Академический Документы
Профессиональный Документы
Культура Документы
Refencial
Ubicacin:
Azogues
Fecha:
31/03/2013
PRESUPUESTO
Item
Codigo
001
Descripcion
Unidad
Cantidad
P.Unitario
PRELIMINARES
P.Total
2,070.45
1,001
506001
Km
0.75
787.31
591.27
1,002
507004
Ha
0.23
3,266.34
735.91
1,003
507002
Remocin de hormign
m3
10.00
68.75
687.50
1,004
511021
m3
13.00
1.03
13.39
1,005
511009
m3
13.00
2.96
38.48
1,006
511010
m3-km
13.00
0.30
ALCANTARILLADO Y DRENAJE
2,001
2,001,001
PRELIMINARES
506003
2,002
3.90
73,233.58
505.42
683.00
0.74
505.42
23,226.80
2,002,001
511002
m3
1,106.00
2.78
2,002,002
511013
m3
2.24
3.18
7.12
2,002,003
511012
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 0-2 m prof.
m3
195.00
5.79
1,129.05
2,002,004
511015
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 2-4 m prof.
m3
1.00
6.93
6.93
2,002,005
511001
m3
123.00
9.13
1,122.99
2,002,006
511020
m3
1.00
10.95
10.95
2,002,007
511011
m3
22.00
14.60
321.20
2,002,008
511023
m3
1.00
16.43
16.43
2,002,009
511016
m3
57.00
27.30
1,556.10
2,002,010
511005
m3
966.00
5.51
5,322.66
2,002,011
511008
m3
437.00
18.01
7,870.37
2,002,012
511021
m3
628.00
1.03
646.84
2,002,013
511009
m3
628.00
2.96
1,858.88
2,002,014
511010
m3-km
942.00
0.30
2,003
TUBERAS
3,074.68
282.60
18,007.37
2,003,001
512001
m2
546.00
0.71
387.66
2,003,002
513027
m2
546.00
1.90
1,037.40
2,003,003
515001
384.00
18.30
7,027.20
2,003,004
515030
138.52
68.98
2,004
POZOS DE REVISIN
2,004,001
515006
32.00
370.80
2,004,002
515007
1.00
492.69
2,005
9,555.11
12,358.29
DOMICILIARIAS DE ALCANTARILLADO
11,865.60
492.69
9,612.34
2,005,001
511001
m3
45.36
9.13
2,005,002
511020
m3
5.00
10.95
54.75
2,005,003
511002
m3
106.00
2.78
294.68
2,005,004
511013
m3
11.80
3.18
37.52
2,005,005
511012
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 0-2 m prof.
m3
26.46
5.79
153.20
2,005,006
511015
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 2-4 m prof.
m3
2.94
6.93
20.37
2,005,007
512001
m2
140.00
0.71
99.40
2,005,008
513027
m2
140.00
1.90
266.00
2,005,009
515011
28.00
23.36
654.08
2,005,010
515031
12.00
57.74
692.88
2,005,011
515008
200.00
9.81
1,962.00
2,005,012
515009
40.00
44.53
1,781.20
2,005,013
511005
m3
94.00
5.51
517.94
2,005,014
511008
m3
112.00
18.01
2,017.12
2,005,015
511021
m3
150.83
1.03
155.35
2,005,016
511009
m3
150.83
2.96
446.46
2,005,017
511010
m3-km
150.83
0.30
2,006
SUMIDEROS
414.14
45.25
9,523.36
2,006,001
511002
m3
87.36
2.78
242.86
2,006,002
511001
m3
21.84
9.13
199.40
2,006,003
512001
m2
91.00
0.71
64.61
2,006,004
513027
m2
91.00
1.90
172.90
2,006,005
515021
130.00
16.68
2,168.40
2,006,006
515017
24.00
46.91
1,125.84
2,006,007
515018
24.00
42.61
1,022.64
2,006,008
515019
24.00
55.83
1,339.92
2,006,009
515024
24.00
53.54
1,284.96
2,006,010
511005
m3
32.00
5.51
176.32
2,006,011
511008
m3
72.00
18.01
1,296.72
- InterPro 2,006,012
511021
m3
99.95
1.03
102.95
2,006,013
511009
m3
99.95
2.96
295.85
2,006,014
511010
m3-km
99.95
0.30
AGUA POTABLE
3,001
29.99
2,454.13
ACOMETIDAS DOMICILIARIAS
2,454.13
3,001,001
511001
m3
14.64
9.13
3,001,002
511005
m3
8.54
5.51
47.06
3,001,003
511008
m3
6.10
18.01
109.86
3,001,004
511021
m3
7.93
1.03
8.17
3,001,005
511009
m3
7.93
2.96
23.47
3,001,006
511010
m3-km
1.00
0.30
0.30
3,001,007
513028
m2
12.20
0.71
8.66
3,001,008
512002
m2
12.20
2.10
25.62
3,001,009
513026
11.00
34.09
374.99
3,001,010
513025
8.00
37.91
303.28
3,001,011
513022
49.50
9.33
461.84
3,001,012
513023
19.00
15.34
291.46
3,001,013
513020
38.00
7.28
276.64
3,001,014
513018
19.00
7.04
133.76
3,001,015
513009
19.00
13.44
255.36
164,532.61
4,001
502016
m3
1,847.00
2.21
4,081.87
4,002
511022
m3
205.00
8.39
1,719.95
4,003
508007
m3
910.48
100.25
91,275.62
4,004
508018
m2
1,502.00
8.46
12,706.92
4,005
508009
ml
1,502.00
10.93
16,416.86
4,006
508010
m2
1,502.00
13.48
20,246.96
4,007
502012
m3
350.00
18.98
6,643.00
4,008
511021
m3
2,667.00
1.03
2,747.01
4,009
511009
m3
2,667.00
2.96
7,894.32
4,010
511010
m3-km
2,667.00
0.30
OBRAS VIALES
800.10
185,098.28
5,001
502002
Excavacin en suelo
m3
3,309.00
2.10
5,002
502015
Excavacin en marginal
m3
175.00
3.84
672.00
5,003
502013
m2
4,506.00
0.63
2,838.78
5,004
504001
Mejoramiento de la subrasante
m3
676.00
18.40
12,438.40
5,005
504006
Sub-base clase 2
m3
901.00
24.58
22,146.58
5,006
504013
m3
766.00
152.55
116,853.30
5,007
511021
m3
5,408.00
1.03
5,570.24
5,008
511009
m3
5,408.00
2.96
16,007.68
5,009
511010
m3-km
5,408.00
0.30
6,948.90
1,622.40
1,775.09
6,001
505016
2,253.00
0.28
6,002
505017
m2
24.00
3.83
91.92
6,003
505012
4.00
92.03
368.12
630.84
6,004
505018
4.00
102.03
408.12
6,005
505013
3.00
92.03
276.09
514003
3.00
100.00
300.00
7
7,001
724.07
7,002
514005
6.00
20.08
120.48
7,003
514004
248.00
0.45
111.60
7,004
514006
150.20
0.96
144.19
7,005
503029
10.00
4.78
CATASTROS
47.80
153.98
8,001
512024
Catrasto de Alcantarillado
8,002
512046
Km
0.68
193.74
132.32
19.00
1.14
21.66
430,042.19
SUBTOTAL
IVA
TOTAL
Son:
133.66
CUATROCIENTOS OCHENTA Y UNO MIL SEISCIENTOS CUARENTA Y SIETE CON 25/100 DLARES
12%
51,605.06
481,647.25