TEHSIL MUNICIPAL ADMINISTRATION

KASUR

ROUGH COST ESTIMATE

FOR

URBAN WATER SUPPLY SCHEME

KOT RADHA KISHEN
TEHSIL KASUR

DISTRICT KASUR

Estimated Cost Rs. 19.339 Millions

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

ROUGH COST ESTIMATE

FOR

URBAN WATER SUPPLY SCHEME

KOT RADHA KISHEN
GENERAL ABSTRACT OF COST

SUB HEAD NO 1

TUBE WELL BORING AND CONVERSION

INTO TUBE WELLS

Rs. 1897800

SUB HEAD NO 2

PUMPING CHAMBER 12' x 12'

Rs. 420000

SUB HEAD NO 3

PUMPING MACHINERY

Rs. 1875000

SUB HEAD NO 4

RISING MAIN

Rs. 464000

SUB HEAD NO 5

DISTRIBUTION SYSTEM

Rs. 7586800

SUB HEAD NO 6

ELECTRIC CONNECTION

Rs. 750000

SUB HEAD NO 7

ROAD CUT

Rs. 125000

SUB HEAD NO 8

CANAL CROSSING

Rs. 157500

SUB HEAD NO 9

UPGRADING AND REPAIR OF DISPOSAL

WORK

Rs. 5500000

Total
Add 2% contingencies & 1% Petty Establishment charges.

Rs. 563283

G. Total
Say

Tehsil Officer (I&S)

Tehsil Municipal Administration
Kasur

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

Rs. 18776100

Rs. 19339383
Rs. 19.339

Millions

Tehsil Municipal Officer

Tehsil Municipal Administration
Kasur

ESTIMATE FRAMED IN THE OFFICE OF TEHSIL MUNICIPAL OFFICER TEHSIL

MUNICIPAL ADMINISTRATION FOR THE EXPENSES OF WATER SUPPLY SCHEME
KOT RADHA KISHEN , TEHSIL & DISTRICT KASUR
HISTORY AND REPORT
The Town Kot Radha Kishen is an important Town of Tehsil Kasur and built up on a flat terrain
with the soil of the surrounding which is very fertile. The peoples of The Town are mostly
farmers except very few in service or in business. the town is built up in a most compact
manner and is expanding. An irrigation distributory named thurk wind flowing through the town.
the perennial flow of the distributor is 72 cusecs.

LOCATION
The town is located on the Chunian Raiwind Road and Lahore Karachi Railway line. Its
distance from Lahore 56 Km. the town is also connected through metalled road to its Tehsil and
District head quarter Kasur. the distance from the Kasur is 40 Km. it consists of two union
councils and is bounded by vast agricultural land specially known for wheat, grams, maize and
fodder of all kind. the under ground water of the town is hard and brackish.

AMENITIES
the town has higher secondary school each for boys and girls. A veterinary hospital is also
functioning the town. electric supply and telephone facilities are available in the town. A police
station is located for keeping the low and order situation under proper control.

EXISTING WATER SUPPLY SYSTEM

At present only 4 tube wells 0.50 cusecs each are supplying water to the entire town. Which do
not fulfill the requirement of inhabitants

PROPOSAL
It has been proposed to install 6 Nos. deep tube well up to 500 depth where sweet potable
water is expected. The water will be pumped from tube well and will be conveyed through a
pipe net work and will be distributed through house connections. Due to increasing of water
consumption the old disposal work shall be upgraded and required special repair

DESIGN OF SCHEME
Population as per census
3.31% Increase of Population up to

1998
2000

39555 Persons

Total.
3.31% Increase of Population up to

2005

3.31% Increase of Population up to

2015

Total.
Total.
Say

2619
42174
6980
49154
16270
65424
65500

""
""
""
""
""
""

DAILY WATER DEMAND

Projected Population up to the Year
2015
Consumption/ Head/ Day
Average Daily Demand
Maximum Daily Demand.1.5 time of average day demand

DESIGN OF TUBE WELL.

65500 Persons
12 Gallons
786000
""
1179000
""
Say 1179000
""

Maximum Daily Demand.

Proposed Pumping Hours per day
Discharge/ Hour.
Discharge in Cusecs
Existing Tube Wells
Proposed Tube Wells
3 No. Tube Well of
Hence provide
to be installed

1179000 Gallons
12 Hours
98250 Gln/Hr
4.37 Cusecs
""
Say
5.00
0.5
2""
3.00 " "

1 cusecs capacity is proposed

DESIGN OF STRAINER.
Discharge of Tube Well
Proposed Dia of Strainer
Slot Opening = 10% Area of Strainer.
Entrance Velocity
Head Losses

Q
PVAs

1.00 Cusecs
10 Inches
10.00 Percent
0.05 Ft/ Sec

Discharge
Perimeter x Velocity x Slot Area

76 Feet
76 " "

Say
Hance Bross Strainer of 10 Inches i/d 76 length is proposed to be installed

DESIGN OF RISING MAIN.

Discharge
of Tube Well
Size of Rising
Main
0.535 x Q x 12

1.00 Cusecs
0.535 x Discharge x 12

Say

6.42 Inches
8 ""

Hance provide 8 Inches i/d A.C Pipe for Rising Main up to Distribution System

HEAD LOSS IN RISING MAIN.

Size of Rising Main.
Area of Pipe
Velocity
Q/A
Length of Rising Main
Head Losses

4flv
2gd

8
0.349
2.87
500

Discharge / Area

4x0.01 x Length of Pipe x (Volicity)

2 x 32.2 x size of pipe

Inches
Sft.
Ft/Sec
Feet

30.00 Feet

DYNAMIC HEAD OF PUMP

1
2
3
4
5

Spring Level
Draw Down
Difference of Ground Level
Head Losses in Rising Main
Safe Delivery Head
Total.
Say

60.00
25.00
10.00
30.00
20.00
145.00

Feet
""
""
""
""
""
150.00 " "

DESIGN OF MOTOR
Discharge of Tube Well
Dynamic Head of Pump

1 Cusecs
150.00
""

BHP of Electric Motor

QxwxH
550 x E

Discharge x Density x Head

550 x Efficiency
Say

28.36 BHP
30 " "

Column Pipe
1 Spring Level
2 Draw Down

60.00 Feet
25.00 " "
Total.
85.00 " "
90.00 " "
Say
Hance Provide 30 BHP Electrical Motor Coupled with 1 Cusecs Capacity Vertical
Turbine Pump of 150 Ft. Head with 90 Colmn Pipe

SCOPE OF WORK
this estimate has been provided with the following scope of work :1 Tube Well 1 Cusecs Discharge
2 Pumping Chamber 12 x 12
3 Pumping Machinery 1 Cusecs
4 Rising Main
8" i/d AC Pipe
5 Distribution System
6" i/d AC Pipe
4" i/d AC Pipe
3" i/d AC Pipe
6 External Electric Connection

3.00 No
3.00 " "
3.00 Set
500 Rft
2480
1480
2465
3.00

""
""
""
Job

SPECIFICATIONS
The work will be carried out according to Public Health Engineering Department and B & R/
PWD specification.

RATES
The rates of standardized items of work provided in this estimate are based on Market Rate
System adopted by the Government of Punjab. Finance Department on the rates notified for
the month November, 2005 rates for the Non standard item have been as per prevalent market
raters

COST
The Total cost of this estimate has been worked out amountaing to Rs.19.339 Millions which
includes 2% contingencies & 1% petty establishment charges.

FUNDS
The funds will be provided by the Government of the Punjab.

TIME
The execution of the project will be completed with in a period of one year provided that full
funds are made available by the Govt.

Execution Agency
The work shall be got executed by the Public Health Engineering Department after calling
competitive Tender amongst the approved contractors of the Department.

Tehsil Officer (I&S)

Tehsil Municipal Administration

Tehsil Municipal Officer

Tehsil Municipal Administration

Kasur

Kasur

SUB HEAD NO. 1

--

--

250

250

--

--

250

--

--

--

--

--

--

5 Providing and installing brass strainer In tube well

bore whole including sockets Special sockets stud
etc complete 10 Inches I/d thick
1

80

4 Providing and installing M/S bail plug 10 Inches i/d

2' long in tube well bore hole.

7 Shrouding with graded pea gravel 3/8to 1/8

around tube well in bore hole.
Deduct Area of blind Pipe and strainer

152525

5505.60

5506

156.00

312
2249

72236

407.15

122145

746.10

89532

35.60

23734

305.35

21985

600.00

1200

21600

600

3000
632599

Say

632600

2
--

2249.25

--

--

80

902.95

300

--

--

300

120

--

--

120

--

0.7 300

116

1.04 1.04 120

102
667

72

--

--

72

--

--

P. Set P. Hour P.Cft

0.7

10 Hire charges of air compressor and accessories

also along with fuel charges and staff for
developing of tube well continuously. For 72 Hour
(N.S)
1

72

--

--

72

P. Hour

884

300.00

--

--

P.Job

1.50 1.50 500

600.00

--

--

Each

Deduct Area of Housing Pipe and strainer

Total

0.786 0.786 0.786

6 Providing and installing M/S blind pipe Socketed

/welded joints M.S reducer (Whole necessary) in
tube well bore hole including jointing /welding with
strainer etc complete.
10i/d 3/16 thick
1
12 i/d 1/4thick
1

610.10

EachP. Cft

3 Furnishing samples of water from Bore hole.

115975

Each

2 Providing strong substantially built box of deodar

wood 4x2-1/2x9 with compartment, lock and
locking arrangement for preserving sample of
strata from bore hole

463.90

P. Rft

1 Direct rotary/ reverse rotary drilling of bore for tube

wells in all types of soils expect shingle gravel and
1
rock.
1. From ground level to 250' below ground
Level .(15 to 18)
2. Exceeding 250 below depth ground level.
(15 to 18)
1

P. Rft

No

Amount
in
Rupees

250

Description of Item

Rate in
Rupees

Measurements

Unit

Sr.
No
.

P. Rft

Quantitie
s

TUBE WELL BORING AND ITS CONVERSION

3000.00

8 Testing and Development of tube well

72 hours .
9 Provision made for testing charges of water
samples from PHED lab.2 sets

11 Providing and fixing I/d thick M.S Cap for 12 I/d

housing pipe by means of lock and locking
arrangements (N.S) 1-job @ Rs 600/-Each
12 Providing and fixing suspension clamp for 12 I/d
casing pipe made of 4 wide thick 4long fabricated
M.S flat iron with two arms each 18 long with 4 no
nuts and bolts .Rates also includes the cost of
providing, placing P.C.C 1:2:4 black of 4x4x2 size
completing with all required. The entire satisfaction
of the engineer-in-charge.
Total

3.00

Each

Provide 500 Feet Deep Tub Well and it's Coversion, with 1 Cusecs
Capacity Vertical Turbine Pump of 150 Ft. Head

632600

1897800

Sub Head No. 2

CONSTRUCTION OF PUMPING CHAMBER SIZE 12X12

Unit

Rate in
Rupees

Amount in
Rupees

%o Cft

497

% Cft

4159.60

% Cft

5730.80 13926

% Sft

1823.20

4
4

12.75
12.75

0.75
0.75

12
1

459
38

2
2
2

3.00
2.00
1.00

0.75
0.75
0.75

1
1
1

5
3
2
507

1
2
3

4.00
4.00
5.00

0.75
0.75
0.75

7.00
4
0.50

21
24
6
456

% Cft

6066.05 27661

91
6
4
101

151.15 15266

No

Quantities

1129.90

% Cft

Measurements

12.75

2.875

3.00

440

2 Cement concrete brick or stone ballast 1

to 2" gauge in foundation and plinth ratio 4 12.75 2.875 1.00
1:6:12.
1 11.625 11.625 0.50
Total

147
68
215

3 Pacca brick work in foundation and plinth In

cement sand mortar ratio 1:5.
1st step
4
nd
2 Step
4
3rd Step
4

Sr.
No.

Description of Item

1 Excavation in foundation of building,

bridges and other structure dabbling
dressing and refilling around the structure
with excavated earth, watering and
ramming lead up to 1.chain and lift up to 5
in ordinary soil.

12.75
12.75
12.75

1.875
1.50
1.125

0.50
0.50
2.50

48
38
143

4.50
4.50
4.50

3.00
2.00
1.00

0.50
0.50
0.50

7
5
2
243

38
38

8943

Masonry Steps
1st Step
2nd Step
3rd Step

1
1
1
Total

4 Providing damp proof course of cement

Concrete (1:2:4) (using cement sand and
shingle) Including bitumen Coating with 1coat of bitumen And one coat of polythene
Sheet 500 gauge thick.

12.75

0.75

--

Total
5 Pacca brick work in ground floor cement
sand Mortar ratio (1:5)
Walls
Parapet
Pillar for RS Joist
Ist Step
2nd Step
3rd Step
Total
Deduction
Door
Window
Lintel
Net Total
6

P/L reinforcement cement concert in roof

slab of Raft/ strip foundation base slab of
column and retaining Walls etc and
structural members other than those
Mentioned in 5(a) above not required form
work Complete in all respect type-c nominal
mix 1:2:4.
Slab in Roof
1
Lintel over Doors
3
Shades
3
Net Total

13.50
5.50
5.50

13.50
0.75
1.50

0.50
0.50
0.17

693

310

8 Making and fixing steel grated doors, with

116 thick Sheeting locking arrangement
angle iron frame 2x2x3/8 And square
bars 4 center to center
1

4.00

7.00

--

28

9 P/F steel windows with openable panels,

using beam Section form 1-1/2x5/8x1/8 Zsection for leaves X1x3/4 x18 glass
panes wooden screed for glazing etc
Complete in all respect
2

4.00

4.00

--

32

4
4

12.00
14.25

12.00
1.50

---

576
86

4
4
4

12.00
12.75
13.50

1.00
0.75
1.50

----

48
38
81

3
1
1
1
6

4.50
10.50
8.50
6.50
5.50

1.00
0.50
0.50
0.50
1.50

------

14
5
4
3
50

2
8
2
2
2

1.00
0.50
7.50
5.50
3.50

0.75
0.75
1.00
1.00
1.00

------

2
3
15
11
7
943
576
144
720

10 Cement plaster 1:4 up to 20 height thick

Inside
Out Side
Parapet
Inner Side
Top
Outer Side
Stapes
Top
Sides (1st Step)
" " (2nd Step)
" " (3rd Step)
Shades
RS Joist Pillar
Top
" "
Sides (1st Step)
" " (2nd Step)
" " (3rd Step)
Total

11 White washing 3-coats(chapter 11 items

4
25.a.ii) In Side Chamber
Roof
1
Total

12
12

---

4
4

7
4

---

28
32
642

706.95

5090

769.9

4943

770.9

771

552

643

2702.85

3892

3162.85

500

5.30

254

--

--

--

14

--

--

14

39.45

--

--

--

321.60

--

144

1.17

158

--

48

14 Kassi pernala in cement sand mortar (1:2)

12" Width smooth with floating complete.

16 Single layer of tiles 9x 4 x1 laid over

4" earth 1 mud plaster without bhoosa
grouted with cement sand motor (1:3) top of
RCC roof slab provided with 34 lbs bitumen
coating sand blinding

6657

13 Khurra on roof 2'x 2'x 6'

15 Bottom Khuras of brick masonry in cement

and sand motor (1:6) 4x2x4.5 over 3
cement Concrete 1:4:8

705.95

Each % Sft

702

6226

P. Rft

--

194.55

Each

13

385.60 10797

% Cft % Sft

13.5

4846.56 15024

P. Rft

12 Cement pointing struck jointing on walls up

to 20 height ratio (1:2)
4
Deduction:
Door
1
Windows
2
Net Total

12
12

% Kgs

2.20

P. Sft

6.75

P. Sft

101

% Sft

Fabrication of mild steel reinforcement for

cement Concrete including cutting bending
lying in position Making joints and
fastenings including cost of Binding wire
and labor charges for binding of steel
Reinforcement also includes removal of rust
from bars. Deformed bars

% Sft

12

12

17 Filling watering and ramming earth under

floors extra lead up to 5 miles
1 11.625 11.625
18 Providing and fixing marble strips 5 mm
thick of any shade for dividing the mosaic
flooring In to panels. Size 1 x 3/8
4

12

--

20 Dry rammed brick and stone ballast 1 %

2 gauge
4

17.25

21 Brick on edge flooring laid in 1:6 cement

mortar over a bed of thick cement mortar
(1:6)
4

17.25

22 Providing and fixing RS joist size 4 x8 as

per B.S.S Heavy duty.
Providing made for electric fitting/ ceiling
fan sweep Etc complete

14
--

--

144

3 0.33

68

--

207

--

--

14

--

--

3530.00

5083

1650.30

1122

3136.50

6493

255.00

3570

1300.00 1300
Total 139903
Say 140000

PUMPING CHAMBER SIZE 12X12

3.00

Each

23

12

% Sft

12

%
Cft

P. Job P. Rft % Sft

19 1 Thick mosaic flooring consisting of

mosaics Topping of one part of cement and
marble powder In the ratio of 3:1 and two
parts of marble chips, laid Over 1(25mm)
thick floor of 1:2:4 cement concrete
Including rubbing and polishing complete
with finish.

140000 420000

Sub Head No. 3

Amount in
Rupees

Rate in
Rupees

Description

Unit

Sr.
No.

Quantity

Pumping Machinery

Supplying and installation of vertical turbine pump of approved

manufacturer, capable to give discharge of clear water of 0.5 Cusec
with 90 Rft settings, against a total dynamic head of 200 ft, directly
coupled with 3-phase 50 cycles 400/440volts 1450 RPM 20.00 (twenty)
BHP hollow shaft A.C electric motor (Comprised on the Following items
of works). Rate including providing, fixing 1.2 thick 2' x 2' size M.S bed
plate Duly fixed on P.C.C 1:2:4 foundation of 3x3x1 or suitable size
To be grouted in foundation.
Providing & erection of ASD motor control unit (MUC) comprising On
main circuit breaker, connectors, over load relay, over/under Voltage
protection relay, phase failure & phase reversal protection, Volt meter,
ampere meter, indication bulbuls for on/over load/volt Protection/all
faults which are likely to be accrued in the pump set Current
transformer, on off push buttons all contained in lockable Steel cabinet
Providing and fixing 8 i/d C.I sluice valve, 8; i/d C.I non return Valve, 8
i/d 45 C.I plain bend duck foot bent & 8 i/d M.S pipe of Medium B.S.S
wall thickness up to apron of chamber & making Connection with rising
main out side the chamber.
P/F main switch 500 AMP (Siemons).The cost of internal electrification
from MCU to electric motor with P.V.C insulated, P.V.C Sheathed
copper conductor cable of 7/.064 concealed with2 i/d P.V.C conduct
pipe i/c internal/external wiring of pumping chamber Up to 4 Nos light
points and power plug water tight bracket. The electric motor will be
safe guarded against short circuit. With 2 Points earthling
arrangements with thick G.I pipe and required Gauge copper wire
Providing and fixing 8 i/d C.I sluice valve, 8; i/d C.I non return Valve, 8
i/d 45 C.I plain bend duck foot bent & 8 i/d M.S pipe of Medium B.S.S
wall thickness up to apron of chamber & making Connection with rising
main out side the chamber. welded with 8x8x1/4 copper plate to be
grouted At spring level char coal & salt including digging & filling of pit
of Required size as per specification. Obtaining electric fitness report
from WAPDA approved contractor.

P/FPressure gauge, depth gauge panel board with copper tubing.

Complete In all respects to the entire satisfaction of the engineer in
charge.Supply and erection of copper conductor cable for service
connection In prelaid pipe/G.l wire/Trenches etc P.V.C insulated 4core
660/ 1100 Volts armed cable19/052 size. Provision made for chain
pulley bock of 3 ton capacity with 5 meter long chain with steel wire
rope and u-ts.
@ Rs.525000/- P. Set

Total

1 Set

3.00

Set 625000 1875000

1875000

SUB HEAD 4

2150

2.5

--

5375

2 Excavating of trenches for water supply

pipe Line in all Type of soil except
cutting of rock Complete in all
respected
8 i/d

2150

2.5

3.5

18813

3 Providing laying cutting jointing testing

and disinfecting for Asbestos Cement
Pipe pipe B.S.S class B Working
pressure.
8 1/d AC Pipe

2150

--

--

2150

1
1

40
30

---

---

40
30
70

177802

120.15

258323

P. Kg

--

--

--

Each

5865.20

--

--

--

5854.65

5 P/F sluice valve of BSS quality and

weight for Asbestos cement pipe line
with comet joint and rubber ring
complete (i/c cost of jointing material)
8 i/d

80%

18813

15050

80%

7 Rehandling of earth work

8 Compaction of earth work( all types of

soils)

945.10

47.95

Total

6 Provision made for sluice valve and

air valves masonry chamber i/c angle
iron frame of 1.5x1.5x3/16 covered
with M.S sheet 1/16 thick with lock
and locking arrangement (NS)

5789

Each

Bend 8"x 8"

107.70

18813

15050

Total

%o Cft %o Cft

4 Providing & Fixing Cast Iron Specials

Tee 8"x 6"x 6"

Amount in
Rupees

Rate in
Rupees

Dismantling brick brick or flagged

flooring with out concrete foundation
8 i/d

Unit

Description of Item

% Sft

Measurements

%o Cft

Sr.
No.

P. Rft

No

Quantities

RISING MAIN

3357

5865

5855

269.30

4053

195.35

2940
463984
Say 464000

SUB HEAD 4

2 Excavating of trenches for water supply

pipe Line in all Type of soil except
cutting of rock Complete in all
respected
6 i/d
4 i/d
3 i/d
Total

1
1
1

5500
9100
74985

2
2
2

----

1
1
1

5500
9100
74985

2
2
2

3
3
3

Rate in
Rupees

Unit

11000
18200
149970
179170

% Sft

Dismantling brick or flagged flooring

with out concrete foundation
6 i/d
4 i/d
3 i/d
Total

No

107.70

33000
54600
449910
537510

%o Cft

Description of Item

945.10

P. Rft

Measurements

121

P. Rft

Sr.
No.

Quantities

DISTRIBUTION SYSTEM

72.00
48.30

5500

--

--

5500

4 Providing laying cutting jointing testing

and disinfecting P. V.C pipe B.S.S class
B Working pressure.
4 I/d PVC Pipe
3 I/d PVC Pipe

1
1

9100
74985

---

---

9100
74985

5 Providing & Fixing Cast Iron Specials

upto 6 i/d
Take 10% of item 3&4

--

--

--

--

--

10%

4942476

--

--

--

Each

4816.70

--

--

--

Each

3618.85

--

--

--

Each

2615.30

--

--

--

Each

4790.00

11

--

--

--

11

5854.65

6 P/F sluice valve of BSS quality and

weight for Asbestos cement pipe line
with comet joint and rubber ring
complete (i/c cost of jointing material)
6 i/d
7 P/F sluice valve of BSS quality and
weight class B working pressure for
PVC pipe for complete
4 i/d .
P/F sluice valve of BSS quality and
weight class B working pressure for
PVC pipe for complete
3 i/d .
8 P/F air valve 2.5 i/d of BSS quality
and weight class B working pressure
for PVC pipe for (complete with
jointing material)
9

Provision made for sluice valve and

air valves masonry chamber i/c angle
iron frame of 1.5x1.5x3/16 covered
with M.S sheet 1/16 thick with lock
and locking arrangement (NS)

10 Rehandling of earth work

11

Compaction of earth work( all types of

soils)

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

80%

537510

430008

80%

537510

430008

%o Cft %o Cft

Each

3 Providing laying cutting jointing testing

and disinfecting for Asbestos Cement
Pipe B.S.S class B Working pressure.
6 1/d AC Pipe

269.30
195.35

179170

--

179170

% Sft

12 Restoration of brick soling as per item

1 above.

630.80

Total
Say

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

Amount in
Rupees
192966

508001

665500

655200
3621776

494248

9633

14475

20922

9580

64401

115801
84002

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

1130204
7586709
7586800

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

SUB HAED NO.5

Total

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

3.00 Job

Amount in
Rupees

Provision for the electric connection i/c cost of transformer and

other all type of material required at the site of work etc.
(payment to WAPDA)

Rate in
Rupees

Description of Item

Unit

Sr.
No.

Quantities

ELECTRIC CONNECTION

250000

750000
750000

SUB HAED NO. 7

Road cuts for water supply pipe line at verious points

for joing the grid line of water supply system

Total

Amount in
Rupees

Rate in
Rupees

Description of Item

Unit

Sr. No.

Quantities

ROAD CUT

5.00

Job

25000

125000
125000

SUB HAED NO. 8

Providing and fixing MS pipe 6"i/d 1/4" thick for canal

crossing i/c cost of external surface treatment of pipe
(bitumen coating and polythine sheet wrapping on the
surface)
Total

Rate in
Rupees

Description of Item

Unit

Sr. No.

Quantities

CANAL CROSSING

150.00

Rft

1050

157500

157500

Amount in
Rupees

SUB HEAD NO. 9

Rate in
Rupees

Amount in
Rupees

Description of Item

Unit

Sr.
No.

Quantities

Upgrading and Repair of Disposal Work

1.00

Job

3000000

3000000

1.00

Job

2500000

2500000

DISPOSAL NO. 1
Construction of new collecting tank and repair of old
one, special repair of two pumping chambers i/c
replacement of their roofs, providing and fixing of one
set new machinery complete special repair of screening
chamber and boundary wall and main gate and
construction of one new servant quarter and special
repair of existing and raising of courtyard

DISPOSAL NO. 2
Construction of new boundary wall and special repair of
old servant quarter i/c replacement of their doors
windows and roofs, special repair of pumping
chambers i/c replacement of his roofs, providing and
fixing of one set new machinery complete, special
repair of screening chamber and main gate and
construction of one new servant quarter and special
repair of existing and raising of courtyard

Total

5500000

B.

H.

Rate in
Rupees

9.00

Amount
in
Rupees
10

300

281.25

538.55

1515

Sr.
No.

Description of Item

No

L.

Quantiti
es

Unit

Sullage Carrier

100 Cft.

Sub Head No. 1

2
Dismantling brick work in lime or cement
morter

0.75 0.625

Total
Pacca brick work in Foundation and plinth
Ratio 1:5
(Chapter 7 Page1 Item 4 i)

281.25
2

300

0.75 1.25

562.50

35026

Rft

Total
200

--

--

--

--

--

--

--

--

Total
Providing and laying reinforced cement
concrete in roof slab, beams, Columns, lintel,
Girders & other structural member , complete
4 in all respects type-C (Nominal mix)
Ratio 1:2:4
(Chapter 6 Page 2 Item 6ai)

200.00

Rft

484.75

96950

Cft

Construction of Sullage Carrier 2.00' span

6226.85

562.50

128.75

4500

Cwt.

Measurements

2702.25

5692

200.00
3

10

2.33 0.50

Total

34.95

34.95

Fabrication of mild steel reinforcement for

cement concrete, including cutting, bending,
laying in position, making joints and fastenings,
i/c cost of binding wire and labour charges for 34.95
5 binding of steel reinforcement (also includes
removal of rust from bars) deformed bars.
(Chapter 6 Page 4 Item 9b)
Total

6.75 1/112

2.11

2.11
Total

Deduct Cost of Old Material

142168
281.25

Net Total

100
Cft.

650.00

1828
140340

PROPOSED
SIZE IN INCHES

VELOCITY
FT./SEC:

HEAD LOSS /
1000 FT.

HEAD LOSS IN
LINE

HEAD LOSS
DUE TO
SPECIALS (10%)

TOTAL HEAD
LOSS

0.90
0.52
0.07
0.38
0.05
0.25
0.27
0.07
0.05
0.18

6.09
4.63
1.7
3.96
1.44
3.21
3.34
1.7
1.44
2.72

8
6
3
4
3
4
4
3
3
3

2.58
2.65
1.43
4.35
1.02
2.86
3.09
1.43
1.02
3.67

4.34
6.11
3.56
24.68
1.81
10.67
12.45
3.56
1.81
23.42

0.43
2.44
0.71
14.81
0.91
16.01
13.70
2.49
0.72
10.54

0.04
0.24
0.07
1.48
0.09
1.60
1.37
0.25
0.07
1.05

0.47
2.68
0.78
16.29
1.00
17.61
15.07
2.74
0.79
11.59

100.00
100.20
100.70
100.70
103.25
103.25
100.20
104.50
101.50
101.50

100.20
100.70
101.50
103.25
101.50
101.50
104.50
101.50
100.00
100.00

0.20 100.00 99.33

0.50 99.25 96.07
0.80 95.44 93.86
2.55 95.44 76.60
-1.75 90.19 90.94
-1.75 90.19 74.33
4.30 99.25 79.88
-3.00 92.68 92.94
-1.50 89.13 89.84
-1.50 90.13 80.04
Hight of OHR
Say

Sub Engineer

Sub Divisional Officer

PHE Sub Division Narowal

LOWER
END

CALCULATED
SIZE IN INCHES

0.40
0.23
0.03
0.17
0.02
0.11
0.12
0.03
0.02
0.08

TERMINAL
HEAD
UPER END

PEAK DISCH.
@2.25 TIME

7200
4200
500
3100
400
2000
2100
500
400
1400

44.33
74.33

DISCHARGE 30
GPCD

100
100
100
100
100
100
100
100
100
100

30.00
Minimum
Values

POPULATION

72
42
5
31
4
20
21
5
4
14

DIFFERENCE
OF GROUND
LEVEL

DENSITYOF
POPULATION

72
36
-24
--13
--5

LOWER
END

TOTAL

100 -400 6
200 5
600 7
500 4
1500 20
1100 8
700 5
400 4
450 9

GROUND
LEVEL
UPER END

OTHER

SERVED
AREA
ON LINE

1 TW -- A1
A1 -- A2
2
A2 -- A3
3
A3 -- A4
4
A4 -- A5
5
A5 -- A6
6
A6 -- A7
7
A7 -- A8
8
A8 -- A9
9
### A9 -- A10

LENTH OF LINE

NAME OF LINE

S.NO.

HYDRADRAULIC STATEMENT FOR URBAN WATER SUPPLY SCHEME

55.67
54.92
51.11
51.11
45.86
45.86
54.92
48.35
44.80
45.80
55.67

55.00
51.74
49.53
32.27
46.61
30.00
35.55
48.61
45.51
35.71
Feet

60.00 Feet

Executive Engineer
PHE Division Narowal

LENGTH STATEMENT OF URBAN WATER SUPPLY

SCHEME
Sr.
No.

Name Of Line

1
2
3
4
5
6
7
8
9

TW -- A1
A1 -- A2
A2 -- A3
A3 -- A4
A4 -- A5
A5 -- A6
A6 -- A7
A7 -- A8
A8 -- A9

A .C Pipe
8" i/d
500

6" i/d

A9 -- A10

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

4" i/d

1550
930
300
560
620

18370
21960
20475
14180
74985

10

PVC Pipe
3" i/d
500
400
450
700
900
380
600
225
500
160
525
225
775
1200
1100
400
400
200
400
400
450
300
300
980
110
460
460
680
310
250
1100
150
325
565
375
625
300
190
18370

120
120
700
375
600
400
400
700
800
850
350
150
450
300
300
450
400
400
200
200
810
500
680
530
450
450
490
550
750
950
900
750
225
450
450
500
450
650
300
300
1200
410
600
800
22410

Total

file:///var/www/apps/conversion/tmp/scratch_5/270375297.xls

500

152450

1480

18370