Академический Документы
Профессиональный Документы
Культура Документы
and Subsidiaries
Consolidated Financial Statements
December 31, 2013 and 2012
Page(s)
1-2
3-4
7 - 10
11 - 12
13 - 80
The accompanying consolidated financial statements as of and for the years ended December 31,
2013 and 2012, have been translated into US dollars solely for the convenience of the reader and
have been translated on the basis set forth in Note 33 to the consolidated financial statements.
Auditing standards and their application in practice vary among countries. The procedures and
practices used in the Republic of Korea to audit such financial statements may differ from those
generally accepted and applied in other countries. Accordingly, this report is for use by those who are
informed about Korean auditing standards and their application in practice.
Seoul, Korea
March 6, 2014
This report is effective as of March 6, 2014, the audit report date. Certain subsequent events or
circumstances, which may occur between the audit report date and the time of reading this report,
could have a material impact on the accompanying consolidated financial statements and notes
thereto. Accordingly, the readers of the audit report should understand that there is a possibility that
the above audit report may have to be revised to reflect the impact of such subsequent events or
circumstances, if any.
2
8,18
9
18
10
11
12,18
13
23
3,7
27
January 1, 2012
KRW
January 1, 2012
USD
263,784,128
107,032,823
1,081,282,819
2,131,201,647
66,743,457
954,830
38,663,391
379,919,128
163,590,579
11,429,807
21,577,307
4,266,179,916
436,409,775
50,192,297
967,801,901
2,083,342,638
57,245,478
1,014,005
17,098,604
379,530,262
138,314,998
20,555,243
36,113,672
4,187,618,873
560,018,146
168,250,446
1,033,256,645
1,639,331,608
50,767,596
974,445
22,543,597
592,804,822
37,734,903
6,255,047
44,887,924
4,156,825,179
249,961
101,424
1,024,621
2,019,522
63,246
905
36,637
360,011
155,018
10,831
20,447
4,042,623
413,541
47,562
917,087
1,974,171
54,246
961
16,203
359,642
131,067
19,478
34,221
3,968,179
530,672
159,434
979,112
1,553,427
48,107
923
21,362
561,741
35,758
5,927
42,536
3,938,999
73,215,153
3,646,052
1,369,442
19,679,454
715,354,363
52,465,396
423,805,236
8,261,714
20,617,380
344,181,767
1,662,595,957
119,389,279
4,374,565
8,034,158
1,177,140
115,515,043
733,262,703
39,795,941
444,431,356
3,936,794
14,974,743
1,042,770
1,485,934,492
56,804,075
5,321,573
885,618
383,726
700,298,365
34,183,657
220,540,727
5,679,679
5,514,400
2,177,819
1,031,789,639
69,379
3,455
1,298
18,648
677,868
49,716
401,597
7,829
19,537
326,146
1,575,473
113,133
4,145
7,613
1,115
109,462
694,838
37,711
421,142
3,730
14,190
988
1,408,067
53,827
5,043
839
364
663,601
32,392
208,984
5,382
5,225
2,064
977,721
5,928,775,873
5,673,553,365
5,188,614,818
5,618,096
5,376,246
4,916,720
14
16,23
18
16
14
18
15
16
27
19
19
20
21,22
January 1, 2012
KRW
January 1, 2012
USD
1,696,538,774
1,165,088,073
1,249,605,903
41,573,322
53,391,356
44,279,458
21,763,728
5,164,315
4,277,404,929
1,934,628,946
374,050,373
1,094,045,957
5,808,189
16,649,696
32,283,087
91,951,401
4,663,810
3,554,081,459
2,061,629,361
4,344,351
1,355,602,226
38,448,450
13,061,865
51,329,573
118,650,801
1,774,145
3,644,840,772
1,607,636
1,104,035
1,184,124
39,395
50,594
41,959
20,623
4,894
4,053,260
1,833,250
354,449
1,036,716
5,504
15,777
30,591
87,133
4,419
3,367,839
1,953,596
4,117
1,284,566
36,434
12,377
48,640
112,433
1,681
3,453,844
422,070,000
3,600,828
72,572,759
12,217,774
13,050,362
222,200,707
745,712,430
5,023,117,359
2,777,429
105,749,392
38,770,037
18,326,491
265,097,101
430,720,450
3,984,801,909
2,363,113
68,806,978
32,276,096
12,106,849
148,762,601
264,315,637
3,909,156,409
399,953
3,412
68,770
11,578
12,366
210,555
706,634
4,759,894
2,632
100,208
36,738
17,366
251,205
408,149
3,775,988
2,239
65,201
30,585
11,472
140,966
250,463
3,704,307
200,000,000
56,624,298
1,776,387,139
(344,840,056)
580,075
1,688,751,456
200,000,000
56,624,298
1,360,148,403
(300,031,656)
(37,282,636)
1,279,458,409
189,520
53,657
1,683,302
(326,771)
550
1,600,258
189,520
53,657
1,288,874
(284,309)
(35,329)
1,212,413
5,673,553,365
5,188,614,818
5,376,246
4,916,720
200,000,000
56,624,298
958,397,780
(308,518,260)
(845,304)
905,658,514
5,928,775,873
189,520
53,657
908,177
(292,352)
(800)
858,202
5,618,096
The accompanying notes are an integral part of these consolidated financial statements.
The US dollar figures are provided for information purposes only and do not form part of the audited financial statements. Refer to Note 33.
4
23,31
Revenue
31
Cost of sales
31
Gross profit(loss)
Selling&Administrative expenses 25
Operating profit(loss)
Other income
26
Other expenses
26
Share of profit of associates
Share of loss of associates
Finance income
Interest income
Gain on foreign currency transactions
Gain on foreign currency translation
2013
KRW
2012
KRW
2013
USD
2012
USD
9,806,322,604
10,353,331,187
(547,008,583)
481,038,112
(1,028,046,695)
363,023,588
234,554,655
8,560,218
634,207
11,440,156,745
10,149,548,239
1,290,608,506
553,847,348
736,761,158
258,476,249
271,681,031
11,479,824
256,184
9,292,450
9,810,794
(518,344)
455,831
(974,175)
344,000
222,263
8,112
601
10,840,668
9,617,690
1,222,978
524,825
698,153
244,932
257,444
10,878
243
9,914,262
22,282,966
7,467,410
39,664,638
13,895,902
13,879,088
8,169,324
35,944,314
9,395
21,115
7,076
37,586
13,168
13,152
7,741
34,061
25,555,194
24,322,791
15,302,323
65,180,308
(917,167,421)
(208,508,488)
19,779,953
22,350,808
23,397,401
65,528,162
705,196,168
180,731,640
24,216
23,048
14,501
61,765
(869,106)
(197,582)
18,743
21,180
22,172
62,095
668,242
171,262
(708,658,933)
524,464,528
(671,524)
496,980
(707,097,835)
(1,561,098)
527,196,959
(2,732,431)
(670,044)
(1,480)
499,571
(2,591)
(19,128)
(19,127)
14,264
14,259
(18.13)
(18.12)
13.52
13.51
Finance costs
Interest expenses
Loss on foreign currency transactions
Loss on foreign currency translation
The accompanying notes are an integral part of these consolidated financial statements.
The US dollar figures are provided for information purposes only and do not form part of the audited
financial statements. Refer to Note 33.
2013
KRW
(708,658,933)
2012
KRW
524,464,528
2013
USD
(671,524)
2012
USD
496,981
36,663,031
(8,872,454)
(27,420,240)
6,635,698
34,742
(8,408)
(25,983)
6,288
(1,791,415)
12,573,295
(1,698)
11,914
(36,341,594)
6,533,630
(34,437)
6,191
9,493,294
(11,867,168)
8,996
(11,245)
27,999,120
9,213,039
(8,568,582)
(3,163,350)
26,532
8,730
(8,120)
(2,998)
36,363,021
(25,276,717)
34,457
(23,953)
(672,295,912)
499,187,811
(637,067)
473,028
Attributable to:
Equity holders of the Parent Company
Non-controlling interest
(670,870,533)
(1,425,379)
501,403,868
(2,216,057)
(635,715)
(1,352)
475,129
(2,101)
The accompanying notes are an integral part of these consolidated financial statements.
The US dollar figures are provided for information purposes only and do not form part of the audited
financial statements. Refer to Note 33.
Capital Stock
Balance at January 1, 2012
Changes in accounting policy
Restated balance
Comprehensive income
Profit for the year
Capital Surplus
Retained
Other
Components
Total
Equity holders
of the
Non-controlling
Total
Earnings
of Equity
Parent Company
Interest
Equity
200,000,000
200,000,000
56,624,298
56,624,298
1,358,353,331
1,795,072
1,360,148,403
(264,338,186)
(35,693,470)
(300,031,656)
1,350,639,443
(33,898,398)
1,316,741,045
(37,282,636)
(37,282,636)
1,313,356,807
(33,898,398)
1,279,458,409
(2,732,431)
524,464,528
527,196,959
527,196,959
4,952,491
4,952,491
4,952,491
10,990,732
10,990,732
351
10,991,083
(11,867,168)
(11,867,168)
527,196,959
(9,084,605)
(20,784,542)
(25,793,092)
(9,084,605)
(20,784,542)
501,403,867
516,023
(2,216,057)
(8,568,582)
(20,784,542)
499,187,810
Dividends
Changes in consolidation scope
Treasury stock
(110,872,086)
-
27,917
(110,872,086)
27,917
21,112,962
-
(110,872,086)
21,112,962
27,917
(86,136)
86,136
200,000,000
56,624,298
(11,867,168)
(110,958,222)
1,776,387,140
(6,013)
(19,123,348)
(6,013)
(19,123,348)
18,965,805
(6,013)
(157,543)
(19,015,308)
(129,973,530)
40,078,767
(89,894,763)
(344,840,056)
1,688,171,382
580,074
1,688,751,456
Capital Stock
Capital Surplus
Retained
Other
Components
Total
Equity holders
of the
Non-controlling
Total
Earnings
of Equity
Parent Company
Interest
Equity
200,000,000
56,624,298
(707,097,835)
(27,546,928)
(27,546,928)
(1,373,031)
(1,373,031)
9,493,294
9,493,294
(707,097,835)
27,863,391
27,790,578
36,227,304
27,863,391
27,790,578
(670,870,531)
(110,883,187)
(8,338)
8,338
(110,883,187)
-
105,780
105,780
105,780
(19,625)
(19,625)
(19,625)
(110,797,032)
(110,797,032)
200,000,000
56,624,298
1,776,387,140
(344,840,056)
-
1,688,171,382
(707,097,835)
580,074
(1,561,098)
(11)
135,730
(1,425,379)
1,688,751,456
(708,658,933)
(27,546,928)
(1,373,042)
9,493,294
27,999,121
27,790,578
(672,295,910)
(110,891,525)
958,397,780
94,493
(308,518,259)
906,503,819
(845,305)
(110,883,187)
-
905,658,514
Capital Stock
Capital Surplus
Other
Total
Equity holders
Retained
Components
of the
Non-controlling
Total
Earnings
of Equity
Parent Company
Interest
Equity
189,520
189,520
53,657
53,657
1,287,172
1,701
1,288,873
1,279,863
(32,122)
1,247,741
(35,329)
(35,329)
1,244,534
(32,122)
1,212,412
499,571
499,571
(2,590)
496,981
4,693
4,693
4,693
10,415
10,415
10,415
(11,245)
(11,245)
(11,245)
499,571
(8,609)
(19,695)
(24,441)
(8,609)
(19,695)
475,130
(105,062)
-
26
(82)
82
189,520
53,657
250,486
(33,823)
(284,309)
489
(2,101)
(8,120)
(19,695)
473,029
(105,144)
1,683,300
(105,062)
26
-
20,007
-
(105,062)
20,007
26
-
(6)
(18,121)
(6)
(18,121)
17,972
(6)
(149)
(18,019)
(123,163)
37,979
(85,184)
(326,769)
1,599,708
549
1,600,257
189,520
53,657
1,683,300
(26,103)
(26,103)
(26,103)
(1,301)
(1,301)
(1,301)
8,996
8,996
8,996
(670,044)
26,403
26,334
34,329
26,403
26,334
(635,715)
(105,073)
-
100
(105,073)
100
(105,073)
100
(8)
-
(19)
(19)
(105,081)
(104,992)
(104,992)
189,520
53,657
(670,044)
908,175
(326,769)
-
8
(19)
89
(292,351)
1,599,708
(670,044)
859,001
549
(1,480)
129
(1,351)
(802)
The accompanying notes are an integral part of these consolidated financial statements.
The US dollar figures are provided for information purposes only and do not form part of the audited financial statements. Refer to Note 33.
10
1,600,257
(671,524)
26,532
26,334
(637,066)
858,199
2013
KRW
30
11
2012
KRW
2013
USD
2012
USD
(1,006,787,331)
9,613,623
(28,665,218)
1,182,736
(206,267,731)
(1,230,923,921)
(13,807,905)
13,183,920
(21,272,971)
1,307,836
(178,331,321)
(198,920,441)
(954,029)
9,110
(27,163)
1,121
(195,459)
(1,166,420)
(13,084)
12,493
(20,158)
1,239
(168,986)
(188,496)
8,375,196
174,991,000
20,325,326
(56,840,526)
1,014,005
4,035,477
(9,623,594)
(5,000)
(1,083,010)
(275,637)
(42,985,955)
(17,299,295)
80,627,987
1,157,536
2,053,538
3,400,222
118,058,149
974,445
331
(6,630,000)
(11,813,475)
(56,752,713)
(1,436,942)
(277,243)
(208,701,735)
(63,500)
(13,557,670)
(173,589,057)
7,936
165,821
19,260
(53,862)
961
3,824
(9,120)
(5)
(1,026)
(261)
(40,733)
0
(16,393)
76,402
1,097
1,946
3,222
111,872
923
(6,283)
(11,194)
(53,779)
(1,362)
(263)
(197,765)
(60)
(12,847)
(164,493)
2013
KRW
2012
KRW
2013
USD
2012
USD
74,880
662,834,039
437,970,000
(110,882,916)
989,996,003
(12,325,715)
19,240
369,650,424
(110,871,816)
258,797,848
(9,896,721)
71
628,100
415,019
(105,072)
938,118
(11,680)
18
350,280
(105,062)
245,236
(9,378)
(172,625,646)
(123,608,371)
(163,580)
(117,131)
436,409,775
263,784,129
560,018,146
436,409,775
413,541
249,961
530,672
413,541
The accompanying notes are an integral part of these consolidated financial statements.
The US dollar figures are provided for information purposes only and do not form part of the audited financial statements. Refer to Note 33.
12