Академический Документы
Профессиональный Документы
Культура Документы
bolsen@tudorpickering.com
(713) 333-7693
Generally riskier
approaching the wellhead
1.
2.
Proximity to supply increases risk generally speaking, the closer to the wellhead, the higher
the dependence on a single basin, single field or even a single well. Demand centers, on the
other hand, are relatively stable and immobile over time.
Field assets are more likely to have commodity exposure historically controlled by producers,
gathering
g
g and processing
p
g was once effectivelyy an extension of the E&P business. Crude
gathering services are exposed to the front end of the futures curve, while gas processing is
often exposed to gas and NGL pricing.
7
Midstream in a Portfolio
Correlation of midstream performance to commodities is substantially lower than for
E&P/OFS
Midstream commodity leverage (especially to crude) has markedly increased in the
last decade as a result of two factors:
disproportionate share of commodity-levered (gathering and processing, E&P)
midstream IPOs in the late 2000s
increased
i
d participation
ti i ti b
by macro-driven
di
iinstitutional
tit ti
l energy iinvestors
t
Correlation of Daily Returns to Oil
70.0%
50.0%
60.0%
40.0%
50.0%
30.0%
40.0%
20.0%
30.0%
10.0%
20.0%
0 0%
0.0%
10.0%
(10.0%)
0.0%
E&P
OFS
(20.0%)
MLP
E&P
OFS
MLP
2000
2001
2002
2003
2004
2005
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2006
2007
2008
2009
2010
2011
Source: Bloomberg
300
250
200
150
100
50
0
2006
2007
Refined Products Performance
2008
2009
2010
2011
N t
Natural
lG
Gas T
Transportation
t ti MLP
MLPs vs. C
Consumption
ti and
d
Natural Gas Prices
250
200
150
100
50
0
2006
2007
2008
2009
NG Price
2010
2011
Long-haul transportation
and storage near demand
centers are the most
stable midstream
businesses, due to
proximity to consumers
(see table on next page).
page)
At left, the equalweighted performance of
long-haul natural gas and
refined products equities
illustrates that pipelines
have been more stable
than the commodities
they transport
NG Consumption
10
Processing
Absorption and cryo expansion
to extract heavier hydrocarbons
(NGLs) from gas stream
Storage - Gas
Depleted reservoirs and salt dome
caverns, located near supply or
demand centers
Transportation - Gas
Large-diameter pipes (16"-42"),
move gas from field, intra- or
interstate
Fractionation
Separates raw NGLs into pure
products for use by end consumers
Supply
Source
Gas wells
Gathering systems
Destination
Contract
Structure
Without processing,
contracts are typically
volumetric; rarely take-orpay/cost of service.
Potentially no contractual
term fro service, potential
multi-year or life-of-lease
commitments for a given
acreage position.
Risk
Factors
Long-term contracts
contracts, higher % utility Typically very stable biz; contracted
customers, more connectivitiy with rates most stable, as exempt from
long-haul pipelines is also beneficial reg. review; negotiation can
maximize take-or-pay and duration
Description
12%-20%
10%-17%
(higher returns required to take
commodity risk)
9%-15%
7.5%-11%
(can be higher in case of
expansions; see FERC section)
Storage - NGL
Storage necessary to manage
demand shortfalls during routine
maintenance at petchem plants
Transportation - NGL
NGLs from field to fractionator
or from fractionator to user in 6"18" pipes. Rail/trucks are
alternative purity transport
Raw lines take NGLs from field
to fractionator, purity/batched
lines move products to end
users
Frac-or-pay provides for a deficiency Often rolled into bundled take-or-pay Take-or-pay provisions can be
fee (approx. 70%-80% of throughput fractionation contracts
negotiated in some cases
fee) if not used. Location nearby
custs support margins
10%-14%
9%-12%
(when offered as a standalone
service apart from fractionation)
8%-12%
11
Gathering
Small pipelines (2"-16") and
trucking services take crude
from wellhead to larger pipes
Refining
Generally considered "downstream."
Converts crude into consumable
products like fuels, distillates
Refineries
Refineries
End consumers
Supply
Source
Crude wells
Destination
Terminals at refineries or
origins of long-haul pipes
Contract
Structure
Risk
Factors
10%-17%
10%
17%
8%-12%
8%
12%
15%-25%
15%
25%
10%-20%
10%
20%
8%-12%
8%
12%
12
PERFORMANCE RETROSPECTIVE
13
400
300
200
100
0
Gathering and
P
Processing
i g
Other
MLP GPs
C-Corp
GP
GPs
Refined Product
MLP
MLPs
Shippers
Midtream
CC
C-Corps
Regulated Gas
Pi li
Pipelines
Diversified MLPs
Propane and
H ti g Oil
Heating
800
700
600
500
400
300
200
100
0
-100
-200
MWE
CQP
APL
NGLS
ATLS
WPZ
DPM
NRGP*
XTEX
EPE*
BGH*
RGNC
GEL
CPNO
CMLP
NMM
TOO
MMLP
SUG
ETE
TLP
WES
XTXI
CLMT
PVG*
EROC
TGP
HEP
BKEP
PVR
EEP
EXLP
OKE
GLP
SGU
EP
EPB
NRGY
WMZ*
EPD
TCLP
OSP*
NSH
BPL
MMP
WMB
OKS
SXL
PAA
ENB
HLND*
SE
FGP
BWP
APU
NS
KMP
SEP
TK
TRP
SPH
MGG*
CPLP
ETP
TNH
HPGP*
USS*
GPs have notably outperformed. Investors will need to find alpha elsewhere as the investible
universe of GPs has been limited by buyouts/consolidations (buyouts marked with *).
Alerian
le a Total
otal Return
etu
MLP GPs
GP
CC
C-Corp
GP
GPs
Mid t
Midstream
C
C-Corps
C
Shippers
Diversified MLPs
Other
15
2009-Present (Continued)
Although much of 2009 performance was mean reversion, subsequent outperformance has been driven
by secular growth from leverage to NGL economics (red), dropdowns (yellow), takeouts and corporate
actions (green), recoveries from distress (sky blue)
Refined Product
250
200
200
To
otal Return (%)
To
otal Return (%)
Diversified
250
150
100
50
0
150
100
50
0
EEP
EPD
OKS
PAA
KMP
TLP
ETP
MMP
SXL
NS
200
Total Return (%)
BPL
800
600
400
200
0
150
100
50
0
MWE
200
Total Retturn (%)
HEP
EPB
WMZ*
TCLP
BWP
SEP
Group Average
150
100
50
0
SGU
NRGY
FGP
APU
SPH
16
2009-Present (Continued)
Although much of 2009 performance was mean reversion, subsequent outperformance has been driven
by by secular growth from leverage to NGL economics (red), dropdowns (yellow), takeouts and corporate
actions (green), recoveries from distress (sky blue)
NMM
TOO
TGP
OSP*
CPLP
CQP
GEL
Total Retu
urn (%)
200
150
100
50
MMLP
CLMT
BKEP
EXLP
GLP
TNH
C-Corp GPs
250
200
150
100
50
0
SUG
EP
WMB
ENB
SE
TRP
STR
MLP GPs
XTXI
OKE
TK
Group Average
600
Tottal Return (%)
700
600
500
400
300
200
100
0
USSPQ*
Midstream C-Corps
250
Total Retu
urn (%)
Other
Total Return (%)
Shippers
pp
300
250
200
150
100
50
0
-50
-100
100
500
400
300
200
100
0
ATLS
NRGP*
EPE*
BGH*
ETE
PVG*
NSH
MGG*
HPGP*
17
Whether financial leverage (GPs) or commodity leverage (gathering & processing), the last 18 months
have been good for risk. While 2009 involved a mean reversion play, emboldened investors were
rewarded for moving out the risk curve in 2010.
100
80
60
40
20
0
C-CorpGPs/
MLP GPs
Gathering and
Processing
Midstream
C-Corps
Shippers
Refined Product
MLPs
Diversified MLPs
Other
Regulated Gas
Pipelines
Propane and
Heating Oil
Interestingly, the 5 top performers over this period were dividend/distribution cutters during 2008-2009
300
200
150
100
50
0
-50
APL
ATLS
EROC
XTEX
EP
XTXI
WES
WPZ
MWE
SUG
OKE
TOO
CPNO
NGLS
CQP
GEL
ETE
TGP
DPM
MMP
OKS
WMB
EPD
HEP
ENB
NSH
EPB
TK
SE
NMM
TNH
CMLP
SGU
TLP
TCLP
SXL
PVR
RGNC
MMLP
TRP
PAA
CLMT
KMP
BPL
EXLP
NS
APU
EEP
GLP
SPH
FGP
ETP
CPLP
SEP
NRGY
BWP
BKEP
250
Midstream C-Corps
Other
Diversified MLPs
Shippers
18
2010-Present (Continued)
Commodity-levered names (red), dropdown MLPs (yellow), post-distress (sky blue) and corporate action
stories (green) have generally outperformed
Diversified
Refined Product
60
60
50
To
otal Return (%)
Tota
al Return (%)
50
40
30
20
40
30
20
10
10
0
OKS
EPD
PAA
KMP
EEP
MMP
ETP
Total Retu
urn (%)
Total Retu
urn (%)
250
200
150
100
50
0
WPZ MWE CPNO NGLS DPM CMLP PVR RGNC
Group Average
TLP
SXL
BPL
NS
300
HEP
50
45
40
35
30
25
20
15
10
5
0
EPB
TCLP
SEP
BWP
19
2010-Present (Continued)
Commodity-levered names (red), dropdown MLPs (yellow), post-distress (sky blue) and corporate actions
(green) have generally outperformed
APU
SPH
FGP
Shippers
80
60
40
20
0
NRGY
TOO
TGP
120
100
80
60
40
20
0
CQP
GEL
TNH
MMLP
CLMT
EXLP
GLP
BKEP
250
Total Return (%)
CPLP
Midstream C-Corps
70
60
50
40
30
20
10
0
-10
-20
Other
NMM
EP
SUG
WMB
ENB
SE
STR
TRP
Group Average
200
150
100
50
0
ATLS
XTXI
OKE
ETE
NSH
TK
20
30
20
10
0
-10
Midstream
C-Corps
C-Corp GPs/
MLP GPs
Gathering and
Processing
Other
Shippers
Regulated Gas
Pipelines
Propane and
Heating Oil
Gas Storage
80
70
60
50
40
30
20
10
0
-10
-20
SUG
EP
ATLS
OKE
APL
XTXI
TNH
XTEX
EROC
WMB
TRGP
WPZ
WES
TRP
ENB
ETE
MWE
SE
DPM
OKS
TOO
HEP
MMP
NGLS
GEL
EPB
EPD
CPNO
KMP
SXL
PAA
CLMT
SGU
CMLP
NSH
CHKM
TGP
MMLP
BKEP
BPL
EEP
SEP
TLP
NMM
EXLP
RGNC
CPLP
PVR
ETP
SPH
TK
NS
GLP
APU
BWP
NRGY
NRGY
TCLP
PNG
FGP
SEMG
NKA
CQP
Gathering
g & Processing
g
Propane
p
& Heating
g Oil
Other
Shippers
Gas Storage
Midstream C-Corps
Diversified MLPs
21
Refined Product
20
25
15
10
5
0
-5
5
WPZ
OKS
EPD
KMP
PAA
EEP
12
10
8
6
4
2
0
-2
-4
-6
6
HEP
ETP
BPL
TLP
NS
APL
MWE
-8
EPB
Gas Storage
Total R
Return (%)
SXL
40
35
30
25
20
15
10
5
0
-5
MMP
8
6
4
2
0
-2
-4
4
-6
-8
-10
-12
SEP
BWP
TCLP
Group Average
Alerian Total Return
NRGY
PNG
NKA
22
SGU
SPH
APU
NRGY
TOO
TGP
30
20
10
0
-10
NMM
CPLP
Midstream C-Corps
80
-20
60
40
20
0
-20
TNH
GEL
CLMT
MMLP
BKEP
EXLP
GLP
CQP
SUG
EP
TRP
ENB
SE
STR
SEMG
50
Total Return (%)
12
10
8
6
4
2
0
-2
-4
FGP
Other
40
Total Retturn (%)
Shippers
Total Return (%)
40
Group Average
30
20
10
0
-10
ATLS
OKE
XTXI
WMB
TRGP
ETE
NSH
TK
23
8.00%
7.00%
6.00%
5.00%
4.00%
3.00%
2.00%
1 00%
1.00%
0.00%
3 00%
3.00%
Cheap
2.00%
Cheap
1.00%
0.00%
-1.00%
Avg Spread
+ 1 Std Dev
-1 Std Dev
AMZ-Baa Spread
Avg Spread
+ 1 Std Dev
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
AMZ-10 Yr Spread
-1 Std Dev
MLP are C
MLPs
Compellingly
lli l Ch
Cheap vs. REIT
REITs
6.00%
5.00%
4.00%
3.00%
2.00%
1.00%
0.00%
-1.00%
-2.00%
Expensive
-2.00%
2 00%
Expensive
8.00%
Cheap
6.00%
Cheap
4 00%
4.00%
2.00%
Expensive
AMZ-REIT Spread
Avg Spread
+ 1 Std Dev
-1 Std Dev
AMZ-Muni Spread
Avg Spread
+ 1 Std Dev
2010
200
09
200
08
200
07
200
06
200
05
200
04
200
03
200
02
200
01
200
00
1999
1998
1997
1996
0.00%
1995
2010
2
2009
2
2008
2
2007
2
2006
2
2005
2
2004
2
2003
2
2002
2
2001
2
2000
2
1999
1998
1997
1996
1995
Expensive
-1 Std Dev
Source: Bloomberg
24
4.00%
0.00%
3 00%
3.00%
-1.00%
Cheap
0.00%
-3.00%
-1.00%
-4.00%
-2.00%
2.00%
-5.00%
-3.00%
-6.00%
Expensive
C-Corp-10 Yr Spread
Avg Spread
+ 1 Std Dev
C-Corp-Baa Spread
-1 Std Dev
CC
C-Corps
are C
Compellingly
lli l Ch
Cheap vs. REIT
REITs
Avg Spread
+ 1 Std Dev
2010
2009
2008
2007
2006
2005
2004
2003
2002
1999
2010
2009
2008
2007
2006
2005
2004
2003
-7.00%
2002
2001
1999
2000
Expensive
-4.00%
Cheap
-2.00%
2001
1.00%
2000
2.00%
-1 Std Dev
CC
C-Corps
are F
Fairly
i l V
Valued
l d vs 10-Yr
10 Y AA Munis
M i
4.00%
1.00%
3.00%
0.00%
Cheap
-1.00%
2.00%
-2.00%
1.00%
-3.00%
0.00%
-4.00%
Cheap
-1.00%
-2.00%
C-Corp-REIT Spread
Source: Bloomberg
Avg Spread
+ 1 Std Dev
-1 Std Dev
C-Corp-Muni Spread
Avg Spread
+ 1 Std Dev
2010
0
2009
9
2008
8
2007
7
2006
6
2005
5
2004
4
2003
3
2002
2
Expensive
-3.00%
2001
1
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
-6.00%
2000
0
Expensive
1999
9
-5.00%
-1 Std Dev
25
LIQUIDS GROWTH
26
Apr-07
Oct-07
Apr-08
Oct-08
Apr-09
Gas
Oct-09
Apr-10
Oct-10
Apr-11
Oil
27
2012E
Eagle Ford Crude
2013E
2014E
2015E
2016E
Granite Wash Crude
Eagle Ford NGL
Granite Wash NGL
2017E
Although emerging horizontal plays within the basin make estimates more difficult, Permian Basin NGL
production could add over 200 kbpd by 2015, by our estimates
Midstream service providers are positioned to participate in that growth from the wellhead to the
downstream delivery point.
point The midstream industry has not had a similarly target
target-rich
rich environment in their
(relatively brief) history as a substantial standalone sector.
This wave of growth will not fuel a 2007/08-style boom, when creeping commodity leverage drove rapid
growth followed by a cash flow collapse for some midstream companies:
Largely fee-based,
fee-based even in some cases for wellhead services (E&Ps now prefer to retain crude/NGL
exposure) much less volatile but slightly lower returns through an economic cycle
Increasingly contracted term contracts for processing/fractionation assets, more life-of-lease acreage
dedications, minimum volume gathering commitments
7/1/11 NYMEX gas price of $4.32/BTU is well below NYMEX NGL price of over $15.00/BTU, providing huge
economic
i incentive
i
i
for
f E&Ps
E&P to d
develop
l wet gas and
d crude
d
28
Gas Productio
on (bcf/d)
5,000
4,500
60
4,000
50
3,500
40
3 000
3,000
30
2,000
2,500
1,500
20
1,000
10
500
70
0
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
NGL Production
Source: EIA
29
30
$3
$8
$6
$2
$4
$1
$2
$0
$4
$
$0
32
Tens of billions of dollars of newbuild pipe capacity now, on average, out of the
money (i.e., netbacks are worse when shipped vs. sold locally).
30.0%
25.0%
20.0%
15.0%
10.0%
5.0%
0.0%
(5.0%)
Average, 2005-2009
Average, 2010-Current
33
NJ-NY
Operator
EP
EP
EP
SE
SE
SE
WPZ
WPZ
WPZ
Project
300 Line Expansion
NE Supply Diversification
NE Upgrade
TEMAX/TIME III
TETCO Appalachia to Mkt
NJ-NY Expansion
NE Supply Link
NE Connector
Rockaway Delivery Lateral
In Service
4Q 2011
4Q 2012
4Q 2013
4Q 2012
4Q 2012
4Q 2013
2013
1H 2014
1H 2014
Total:
Cost ($mm)
Capacity (mmcf/d) Supply/Demand Driven?
$660
350
Supply
$70
250
Supply
$400
636
Demand
$700
455
Supply
$200
190
Demand
$850
800
Demand
$341
250
Supply
$39
100
Demand
$182
647
Demand
$3,442
3,678
35
NJ-NY
36
20%
15%
10%
5%
0%
LA
MS
AL
TN
SC
FL
GA
NC
Southeast
US
38
Fallacy of composition: industry has increasingly built towards Cushing, assuming that everyone was a
price
price taker
taker at Cushing and nobody was a price
price maker
maker
39
$50.00
35 000
35,000
30,000
25,000
$40.00
$30.00
$20.00
20,000
$10.00
15,000
$0 00
$0.00
10,000
Differential ($/bb
bl)
5,000
($10.00)
($20.00)
6/25/10
9/24/10
2006-2010 Storage Range
12/24/10
2006-2010 Storage Average
LLS-WTI Spread
3/25/11
6/24/11
Trailing 12 Mos. Cushing Storage
Permian-WTI Spread
Source: EIA
40
Barrels p
per Day
2,500,000
150,000
2,000,000
120,000
1,500,000
90 000
90,000
1,000,000
60,000
500,000
30,000
0
To PADD3 Pipeline
To PADD3 Barge
Source: EIA
41
42
Capacity(kbpd)
175.0
170.0
135.0
3 0
130.0
80.0
59.0
280.0
1 029 0
1,029.0
(488.3)
Inservice Capacity(kbpd)
Q42012
450.0
2H2013
700.0
2014
350.0
661.7
43
Sp
pread in $/Barrell
2001
2002
Rail Cost/Barrel
2003
2004
2005
Truck Cost/Barrel
2006
2007
WTI-LLS
2008
2009
2010
2011
44
Pipeline
Pi
li
Origin-Terminus
Oi i T
i
Capacity
C
it
A h
Anchor
Lik lih d
Likelihood
Wilson/LaSalle-Houston
360.0 CHK
Under construction
LaSalle Co.-Corpus
300.0 CHK
High
DeWitt Co.-Houston
300.0 HK
High
Frio/Atascosa-Corpus
200.0 None named Moderate
LaSalle/Live Oak-Corpus
p
180.0 None named <50%
S.TX-Corpus
120.0 None named Moderate
San Antonio-Corpus
100.0 None named Moderate
Frio/Atascosa-Corpus
90.0 APC
High
Frio/LaSalle-Corpus
80.0 None named In service
1,730.0
1 130 0
1,130.0
45
150
60%
40%
100
20%
50
0%
Conway Disco
ount
Pric
ce (cents/gal)
Conway-Mont
Co
way Mo t Belvieu
elv eu Ethane
t a e Price
ce Spread
Sp ead
200
(20%)
6/1/01
6/1/02
6/1/03
6/1/04
6/1/05
Belvieu 80% Ethane Mix
Conway 80% Ethane Mix
6/1/06
6/1/07
Conway Discount
6/1/08
6/1/09
Avg. Disc. 2001-2008
6/1/10
6/1/11
Avg. Disc. since 2009
Source: Bloomberg
D
Due tto ethanes
th
application
li ti as a petrochemical
t h i l ffeedstock,
d t k ethane
th
pricing
i i outside
t id off MB iis
prone to substantial volatility, reflecting transportation costs to Belvieu as well as local
supply/demand factors.
The differential between Conway and MB has steadily grown as the Conway market has
been inundated with new production from the Rockies.
Rockies In November 2008,
2008 the Overland
Pass Pipeline was placed into service, bringing 140,000 bpd of eastern Rockies capacity
online (expandable to 255,000 bpd).
46
STORAGE OPPORTUNITIES
48
23.0
NE Gas Dem
mand (bcf/d)
21.0
19.0
17.0
15.0
Withdrawal
Injection
13.0
Shoulder Season
11.0
9.0
7.0
50
5.0
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
The development of unconventional shale gas resources drastically reduces exploration risk, to an extent
reducing the need for deliverability from storage. It is not uncommon to hear producers say that the
the
reservoir now serves as storage, due to the low geologic risk associated with incremental production
49
$
$/mcf
$4
500
400
$3
300
$2
200
$1
100
$0
0
-100
-$1
1/1/00
1/1/02
1/1/04
1/1/06
1/1/08
1/1/10
50
Date Annc.
7/15/10
9/7/10
12/29/10
In-service
2015
2013
2012
Cost ($mm)
$540.0
$725 0
$725.0
$750.0
Cost ($mm)
$425.0
$85.5
$50.0
Cost ($mm)
$965.0
$810.5
$800.0
Capacity (bcf)
18.0
27 1
27.1
18.0
Capacity (bcf)
28.0
20.9
23.0
Capacity (bcf)
46.0
47.9
41.0
$/bcf
TPHe EV/EBITDA
$30.00
12.50x
$26 80
$26.80
12 41x
12.41x
$41.67
17.36x
$/bcf
TPHe EV/EBITDA
$15.18
8.43x
$8.69
2.63x
$2.17
1.17x
$/bcf
TPHe EV/EBITDA
$20.98
11.65x
$16.92
10.85x
$19.51
10.49x
In each case, cheap expansion capacity was cited in each case as major motivation
behind the deal when incremental high-deliverability capacity is so cheap, it makes it
h d tto see th
hard
the b
bottom
tt
off th
the market
k t
Source: public filings, company presentations, TPH Estimates
51
53
10%
60.0
Barrels of Working Storage Capac
city
8%
6%
4%
2%
0%
-2%
2005
8.5
50.0
40.0
5.4
2.6
4.1
5.6
30 0
30.0
20.0
6.5
5.4
2.6
4.1
5.6
7.6
2.6
4.1
5.6
9.3
9.3
9.3
2.6
4.1
2.6
2
6
5.8
2.6
2
6
5.8
2.6
2
6
5.8
5.6
5.6
5.6
5.6
5.6
10.0
10.0
10.0
10.0
10.0
15.8
15.8
15.8
15.8
15.8
8.5
8.5
2.6
4.1
88
8.8
12.2
12.6
14.2
12.3
12.3
12.3
14 8
14.8
14 8
14.8
14 8
14.8
14 8
14.8
14 8
14.8
Q1
2011
Q2
2011
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
PAA
MMP
Vit l
Vitol
10.0
0.0
2006
2007
2009
CL3-CL1
Average Contango 2005-2008
Average Contango 2009-2011
2010
EEP
S
Semgroup
E t
Enterprise
i
Oth
Others
54
55
Thousand Barre
els per Day
0.31%-1% Sulfur
>1% Sulfur
Source: EIA
56
NGL OPPORTUNITIES
57
Costt reduction
C
d ti off
lighter NGLs driven
by gas supply
80%
60%
40%
20%
0%
Natural
Gas
Ethane
Propane
2000-2007
Source: Bloomberg, EIA
As % of W
WTI Price per BTU
U
140%
Butane
2010-2011
Isobutane Natural
Gasoline
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
-10%
86%
64%
61%
0% 0% 0%
11%
1% 0%
Ethane
Propane
Imports, 2000-2009
Used as Refining Blends
12%
-3%
Butane
9% 5%
6%
-4%
Natural
Gasoline
Imports, 2010-2011 YTD
Isobutane
58
P i
Price
Price
N tb k
Netback
$4.32
$4.85
$4.32
$4.32
$0.75
$1.52
$1.73
$1.97
$2.45
$0.45
$0.61
$0.18
$0.25
$0.44
$6.24
28.7%
% of NGL Bbl
42.7%
28.3%
7.3%
9.0%
12.7%
100.0%
$ per mmbtu
$10.20
$16.60
$16.75
$20.82
$22.30
% of NGL Bbl
51.0%
21.0%
7.0%
7.0%
14 0%
14.0%
100.0%
$ per mmbtu
$10.20
$16.60
$16.75
$20.82
$22 30
$22.30
Netback
$4.32
$5.99
$4.32
$4.32
$0.75
$1.52
$1.73
$1.97
$2 45
$2.45
$1.72
$1.43
$0.54
$0.62
$1 55
$1.55
$10.18
70.0%
ETP
1Q 2013
64.3
CPNO
1Q 2013
42.9
277.0
CPNO/KMP - Formosa
21.4
CPNO/KMP - WPZ
3Q 2011
10.7
Southcross
2Q 2012
25.2
EPD
2Q 2012
64.3
DCP Midstream
3Q 2012
48.2
2014+
10.7
ETP
2014+
21.4
EPD
2014+
32.1
64.3
341.3
WPZs Marcellus exposure has expanded from a JV with a small-cap midstream company in mid-2010 to now emerging as
the largest gas gatherer in the Marcellus with two systems, serving COG and CVX/RIL, among others
SSmall
ll g
gatherers
th
h
have staked
t k d outt ffootholds
th ld iin M
Marcellus.
ll
P
Private
i t operators
t
lik
like C
Caiman
i
(g
(gathering/processing)
th i g/
i g) and
d
Momentum (gathering) have entered the Marcellus, possibly offering opportunities for larger players to buy in
DCP, one of the largest processors in the US, has indicated an interest in becoming involved in the Marcellus
Major producers APC/UPL, XCO/BG - are providing their own midstream services. Smaller producers - REXX, MHR providing
p
g their own services. This could p
provide M&A opportunities
pp
as bottlenecks ease and E&Ps monetize non-E&P assets
Release Date Producer
Geography
Gatherer
Processor
CHK/STL
Marshall/Wetzel Co, WV
NI - Columbia Gas
CVX/Reliance
na
RRC
Lycoming/Tioga Co, NE PA
PVR
na
C /S / C
CHK/STL/RRC
Wet Marcellus
na
COG
NE PA
WPZ
na
1/11/2011
CHK/STL
N. WV
na
1/26/2011
Caiman
9/15/2009
2009
3/10/2010
6/1/2010
/ /
11/18/2010
Facility
mmcf/d
2010
MWE JV
SW PA and
SW.
d N.
N WV
290 0
290.0
2011
2011
MWE JV
SW. PA and N. WV
335.0
4Q 2011
2011
Caiman
320.0
2012
Wetzel, WV Plant
300.0
2012
Caiman
200.0
4Q 2013E
2012
MWE JV
SW PA and N
SW.
N. WV
320 0
320.0
4Q 2013
2013+
MWE
SW. PA and N. WV
455.0
kbpd
MWE
H
Houston
t Frac.
F
(Propane+)
(P
)
42 0
42.0
Caiman
12.5
2012
MWE
18.0
2013E
MWE
75.0
Caiman
25.0
Marshall County
County, WV
32 0
32.0
204.5
2,220.0
62
Facility
mmcf/d
Online
APC/WES
385.0
Online
400.0
Online
Other
48.0
C
Current
t Processing
P
i T
Total:
t l
Potential Expansions
833 0
833.0
Facility
mmcf/d
3Q 2011 APC/WES
2013
APC/WES
Pipeline
kbpd
Wattenberg
22.0
Online
DJ Basin Lateral
55.0
Current Takeaway:
2013
110.0
40.0
998.0
Online
Pipeline Capacity
15.0
77 0
77.0
Pipeline
kbpd
DJ Basin Lateral
55.0
132.0
64
65
TPH Est. of
Likelihood
7,749
1 349
1,349
2,700
2,200
0
35,000
8 000
8,000
8,000
12,000
60,000
115,000
High
High
High
High
Moderate
1 825
1,825
2,400
2,400
430
3,300
1,825
5 000
5,000
10,000
7,000
6,000
23,000
10,000
61 000
61,000
High
High
Moderate
Moderate
High
Moderate
0
0
0
60,000
60,000
60,000
180,000
213,000
153,000
356,000
High
High
50/50
66
Conway Hub
520 kbpd
NGL Pipelines
Pi li
into
i t Gulf
G lf Coast
C
t
Line EZ
W. TX LPG
W. TX NGL
Arbuckle
Sterling I and II
Skelly Belvieu
Skelly-Belvieu
Seminole
Chapparal
Total Inbound NGL Capacity
LA Gulf
Mont Belvieu
SE TX
370 kbpd
880 kbpd
480 kbpd
kbpd
kb
d
101.0
230.0
144.0
180.0
300.0
27 0
27.0
250.0
135.0
1,367.0
Raw/Purity
R
/P it
Y-Grade
Y-Grade
Y-Grade
Y-Grade
Purity
Y Grade
Y-Grade
Y-Grade
Y-Grade
67
C
Conway
H
Hub
b
520 kbpd
60 kbpd
Mont Belvieu
SE TX
390 kbpd
bpd
Sterling I
2Q 2011
MAPL
3Q
Q 2012
Arbuckle
2Q 2012
Lone Star
1Q 2013
Sandhills
2Q 2013
Southern Hills
2Q 2013
Mariner East
2013-14
MEPS
2013-14
Sterling III
4Q 2013
MAPL/Seminole
3Q 2014
Total Inbound NGL Capacity
High Likelihood NGL Capacity
LA Gulf
480 kbpd
880 kbpd
470 kbpd
p
132 kbpd
15.0
15.0
75.0
130.0
130.0
150.0
50.0
60.0
193.0
50.0
868.0
758.0
Likelihood
Purity
High
Y-Grade
High
g
Y-Grade
High
Y-Grade
High
Y-Grade
High
Y-Grade
High
Purity
Low
Purity
Low
Both
High
Y-Grade
High
63.5% increase
55.4% increase
Fractionation Adds
Timing kbpd
EPD Phase V
1Q 2012
75 0
75.0
GCF Expansion
2Q 2012
43.0
Lone Star JV
1Q 2013 100.0
MB2
1Q 2013
75.0
Cedar Bayou
2Q 2013 100.0
MB2 Expansion
4Q 2013
50.0
EPD Phase VI
2013
75.0
Mont Belvieu
518.0
Copano HCPP
4Q 2011
22.0
Formosa - Pt. Comfort
1Q 2013
35.0
Oxy - Ingleside
2013
75.0
South Texas
132.0
Total Gulf Coast Expansions 650.0
High Likelihood Expansions 575.0
Add'l Ethane Production*
266.7
Likelihood
High
High
High
High
High
High
High
g
60.2% increase
High
High
Moderate
35.8% increase
38.1% increase
33.7% increase
28.8% increase
Note(*): Max Gulf Coast ethane supply increased by 60 kbpd Bushton frac expansion
68
400
300
200
100
0
-100
-200
-300
-400
2Q 2011
2Q 2012
2Q 2013
2Q 2014
2Q 2015
MB Fractionation
Announced Purity Pipeline into MB
Potential Newbuild TX Crackers
DOW Cracker Expansions
p
WLK Cracker Expansions
ChevronPhillips Cracker Expansions
Current Projected Ethane Supply/(Deficit)
2Q 2016
2Q 2017
Ethane from Raw NGL Pipelines
Formosa Cracker Expansions
p
INEOS Potential Cracker Expansion
Thousand B
Barrels/Day
US LPG Exports
E
t and
dN
Nett E
Exports
t
150
100
50
0
50
-50
-100
-150
-200
-250
1981
1983
1985
1987
Propane Exports
1989
1991
1993
Butane Exports
1995
1997
1999
2001
2003
2005
2007
2009
Source: EIA
70
Analyst Certification:
I, Bradley Olsen, do hereby certify that, to the best of my knowledge, the views
and opinions in this research report accurately reflect my personal views about
the company and its securities. I have not nor will not receive direct or
indirect compensation
p
in return for expressing
p
g specific
p
recommendations or
viewpoints in this report.
Important Disclosure:
The analyst above (or a member of his household) has a long stock position in
Energy Transfer Equity LP, Inergy LP, Regency Energy Partners, Teekay
Corporation, Teekay LNG Partners, and Teekay Offshore Partners.
R ti
Ratings:
B = buy,
b
A = accumulate,
l t H = hold,
h ld T = ttrim,
i
S = sell,
ll NR = nott rated
t d
For detailed rating information, distribution of ratings, price charts and other
important disclosures, please visit our website at www.tudorpickering.com. To
request a written copy of the disclosures please call 800-507-2400 or write to
Tudor, Pickering, Holt & Co. Securities, Inc. 1111 Bagby, Suite 5000, Houston,
TX 77002.
Copyright 2011, Tudor, Pickering, Holt & Co. This information is confidential and is
intended only for the individual named. This information may not be disclosed,
copied or disseminated, in whole or in part, without the prior written permission of
Tudor, Pickering, Holt & Co. This communication is based on information which
Tudor, Pickering, Holt & Co. believes is reliable. However, Tudor, Pickering, Holt &
Co. does not represent or warrant its accuracy. The viewpoints and opinions
expressed in this communication represent the views of TPH as of the date of this
report These viewpoints and opinions may be subject to change without notice and
report.
TPH will not be responsible for any consequences associated with reliance on any
statement or opinion contained in this communication. The viewpoints and opinions
herein do not take into consideration individual client circumstances, objectives, or
needs and are not intended as recommendations of particular securities, financial
instruments or strategies to particular clients. Past performance is not indicative of
future results. This message should not be considered as an offer or solicitation to
buy or sell any securities.
OTHER DISCLOSURES
Trade Name
Tudor, Pickering, Holt & Co. is the global brand name for Tudor, Pickering,
Holt & Co
Co. Securities,
Securities Inc.
Inc (TPHCSI) and its non-US
non US affiliates worldwide.
worldwide
Legal Entities Disclosures
U.S.: TPHCSI is a member of FINRA and SIPC. U.K.: Tudor, Pickering, Holt
& Co. International, LLP is authorised and regulated by the Financial Services
Authority. Registered in England & Wales No. OC349535. Registered Office
Pellipar House, 1st Floor, 9 Cloak Lane, London EC4R 2RU.
Canada
The information contained herein is not, and under no circumstances is to be
construed as, a prospectus, an advertisement, a public offering, an offer to
sell securities described herein, or solicitation of an offer to buy securities
described herein, in Canada or any province or territory thereof. Any offer
or sale of the securities described herein in Canada will be made only under
an exemption
i ffrom the
h requirements
i
to fil
file a prospectus with
i h the
h relevant
l
Canadian securities regulators and only in the relevant province or territory
of Canada in which such offer or sale is made. The information contained
herein is under no circumstances to be construed as investment advice in
any province or territory of Canada and is not tailored to the needs of the
recipient. To the extent that the information contained herein references
securities of an issuer incorporated, formed or created under the laws of
Canada or a pro
province
ince or territor
territory of Canada
Canada, an
any trades in ssuch
ch securities
sec rities
must be conducted through a dealer registered in Canada. No securities
commission or similar regulatory authority has reviewed or in any way
passed judgment upon these materials, the information contained herein or
the merits of the securities described herein and any representation to the
contrary is an offense.
71
United Kingdom
Tudor, Pickering, Holt & Co International LLP does not provide accounting,
tax or legal advice. In addition, we mutually agree that, subject to
applicable law, you (and your employees, representatives and other agents)
may disclose any aspects of any potential transaction or structure described
herein that are necessary to support any UK income tax benefits,
benefits and all
materials of any kind (including tax opinions and other tax analyses) related
to those benefits, with no limitations imposed by Tudor, Pickering, Holt & Co
International LLP or its affiliates.
The information contained herein is confidential (except for information
relating to tax issues) and may not be reproduced in whole or in part. Tudor,
Pickering, Holt & Co International LLP assumes no responsibility for
i d
independent
d t verification
ifi ti off thi
third-party
d
t iinformation
f
ti and
dh
has relied
li d on such
h
information being complete and accurate in all material respects. To the
extent such information includes estimates and forecasts of future financial
performance (including estimates of potential cost savings and synergies)
prepared by, reviewed or discussed with the managements of your company
and/ or other potential transaction participants or obtained from public
sources, we have assumed that such estimates and forecasts have been
reasonably prepared on bases reflecting the best currently available
estimates and judgments of such managements (or, with respect to
estimates and forecasts obtained from public sources, represent reasonable
estimates). These materials were designed for use by specific persons
familiar with the business and the affairs of your company and Tudor,
Pickering, Holt & Co International LLP materials.
This information is intended only for the use of professional clients and
eligible counterparties or persons who would fall into these categories if they
were clients of Tudor, Pickering, Holt & Co International, LLP, or any of its
affiliates. Retail clients must not rely on this document and should note that
the services of Tudor, Pickering, Holt & Co International, LLP, are not
available to them.
Under no circumstances is this presentation to be used or considered as an
offer to sell or a solicitation of any offer to buy,
buy any security.
security Prior to
making any trade, you should discuss with your professional tax, accounting,
or regulatory advisers how such particular trade(s) affect you. This brief
statement does not disclose all of the risks and other significant aspects of
entering into any particular transaction.
72
RESEARCH
SALES
TRADING 800.507.2400
Oil Service
Jeff Tillery
713.333.2964
jjtillery@tudorpickering.com
y
p
g
Midstream
Brad Olsen
713.333.7693
bolsen@tudorpickering.com
@
p
g
Houston
Clay Coneley
713-333-2979
cconeley@tudorpickering.com
y
p
g
Denver
Chuck Howell
303.300.1902
chowell@tudorpickering.com
p
g
Joe Hill
713.333.2963
jhill@tudorpickering.com
E&P
David Heikkinen
713.333.2975
dheikkinen@tudorpickering.com
Tom Ward
713.333.7182
tward@tudorpickering.com
Jason Foxen
303.300.1960
jfoxen@tudorpickering.com
Mike Bradley
713.333.2968
mbradley@tudorpickering.com
New York
Ken Johnson
212-610-1650
kjohnson@tudorpickering.com
John Lawrence
713-333-7682
jlawrence@tudorpickering.com
Rhett Carter
713-333-2983
rcarter@tudorpickering.com
Macro
Dave Pursell
713.333.2962
dpursell@tudorpickering.com
Coal & Power
Brandon Blossman
713.333.2994
bblossman@tudorpickering.com
George OLeary
713.333.2973
goleary@tudorpickering.com
Integrateds/ Downstream
Robert Kessler
713.333.7696
rkessler@tudorpickering.com
Brandon Mei
713.333.7689
bmei@tudorpickering.com
Brian Livelyy
713.333.2970
blively@tudorpickering.com
Brad Pattarozzi
713-333-2993
bpattarozzi@tudorpickering.com
Jessica Chipman
713.333.2992
jchipman@tudorpickering.com
Matt Portillo
713-333-2995
mportillo@tudorpickering.com
Oliver Doolin
713-333-2989
odoolin@tudorpickering.com
Hubert van der Heijden
713-333-3983
hvanderheijden@tudorpickering.com
Mike Davis
713.333.2971
mdavis@tudorpickering.com
Josh Martin
713.333.2982
jmartin@tudorpickering.com
Paige Penchas
713.333.2969
ppenchas@tudorpickering.com
Eric Cooper
713-333-2951
ecooper@tudorpickering.com
Michael du Vigneaud
mduvigneaud@tudorpickering.com
Scott McGarvey
smcgarvey@tudorpickering.com
Seth Williams
swilliams@tudorpickering.com
*London
Jon Mellberg
+44 20 3008 6430
jmellberg@tudorpickering.com
Win Oberlin
+44 20 3008 6431
woberlin@tudorpickering.com
Jonathan Wright
+44 20 3008 6436
jwright@tudorpickering.com
*London- E&P
Anish Kapadia
+44 20 3008 6433
akapadia@tudorpickering.com