lb
0.2000
2,061.00
412.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.9000
13,173.00
25,028.70
5,053
Ana
0.0480
263,311.27
12,638.94
17
2,502.30
Fecha :
06/03/06
Pgina :
459
Nombre
Tipo U.M.
Transporte de materiales Tn
Ana
Cantidad
Vr.Unitario
Vr.Total
0.1820
1,560.00
283.92
47,818.00
Eqp
HR
1.9000
1,317.00
2,502.30
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
2,988.00
717.12
2,196
Ins
1.0000
2,833.00
2,833.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
3,797
Ins
lb
0.2000
2,061.00
412.20
4,489
Cuadrilla AA (Albaileria)
Ins
1.9000
13,173.00
25,028.70
5,053
Ana
0.0480
263,311.27
12,638.94
5,144
Transporte de materiales Tn
Ana
0.1820
1,560.00
283.92
17
74,534.72
Sub-Contrato Instalacion
Esp
20.0000
62,112.27
12,422.45
Eqp
HR
1.4300
1,581.00
2,260.83
3,832
Ins
gal
0.0400
40,650.00
1,626.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.4300
15,808.00
22,605.44
16,295
Ins
1.0000
35,620.00
35,620.00
6
56
79,334.72
Sub-Contrato Instalacion
Esp
20.0000
66,112.27
13,222.45
Eqp
HR
1.4300
1,581.00
2,260.83
3,832
Ins
gal
0.0400
40,650.00
1,626.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.4300
15,808.00
22,605.44
16,296
Ins
1.0000
39,620.00
39,620.00
6
56
77,497.15
Eqp
HR
1.0000
1,317.00
1,317.00
1,540
Ana
0.0460
196,024.95
9,017.15
2,075
Ins
und
55.0000
950.00
52,250.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
Ins
kg
0.3000
5,800.00
1,740.00
17
14,122
62,897.68
Eqp
HR
1.9000
1,317.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
2,988.00
1,015.92
2,196
Ins
1.1400
2,833.00
3,229.62
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
17
2,502.30
Fecha :
06/03/06
Pgina :
460
Nombre
Tipo U.M.
3,797
Ins
lb
2.0000
2,061.00
4,122.00
4,489
Cuadrilla AA (Albaileria)
Ins
1.9000
13,173.00
25,028.70
5,053
Ana
0.0700
263,311.27
18,431.79
5,144
Transporte de materiales Tn
Ana
0.0820
1,560.00
127.92
Durmiente ordinario 3 M
Ins
3.8300
767.00
2,937.61
13,326
Cantidad
Vr.Unitario
Vr.Total
7,124.08
2,902
Ins
0.1545
25,380.00
3,684
Ins
0.4275
10.00
4.28
4,426
Ins
0.0030
14,113.00
42.34
4,489
Cuadrilla AA (Albaileria)
Ins
0.1575
13,173.00
2,074.75
Color mineral
Ins
kg
0.1545
7,000.00
1,081.50
13,381
3,921.21
2,125.93
Eqp
HR
0.0600
1,317.00
79.02
Cemento gris
Ins
kg
2.8500
367.00
1,045.95
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0075
14,113.00
105.85
4,489
Cuadrilla AA (Albaileria)
Ins
0.0600
13,173.00
790.38
5,143
Transporte de materiales m3
Ana
0.0075
11,361.00
85.21
5,144
Transporte de materiales Tn
Ana
0.0029
1,560.00
4.52
17
804
16,030.00
17
Eqp
HR
1.0000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0350
44,000.00
1,540.00
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
4,489
1,317.00
56,563.50
21
Volqueta (6 M3)
Eqp
HR
0.0410
44,000.00
1,804.00
51
Eqp
HR
1.0000
35,000.00
35,000.00
Cuadrilla AA (Albaileria)
Ins
1.5000
13,173.00
19,759.50
4,489
540,254.12
17
Eqp
HR
13.5000
1,317.00
17,779.50
49
Vibrador de concretos
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Repisa Ordinario 3 M
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,061.00
6,183.00
4,489
Cuadrilla AA (Albaileria)
Ins
13.5000
13,173.00
177,835.50
4,867
Paral telescopico 2 a 4 ml
Ins
14.0000
340.00
4,760.00
5,058
Ana
1.0000
304,782.12
304,782.12
13,641
Seccin de Andamio
Ins
mes
0.2000
17,120.00
3,424.00
14,778
Ins
2.6400
5,000.00
13,200.00
Fecha :
06/03/06
Pgina :
461
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
7,163.49
Eqp
HR
0.2500
1,317.00
329.25
804
Cemento gris
Ins
kg
1.2700
367.00
466.09
829
Cemento blanco
Ins
kg
0.3000
850.00
255.00
3,684
Ins
1.5000
10.00
15.00
4,426
Ins
0.0150
14,113.00
211.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,144
Transporte de materiales Tn
Ana
0.1000
1,560.00
156.00
Ins
0.1000
24,372.00
2,437.20
17
15,909
48,179.53
17
Eqp
HR
0.6800
1,317.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
13,173.00
8,957.64
5,059
Ana
0.1000
284,379.71
28,437.97
5,061
Formaleta (1 uso)
Ana
0.2500
28,743.43
7,185.86
895.56
2,898.00
Eqp
HR
0.2000
1,317.00
263.40
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
299,963.30
Eqp
HR
7.2500
1,317.00
9,548.25
4,489
Cuadrilla AA (Albaileria)
Ins
7.2500
13,173.00
95,504.25
5,054
Ana
0.6000
241,630.58
144,978.35
5,061
Formaleta (1 uso)
Ana
1.1319
28,743.43
32,534.69
5,063
Ana
0.4000
43,494.41
17,397.76
17
Volqueta 6 M3
m-km
Ins
m-km
801.00
1.2500
640.80
801.00
1,880.34
12
Eqp
HR
0.0041
42,000.00
19
Eqp
HR
0.0041
659.00
2.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.0041
13,173.00
54.01
8,108
Topografo
Ins
0.0041
6,866.00
28.15
8,109
Cadenero
Ins
0.0082
4,443.00
36.43
172.20
Fecha :
06/03/06
Pgina :
462
Nombre
Tipo U.M.
Ins
gal
Cantidad
Vr.Unitario
Vr.Total
0.0213
74,500.00
1,586.85
45,040.07
Instalada
48
Eqp
HR
0.8000
2,893.00
74
Eqp
HR
0.1500
5,313.00
796.95
1,717
Ins
kg
0.1800
6,901.00
1,242.18
2,502
Ins
gal
0.0700
29,423.00
2,059.61
3,838
Ins
gal
0.0700
50,506.00
3,535.42
13,154
Ins
0.5000
4,126.00
2,063.00
14,752
Ins
0.8000
28,926.00
23,140.80
16,312
Ins
und
0.2450
40,358.00
9,887.71
2,314.40
69,135.33
Instalada
48
Eqp
HR
1.0000
2,893.00
2,893.00
74
Eqp
HR
0.2500
5,313.00
1,328.25
1,717
Ins
kg
0.2800
6,901.00
1,932.28
2,502
Ins
gal
0.1000
29,423.00
2,942.30
3,838
Ins
gal
0.1000
50,506.00
5,050.60
13,154
Ins
0.7500
4,126.00
3,094.50
14,752
Ins
1.0000
28,926.00
28,926.00
16,313
Ins
und
0.3500
65,624.00
22,968.40
88,473.59
Instalada
48
Eqp
HR
1.2000
2,893.00
3,471.60
74
Eqp
HR
0.3000
5,313.00
1,593.90
1,717
Ins
kg
0.4000
6,901.00
2,760.40
2,502
Ins
gal
0.1100
29,423.00
3,236.53
3,838
Ins
gal
0.1100
50,506.00
5,555.66
13,154
Ins
1.0500
4,126.00
4,332.30
14,752
Ins
1.2000
28,926.00
34,711.20
16,313
Ins
und
0.5000
65,624.00
32,812.00
28,697.99
Eqp
HR
1.3350
1,317.00
1,758.20
804
Cemento gris
Ins
kg
2.9000
367.00
1,064.30
829
Cemento blanco
Ins
kg
2.3000
850.00
1,955.00
3,684
Ins
0.8000
10.00
8.00
4,426
Ins
0.0125
14,113.00
176.41
4,489
Cuadrilla AA (Albaileria)
Ins
1.3350
13,173.00
17,585.96
5,143
Transporte de materiales m3
Ana
0.0125
11,361.00
142.01
5,144
Transporte de materiales Tn
Ana
0.0052
1,560.00
8.11
15,874
Ins
2.0000
1,000.00
2,000.00
16,314
Granito No.2
Ins
bt
0.4000
10,000.00
4,000.00
17
Fecha :
06/03/06
Pgina :
463
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
39,024.50
Eqp
HR
0.1050
8,750.00
918.75
Eqp
HR
0.7500
2,893.00
2,169.75
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,901
Ins
kg
1.5000
2,383.00
3,574.50
2,502
Ins
gal
0.0500
29,423.00
1,471.15
5,144
Transporte de materiales Tn
Ana
0.0050
1,560.00
7.80
8,194
Ins
kg
3.5500
2,371.00
8,417.05
14,752
Ins
0.7500
28,926.00
21,694.50
14,795
Ins
kg
0.1200
5,800.00
696.00
8
48
und
716,270.42
Eqp
HR
6.0000
1,449.00
8,694.00
1,500
Cheque de 1/2``
Ins
und
1.0000
11,000.00
11,000.00
2,927
Ins
und
0.0600
57,107.00
3,426.42
4,515
Cuadrilla BB (Instalaciones)
Ins
6.0000
14,491.00
86,946.00
5,143
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,757
Ins
und
1.0000
22,000.00
22,000.00
14,993
Ins
4.0000
1,625.00
6,500.00
14,994
Ins
2.0000
4,289.00
8,578.00
15,021
Ins
und
3.0000
367.00
1,101.00
15,023
Ins
und
2.0000
1,147.00
2,294.00
15,039
Ins
und
2.0000
235.00
470.00
15,041
Ins
und
1.0000
606.00
606.00
15,048
Ins
und
4.0000
211.00
844.00
15,050
Ins
und
1.0000
804.00
804.00
15,091
Ins
und
1.0000
706.00
706.00
15,543
Ins
und
1.0000
10,000.00
10,000.00
16,234
Ins
und
1.0000
503,440.00
503,440.00
55
135,107.95
Eqp
HR
0.8600
1,449.00
1,246.14
4,515
Cuadrilla BB (Instalaciones)
Ins
0.8600
14,491.00
12,462.26
5,138
Ana
0.0250
31,443.30
786.08
5,144
Transporte de materiales Tn
Ana
0.0250
1,560.00
39.00
13,735
Ins
und
0.1350
214,000.00
28,890.00
16,315
Ins
und
0.1315
183,000.00
24,064.50
16,316
Ins
und
0.3944
89,145.00
35,158.79
16,317
Ins
und
0.2600
38,800.00
10,088.00
16,318
Ins
und
0.3940
17,920.00
7,060.48
16,319
Captafaro DVC
Ins
und
0.3940
6,800.00
2,679.20
55
Fecha :
06/03/06
Pgina :
464
Nombre
Tipo U.M.
16,320
Ins
16,321
Ins
Cantidad
Vr.Unitario
Vr.Total
und
3.5000
3,300.00
11,550.00
und
0.3940
2,750.00
1,083.50
17
Eqp
HR
57
Eqp
HR
3,684
Ins
4,489
Cuadrilla AA (Albaileria)
Ins
Ins
16,322
8,898.00
0.2000
1,317.00
263.40
0.1200
45,000.00
5,400.00
60.0000
10.00
600.00
0.2000
13,173.00
2,634.60
0.0000
18,794.00
0.00
390,427.86
Eqp
HR
2.0000
8,750.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
48
Eqp
HR
4.0000
2,893.00
11,572.00
2,457
Ins
33.0000
6,649.00
219,417.00
2,502
Ins
gal
0.1500
29,423.00
4,413.45
2,934
Ins
kg
1.5000
6,856.00
10,284.00
3,837
Esmalte Sintetico
Ins
gal
0.1500
41,531.00
6,229.65
5,144
Transporte de materiales Tn
Ana
0.0210
1,560.00
32.76
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,752
Ins
4.0000
28,926.00
115,704.00
vj
Ins
vj
17,500.00
30,000.00
1.0000
30,000.00
30,000.00
37,275.31
Eqp
HR
0.6600
1,317.00
869.22
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
2,061.00
20.61
4,489
Cuadrilla AA (Albaileria)
Ins
0.6600
13,173.00
8,694.18
5,053
Ana
0.1000
263,311.27
26,331.13
17
kg
7,256.48
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
4,350.00
130.50
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Grua Telescopica
Eqp
HR
0.0013
579,600.00
753.48
67
Eqp
HR
0.0300
3,983.00
119.49
Ins
kg
0.0200
6,901.00
138.02
1,717
Fecha :
06/03/06
Pgina :
465
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1.56
5,144
Transporte de materiales Tn
Ana
0.0010
1,560.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,988
Ins
0.0367
39,831.00
1,461.80
16,346
Ins
kg
1.0000
3,916.00
3,916.00
und
1,155,177.46
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
2.0000
2,893.00
5,786.00
74
Eqp
HR
1.0000
5,313.00
5,313.00
1,717
Ins
kg
1.5000
6,901.00
10,351.50
1,066,950.00
8,194
Ins
kg
450.0000
2,371.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
28,926.00
57,852.00
20,631.76
Compactador Vibratorio
Eqp
HR
0.0278
89,785.00
2,496.02
Motoniveladora
Eqp
HR
0.0278
112,010.00
3,113.88
11
Carrotanque de Agua
Eqp
HR
0.0278
40,000.00
1,112.00
14
Retroexcavadora de orugas
Eqp
HR
0.0333
114,031.00
3,797.23
21
Volqueta (6 M3)
Eqp
HR
0.0667
44,000.00
2,934.80
5,143
Transporte de materiales m3
Ana
0.2000
11,361.00
2,272.20
6,618
Ana
und
0.0008
1,155,177.46
924.14
8,144
Oficial de Construccion
Ins
0.0278
8,327.00
231.49
arcilla
Ins
0.2000
18,750.00
3,750.00
14,256
und
8,685,692.88
14
Retroexcavadora de orugas
Eqp
HR
16.0000
114,031.00
17
Eqp
HR
20.0000
1,317.00
26,340.00
21
Volqueta (6 M3)
Eqp
HR
12.0000
44,000.00
528,000.00
4,489
Cuadrilla AA (Albaileria)
Ins
20.0000
13,173.00
263,460.00
5,144
Transporte de materiales Tn
Ana
1.2380
1,560.00
1,931.28
15,528
Ins
0.0000
4,500.00
0.00
16,349
Ins
34.4000
175,624.00
6,041,465.60
1,824,496.00
252,487.66
14
Retroexcavadora de orugas
Eqp
HR
0.4651
114,031.00
53,035.82
17
Eqp
HR
0.5814
1,317.00
765.70
Fecha :
06/03/06
Pgina :
466
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Volqueta (6 M3)
Eqp
HR
0.3488
44,000.00
15,347.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.5814
13,173.00
7,658.78
5,144
Transporte de materiales Tn
Ana
0.0360
1,560.00
56.16
15,528
Ins
0.0000
4,500.00
0.00
16,349
Ins
1.0000
175,624.00
175,624.00
21
202,929.06
14
Retroexcavadora de orugas
Eqp
HR
0.3224
114,031.00
17
Eqp
HR
0.4030
1,317.00
530.75
21
Volqueta (6 M3)
Eqp
HR
0.2418
44,000.00
10,639.20
4,489
Cuadrilla AA (Albaileria)
Ins
0.4030
13,173.00
5,308.72
5,144
Transporte de materiales Tn
Ana
0.0300
1,560.00
46.80
15,528
Ins
0.0000
4,500.00
0.00
16,350
Ins
1.0000
149,640.00
149,640.00
36,763.59
40,384.87
Eqp
HR
0.2000
1,317.00
263.40
4,489
Cuadrilla AA (Albaileria)
Ins
0.2000
13,173.00
2,634.60
5,144
Transporte de materiales Tn
Ana
0.0045
1,560.00
7.02
8,194
Ins
kg
0.3500
2,371.00
829.85
15,528
Ins
0.0000
4,500.00
0.00
16,351
Ins
1.0000
36,650.00
36,650.00
17
13,061.17
Eqp
HR
0.2283
1,802.00
411.40
3,904
Ana
0.0270
14,724.51
397.56
5,111
Ana
0.0000
20,471.36
0.00
5,144
Transporte de materiales Tn
Ana
0.0240
1,560.00
37.44
8,146
Ins
und
0.5000
12,000.00
6,000.00
13,850
Ins
kg
0.0500
4,916.00
245.80
14,669
Ins
0.2283
18,020.00
4,113.97
15,655
Ins
5.3000
350.00
1,855.00
69
27,770.86
Eqp
HR
0.2000
1,515.00
1,792
Ins
und
0.0050
1,691.00
8.46
5,066
Cuadrilla CC (Pintura)
Ins
0.2000
15,149.00
3,029.80
Ins
bt
0.1200
203,580.00
24,429.60
61
16,357
und
Eqp
HR
303.00
537,522.90
2.5000
1,449.00
3,622.50
Fecha :
06/03/06
Pgina :
467
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,927
Ins
4,515
Cuadrilla BB (Instalaciones)
Ins
13,607
Esp
13,941
14,999
15,053
und
0.0500
57,107.00
2,855.35
2.5000
14,491.00
36,227.50
38.0000
389,509.35
148,013.55
Ins
und
1.0000
120,000.00
120,000.00
Ins
20.0000
10,776.00
215,520.00
Ins
und
4.0000
2,821.00
11,284.00
und
Vr.Total
17,858.62
2,927
Ins
und
0.0050
57,107.00
2,938
Ins
und
0.0030
23,109.00
69.33
4,515
Cuadrilla BB (Instalaciones)
Ins
0.2667
14,491.00
3,864.75
Ins
und
1.0000
13,639.00
13,639.00
15,423
285.54
45,812.43
17
Eqp
HR
0.6800
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1000
4,375.00
437.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,198
Durmiente ordinario 4 M
Ins
0.1000
3,500.00
350.00
3,804
Ins
lb
0.1600
2,216.00
354.56
4,489
Cuadrilla AA (Albaileria)
Ins
0.6800
13,173.00
8,957.64
5,053
Ana
0.1100
263,311.27
28,964.24
5,822
Ana
0.2500
14,397.32
3,599.33
Seccin de Andamio
Ins
mes
0.0300
17,120.00
513.60
13,641
895.56
70,074.50
17
Eqp
HR
1.5000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.1500
4,375.00
656.25
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
1,717
Ins
kg
0.1300
6,901.00
897.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.6700
13,173.00
8,825.91
5,053
Ana
0.0750
263,311.27
19,748.35
5,061
Formaleta (1 uso)
Ana
0.2500
28,743.43
7,185.86
Corpalosa 0.70 mm
Ins
1.1000
26,405.00
29,045.50
14,981
und
1,975.50
1,191,780.00
Eqp
HR
23.0000
1,449.00
33,327.00
4,515
Cuadrilla BB (Instalaciones)
Ins
23.0000
14,491.00
333,293.00
5,144
Transporte de materiales Tn
Ana
1.0000
1,560.00
1,560.00
16,376
Ins
und
1.0000
725,000.00
725,000.00
16,377
Ins
und
1.0000
29,000.00
29,000.00
16,378
Ins
und
1.0000
69,600.00
69,600.00
55
Fecha :
06/03/06
Pgina :
468
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
180,763.26
Eqp
HR
1.1000
1,449.00
2,927
Ins
und
0.0900
57,107.00
5,139.63
3,654
Ins
und
1.3700
7,526.00
10,310.62
4,515
Cuadrilla BB (Instalaciones)
Ins
1.1000
14,491.00
15,940.10
5,144
Transporte de materiales Tn
Ana
0.0036
1,560.00
5.62
13,607
Esp
38.0000
130,987.87
49,775.39
15,439
Ins
6.0000
16,333.00
97,998.00
55
%
m
und
1,593.90
1,798,131.00
Eqp
HR
8.0000
1,449.00
11,592.00
2,927
Ins
und
0.1000
57,107.00
5,710.70
2,938
Ins
und
0.2500
23,109.00
5,777.25
3,654
Ins
und
2.0000
7,526.00
15,052.00
4,515
Cuadrilla BB (Instalaciones)
Ins
8.0000
14,491.00
115,928.00
14,792
Ins
und
1.0000
1,884.00
1,884.00
15,437
Ins
0.5500
6,616.00
3,638.80
15,439
Ins
1.2500
16,333.00
20,416.25
15,454
Ins
und
2.0000
8,462.00
16,924.00
15,487
Ins
und
2.0000
14,594.00
29,188.00
15,494
Ins
und
2.0000
15,810.00
31,620.00
16,379
Ins
und
1.0000
1,540,400.00
1,540,400.00
55
und
527,482.81
Sub-Contrato Instalacion
Esp
25.0000
421,986.25
105,496.56
3,304
Ins
und
1.0000
4,645.00
4,645.00
4,515
Cuadrilla BB (Instalaciones)
Ins
1.7500
14,491.00
25,359.25
5,144
Transporte de materiales Tn
Ana
2.0000
1,560.00
3,120.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,892
Ins
und
1.0000
1,800.00
1,800.00
15,893
Ins
18.0000
1,786.00
32,148.00
15,894
Ins
18.0000
9,038.00
162,684.00
15,895
Ins
und
1.0000
10,000.00
10,000.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Ins
und
1.0000
125,000.00
125,000.00
15,899
Loctigas F/media 36 ml
Ins
und
0.0600
13,000.00
780.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
61,957.44
17
Eqp
HR
2.0000
1,317.00
49
Vibrador de concretos
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,634.00
Fecha :
06/03/06
Pgina :
469
Nombre
Tipo U.M.
4,489
Cuadrilla AA (Albaileria)
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
0.2500
28,743.43
7,185.86
Ins
und
0.0710
176,854.00
12,556.63
13,904
Cantidad
Vr.Unitario
Vr.Total
2.0000
13,173.00
26,346.00
0.0400
263,311.27
10,532.45
128,781.87
Sub-Contrato Ornamentacion
Esp
50.0000
85,854.58
42,927.29
Eqp
HR
0.8000
1,581.00
1,264.80
1,519
Ins
und
1.7500
2,500.00
4,375.00
1,990
Disolvente Thinner
Ins
gal
0.2500
12,440.00
3,110.00
2,154
Ins
und
0.5500
80,000.00
44,000.00
2,474
Ins
1.0500
2,700.00
2,835.00
2,502
Ins
gal
0.2300
29,423.00
6,767.29
3,837
Esmalte Sintetico
Ins
gal
0.2300
41,531.00
9,552.13
5,064
Cuadrilla DD (Carpinteria)
Ins
0.8000
15,808.00
12,646.40
5,144
Transporte de materiales Tn
Ana
0.2410
1,560.00
375.96
Ins
kg
0.1600
5,800.00
928.00
7
56
14,795
und
102,977.61
Eqp
HR
1.8000
1,317.00
2,370.60
Ana
1.0000
61,117.87
61,117.87
1,870
Alambre Negro No 18
Ins
kg
0.1200
2,988.00
358.56
2,200
Ins
0.1100
3,600.00
396.00
3,797
Ins
lb
0.0100
2,061.00
20.61
4,489
Cuadrilla AA (Albaileria)
Ins
1.8000
13,173.00
23,711.40
5,053
Ana
0.0300
263,311.27
7,899.34
8,194
Ins
kg
2.9700
2,371.00
7,041.87
Durmiente ordinario 3 M
Ins
0.0800
767.00
61.36
17
618
13,326
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0160
81,260.00
1,300.16
Ins
1.0000
18,560.00
18,560.00
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
31,221.16
22,661.16
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0160
81,260.00
1,300.16
Transporte de materiales m3
Ana
1.0000
11,361.00
11,361.00
Recebo comun
Ins
1.0000
10,000.00
10,000.00
und
44,838.00
Fecha :
06/03/06
Pgina :
470
Nombre
Tipo U.M.
Eqp
HR
0.7500
725.00
543.75
Cuadrilla BB (Instalaciones)
Ins
0.7500
14,491.00
10,868.25
13,952
Manometro 0 - 80 Psi
Ins
und
1.0000
33,176.00
33,176.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
109
4,515
Cantidad
Vr.Unitario
240,261.92
Sub-Contrato Instalacion
Esp
22.0000
196,936.00
43,325.92
Transporte de materiales Tn
Ana
0.6000
1,560.00
936.00
16,388
Tee proyectante
Ins
2.0000
11,000.00
22,000.00
16,389
Jamba 3831
Ins
2.0000
16,000.00
32,000.00
16,390
Sillar 3831
Ins
2.0000
17,000.00
34,000.00
16,391
Pisa vidrio
Ins
6.0000
7,500.00
45,000.00
16,392
Pao escorial
Ins
2.0000
24,000.00
48,000.00
16,393
Zcalo 3 x 1/2"
Ins
1.0000
15,000.00
15,000.00
6
5,144
Vr.Total
1,889.00
17
Eqp
HR
0.1000
1,317.00
21
Volqueta (6 M3)
Eqp
HR
0.0100
44,000.00
440.00
Cuadrilla AA (Albaileria)
Ins
0.1000
13,173.00
1,317.30
4,489
131.70
81,698.44
17
Eqp
HR
1.6000
1,317.00
2,107.20
2,196
Ins
0.6500
2,833.00
1,841.45
2,208
Ins
0.4600
2,667.00
1,226.82
3,797
Ins
lb
0.1900
2,061.00
391.59
4,489
Cuadrilla AA (Albaileria)
Ins
1.6000
13,173.00
21,076.80
5,053
Ana
0.1000
263,311.27
26,331.13
5,066
Ana
kg
9.2000
3,108.21
28,595.53
5,144
Transporte de materiales Tn
Ana
0.0820
1,560.00
127.92
27,259.05
1,540
Ana
0.0210
196,024.95
4,116.52
2,054
Bloque No. 4
Ins
und
13.2700
841.50
11,166.71
4,489
Cuadrilla AA (Albaileria)
Ins
0.9000
13,173.00
11,855.70
5,144
Transporte de materiales Tn
Ana
0.0770
1,560.00
120.12
24,875.55
1,540
Ana
0.0100
196,024.95
1,960.25
2,053
Bloque No. 5
Ins
und
13.2700
922.00
12,234.94
4,489
Cuadrilla AA (Albaileria)
Ins
0.8000
13,173.00
10,538.40
5,144
Transporte de materiales Tn
Ana
0.0910
1,560.00
141.96
Fecha :
06/03/06
Pgina :
471
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43,915.31
1,540
Ana
0.0200
196,024.95
3,920.50
2,053
Bloque No. 5
Ins
und
26.6500
922.00
24,571.30
4,489
Cuadrilla AA (Albaileria)
Ins
1.1500
13,173.00
15,148.95
5,144
Transporte de materiales Tn
Ana
0.1760
1,560.00
274.56
46,360.03
Sub-Contrato Ornamentacion
Esp
30.0000
35,661.56
10,698.47
Eqp
HR
0.1500
8,750.00
1,312.50
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
2,502
Ins
gal
0.0450
29,423.00
1,324.04
4,489
Cuadrilla AA (Albaileria)
Ins
0.6666
13,173.00
8,781.12
8,194
Ins
kg
9.9000
2,371.00
23,472.90
Ins
kg
0.1200
5,800.00
696.00
14,795
80,796.07
Coninstalacin
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
0.2000
8,750.00
1,750.00
Ins
7.0000
2,766.00
19,362.00
1,519
Ins
und
0.7500
2,500.00
1,875.00
1,717
Ins
kg
0.6000
6,901.00
4,140.60
1,850
Segueta Ncholson
Ins
und
0.0600
2,500.00
150.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
2,474
Ins
2.4500
2,700.00
6,615.00
2,502
Ins
gal
0.0250
29,423.00
735.58
3,837
Esmalte Sintetico
Ins
gal
0.0250
41,531.00
1,038.28
5,064
Cuadrilla DD (Carpinteria)
Ins
1.2500
15,808.00
19,760.00
5,066
Cuadrilla CC (Pintura)
Ins
0.2500
15,149.00
3,787.25
6,031
Ana
1.0000
10,968.56
10,968.56
16,397
Ins
und
2.4500
4,256.00
10,427.20
8
449
Sub-Contrato Ornamentacion
Esp
80.0000
14,545.80
11,636.64
2,932
Ins
0.3500
15,080.00
5,278.00
Ins
und
0.2000
46,339.00
9,267.80
15,746
26,182.44
18,355.07
Eqp
HR
0.3000
1,317.00
804
Cemento gris
Ins
kg
1.8700
367.00
686.29
829
Cemento blanco
Ins
kg
2.1000
850.00
1,785.00
2,448
Dilatacin en bronce PC 09
Ins
2.0000
3,735.00
7,470.00
2,486
Marmolina 40 kg
Ins
bt
0.0500
9,000.00
450.00
17
395.10
Fecha :
06/03/06
Pgina :
472
Nombre
Tipo U.M.
3,684
Ins
0.7410
10.00
7.41
4,426
Ins
0.0090
14,113.00
127.02
4,489
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
5,527
Ana
0.1000
10,267.02
1,026.70
13,381
Color mineral
Ins
kg
0.1650
7,000.00
1,155.00
14,720
Ins
bt
0.0750
17,342.00
1,300.65
Cantidad
Vr.Unitario
Vr.Total
6,151.90
Volqueta (6 M3)
Eqp
HR
0.0500
44,000.00
2,200.00
Cuadrilla AA (Albaileria)
Ins
0.3000
13,173.00
3,951.90
38,000.52
15
Pegacor blanco
Ins
kg
4.0000
972.00
3,888.00
17
Eqp
HR
0.7000
1,317.00
921.90
3,684
Ins
1.6000
10.00
16.00
4,489
Cuadrilla AA (Albaileria)
Ins
0.7000
13,173.00
9,221.10
5,144
Transporte de materiales Tn
Ana
0.0311
1,560.00
48.52
16,411
Ins
kg
0.3500
2,600.00
910.00
16,412
Ins
1.0500
21,900.00
22,995.00
99,146.71
Eqp
HR
1.4000
1,581.00
2,213.40
2,476
Ins
2.3000
11,287.50
25,961.25
2,502
Ins
gal
0.0200
29,423.00
588.46
2,946
Ins
kg
0.5500
4,100.00
2,255.00
5,064
Cuadrilla DD (Carpinteria)
Ins
1.4000
15,808.00
22,131.20
8,194
Ins
kg
19.4000
2,371.00
45,997.40
56
8,669.44
Eqp
HR
0.2500
1,317.00
329.25
Cemento gris
Ins
kg
1.0900
367.00
400.03
3,684
Ins
0.5000
10.00
5.00
4,426
Ins
0.0100
14,113.00
141.13
4,489
Cuadrilla AA (Albaileria)
Ins
0.2500
13,173.00
3,293.25
5,144
Transporte de materiales Tn
Ana
0.0005
1,560.00
0.78
Ins
1.0000
4,500.00
4,500.00
17
804
16,416
124,748.90
Sub-Contrato Ornamentacion
Esp
50.0000
83,165.93
41,582.97
Eqp
HR
1.0000
1,581.00
1,581.00
2,502
Ins
gal
0.0100
29,423.00
294.23
4,489
Cuadrilla AA (Albaileria)
Ins
1.0000
13,173.00
13,173.00
7
56
Fecha :
06/03/06
Pgina :
473
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,730
Ins
14,116
Ins
2.7000
5,481.00
14,798.70
kg
1.0000
5,538.00
15,556
5,538.00
Ins
15,619
1.0500
10,020.00
10,521.00
Ins
2.2000
10,833.00
23,832.60
16,231
Ins
2.7000
3,362.00
9,077.40
16,420
Ins
und
0.2900
15,000.00
4,350.00
Sub-Contrato Ornamentacion
Esp
50.0000
18,916.74
2,455
Ins
0.3500
1,668.00
583.80
2,478
Ins
1.6000
3,068.00
4,908.80
2,502
Ins
gal
0.0100
29,423.00
294.23
3,837
Esmalte Sintetico
Ins
gal
0.0100
41,531.00
415.31
14,116
Ins
kg
0.1000
5,538.00
553.80
15,499
Ins
1.0500
10,050.00
10,552.50
15,619
Ins
0.1000
10,833.00
1,083.30
15,655
Ins
1.5000
350.00
525.00
28,375.11
9,458.37
6,464.35
Sub-Contrato Pintura
Esp
45.0000
4,458.17
Eqp
HR
0.1700
1,317.00
223.89
3,832
Ins
gal
0.0400
40,650.00
1,626.00
5,066
5
17
2,006.18
Cuadrilla CC (Pintura)
Ins
0.1700
15,149.00
2,575.33
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
**********