Академический Документы
Профессиональный Документы
Культура Документы
Unilever Pakistan
from
Stock Exchange
Financial
Research Report
SURF EXCEL+
LIPTON+
PONDS+
Table of Contents
Preface ..Page No. 3
Case Background.Page No. 4
First Offer.Page No. 4
Offer AnalysisPage No. 4
Response from InvestorPage No. 5
Response from Karachi Stock Exchange...Page No. 5
Unilever Acceptance..Page Mo. 6
Buy Back CostPage No. 6
Unilever Pakistan Delisted..Page No. 7
Critical Analysis..Page No. 8
Buy Back Impact.Page No. 11
Annexure.Page No. 15
a.
b.
c.
d.
Page 2
PREFACE
Unilever Pakistan (The Company) is a limited liability company incorporated in Pakistan and was
listed on the Karachi, Lahore and Islamabad Stock Exchanges. It manufactures and markets
home and personal care products, beverages, ice cream and spreads. Unilever has been serving
the consumer needs of Pakistan since 1948.
Unilever Pakistan (Company), after almost 32 years of being listed, has decided to voluntarily
delist from all Stock Exchanges of Pakistan. In this report, analysis will be made to evaluate the
factors behind the delisting of the Company and share buyback program.
The source of information utilized in this research report includes financial statements of the
Company, research articles, and information on financial and business news websites.
h
This report is a joint effort of EMBA CM 12 study group as mentioned below along with the
assistance of Mr. Sheheryar Saeed (Associate Chartered Accountant):
Page 3
CASE BACKGROUND
In November 2012, Unilever Pakistan decided to seek voluntary delisting from all the three
stock exchanges of the country, according to a letter issued by Unilever Pakistan.
According to a letter of Unilever addressed to all the three stock exchanges, Unilever Overseas
Holdings Limited, United Kingdom, which currently holds above 75 percent shares of Unilever
Pakistan, has decided to acquire all the remaining outstanding ordinary shares of Unilever, and
to seek its delisting from all the three stock exchanges of Pakistan.
FIRST OFFER
Unilever Overseas Holdings a wholly-owned subsidiary of London-based Unilever plc
currently owns just over 75% of Unilever Pakistan. The foreign parent is offering Rs 9,700 per
share closing price on the Karachi Stock Exchange to existing shareholders for their current
holdings.
OFFER ANALYSIS
During the first three quarters of 2012, while the companys revenues increased by 15% to
Rs43.9 billion, its profits increased by a staggering 49%, on the back of improved margins.
And it is that improvement in margins that has investors interested: Unilever Pakistan
currently has an operating margin of around 13.2%, which we feel will eventually reach 17% or
18% in the coming years, said Saraogi.
As a result, there is almost universal consensus that Unilever Pakistan has been grossly
underpriced. Given its growth prospects, the company should offer a higher earnings multiple,
and the price should be at least Rs15,000 per share, if not higher, said Shahid Aziz Siddiqi, the
chairman of State Life Insurance Corporation, the countrys largest life insurer, which has about
a 2.1% share in Unilever Pakistan.
Page 4
In early 2013, Karachi Stock Exchange (KSE) announced that the Unilever will be required to pay
nearly 55% higher than its initial offering price to its minority shareholders if it wants to go
ahead with the plan of taking its Pakistani subsidiary private.
In a notice released, the KSE stated that its internal committee that will be supervising the
delisting process has recommended a price of Rs15,000 per share for delisting and given
Unilever seven days to respond to the price, much higher than the Rs9,700 per share that
Unilever had offered when it first announced its intention to delist one of its two Pakistani
subsidiaries.
Page 5
UNILEVER ACCEPTANCE
In April 2013, Unilever has accepted the Karachi Stock Exchanges (KSE) proposal to de-list its
subsidiary Unilever Pakistan from the KSE at a price of Rs15,000 per share, about 55% higher
than its initial offer price of Rs9,700 per share.
The move will come as a blow to many of the institutional investors who had hoped to be able
to persuade the exchange to either stop the delisting outright, or at the very least permit a
direct negotiation between Unilever and its minority shareholders.
Page 6
Page 7
The first thing that comes to mind while analyzing delisting is bad performance of shares.
However, in this case, Unilever Share is performing well. Following graph is self-explanatory:
Hence, we cannot assume this might be the reason for delisting of Unilever share.
[
2-
Before starting our evaluation, first lets just summarize the global performance of Unilever
with emerging markets performance.
Particulars
Sales Growth
Net Profit
Unilever Group
2013
2012
4.30 %
10.50 %
6.90 %
9.42 %
Hindustan Unilever
2013
2012
17%
13.91 %
12.4 %
11.61 %
Unilever Pakistan
2013
2012
(Based on
HY results)
13.11 %
15 %
10.11 %
9.19 %
Page 8
The other important aspects that also need to be included are Unilever Global Turnover mix on
geographical basis. Summary for the same is as under:
Particulars
2013
20,085
2012
20,357
Percentage mix
2013
2012
40.33 %
39.66 %
16,206
17,088
32.54 %
33.29 %
Europe
13,506
13,879
27.12 %
27.04 %
Total
49,797
51,324
100 %
100 %
Asia/
AMET/RUB1
Americas
Turnover
From the above table, we can analyze that emerging markets are performing better in term of
growth and profitability as compared to American and European markets which are almost
saturated. Therefore, this might be a reason that globally Unilever strategically decided to
acquire shareholding of emerging markets subsidiaries to provide maximum benefits to local
shareholders. Further delisting also provides the Company to work more cost effectively due to
less reporting requirements and concise management structure.
Same argument has been supported in various financial articles published. Summary of these
articles are as under:
Sr.No.
Website reference
http://www.businessstandard.com/article/companies/u
nilever-s-footprint-in-emergingcountries-113050100042_1.html
Refers to Asia, Africa, Middle East, Turkey, Russia, Ukraine and Belarus.
Page 9
http://www.ft.com/cms/s/0/c083e
9e4-6c87-11e3-ad3600144feabdc0.html#axzz2w4AsEcq
U
unilever-wants-a-larger-slice-inhul/article4670825.ece
http://tribune.com.pk/story/46935
0/food-consumer-goods-unilevertargets-pakistan-among-toppriority-markets/
Page 10
The company had been so profitable that it made more sense for the parent, and its
shareholders, to enjoy all of the upside rather than sharing it with local investors.
Page 11