ESTIMATE FOR SHEDULE OF QUANTITIES

Name of the work : Construction of compound wall in Plot No. 63 (New No.8), First Main Road,
Kumaran Nagar, Chennai-92 owning to Sri. K. Arjunan
SI.
No.

Description of Item

Earth work in excavation including disposal of

excavated earth, lead up to 50m and lift up to
1.5m,disposed earth to be levelled and neatly
dressed in all kinds of soil

Providing and laying in position cement concrete

of specified grade excluding the cost of
centering and shuttering for all work

Quantity

Rate

Unit

Amount

29.00 Cum

350.00

One
Cubic
Metre

10150

a)

1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate 20 mm nominal size)

0.50 Cum

6500.00

One
Cubic
Metre

3250

b)

1:5:10 (1 cement : 5 coarse sand : 10 graded

stone aggregate 40 mm nominal size)

3.40 Cum

5000.00

One
Cubic
Metre

17000

9.60 Cum

6900.00

One
Cubic
Metre

66240

73.30 Sqm

200.00

One
Square
Metre

14660

72.00

One
Kilogram

75600

One
Cubic
Metre

19220

Providing and laying in position specified grade

of reinforced cement concrete excluding the cost
of
centering,
shuttering,
finishing
and
reinforcement for all work up to plinth level

a)

1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate 20 mm nominal size)

Centering and shuttering including strutting,

propping etc. and removal of form work for
Foundations, footings, bases for columns.

Steel reinforcement for R.C.C. work including 1050.00 Kg

straightening, cutting, bending, placing in
position and binding all complete in ThermoMechanically Treated bars.

Brick work with common burnt clay bricks of

class designation 50 in foundation and plinth for
all work up to plinth level in Cement mortar 1:6
(1 cement : 6 coarse sand)

3.10 Cum

6200.00

SI.
No.

Description of Item

Quantity

Half brick masonry with common burnt clay

bricks of class designation 50 in foundations and
plinth for all work up to plinth level in cement
mortar 1:4 (1 cement : 4 coarse sand)

71.20 Sqm

Steel work welded in built up sections/gate work

including cutting, hoisting, fixing in position and
applying with synthetic enamel paint of two or
more coats on new work over an under coat of
suitable shade with ordinary paint using
structural steel etc. complete.

150.00 Kg

12 mm cement plaster of mix in CM 1:6 (1

cement: 6 fine sand)

10

Finishing walls with Acrylic Smooth exterior paint

of required shade in new work (Two or more
coat applied over and including priming coat of
exterior primer)

Rate

Unit

Amount

700.00

One
Square
Metre

49840

95.00

One
Kilogram

14250

160.00 Sqm

180.00

One
Square
Metre

28800

150.00 Sqm

90.00

One
Square
Metre

13500

312510
Add 3% contengencies

9375

Grand Total

321885

Sl.
No.
1

Item

No.

Content

Earth work Excavation

Footing
Wall
Wall

16
1
1

1.00
30.50
14.00

1.00
0.50
0.50

1.40
0.30
0.30

22.40
4.58
2.10
29.08
29.00

0.08
0.08

0.32
0.15
0.47
0.50

0.10
0.08
0.08

1.60
1.22
0.56
3.38
3.40

0.25
2.10
0.30
0.30
2.10

4.00
1.78
2.10
0.97
0.76
9.61
9.60

Say
2

PCC 1:2:4 Coping Concrete

Wall
Wall

1
1

30.50
14.00

0.13
0.13
Say

PCC 1:5:10 foundation concrete

Footing
Wall
Wall

16
1
1

1.00
30.50
14.00

1.00
0.50
0.50
Say

RCC 1:2:4
Footing
Column
Grade beam
Grade beam
Extra Gate pillars

16
16
1
1
4

1.00
0.23
30.50
14.00
0.30

1.00
0.23
0.23
0.23
0.30
Say

Reinforcement for RCC

105

10.00

1
1

30.50
14.00

1050.00

Brick work in CM 1:6

Wall
Wall

0.23
0.23

0.30
0.30

2.10
0.97
3.07
3.10

1.60
1.60
Say

48.80
22.40
71.20
71.20

Say

100.00
50.00
150.00
150.00

Say
6

Half Brick work in CM 1:4

Wall
Wall

Steel work for gate including painting

Big
Small

1
1

1
1

30.50
14.00

100.00 Kgs.
50.00 Kgs.

Cement plastering in CM1:5

Wall
Wall

2
2

30.50
14.00

1.80
1.80

109.80
50.40
160.20
160.00

1.80
1.80

109.80
50.40
160.20

Say
9

Wall painting with ACE

Wall
Wall

2
2

30.50
14.00

Say

160.00

Rate

Amount

350

6300

4800

6800
72

6500

700

90

160

10150
0
0
0
0
3150
0
0
0
0
0
16320
0
0
0
0
0
0
65280
0
75600
0
0
0
0
0
20150
0
0
0
0
49840
0
0
0
0
13500
0
0
0
0
25600
0
0
0
0

300

6500

5000

7000
70

6400

650

95

220

90

14400
308650

105

28-02-2015.

ESTIMATE FOR SHEDULE OF QUANTITIES

Name of the work : Construction of compound wall in Plot No. 63 (New No.8), First Main Road,
Kumaran Nagar, Chennai-92 owning to Sri. K. Arjunan
SI.
No.

Description of Item

Earth work in excavation including disposal of excavated earth

in all kinds of soil

Providing and laying in position cement concrete of specified

grade excluding the cost of centering for all work

Quantity

Rate
in Rs.

Unit

Amou
nt
in Rs.

29.00 Cum

350.00

One
Cum

10150

a). 1:2:4 (1 cement : 2 coarse sand : 4 graded stone

aggregate 20 mm)

0.50 Cum

7000.00

One
Cum

3500

b). 1:5:10 (1 cement : 5 coarse sand : 10 graded stone

aggregate 40 mm)

3.40 Cum

5400.00

One
Cum

18360

9.60 Cum

8800.00

One
Cum

84480

76.00

One
Kg

79800

Providing and laying in position specified grade of reinforced

cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm) including the cost of shuttering and
excluding finishing, reinforcement for all work.

Steel reinforcement for R.C.C. work including cutting, bending, 1050.00 Kg

placing in position complete in Thermo-Mechanically Treated
bars.

Brick work in foundation and superstructure for all work in

Cement mortar 1:6

3.10 Cum

6400.00

One
Cum

19840

Half brick masonry in foundations and superstructure for all

work in cement mortar 1:4

71.20 Sqm

750.00

One
Sqm

53400

Steel work welded in built up sections/gate work including

applying with synthetic enamel paint of two or more coats on
new work over an under coat of suitable primer

150.00 Kg

110.00

One
Kg

16500

12 mm cement plaster of mix in CM 1:6

160.00 Sqm

200.00

One
Sqm

32000

Finishing walls with Acrylic Smooth exterior paint of required

shade in new work two or more coat applied over and
including priming coat

160.00 Sqm

110.00

One
Sqm

17600

Grand Total in Rs.

335630