Schedul Parking Manager

BILL OF QUANTITY
Project
Works
Owner
Location
No.
I.
: Sharp Electronic Indonesia New Factory Project

: Employee Facility Building ( Canteen, Musholla, Clinic, Toilet, etc )
: PT. Sharp Indonesia
: Karawang International Industrial City (KIIC) - Karawang
DESCRIPTION
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )
PREPARATORY WORK
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
II
Survey and Marking

Temporary Site Office ( Direksi keet & Storage )
Temporary Water
Temporary Power
Safety & Protection
Design Fee
Mobilization & Demobilization
Cleaning During Construction
Unloading fee, coordination & security
Reporting
2.2
2.2.1
2.2.2
2.2.3
2.3
2.3.1
2.3.1.1
2.3.1.2
2.3.1.3
2.3.1.4
2.3.1.5
2.3.1.6
PILING WORKS
Concrete spun pile 300mm, L= 10 m' ( P1 )
Driving Pile
Cuting Pile
FOUNDATION & COLUMN WORK
Pile Cap
Excavation, Backfill, diaposal & compaction base soil
Sand gravel, t - 10cm
Lean concrete, t - 5cm
Formwork for pile cap
Steel bars for pile cap
Concrete work for pile cap ( 70*70*80cm )
REMARKS
199,230,000
Heavy equip, piling machine, others tools
ls
ls
ls
ls
ls
ls
ls
ls
ls
ls
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
5,250,000
40,500,000
12,000,000
26,000,000
15,000,000
24,480,000
22,000,000
12,000,000
38,000,000
4,000,000
CONSTRUCTION WORKS
2.1 SITE CLEARING

2.1.1 Site Clearing / Stripping
2.1.2 Disposal
AMOUNT
( Rp. )
5,250,000
40,500,000
12,000,000
26,000,000
15,000,000
24,480,000
22,000,000
12,000,000
38,000,000
4,000,000
###
4,318,893,059
outside area
m2
m3
1,560.00
234.00
3,500
30,000
12,480,000
5,460,000
7,020,000
Incl disposal
m'
m'
nos
550.00
550.00
55.00
195,000
75,000
60,000
151,800,000
107,250,000
41,250,000
3,300,000
60,000
20,000
35,250
75,000
13,000
770,250
412,139,757
95,477,578
18,120,600
891,000
1,570,388
9,240,000
49,049,000
16,606,590
used brick/bataco
D-16, D-13
K 250 kg/cm2
m3
m2
m2
m2
kg
m3
302.01
44.55
44.55
123.20
3,773.00
21.56
###
###
###
BILL OF QUANTITY
Project
Works
Owner
Location
No.

DESCRIPTION
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )
AMOUNT
( Rp. )
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location
No.

DESCRIPTION
AMOUNT
( Rp. )
UNIT
516.56
19.58
9.79
435.00
90.60
10,704.75
61.17
60,000
20,000
35,250
75,000
105,000
13,000
770,250
260,146,241
30,993,600
391,600
345,098
32,625,000
9,513,000
139,161,750
47,116,193
110.00
2,475.00
13.75
125,000
13,000
770,250
56,515,938
13,750,000
32,175,000
10,590,938
2.3.2
2.3.2.1
2.3.2.2
2.3.2.3
2.3.2.4
2.3.2.5
2.3.2.6
2.3.2.7
Tie Beam
Formwork for tie beam
Steel bars for tie beam
Concrete work for tie beam ( 25cm*50cm )
used brick/bataco
used plywood 12mm & wooden frame
D-16, D-8
K 250 kg/cm2
m3
m2
m2
m2
m2
kg
m3
2.3.3
2.3.3.1
2.3.3.2
2.3.3.3
Column Concrete ( C-1 )

Formwork for column
Concrete work for tie beam ( 50cm*50cm* 100cm )

D-16, D-8
K 250 kg/cm2
m2
kg
m3
2.4
2.4.1
2.4.1.1
2.4.1.2
2.4.1.3
2.4.1.4
2.4.1.5
2.4.1.6
2.4.1.7
2.4.1.8
CONCRETE SLAB & STAIR WORK

Concrete Ground Slab ( 1st Floor )
Lime stone, t = 40cm
Plastic sheet
Formwork / stop cor, h - 20cm
Wiremesh, 1 layer ( incl spacer block )
Concrete work, t - 15cm ( w/ pump or bucket )
Surface finishing & curing
2.4.2
2.4.2.1
2.4.2.2
2.4.2.3
2.4.2.4
2.4.2.5
Concrete Slab ( 2nd Floor )

Bondex sheet, t - 0,75mm ( incl screw )
Concrete work, t - 15cm ( w/pump or bucket)
Surface finishing by trowel & curing

M8 @ 150, D-8
K 250 kg/cm2
type KF 1000
M8 @ 150, D-8
K 250 kg/cm2
QTY
UNIT PRICE
( Rp. )
SPESIFICATION
m3
m3
m3
m2
m'
m2
m3
m2
932.40
532.80
133.20
1,296.00
342.00
1,296.00
199.80
1,332.00
60,000
180,000
200,000
3,500
17,500
65,000
785,250
7,500
820,890,621
440,131,950
55,944,000
95,904,000
26,640,000
4,536,000
5,985,000
84,240,000
156,892,950
9,990,000
m2
m'
m2
m3
m2
998.20
342.00
998.20
149.73
998.20
125,000
15,000
65,000
785,250
15,000
327,336,483
124,775,000
5,130,000
64,883,000
117,575,483
14,973,000
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location

No.
DESCRIPTION
2.4.3
2.4.3.1
2.4.3.2
2.4.3.3
Stair Work
Formwork
Steel bars
Concrete work
2.5
2.5.1
2.5.2
2.5.3
2.5.7
2.5.8
2.5.9
2.5.10
2.5.11
STEEL STRUCTURE WORK

Anchor bolt, L - 60cm
Base plate, size 35cm*35cm*12mm
Steel main beam & ring beam 2nd floor
Steel structure for roofing ( truss, gording, etc )
Steel plate for joint & others
Steel structure for bracket gutter
Bolt & Nut
Painting for steel structure
2.6
2.6.1
2.6.1.1
2.6.1.2
2.6.1.3
ROOFING WORK
Roof of Finishes
Roof metal w/ colour
Insulation
Nok/ridge
AMOUNT
( Rp. )
UNIT

D-16, D-13
K 250 kg/cm2
m2
m'
m3
55.00
2,750.00
13.75
125,000
13,000
785,250
53,422,188
6,875,000
35,750,000
10,797,188
M-22
nos
kg
kg
kg
kg
kg
lot
kg
204.00
588.51
60,451.60
25,574.38
1,209.03
925.00
1.00
88,748.52
85,000
16,250
16,250
16,250
16,250
16,250
14,421,600
1,500
1,607,047,831
17,340,000
9,563,288
982,338,500
415,583,675
19,646,738
15,031,250
14,421,600
133,122,780
WF 400, WF 300, WF 250, WF 200

WF 350, CNP 125, trackstang, turnbukcle
PL 12mm
CNP, L
HTB
Zincromate & finish paint Ftalit
QTY
UNIT PRICE
( Rp. )
SPESIFICATION
Alm sheet, t - 0.30mm

Glass wool t-50, alm foil & wiremesh
m2
m2
m'
2,045.95
2,045.95
75.00
105,000
85,000
73,500
432,073,000
394,243,000
214,824,750
173,905,750
5,512,500
2.6.2 Gutter
2.6.2.1 Gutter metal
2.6.2.2 Down spout PVC dia 4", incl accessories

PVC, Wavin type AW
m'
m'
185.00
72.00
150,000
140,000
37,830,000
27,750,000
10,080,000
2.7 WALL WORKS

2.7.1 Brick wall + practical column, 1st floor
2.7.2 Plaster board
used heble 20*40*12cm

GRC, t - 6mm
m2
m2
1,060.80
2,121.60
175,000
37,500
132,600,000
185,640,000
79,560,000
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location
No.

DESCRIPTION
2.8
2.8.1
2.8.1.1
2.8.1.2
2.8.1.3
2.8.1.4
DOOR AND WINDOW WORKS

Doors
Alm door type AD1, single swing door 800*2100
Alm door type AD2, double swing door 1600*2100
2.8.2
2.8.2.1
2.8.2.2
2.8.2.3
2.8.2.4
2.8.2.5
Windows
Aluminium window type AW1, size 800*2100
Alum window (Bouvenlight), size 500*1200
2.9
2.9.1
2.9.2
2.9.3
2.9.4
FLOOR FINISH WORKS

Ceramic tile 1st floor & stair
Scriting ceramic, h - 100mm
Epoxy floor, 2nd floor ( half of area 2nd floor )
Floor harderner, 2nd floor ( half of area 2nd floor )
2.10
2.10.1
2.10.2
2.10.3
WALL FINISHES
Painting wall exterior
Painting wall Interior
Ceramic tile 200 x 250, H=2m for wall of toilet
2.11
2.11.1
2.11.2
2.11.3
CEILING FINISHES
Gypsum, t = 9mm + hollow frame + hanger
Cornice, w = 10cm x 10cm
Painting work
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )
AMOUNT
( Rp. )
nos
nos
nos
nos
13.00
2.00
1.00
1.00
2,772,000
5,544,000
4,158,000
5,880,000
99,042,000
57,162,000
36,036,000
11,088,000
4,158,000
5,880,000
Al Clear anodize Ex. Alexindo, fix , Glass 5 mm
nos
nos
nos
nos
nos
4.00
1.00
6.00
1.00
4.00
2,520,000
2,400,000
3,600,000
4,800,000
750,000
41,880,000
10,080,000
2,400,000
21,600,000
4,800,000
3,000,000
size 30*30 ex. Roman

ex. Roman
t = 500 micron, ex. maxiFloor
fosroc
m2
m'
m2
m2
1,332.00
500.00
499.10
499.10
140,000
32,500
125,000
87,500
308,788,750
186,480,000
16,250,000
62,387,500
43,671,250
weathersield ex. Dulux

ex. Dulux
ex. Roman
m2
m2
m2
536.00
1,585.60
108.00
35,000
31,000
150,000
84,113,600
18,760,000
49,153,600
16,200,000
ex. Jayaboard, galvanized hollow

ex. Jayaboard
ex. Vinilex
m2
m'
m2
240.00
210.00
240.00
127,500
27,500
31,000
43,815,000
30,600,000
5,775,000
7,440,000


REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location
No.
2.12
2.12.1
2.12.2
2.12.3
2.12.4
2.12.5
2.12.6
2.12.7
2.12.8
2.12.9

DESCRIPTION
OTHERS WORK
Roster wall ventilation (near ablution area)
Concrete table for canteen, w - 50cm
Hand washing for canteen, size 50cm*50cm
Ablution, w - 60cm
Path foot around building, w - 100cm
Drainage u-ditch around building
Concrete table for wastafel at toilet, w - 50cm
Cubical toilet partition (incl door)
Partition urinoir, 35cm*76cm
SPESIFICATION
concrete & ceramic

concrete & ceramic
concrete & ceramic
excav, sand gravel, concrete, bars, etc
size 30cm*50cm
PVC
PVC ex. Toto
UNIT
m2
m'
m'
m'
m2
m'
m'
m2
nos
QTY
13.00
37.00
12.00
7.00
160.00
164.00
12.00
89.60
8.00
UNIT PRICE
( Rp. )
175,000
187,500
900,000
500,000
225,000
185,000
187,500
1,250,000
1,250,000
AMOUNT
( Rp. )
214,102,500
2,275,000
6,937,500
10,800,000
3,500,000
36,000,000
30,340,000
2,250,000
112,000,000
10,000,000
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location

: Workshop, Waste area, Gasoline Tank & Signage Building
: PT. Sharp Electronic Indonesia
No.
DESCRIPTION
I.
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )
PREPARATORY WORK
1.1
1.2
1.3
1.4
1.5
1.6
1.7
II.
AMOUNT
( Rp. )
50,000,000
Survey, marking & setting out

Unloading fee
Safety & Protection
Coordination & security
Reporting
ls
ls
ls
ls
ls
ls
ls
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3,000,000
5,000,000
10,000,000
10,000,000
10,000,000
10,000,000
2,000,000
3,000,000
5,000,000
10,000,000
10,000,000
10,000,000
10,000,000
2,000,000
CONSTRUCTION OF WORKSHOP BUILDING

2.1 FOUNDATION WORKS
2.1.1
2.1.2
2.1.3
2.1.4
2.1.5
2.1.6
Bouwplank
Excavation
Lean concrete, t - 50mm
Concrete foundation pile cap , 400*400*800mm
Backfill
Disposal exist soil
15,161,600
steel bars, formwork, concrete, etc
m'
m3
m2
m3
m3
m3
32.00
12.00
7.20
2.56
9.44
2.56
22,000
60,000
56,700
5,000,000
45,500
39,000
2.2 SUB BASE WORK FOR FLOOR

2.2.1 Excavation
2.2.2 Limestone (t = 40 cm)
2.2.3 Base course, t - 10cm
704,000
720,000
408,240
12,800,000
429,520
99,840
84,175,500
m3
m3
m3
255.00
204.00
51.00
60,000
243,000
378,500
15,300,000
49,572,000
19,303,500
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location

No.
DESCRIPTION
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )
2.3 FLOOR FINISH WORKS

2.3.1 Lean concrete, t - 50mm
2.3.2 Ceramic tile
52,931,540
size 30*30
m2
m2
206.20
206.20
56,700
200,000
2.4 BUILDING MAINTENANCE

2.4.1 Building
AMOUNT
( Rp. )
11,691,540
41,240,000
105,000,000
lot
1.00
105,000,000
105,000,000
2.5 MECHANICAL WORK
lot
1.00
43,140,000
43,140,000
2.6 ELECTRICAL WORK
lot
1.00
57,610,000
57,610,000
III.
Ex Site office KUJA
CONSTRUCTION OF WASTE AREA

3.1.1
3.1.2
3.1.3
3.1.4
3.1.5
3.1.6
Bouwplank
Excavation
Backfill
Disposal exist soil
10,613,120
m'
m3
m2
m3
m3
m3
22.40
8.40
5.04
1.79
6.61
1.79
22,000
60,000
56,700
5,000,000
45,500
39,000
3.2 SUB BASE FLOOR WORKS 17 m x 35 m

3.2.1 Excavation
492,800
504,000
285,768
8,960,000
300,664
69,888
60,325,775
m3
m3
m3
182.75
146.20
36.55
60,000
243,000
378,500
10,965,000
35,526,600
13,834,175
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location

No.
DESCRIPTION
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )
9,366,840
m2
165.20
56,700
3.4 WALL WORKS

3.4.1 Brickwall
3.4.2 Wiremesh M6 + Polycarbonate 6mm
Hebel + Plester, Height = 1.2 m
m2
m2
279.96
68.64
278,250
55,000
77,898,870
3,775,200
11,019,000
frame alm 4", glasess 5mm
nos
nos
nos
1.00
1.00
1.00
5,544,000
3,075,000
2,400,000
3.6 ROOFING WORK

3.6.1 Roofing zincalume, t - 0.5mm
9,366,840
81,674,070
3.5 DOORS & WINDOWS

3.5.1 Alm door , double swing door 1600*2100
3.5.2 Alm door, single swing door 800*2100
3.5.3 Aluminium window, size 1600*1200
AMOUNT
( Rp. )
5,544,000
3,075,000
2,400,000
70,434,000
m2
270.90
260,000
70,434,000
3.7 MECHANICAL WORK
lot
1.00
46,620,000
46,620,000
3.8 ELECTRICAL WORK
lot
1.00
63,260,000
63,260,000
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location

No.
AMOUNT
( Rp. )
UNIT
by excavator
m3
m3
m2
80.00
80.00
80.00
60,000
39,000
5,000
8,320,000
4,800,000
3,120,000
400,000
4.2 LIMESTONE & BASE COURSE

4.2.1 Limestone, t - 40cm
m3
m3
32.00
8.00
243,000
378,500
10,804,000
7,776,000
3,028,000
4.3
4.3.1
4.3.2
4.3.3
m2
m2
m3
33.76
33.76
1.54
35,400
56,700
5,000,000
10,789,296
1,195,104
1,914,192
7,680,000
incl. wiremesh M6, conc K-175, etc
m2
m'
80.00
54.00
306,800
39,000
26,650,000
24,544,000
2,106,000
incl. formwork, steel bars, concrete K-300
m3
nos
0.36
16.00
6,000,000
125,000
4,160,000
2,160,000
2,000,000
PL 20mm, WF 250
kg
kg
kg
lot
kg
1,752.06
163.80
191.59
1.00
2,107.45
21,000
21,000
21,000
885,127
3,500
52,517,554
36,793,260
3,439,800
4,023,306
885,127
7,376,061
4.1
4.1.1
4.1.2
4.1.3
CONSTRUCTION GASOLINE TANK WORKS

EARTH WORK
Excavation
Disposal
Subgrade preparation
FOUNDATION WORK
Gravel bedding, t - 10cm
Pile cap, size 80cm*80cm*60cm
4.4 FLOOR WORK

4.4.1 Concrete floor, t - 12cm
4.4.2 Cutter concrete + joint sealan
4.5 COLUMN / PEDESTAL
4.5.1 Column / Pedestal, size 30cm*30cm*h
4.5.2 Anchor bolt M20, L - 65cm
4.6
4.6.1
4.6.2
4.6.3
4.6.4
4.6.5
QTY
UNIT PRICE
( Rp. )
SPESIFICATION
IV.
DESCRIPTION
STEEL STRUCTURE
Base plate, Column, beam
Steel structure for Gording
Bolt & Nut
outside area
compaction base soil by vibro roller
CNP 125, trackstang, turnbukcle

PL 12mm
HTB
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location
No.

AMOUNT
( Rp. )
UNIT
ex. Lysaght, type clip lock, roll on site
m2
nos
m2
m'
80.00
240.00
18.00
36.00
260,000
1,500
260,000
90,000
29,080,000
20,800,000
360,000
4,680,000
3,240,000
4.8 FOUNDATION FUEL TANK

4.8.1 Concrete foundation
4.8.2 Steel structure
m3
kg
2.50
1,250.00
5,800,000
21,000
40,750,000
14,500,000
26,250,000
4.9 MECHANICAL & ELECTRICAL WORK

4.9.1 Mechanical Work
4.9.2 Electrical Work
lot
lot
1.00
1.00
18,190,000
20,380,000
38,570,000
18,190,000
20,380,000
m2
2,027.92
113,100
229,357,752
V.
ROOFING WORK
Roofing zincalume, t - 0.5mm
Self drilling
Fascia, spandeck color, t - 0.45mm, H - 500mm
Flashing, t - 0.45mm
QTY
UNIT PRICE
( Rp. )
SPESIFICATION
4.7
4.7.1
4.7.2
4.7.3
4.7.4
DESCRIPTION
CONSTRUCTION SIGNAGE BUILDING WORKS
5.1 SIGNAGE BUILDING

5.1.1 -. Retaining Wall Dock Leveller
-. Retaining Wall Loading Area
-. Wall Exterior Loading Area
-. Wall Interior Loading Area
-. Column Marking
-. Parking Marking
REMARKS
SUMMARY
PROGRESS REPORT
Period : 15 February 2013 ~ 21 February 2013
Project
Works
Owner
Location

ITEM
No.
Weighting
(%)
DESCRIPTION
Planing
Progress
(%)
REPORT No. : 2
Previous Progress
On Site
Weight
(%)
(%)
This time Progress

On Site
Weight
(%)
(%)
To Date Progress
On Site
Weight
(%)
(%)
Deviation
(%)
I.
PREPARATORY WORK
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
II
CONSTRUCTION WORKS
SITE CLEARING
PILING WORKS
ROOFING WORK
WALL WORKS
FLOOR FINISH WORKS
WALL FINISHES
CEILING FINISHES
OTHERS WORK
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
TOTAL
Evaluation of Progress :
Accumulation of Planing Progress :
#REF!
Accumulation of actual Progress :
#REF!
----------------------------------#REF!
#REF!
#REF!
#REF!
Approved by;
PT. Sharp Indonesia
Karawang, 15 February 2013

Prepared by;
PT. Karya Utama Jaya Abadi
( Nanang Prakosa Budianto )
( Gunawan )
Project Manager
Site Manager
RENCANA KERJA MINGGU DEPAN

( Minggu Ke - 3 )
Periode : 22 February 2013 ~ 28 February 2013
Project
Works
Owner
Contractor
Location
No.
I.

: PT. Karya Utama Jaya Abadi
Description
Contract
Weighting
Quantity
(%)
Planing Progress for Next week

Progress Weighting
Quantity
(%)
(%)
Target Progress for Next Week

Progress Weighting
Quantity
(%)
(%)
Planing
until
Previous
Actual
until
Previous
Deviation
until
Previous
ls
ls
ls
ls
ls
ls
ls
ls
ls
ls
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
4.410%
0.116%
0.896%
0.266%
0.575%
0.332%
0.542%
0.487%
0.266%
0.841%
0.089%
0.09
0.05
0.02
0.03
0.03
0.03
0.02
0.04
0.00%
8.50%
5.00%
2.00%
3.00%
2.50%
0.00%
3.00%
2.00%
4.46%
0.153%
0.000%
0.076%
0.013%
0.012%
0.010%
0.014%
0.000%
0.008%
0.017%
0.004%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
CONSTRUCTION WORKS
2.1 SITE CLEARING
2.1.1 Site Clearing / Stripping
2.1.2 Disposal
m2
m3
1,560.00
234.00
0.276%
0.121%
0.155%
0.00%
0.00%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.2
2.2.1
2.2.2
2.2.3
m'
m'
nos
550.00
550.00
55.00
3.360%
2.374%
0.913%
0.073%
45.00%
45.00%
275.00%
1.680%
1.068%
0.411%
0.201%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
302.01
44.55
44.55
123.20
3,773.00
21.56
9.122%
2.113%
0.401%
0.020%
0.035%
0.205%
1.086%
0.368%
35.13%
0.00%
0.00%
0.00%
0.00%
0.00%
0.141%
0.141%
0.141%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
PREPARATORY WORK
Survey and Marking
Temporary Site Office ( Direksi keet & Storage )
Temporary Water
Temporary Power
Safety & Protection
Design Fee
Unloading fee, coordination & security
Reporting
Unit
REPORT No. : 2
II.
2.3
2.3.1
2.3.1.1
2.3.1.2
2.3.1.3
2.3.1.4
2.3.1.5
2.3.1.6
PILING WORKS
Concrete spun pile 300mm, L= 10 m' ( P1 )
Driving Pile
Cuting Pile
Pile Cap
Formwork for pile cap
Steel bars for pile cap
Concrete work for pile cap ( 70*70*80cm )
m3
m2
m2
m2
kg
m3
247.50
247.50
151.25
106.09
0.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

( Minggu Ke - 3 )
Project
Works
Owner
Contractor
Location
No.

REPORT No. : 2
Contract
Weighting
Quantity
(%)

Progress Weighting
Quantity
(%)
(%)

Progress Weighting
Quantity
(%)
(%)
Planing
until
Previous
Actual
until
Previous
Deviation
until
Previous
Description
Unit
2.3.2
2.3.2.1
2.3.2.2
2.3.2.3
2.3.2.4
2.3.2.5
2.3.2.6
2.3.2.7
Tie Beam
Concrete work for tie beam ( 25cm*50cm )
m3
m2
m2
m2
m2
kg
m3
516.56
19.58
9.79
435.00
90.60
10,704.75
61.17
5.758%
0.686%
0.009%
0.008%
0.722%
0.211%
3.080%
1.043%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.3.3
2.3.3.1
2.3.3.2
2.3.3.3
Column Concrete ( C-1 )

Formwork for column
Concrete work for tie beam ( 50cm*50cm* 100cm )
m2
kg
m3
110.00
2,475.00
13.75
1.251%
0.304%
0.712%
0.234%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.4
2.4.1
2.4.1.1
2.4.1.2
2.4.1.3
2.4.1.4
2.4.1.5
2.4.1.6
2.4.1.7
2.4.1.8

Concrete Ground Slab ( 1st Floor )
Lime stone, t = 40cm
Plastic sheet
Concrete work, t - 15cm ( w/ pump or bucket )
Surface finishing & curing
m3
m3
m3
m2
m'
m2
m3
m2
932.40
532.80
133.20
1,296.00
342.00
1,296.00
199.80
1,332.00
18.169%
9.741%
1.238%
2.123%
0.590%
0.100%
0.132%
1.864%
3.473%
0.221%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m2
m'
m2
m3
m2
998.20
342.00
998.20
149.73
998.20
7.245%
2.762%
0.114%
1.436%
2.602%
0.331%
0.00%
0.00%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.4.2 Concrete Slab ( 2nd Floor )

Bondex sheet, t - 0,75mm ( incl screw )
Concrete work, t - 15cm ( w/pump or bucket)
Surface finishing by trowel & curing
2.4.2.1
2.4.2.2
2.4.2.3
2.4.2.4
2.4.2.5

( Minggu Ke - 3 )
Project
Works
Owner
Contractor
Location
No.

Description
Unit
Contract
Weighting
Quantity
(%)
REPORT No. : 2
Progress Weighting
Quantity
(%)
(%)

Progress Weighting
Quantity
(%)
(%)
Planing
until
Previous
Actual
until
Previous
Deviation
until
Previous

( Minggu Ke - 3 )
Project
Works
Owner
Contractor
Location

No.
Description
Unit
REPORT No. : 2
Contract
Weighting
Quantity
(%)

Progress Weighting
Quantity
(%)
(%)

Progress Weighting
Quantity
(%)
(%)
Planing
until
Previous
Actual
until
Previous
Deviation
until
Previous
2.4.3
2.4.3.1
2.4.3.2
2.4.3.3
Stair Work
Formwork
Steel bars
Concrete work
m2
m'
m3
55.00
2,750.00
13.75
1.182%
0.152%
0.791%
0.239%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.5
2.5.1
2.5.2
2.5.3
2.5.7
2.5.8
2.5.9
2.5.10
2.5.11

Anchor bolt, L - 60cm
Base plate, size 35cm*35cm*12mm
Steel main beam & ring beam 2nd floor
Steel structure for roofing ( truss, gording, etc )
Steel structure for bracket gutter
Bolt & Nut
nos
kg
kg
kg
kg
kg
lot
kg
204.00
588.51
60,451.60
25,574.38
1,209.03
925.00
1.00
88,748.52
35.569%
0.384%
0.212%
21.742%
9.198%
0.435%
0.333%
0.319%
2.946%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.6
2.6.1
2.6.1.1
2.6.1.2
2.6.1.3
ROOFING WORK
Roof of Finishes
Roof metal w/ colour
Insulation
Nok/ridge
m2
m2
m'
2,045.95
2,045.95
75.00
9.563%
8.726%
4.755%
3.849%
0.122%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m'
m'
185.00
72.00
0.837%
0.614%
0.223%
0.00%
0.00%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m2
m2
1,060.80
2,121.60
2.935%
2.054%
0.880%
0.00%
0.00%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.6.2 Gutter
2.6.2.1 Gutter metal
2.6.2.2 Down spout PVC dia 4", incl accessories
2.7 WALL WORKS
2.7.1 Brick wall + practical column, 1st floor
2.7.2 Plaster board

( Minggu Ke - 3 )
Project
Works
Owner
Contractor
Location
No.

Description
Unit
REPORT No. : 2
Contract
Weighting
Quantity
(%)

Progress Weighting
Quantity
(%)
(%)

Progress Weighting
Quantity
(%)
(%)
0.00%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Planing
until
Previous
Actual
until
Previous
Deviation
until
Previous
2.8
2.8.1
2.8.1.1
2.8.1.2
2.8.1.3
2.8.1.4

Doors
Alm door type AD1, single swing door 800*2100
nos
nos
nos
nos
13.00
2.00
1.00
1.00
2.192%
1.265%
0.798%
0.245%
0.092%
0.130%
2.8.2
2.8.2.1
2.8.2.2
2.8.2.3
2.8.2.4
2.8.2.5
Windows
Alum window (Bouvenlight), size 500*1200
nos
nos
nos
nos
nos
4.00
1.00
6.00
1.00
4.00
0.927%
0.223%
0.053%
0.478%
0.106%
0.066%
0.00%
0.00%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
FLOOR FINISH WORKS

Ceramic tile 1st floor & stair
Scriting ceramic, h - 100mm
Epoxy floor, 2nd floor ( half of area 2nd floor )
Floor harderner, 2nd floor ( half of area 2nd floor )
m2
m'
m2
m2
1,332.00
500.00
499.10
499.10
6.834%
4.127%
0.360%
1.381%
0.967%
0.00%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
WALL FINISHES
Painting wall exterior
Painting wall Interior
Ceramic tile 200 x 250, H=2m for wall of toilet
m2
m2
m2
536.00
1,585.60
108.00
1.862%
0.415%
1.088%
0.359%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m2
m'
m2
240.00
210.00
240.00
0.970%
0.677%
0.128%
0.165%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.9
2.9.1
2.9.2
2.9.3
2.9.4
2.10
2.10.1
2.10.1
2.10.1
2.11 CEILING FINISHES

2.11.1 Gypsum, t = 9mm + hollow frame + hanger
2.11.2 Cornice, w = 10cm x 10cm
2.11.3 Painting work

( Minggu Ke - 3 )
Project
Works
Owner
Contractor
Location
No.
2.12
2.10.1
2.10.1
2.10.1
2.10.1
2.10.1
2.10.1
2.10.1
2.10.1
2.10.1

Description
OTHERS WORK
Roster wall ventilation (near ablution area)
Concrete table for canteen, w - 50cm
Hand washing for canteen, size 50cm*50cm
Ablution, w - 60cm
Path foot around building, w - 100cm
Drainage u-ditch around building
Concrete table for wastafel at toilet, w - 50cm
Cubical toilet partition (incl door)
Partition urinoir, 35cm*76cm
TOTAL
Unit
m2
m'
m'
m'
m2
m'
m'
m2
nos
REPORT No. : 2
Contract
Weighting
Quantity
(%)
13.00
37.00
12.00
7.00
160.00
164.00
12.00
89.60
8.00
4.739%
0.050%
0.154%
0.239%
0.077%
0.797%
0.672%
0.050%
2.479%
0.221%
100.00%

Progress Weighting
Quantity
(%)
(%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
1.974%

Progress Weighting
Quantity
(%)
(%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Planing
until
Previous
Actual
until
Previous
Deviation
until
Previous
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

PT. KaryaUtama Jaya Abadi
Gunawan
Site Manager
Next
Week
Deviation
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Next
Week
Deviation
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Next
Week
Deviation
Next
Week
Deviation
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Next
Week
Deviation
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Next
Week
Deviation
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.590%
SCHEDULE OF WORK
Project
Works
Owner
Location

-2
-1
January 2013
Description
6
7
March 2013
10
11
April 2013
12
13
14
15
May 2013
16
17
18
19
20
June 2013
21
22
23
24
July 2013
25
26
27
28
August 2013
29
30
18 ~ 24
25 ~ 31
01 ~ 07
08 ~ 14
15 ~ 21
22 ~ 28
01 ~ 07
08 ~ 14
15 ~ 21
22 ~ 28
29 ~ 04
05 ~ 11
12 ~ 18
19 ~ 25
26 ~ 02
03 ~ 09
10 ~ 16
17 ~ 23
24 ~ 30
31 ~ 06
07 ~ 13
14 ~ 20
21 ~ 27
28 ~ 04
05 ~ 11
12 ~ 18
19 ~ 25
26 ~ 01
02 ~ 08
09 ~ 15
16 ~ 22
23 ~ 29
-14dy
-7dy
7dy
14dy
21dy
28dy
35dy
42dy
49dy
56dy
63dy
70dy
77dy
84dy
91dy
98dy
105dy
112dy
119dy
126dy
133dy
140dy
147dy
154dy
161dy
168dy
175dy
182dy
189dy
196dy
203dy
210dy
0.0028
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0026
0.0001
lot
1.00
4.41%
2.1 SITE CLEARING
m2
1,560.00
0.28%
2.2 PILING WORKS
m'
550.00
3.36%
2.3.1 Pile Cap
m3
21.56
2.11%
2.3.2 Tie Beam
m3
61.17
5.76%
2.3.3 Column Concrete ( C-1 )
m3
13.75
1.25%
2.4.1 Concrete Ground Slab ( 1st Floor )
m3
199.80
9.74%
2.4.2 Concrete Slab ( 2nd Floor )
m3
149.73
7.24%
2.4.3 Stair Work
m3
13.75
1.18%
kg
88,748.52
35.57%
m2
2,045.95
9.56%
m2
1,060.80
2.93%
2.8.1 Doors
unit
17.00
2.8.2 Windows
unit
16.00
2.9.1 Ceramic tile 1st floor & stair
m2
1,332.00
4.49%
2.9.3 Epoxy floor, 2nd floor ( half of area 2nd floor )
m2
499.10
1.38%
2.9.4 Floor harderner, 2nd floor ( half of area 2nd floor )
m2
499.10
0.97%
II
(%)
Volume
PREPARATORY WORK
2
3
February 2013
Weighting
Unit
START --->
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
100%
0.0014
CONSTRUCTION WORKS
0.0101
90%
0.0168
0.0067
0.0014
0.0070
0.0127
0.0096
0.0120
0.0264
0.0096
0.0042
0.0042
0.0042
0.0032
0.0271
2.3 FOUNDATION & COLUMN WORK

80%
2.4 CONCRETE SLAB & STAIR WORK

0.0150
0.0150
0.0070
70%
0.0116
0.0116
0.0116
0.0116
0.0261
0.0020
2.5 STEEL STRUCTURE WORK

2.5.1~11 Fabrication & Erection of Steel Structure
0.0301
0.0013
0.0049
Erection
Fabrication
0.0013
0.0049
0.0013
0.0013
0.0133
0.0333
0.0333
0.0476
0.0501
0.0358
0.0341
0.0341
0.0239
0.0095
0.0352
60%
2.6 ROOFING WORK

2.6.1~2 Roof of Finishes & Gutter
0.0048
0.0239
0.0311
0.0311
0.0048
2.7 WALL WORKS
50%
2.7.1~2 Brick wall + practical column & plaster board
0.0037
0.0037
0.0037
0.0037
0.0037
0.0037
0.0037
0.0037
1.27%
0.0013
0.0013
0.0013
0.0089
0.93%
0.0023
0.0023
0.0023
0.0023
2.8 DOOR AND WINDOW WORKS
40%

0.0015
0.0015
0.0187
0.0150
0.0075
0.0007
0.0069
0.0048
0.0069
0.0048
30%
2.10 WALL FINISHES

2.10.1 Painting wall exterior
m2
536.00
0.42%
2.10.2 Painting wall Interior
m2
1,585.60
1.09%
2.10.3 Ceramic tile 200 x 250, H=2m for wall of toilet
m2
108.00
0.36%
m2
240.00
0.97%
lot
1.00
0.57%
2.12.5 Path foot around building, w - 100cm
m2
160.00
0.80%
2.12.6 Drainage u-ditch around building
m'
164.00
0.67%
2.12.8~9 Cubical toilet & partition urinoir
lot
1.00
2.70%
0.0010
0.0036
0.0018
0.0036
0.0031
0.0036
0.0018
20%
2.11 CEILING FINISHES

2.11.1~3 Gypsum , cornice & painting
0.0048
0.0048
2.12 OTHERS WORK
10%
2.12.1~4 Conc table, hand washing, ablution
0.0010
0.0022
0.0022
0.0010
0.0010
0.0010
0.0027
0.0027
0.0027
0.0010
0.0010
0.0090
0.0090
0.0022
0.0090
0%
100.00%
0.000%
0.000%
0.546%
1.175%
1.974%
2.623%
3.171%
3.667%
4.369%
4.494%
4.991%
4.991%
5.614%
5.531%
5.258%
5.088%
5.088%
4.907%
4.924%
5.076%
5.006%
4.568%
3.590%
3.087%
2.330%
1.952%
0.900%
1.414%
1.839%
1.828%
0.000%
0.000%
ACCUMULATION
TOTAL
0.00%
0.000%
0.000%
0.546%
1.721%
3.695%
6.317%
9.489%
13.156%
17.525%
22.019%
27.010%
32.001%
37.615%
43.146%
48.404%
53.492%
58.580%
63.486%
68.411%
73.486%
78.492%
83.060%
86.650%
89.737%
92.068%
94.020%
94.920%
96.334%
98.172%
100.000%
100.000%
100.000%
ACTUAL
0.00%
0.000%
0.000%
0.000%
#REF!
#REF!
0.000%
0.000%
-0.546%
#REF!
#REF!
DEVIASI

PT. Suryacipta Swadaya
PT. Karya Utama Jaya Abadi
( Gunawan )
SCHEDULE OF WORK
Project
Works
Owner
Location

-2
-1
January 2013
Description
Unit
Volume
Weighting
(%)
18 ~ 24
-14dy
25 ~ 31
-7dy
February 2013
01 ~ 07
7dy
08 ~ 14
14dy
15 ~ 21
21dy
10
March 2013
22 ~ 28
28dy
01 ~ 07
35dy
08 ~ 14
42dy
15 ~ 21
49dy
11
12
13
14
April 2013
22 ~ 28
56dy
29 ~ 04
63dy
05 ~ 11
70dy
12 ~ 18
77dy
15
16
17
18
May 2013
19 ~ 25
84dy
26 ~ 02
91dy
03 ~ 09
98dy
10 ~ 16
105dy
19
20
21
22
23
June 2013
17 ~ 23
112dy
24 ~ 30
119dy
31 ~ 06
126dy
07 ~ 13
133dy
14 ~ 20
140dy
24
25
26
27
July 2013
21 ~ 27
147dy
28 ~ 04
05 ~ 11
154dy
161dy
Site Manager
12 ~ 18
168dy
28
29
30
16 ~ 22
203dy
23 ~ 29
210dy
August 2013
19 ~ 25
175dy
26 ~ 01
182dy
02 ~ 08
189dy
09 ~ 15
196dy
100%
BILL OF QUANTITY
Project
Works
Owner
Location

No.
DESCRIPTION
I.
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )
PREPARATORY WORK
1.1
1.2
1.3
1.4
1.5
1.6
1.7
II.
AMOUNT
( Rp. )
50,000,000
Survey, marking & setting out

Unloading fee
Safety & Protection
Coordination & security
Reporting
ls
ls
ls
ls
ls
ls
ls
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3,000,000
5,000,000
10,000,000
10,000,000
10,000,000
10,000,000
2,000,000
3,000,000
5,000,000
10,000,000
10,000,000
10,000,000
10,000,000
2,000,000
CONSTRUCTION OF WORKSHOP BUILDING

2.1.1
2.1.2
2.1.3
2.1.4
2.1.5
2.1.6
Bouwplank
Excavation
Backfill
Disposal exist soil
15,161,600
m'
m3
m2
m3
m3
m3
32.00
12.00
7.20
2.56
9.44
2.56
22,000
60,000
56,700
5,000,000
45,500
39,000
2.2 SUB BASE WORK FOR FLOOR

2.2.1 Excavation
704,000
720,000
408,240
12,800,000
429,520
99,840
84,175,500
m3
m3
m3
255.00
204.00
51.00
60,000
243,000
378,500
15,300,000
49,572,000
19,303,500
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location

No.
DESCRIPTION
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )

2.3.2 Ceramic tile
52,931,540
size 30*30
m2
m2
206.20
206.20
56,700
200,000
2.4 BUILDING MAINTENANCE

2.4.1 Building
AMOUNT
( Rp. )
11,691,540
41,240,000
105,000,000
lot
1.00
105,000,000
105,000,000
2.5 MECHANICAL WORK
lot
1.00
43,140,000
43,140,000
2.6 ELECTRICAL WORK
lot
1.00
57,610,000
57,610,000
III.
Ex Site office KUJA
CONSTRUCTION OF WASTE AREA

3.1.1
3.1.2
3.1.3
3.1.4
3.1.5
3.1.6
Bouwplank
Excavation
Backfill
Disposal exist soil
10,613,120
m'
m3
m2
m3
m3
m3
22.40
8.40
5.04
1.79
6.61
1.79
22,000
60,000
56,700
5,000,000
45,500
39,000
3.2 SUB BASE FLOOR WORKS 17 m x 35 m

3.2.1 Excavation
492,800
504,000
285,768
8,960,000
300,664
69,888
60,325,775
m3
m3
m3
182.75
146.20
36.55
60,000
243,000
378,500
10,965,000
35,526,600
13,834,175
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location

No.
DESCRIPTION
SPESIFICATION
UNIT
QTY
UNIT PRICE
( Rp. )
9,366,840
m2
165.20
56,700
3.4 WALL WORKS

3.4.1 Brickwall
3.4.2 Wiremesh M6 + Polycarbonate 6mm
Hebel + Plester, Height = 1.2 m
m2
m2
279.96
68.64
278,250
55,000
77,898,870
3,775,200
11,019,000
frame alm 4", glasess 5mm
nos
nos
nos
1.00
1.00
1.00
5,544,000
3,075,000
2,400,000
3.6 ROOFING WORK

3.6.1 Roofing zincalume, t - 0.5mm
9,366,840
81,674,070
3.5 DOORS & WINDOWS

3.5.1 Alm door , double swing door 1600*2100
3.5.2 Alm door, single swing door 800*2100
3.5.3 Aluminium window, size 1600*1200
AMOUNT
( Rp. )
5,544,000
3,075,000
2,400,000
70,434,000
m2
270.90
260,000
70,434,000
3.7 MECHANICAL WORK
lot
1.00
46,620,000
46,620,000
3.8 ELECTRICAL WORK
lot
1.00
63,260,000
63,260,000
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location

No.
AMOUNT
( Rp. )
UNIT
by excavator
m3
m3
m2
80.00
80.00
80.00
60,000
39,000
5,000
8,320,000
4,800,000
3,120,000
400,000
4.2 LIMESTONE & BASE COURSE

4.2.1 Limestone, t - 40cm
m3
m3
32.00
8.00
243,000
378,500
10,804,000
7,776,000
3,028,000
4.3
4.3.1
4.3.2
4.3.3
m2
m2
m3
33.76
33.76
1.54
35,400
56,700
5,000,000
10,789,296
1,195,104
1,914,192
7,680,000
incl. wiremesh M6, conc K-175, etc
m2
m'
80.00
54.00
306,800
39,000
26,650,000
24,544,000
2,106,000
m3
nos
0.36
16.00
6,000,000
125,000
4,160,000
2,160,000
2,000,000
PL 20mm, WF 250
kg
kg
kg
lot
kg
1,752.06
163.80
191.59
1.00
2,107.45
21,000
21,000
21,000
885,127
3,500
52,517,554
36,793,260
3,439,800
4,023,306
885,127
7,376,061
4.1
4.1.1
4.1.2
4.1.3
CONSTRUCTION GASOLINE TANK WORKS

EARTH WORK
Excavation
Disposal
Subgrade preparation
FOUNDATION WORK
Gravel bedding, t - 10cm
Pile cap, size 80cm*80cm*60cm
4.4 FLOOR WORK

4.4.1 Concrete floor, t - 12cm
4.4.2 Cutter concrete + joint sealan
4.5 COLUMN / PEDESTAL
4.5.1 Column / Pedestal, size 30cm*30cm*h
4.5.2 Anchor bolt M20, L - 65cm
4.6
4.6.1
4.6.2
4.6.3
4.6.4
4.6.5
QTY
UNIT PRICE
( Rp. )
SPESIFICATION
IV.
DESCRIPTION
STEEL STRUCTURE
Base plate, Column, beam
Steel structure for Gording
Bolt & Nut
outside area
compaction base soil by vibro roller
CNP 125, trackstang, turnbukcle

PL 12mm
HTB
REMARKS
BILL OF QUANTITY
Project
Works
Owner
Location
No.

AMOUNT
( Rp. )
UNIT
ex. Lysaght, type clip lock, roll on site
m2
nos
m2
m'
80.00
240.00
18.00
36.00
260,000
1,500
260,000
90,000
29,080,000
20,800,000
360,000
4,680,000
3,240,000
4.8 FOUNDATION FUEL TANK

4.8.1 Concrete foundation
4.8.2 Steel structure
m3
kg
2.50
1,250.00
5,800,000
21,000
40,750,000
14,500,000
26,250,000
4.9 MECHANICAL & ELECTRICAL WORK

4.9.1 Mechanical Work
4.9.2 Electrical Work
lot
lot
1.00
1.00
18,190,000
20,380,000
38,570,000
18,190,000
20,380,000
m2
2,027.92
113,100
229,357,752
229,357,752
V.
ROOFING WORK
Roofing zincalume, t - 0.5mm
Self drilling
Fascia, spandeck color, t - 0.45mm, H - 500mm
Flashing, t - 0.45mm
QTY
UNIT PRICE
( Rp. )
SPESIFICATION
4.7
4.7.1
4.7.2
4.7.3
4.7.4
DESCRIPTION
CONSTRUCTION SIGNAGE BUILDING WORKS
5.1 SIGNAGE BUILDING

5.1.1 -. Retaining Wall Dock Leveller
-. Retaining Wall Loading Area
-. Wall Exterior Loading Area
-. Wall Interior Loading Area
-. Column Marking
-. Parking Marking
REMARKS
SCHEDULE OF WORK
Project
Works
: Canopy Parking Manager
Owner
Location
Description
Start
Finish
Duration
(Date)
(Date)
( days )
JULI 2014
01/06/2014
02/06/2014
03/06/2014
04/06/2014
05/06/2014
06/06/2014
07/06/2014
08/06/2014
09/06/2014
10/06/2014
11/06/2014
12/06/2014
13/06/2014
14/06/2014
15/06/2014
16/06/2014
17/06/2014
18/06/2014
19/06/2014
20/06/2014
21/06/2014
22/06/2014###
##
I
PREPARATORY WORK
##
###
1.1 PREPARATION
II
1-Jun-14
11-Jun-14
11
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
CONSTRUCTION
##
2.1 EXCAVATION
1-Jun-14
15-Jun-14
15
2.2 BOR PILE & CONCRETE PILE CAP
4-Jun-14
16-Jun-14
13
2.3 FOUNDATION 1M X 1M & CONCRETE COLUM
6-Jun-14
16-Jun-14
11
2.4 STEEL TRUCTURE FOR CANOPY
9-Jun-14
21-Jun-14
13
0.0108
0.0108
0.0108
2.5 ROOFING WORK
17-Jun-14
23-Jun-14
0.0104
0.0104
0.0104
2.6 DRAINAGE WORK
8-Jun-14
21-Jun-14
14
0.0031
0.0031
0.0031
0.0031
0.0347
0.0347
##
###
##
0.0146
0.0146
0.0146
0.0108
0.0108
0.0108
0.0108
0.0108
##
0.0104
0.0104
0.0104
0.0104
0.0104
###
RE-SCHEDULE OF WORK
Project
Works
: Canopy Parking Manager
Owner
Location
Description
Start
Finish
Duration
(Date)
(Date)
( days )
JUNI 2014
21/06/2014
22/06/2014
23/06/2014
24/06/2014
25/06/2014
JULI 2014
26/06/2014
27/06/2014
28/06/2014
29/06/2014
30/06/2014
01/07/2014
02/07/2014
03/07/2014
04/07/2014
05/07/2014
06/07/2014
07/07/2014###
##
I
PREPARATORY WORK
##
###
1.1 PREPARATION
II
1-Jun-14
28-Jun-14
28
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
0.0041
CONSTRUCTION
##
2.1 EXCAVATION ( FOR FOUNDATION )
1-Jun-14
15-Jun-14
15
FINISH
2.2 BOR PILE & CONCRETE PILE CAP
4-Jun-14
16-Jun-14
13
FINISH
2.3 FOUNDATION 1M X 1M & CONCRETE COLUM
6-Jun-14
16-Jun-14
11
FINISH
2.4 STEEL STRUCTURE FOR CANOPY
25-Jun-14
1-Jul-14
0.0108
0.0108
0.0108
1-Jul-14
6-Jul-14
0.0104
0.0104
0.0104
2.6 EXCAVATION ( FOR DRAINASE )
26-Jun-14
2-Jul-14
2.7 DRAINAGE WORK
29-Jun-14
5-Jul-14
2.8 REMOVAL CONCRETE STOPER & CURB STONE
26-Jun-14
1-Jul-14
4-Jul-14
6-Jul-14
1-Jun-14
7-Jul-14
37
2.5 ROOFING WORK
2.9
CONCRETE FOR STOPER
2.10 REALIGMNET CURB STONE
III
CLEANING AREA
0.0031
ERECTION CANOPY IDLE
0.0031
0.0031
0.0031
0.0347
0.0347
##
###
0.0146
0.0146
0.0146
##
0.0108
0.0108
0.0108
0.0108
##
0.0108
0.0104
0.0104
0.0104
0.0104
###
0.0104
PROGRESS PHOTOGRAPH
Project
Owner
Location

: Waste Area 1
PROGRESS PHOTOGRAPH
Project
Owner
Location

: Waste Area 1

Schedul Parking Manager

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Schedul Parking Manager

Загружено:

Авторское право:

Доступные форматы

BILL OF QUANTITY

: Sharp Electronic Indonesia New Factory Project

Survey and Marking

Heavy equip, piling machine, others tools

2.1 SITE CLEARING

: Sharp Electronic Indonesia New Factory Project

: Sharp Electronic Indonesia New Factory Project

Column Concrete ( C-1 )

used plywood 12mm & wooden frame

CONCRETE SLAB & STAIR WORK

Concrete Slab ( 2nd Floor )

used plywood 12mm & wooden frame

: Sharp Electronic Indonesia New Factory Project

STEEL STRUCTURE WORK

used plywood 12mm & wooden frame

WF 400, WF 300, WF 250, WF 200

Alm sheet, t - 0.30mm

Alm sheet, t - 0.50mm

2.7 WALL WORKS

used heble 20*40*12cm

: Sharp Electronic Indonesia New Factory Project

DOOR AND WINDOW WORKS

FLOOR FINISH WORKS

Al Clear anodize Ex. Alexindo, fix , Glass 5 mm

size 30*30 ex. Roman

weathersield ex. Dulux

ex. Jayaboard, galvanized hollow

Al Clear anodize Ex. Alexindo, fix , Glass 5 mm

Al Clear anodize Ex. Alexindo, fix , Glass 5 mm

: Sharp Electronic Indonesia New Factory Project

concrete & ceramic

: Sharp Electronic Indonesia New Factory Project

Survey, marking & setting out

CONSTRUCTION OF WORKSHOP BUILDING

steel bars, formwork, concrete, etc

2.2 SUB BASE WORK FOR FLOOR

: Sharp Electronic Indonesia New Factory Project

2.3 FLOOR FINISH WORKS

2.4 BUILDING MAINTENANCE

2.5 MECHANICAL WORK

2.6 ELECTRICAL WORK

Ex Site office KUJA

CONSTRUCTION OF WASTE AREA

steel bars, formwork, concrete, etc

3.2 SUB BASE FLOOR WORKS 17 m x 35 m

: Sharp Electronic Indonesia New Factory Project

3.3 FLOOR FINISH WORKS

3.3.1 Lean concrete, t - 50mm

3.4 WALL WORKS

Hebel + Plester, Height = 1.2 m

frame alm 4", glasess 5mm

3.6 ROOFING WORK

3.5 DOORS & WINDOWS

3.7 MECHANICAL WORK

3.8 ELECTRICAL WORK

: Sharp Electronic Indonesia New Factory Project

4.2 LIMESTONE & BASE COURSE

incl. wiremesh M6, conc K-175, etc

incl. formwork, steel bars, concrete K-300

CONSTRUCTION GASOLINE TANK WORKS

4.4 FLOOR WORK

incl. formwork, steel bars, concrete K-300

CNP 125, trackstang, turnbukcle

: Sharp Electronic Indonesia New Factory Project

used heble 204012cm