Академический Документы
Профессиональный Документы
Культура Документы
CHAPTER 2
ASSET AND LIABILITY VALUATION AND INCOME
MEASUREMENT
Solutions to Questions, Exercises and Problems, and Teaching Notes to Cases
2.1 Asset Valuation and Income Measurement. To maintain the equality of assets
with liabilities plus shareholders equity, changes in the valuation of assets must
generally affect some shareholders equity. For example, decreases in depreciable
assets to recognize depreciation expense also reduce retained earnings. Increases in
the valuation of marketable securities available for sale also increase other
comprehensive income. If one defines income to include both net income and
other comprehensive income, then asset valuation and income measurement directly
relate. If one defines income to mean just net income, a component of retained
earnings, then asset valuation and income measurement do not always directly
relate. Some changes in asset valuation must first go through other comprehensive
income. When the firm realizes those value changes in a market transaction, then
net income and retained earnings change.
2.3 Income Flows versus Cash Flows. The analysis below demonstrates that the
change in cash for the five years as a whole, other than the $100,000 cash
contribution by the owners, equals $17,000, which is the amount of net income for
the five years and the balance in retained earnings at the end of five years. Note
that the cash outflow to purchase the machine occurs at the beginning of the first
year, whereas depreciation on the machine occurs throughout the five years and the
remaining book value of the machine of $20,000 affects computation of the gain on
sale at the end of five years. Thus, the statement about the equivalence of cash
flows and earnings holds.
2-1
Chapter 2
Asset and Liability Valuation
and Income Measurement
Common
Net
Transaction or Event
Cash
Equipment
Stock
Income
Cash Contributed by Owners..... + $ 100,000
+ $ 100,000
Purchase of Machine for Cash...
100,000 + $ 100,000
Recognition of Rent Revenue.... + 125,000
+ $125.000
Recognition of Operating
Expenses ..............................
30,000
30,000
Recognition of Depreciation......
80,000
80,000
Sale of Machine ........................ +
22,000
20,000
+
2,000
Totals ...................................
$ 117,000
$
0
$ 100,000
$ 17,000
2.5
2.6
$ 50,000
4,200
5,600
$ 59,800
$ 50,000
4,200
(11,500)
$ 42,700
2-2
Chapter 2
Asset and Liability Valuation
and Income Measurement
2.7
$ 35,000
(1,800)
(2,600)
$ 30,600
$ 35,000
(4,200)
(2,600)
$ 28,200
Year 6: + 180,000
+ 80,000
100,000
b. Year 4: 100,000
Year 5:
Year 6: + 180,000
+ 80,000
+ 100,000
+ 50,000
30,000
120,000
+ 50,000
30,000
+ 60,000
+ 80,000
+ CC
+ AOCI
+ RE
+ 80,000
+ 80,000
+ 50,000
30,000
20,000
+ 80,000
+ 80,000
d. Net income over sufficiently long time periods equals cash inflows minus cash
outflows, other than cash transactions with owners. Wal-Mart acquired the land
for $100,000 and sold it for $180,000. Thus, the total net income is $80,000.
The three different methods of asset valuation and income measurement
recognize this $80,000 in different patterns over time but the total is the same.
2-3
Chapter 2
Asset and Liability Valuation
and Income Measurement
2.9
Effect of Valuation Method for Monetary Asset on Balance Sheet and Income
Statement.
C
+ N$A
= L
+ CC
+ AOCI + RE
a. BSBOP 100,000 +180,000
+ 80,000
Year 7
+100,939 86,539
+ 14,400a
Year 8
+100,939 93,461
+ 7,478b
BSEOP +101,878
0
+101,878
b
+ 80,000
+ 14,400 a
1,699c
+ 9,177d
+101,878
c. Net income over sufficiently long time periods equals cash inflows minus cash
outflows, other than cash transactions with owners. Wal-Mart receives $101,878
net in cash from purchasing the land for $100,000 and selling it for $201,878 (=
$100,939 x 2). Problem 2.8 indicates that net income of Year 4 to Year 6
includes the $80,000 change in market value of the land as of the time of sale on
December 31, Year 6. The $21,878 difference between the cash received of
$201,878 and the market value of the land on December 31, Year 6, of $180,000
is income for Year 7 and Year 8. The valuation method in Part a. uses the 8
percent interest rate applicable to this note on December 31, Year 6, both to value
the note and to recognize interest revenue for both years. The valuation method
in Part b. uses the market interest rate for this note each year (8 percent for Year 7
and 10 percent for Year 8) to value the note and to recognize interest revenue and
holding gains and losses. These two methods report the same total income but in
a different pattern over time.
2-4
Chapter 2
Asset and Liability Valuation
and Income Measurement
2.10 Effect of Valuation Method for Nonmonetary Asset on Balance Sheet and
Income Statement.
C
+ N$A = L
+ CC
+ AOCI + RE
a. (1)
100,000 +100,000
(2)
25,000
25,000
(3)
15,000
15,000
BS-EOP 100,000 + 60,000
40,000
(4)
20,000
20,000
BS-EOP 100,000 + 40,000
60,000
(5)
20,000
20,000
BS-EOP 100,000 + 20,000
80,000
+ 6,000
(6)
+ 26,000 20,000
BS-EOP 74,000
0
74,000
b. (1)
100,000
(2)
(3)
BS-EOP 100,000
(4)
(5)
BS-EOP 100,000
(6)
(7)
BS-EOP 100,000
(8)
+ 26,000
BS-EOP 74,000
+100,000
25,000
15,000
+ 60,000
20,000
+ 8,000
+ 48,000
24,000
+ 2,000
+ 26,000
26,000
25,000
15,000
40,000
20,000
8,000
52,000
24,000
2,000
74,000
74,000
c. Total expenses over sufficiently long time periods equal cash outflows, other
than cash transactions with owners. The negative $74,000 reflects the cash
outflow to acquire the equipment of $100,000 and the cash inflow to sell the
equipment for $26,000.
2-5
Chapter 2
Asset and Liability Valuation
and Income Measurement
2.11 Effect of Valuation Method for Monetary Asset on Balance Sheet and Income
Statement.
C
+ N$A
= L
+ CC
+ AOCI + RE
a. (1)
30,000 + 30,000
(2)
+ 5,000 + 40,000
+ 45,000
30,000
30,000
+ 1,600a
(3)
+ 14,414 12,814b
BS-EOP 10,586 + 27,186
+ 16,600
(4)
+ 14,414 13,327d
+ 1,087c
BS-EOP + 3,828 + 13,859
+ 17,687
f
(5)
+ 14,414 13,859
555e
BS-EOP + 18,242 +
0
18,242
a
b. (1)
(2)
30,000 +
+ 5,000 +
(3)
+ 14,414
(4)
BS-EOP 10,586 +
(5)
+ 14,414
(6)
BS-EOP + 3,828 +
(7)
+ 14,414
BS-EOP + 18,242
30,000
40,000
30,000
12,814b
384c
26,802
13,074e
382f
13,346
13,346h
0
+45,000
30,000
+ 1,600a
384c
+16,216
+ 1,340d
382f
+17,174
1,068g
+18,242
2-6
Chapter 2
Asset and Liability Valuation
and Income Measurement
c. Net income over sufficiently long time periods equals cash inflows minus cash
outflows, other than cash transactions with owners. The $18,242 balance in
retained earnings equals the cash inflows of $48,242 (= $5,000 + $14,414 +
$14,414 + $14,414) minus cash outflows of $30,000.
Chapter 2
Asset and Liability Valuation
and Income Measurement
Year 3 indicates that Target either grew the number of employees, improved
health care benefits, or experienced increased health care costs during Year 3.
The decrease in the deferred tax assets for post-retirement health care between
the end of Year 3 and the end of Year 4 suggests either a decline in the number
of employees, lower health care benefits, or lower health care costs. The
deferred tax liability related to pension indicates that Target has contributed
larger amounts cumulatively to its pension fund than it has recognized as
expenses for financial reporting. The growing amounts over time suggest that
Target has consistently grown the number of its employees or their retirement
benefits each year.
g. The deferred tax asset related to uncollectible accounts indicates that Target
recognizes losses for uncollectibles earlier for financial reporting than for tax
reporting. The deferred tax asset indicates the future saving in income taxes
that the firm will realize when it writes off actual uncollectible accounts. The
increasing amount for this deferred tax asset is consistent with growth in sales.
h. The deferred tax liability indicates that Target recognizes depreciation earlier
for tax reporting than for financial reporting. The increasing amounts for this
deferred tax liability suggests that Target increased its capital expenditures each
year and therefore had more depreciable assets in the early years of their lives
when accelerated depreciation exceeds straight-line depreciation than they have
depreciable assets in the later years of their lives when straight-line depreciation
exceeds accelerated depreciation.
2-8
Chapter 2
Asset and Liability Valuation
and Income Measurement
sales returns and allowance for doubtful accounts indicate that Nikes sales
grew each year.
e. Nike recognizes deferred compensation expense earlier for financial reporting
than for tax reporting, giving rise to a future tax benefit which the firm will
realize when it pays out cash to a retirement fund. The increase in the deferred
tax asset for deferred compensation suggests that Nike increase the number of
employees or the deferred compensation benefits each year.
f. The amount of the deferred tax asset for foreign loss carryforwards increased
each year, suggesting that some foreign units continued to operate at a net loss.
The increase in the valuation allowance occurs either because of increased
foreign losses or because of an increased probability of not being able to realize
the benefits.
g . Nike recognizes depreciation earlier for tax reporting than for financial
reporting, thereby delaying taxable income and taxes payable. The increase in
the deferred tax liability for depreciation suggests that Nike increased its capital
expenditures each year, resulting in more assets in the early years of their
depreciable lives when tax depreciation exceeds book depreciation and less
assets in their later years when tax depreciation is less than book depreciation.
h. Nike recognizes foreign-source income earlier for financial reporting than for
tax reporting, thereby delaying the payment of taxes and creating a deferred tax
liability in the meantime.
i. Some of Nikes foreign units operate at a net loss, giving rise to a deferred tax
asset, while other units operate at a net profit, giving rise to a deferred tax
liability.
2-9
Chapter 2
Asset and Liability Valuation
and Income Measurement
c. The deferral of tax payments during Year 10 results in an addition to net income
of $1,675 million when computing cash flow from operations. Ford did not pay
as much in income taxes as the subtraction for income tax expense in the
income statement would suggest. The reversal of the deferred tax liability
during Year 11 results in a subtraction from net income when computing cash
flow from operations. The credit of $2,151 million for income taxes in the
income statement did not save Ford that amount in cash. Ford actually paid
$125 million of income taxes. The subtraction of $2,276 million from net
income coverts the presumed saving of $2,151 million to a payment of $125
million.
d. The deferred tax asset for employee benefit plans indicates that Ford recognizes
employee benefit expenses earlier for financial reporting than for tax reporting.
The continual increase in the deferred tax asset related to employee benefit
plans indicates that the expense recognized for financial reporting exceeded the
deduction recognized for tax purposes each year. Ford may have increased the
number of workers or provided larger benefits, so that originating temporary
differences exceeded reversing temporary differences each year for this item.
e. The deferred tax asset for dealer and customer allowances and claims indicates
that Ford recognizes expenses for this item earlier for financial reporting than
for tax reporting. The continual decrease in the deferred tax asset related to this
item indicates that payments made for allowance and claims exceeded estimated
provisions recognized for financial reporting each year. That is, reversing
temporary differences exceeded originating temporary differences. Ford may
have experienced decreased sales, so that new provisions were less than
allowances and claims made each year. Ford may also have improved the
quality of its vehicles and found that it did not need to make as large a provision
for these allowances and claims than it found necessary to make in earlier years.
f. The deferred tax asset for credit losses indicates that Ford recognizes expenses
for uncollectible accounts earlier for financial reporting than for tax reporting.
The continual increase in the deferred tax asset suggests either worsened credit
risk or an inappropriate delay in writing off customers accounts as they become
uncollectible.
g . The deferred tax liability for depreciation indicates that Ford recognizes
depreciation earlier for tax reporting than for financial reporting. The continual
increase in the deferred tax liability suggests that Ford made increasing amounts
of capital expenditures, such that it had more assets in the early years of their
lives for which tax depreciation exceeded book depreciation than it had assets in
the later years of their lives for which book depreciation exceeded tax
depreciation.
2-10
Chapter 2
Asset and Liability Valuation
and Income Measurement
h. The deferred tax liability indicates that Ford recognizes revenue from these
leases earlier for financial reporting than for tax reporting. It appears that Ford
increased significantly the amount of vehicles under leases during Year 10
because originating temporary differences substantially exceeded reversing
timing differences in that year. During Year 11, the deferred tax liability
relating to finance receivables decreased, indicating that reversing temporary
differences exceeded originating temporary differences. Ford likely reduced
significantly the amount of new lease activity during Year 11, consistent with
the large net loss realized that year.
+ CC
+ AOCI
+ 65,000
30,000
15,000
+ AOCI
10,000
10,000
4,000
6,000
6,000
10,000
4,000
0
2-11
+ RE
7,000
4,000
2,400
6,600
2,640
3,960
+ RE
6,000
6,000
+ 2,400
3,600
3,600
Chapter 2
Asset and Liability Valuation
and Income Measurement
b.
+ N$A
BS-BOP
(1)
(2)
(3)
(4)
(5)
(6)
IBT
(7)
NI
BS-EOP
a
+ CC
+ AOCI
+500,000
400,000
10,000
+ RE
+500,000
400,000
10,000
20,000
+ 20,000
3,000
+ 3,000
8,000
8,000
a
35,600 + 7,600
+
+
43,600 + 97,600
+ 12,000
70,000
28,000
42,000
42,000
c.
BS-BOP
(1)
(2)
IBT
(3)
NI
BS-EOP
(4)
IBT
(5)
NI
BSEOP
(6)
IBT
(7)
NI
BS-EOP
+ N$A
68,058
+68,058
+ 5,445
+73,503
+ 5,880
2,352
72,588
+ 83,683
+79,383
79,383
1,720
+ 9,375
+ CC
+ AOCI
+ RE
+
+
+
+
+
+
+
+
+
+
+
+
2,178
70,236
2-12
5,445a
5,445
2,178
3,267
3,267
5,880b
5,880
2,352
3,528
6,795
4,300c
4,300
1,720
2,580
9,375
Chapter 2
Asset and Liability Valuation
and Income Measurement
Chapter 2
Asset and Liability Valuation
and Income Measurement
2-14