MODULE 15 SHELL

A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

ALADDIN GAMES: MONTE CARLO SIMULATION

Total annual market forecast, sets
180,000
Standard forecast error, sets
18,000
Minimum facility investment
$86,000
Maximum facility investment
$98,000
Equipment life, years
5
Salvage value
0
Depreciation method
Straight line
Minimum variable cost, $/set
$1.60
Most probable variable cost, $/set
$2.15
Maximum variable cost, $/set
$2.35
(MP-MIN)/(MAX-MIN)
0.733
Non-production costs, % of sales
30%
Cost of capital
13%
Tax rate
40%
Monte Carlo Simulation with Wholesale Price and Market Share from Mo
Wholesale price, $/set
$4.66
Market share at wholesale price
15.82%
Iteration number
1
2
Total annual market, sets in year 1
192754
189712
Total annual market, sets in year 2
176378
205363
Total annual market, sets in year 3
197977
173355
Total annual market, sets in year 4
178399
192307
Total annual market, sets in year 5
178887
167825
Sales receipts, year 1
$142,065
$139,823
Sales receipts, year 2
$129,995
$151,358
Sales receipts, year 3
$145,914
$127,767
Sales receipts, year 4
$131,484
$141,735
Sales receipts, year 5
$131,845
$123,691
Random number to simulate variable cost
Unit variable cost, $/set
Total variable cost, year 1
Total variable cost, year 2
Total variable cost, year 3
Total variable cost, year 4
Total variable cost, year 5
Non-production costs, year 1
Non-production costs, year 2
Non-production costs, year 3
Non-production costs, year 4

MODULE 15 SHELL

A
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73

Non-production costs, year 5

Before-tax cash flow, year 1
Before-tax cash flow, year 2
Before-tax cash flow, year 3
Before-tax cash flow, year 4
Before-tax cash flow, year 5
Investment, $
Annual depreciation
Taxable income, year 1
Taxable income, year 2
Taxable income, year 3
Taxable income, year 4
Taxable income, year 5
Tax, year 1
Tax, year 2
Tax, year 3
Tax, year 4
Tax, year 5
After-tax cash flow, year 0
After-tax cash flow, year 1
After-tax cash flow, year 2
After-tax cash flow, year 3
After-tax cash flow, year 4
After-tax cash flow, year 5
Net present value, end of year 0
Net present value, end of year 1
Net present value, end of year 2
Net present value, end of year 3
Net present value, end of year 4
Net present value, end of year 5
Internal rate of return (IRR)
Modified internal rate of return (MIRR}
Years to break even

74

Summary of Results for 200 Iterations

75
76

NPV
77
78

Minimum
Average

IRR

MODULE 15 SHELL

Maximum
Standard deviation
Skewness
82 Kurtosis
83
Probability for failing to break even by end of 5 years
79
80
81

84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108

NPV
($15,000.00)
($12,500.00)
($10,000.00)
($7,500.00)
($5,000.00)
($2,500.00)
$0.00
$2,500.00
$5,000.00
$7,500.00
$10,000.00
$12,500.00
$15,000.00
$17,500.00
$20,000.00
$22,500.00
$25,000.00
$27,500.00
$30,000.00
$32,500.00
$35,000.00
$37,500.00
$40,000.00

Counts

Cum. Freq

Market
Share

Average
NPV

109
110
111
112
113
114
115
116

Unit wholesale Price

MODULE 15 SHELL

A
117
118
119
120
121
122
123
124
125
126
127

$4.25
$4.50
$4.55
$4.60
$4.65
$4.70
$4.75
$4.80
$5.00
$5.25

MODULE 15 SHELL

Selling price/Market share information

3
Price,
Market Share
Fcst.
4
$/set
Price ^2
Data
Forecast
Error
5
$4.25
18.063
18%
17.97%
0.03%
6
$4.50
20.250
17%
17.11%
-0.11%
7
$4.75
22.563
15%
14.83%
0.17%
8
$5.00
25.000
11%
11.11%
-0.11%
9
$5.25
27.563
6%
5.97%
0.03%
10
LINEST OUTPUT
Average
11
-0.11429
0.96571
-1.86029
12
-0.11429
0.96571
-1.86029
13
-0.11429
96.571%
-1.860285714
14 -0.114285714 0.965714286 -1.860285714
15
-0.11429
0.96571
-1.860285714
16
and Market Share from Most Probable Scenario
2

17
18
19

20

142740

149669

171817

158528

167501

21

196909

162154

188920

208490

198189

22

155569

189175

154260

224157

181813

23

174457

180753

155447

197753

179013

24

165674

171275

220828

188229

150926

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$105,203
$145,127
$114,658
$128,580
$122,106

$110,310
$119,512
$139,427
$133,219
$126,234

$126,633
$139,239
$113,693
$114,568
$162,756

$116,839
$153,663
$165,209
$145,749
$138,730

$123,453
$146,070
$134,001
$131,937
$111,237

MODULE 15 SHELL

MIRR

Years to
Break Even

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74

75
or 200 Iterations
76
77
78

MODULE 15 SHELL

Average
MIRR

Minimum
Years to
Break even

Probability
for Failing to
Break Even

79
80
81
82

by end of 583years
84
85

NormProb.

86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

Average IRR

MODULE 15 SHELL

D
117
118
119
120
121
122
123
124
125
126
127

MODULE 15 SHELL

1
2
3
4

0.20%
0.15%

5
6
7
8
9
10
11

0.10%
0.05%
0.00%
$4.25
-0.05%

$4.50

$4.75

$5.00

$5.25

12
13

-0.10%

14
15

-0.15%

16
17
18
19

10

11

20

189198

171408

184391

185084

21

157980

150860

182497

202365

22

153181

170307

190576

232594

23

181864

202386

167205

176550

24

174472

164400

174689

174856

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$139,444
$116,435
$112,898
$134,039
$128,590

$126,332
$111,188
$125,521
$149,163
$121,167

$135,901
$134,505
$140,459
$123,234
$128,751

$136,411
$149,148
$171,428
$130,122
$128,873

MODULE 15 SHELL

I
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

MODULE 15 SHELL

I
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

MODULE 15 SHELL

I
117
118
119
120
121
122
123
124
125
126
127

MODULE 15 SHELL

12

13

14

15

1
2
3
4
5
6
7
8
9
$5.00

10
$5.25
11
12
13
14
15
16
17
18
19
20

186947

198241

160657

187917

21

173061

150680

193709

178418

22

173783

183664

193235

198639

23

176686

183096

189995

146928

24

191122

201567

185554

153559

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$137,785
$127,550
$128,083
$130,222
$140,862

$146,109
$111,055
$135,365
$134,947
$148,560

$118,408
$142,768
$142,419
$140,031
$136,758

$138,500
$131,499
$146,402
$108,290
$113,177

MODULE 15 SHELL

M
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

MODULE 15 SHELL

M
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

MODULE 15 SHELL

M
117
118
119
120
121
122
123
124
125
126
127

MODULE 15 SHELL

16

17

18

19

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

161566

143085

175505

140974

21

167568

183043

181354

184842

22

190202

162447

154763

197513

23

214108

179120

173872

195808

24

180277

151634

189493

193391

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$119,079
$123,502
$140,183
$157,803
$132,869

$105,457
$134,907
$119,728
$132,016
$111,758

$129,352
$133,663
$114,064
$128,148
$139,661

$103,902
$136,233
$145,572
$144,315
$142,534

MODULE 15 SHELL

Q
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

MODULE 15 SHELL

Q
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

MODULE 15 SHELL

Q
117
118
119
120
121
122
123
124
125
126
127

MODULE 15 SHELL

20

21

22

23

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

169617

180731

159919

182628

21

190699

158228

200631

197265

22

187775

183964

213222

190956

23

186098

197333

173467

181165

24

174255

162626

172776

183106

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$125,012
$140,550
$138,395
$137,159
$128,430

$133,203
$116,618
$135,586
$145,439
$119,859

$117,865
$147,871
$157,150
$127,849
$127,341

$134,601
$145,389
$140,740
$133,523
$134,954

MODULE 15 SHELL

U
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

MODULE 15 SHELL

U
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

MODULE 15 SHELL

U
117
118
119
120
121
122
123
124
125
126
127

MODULE 15 SHELL

AA

AB

24

25

26

27

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

168894

167487

170009

200145

21

187419

171356

189378

188106

22

168824

156785

143664

166324

23

205782

158228

186351

182515

24

200956

192691

204476

200465

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$124,479
$138,133
$124,428
$151,667
$148,110

$123,442
$126,294
$115,555
$116,618
$142,018

$125,301
$139,576
$105,884
$137,346
$150,704

$147,512
$138,639
$122,585
$134,518
$147,748

MODULE 15 SHELL

Y
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AA

AB

MODULE 15 SHELL

Y
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

AA

AB

MODULE 15 SHELL

Y
117
118
119
120
121
122
123
124
125
126
127

AA

AB

MODULE 15 SHELL

AC

AD

AE

AF

28

29

30

31

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

184348

188330

162913

174020

21

173007

157082

169341

186908

22

181668

197904

189641

194407

23

180925

175127

165347

192594

24

194423

126893

209043

177635

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$135,870
$127,511
$133,894
$133,346
$143,294

$138,804
$115,774
$145,860
$129,073
$93,523

$120,071
$124,808
$139,770
$121,865
$154,070

$128,257
$137,756
$143,283
$141,946
$130,922

MODULE 15 SHELL

AC
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AD

AE

AF

MODULE 15 SHELL

AC
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

AD

AE

AF

MODULE 15 SHELL

AC
117
118
119
120
121
122
123
124
125
126
127

AD

AE

AF

MODULE 15 SHELL

AG

AH

AI

AJ

32

33

34

35

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

181604

200352

180790

187900

21

191547

186220

183883

205219

22

143231

197027

180535

194264

23

192092

179238

192800

163266

24

162650

160808

202927

196700

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$133,847
$141,175
$105,565
$141,577
$119,877

$147,665
$137,249
$145,214
$132,103
$118,520

$133,247
$135,527
$133,059
$142,099
$149,562

$138,487
$151,252
$143,177
$120,331
$144,973

MODULE 15 SHELL

AG
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AH

AI

AJ

MODULE 15 SHELL

AG
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

AH

AI

AJ

MODULE 15 SHELL

AG
117
118
119
120
121
122
123
124
125
126
127

AH

AI

AJ

MODULE 15 SHELL

AK

AL

AM

AN

36

37

38

39

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

169861

187820

213544

195496

21

183244

181229

195176

176851

22

182425

169374

160244

186263

23

184999

179820

159160

172739

24

168595

177386

179447

199783

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$125,192
$135,056
$134,452
$136,349
$124,259

$138,428
$133,570
$124,833
$132,532
$130,738

$157,388
$143,849
$118,104
$117,305
$132,257

$144,086
$130,343
$137,281
$127,313
$147,245

MODULE 15 SHELL

AK
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AL

AM

AN

MODULE 15 SHELL

AK
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

AL

AM

AN

MODULE 15 SHELL

AK
117
118
119
120
121
122
123
124
125
126
127

AL

AM

AN

MODULE 15 SHELL

AO

AP

AQ

AR

40

41

42

43

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

173439

163389

194761

188835

21

154600

173157

200431

196221

22

203688

170328

180328

170358

23

218535

197995

175185

178689

24

204459

183814

182982

194829

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$127,829
$113,944
$150,123
$161,066
$150,692

$120,422
$127,621
$125,536
$145,927
$135,476

$143,544
$147,723
$132,907
$129,116
$134,862

$139,176
$144,620
$125,558
$131,698
$143,594

MODULE 15 SHELL

AO
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AP

AQ

AR

MODULE 15 SHELL

AO
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

AP

AQ

AR

MODULE 15 SHELL

AO
117
118
119
120
121
122
123
124
125
126
127

AP

AQ

AR

MODULE 15 SHELL

AS

AT

AU

AV

44

45

46

47

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

173712

139879

170066

181129

21

176066

126214

183837

197729

22

178170

178781

160684

198487

23

164498

163542

165370

170852

24

184744

159254

204036

177707

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$128,030
$129,765
$131,316
$121,239
$136,161

$103,095
$93,023
$131,766
$120,535
$117,374

$125,343
$135,492
$118,428
$121,882
$150,380

$133,497
$145,731
$146,290
$125,922
$130,975

MODULE 15 SHELL

AS
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AT

AU

AV

MODULE 15 SHELL

AS
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

AT

AU

AV

MODULE 15 SHELL

AS
117
118
119
120
121
122
123
124
125
126
127

AT

AU

AV

MODULE 15 SHELL

AW

AX

AY

AZ

48

49

50

51

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

201410

172364

193096

179998

21

177459

204103

139226

186825

22

183410

175894

189097

178552

23

182771

174353

133129

206744

24

198482

224529

197922

146081

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$148,444
$130,792
$135,178
$134,707
$146,287

$127,037
$150,429
$129,638
$128,503
$165,484

$142,317
$102,613
$139,369
$98,120
$145,874

$132,663
$137,695
$131,597
$152,376
$107,665

MODULE 15 SHELL

AW
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AX

AY

AZ

MODULE 15 SHELL

AW
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

AX

AY

AZ

MODULE 15 SHELL

AW
117
118
119
120
121
122
123
124
125
126
127

AX

AY

AZ

MODULE 15 SHELL

BA

BB

BC

BD

52

53

54

55

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

181796

167676

180337

179886

21

155957

188254

193221

187345

22

195466

189539

158562

182957

23

158609

214689

190968

170606

24

144803

183672

155447

162010

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$133,989
$114,945
$144,064
$116,899
$106,724

$123,581
$138,748
$139,695
$158,232
$135,371

$132,913
$142,408
$116,864
$140,748
$114,568

$132,581
$138,078
$134,844
$125,741
$119,405

MODULE 15 SHELL

BA
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

BB

BC

BD

MODULE 15 SHELL

BA
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

BB

BC

BD

MODULE 15 SHELL

BA
117
118
119
120
121
122
123
124
125
126
127

BB

BC

BD

MODULE 15 SHELL

BE

BF

BG

BH

56

57

58

59

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

211246

181745

186271

161121

21

198623

159211

213552

170178

22

184875

176519

172927

173760

23

160693

166170

199311

193731

24

173523

177624

193832

180090

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$155,694
$146,390
$136,258
$118,435
$127,891

$133,951
$117,343
$130,099
$122,471
$130,913

$137,286
$157,394
$127,452
$146,898
$142,859

$118,750
$125,425
$128,066
$142,785
$132,731

MODULE 15 SHELL

BE
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

BF

BG

BH

MODULE 15 SHELL

BE
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

BF

BG

BH

MODULE 15 SHELL

BE
117
118
119
120
121
122
123
124
125
126
127

BF

BG

BH

MODULE 15 SHELL

BI

BJ

BK

BL

60

61

62

63

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

192443

173127

169087

214506

21

187354

171266

170240

175565

22

190338

186101

203493

190432

23

187403

165133

162643

178433

24

162863

163655

132621

191838

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$141,835
$138,084
$140,284
$138,121
$120,034

$127,599
$126,227
$137,161
$121,707
$120,618

$124,621
$125,471
$149,979
$119,872
$97,745

$158,096
$129,396
$140,353
$131,510
$141,389

MODULE 15 SHELL

BI
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

BJ

BK

BL

MODULE 15 SHELL

BI
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

BJ

BK

BL

MODULE 15 SHELL

BI
117
118
119
120
121
122
123
124
125
126
127

BJ

BK

BL

MODULE 15 SHELL

BM

BN

BO

BP

64

65

66

67

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

165817

192687

202548

205736

21

193316

182767

154674

186225

22

197767

207551

171891

176961

23

183221

154237

160095

185347

24

153567

177338

195638

165057

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$122,212
$142,479
$145,759
$135,038
$113,183

$142,015
$134,704
$152,971
$113,677
$130,702

$149,283
$113,999
$126,688
$117,994
$144,190

$151,633
$137,253
$130,425
$136,605
$121,651

MODULE 15 SHELL

BM
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

BN

BO

BP

MODULE 15 SHELL

BM
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

BN

BO

BP

MODULE 15 SHELL

BM
117
118
119
120
121
122
123
124
125
126
127

BN

BO

BP

MODULE 15 SHELL

BQ

BR

BS

BT

68

69

70

71

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

196479

196651

171542

154435

21

193914

214593

196988

181151

22

194860

186616

198026

200754

23

182860

209524

175288

201867

24

168215

189633

151757

198886

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$144,810
$142,919
$143,616
$134,773
$123,979

$144,937
$158,160
$137,541
$154,425
$139,764

$126,431
$145,185
$145,951
$129,192
$111,849

$113,822
$133,513
$147,961
$148,781
$146,584

MODULE 15 SHELL

BQ
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

BR

BS

BT

MODULE 15 SHELL

BQ
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

BR

BS

BT

MODULE 15 SHELL

BQ
117
118
119
120
121
122
123
124
125
126
127

BR

BS

BT

MODULE 15 SHELL

BU

BV

BW

BX

72

73

74

75

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

169107

159561

164107

194198

21

178656

181874

149042

184586

22

196674

181315

163609

162502

23

178238

178596

162262

191121

24

182154

193102

155264

150804

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$124,636
$131,674
$144,954
$131,366
$134,252

$117,601
$134,046
$133,634
$131,630
$142,321

$120,951
$109,848
$120,584
$119,591
$114,434

$143,129
$136,044
$119,768
$140,861
$111,146

MODULE 15 SHELL

BU
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

BV

BW

BX

MODULE 15 SHELL

BU
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

BV

BW

BX

MODULE 15 SHELL

BU
117
118
119
120
121
122
123
124
125
126
127

BV

BW

BX

MODULE 15 SHELL

BY

BZ

CA

CB

76

77

78

79

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

163771

173650

175031

149102

21

185616

172050

196071

169201

22

159765

192898

208004

190018

23

163151

184302

217307

189838

24

172687

180826

179090

191959

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$120,703
$136,804
$117,751
$120,247
$127,275

$127,985
$126,805
$142,171
$135,835
$133,273

$129,002
$144,509
$153,305
$160,161
$131,994

$109,892
$124,705
$140,048
$139,916
$141,479

MODULE 15 SHELL

BY
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

BZ

CA

CB

MODULE 15 SHELL

BY
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

BZ

CA

CB

MODULE 15 SHELL

BY
117
118
119
120
121
122
123
124
125
126
127

BZ

CA

CB

MODULE 15 SHELL

CC

CD

CE

CF

80

81

82

83

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

153579

207210

170908

174663

21

178227

193253

146330

196083

22

176004

137145

175205

174676

23

202834

185977

194194

220104

24

159661

142019

221765

176872

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$113,192
$131,358
$129,719
$149,494
$117,674

$152,719
$142,432
$101,079
$137,070
$104,672

$125,964
$107,849
$129,131
$143,126
$163,447

$128,731
$144,518
$128,741
$162,222
$130,359

MODULE 15 SHELL

CC
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

CD

CE

CF

MODULE 15 SHELL

CC
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

CD

CE

CF

MODULE 15 SHELL

CC
117
118
119
120
121
122
123
124
125
126
127

CD

CE

CF

MODULE 15 SHELL

CG

CH

CI

CJ

84

85

86

87

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

197180

164456

170013

149721

21

200666

185357

187030

162233

22

177673

167196

163692

157730

23

190211

145554

184627

197709

24

190774

175925

201792

187113

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$145,327
$147,896
$130,949
$140,191
$140,606

$121,208
$136,613
$123,228
$107,277
$129,661

$125,304
$137,846
$120,645
$136,075
$148,726

$110,348
$119,570
$116,251
$145,716
$137,907

MODULE 15 SHELL

CG
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

CH

CI

CJ

MODULE 15 SHELL

CG
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

CH

CI

CJ

MODULE 15 SHELL

CG
117
118
119
120
121
122
123
124
125
126
127

CH

CI

CJ

MODULE 15 SHELL

CK

CL

CM

CN

88

89

90

91

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

172104

168383

170254

190968

21

155014

183900

206518

201881

22

178302

170293

191862

161273

23

169112

231854

198452

173883

24

201829

190356

191378

172733

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$126,845
$114,249
$131,413
$124,640
$148,753

$124,103
$135,539
$125,510
$170,882
$140,297

$125,482
$152,209
$141,407
$146,264
$141,051

$140,748
$148,792
$118,863
$128,156
$127,309

MODULE 15 SHELL

CK
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

CL

CM

CN

MODULE 15 SHELL

CK
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

CL

CM

CN

MODULE 15 SHELL

CK
117
118
119
120
121
122
123
124
125
126
127

CL

CM

CN

MODULE 15 SHELL

CO

CP

CQ

CR

92

93

94

95

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

170417

133829

150353

188785

21

202332

164360

224442

152568

22

174576

190738

209711

200989

23

188058

178079

184935

171080

24

178161

142693

211626

191474

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$125,601
$149,124
$128,667
$138,604
$131,309

$98,635
$121,137
$140,579
$131,249
$105,169

$110,814
$165,419
$154,562
$136,302
$155,974

$139,139
$112,446
$148,134
$126,090
$141,122

MODULE 15 SHELL

CO
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

CP

CQ

CR

MODULE 15 SHELL

CO
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

CP

CQ

CR

MODULE 15 SHELL

CO
117
118
119
120
121
122
123
124
125
126
127

CP

CQ

CR

MODULE 15 SHELL

CS

CT

CU

CV

96

97

98

99

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

159767

166444

188927

178771

21

165640

198564

189530

172059

22

187772

205382

194667

170467

23

167306

172943

195830

160098

24

189803

154063

157927

164913

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$117,753
$122,081
$138,393
$123,309
$139,890

$122,673
$146,347
$151,372
$127,464
$113,548

$139,244
$139,688
$143,474
$144,332
$116,396

$131,759
$126,812
$125,639
$117,996
$121,545

MODULE 15 SHELL

CS
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

CT

CU

CV

MODULE 15 SHELL

CS
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

CT

CU

CV

MODULE 15 SHELL

CS
117
118
119
120
121
122
123
124
125
126
127

CT

CU

CV

MODULE 15 SHELL

CW

CX

CY

CZ

100

101

102

103

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

196563

180590

167470

155261

21

213798

190905

162811

208200

22

199548

157147

183424

157956

23

171904

198762

189139

167991

24

245002

203467

167557

189416

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$144,872
$157,575
$147,072
$126,697
$180,572

$133,100
$140,702
$115,822
$146,493
$149,960

$123,429
$119,996
$135,188
$139,400
$123,494

$114,431
$153,449
$116,418
$123,813
$139,604

MODULE 15 SHELL

CW
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

CX

CY

CZ

MODULE 15 SHELL

CW
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

CX

CY

CZ

MODULE 15 SHELL

CW
117
118
119
120
121
122
123
124
125
126
127

CX

CY

CZ

MODULE 15 SHELL

DA

DB

DC

DD

104

105

106

107

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

185436

201136

202196

196439

21

156485

177102

200605

154484

22

180612

162260

179761

184691

23

195158

181988

179464

185329

24

179723

173581

172209

166954

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$136,671
$115,333
$133,116
$143,836
$132,460

$148,242
$130,529
$119,590
$134,129
$127,934

$149,024
$147,851
$132,489
$132,269
$126,922

$144,781
$113,858
$136,122
$136,592
$123,049

MODULE 15 SHELL

DA
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DB

DC

DD

MODULE 15 SHELL

DA
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

DB

DC

DD

MODULE 15 SHELL

DA
117
118
119
120
121
122
123
124
125
126
127

DB

DC

DD

MODULE 15 SHELL

DE

DF

DG

DH

108

109

110

111

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

184852

187237

175522

184529

21

191036

145006

191816

164142

22

186395

205073

140043

160796

23

174780

132708

189335

179171

24

214760

167052

153820

226209

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$136,241
$140,798
$137,378
$128,817
$158,284

$137,998
$106,873
$151,144
$97,809
$123,122

$129,365
$141,373
$103,215
$139,545
$113,369

$136,002
$120,977
$118,511
$132,054
$166,721

MODULE 15 SHELL

DE
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DF

DG

DH

MODULE 15 SHELL

DE
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

DF

DG

DH

MODULE 15 SHELL

DE
117
118
119
120
121
122
123
124
125
126
127

DF

DG

DH

MODULE 15 SHELL

DI

DJ

DK

DL

112

113

114

115

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

198036

189147

186473

152065

21

170699

174235

161389

187634

22

173811

194625

208675

182486

23

180144

205546

204311

185224

24

180282

204518

150262

181187

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$145,957
$125,810
$128,103
$132,771
$132,872

$139,406
$128,415
$143,443
$151,493
$150,735

$137,435
$118,948
$153,799
$150,582
$110,747

$112,076
$138,291
$134,497
$136,515
$133,540

MODULE 15 SHELL

DI
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DJ

DK

DL

MODULE 15 SHELL

DI
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

DJ

DK

DL

MODULE 15 SHELL

DI
117
118
119
120
121
122
123
124
125
126
127

DJ

DK

DL

MODULE 15 SHELL

DM

DN

DO

DP

116

117

118

119

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

166021

175935

183153

163609

21

186858

178356

163886

184908

22

206490

177870

186748

162238

23

192939

166664

181269

190993

24

153648

158421

185429

188723

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$122,362
$137,719
$152,188
$142,201
$113,242

$129,668
$131,453
$131,095
$122,835
$116,760

$134,989
$120,788
$137,638
$133,600
$136,666

$120,584
$136,282
$119,573
$140,766
$139,094

MODULE 15 SHELL

DM
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DN

DO

DP

MODULE 15 SHELL

DM
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

DN

DO

DP

MODULE 15 SHELL

DM
117
118
119
120
121
122
123
124
125
126
127

DN

DO

DP

MODULE 15 SHELL

DQ

DR

DS

DT

120

121

122

123

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

189622

189280

186420

191298

21

195889

184259

161557

226396

22

187897

178083

166830

193727

23

194183

170026

171435

177211

24

195954

193123

177414

188090

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$139,756
$144,375
$138,485
$143,118
$144,423

$139,504
$135,804
$131,252
$125,313
$142,337

$137,396
$119,072
$122,958
$126,352
$130,759

$140,991
$166,860
$142,782
$130,609
$138,627

MODULE 15 SHELL

DQ
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DR

DS

DT

MODULE 15 SHELL

DQ
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

DR

DS

DT

MODULE 15 SHELL

DQ
117
118
119
120
121
122
123
124
125
126
127

DR

DS

DT

MODULE 15 SHELL

DU

DV

DW

DX

124

125

126

127

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

157647

166812

216284

172714

21

189173

151418

187881

112651

22

163651

175950

165350

176488

23

178629

188127

165750

179454

24

153700

180514

153514

204438

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$116,190
$139,426
$120,615
$131,654
$113,281

$122,945
$111,599
$129,680
$138,654
$133,044

$159,407
$138,473
$121,868
$122,162
$113,144

$127,294
$83,027
$130,076
$132,262
$150,676

MODULE 15 SHELL

DU
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DV

DW

DX

MODULE 15 SHELL

DU
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

DV

DW

DX

MODULE 15 SHELL

DU
117
118
119
120
121
122
123
124
125
126
127

DV

DW

DX

MODULE 15 SHELL

DY

DZ

EA

EB

128

129

130

131

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

149624

166381

169886

176142

21

165716

170827

169547

192959

22

169916

188791

177060

151658

23

176388

182587

168387

183145

24

200420

203649

178719

153514

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$110,277
$122,137
$125,233
$130,003
$147,715

$122,627
$125,904
$139,144
$134,571
$150,094

$125,210
$124,960
$130,498
$124,105
$131,720

$129,821
$142,215
$111,776
$134,983
$113,144

MODULE 15 SHELL

DY
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DZ

EA

EB

MODULE 15 SHELL

DY
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

DZ

EA

EB

MODULE 15 SHELL

DY
117
118
119
120
121
122
123
124
125
126
127

DZ

EA

EB

MODULE 15 SHELL

EC

ED

EE

EF

132

133

134

135

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

167662

158919

198454

192483

21

157355

161332

133410

175312

22

214645

167162

197513

156785

23

185927

168549

155108

179283

24

217402

197167

207227

221929

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$123,571
$115,975
$158,199
$137,033
$160,231

$117,127
$118,906
$123,203
$124,225
$145,317

$146,266
$98,326
$145,572
$114,318
$152,732

$141,865
$129,209
$115,555
$132,136
$163,568

MODULE 15 SHELL

EC
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

ED

EE

EF

MODULE 15 SHELL

EC
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

ED

EE

EF

MODULE 15 SHELL

EC
117
118
119
120
121
122
123
124
125
126
127

ED

EE

EF

MODULE 15 SHELL

EG

EH

EI

EJ

136

137

138

139

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

199153

170698

181965

158514

21

150143

135442

189556

179440

22

210296

180778

191037

138495

23

157904

222204

198661

208285

24

167457

160691

166848

196569

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$146,781
$110,659
$154,994
$116,379
$123,420

$125,809
$99,824
$133,238
$163,770
$118,433

$134,113
$139,708
$140,799
$146,418
$122,971

$116,829
$132,252
$102,074
$153,511
$144,876

MODULE 15 SHELL

EG
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

EH

EI

EJ

MODULE 15 SHELL

EG
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

EH

EI

EJ

MODULE 15 SHELL

EG
117
118
119
120
121
122
123
124
125
126
127

EH

EI

EJ

MODULE 15 SHELL

EK

EL

EM

EN

140

141

142

143

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

203899

171336

171154

178887

21

169006

191468

188664

203364

22

145240

152202

167352

192324

23

185902

168411

151996

193670

24

170808

157334

178150

159834

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$150,279
$124,562
$107,045
$137,014
$125,890

$126,279
$141,117
$112,176
$124,123
$115,959

$126,145
$139,050
$123,342
$112,025
$131,301

$131,845
$149,885
$141,748
$142,740
$117,802

MODULE 15 SHELL

EK
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

EL

EM

EN

MODULE 15 SHELL

EK
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

EL

EM

EN

MODULE 15 SHELL

EK
117
118
119
120
121
122
123
124
125
126
127

EL

EM

EN

MODULE 15 SHELL

EO

EP

EQ

ER

144

145

146

147

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

184588

186840

204964

172165

21

168307

157939

178479

162323

22

199153

191893

186066

173583

23

163634

155967

158905

199124

24

176157

185540

177718

169127

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$136,046
$124,047
$146,781
$120,602
$129,833

$137,706
$116,405
$141,430
$114,952
$136,748

$151,064
$131,543
$137,136
$117,117
$130,983

$126,890
$119,636
$127,935
$146,759
$124,651

MODULE 15 SHELL

EO
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

EP

EQ

ER

MODULE 15 SHELL

EO
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

EP

EQ

ER

MODULE 15 SHELL

EO
117
118
119
120
121
122
123
124
125
126
127

EP

EQ

ER

MODULE 15 SHELL

ES

ET

EU

EV

148

149

150

151

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

182379

184848

178639

194233

21

193136

175549

152238

162634

22

173550

168285

143286

177193

23

174743

178488

156091

178952

24

177399

195866

163827

194850

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$134,418
$142,346
$127,911
$128,790
$130,747

$136,238
$129,384
$124,030
$131,550
$144,359

$131,661
$112,203
$105,605
$115,043
$120,744

$143,155
$119,866
$130,596
$131,892
$143,609

MODULE 15 SHELL

ES
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

ET

EU

EV

MODULE 15 SHELL

ES
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

ET

EU

EV

MODULE 15 SHELL

ES
117
118
119
120
121
122
123
124
125
126
127

ET

EU

EV

MODULE 15 SHELL

EW

EX

EY

EZ

152

153

154

155

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

188352

170502

183605

189068

21

193264

164613

191642

182512

22

172806

195946

173392

198994

23

176687

156785

180495

180509

24

193082

209599

155558

163283

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$138,820
$142,440
$127,363
$130,223
$142,306

$125,664
$121,324
$144,417
$115,555
$154,480

$135,321
$141,245
$127,794
$133,029
$114,650

$139,348
$134,516
$146,664
$133,040
$120,344

MODULE 15 SHELL

EW
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

EX

EY

EZ

MODULE 15 SHELL

EW
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

EX

EY

EZ

MODULE 15 SHELL

EW
117
118
119
120
121
122
123
124
125
126
127

EX

EY

EZ

MODULE 15 SHELL

FA

FB

FC

FD

156

157

158

159

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

198843

169495

182813

188104

21

179560

201128

186803

179338

22

182301

186607

153660

176138

23

191623

146786

189558

156980

24

165304

171244

185538

187397

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$146,552
$132,340
$134,360
$141,231
$121,834

$124,922
$148,236
$137,534
$108,185
$126,211

$134,738
$137,679
$113,251
$139,709
$136,746

$138,638
$132,177
$129,818
$115,698
$138,116

MODULE 15 SHELL

FA
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

FB

FC

FD

MODULE 15 SHELL

FA
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

FB

FC

FD

MODULE 15 SHELL

FA
117
118
119
120
121
122
123
124
125
126
127

FB

FC

FD

MODULE 15 SHELL

FE

FF

FG

FH

160

161

162

163

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

136009

200109

184624

168128

21

165038

202395

163336

157671

22

192818

170646

171091

194748

23

151393

158968

179217

162672

24

186570

209830

155720

178760

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$100,242
$121,637
$142,112
$111,581
$137,507

$147,485
$149,170
$125,770
$117,163
$154,650

$136,073
$120,383
$126,098
$132,087
$114,770

$123,915
$116,207
$143,534
$119,893
$131,751

MODULE 15 SHELL

FE
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

FF

FG

FH

MODULE 15 SHELL

FE
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

FF

FG

FH

MODULE 15 SHELL

FE
117
118
119
120
121
122
123
124
125
126
127

FF

FG

FH

MODULE 15 SHELL

FI

FJ

FK

FL

164

165

166

167

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

197427

188569

168953

206288

21

206425

168037

181837

180826

22

160014

170098

161197

180203

23

217680

203014

187583

181648

24

178602

205980

149995

165917

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$145,509
$152,140
$117,934
$160,436
$131,634

$138,980
$123,848
$125,366
$149,626
$151,812

$124,522
$134,018
$118,807
$138,254
$110,550

$152,039
$133,273
$132,814
$133,880
$122,285

MODULE 15 SHELL

FI
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

FJ

FK

FL

MODULE 15 SHELL

FI
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

FJ

FK

FL

MODULE 15 SHELL

FI
117
118
119
120
121
122
123
124
125
126
127

FJ

FK

FL

MODULE 15 SHELL

FM

FN

FO

FP

168

169

170

171

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

190868

176465

171504

175731

21

189602

174525

175272

178810

22

175474

153832

189501

164696

23

193899

201959

168256

206715

24

183071

148804

167217

189465

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$140,675
$139,742
$129,329
$142,909
$134,928

$130,060
$128,630
$113,378
$148,849
$109,672

$126,403
$129,180
$139,667
$124,009
$123,243

$129,518
$131,788
$121,385
$152,354
$139,640

MODULE 15 SHELL

FM
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

FN

FO

FP

MODULE 15 SHELL

FM
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

FN

FO

FP

MODULE 15 SHELL

FM
117
118
119
120
121
122
123
124
125
126
127

FN

FO

FP

MODULE 15 SHELL

FQ

FR

FS

FT

172

173

174

175

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

161057

176159

160666

199353

21

182717

193202

215923

186555

22

158651

214420

181589

151634

23

179262

200027

195042

186757

24

206034

184796

177296

110849

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$118,703
$134,667
$116,930
$132,121
$151,853

$129,834
$142,395
$158,033
$147,425
$136,200

$118,415
$159,141
$133,836
$143,751
$130,672

$146,928
$137,496
$111,758
$137,645
$81,699

MODULE 15 SHELL

FQ
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

FR

FS

FT

MODULE 15 SHELL

FQ
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

FR

FS

FT

MODULE 15 SHELL

FQ
117
118
119
120
121
122
123
124
125
126
127

FR

FS

FT

MODULE 15 SHELL

FU

FV

FW

FX

176

177

178

179

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

147193

219320

196347

175659

21

202681

180809

184755

188512

22

183958

139945

169459

183936

23

142332

159814

188355

162233

24

183401

167043

161562

147229

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$108,485
$149,381
$135,582
$104,902
$135,171

$161,644
$133,261
$103,143
$117,787
$123,115

$144,713
$136,169
$124,895
$138,822
$119,075

$129,465
$138,938
$135,565
$119,570
$108,512

MODULE 15 SHELL

FU
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

FV

FW

FX

MODULE 15 SHELL

FU
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

FV

FW

FX

MODULE 15 SHELL

FU
117
118
119
120
121
122
123
124
125
126
127

FV

FW

FX

MODULE 15 SHELL

FY

FZ

GA

GB

180

181

182

183

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

178186

161025

160876

186848

21

173883

169254

132708

205282

22

186174

166166

198687

182438

23

179101

169747

203896

179388

24

230521

168919

180885

176690

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$131,327
$128,156
$137,215
$132,002
$169,900

$118,680
$124,744
$122,468
$125,108
$124,498

$118,570
$97,809
$146,437
$150,276
$133,317

$137,711
$151,298
$134,462
$132,213
$130,225

MODULE 15 SHELL

FY
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

FZ

GA

GB

MODULE 15 SHELL

FY
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

FZ

GA

GB

MODULE 15 SHELL

FY
117
118
119
120
121
122
123
124
125
126
127

FZ

GA

GB

MODULE 15 SHELL

GC

GD

GE

GF

184

185

186

187

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

160392

187866

182395

181648

21

214343

184540

172009

204979

22

201655

176155

164728

175092

23

166714

183769

165084

180521

24

187561

193670

174946

208385

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$118,213
$157,976
$148,625
$122,873
$138,237

$138,462
$136,011
$129,831
$135,443
$142,740

$134,430
$126,775
$121,409
$121,671
$128,940

$133,880
$151,075
$129,047
$133,049
$153,585

MODULE 15 SHELL

GC
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

GD

GE

GF

MODULE 15 SHELL

GC
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

GD

GE

GF

MODULE 15 SHELL

GC
117
118
119
120
121
122
123
124
125
126
127

GD

GE

GF

MODULE 15 SHELL

GG

GH

GI

GJ

188

189

190

191

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

217498

150947

172489

171622

21

179330

170262

169724

189411

22

189577

145867

213623

196778

23

211129

173870

196435

161793

24

198232

191345

206417

169257

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$160,301
$132,171
$139,723
$155,607
$146,102

$111,251
$125,488
$107,508
$128,146
$141,026

$127,129
$125,091
$157,446
$144,778
$152,134

$126,490
$139,601
$145,031
$119,246
$124,747

MODULE 15 SHELL

GG
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

GH

GI

GJ

MODULE 15 SHELL

GG
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

GH

GI

GJ

MODULE 15 SHELL

GG
117
118
119
120
121
122
123
124
125
126
127

GH

GI

GJ

MODULE 15 SHELL

GK

GL

GM

GN

192

193

194

195

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

172694

176533

154626

203285

21

202111

191169

169683

207068

22

176939

218854

133754

226025

23

174159

185148

139729

183751

24

174403

174783

188877

178800

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$127,280
$148,961
$130,408
$128,360
$128,539

$130,109
$140,896
$161,301
$136,459
$128,819

$113,963
$125,061
$98,580
$102,984
$139,207

$149,826
$152,615
$166,586
$135,429
$131,781

MODULE 15 SHELL

GK
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

GL

GM

GN

MODULE 15 SHELL

GK
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

GL

GM

GN

MODULE 15 SHELL

GK
117
118
119
120
121
122
123
124
125
126
127

GL

GM

GN

MODULE 15 SHELL

GO

GP

GQ

GR

196

197

198

199

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

157027

202395

188389

172714

21

214001

189843

141720

197613

22

159503

161994

154144

202936

23

188277

160229

182894

168918

24

180615

170070

181541

193838

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$115,733
$157,724
$117,558
$138,765
$133,118

$149,170
$139,919
$119,394
$118,093
$125,346

$138,847
$104,451
$113,608
$134,797
$133,800

$127,294
$145,646
$149,569
$124,497
$142,863

MODULE 15 SHELL

GO
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

GP

GQ

GR

MODULE 15 SHELL

GO
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

GP

GQ

GR

MODULE 15 SHELL

GO
117
118
119
120
121
122
123
124
125
126
127

GP

GQ

GR

MODULE 15 SHELL

GS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

200

20

168049

21

190218

22

175097

23

179177

24

180995

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

$123,857
$140,195
$129,051
$132,058
$133,398

MODULE 15 SHELL

GS
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

MODULE 15 SHELL

GS
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116

MODULE 15 SHELL

GS
117
118
119
120
121
122
123
124
125
126
127