Вы находитесь на странице: 1из 362

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - CABLE DETECTION


Fulta Construction Pte Ltd

JL Cable Detection Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Company BCA Grading :

Mr Choo Chwee Hock

Designation :
Office No :

M.D
6753 3681

Fax No :
HP :

6752 3167

Rate

Amount

Cables & Pipe Detection Pte Ltd


NIL

Company BCA Grading :

Rely Engineering & Services Pte Ltd


NIL

Company BCA Grading :

Dynamach

NIL

Company BCA Grading :

Contact Person :

Johny Tan

Contact Person :

Joseph Ng

Contact Person :

Designation :
Office No :

6352 5969

Designation :
Office No :

6732 1281

Designation :
Office No :

6481 5188

Fax No :
HP :

6352 5982
9830 0193

Fax No :
HP :

6732 1381
9630 6121

Fax No :
HP :

6481 2621
9675 8618

Rate

Amount

Rate

Amount

Tang Sai Leong

Rate

NIL

Contact Person :

Ronnie Tong

Designation :
Office No :
Fax No :
HP :

Amount

6785 5381
9695 6387

Rate

Amount

The Scope of work include:


-

purchase from Powergrid, Singtel, SPTelecom, Starhub, SCV, Pub Water, Powergas, MCI, REACH &
Bluetel their existing services route plans.
carry out underground cables/ services detection work using an electro-magnetic cable/pipe locator to
Authorities' requirement
mark on site the cable/pipe route and prepare detection record based on site marking

Brief site staff on presence of existing cables and the precaution s to be taken to avoid service damage

submit Form NCD to Powergrid before commencement of cable detection work


Submit NCE Form to Powergrid & relevant Authorities

Lump Sum

3,500.00

2,975.00

2,500.00

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms

iii

Retention Sum

iv

Validity

Sub-Con Total Amount :

Targetted Budget Amount :


Profit Amount (Vs Tender) :

2 Copies

NIL
Payment upon submission of claim
No Retention
1 months from 12 Jan 2014

$
$

Profit % (Vs Budget) :

1,800.00 $

1,800.00

3,200.00 $

3,200.00

4 Copies of Detection Drawings

3 copies of To-scale and dimensioned cable detection drawings

2 Copies & 4 Sets of 'As detected Underground Service Plan

NIL
Within 14 days upon completion of detection work and submission
of report

NIL
60 Days after completion of detection works and receive of
detection drawings

NIL
30 Days

NIL
Upon submission of 'As Detected Underground Service Plan'

No Retention
NIL

No Retention
NIL

No Retention
NIL

No Retention
30 Days from 15 Feb 2014

2,500.00

700.00

2,000.00
200.00

R1

1,850.00

10.00%

R1

50.00

1,800.00

2.70%

3,200.00

0.00%

1,400.00
43.75%

3,500.00
2,975.00
$

1,000.00

28.57%
$

1,500.00

42.86%
475.00

15.97%

1,650.00

47.14%
975.00

32.77%

1,700.00

1,125.00

37.82%

Date

Verified By Ms.Nida (CM)


Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 1 of 362

300.00
8.57%

1,175.00
39.50%

$1,800.00

Prepared By Mr Dave Chai (SQS)

48.57%

Rely Engineering & Services Pte Ltd

AWARDED SUM :

Signature

1,850.00 $

Excluded Chargeable at $300 excludeing GST

RECOMMENDED SUB-CONTRACTOR :

Approving Hierarchy

1,850.00 $

Excluded, pay according to the Authority Fees

28.00%

Profit % (Vs Tender) :


Profit Amount (Vs Budget) :

2,000.00 $

2 Copies

Diff between Lowest Tenderer (%) :


Tender Amount :

2,000.00 $

Excluded $150 per submission inclusive of Authorities Fee

R1

Rank/ Diff between Lowest Tenderer ($) :

2,500.00 $

Excluded the submission fee chargable by the relevant authorities

Cable Detection Report

F
i
ii

(225.00)
-7.56%

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Planning Area)
COST COMPARISON - PRECONDITION SURVEY

Item

a)

Description

Unit

Quantity

Lump Sum

Scope of Works Include


Nos.2,4,6,8,10,12,14,16,18,20,22,23,24,25,26,28,30,32 Pasir Ris View - Exterior and Interior

b)

Nos.11,13,15,17,19,21,23,25,27,29, 31 Riverina Walk - Exterior and Interior

c)

Surrounding roads, pavements and roads immediately facing the construction site

F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Page 2 of 362

ii

Payment Terms

iii
iv

Retention Sum
Validity

Date : 06/27/2015 Time : 14:31:22

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 3 of 362

Date

Date : 06/27/2015 Time : 14:31:22

80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris

City Surveyors Pte Ltd

Pre-con Management Pte Ltd

Company BCA Grading :

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

NIL

Rate

10,000.00

8,500.00

Company BCA Grading :

Mr Cromer Teo
Manager
6555 5231
6234 3255
9066 3376
Amount

8,820.00 $

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

8,820.00 $

11,310.00

Four (4) sets of bound report (including 1 set unbounded report for
3 sets of bound report with 4R-size digital colour photographs. 1
surrounding owners) with 3R size digital colour photographs
set of of 4R size digital colour photographs with the relevant portio
of report for the individual neighbours & provide 10 sets (precon) &
6 sets (Post Con) of the report in CD Rom

NIL
Page 4 of 362

NIL

Date : 06/27/2015 Time : 14:31:22

Cash/Cheque on Delivery or Collection of reports

Cheque upon collection of reports


No Retention
1 months from 13 Feb 2014

R1

No Retention
7 days from 17 Feb 2014

8,820.00

0.00%

10,000.00
8,500.00
$

1,180.00
11.80%

(320.00)
-3.76%

City Surveyors Pte Ltd


$8,820.00

Page 5 of 362

R1

Date : 06/27/2015 Time : 14:31:22

r Ris Drive 3 (Pasir Ris

gement Pte Ltd


NIL
Raymond Chan
Director
6734 7490
6734 6351
9633 3121
Amount

11,310.00

size digital colour photographs. 1


otographs with the relevant portion
ours & provide 10 sets (precon) &
the report in CD Rom

NIL
Page 6 of 362

Date : 06/27/2015 Time : 14:31:22

ry or Collection of reports

etention
17 Feb 2014

11,310.00

2,490.00
22.02%

(1,310.00)
-13.10%

(2,810.00)
-33.06%

Page 7 of 362

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - PE FOR TEMPORARY WORSK

Item

Description

Unit

Quantity

Lump Sum

Scope of Works Include


A

Temporary Works

To design the ECM plan including submission to Authorities


and supervise in the capacity of QECP for the project

Site access application to LTA and clearance from other


authorities (Nparks, PUB, etc) to enable construction vehicle
ingress and egress from site, short term lane closure
application for constructing external works of materials

Design check and endorsement on the temporary works


proposed by main contractor for safe execution of works such
as scaffold arrangement as falsework for casting of concrete
beams and slabs, scaffolding and catwalks as access and
working platforms, lifeline, temporary staircase, catch
platform, external safety screen, etc
Page 8 of 362

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - PE FOR TEMPORARY WORSK

Item

Description

Unit

Miscellaneous temporary structures design and method


statements endorse for any ancillary temporary structure
the project as and when required similar in capacity as an
in-house PE for the main contractor for smooth executio of
the project throughout the who project duration such as
a) temporary working platform for machineries
b) working platform for lift shaft, central refuse chute & voids
c) temporary hoarding with or without overhead protection
in walkways
d) temporary site office
e) worker's quarter structural design if any
f) washing bay
g) temporary chute if any
h) passenger cum material hoist foundatio, masts & tie-back
monile crane & piling machine access
i) back prop scaffolding design for our subcon formworks
j) tower crane foundation & tie back designs
k) material platform hoist (material & passenger)
Page 9 of 362

Quantity

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - PE FOR TEMPORARY WORSK

Item

Description

Structural concrete: Method statement of rectification of


defective work

Installation method for precast items if any

Installation method for minor steel structure4s, roof structures if


any

Temporary cage design for hoisting material, material platform


design

Any other temporary design / endorsement / submission works


during planning and construction stages.

10

To provide PE service for minor permanent structural


modification to suit site condition as and when necessary
for remedial works.

11

Sequence of Construction Endorsement.

Unit

Page 10 of 362

Quantity

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - PE FOR TEMPORARY WORSK

Item

12

Description

Unit

Quantity

To provide site inspections and attending adhoc meetings.

Discount

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Page 11 of 362

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - PE FOR TEMPORARY WORSK

Item

Description

Unit

Quantity

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)

Page 12 of 362

Date

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - PE FOR TEMPORARY WORSK

Item

Description

Unit

Checked By Mr.Manimaran (GM)


Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 13 of 362

Quantity

Date : 06/27/2015 Time : 14:31:22

80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin

GNG Consultants Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Amount ($)

Targetted Budget ($) 15%

40,000.00

Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Er.Gary Ng Wee Giap

Contact Person :

M.D
6274 0311
6274 0310

Rate

40,000.00

Longrove & Associates Civil & Structural Consulting Engineer

Designation :
Office No :
Fax No :
HP :

Amount

5,000.00 $

Rate

5,000.00

7,500.00

900.00

900.00

2,500.00

18,000.00 $

18,000.00

10,000.00

Page 14 of 362

Date : 06/27/2015 Time : 14:31:22

80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin

GNG Consultants Pte Ltd


Company BCA Grading :
Contact Person :
Amount ($)

Targetted Budget ($) 15%

Longrove & Associates Civil & Structural Consulting Engineer


NIL

Company BCA Grading :

Er.Gary Ng Wee Giap

Designation :
Office No :
Fax No :
HP :
Rate

Contact Person :

M.D
6274 0311
6274 0310

Designation :
Office No :
Fax No :
HP :

Amount

Included

Rate
Included

Page 15 of 362

25,000.00

Date : 06/27/2015 Time : 14:31:22

80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin

GNG Consultants Pte Ltd


Company BCA Grading :
Contact Person :
Amount ($)

Targetted Budget ($) 15%

Longrove & Associates Civil & Structural Consulting Engineer


NIL

Company BCA Grading :

Er.Gary Ng Wee Giap

Designation :
Office No :
Fax No :
HP :
Rate

Contact Person :

M.D
6274 0311
6274 0310

Designation :
Office No :
Fax No :
HP :

Amount

Rate

Page 16 of 362

12,000.00

Date : 06/27/2015 Time : 14:31:22

80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin

GNG Consultants Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Amount ($)

Targetted Budget ($) 15%

Longrove & Associates Civil & Structural Consulting Engineer


Company BCA Grading :

Er.Gary Ng Wee Giap

Designation :
Office No :
Fax No :
HP :

Contact Person :

M.D
6274 0311
6274 0310

Rate

Designation :
Office No :
Fax No :
HP :

Amount

Rate

(2,900.00)

NIL

NIL
NIL

C.O.D
No Retention
NIL

R1

$
$
Page 17 of 362

No Retention
NIL

21,000.00
-

Date : 06/27/2015 Time : 14:31:22

80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin

GNG Consultants Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Amount ($)

Targetted Budget ($) 15%

Longrove & Associates Civil & Structural Consulting Engineer


Company BCA Grading :

Er.Gary Ng Wee Giap

Designation :
Office No :
Fax No :
HP :

Contact Person :

M.D
6274 0311
6274 0310

Rate

Amount
0.00%

40,000.00
40,000.00
$

19,000.00
47.50%

19,000.00
47.50%

GNG Consultants Pte Ltd


$21,000.00

Page 18 of 362

Designation :
Office No :
Fax No :
HP :
Rate

Date : 06/27/2015 Time : 14:31:22

80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin

GNG Consultants Pte Ltd


Company BCA Grading :
Contact Person :
Amount ($)

Targetted Budget ($) 15%

Longrove & Associates Civil & Structural Consulting Engineer


NIL

Er.Gary Ng Wee Giap

Designation :
Office No :
Fax No :
HP :
Rate

Contact Person :

M.D
6274 0311
6274 0310
Amount

Page 19 of 362

Company BCA Grading :

Designation :
Office No :
Fax No :
HP :
Rate

Date : 06/27/2015 Time : 14:31:22

r Ris Drive 3 (Pasir Ris Planning Area)

Structural Consulting Engineers

BK Consulting Engineers Pte Ltd

NIL

Company BCA Grading :

Lee Chi Kuan

Contact Person :

Principal Director
6748 3372
6747 3508
9106 7177

Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Er. Yeoh Boon Kang
6383 0973
6570 9937
Amount

7,500.00

18,000.00 $

18,000.00

2,500.00

5,000.00 $

5,000.00

10,000.00

20,000.00 $

20,000.00

Page 20 of 362

Date : 06/27/2015 Time : 14:31:22

r Ris Drive 3 (Pasir Ris Planning Area)

Structural Consulting Engineers

BK Consulting Engineers Pte Ltd

NIL

Company BCA Grading :

Lee Chi Kuan

Contact Person :

Principal Director
6748 3372
6747 3508
9106 7177

Er. Yeoh Boon Kang

Designation :
Office No :
Fax No :
HP :

Amount
$

NIL

6383 0973
6570 9937

Rate

Amount

25,000.00

$
$
$
$
$
$
$
$
$
$
$

2,000.00
1,000.00
1,000.00
2,000.00
5,000.00
1,000.00
1,000.00
5,000.00
1,000.00
5,000.00
2,000.00

$
$
$
$
$
$
$
$
$
$
$

2,000.00
1,000.00
1,000.00
2,000.00
5,000.00
1,000.00
1,000.00
5,000.00
1,000.00
5,000.00
2,000.00

Page 21 of 362

Date : 06/27/2015 Time : 14:31:22

r Ris Drive 3 (Pasir Ris Planning Area)

Structural Consulting Engineers

BK Consulting Engineers Pte Ltd

NIL

Company BCA Grading :

Lee Chi Kuan

Contact Person :

Principal Director
6748 3372
6747 3508
9106 7177

Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Er. Yeoh Boon Kang
6383 0973
6570 9937
Amount

4,000.00 $

4,000.00

5,000.00 $

5,000.00

2,000.00 $

2,000.00

1,000.00 $

1,000.00

12,000.00

NA

NA

10,000.00 $

10,000.00

1,000.00 $

1,000.00
Page 22 of 362

Date : 06/27/2015 Time : 14:31:22

r Ris Drive 3 (Pasir Ris Planning Area)

Structural Consulting Engineers

BK Consulting Engineers Pte Ltd

NIL

Company BCA Grading :

Lee Chi Kuan

Contact Person :

Principal Director
6748 3372
6747 3508
9106 7177

Er. Yeoh Boon Kang

Designation :
Office No :
Fax No :
HP :

Amount

6383 0973
6570 9937

Rate

NIL
NIL

NIL

Amount

10,000.00 $

10,000.00

NIL
50% Confirmation 50% Completion

etention
NIL

No Retention
NIL

57,000.00

102,000.00

36,000.00

81,000.00
Page 23 of 362

Date : 06/27/2015 Time : 14:31:22

r Ris Drive 3 (Pasir Ris Planning Area)

Structural Consulting Engineers


NIL

BK Consulting Engineers Pte Ltd


Company BCA Grading :

Lee Chi Kuan

Contact Person :

Principal Director
6748 3372
6747 3508
9106 7177
Amount

NIL
Er. Yeoh Boon Kang

Designation :
Office No :
Fax No :
HP :

6383 0973
6570 9937

Rate

Amount

63.16%

(17,000.00)

79.41%

-42.50%
$

(17,000.00)
-42.50%

(62,000.00)
-155.00%

(62,000.00)
-155.00%

Page 24 of 362

Date : 06/27/2015 Time : 14:31:22

r Ris Drive 3 (Pasir Ris Planning Area)

Structural Consulting Engineers


NIL
Lee Chi Kuan

BK Consulting Engineers Pte Ltd


Company BCA Grading :
Contact Person :

Principal Director
6748 3372
6747 3508
9106 7177
Amount

Designation :
Office No :
Fax No :
HP :
Rate

NIL
Er. Yeoh Boon Kang
6383 0973
6570 9937
Amount

Page 25 of 362

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - PEST CONTROL


Empire Cleaning & Pest Control (S) Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Rate ($)

Amount ($)

Targetted Budget
($) - 15%

Sita Pest Control & Fumigation Services Pte Ltd

NIL

Company BCA Grading :

Jessie K

Designation :

Contact Person :

Alan Lua

6746 6021

Fax No :

6746 6112

Fax No :

HP :

9238 3247

HP :

Amount

Rate

NIL

Contact Person :

Designation :

Office No :

Pesticide Pest Control Pte Ltd

Company BCA Grading :

Senior Sales Account


Manager
Office No :
6862 3828

Project Manager

Rate

Rentokil Initial Singapore

NIL

Company BCA Grading :

Mr Raymond Yew

Designation :

NIL

Contact Person : Mohd Farouk Bin A Latiff

Sales Director

Designation :

Managing Director

Office No :

6347 8138

Office No :

6344 5009

6862 2833

Fax No :

6347 8102

Fax No :

6440 9871

9711 7792

HP :

8333 5103

HP :

9687 0993

Amount

Rate

Amount

Rate

Amount

Scope of Works Include


1

Moisquito Control

months

28

1,028.57

28,800.00

24,480.00

750.00 $

Frequency

Twice a Week

Summon:

$1000 per summon

21,000.00 $

750.00 $

21,000.00 $

1,200.00 $

Twice a Week

33,600.00 $

1,760.00 $

Twice a Week

Twice a Week

Summons of 50% of the monthly mosquito fee

Summons of 50% of the monthly invoice amount

Initial Fine
2nd Fine

$
$

200.00
200.00

3rd Fine
4th Fine

$
$

250.00
300.00

5th Fine

350.00

6th Fine
7th Fine

$
$

400.00
450.00

8th Fine
9th Fine Onwards

$
$

500.00
500.00

150.00

Rate only

426.70

No Quote

$150

Rate only

360.00

No Quote

Rodent Control

Monthly

$100 Per Services

Rate only

Lavaciding at Roof Level

Service

$100 Per Services

Rate only

Bee-hive / Wasps

Job

open quotation

Rate only

100.00

Rate only

180.00

No Quote

Hornet Nest

Job

open quotation

Rate only

200.00

Rate only

210.00

No Quote

F
i
ii

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

Sub-Con Total Amount :

NIL
30 days once received invoices

NIL
30 days once received invoices

NIL
30 days once received invoices

NIL
14 days once received invoices

No Retention
NIL

No Retention
NIL

No Retention
3 Months from 17 Feb 2014

No Retention
NIL

R1

Rank/ Diff between Lowest Tenderer ($) :


Tender Amount :

1,028.57

33,600.00

12,600.00

0.00%

37.50%

49,280.00
28,280.00
57.39%

24,480.00
$

7,800.00

27.08%

Profit Amount (Vs Budget) :

3,480.00

Profit % (Vs Budget) :

14.22%

RECOMMENDED SUB-CONTRACTOR :

Empire Cleaning & Pest Control (S) Pte Ltd

Signature

21,000.00

28,800.00

Profit % (Vs Tender) :

AWARDED SUM :

$
$

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

21,000.00

Diff between Lowest Tenderer (%) :


Targetted Budget Amount :

49,280.00

$21,000.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 26 of 362

7,800.00

27.08%
$

3,480.00
14.22%

(4,800.00)

-16.67%
$

(9,120.00)
-37.25%

(20,480.00)
-71.11%

(24,800.00)
-101.31%

Date : 06/27/2015 Time : 14:31:22

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - NOISE MONITORING


Absolute Instrument Systems (Pte) Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :

Targetted Budget ($) 15%

Lee Hung Scientific Pte Ltd

NIL

Company BCA Grading :

Irene/Yvonne

Emetrology Pte Ltd


NIL

Contact Person :
Designation :

Company BCA Grading :

Bon XL

NIL

Contact Person :
Designation :

Christopher Teo

Office No :

6296 8012

Office No :

6560 6900

Office No :

6747 1876

Fax No :

6296 3242

Fax No :

6567 6909

Fax No :

6747 1976

HP :

9657 8387

HP :

HP :
Rate

Amount

Rate

Amount

Rate

Amount

Scope of Works Include


To supply and commissioning for Noise Continuous Monitoring System (2 Nos)
Class 1

F
i
ii
iii
iv

Lump Sum

15,000.00

12,750.00

4,200.00

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amount :

6,800.00

NIL
C.O.D
No Retention
30 Days From 17 Feb 2014

R1

8,400.00

R1

9,400.00

1,000.00

0.00%

R1

13,600.00

13,600.00

10.64%

0.00%

15,000.00
12,750.00
$

6,600.00

44.00%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

Absolute Instrument Systems (Pte) Ltd


$8,400.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 27 of 362

5,600.00

37.33%
4,350.00

34.12%

AWARDED SUM :

Signature

9,400.00

NIL

Profit % (Vs Tender) :

Approving Hierarchy

C.O.D
No Retention
30 Days From 13 Feb 2014

Profit Amount (Vs Tender) :

RECOMMENDED SUB-CONTRACTOR :

4,700.00

NIL

Diff between Lowest Tenderer (%) :


Tender Amount :

C.O.D
No Retention
30 Days From 13 Feb 2014

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

8,400.00

3,350.00
26.27%

1,400.00
9.33%

(850.00)
-6.67%

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement
Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd

Item

Description

Unit

Quantity

Amount ($)

V M Survey Pte Ltd

Company BCA Grading :

NIL

Company BCA Grading :

Contact Person :

Ravi

Contact Person :

Targetted Budget ($) 15%

Designation :
Office No :

6743 7262

Designation :
Office No :

Fax No :
HP :

6746 1941
9731 7644

Fax No :
HP :

Rate

Amount

NIL
Shanti/ Mr.Lingam(Boss)
6292 3273

Rate

Amount

Scope of Works Include


1

Horizontal & Vertical Controls Based on Govt Survey Dept

Lump Sum

30,000.00

25,500.00

800.00 $

800.00 $

1,800.00 $

1,800.00

Preparation of Pre-Computation Plan for Approval from Consultant

1,200.00 $

1,200.00 $

1,000.00 $

1,000.00

Set Out Grid Lines & reference to Grid lines

1,600.00 $

1,600.00 $

3,850.00 $

3,850.00

Set Out Boundary Line

1,500.00 $

1,500.00 $

780.00 $

780.00

As Built CSC submission & AMSL level

1,800.00 $

1,800.00

Included

As Built Cress Level

3,200.00 $

3,200.00 $

5,000.00 $

5,000.00

Survey as & when required

Establishment & Initial readings of settlement points (20 points)

500.00 $

500.00

Endorsement of drawings

$350 per trip

$380/trip

2,200.00 $

2,200.00 $

$150 per drawings

$120 per drawings

Setting of Corner Pegs for piling Contractor (Primary Control)

Discount

F
i
ii

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

500.00

(800.00)

NIL

NIL

30 Days
No Retention
NIL

Sub-Con Total Amount :

R1

Tender Amount :

13,430.00

0.00%

1,930.00
14.37%

30,000.00
25,500.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

18,500.00

61.67%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

14,000.00
54.90%

RECOMMENDED SUB-CONTRACTOR :

Geometra International Pte Ltd

AWARDED SUM :

Signature

11,500.00

Diff between Lowest Tenderer (%) :


Targetted Budget Amount :

No Retention

Rank/ Diff between Lowest Tenderer ($) :

Approving Hierarchy

500.00 $

$11,500.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 28 of 362

16,570.00
55.23%

12,070.00
47.33%

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :
Office No :
Fax No :
HP :
Rate

Scope of Works Include


A

Pre-Construction Topographical Survey

Site layout plan indicating clearly the proposed site and the neighbouring properties , road
markings, level , levels, street furnitures & trees with clear legend

30,000.00

25,500.00

Lump sum

3,800.00

* Note: Included the internal of site after tree cutting condition

Establishment of horizontal control survey

Lump sum

500.00

Establishment of TBM (vertical control)

Lump sum

300.00

Setting Out and Checking of the Works

Pre-computation and preparation of survey layout plan for the Architect/Consultants'


approval comprising with Licensed Surveyor's endorsement within fourteen (14) days from
the date of commencework on that section

Lump sum

1,200.00

Setting out of gridlines for Main Building and all other areas as shown in the drawings
within the perimeter boundary wall
* Note: Limited to 4 trips

Lump sum

1,600.00

Setting out of site boundaries and road reserve lines


* Note: Limited to 2 trips

Lump sum

1,500.00

"As-built" Survey with Registered Surveyor's Endorsement

Installation of building settlement markers including reading and endorsement fee at every
5th storeys

To carry out building settlement markers installation


Total: 4 settlement markers per Block x 14 Blocks = 56 nos

no

3,500.00

Page 29 of 362

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :
Office No :
Fax No :
HP :
Rate

Scope of Works Include


A

Pre-Construction Topographical Survey

Conduct external verticality survey including endorsement fee with 5 copies of certified
"as-built" verticality survey plans bearing all relevant dimensions of the walls and structure
floor levels together with 5 soft copies in CD-Rom

30,000.00

25,500.00

Storey

4,500.00

* Note: 1 survey for every 2 storeys


3

To carry out AMSL of highest point of building

Lump sum

1,200.00

To carry out as built survey for CSC clearance for external works, inclusive all visible road
furnitures, manholes, sumps, trees etc. Drains and box culverts with adequate details and
levels for PUB clearance

Lump sum

1,800.00

Checking of PUB crest level and necessary submission with professional endorsement.

Lump sum

3,200.00

*Note: All reports/drawings are to be in 5 copies of print, 1 copy of softcopy (DVD)

Discount

Page 30 of 362

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :
Office No :
Fax No :
HP :
Rate

Scope of Works Include


A

Pre-Construction Topographical Survey

Optional Items

Endorsement for ONLY for verticality settlement survey at every 2 storey for all blocks.

Storey

Partition as built-built survety with GFA computation duly endorsed by Licensed Surveyor

Storey

Basement
1st Storey
2nd to 5th storey

Additional survey trip (Re-survey trip for the above mentioned items

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

30,000.00

25,500.00

Rate Only

Rate Only
Rate Only
Rate Only

trip

Rate Only

NIL
30 Days
No Retention
NIL

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Page 31 of 362

R1

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :
Office No :
Fax No :
HP :
Rate

Scope of Works Include


A

Pre-Construction Topographical Survey

30,000.00

25,500.00

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

30,000.00
25,500.00

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 32 of 362

Geometra International Pte Ltd


$19,500.00

Date : 06/27/2015 Time : 14:31:23

Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

national Pte Ltd

V M Survey Pte Ltd


NIL

Company BCA Grading :

Ravi

Contact Person :

NIL
Shanti/ Mr.Lingam(Boss)

Designation :
Office No :
Fax No :
HP :

6743 7262
6746 1941
9731 7644
Amount

Rate

3,800.00

500.00

300.00

6292 3273

Amount

No Quote

1,500.00 $

1,500.00

Included

1,200.00 $

1,200.00 $

1,200.00

1,600.00 $

1,600.00 $

1,600.00

1,500.00

900.00 $

900.00

3,500.00 $

1,120.00 $

1,120.00

Page 33 of 362

Date : 06/27/2015 Time : 14:31:23

Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

national Pte Ltd

V M Survey Pte Ltd


NIL

Company BCA Grading :

Ravi

Contact Person :
Designation :
Office No :
Fax No :
HP :

6743 7262
6746 1941
9731 7644
Amount

Rate

4,500.00 $

1,200.00

1,800.00

3,200.00

NIL
Shanti/ Mr.Lingam(Boss)
6292 3273

Amount

7,000.00 $

7,000.00

Included
$

8,000.00 $

8,000.00

Included

Included

(3,600.00)

Page 34 of 362

Date : 06/27/2015 Time : 14:31:23

Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

national Pte Ltd

V M Survey Pte Ltd


NIL

Company BCA Grading :

Ravi

Contact Person :

NIL
Shanti/ Mr.Lingam(Boss)

Designation :
Office No :
Fax No :
HP :

6743 7262
6746 1941
9731 7644
Amount

6292 3273

Rate

$150 Per Drawings

Amount

Rate Only

$120 Per Report

$
5,600.00
$
7,500.00
$5,000 Per blk per storey

$500 per trip with


Endorsement

$350 per trip (max of 3


hours per trip)

$380 per trip (max of 3


hours per trip)

NIL

NIL

Days
etention
NIL

$
$

No Retention

19,500.00
-

21,320.00

1,820.00
Page 35 of 362

Date : 06/27/2015 Time : 14:31:23

Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

national Pte Ltd

V M Survey Pte Ltd


NIL

Company BCA Grading :

Ravi

Contact Person :

Shanti/ Mr.Lingam(Boss)

Designation :
Office No :
Fax No :
HP :

6743 7262
6746 1941
9731 7644
Amount

NIL

6292 3273

Rate

Amount

0.00%

8.54%

10,500.00

35.00%
$

28.93%
6,000.00

23.53%

8,680.00

4,180.00
16.39%

national Pte Ltd

500.00

Page 36 of 362

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - RC PILING


Peck Brothers Construction Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Rate ($)

Amount ($)

Targetted Budget ($) 15%

Siong Kee Piling Construction Pte Ltd

NIL

Company BCA Grading :

Edmund Peck CH

Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Contact Person : Chad Borlagdan / Patrick /

Project Manager
6368 6288
6365 1928

Designation :
Office No :
Fax No :

9730 3398

Rate

Lim Sing Piling Pte Ltd

NIL

HP :

Amount

Contact Person :

6482 3616
6482 3114
9686 1627 / 9630 3502

Rate

Amount

ABV Systems Pte Ltd


NIL
CP Lim

NIL

Contact Person :

Designation :
Office No :
Fax No :

6743 0408
6743 1041

HP :

9199 1826

Rate

Thong Heng Piling & Construction Pte Ltd

Company BCA Grading :

Company BCA Grading :

Soh Boon Chuan

Designation :
Office No :
Fax No :

Project Director
6545 6288
6545 6289

Mr Yong Kee Hock

Designation :
Office No :
Fax No :

HP :

Amount

NIL

Contact Person :

M.D
6342 1257
6348 1663

HP :

Rate

Amount

Rate

Amount

Scope of Works Include


1

Mobilization & Demobilisation of Piling Rig

Supervision, keeping of pile records & co-ordination

Supply & Install Jack-In RC Piles (Without Shoe)


250 x 250mm: (249 nos x 19m)

trip

30,000.00

30,000.00

25,500.00

12,000.00 $

12,000.00 $

Included

12,000.00

12,000.00 $
800.00

13,500.00 $

Included

25,000.00 $

Included

Included

Included

32.00

149,856.00

127,377.60

36.00 $

168,588.00 $

34.00

159,222.00 $

36.00 $

168,588.00 $

40.00 $

187,320.00

48.00 $

224,784.00

PDA Test

nos

3,000.00

15,000.00

12,750.00

1,000.00 $

5,000.00 $

1,000.00

5,000.00 $

1,200.00 $

6,000.00 $

1,300.00 $

6,500.00

1,500.00 $

7,500.00

Cutting off RC Pile Head

nos

249

50.00

12,450.00

10,582.50

38.00 $

9,462.00 $

35.00

8,715.00 $

40.00 $

9,960.00 $

40.00 $

9,960.00

40.00 $

9,960.00

Setting Out & ECC

nos

249

30.00

7,470.00

6,349.50

25.30 $

6,300.00 $

20.08

5,000.00 $

30.00 $

7,470.00 $

40.16 $

10,000.00

30.12 $

7,500.00

Moblilization of load test equipment

Lump Sum

Included

Included

Included

Included $

2,500.00

2,500.00

Static Load test

nos

8,000.00

16,000.00

13,600.00

3,500.00 $

7,000.00 $

3,750.00

7,500.00 $

5,000.00

10,000.00 $

5,000.00 $

10,000.00 $

5,000.00 $

10,000.00

PIT Test

nos

500.00

2,500.00

2,125.00

250.00 $

1,250.00 $

350.00

1,750.00 $

200.00

1,000.00 $

350.00 $

1,750.00 $

200.00 $

1,000.00

10

PE endorsement

Lump Sum

10,000.00

10,000.00

8,500.00

600.00 $

600.00 $

2,000.00

2,000.00

5,000.00 $

5,000.00

42.00

Included

Included

Included

Included

35,000.00

Included

Included

35,000.00 $

4683

Included

Included

25,000.00

800.00 $

13,500.00 $

Lump Sum

Discount

Included $

Included

Included

Included

Included

Included

Included

(5,000.00)

Optional Cost
a

Mild Steel pile shoe

Mobilisation of pre-boring machine

Pre-boring

F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

ii
iii
iv

Payment Terms
Retention Sum
Validity

12,450.00 $

60.00 $

14,940.00

Lump Sum

nos

249

50.00

12,450.00

10,582.50

Rate Only

6,500.00

Rate Only

3,500.00

Rate Only

10,000.00

Rate Only

$6,000

Rate Only

5,000.00

Rate Only

38.00

Rate Only

25.00

Rate Only

60.00

Rate Only

$50

Rate Only

50.00

Sub-Con Total Amount :

28.00 $

Tender Amount :
Profit Amount (Vs Tender) :
Profit Amount (Vs Budget) :

Approving Hierarchy

Signature

12,450.00 $

NIL

NIL

NIL

Upon Submission of Claims


No Retention
NIL

30% upon confirmation, 30 days of claim

212,172.00

R1

214,945.00

2,773.00

0.00%

R1

228,968.00

16,796.00

1.29%

NIL

No Retention
30 Days from 15 Feb 2014

R1

No Retention

262,980.00

50,808.00

7.34%

19.32%

315,684.00
103,512.00
32.79%

255,726.00
217,367.10
$

43,554.00

17.03%
$

Profit % (Vs Budget) :


AWARDED SUM :

50.00 $

Progressive claim and full payment upon completion


No Retention
7 Days From 13 Feb 2014

Profit % (Vs Tender) :

RECOMMENDED SUB-CONTRACTOR :

50.00

NIL

Diff between Lowest Tenderer (%) :


Targetted Budget Amount :

10,458.00 $

35% upon Confirmation, 14 days from date of Claim


No Retention
NIL

R1

Rank/ Diff between Lowest Tenderer ($) :

6,972.00 $

40,781.00

15.95%
5,195.10

2.39%

2,422.10
1.11%

Peck Brothers Construction Pte Ltd


$212,172.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 37 of 362

26,758.00

10.46%
$

(11,600.90)
-5.34%

(7,254.00)

-2.84%
$

(45,612.90)
-20.98%

(59,958.00)
-23.45%

(98,316.90)
-45.23%

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - EARTHWORKS


Peng Chuan Engineering Construction Pte Ltd
Company BCA Grading :

Chun Hock Engineering Works

NIL

Company BCA Grading :

Contact Person : Mr Shen Xu Biao / Jasmine


Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :

Designation :
Office No :

6858 3477

Designation :
Office No :

Fax No :
HP :

6858 4421
9750 3672

Fax No :
HP :

Rate

Amount

Altivo Pte Ltd


NIL

Mr Ang Eng Hwee

Amount

NIL

Contact Person :

6764 9691
9663 9692

Rate

Soon Li Heng Civil Engineering Pte Ltd

Company BCA Grading :

Company BCA Grading :

Alan Soh

Contact Person :

Designation :
Office No :

M.D
6294 8858

Designation :
Office No :

Fax No :
HP :

6295 0858
9338 5322

Fax No :
HP :

Rate

Amount

Hong Sheng Global Pte Ltd

NIL

Company BCA Grading :

Ong Gim Giap


Executive Director
6284 4107

Amount

Eric Lee / Param

Designation :
Office No :

6288 1984
9699 9561

Rate

NIL

Contact Person :

6368 8860

Fax No :
HP :

6368 8190

Rate

Amount

Scope of Works Include


Excavation of basement for block 80, 82, 84, 86, 88, 90, 92, 94, 96, 98, 100 & ESS
from avg EL 111.3 to basement FL 107.0 (avg) including raft slab 700mm

Assume lowest quantity

Based on Quantity (97,000 m3)


1

Excavation of sprinkler tank (1 no),, rain water sump (2 nos), ejector pit (1 no) and lift
pit (12 nos)

m3

110,000.00

3,850,772.00

3,273,156.20

Excavation Quantity (82,372 m3)

23.20 $

2,250,000.00 $

Excavation of pilecap for block 102, 104 & 106 commencing from EL 113.35

Included $

4.00 $
Disposal Quantity (80,872 m3)
27.00 $

Based on Quantity (116,151.88 m3)


329,488.00

Based on Quantity (117,685 m3)


2,880,000.00 $

29.50 $

Based on Quantity (132,985 m3)


3,471,707.50 $

34.50 $

4,587,982.50

Included

Included Basement on 510m3 for disposal and $


1317m3 for backfilling

24,268.00

Included

Included

Based on Quantity (92,286.38 m3)


2,183,544.00

Disposal of soil off site arising from our excavation work


Backfilling Quantity (1,500 m3)
Backfilling of soil for basement working place

Included $

Preliminary Cost
20,000.00 $

$
Disposal of millwaste with hardcore

Based on Quantity (23,865.50 m3)

6.00 $

9,000.00

20,000.00

Estimate Quantity (2,000m3)


$

35.00 $

70,000.00

Optional Cost
Site Clearance

Remarks/ Exclusions/ Terms & Conditions

i
ii

MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

NIL

Sub-Con Total Amount :

R1

Rank/ Diff between Lowest Tenderer ($) :

Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :

NIL
30 Days

NIL

NIL
7 Days

No Retention
NIL

No Retention
NIL

No Retention
NIL

AWARDED SUM :

Signature

2,612,032.00

362,032.00

R1

NIL

2,880,000.00

3,471,708.00

630,000.00

1,221,708.00

13.86%

21.88%

35.19%

4,612,251.00
2,362,251.00
51.22%

3,850,772.00
3,273,156.20
$

1,600,772.00

0.4157015788
$

Profit % (Vs Budget) :


RECOMMENDED SUB-CONTRACTOR :

R1

0.00%

Profit % (Vs Tender) :


Profit Amount (Vs Budget) :

2,250,000.00

Diff between Lowest Tenderer (%) :

Approving Hierarchy

NIL
No Retention

30 Days
2.5% limited to 1.25 of contract sum
NIL

1,238,740.00

32.17%

1,023,156.20

31.26%

661,124.20
20.20%

Peng Chuan Engineering Construction Pte Ltd


$2,250,000.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 38 of 362

970,772.00

25.21%
$

393,156.20
12.01%

379,064.00

9.84%
$

(198,551.80)
-6.07%

(761,479.00)
-19.77%

(1,339,094.80)
-40.91%

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - NOISE MONITORING


GNG Consultants Pte Ltd
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Company BCA Grading :

Er.Gary Ng Wee Giap

Designation :

NIL

Company BCA Grading :

Contact Person :

Contact Person :

Designation :

Designation :

Office No :

6274 0311

M.D

Office No :

Office No :

Fax No :
HP :

6274 0310

Fax No :
HP :

Fax No :
HP :

Rate

Amount

Rate

Amount

NIL

Rate

Amount

Scope of Works Include


ERSS Design and Submission

20,000.00

20,000.00

(Without PE Geo)

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amount :

NIL

NIL

NIL

30 Days
No Retention
NIL

C.O.D
No Retention
30 Days From 13 Feb 2014

C.O.D
No Retention
30 Days From 17 Feb 2014

R1

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

R1

$
$

(20,000.00)

R1

#DIV/0!

#DIV/0!

0.00
0.00
$

Profit % (Vs Tender) :

(20,000.00)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(20,000.00)
#DIV/0!

RECOMMENDED SUB-CONTRACTOR :

GNG Consultants Pte Ltd

AWARDED SUM :

Signature

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

20,000.00

$20,000.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 39 of 362

#DIV/0!
$

#DIV/0!

#DIV/0!

#DIV/0!

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - CCTV INSPECTION

Item

Description

Unit

Quantity

Amount ($)

5,000.00

Scope of Works Include


1

CCTV Pre-con Survey to pipe Diameter 150mm-200mm


- from Manhole 274158 to 274154 (42.25m)

42.25

CCTV Pre-con Survey to pipe Diameter 225mm-300mm


- from Manhole 274246 to 274245 (35.20m)
- from Manhole 528606 to 274245 (42.00m)
- from Manhole 274245 to 274248 (55.62m)
- from Manhole 274248 to 274249 (55.31m)
- from Manhole 274249 to 274252 (66.90m)
- from Manhole 274252 to 274251 (65.32m)
- from Manhole 274251 to 274250 (49.50m)
- from Manhole 274250 to 275975 (57.00m) Est

426.85

CCTV Pre-Con Survey to Pipe Diameter 450~525mm


- from Manhole 275975 to 275976 (25.00m)

25

CCTV Manhole/Inspection Chamber Inspection

no

Page 40 of 362

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - CCTV INSPECTION

Item

Description

Unit

Quantity

- CCTV manhole inspection


5

Mobilization of Equipment & Manpower


- inclusive initial flushng by high pressure jetting unit
- inclusive cost of mobilization
- inclusive 3 sets of WinCan V8 CCTV reports with DVD
- All Quotation as PUB requirement

LS

CCTV Post-Con Survey to Pipe Diameter 150mm-200mm

42.25

CCTV Post-Con Survey to Pipe Diameter 225mm-300mm

426.85

CCTV Post-Con Survey to Pipe Diameter 450mm-525mm

25

CCTV Manhole/Inspection Chamber Inspection

10

Mobilization of Equipment & Manpower


- inclusive initial flushing by high pressure jetting unit
- inclusive cost of mobilization

LS

Page 41 of 362

Amount ($)

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - CCTV INSPECTION

Item

Description

Unit

Quantity

Amount ($)

- inclusive 3 sets of WinCan V8 CCTV reports with DVD


- All Quotation as PUB requirement

Discount
F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Page 42 of 362

5,000.00

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - CCTV INSPECTION

Item

Description

Unit

Quantity

Targetted Budget Amount :


Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)

Page 43 of 362

Date

Amount ($)

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - CCTV INSPECTION

Item

Description

Unit

Checked By Mr.Martin Goh (ED)


Approved By Mr.Arasu (MD)

Page 44 of 362

Quantity

Amount ($)

Date : 06/27/2015 Time : 14:31:23

its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are

TMC Waste Management


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate

4,250.00

UIA Technology Pte Ltd


NIL

Company BCA Grading :

Mr Loke Kai Hoong


6344 3922
6342 0990
9638 3603
Amount

5,400.00 $

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Umar Bin Mohd Noor


6214 1254
6214 0430
9455 4684

Rate

5,400.00 $

Amount

380.25

Included $

11.00 $

4,695.35

Included $

13.00

325.00

Included $

50.00

400.00

Page 45 of 362

9.00

Date : 06/27/2015 Time : 14:31:23

its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are

TMC Waste Management


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate

UIA Technology Pte Ltd


NIL

Company BCA Grading :

Mr Loke Kai Hoong


6344 3922
6342 0990
9638 3603
Amount

5,400.00 $

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Umar Bin Mohd Noor


6214 1254
6214 0430
9455 4684

Rate

Amount

Included $

300.00

300.00

5,400.00 $

9.00

380.25

Included $

11.00 $

4,695.35

Included $

13.00

325.00

Included $

50.00

400.00

Included $

300.00

300.00

Page 46 of 362

Date : 06/27/2015 Time : 14:31:23

its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are

TMC Waste Management


Company BCA Grading :
Targetted Budget ($) 15%

UIA Technology Pte Ltd


NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Mr Loke Kai Hoong

Contact Person :
Designation :
Office No :
Fax No :
HP :

6344 3922
6342 0990
9638 3603

Rate

NIL

Amount

Umar Bin Mohd Noor


6214 1254
6214 0430
9455 4684

Rate

Amount

R1

NIL

NIL

30 Days
No Retention
NIL

30 Days
No Retention
NIL

10,800.00

0.00%

R1

(854.08)

11,348.00

548.00
4.83%

Page 47 of 362

Date : 06/27/2015 Time : 14:31:23

its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are

TMC Waste Management


Company BCA Grading :
Targetted Budget ($) 15%

UIA Technology Pte Ltd


NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Mr Loke Kai Hoong


6344 3922
6342 0990
9638 3603

Rate

Amount

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Umar Bin Mohd Noor


6214 1254
6214 0430
9455 4684

Rate

Amount

4,250.00
$

(5,800.00)

-116.00%
$

(6,348.00)
-126.96%

(6,550.00)
-154.12%

(7,098.00)
-167.01%

TMC Waste Management


$10,800.00

Page 48 of 362

Date : 06/27/2015 Time : 14:31:23

its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are

TMC Waste Management


Company BCA Grading :
Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

UIA Technology Pte Ltd


NIL

Company BCA Grading :

Mr Loke Kai Hoong


6344 3922
6342 0990
9638 3603
Amount

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Page 49 of 362

NIL
Umar Bin Mohd Noor
6214 1254
6214 0430
9455 4684
Amount

Date : 06/27/2015 Time : 14:31:23

Drive 3 (Pasir Ris Planning Area)

Lian Shing Construction Co Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930
Amount

7,750.00 $

7,750.00

Included

Included

Included
Page 50 of 362

Date : 06/27/2015 Time : 14:31:23

Drive 3 (Pasir Ris Planning Area)

Lian Shing Construction Co Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930
Amount

Included

7,750.00 $

7,750.00
Included
Included
Included
Included

Page 51 of 362

Date : 06/27/2015 Time : 14:31:23

Drive 3 (Pasir Ris Planning Area)

Lian Shing Construction Co Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930

Rate

Amount

NIL
C.O.D
No Retention
30 Days From 17 Feb 2014

R1

15,500.00

4,700.00
30.32%

Page 52 of 362

Date : 06/27/2015 Time : 14:31:23

Drive 3 (Pasir Ris Planning Area)

Lian Shing Construction Co Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930

Rate

Amount

(10,500.00)
-210.00%

(11,250.00)
-264.71%

Page 53 of 362

Date : 06/27/2015 Time : 14:31:23

Drive 3 (Pasir Ris Planning Area)

Lian Shing Construction Co Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930
Amount

Page 54 of 362

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
(Pasir Ris Planning Area)
COST COMPARISON - WATER ADMIXTURE
Cementaid Pte Ltd

Chin Leong Construction Systems Pte Ltd

Company BCA Grading :


Item

Description

Unit

Quantity

Amount ($)

NIL

Contact Person :
Designation :

Targetted Budget ($) 15%

Company BCA Grading :

Ben See

Office No :
Fax No :

6896 9801
6896 9807

HP :
Rate

NIL

Contact Person :
Designation :

Amount

Ngooi Lay Choo


Assistant Manager

Office No :
Fax No :

6265 2788
6266 0081

HP :

9100 8696

Rate

Amount

Scope of Works Include


Supply and Dose:
HPI (Hydrophobic Pore-Blocking Intergral) Admixture Water-Proofing System

Basement Wall & Slab (Revise Quantity based on 300mm thick Raft Foundation)

m3

7,884.00

543,864.00

462,285.00

28.00

220,752.00 $

29.00

228,636.00

Swimming Pool & Reflective Pool

m3

641.18

22,442.00

19,076.00

28.00

17,952.90 $

29.00

18,594.08

Brand:

Waterstop

Cementaid Aquapel System

6,000.00

Brand:
F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

ii
iii

Payment Terms
Retention Sum

iv

Validity

96,000.00

81,600.00

36,000.00

12.00

48,000.00

NIL

NIL

30 Days

NIL

No Retention
30 Days From 24 Feb 2014

No Retention
2 Months From 10 Feb 2014

Rank/ Diff between Lowest Tenderer ($) :

310,705.00
-

$
$

0.00%

295,231.00
(15,474.00)
-5.24%

698,306.00

Targetted Budget Amount :

562,961.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

387,601.00

55.51%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

252,256.00
44.81%

RECOMMENDED SUB-CONTRACTOR :

Cementaid Pte Ltd

AWARDED SUM :

Signature

8.00

Kunseal C-31DS Swellable Water Stop

Diff between Lowest Tenderer (%) :

Approving Hierarchy

72,000.00 $

Everdure Waterstop RTD 15

Sub-Con Total Amount :

Tender Amount :

CL Water Block Intergral

$310,705.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 55 of 362

403,075.00
57.72%

267,730.00
47.56%

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni

COST COMPARISON - STAIRCASE SHELTER DOOR/ HS DOOR / REFUSE HATCH DOOR

Item

Description

Unit

Quantity

Amount ($)

nos

46

341,059.00

nos

46

Included

nos

76

Included

nos

76

Included

nos

120

Included

nos

65

Included

nos

65

Included

Scope of Works Include

1
a)

b)

STAIRCASE SHELTER
Blast Door Frame (Double Rebate) c/w one coat of CED primer paint
BD1
Size : L1100mm x H2200mm x W300mm
Blast Door Leaf c/w one coat of CED primer paint only
(Including Door Handle, Hinges, Lockset & Gasket)
BD1
Size: L990mm x H2090mm x W50mm

Blast Door Frame (Single Rebate) c/w one coat of CED primer paint

a)

BD2
Size : L1200mm x H2200mm x W200mm

b)

a)

b)

Blast Door Leaf c/w one coat of CED primer paint only
(Including Door Handle, Hinges, Lockset & Gasket)
BD2
Size : L1090mm x H2090mm x W50mm
Stainless Steel 304 Air Ventilator c/w SS Fragmentation Plates
Size: Dia 300 x W300mm
RESCUE HATCH DOOR
Rescue Hatch Frame c/w one coat of CED primer paint, Aluminium Louvres in
powdercoat finish
VD1
Size: W600mm/700mm x H700mm x 300mm thk (Vertical)
Horizontal
Rescue Hatch Door Leaf c/w one coat of CED primer paint only
(Including Door Handle & Lockset)
VD1
Hoziontal & Vertical

5
a)

Pre-Compression Test
To provide labour and testing equipment to carry out Pre-commissioning Test

nos

46

Included

b)

BCA Air Compression Test


To provide labour and testing equipment to carry out Air Compression Test for BCA
Inspection

nos

46

Included

nos

54

Included

nos

54

Included

nos

108

Included

6
a)

HOUSEHOLD SHELTER DOOR


HS Door Frame (Double Rebate) c/w one coat of CED primer paint
BD3
Size: L900mm x H2100mm x W250mm/275mm/300mm
HS Door Leaf c/w one coat of CED primer paint only
(Including Door Handle, Hinges, Lockset & Gasket & Notice Sticker)

b)

BD3
Size: L790mm x H1990mm x W50mm

c)

Stainless Steel 304 Ventilator c/w SS Fragmentation Plates


Size: Dia290mm x W250mm/275mm/300mm

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni

COST COMPARISON - STAIRCASE SHELTER DOOR/ HS DOOR / REFUSE HATCH DOOR

Item

d)

Description

Pre-Compression Test (Optional)


To provide labour and testing equipment to carry out Pre-commissioning Test

e)

BCA Air Compression Test


To provide labour and testing equipment to carry out Air Compression Test for BCA
Inspection

f)

Dummy Frame On Loan (Optional)


* To return in Good Condition

Unit

Quantity

Amount ($)

nos

54

Included

nos

54

Included

nos

304

117,154.00

nos

456

Scope of Works Included


Approval under the PSB Product Listing Scheme
1 Year Warranty upon TOP (limited to materials defects an workmanship only)

Refuse Chute Hopper


Stainless Steel 304 Hand Operated Self Closing Hopper
1 Hr Fire Rated
Size: W400mm x H400mm (Structural Opening H350 x H350)

9
a

Letterboxes (Optional)
3 Way Stainless Steel Hairline finish Letterboxes (Front Access) c/w lock & keys,
house number abd street names engraving, anti-junk mail device and Singpost
Master Door
Size: L270mm x D380mm x H110mm (Residential)
Amount Contract: $76,506

10

Supply of Notice Sticker

F
i
ii
iii
iv
v

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery
Sub-Con Total Amount :
Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy
Prepared By Dave Chai (SQS)

Signature

Date

458,213.00

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni

COST COMPARISON - STAIRCASE SHELTER DOOR/ HS DOOR / REFUSE HATCH DOOR

Item

Description

Verified By Mr Shawn Lew (CM)


Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Unit

Quantity

Amount ($)

Date : 06/27/2015 Time : 14:31:23

Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris P

Yong Tai Loong Pte Ltd / FEC Technology Pte Ltd


Company BCA Grading :
Contact Person :
Targetted Budget ($) 15%

NIL
Jessica Mok

Christie

Designation : Marketing/Sales Manager


Office No :
Fax No :
HP :
System

Rate

6288 0355
6287 9396
9144 4408

63685125

Amount

Remarks

Quote Revised no. 1 to Stratum by YTL


Quote refer from Seletar to supply frame & leaf door by YTL
Quote refer from Seletar of Installation door frame & SS Ventilator b
Rate
289,900.15

Supply only by YTL


Installation only by FEC

$
$

400.00 $
140.00 $

18,400.00 $
6,440.00 $

435.00
140.00

Included

Supply & Install by YTL

400.00 $

18,400.00 $

435.00

Included

Supply only by YTL


Installation only by FEC

$
$

400.00 $
140.00 $

30,400.00 $
10,640.00 $

400.00
140.00

Included

Supply & Install by YTL

400.00 $

30,400.00 $

400.00

Included

Supply only by YTL


Installation only by FEC

$
$

300.00 $
50.00 $

36,000.00 $
6,000.00 $

300.00
50.00

Included

Supply & Install by YTL

400.00 $

26,000.00 $

400.00

Included

Supply & Install by YTL

400.00 $

26,000.00 $

400.00

180.00 $

8,280.00 $

180.00

Included

Included

included

included

Included

Supply only by YTL


Installation only by FEC

$
$

230.00 $
175.00 $

12,420.00
9,450.00

no quote
no quote

Included

Supply & Install by YTL

230.00 $

12,420.00

no quote

Included

Supply only by YTL

230.00 $

24,840.00

no quote

Date : 06/27/2015 Time : 14:31:23

Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris P

Yong Tai Loong Pte Ltd / FEC Technology Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Targetted Budget ($) 15%

Jessica Mok

Christie

Designation : Marketing/Sales Manager


Office No :
Fax No :
HP :
System

6288 0355
6287 9396
9144 4408

63685125

Amount

Remarks

Rate

Installation inclusived by FEC

Included

Included

99,580.90

65.00 $

3,510.00

no quote

included

rate only

500.00

Supply & Install by YTL

190.00 $

500.00

57,760.00 $

190.00

No quote provided b'coz they are


not doing for SS Hairline finishes

no quote

Supply only

F.O.C

F.O.C

8 MYE (Minimum 2 MYE)


30 Days
NIL
One week from 03 July 2014
8 weeks from shop drawing confirmation
R2

337,360.00

0.00%

389,481.05
$

120,853.00
26.37%

52,121.05
13.38%

Yong Tai Loong Pte Ltd / FEC Technology Pte Ltd


$337,360.00

difference

Date : 06/27/2015 Time : 14:31:23

Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris P

Yong Tai Loong Pte Ltd / FEC Technology Pte Ltd


Company BCA Grading :
Contact Person :
Targetted Budget ($) 15%

NIL
Jessica Mok

Christie

Designation : Marketing/Sales Manager


Office No :
Fax No :
HP :
System

Rate

6288 0355
6287 9396
9144 4408

63685125

Amount

Remarks

Date : 06/27/2015 Time : 14:31:23

02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Prefab Technology 3 Pte Ltd


Company BCA Grading :
Contact Person :
SELETAR

Eydee Tan

Designation : Sales & Marketing Executive


Office No :
Fax No :
HP :

Amount

NIL

System

Rate

6863 0608 @ Ext122


6863 0610
9012 7268
Amount

uote Revised no. 1 to Stratum by YTL


from Seletar to supply frame & leaf door by YTL
eletar of Installation door frame & SS Ventilator by FEC

$
$

20,010.00
6,440.00

Supply & Install

480.00 $

22,080.00

20,010.00

Supply & Install

580.00 $

26,680.00

$
$

30,400.00
10,640.00

Supply & Install

480.00 $

36,480.00

30,400.00

580.00 $

44,080.00

$
$

36,000.00
6,000.00

Supply & Install

340.00 $

40,800.00

26,000.00

Supply & Install

480.00 $

31,200.00

26,000.00

Supply & Install

580.00 $

37,700.00

8,280.00

200.00 $

9,200.00

included

$
$

12,420.00
9,450.00

Supply & Install

400.00 $

21,600.00

12,420.00

Supply & Install

400.00 $

21,600.00

24,840.00

Supply & Install

300.00 $

32,400.00

Date : 06/27/2015 Time : 14:31:23

02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Prefab Technology 3 Pte Ltd


Company BCA Grading :

NIL

Contact Person :
SELETAR

Eydee Tan

Designation : Sales & Marketing Executive


Office No :
Fax No :
HP :

Amount

System

3,510.00

57,760.00

Rate

Amount

50.00 $

2,700.00

150.00 $

8,100.00

280.00

150.00 $

45,600.00

Stainless Steel Hairline finish $


Letterboxes

140.00 $

63,840.00

rate only

6863 0608 @ Ext122


6863 0610
9012 7268

2 MYE
To Be Discuss
NIL
14 days from 11 June 2014
8 weeks from shop drawing confirmation
$

340,580.00

380,220.00

3,220.00

42,860.00
11.27%

77,993.00
17.02%

9,261.05
2.38%

Date : 06/27/2015 Time : 14:31:23

02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Prefab Technology 3 Pte Ltd


Company BCA Grading :
Contact Person :
SELETAR

Eydee Tan

Designation : Sales & Marketing Executive


Office No :
Fax No :
HP :

Amount

NIL

System

Rate

6863 0608 @ Ext122


6863 0610
9012 7268
Amount

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
(Pasir Ris Planning Area)
COST COMPARISON - MATERIAL TESTING
TUV SUD PSB Pte Ltd
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Cast Laboratories Pte Ltd


Company BCA Grading :

Farzeea Falli

Designation :
Office No :
Fax No :
HP :

Engineer
6865 3718
6862 4735
9855 4204

Rate

NIL

Contact Person :

Terence Chon

Designation :
Office No :
Fax No :
HP :

Amount

Sales Executive
6288 0080
6288 3181
9100 8248

Rate

Amount

Scope of Works Include


1

Concrete Tests
Compressive Strength Test on concrete cubes to SS78 (rate inclusive testing and
sending out of test reports)

17,850.00
2.80

per piece

per piece
per piece
Per set

$
$
$

Welded Steel Fabric (Mesh)


Tensile Test

per sample

Bend Test
Weld Shear Test

per sample
per set

Plate Load Test


Single Cycle using 300mm dia plate
Double Cycle using 300mm dia plate
Three Cycle using 300mm dia plate

Reinforcement Bars to BS 4449


Tensile Test

reaction Load of minimum 10 tions excavator to be supplied by the Client

Preparation of test location to the test depth shall be carried out by the Client
Report with PE Endorsement
Mobilisation

F
i
ii
iii
iv

21,000.00

Bend Test
Rebend test
Set of Tensile, Bend & Re-bend Test
- Minimum sample length of 1m for all sizes
- Minimum 1 test each for each size
3

Est
per cube

6,000.00

16,800.00 $

3.50

25.00

Rate Only $

35.00

Rate Only

16.00
27.00
60.00

Rate Only $
Rate Only $
Rate Only $

25.00
35.00
75.00

Rate Only
Rate Only
Rate Only

40.00

Rate Only $

50.00

Rate Only

$
$

16.00
110.00

Rate Only $
Rate Only $

25.00
120.00

Rate Only
Rate Only

per test

650.00

Rate Only

per test
per test

$
$

800.00
1,100.00 $

Rate Only $
-

850.00

Rate Only

per report
per trip

$
$

200.00
120.00

Rate Only $
Rate Only $

250.00
150.00

Rate Only
Rate Only

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

NIL

Sub-Con Total Amount :

R1

Tender Amount :
Targetted Budget Amount :

21,000.00

4,200.00
20.00%

21,000.00
17,850.00
$

Profit % (Vs Tender) :

4,200.00

20.00%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :


TUV SUD PSB Pte Ltd

AWARDED SUM :

$16,800.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 65 of 362

0.00%

1,050.00
5.88%

RECOMMENDED SUB-CONTRACTOR :

Signature

16,800.00
0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

No Retention
12 March 2014

Diff between Lowest Tenderer (%) :

21,000.00

NIL
NIL

NIL
No Retention
31 December 2014

Rank/ Diff between Lowest Tenderer ($) :

(3,150.00)
-17.65%

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir R
(Pasir Ris Planning Area)
COST COMPARISON - DRAWINGS (AUTOCAD)
Swan & Maclaren Pt eLtd
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Tan Bing Hui

Designation :

Architectural Graduate

Office No :

6222 9113

Fax No :
HP :

6222 2022
9750 5499

Rate

Amount

Scope of Works Include


As Built/Shop/Coordination Dwg

sum

Softcopy ACAD drawing


Size
A4

5,000.00

4,250.00

Estimate (Qty)
$

A3
A2
A0/A1

F
i
ii
iii
iv

1.00

$
$
$

30.00

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

25.00

Rate Only

50.00
100.00
150.00 $

NIL
COD
No Retention
NIL

Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

Diff between Lowest Tenderer (%) :


Tender Amount :

5,000.00
4,250.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

500.00
10.00%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(250.00)
-5.88%

RECOMMENDED SUB-CONTRACTOR :

Swan & Maclaren Pt eLtd

AWARDED SUM :

Signature

4,500.00
0.00%

Targetted Budget Amount :

Approving Hierarchy

Rate Only
Rate Only
4,500.00

$4,500.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 66 of 362

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
COST COMPARISON - READY MIX CONCRETE
YTL Concrete Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :
Office No :
Fax No :
HP :
Rate

Supply & deliver of Concrete


Normal Mix Slump, 75+/-25mm
- G 7/20 & G10/20
- G 15/20
- G 20/20
- G 25/20
- G 30/20
- G 35/20 (RC Structure)
- G 40/20
- G 45/20
- G 50/20
- G 55/20
- G 60/20

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

Pump Mix Slump, 100+/-25


- G 7/20 & G10/20
- G 15/20
- G 20/20
- G 25/20
- G 30/20
- G 35/20 (RC Structure)
- G 40/20
- G 45/20
- G 50/20
- G 55/20
- G 60/20

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

Dry Mix Slump. 125+/-30


- G 7/20 & G10/20
- G 15/20
- G 20/20
- G 25/20
- G 30/20
- G 35/20

m3
m3
m3
m3
m3
m3

24686.46

148,119.00

125,901.15

28,574.12
16,667.00

3,286,023.80
1,916,705.00

2,793,120.23
1,629,199.25

Page 67 of 362

$
$
$
$
$
$
$
$

88.00
90.00
92.00
94.00
96.00
99.00
103.00
108.00

$
$
$
$
$

95.00
97.00
100.00
104.00
109.00

$
$

96.00
98.00

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
COST COMPARISON - READY MIX CONCRETE
YTL Concrete Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :
Office No :
Fax No :
HP :
Rate

- G 40/20
- G 45/20
- G 50/20
- G 55/20
- G 60/20

m3
m3
m3
m3
m3

Tremie Mix Slump 175+/-30


- G 7/20 & G10/20
- G 15/20
- G 20/20
- G 25/20
- G 30/20
- G 35/20
- G 40/20
- G 45/20
- G 50/20
- G 55/20
- G 60/20

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

Cement Mortar 1:3


Cement Mortar 1:4
Special Requirement
Chipping Mix
Waterproofing (Without water tightness guarantee)
Water Proofing admixture supplied by third party labour fee
4 hours retardation
Green Concrete (20% GGBS)
PBFC
Concrete Temperature @ 32C
Concrete Temperature @ 30C
F
i
ii

$
$
$

101.00
105.00
110.00

$
$
$
$
$

98.00
100.00
103.00
107.00
112.00

m3
m3

$
$

140.00
135.00

m3
m3
m3
m3
m3
m3
m3
m3

$
$

18.00
18.00
Included
4.00
2.00
5.00
2.00
5.00

$
$
$
$
$

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms

NIL
30 Days from date of invoice
Page 68 of 362

Date : 06/27/2015 Time : 14:31:23

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
COST COMPARISON - READY MIX CONCRETE
YTL Concrete Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :
Office No :
Fax No :
HP :
Rate

iii
iv

Retention Sum
Validity

No Retention
One Weeks from 25 Feb 2014
Sub-Con Total Amount :

R2

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

5,350,847.80
4,548,220.63

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 69 of 362

YTL Concrete Pte Ltd


$4,393,149.00

Date : 06/27/2015 Time : 14:31:23

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

rete Pte Ltd

G&W Ready Mix Pte Ltd


NIL

Company BCA Grading :

Emily Chiong

Contact Person :

Sales Executive

Designation :

6276 1381
6276 1382
9222 3661

Office No :
Fax No :
HP :

Amount

$
$

Rate Only
Rate Only
Rate Only
Rate Only
2,743,115.52
1,650,033.00
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only

Rate

$
$
$
$
$
$
$

$
$
$
$
$
$

Top Mix Concrete Pte Ltd


NIL

Company BCA Grading :

Alvin Neo

Contact Person :

Sales Executive

Designation :

6365 3388
6365 5866
9147 8555

Office No :
Fax No :
HP :

Amount

89.00
90.00
92.00
94.00
96.00 $
99.00 $
103.00

91.00
93.00
95.00
97.00
100.00
104.00

96.00

Rate Only
Rate Only
Rate Only
Rate Only
2,743,115.52
1,650,033.00
Rate Only

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Rate Only

Rate

$
$
$
$
$
$

$
$
$

Star Ready-Mix Pte Ltd


NIL

Company BCA Grading :

Ms.Joey Ng

Contact Person :

Sales Manager

95.00
97.00
100.00

98.00
Page 70 of 362

Fion/ Amy

Designation :

6561 7978
6562 4068
9877 8988

Office No :
Fax No :
HP :

Amount

88.00
90.00
92.00
94.00
96.00 $
99.00 $

NIL

Rate

$
Rate Only
$
Rate Only
$
Rate Only
$
Rate Only
$
2,743,115.52 $
1,650,033.00 $

6744 1066
6842 1066
9753 3300 / 9753 3344
Amount

86.00
88.00
90.00
92.00
94.00
96.00 $
99.00 $

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
2,743,115.52
1,650,033.00

Rate Only
Rate Only
Rate Only

$
$
$
$
$
$
$

89.00
91.00
93.00
95.00
97.00
99.00
102.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Rate Only

$
$
$
$
$
$

90.00
92.00
94.00
96.00
98.00
100.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

rete Pte Ltd

G&W Ready Mix Pte Ltd


NIL

Company BCA Grading :

Emily Chiong

Designation :

6276 1381
6276 1382
9222 3661

Office No :
Fax No :
HP :

Amount
$
$
$

date of invoice

Designation :

6365 3388
6365 5866
9147 8555

Office No :
Fax No :
HP :

Amount
98.00
101.00
105.00

Rate Only
Rate Only
Rate Only

$
$
$
$

98.00
100.00
103.00
107.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only

140.00

Rate Only
Rate Only

$
$
$
$

Contact Person :

Sales Executive

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Company BCA Grading :

Alvin Neo

Rate

uded

NIL

NIL

Contact Person :

Sales Executive

Rate Only
Rate Only
Rate Only

Top Mix Concrete Pte Ltd

Rate
$
$
$

Star Ready-Mix Pte Ltd


NIL

Company BCA Grading :

Ms.Joey Ng

Contact Person :

Sales Manager
6561 7978
6562 4068
9877 8988

Rate Only
Rate Only
Rate Only

Fion/ Amy

Designation :
Office No :
Fax No :
HP :

Amount
101.00
105.00
110.00

NIL

6744 1066
6842 1066
9753 3300 / 9753 3344

Rate

Amount

103.00

Rate Only

$
$
$
$
$
$
$

92.00
94.00
96.00
98.00
100.00
102.00
105.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

100.00
103.00
107.00
112.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only

$
$

140.00
135.00

Rate Only
Rate Only

140.00

Rate Only

37.00

Rate Only

$
$

Rate Only
Rate Only

Included
2.00

Rate Only

18.00
18.00
Included
2.00

Rate Only
Rate Only
Rate Only

$
$
$

6.00
2.00
5.00

Rate Only
Rate Only
Rate Only

$
$
$
$
$
$
$

24.00
18.00
2.00
3.00
3.00
3.00
8.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

8.00
3.00
6.00

NIL
30 Days from date of invoice

NIL
TBA
Page 71 of 362

Rate Only

NIL
30 Days from date of invoice

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

rete Pte Ltd

G&W Ready Mix Pte Ltd


NIL

Company BCA Grading :

Emily Chiong

NIL

Contact Person :

Sales Executive

Amount

etention
om 25 Feb 2014

No Retention
14 Days from 17 March 2014
4,393,149.00

R1

$
$

0.00%

957,698.80
17.90%

rete Pte Ltd

3,149.00

155,071.63

Amount

R1

3.41%

Rate

Amount

4,393,149.00
-

R3

957,698.80

957,698.80

3.41%

155,071.63
3.41%

G&W Ready Mix Pte Ltd

Top Mix Concrete Pte Ltd

$4,393,149.00

$4,393,149.00

Page 72 of 362

0.00%

17.90%

155,071.63

4,393,149.00

0.00%

17.90%
$

6744 1066
6842 1066
9753 3300 / 9753 3344

No Retention
One Weeks from 13 Feb 2014

0.00%

Office No :
Fax No :
HP :

No Retention
One Weeks from 14 Feb 2014
4,393,149.00

Fion/ Amy

Designation :

6561 7978
6562 4068
9877 8988

Rate

NIL

Contact Person :

Sales Manager

Office No :
Fax No :
HP :

Amount

Company BCA Grading :

Ms.Joey Ng

Designation :

6365 3388
6365 5866
9147 8555

Rate

NIL

Contact Person :

Sales Executive

Office No :
Fax No :
HP :

Star Ready-Mix Pte Ltd

Company BCA Grading :

Alvin Neo

Designation :

6276 1381
6276 1382
9222 3661

Top Mix Concrete Pte Ltd

957,698.80
17.90%

155,071.63
3.41%

Date : 06/27/2015 Time : 14:31:24

Samwoh Ready Mix Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Holcium Singapore Limited


NIL

Company BCA Grading :

Mr.Ang Beng Leng

Contact Person :

Sales Manager

Designation :

6269 7288
6368 2886
9003 5475

Office No :
Fax No :
HP :

Amount

Rate

Island Concrete Pte Ltd


NIL

Company BCA Grading :

Josephine Seow

NIL

Contact Person : Ms Toni Ng / Ms Lai Xin Yin

Senior Account Manager

Designation :

6265 1933
6268 4027
9622 3535

Office No :
Fax No :
HP :

Amount

Rate

6488 5777
6368 0312
8157 3346
Amount

$
$
$
$
$
$
$
$
$
$

102.00
104.00
106.00
108.00
110.00 $
113.00 $
117.00
122.00
131.00
141.00

Rate Only
Rate Only
Rate Only
Rate Only
3,143,153.20
1,883,371.00
Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$
$
$
$
$

102.00
104.00
106.00
108.00
110.00 $
113.00 $
117.00
122.00

Rate Only
Rate Only
Rate Only
Rate Only
3,143,153.20
1,883,371.00
Rate Only
Rate Only

$
$
$
$
$
$
$
$

114.00
116.00
118.00
120.00
122.00 $
125.00 $
129.00
134.00

Rate Only
Rate Only
Rate Only
Rate Only
3,486,042.64
2,083,375.00
Rate Only
Rate Only

$
$
$
$
$
$
$
$
$
$

103.00
105.00
107.00
109.00
111.00
114.00
118.00
123.00
132.00
142.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$
$
$
$
$

103.00
105.00
107.00
109.00
111.00
114.00
118.00
123.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$
$
$

119.00
121.00
123.00
126.00
130.00
135.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only

$
$
$

120.00
122.00
124.00

Rate Only
Rate Only
Rate Only

$
$

110.00
112.00

Rate Only
Rate Only

$
$

110.00
112.00

Page 73 of 362

Date : 06/27/2015 Time : 14:31:24

Samwoh Ready Mix Pte Ltd


Company BCA Grading :
Contact Person :
Designation :

Holcium Singapore Limited


NIL

Company BCA Grading :

Mr.Ang Beng Leng

Contact Person :

Sales Manager

Office No :
Fax No :
HP :
Rate

Designation :

6269 7288
6368 2886
9003 5475

Office No :
Fax No :
HP :

Amount

Rate

Island Concrete Pte Ltd


NIL

Company BCA Grading :

Josephine Seow

NIL

Contact Person : Ms Toni Ng / Ms Lai Xin Yin

Senior Account Manager

Designation :

6265 1933
6268 4027
9622 3535

Office No :
Fax No :
HP :

Amount

6488 5777
6368 0312
8157 3346

Rate

Amount

$
$
$
$
$

115.00
119.00
124.00
133.00
143.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

$
$
$

115.00
119.00
124.00

Rate Only
Rate Only
Rate Only

$
$
$

127.00
131.00
136.00

Rate Only
Rate Only
Rate Only

$
$
$
$
$
$
$

112.00
114.00
117.00
121.00
126.00
135.00
145.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$
$

112.00
114.00
117.00
121.00
126.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$
$
$

122.00
124.00
126.00
129.00
133.00
138.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

$
$

140.00
135.00

Rate Only
Rate Only

$
$

150.00
145.00

Rate Only
Rate Only

$
$

145.00
140.00

Rate Only
Rate Only

$
$
$
$

18.00
18.00
2.00
4.00

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

25.00
20.00
3.00
2.00

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$

4.00
2.00
5.00

Rate Only
Rate Only
Rate Only

$
$
$

5.00
5.00
8.50

Rate Only
Rate Only
Rate Only

$
$
$
$
$
$
$
$

18.00
18.00
2.00
2.00
5.00
5.00
2.00
4.00

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

NIL

NIL

NIL

30 Days from date of invoice

NIL

30 Days from date of delivery


Page 74 of 362

Date : 06/27/2015 Time : 14:31:24

Samwoh Ready Mix Pte Ltd


Company BCA Grading :

Holcium Singapore Limited


NIL

Contact Person :

Company BCA Grading :

Mr.Ang Beng Leng

Designation :
Office No :
Fax No :
HP :

Amount

No Retention
One Weeks from 12 Feb 2014
R1

Company BCA Grading :

Josephine Seow

Designation :

6269 7288
6368 2886
9003 5475

Rate

NIL

Contact Person :

Sales Manager

Island Concrete Pte Ltd

Contact Person : Ms Toni Ng / Ms Lai Xin Yin

Senior Account Manager

Office No :
Fax No :
HP :

Designation :

6265 1933
6268 4027
9622 3535

Rate

Amount

No Retention
One Weeks from 26 Feb 2014

NIL

Office No :
Fax No :
HP :

6488 5777
6368 0312
8157 3346

Rate

Amount

No Retention
One Weeks from 13 Feb 2014

5,026,525.00

5,026,525.00

5,569,418.00

633,376.00

633,376.00

1,176,269.00

12.60%

324,322.80

12.60%

6.06%
$

(478,304.37)
-10.52%

324,322.80

21.12%

6.06%
$

(478,304.37)
-10.52%

Page 75 of 362

(218,570.20)
-4.08%

(1,021,197.37)
-22.45%

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - REINFORCEMENT
Lee Welded Mesh Singapore Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Ribar Industries Pte Ltd

NIL
Ng Gim Hua

Rate

Amount

Amount

Company BCA Grading :

Tun Ai May

Ting Boon Siew

Designation :

Office No :
Fax No :
HP :

Amount

NIL

Contact Person :

Designation :

6861 9833
6261 9833
9327 8616

Rate

NIL

Contact Person :

Sales Manager

Office No :
Fax No :
HP :

Angkasa Steel Pte Ltd

Company BCA Grading :

Damien Soh

Designation :

6261 2221
6261 2220
9662 9147

Rate

NIL

Contact Person :

Director

Office No :
Fax No :
HP :

BRC Asia Limited

Company BCA Grading :

Benson Chua

Designation :

6862 3638
6862 3560
9668 4114

Union Steel Pte Ltd


NIL

Contact Person :

Marketing Manager

Office No :
Fax No :
HP :

Amount

Company BCA Grading :

David Khaw

Designation :

6861 8180
6863 2380
9661 3959

Rate

NIL

Contact Person :

Designation : Assistant General Manager


Office No :
Fax No :
HP :

Super Bend Pte Ltd

Company BCA Grading :

6265 2333
6266 4728
9773 8228

Rate

Marketing Manager

Office No :
Fax No :
HP :

Amount

664 2566
6759 5967
9638 8029

Rate

Amount

Scope of Works Include

Straight Bar
T10mm to T13mm

ton

670.00

Rate Only

670.00

Rate Only $

670.00

Rate Only

685.00

Rate Only

700.00

Rate Only

720.00

Rate Only

2
3
4

T16mm to T32mm
T40
R8, R10

ton
ton
ton

$
$

650.00
670.00

Rate Only
Rate Only

$
$

650.00
670.00

Rate Only $
Rate Only $

650.00
670.00

Rate Only
Rate Only

$
$

665.00
685.00

Rate Only
Rate Only

$
$

670.00
700.00

Rate Only
Rate Only

$
$

690.00
720.00

Rate Only
Rate Only

R6

ton

810.00

Rate Only

1
2

Cut & Bending


T10mm to T13mm
T16mm to T32mm

ton
ton

820.00
790.00 $

Rate Only
$
4,905,571.38 $

845.00
815.00

3
4

T40
R8, R10

ton
ton

820.00
950.00

Rate Only
Rate Only

845.00

Rate Only

R6

ton

935.00

Rate Only

6,210

6,209,584.02

5,278,146.42

$
$

785.00
765.00 $

Rate Only
4,750,331.78

$
$

785.00
765.00

785.00

Rate Only

$
$

785.00
950.00

Rate Only $
4,750,331.78 $
Rate Only $
Rate Only

950.00

Rate Only

790.00
770.00 $

Rate Only
$
4,781,379.70 $

795.00
775.00

790.00

Rate Only

795.00

Rate Only $
4,812,427.62 $
Rate Only

$
$

Rate Only
5,060,810.98

(Untit Rate assume: No produce for precage)


Assume
1

Precage Column

ton

412.26

412,263.30

350,423.81

910.00 $

375,159.60

910.00

375,159.60 $

935.00 $

385,466.19 $

935.00

385,466.19 $

960.00 $

395,772.77 $

985.00

406,079.35

Term & Condition


3D dimensional bending
Bar Chair and Spiral Ring
Bursting Link

nos
nos
nos

Rate Only
Rate Only
Rate Only

$
$
$

1.00
1.00
3.00

Rate Only $

1.00

Rate Only
Rate Only

$
$

1.50
1.00

Rate Only
Rate Only

$
$

0.70
0.70

Rate Only
Rate Only
Rate Only

$
$

1.00
1.00

Rate Only

1.00

Link, stirrup and Ring


Circular and Radius Bending

nos
nos

Rate Only
Rate Only

$
$

0.15
3.00

Rate Only $
Rate Only $

0.20
5.00

Rate Only
Rate Only

$
$

0.15
3.00

Rate Only
Rate Only

$
$

0.20
5.00

Rate Only
Rate Only

$
$

0.20
1.00

Rate Only
Rate Only

$
$

0.20
3.00

Variant Bar with individual size dimension


Non-Standardized Shape
Transport Surcharge

nos
nos

Rate Only

1.00

Rate Only
$
0.50
Rate Only
$
1.20
Rate Only
$
1.20
$120 per tripfor cut & bend below 10 tons and 12m length below 20 3 ton per truck by 6M lorry, $110 per trip / 24 ton per truck by 12M $150 per tripfor cut & bend below 10 tons and 12m length below 20 $140 per tripfor cut & bend below 10 tons and 12m length below 20
tons
trailer, $15 ton
tons
tons

Unloading
Length less than 1m for cut & bend
Overnight parking

F
i
ii
iii
iv
v.

3 hours otherwise overtime charges $50 per hour


nos
night

Rate Only
Rate Only

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Contract

Sub-Con Total Amount :

R2

Rank/ Diff between Lowest Tenderer ($) :

$
$

Tender Amount :
Profit Amount (Vs Tender) :
Profit Amount (Vs Budget) :

Approving Hierarchy

Signature

200.00

Rate Only

2 hours otherwise overtime charges $50 per hour


$

2 hours otherwise overtime charges $40 per hour

2 hours otherwise overtime charges $50 per hour

0.20

300.00

Rate Only
Rate Only

Rate Only
$

NIL
30 days

NIL
30 Days from Date of Invoice

21 MYE
30 Days from Date of Invoice

No Retention
4 April 2014

No Retention
2 days from 14 Feb 2014
8 months

No Retention

No Retention
7 days from 28 Feb 2014

No Retention
18 Feb 2014

No Retention
22 Feb 2014

5,125,491.38

R2

9 months

5,125,491.38

0.00%

0.20

120.00

NIL

R2

5,166,845.88

0.00%

41,354.50

R1

5,197,893.80

72,402.42

0.80%

1.39%

5,301,344.15
175,852.77

R1

$
$

3.32%

5,466,890.33
341,398.95
6.24%

6,621,847.32
5,628,570.23
$

1,496,355.94

22.60%
$

Profit % (Vs Budget) :


AWARDED SUM :

NIL
60 Days from Date of Invoice

Profit % (Vs Tender) :

RECOMMENDED SUB-CONTRACTOR :

3 hours otherwise overtime charges $50 per hour

Rate Only
Rate Only

3 ton per truck by 6M lorry, $150 per trip / 24 ton per truck by 12M
trailer, $15 ton

NIL
45 Days after delivery

Diff between Lowest Tenderer (%) :


Targetted Budget Amount :

2 hours otherwise overtime charges $40 per hour


0.20
300.00

$80 per trip below 3 tons and $100 per trip below 10 tons

503,078.84

1,496,355.94

22.60%
$

8.94%

503,078.84
8.94%

Lee Welded Mesh Singapore Pte Ltd

Ribar Industries Pte Ltd

$5,125,491.38

$5,125,491.38

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 76 of 362

1,455,001.44

21.97%
$

461,724.34
8.20%

1,423,953.52

21.50%
$

430,676.42
7.65%

1,320,503.18

19.94%
$

327,226.08
5.81%

1,154,956.99
17.44%

161,679.90
2.87%

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR

Item

Description

Unit

Scope of Works Include


Labour for RC Structural Works
A

Labour for RC Structure Works

Supply labour for lean concrete works not including trimming, backfilling and
compaction of ground

m2

Supply labour for concreting works including vibrators and roughening the
construction joint

m3

Supply labour only for fabrication, erection and dismantling of conventional sawn
formwork to flat, vertical & sloping surfaces of structural members

m2

Supply labour for system formwork

m2

Supply labour and material for system formwork

m2

Supply labour for rebar fixing works including of tying wire, spacer block, bar chair,
bar bending machine and bar cutter

kg

Supply labour for rebar cutting, bending & fixing works including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC).

kg

Supply labour for rebar fixing works for column cage including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC)

kg

9
a
b

Supply labour to lay BRC welmesh


A6, A7, A8, B7, B8, D6, D7, D8
A10, B10, D10, D13

10

Installing Precast Staircase Flight

m2
m2
flight
Page 77 of 362

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR

Item

Description

Unit

11

Installing Precast Household Shelter Wall

nos

12

Installing Precast Trellis (Not Exceed 5m)

13

Installing Precast Liftwalls (Rates Based on cast in-situ)

nos

14

Installing Precast Refuse Chute

nos

15

Installing Precast AC Ledge

nos

16

a. Construction Joint >250mm


b. Construction Drop < 250mm
c. Construction Drop >250mm
d. Construction drop for toilet/kitchen without any drop to soffit slab

m
m
m2

17
a
b
c

Supply labour for scupper drain


100mm depth
up to 350mm depth
up to 1.2m depth

m
m
m

18

Supply labour for RC Kerb maximum 300mm

19

Workers Transportation and Accomodation

20

To form opening
a. to form opening < 300 x 300mm
b. to form opening > 300 x 300mm

no
no

Supply labour for power float


a. Power float
b. Power float with hardener
c. Power float with hardner and pattern

m2
m2
m2

21

per person/ month

Page 78 of 362

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR

Item

Description

16
a

Preliminaries
Supply, erection & removal of subcon's office store and materials stock yard

b
c
d
e
f
g
h
i
j
k

Provision of signal and rigger man


Safety supervisor
Setting out
LEW
Lifting supervisor
Formwork safety supervisor
Scaffold supervisor
Rubbish disposal
Core Trade Foreman ( Provide 2 person)
Labour for test cube & wash bay

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Unit

Item
month
month
month
month
month
month
month
month
month

Sub-Con Tota

Rank/ Diff between Lowest Te

Diff between Lowest Ten

Tende

Targetted Budge

Profit Amount (V

Profit % (V

Profit Amount (V

Profit % (V
Page 79 of 362

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR

Item

Description

Unit

RECOMMENDED SUB-CON

AWAR

Approving Hierarchy

Signature

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 80 of 362

Date : 06/27/2015 Time : 14:31:24

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate

24,686

296,237.52

251,801.89

7.00

45,241

1,583,439.20

1,345,923.32

18.00

160,282.69

5,770,176.72

4,904,650.21

26.00

14,545.35

523,632.60

445,087.71

26.00

6,209,584

2,483,833.61

2,111,258.57

0.330

0.420

0.160

$
$

5.00
5.00

130.00

412,263

164,905.32

140,169.52

76,378

Page 81 of 362

Date : 06/27/2015 Time : 14:31:24

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate

Page 82 of 362

130.00

150.00

130.00

130.00

$
$
$
$

15.00
15.00
18.00
18.00

$
$
$

15.00
25.00
75.00

18.00

280.00

Date : 06/27/2015 Time : 14:31:24

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

30 MYE
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 14 March 2014

Sub-Con Total Amount :

R1

ween Lowest Tenderer ($) :

ween Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

10,822,224.96
9,198,891.22

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
Page 83 of 362

Date : 06/27/2015 Time : 14:31:24

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NDED SUB-CONTRACTOR :

Mega Team Construction And Trading P/L

AWARDED SUM :

$8,029,689.19

Date

Page 84 of 362

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount

172,805.22

7.00 $

172,805.22

814,340.16

18.00 $

814,340.16

4,167,349.85

26.00 $

4,167,349.85

378,179.10

26.00 $

378,179.10

No Quote
$

No Quote

2,049,162.73

0.335 $

Rate Only

0.420

65,962.13

0.160 $

65,962.13

Rate Only
381,890.00

$
$

5.00
5.00 $

Rate Only
381,890.00

Rate Only

130.00
Page 85 of 362

2,080,210.65

Rate Only

Rate Only

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

No Quote

Rate

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount

130.00

150.00

Rate Only

130.00

Rate Only

130.00

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

15.00
15.00
18.00
18.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

$
$
$

13.00
18.00
48.00

Rate Only
Rate Only
Rate Only

Rate Only

25.00

Rate Only

Rate Only

280.00

Rate Only

No Quote
No Quote

No Quote
No Quote
No Quote

Rate Only

No Quote
No Quote

$
$
$

7.00
15.00
25.00
Page 86 of 362

Rate Only
Rate Only
Rate Only

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167

Rate

Amount

Included

Included

Included
Included
Included
Included
Included
Included
Included
Included
Included
Included

Included
Included
Included
Included
Included
Included
Included
Included
Included
Included

MYE

55 MYE

Days
10% of Retention Sum
14 March 2014

30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 17 March 2014

8,029,689.19

8,060,737.11

31,047.92

0.00%

2,792,535.78

0.39%

25.80%
$

1,169,202.03

2,761,487.86
25.52%

12.71%

1,138,154.11
12.37%

Page 87 of 362

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L


NIL
Khor Bee Soon
Project Director
6734 2822
6734 2622
9879 9933
Amount

ction And Trading P/L

9,689.19

Chian Teck Realty Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167

Rate

Amount

Chian Teck Realty Pte Ltd


$8,060,737.11

Page 88 of 362

Date : 06/27/2015 Time : 14:31:24

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

8.00 $

197,491.68

9.00

21.00 $

950,063.52

24.00

26.00 $

4,167,349.85

27.00

23.00 $

334,543.05

27.00

45.00

0.36

0.45

No Quote
$

0.35 $

0.45

0.25 $

103,065.83

0.22

$
$

8.00
10.00 $

No Quote
763,780.00

$
$

5.50
6.00

Rate Only

200.00

150.00

2,173,354.41

Rate Only

Page 89 of 362

Date : 06/27/2015 Time : 14:31:24

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

130.00

Rate Only

180.00

12.00

Rate Only

25.00

100.00

Rate Only

100.00

Rate Only

160.00

80.00

Rate Only

120.00

$
$
$
$

15.00
15.00
15.00
15.00

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

22.00
16.00
80.00
16.00

25.00

Rate Only
No Quote
No Quote

$
$
$

12.00
48.00
250.00

25.00

Rate Only

24.00

420.00

Rate Only
No Quote

$
$

30.00
45.00

No Quote
No Quote
No Quote

$
$
$

6.00
8.50
10.00

13% of work done on site

$
$

50.00
60.00

Page 90 of 362

Date : 06/27/2015 Time : 14:31:24

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :

Solar Green Enterprise Pte Ltd


NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Preliminaries

Rate

6,000.00

$
$
$

3,500.00
2,500.00
5,500.00

$
$
$
$
$
$

2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00

3,000.00

$
$
$
$
$
$
$
$
$

5,000.00
3,200.00
2,500.00
200.00
3,200.00
3,800.00
3,200.00
5,000.00
9,000.00

$30,000 per MYE

NIL

30 Days
10% limit to 5% of contract sum
NIL

30 Days
No Retention
30 days from 17 March 2014

8,695,648.33

665,959.15
7.66%

2,126,576.63
19.65%

503,242.89
5.47%
Page 91 of 362

R1

Date : 06/27/2015 Time : 14:31:24

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526
Amount

Page 92 of 362

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Date : 06/27/2015 Time : 14:31:24

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

222,178.14 $

NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

12.00 $

296,237.52

1,085,786.88

25.00 $

1,131,028.00

4,327,632.54 $

28.00 $

4,487,915.22

26.50 $

385,451.78

0.45 $

2,794,312.81

392,724.45

Rate Only
$

$
$

2,235,450.25

No Quote
$

Rate Only $

0.55

90,697.93 $

0.36 $

Rate Only

148,414.79

458,268.00
Rate Only $

200.00
Page 93 of 362

Rate Only

Date : 06/27/2015 Time : 14:31:24

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

Rate Only $

NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

200.00

Rate Only

$
$
$
$

24.00
24.00
24.00
24.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only $
Rate Only $
Rate Only $

35.00
90.00
190.00

Rate Only
Rate Only
Rate Only

Rate Only $

30.00

Rate Only

Rate Only $

500.00

Rate Only

Rate Only $
Rate Only $

25.00
55.00

Rate Only
Rate Only

No Quote
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

No Quote
No Quote
No Quote
Page 94 of 362

Date : 06/27/2015 Time : 14:31:24

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Shen qunnan
6893 3258
6893 3258
8118 1285

Rate

Amount

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

NIL

NIL

Days
etention
17 March 2014

No Retention

8,812,738.18

9,243,361.00

783,049.00

1,213,671.81

8.89%

2,009,486.78

13.13%

18.57%
$

386,153.04

1,578,863.96
14.59%

4.20%

(44,469.78)
-0.48%

Page 95 of 362

Date : 06/27/2015 Time : 14:31:24

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount

Company BCA Grading :


Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

Page 96 of 362

Date : 06/27/2015 Time : 14:31:24

Supreme Builders Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Ping Tan Construction Pte Ltd


NIL

Company BCA Grading :

Dylan Lee

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

6.50 $

160,461.99 $

7.50

23.80 $

1,076,738.66 $

26.50

30.50 $

4,888,621.94 $

34.00

30.50 $

443,633.18 $

29.50

44.00

Rate Only $

60.00

2,732,216.97 $

0.38

0.44 $

0.56

Rate Only $

0.48

0.17 $

68,023.44 $

0.33

$
$

5.50
5.50

Rate Only $

280.00

270.00

Page 97 of 362

Date : 06/27/2015 Time : 14:31:24

Supreme Builders Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Ping Tan Construction Pte Ltd


NIL

Company BCA Grading :

Dylan Lee

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

550.00

Rate

Rate Only $

800.00

800.00

180.00

100.00

27.00
27.00
27.00

Rate Only $
Rate Only $
Rate Only $
$

35.00
30.00
60.00
15.00

$
$
$

27.00
45.00
30.50

Rate Only $
Rate Only $
Rate Only $

30.00
60.00
240.00

27.00

Rate Only $

35.00

15.00

Rate Only $

550.00

$
$

55.00
55.00

Rate Only $
Rate Only $

50.00
80.00

$
$
$

6.50
8.50
14.00

$
$
$
No Quote

Page 98 of 362

Date : 06/27/2015 Time : 14:31:24

Supreme Builders Pte Ltd

Ping Tan Construction Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Dylan Lee

Rate

Amount

$
$
$
$
$
$

4,000.00
2,200.00
3,500.00
500.00
2,500.00
Included
TBA
TBA

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

10,000.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

NIL

NIL

30 Days
No Retention
14 days from 15 March 2014

30 Days
No Retention
30 days from 17 March 2014

9,369,696.18

1,340,006.99
14.30%

1,452,528.79
13.42%

(170,804.96)
-1.86%
Page 99 of 362

R1

Date : 06/27/2015 Time : 14:31:24

Supreme Builders Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Ping Tan Construction Pte Ltd


NIL

Company BCA Grading :

Dylan Lee

Amount

Page 100 of 362

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Date : 06/27/2015 Time : 14:31:24

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

185,148.45

8.50 $

209,834.91

1,198,889.68

20.00 $

904,822.40

5,449,611.34

35.00 $

5,609,894.03

429,087.83

25.00 $

32.00

363,633.75
(Plywood Only)
Rate Only

Rate Only
$

2,359,641.93

Rate Only

136,046.89

$
$

420,079.00
Rate Only

0.42 $

0.42

0.25 $

103,065.83

6.00 $

No Quote
458,268.00

$
$

150.00
Page 101 of 362

2,608,025.29

Rate Only

Rate Only

Date : 06/27/2015 Time : 14:31:24

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

Rate Only

150.00

Rate Only

No Quote

150.00

Rate Only

150.00

Rate Only

150.00

Rate Only

150.00

Rate Only

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

15.00
15.00
25.00
15.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

$
$
$

15.00
150.00
300.00

Rate Only
Rate Only
Rate Only

Rate Only

30.00

Rate Only

Rate Only

480.00

Rate Only

Rate Only
Rate Only

30.00

Rate Only
No Quote

Rate Only
Rate Only
Rate Only

$
$
$

5.50
7.50
10.50

Rate Only
Rate Only
Rate Only

Page 102 of 362

Date : 06/27/2015 Time : 14:31:24

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount

18,000.00

$
$
$
$
$
$
$
$

72,000.00
42,000.00
18,000.00
6,000.00
42,000.00
42,000.00
42,000.00
18,000.00
No Quote
36,000.00

NIL

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Tian Jian Jie


Director
6282 3197
6242 4608
9730 5819

Rate

Amount

$
$
$

3,500.00
2,500.00
5,500.00

$
$
$
$
$
$

2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00

NIL

Days
etention
17 March 2014

30 Days
No Retention
30 days from 17 March 2014

10,178,505.12

10,257,544.20

2,148,815.93

2,196,807.10

21.11%

643,719.85

21.42%

5.95%
$

(979,613.90)

564,680.76
5.22%

-10.65%

(1,058,652.98)
-11.51%

Page 103 of 362

Date : 06/27/2015 Time : 14:31:24

truction Pte Ltd

Green Build Pte Ltd


NIL

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount

Company BCA Grading :


Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

Page 104 of 362

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (5 BLOCKS)

Item

Description

Unit

Scope of Works Include


Labour for RC Structural Works
A

Labour for RC Structure Works

Supply labour for lean concrete works not including trimming, backfilling and
compaction of ground

m2

Supply labour for concreting works including vibrators and roughening the
construction joint

m3

Supply labour only for fabrication, erection and dismantling of conventional sawn
formwork to flat, vertical & sloping surfaces of structural members

m2

Supply labour for system formwork

m2

Supply labour and material for system formwork

m2

Supply labour for rebar fixing works including of tying wire, spacer block, bar chair,
bar bending machine and bar cutter

kg

Supply labour for rebar cutting, bending & fixing works including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC).

kg

Supply labour for rebar fixing works for column cage including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC)

kg

9
a
b

Supply labour to lay BRC welmesh


A6, A7, A8, B7, B8, D6, D7, D8
A10, B10, D10, D13

10

Installing Precast Staircase Flight

m2
m2
flight
Page 105 of 362

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (5 BLOCKS)

Item

Description

Unit

11

Installing Precast Household Shelter Wall

nos

12

Installing Precast Trellis (Not Exceed 5m)

13

Installing Precast Liftwalls (Rates Based on cast in-situ)

nos

14

Installing Precast Refuse Chute

nos

15

Installing Precast AC Ledge

nos

16

a. Construction Joint >250mm


b. Construction Drop < 250mm
c. Construction Drop >250mm
d. Construction drop for toilet/kitchen without any drop to soffit slab

m
m
m2

17
a
b
c

Supply labour for scupper drain


100mm depth
up to 350mm depth
up to 1.2m depth

m
m
m

18

Supply labour for RC Kerb maximum 300mm

19

Workers Transportation and Accomodation

20

To form opening
a. to form opening < 300 x 300mm
b. to form opening > 300 x 300mm

no
no

Supply labour for power float


a. Power float
b. Power float with hardener
c. Power float with hardner and pattern

m2
m2
m2

21

per person/ month

Page 106 of 362

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (5 BLOCKS)

Item

Description

16
a

Preliminaries
Supply, erection & removal of subcon's office store and materials stock yard

b
c
d
e
f
g
h
i
j
k

Provision of signal and rigger man


Safety supervisor
Setting out
LEW
Lifting supervisor
Formwork safety supervisor
Scaffold supervisor
Rubbish disposal
Core Trade Foreman ( Provide 2 person)
Labour for test cube & wash bay

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Unit

Item
month
month
month
month
month
month
month
month
month

Sub-Con Tota

Rank/ Diff between Lowest Te

Diff between Lowest Ten

Tende

Targetted Budge

Profit Amount (V

Profit % (V

Profit Amount (V

Profit % (V
Page 107 of 362

Date : 06/27/2015 Time : 14:31:24

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (5 BLOCKS)

Item

Description

Unit

RECOMMENDED SUB-CON

AWAR

Approving Hierarchy

Signature

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 108 of 362

Date : 06/27/2015 Time : 14:31:24

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate

10,000

120,000.00

102,000.00

7.00

19,868

695,380.00

591,073.00

18.00

74,126.00

2,668,536.00

2,268,255.60

26.00

0.00

0.00

26.00

1,039,640.00

883,694.00

0.330

0.420

0.160

$
$

5.00
5.00

130.00

2,599,100

324,000

129,600.00

110,160.00

31,160

Page 109 of 362

Date : 06/27/2015 Time : 14:31:24

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate

Page 110 of 362

130.00

150.00

130.00

130.00

$
$
$
$

15.00
15.00
18.00
18.00

$
$
$

15.00
25.00
75.00

18.00

280.00

Date : 06/27/2015 Time : 14:31:24

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

30 MYE
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 14 March 2014

Sub-Con Total Amount :

R1

ween Lowest Tenderer ($) :

ween Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

4,653,156.00
3,955,182.60

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
Page 111 of 362

Date : 06/27/2015 Time : 14:31:24

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NDED SUB-CONTRACTOR :

Mega Team Construction And Trading P/L

AWARDED SUM :

$3,420,243.00

Date

Page 112 of 362

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount

70,000.00

7.00 $

70,000.00

357,624.00

18.00 $

357,624.00

1,927,276.00

26.00 $

1,927,276.00

26.00 $

No Quote

No Quote

857,703.00

0.335 $

Rate Only

0.420

51,840.00

0.160 $

51,840.00

Rate Only
155,800.00

$
$

5.00
5.00 $

Rate Only
155,800.00

Rate Only

130.00
Page 113 of 362

870,698.50

Rate Only

Rate Only

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

No Quote

Rate

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount

130.00

150.00

Rate Only

130.00

Rate Only

130.00

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

15.00
15.00
18.00
18.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

$
$
$

13.00
18.00
48.00

Rate Only
Rate Only
Rate Only

Rate Only

25.00

Rate Only

Rate Only

280.00

Rate Only

No Quote
No Quote

No Quote
No Quote
No Quote

Rate Only

No Quote
No Quote

$
$
$

7.00
15.00
25.00
Page 114 of 362

Rate Only
Rate Only
Rate Only

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167

Rate

Amount

Included

Included

Included
Included
Included
Included
Included
Included
Included
Included
Included
Included

Included
Included
Included
Included
Included
Included
15,000.00
Included
Included
Included

MYE

55 MYE

Days
10% of Retention Sum
14 March 2014

30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 17 March 2014

3,420,243.00

3,433,238.50

12,995.50

0.00%

1,232,913.00

0.38%

26.50%
$

534,939.60

1,219,917.50
26.22%

13.53%

521,944.10
13.20%

Page 115 of 362

Date : 06/27/2015 Time : 14:31:24

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L


NIL
Khor Bee Soon
Project Director
6734 2822
6734 2622
9879 9933
Amount

Chian Teck Realty Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount

ction And Trading P/L

0,243.00

Page 116 of 362

Date : 06/27/2015 Time : 14:31:24

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

8.00 $

80,000.00

9.00

21.00 $

417,228.00

24.00

26.00 $

1,927,276.00

27.00

23.00 $

27.00

45.00

0.36

0.45

No Quote

0.35 $

0.45

0.25 $

81,000.00

0.22

$
$

8.00
10.00 $

No Quote
311,600.00

$
$

5.50
6.00

Rate Only

200.00

150.00

909,685.00

Rate Only

Page 117 of 362

Date : 06/27/2015 Time : 14:31:24

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

130.00

Rate Only

180.00

12.00

Rate Only

25.00

100.00

Rate Only

100.00

Rate Only

160.00

80.00

Rate Only

120.00

$
$
$
$

15.00
15.00
15.00
15.00

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

22.00
16.00
80.00
16.00

25.00

Rate Only
No Quote
No Quote

$
$
$

12.00
48.00
250.00

25.00

Rate Only

24.00

420.00

Rate Only
No Quote

$
$

30.00
45.00

No Quote
No Quote
No Quote

$
$
$

6.00
8.50
10.00

13% of work done on site

$
$

50.00
60.00

Page 118 of 362

Date : 06/27/2015 Time : 14:31:24

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :

Solar Green Enterprise Pte Ltd


NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Preliminaries

Rate

6,000.00

$
$
$

3,500.00
2,500.00
5,500.00

$
$
$
$
$
$

2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00

3,000.00

$
$
$
$
$
$
$
$
$

5,000.00
3,200.00
2,500.00
200.00
3,200.00
3,800.00
3,200.00
5,000.00
9,000.00

$30,000 per MYE

NIL

30 Days
10% limit to 5% of contract sum
NIL

30 Days
No Retention
30 days from 17 March 2014

3,732,789.00

312,546.00
8.37%

920,367.00
19.78%

222,393.60
5.62%
Page 119 of 362

R1

Date : 06/27/2015 Time : 14:31:24

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526
Amount

Page 120 of 362

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Date : 06/27/2015 Time : 14:31:24

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

90,000.00 $

$
$

Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

12.00 $

120,000.00

25.00 $

496,700.00

2,001,402.00 $

28.00 $

2,075,528.00

476,832.00

Rate Only
$

NIL

935,676.00

26.50 $

No Quote
$

0.45 $

Rate Only $

0.55

71,280.00 $

0.36 $

1,169,595.00

Rate Only

116,640.00

186,960.00
Rate Only $

200.00
Page 121 of 362

Rate Only

Date : 06/27/2015 Time : 14:31:24

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

Rate Only $

NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

200.00

Rate Only

$
$
$
$

24.00
24.00
24.00
24.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only $
Rate Only $
Rate Only $

35.00
90.00
190.00

Rate Only
Rate Only
Rate Only

Rate Only $

30.00

Rate Only

Rate Only $

500.00

Rate Only

Rate Only $
Rate Only $

25.00
55.00

Rate Only
Rate Only

No Quote
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

No Quote
No Quote
No Quote
Page 122 of 362

Date : 06/27/2015 Time : 14:31:24

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Shen qunnan
6893 3258
6893 3258
8118 1285

Rate

Amount

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

NIL

NIL

Days
etention
17 March 2014

No Retention

3,762,150.00

3,978,463.00

341,907.00

558,220.00

9.09%

891,006.00

14.03%

19.15%
$

193,032.60

674,693.00
14.50%

4.88%

(23,280.40)
-0.59%

Page 123 of 362

Date : 06/27/2015 Time : 14:31:24

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount

Company BCA Grading :


Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

Page 124 of 362

Date : 06/27/2015 Time : 14:31:24

Supreme Builders Pte Ltd


Company BCA Grading :

Ping Tan Construction Pte Ltd


NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Dylan Lee

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

6.50 $

65,000.00 $

7.50

23.80 $

472,858.40 $

26.50

30.50 $

2,260,843.00 $

34.00

30.50

44.00

29.50

Rate Only $

60.00

1,143,604.00 $

0.38

0.44 $

0.56

Rate Only $

0.48

0.17 $

53,460.00 $

0.33

$
$

5.50
5.50

Rate Only $

280.00

270.00

Page 125 of 362

Date : 06/27/2015 Time : 14:31:24

Supreme Builders Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Ping Tan Construction Pte Ltd


NIL

Company BCA Grading :

Dylan Lee

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

550.00

Rate

Rate Only $

800.00

800.00

180.00

100.00

27.00
27.00
27.00

Rate Only $
Rate Only $
Rate Only $
$

35.00
30.00
60.00
15.00

$
$
$

27.00
45.00
30.50

Rate Only $
Rate Only $
Rate Only $

30.00
60.00
240.00

27.00

Rate Only $

35.00

15.00

Rate Only $

550.00

$
$

55.00
55.00

Rate Only $
Rate Only $

50.00
80.00

$
$
$

6.50
8.50
14.00

$
$
$
No Quote

Page 126 of 362

Date : 06/27/2015 Time : 14:31:24

Supreme Builders Pte Ltd

Ping Tan Construction Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Dylan Lee

Rate

Amount

$
$
$
$
$
$

4,000.00
2,200.00
3,500.00
500.00
2,500.00
Included
TBA
TBA

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

10,000.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

NIL

NIL

30 Days
No Retention
14 days from 15 March 2014

30 Days
No Retention
30 days from 17 March 2014

3,995,765.40

575,522.40
14.40%

657,390.60
14.13%

(40,582.80)
-1.03%
Page 127 of 362

R1

Date : 06/27/2015 Time : 14:31:24

Supreme Builders Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Ping Tan Construction Pte Ltd


NIL

Company BCA Grading :

Dylan Lee

Amount

Page 128 of 362

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Date : 06/27/2015 Time : 14:31:25

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

75,000.00

8.50 $

85,000.00

526,502.00

20.00 $

397,360.00

2,520,284.00

35.00 $

2,594,410.00

25.00 $

32.00

Rate Only

987,658.00

Rate Only

106,920.00

$
$

171,380.00
Rate Only

(Plywood Only)
Rate Only

0.42 $

0.42

0.25 $

81,000.00

6.00 $

No Quote
186,960.00

$
$

150.00
Page 129 of 362

1,091,622.00

Rate Only

Rate Only

Date : 06/27/2015 Time : 14:31:25

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

Rate Only

150.00

Rate Only

No Quote

150.00

Rate Only

150.00

Rate Only

150.00

Rate Only

150.00

Rate Only

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

15.00
15.00
25.00
15.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

$
$
$

15.00
150.00
300.00

Rate Only
Rate Only
Rate Only

Rate Only

30.00

Rate Only

Rate Only

480.00

Rate Only

Rate Only
Rate Only

30.00

Rate Only
No Quote

Rate Only
Rate Only
Rate Only

$
$
$

5.50
7.50
10.50

Rate Only
Rate Only
Rate Only

Page 130 of 362

Date : 06/27/2015 Time : 14:31:25

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount

18,000.00

$
$
$
$
$
$
$
$

72,000.00
42,000.00
18,000.00
6,000.00
42,000.00
42,000.00
42,000.00
18,000.00
No Quote
36,000.00

NIL

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Tian Jian Jie


Director
6282 3197
6242 4608
9730 5819

Rate

Amount

$
$
$

3,500.00
2,500.00
5,500.00

$
$
$
$
$
$

2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00

NIL

Days
etention
17 March 2014

30 Days
No Retention
30 days from 17 March 2014

4,387,744.00

4,436,352.00

967,501.00

1,003,113.50

22.05%

265,412.00

22.61%

5.70%
$

(432,561.40)

216,804.00
4.66%

-10.94%

(481,169.40)
-12.17%

Page 131 of 362

Date : 06/27/2015 Time : 14:31:25

truction Pte Ltd

Green Build Pte Ltd


NIL

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount

Company BCA Grading :


Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

Page 132 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (9 BLOCKS)

Item

Description

Unit

Scope of Works Include


Labour for RC Structural Works
A

Labour for RC Structure Works

Supply labour for lean concrete works not including trimming, backfilling and
compaction of ground

m2

Supply labour for concreting works including vibrators and roughening the
construction joint

m3

Supply labour only for fabrication, erection and dismantling of conventional sawn
formwork to flat, vertical & sloping surfaces of structural members

m2

Supply labour for system formwork

m2

Supply labour and material for system formwork

m2

Supply labour for rebar fixing works including of tying wire, spacer block, bar chair,
bar bending machine and bar cutter

kg

Supply labour for rebar cutting, bending & fixing works including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC).

kg

Supply labour for rebar fixing works for column cage including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC)

kg

9
a
b

Supply labour to lay BRC welmesh


A6, A7, A8, B7, B8, D6, D7, D8
A10, B10, D10, D13

10

Installing Precast Staircase Flight

m2
m2
flight
Page 133 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (9 BLOCKS)

Item

Description

Unit

11

Installing Precast Household Shelter Wall

nos

12

Installing Precast Trellis (Not Exceed 5m)

13

Installing Precast Liftwalls (Rates Based on cast in-situ)

nos

14

Installing Precast Refuse Chute

nos

15

Installing Precast AC Ledge

nos

16

a. Construction Joint >250mm


b. Construction Drop < 250mm
c. Construction Drop >250mm
d. Construction drop for toilet/kitchen without any drop to soffit slab

m
m
m2

17
a
b
c

Supply labour for scupper drain


100mm depth
up to 350mm depth
up to 1.2m depth

m
m
m

18

Supply labour for RC Kerb maximum 300mm

19

Workers Transportation and Accomodation

20

To form opening
a. to form opening < 300 x 300mm
b. to form opening > 300 x 300mm

no
no

Supply labour for power float


a. Power float
b. Power float with hardener
c. Power float with hardner and pattern

m2
m2
m2

21

per person/ month

Page 134 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (9 BLOCKS)

Item

Description

16
a

Preliminaries
Supply, erection & removal of subcon's office store and materials stock yard

b
c
d
e
f
g
h
i
j
k

Provision of signal and rigger man


Safety supervisor
Setting out
LEW
Lifting supervisor
Formwork safety supervisor
Scaffold supervisor
Rubbish disposal
Core Trade Foreman ( Provide 2 person)
Labour for test cube & wash bay

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Unit

Item
month
month
month
month
month
month
month
month
month

Sub-Con Tota

Rank/ Diff between Lowest Te

Diff between Lowest Ten

Tende

Targetted Budge

Profit Amount (V

Profit % (V

Profit Amount (V

Profit % (V
Page 135 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (9 BLOCKS)

Item

Description

Unit

RECOMMENDED SUB-CON

AWAR

Approving Hierarchy

Signature

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 136 of 362

Date : 06/27/2015 Time : 14:31:25

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate

14,686

176,232.00

149,797.20

7.00

25,231

883,085.00

750,622.25

18.00

99,600.00

3,585,600.00

3,047,760.00

26.00

0.00

0.00

26.00

1,331,200.00

1,131,520.00

0.330

0.420

0.160

$
$

5.00
5.00

130.00

3,328,000

384,475

153,790.00

130,721.50

39,560

Page 137 of 362

Date : 06/27/2015 Time : 14:31:25

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate

Page 138 of 362

130.00

150.00

130.00

130.00

$
$
$
$

15.00
15.00
18.00
18.00

$
$
$

15.00
25.00
75.00

18.00

280.00

Date : 06/27/2015 Time : 14:31:25

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

30 MYE
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 14 March 2014

Sub-Con Total Amount :

R1

ween Lowest Tenderer ($) :

ween Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

6,129,907.00
5,210,420.95

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
Page 139 of 362

Date : 06/27/2015 Time : 14:31:25

3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base

Mega Team Construction And Trading P/L


Company BCA Grading :
Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NDED SUB-CONTRACTOR :
AWARDED SUM :

Date

Page 140 of 362

Date : 06/27/2015 Time : 14:31:25

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount

102,802.00

7.00 $

102,802.00

454,158.00

18.00 $

454,158.00

2,589,600.00

26.00 $

2,589,600.00

26.00 $

No Quote

No Quote

1,098,240.00

0.335 $

Rate Only

0.420

61,516.00

0.160 $

61,516.00

Rate Only
197,800.00

$
$

5.00
5.00 $

Rate Only
197,800.00

Rate Only

130.00
Page 141 of 362

1,114,880.00

Rate Only

Rate Only

Date : 06/27/2015 Time : 14:31:25

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

No Quote

Rate

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount

130.00

150.00

Rate Only

130.00

Rate Only

130.00

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

15.00
15.00
18.00
18.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

$
$
$

13.00
18.00
48.00

Rate Only
Rate Only
Rate Only

Rate Only

25.00

Rate Only

Rate Only

280.00

Rate Only

No Quote
No Quote

No Quote
No Quote
No Quote

Rate Only

No Quote
No Quote

$
$
$

7.00
15.00
25.00
Page 142 of 362

Rate Only
Rate Only
Rate Only

Date : 06/27/2015 Time : 14:31:25

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L

Chian Teck Realty Pte Ltd

NIL

Company BCA Grading :

Khor Bee Soon


Project Director
6734 2822
6734 2622
9879 9933

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167

Rate

Amount

Included

Included

Included
Included
Included
Included
Included
Included
Included
Included
Included
Included

Included
Included
Included
Included
Included
Included
15,000.00
Included
Included
Included

MYE

55 MYE

Days
10% of Retention Sum
14 March 2014

30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 17 March 2014

4,504,116.00

4,520,756.00

16,640.00

0.00%

1,625,791.00

0.37%

26.52%
$

706,304.95

1,609,151.00
26.25%

13.56%

689,664.95
13.24%

Page 143 of 362

Date : 06/27/2015 Time : 14:31:25

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

ction And Trading P/L


NIL
Khor Bee Soon
Project Director
6734 2822
6734 2622
9879 9933
Amount

Chian Teck Realty Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167

Rate

Amount

Chian Teck Realty Pte Ltd


$4,520,756.00

Page 144 of 362

Date : 06/27/2015 Time : 14:31:25

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

8.00 $

117,488.00

9.00

21.00 $

529,851.00

24.00

26.00 $

2,589,600.00

27.00

23.00 $

27.00

45.00

0.36

0.45

No Quote

0.35 $

0.45

0.25 $

96,118.75

0.22

$
$

8.00
10.00 $

No Quote
395,600.00

$
$

5.50
6.00

Rate Only

200.00

150.00

1,164,800.00

Rate Only

Page 145 of 362

Date : 06/27/2015 Time : 14:31:25

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

130.00

Rate Only

180.00

12.00

Rate Only

25.00

100.00

Rate Only

100.00

Rate Only

160.00

80.00

Rate Only

120.00

$
$
$
$

15.00
15.00
15.00
15.00

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

22.00
16.00
80.00
16.00

25.00

Rate Only
No Quote
No Quote

$
$
$

12.00
48.00
250.00

25.00

Rate Only

24.00

420.00

Rate Only
No Quote

$
$

30.00
45.00

No Quote
No Quote
No Quote

$
$
$

6.00
8.50
10.00

13% of work done on site

$
$

50.00
60.00

Page 146 of 362

Date : 06/27/2015 Time : 14:31:25

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :

Solar Green Enterprise Pte Ltd


NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Preliminaries

Rate

6,000.00

$
$
$

3,500.00
2,500.00
5,500.00

$
$
$
$
$
$

2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00

3,000.00

$
$
$
$
$
$
$
$
$

5,000.00
3,200.00
2,500.00
200.00
3,200.00
3,800.00
3,200.00
5,000.00
9,000.00

$30,000 per MYE

NIL

30 Days
10% limit to 5% of contract sum
NIL

30 Days
No Retention
30 days from 17 March 2014

4,899,457.75

395,341.75
8.07%

1,230,449.25
20.07%

310,963.20
5.97%
Page 147 of 362

R1

Date : 06/27/2015 Time : 14:31:25

e 3 (Pasir Ris Planning Area)

Dong Zhou Engineering Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Solar Green Enterprise Pte Ltd


NIL

Company BCA Grading :

Zhang Wei Qiang


M.D
6404 0562
6404 0562
9237 0526
Amount

Page 148 of 362

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Date : 06/27/2015 Time : 14:31:25

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

132,174.00 $

12.00 $

176,232.00

605,544.00

25.00 $

630,775.00

2,689,200.00 $

28.00 $

2,788,800.00

Rate Only
$

$
$

1,198,080.00

26.50 $

No Quote
$

0.45 $

Rate Only $

0.55

84,584.50 $

0.36 $

1,497,600.00

Rate Only

138,411.00

237,360.00
Rate Only $

200.00
Page 149 of 362

Rate Only

Date : 06/27/2015 Time : 14:31:25

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

Rate Only $

NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

200.00

Rate Only

$
$
$
$

24.00
24.00
24.00
24.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only $
Rate Only $
Rate Only $

35.00
90.00
190.00

Rate Only
Rate Only
Rate Only

Rate Only $

30.00

Rate Only

Rate Only $

500.00

Rate Only

Rate Only $
Rate Only $

25.00
55.00

Rate Only
Rate Only

No Quote
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

No Quote
No Quote
No Quote
Page 150 of 362

Date : 06/27/2015 Time : 14:31:25

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Company BCA Grading :

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Shen qunnan
6893 3258
6893 3258
8118 1285

Rate

Amount

Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

NIL

NIL

Days
etention
17 March 2014

No Retention

4,946,942.50

5,231,818.00

442,826.50

727,702.00

8.95%

1,182,964.50

13.91%

19.30%
$

263,478.45

898,089.00
14.65%

5.06%

(21,397.05)
-0.41%

Page 151 of 362

Date : 06/27/2015 Time : 14:31:25

nterprise Pte Ltd

Tian Yi Construction Pte Ltd


NIL

Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount

Company BCA Grading :


Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount

Page 152 of 362

Date : 06/27/2015 Time : 14:31:25

Supreme Builders Pte Ltd


Company BCA Grading :

Ping Tan Construction Pte Ltd


NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Dylan Lee

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

6.50 $

95,459.00 $

7.50

23.80 $

600,497.80 $

26.50

30.50 $

3,037,800.00 $

34.00

30.50

44.00

29.50

Rate Only $

60.00

1,464,320.00 $

0.38

0.44 $

0.56

Rate Only $

0.48

0.17 $

63,438.38 $

0.33

$
$

5.50
5.50

Rate Only $

280.00

270.00

Page 153 of 362

Date : 06/27/2015 Time : 14:31:25

Supreme Builders Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Ping Tan Construction Pte Ltd


NIL

Company BCA Grading :

Dylan Lee

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

550.00

Rate

Rate Only $

800.00

800.00

180.00

100.00

27.00
27.00
27.00

Rate Only $
Rate Only $
Rate Only $
$

35.00
30.00
60.00
15.00

$
$
$

27.00
45.00
30.50

Rate Only $
Rate Only $
Rate Only $

30.00
60.00
240.00

27.00

Rate Only $

35.00

15.00

Rate Only $

550.00

$
$

55.00
55.00

Rate Only $
Rate Only $

50.00
80.00

$
$
$

6.50
8.50
14.00

$
$
$
No Quote

Page 154 of 362

Date : 06/27/2015 Time : 14:31:25

Supreme Builders Pte Ltd

Ping Tan Construction Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Dylan Lee

Rate

Amount

$
$
$
$
$
$

4,000.00
2,200.00
3,500.00
500.00
2,500.00
Included
TBA
TBA

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

10,000.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only

NIL

NIL

30 Days
No Retention
14 days from 15 March 2014

30 Days
No Retention
30 days from 17 March 2014

5,261,515.18

757,399.18
14.40%

868,391.83
14.17%

(51,094.22)
-0.98%
Page 155 of 362

R1

Date : 06/27/2015 Time : 14:31:25

Supreme Builders Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Ping Tan Construction Pte Ltd


NIL

Company BCA Grading :

Dylan Lee

Amount

Page 156 of 362

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Date : 06/27/2015 Time : 14:31:25

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

110,145.00

8.50 $

124,831.00

668,621.50

20.00 $

504,620.00

3,386,400.00

35.00 $

3,486,000.00

25.00 $

32.00

Rate Only

1,264,640.00

Rate Only

126,876.75

$
$

217,580.00
Rate Only

(Plywood Only)
Rate Only

0.42 $

0.42

0.25 $

96,118.75

6.00 $

No Quote
237,360.00

$
$

150.00
Page 157 of 362

1,397,760.00

Rate Only

Rate Only

Date : 06/27/2015 Time : 14:31:25

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

Rate Only

150.00

Rate Only

No Quote

150.00

Rate Only

150.00

Rate Only

150.00

Rate Only

150.00

Rate Only

Rate Only
Rate Only
Rate Only
Rate Only

$
$
$
$

15.00
15.00
25.00
15.00

Rate Only
Rate Only
Rate Only
Rate Only

Rate Only
Rate Only
Rate Only

$
$
$

15.00
150.00
300.00

Rate Only
Rate Only
Rate Only

Rate Only

30.00

Rate Only

Rate Only

480.00

Rate Only

Rate Only
Rate Only

30.00

Rate Only
No Quote

Rate Only
Rate Only
Rate Only

$
$
$

5.50
7.50
10.50

Rate Only
Rate Only
Rate Only

Page 158 of 362

Date : 06/27/2015 Time : 14:31:25

truction Pte Ltd

Green Build Pte Ltd


NIL

Company BCA Grading :

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount

18,000.00

$
$
$
$
$
$
$
$

72,000.00
42,000.00
18,000.00
6,000.00
42,000.00
42,000.00
42,000.00
18,000.00
No Quote
36,000.00

NIL

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Tian Jian Jie


Director
6282 3197
6242 4608
9730 5819

Rate

Amount

$
$
$

3,500.00
2,500.00
5,500.00

$
$
$
$
$
$

2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00

NIL

Days
etention
17 March 2014

30 Days
No Retention
30 days from 17 March 2014

5,774,263.25

5,846,689.75

1,270,147.25

1,325,933.75

22.00%

355,643.75

22.68%

5.80%
$

(563,842.30)

283,217.25
4.62%

-10.82%

(636,268.80)
-12.21%

Page 159 of 362

Date : 06/27/2015 Time : 14:31:25

truction Pte Ltd

Green Build Pte Ltd


NIL

Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount

Company BCA Grading :


Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount

Page 160 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - CONSTRUCTION WASTE DISPOSAL


Jurong Recyclet
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :

Targetted Budget ($) 15%

Teo Bak Soah Tradinig Co


NIL

Company BCA Grading :

Kevin Chew

Contact Person :
Designation :

Office No :

Sembwaste Pte Ltd


NIL

Company BCA Grading :

Mr.Teo

NIL

Contact Person :
Designation :

V Nethagi
Assistant Manager

Office No :

6266 5309

Office No :

6265 2788

Fax No :

6790 7225

Fax No :

6266 6056

Fax No :

6266 0081

HP :

8188 5506

HP :

9728 9278

HP :

9007 5005

Rate

Amount

Rate

Amount

Rate

Amount

Scope of Works Include


Mixed Waste / Timber Waste
Size of Container

16' x 8' x 5'

Charges
Estimate Quantitty

16' x 8' x 4'

Haulage Charge
nos

176.00

52,800.00

44,880.00

Disposal Fee
275.00

16' x 8' x 4'

$65 Per trip


$

$70 per ton


48,400.00 $

160.00

28,160.00 $

380.00

66,880.00

Assumption for Dumping Fee same with Jurong Recyclet


$
Hardcore
Size of Container
Charges

F
i
ii
iii
iv

15' x 8' x 3'


Rate Only

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Rate Only

380.00

No Quote

NIL

NIL

30 Days
No Retention
NIL

NIL
No Retention
2 Months From 10 Feb 2014

$
$

48,400.00
-

65,120.00

16,720.00

0.00%

25.68%

66,880.00
18,480.00
27.63%

52,800.00
44,880.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

4,400.00

8.33%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :


Jurong Recyclet

AWARDED SUM :

$48,400.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 161 of 362

(12,320.00)

-23.33%
(3,520.00)

-7.84%

RECOMMENDED SUB-CONTRACTOR :

Signature

195.00

NIL

Sub-Con Total Amount :

Tender Amount :

36,960.00

30 Days
No Retention
NIL

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

16' x 8' x 4'


$

Diff between Lowest Tenderer (%) :

Approving Hierarchy

210.00

(20,240.00)
-45.10%

(14,080.00)
-26.67%

(22,000.00)
-49.02%

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - DOMESTIC WASTE DISPOSAL


Veolia Environmental

Teo Bak Soah Tradinig Co

Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Sembwaste Pte Ltd

Company BCA Grading :

Frankie Lim

NIL

Contact Person :

Designation : Business Development MG

Company BCA Grading :

Mr.Teo

NIL

Contact Person :

Designation :

V Nethagi

Designation :

Assistant Manager

Office No :

Office No :

6266 5309

Office No :

6265 2788

Fax No :
HP :

Fax No :
HP :

6266 6056
9728 9278

Fax No :
HP :

6266 0081
9007 5005

9155 8251

Rate

Amount

Rate

Amount

Rate

Amount

Scope of Works Include


Provision for Domestic Refuse Disposal Service
REL Bin
Volume
Frequency
Charges

month

28.00

33,600.00

28,560.00

1 unit of 660L Mobile Carbage Bin

1 unit of 660L Mobile Carbage Bin

1 unit of 660L Mobile Carbage Bin

Daily collections except Sundays and Public Holidays

Daily collections except Sundays and Public Holidays

Daily collections except Sundays and Public Holidays

400.00 $

11,200.00

400.00 $

11,200.00

650.00

18,200.00

Unable to take the work

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

NIL

NIL

NIL

30 Days
No Retention
30 Days from 20 March 2014

30 Days
No Retention
NIL

NIL
No Retention
2 Months From 10 Feb 2014

Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

11,200.00

18,200.00

0.00%

7,000.00
38.46%

33,600.00
28,560.00
$

Profit % (Vs Tender) :

22,400.00

66.67%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

17,360.00
60.78%

RECOMMENDED SUB-CONTRACTOR :

Veolia Environmental

AWARDED SUM :

Signature

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

11,200.00

$11,200.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 162 of 362

22,400.00

66.67%
$

17,360.00
60.78%

15,400.00
45.83%

10,360.00
36.27%

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
CKR Contract Services Pte Ltd
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
Scope of Works Include

For Substructure
CL Water Block Integral Admixture to Structural Slab & Wall of

m3

14,571.00

543,864.00

462,284.40

27.50

est
6,000.00

96,000.00

81,600.00

7.50

23.00

Kunseal C-31DS Swellable Water Stop for All Construction Joints

Lift Pit Wall (External Tanking Waterproofing System)

m2

For Superstructure
For All Internal Wet Areas
a) 1st coat of CL-Pruf 501

Cementitious waterproofing coating @ 1.0 kg/m2

m2

25,875.00

m2

By Wet Trade SC

For Pool Slab & Wall


a) To add CL-Block integral waterproofing admixture to ready mixed concrete

m3

est
641.18

b) 1st coat of CL-Pruf 501

m2

2,700.00

m2

By Wet Trade SC

1,093,970.00

929,874.50

9.50

22,442.00

19,075.70

27.50

25.50

b) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
c) 25mm thick protective screed/Tiles. (By Others)
2

Cementitious waterproofing coating @ 1.0 kg/m2

c) To lay a layer of CL Fabric reinforcement mesh


d) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
e) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
f) 4th coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
g) 25mm thick protective screed/Tiles. (By Others)

Page 163 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
CKR Contract Services Pte Ltd
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
3

For Pool Deck & E-deck Areas


a) 1st Coat of CL-Pruf 501

Cementitious waterproofing coating @1.0 kg/m2

m2

386.00

m2

By Wet Trade SC

m2

5,160.00

e) 25mm thick protective screed/Tiles. (By Others)

m2

By Wet Trade SC

For Sprinkler Tank & Balancing Tank


a) To add CL-Block integral waterproofing admixture to ready mixed concrete

m3

b) 1st coat of CL-Pruf 501

b) Aqua Coat @ 0.75kg/m2


c) Aqua Coat @ 0.75kg/m2
d) 25mm thick protective screed/Tiles. (By Others)
4

15.00

14.50

47.36

27.50

m2

300.00

17.00

m2

By Wet Trade SC

m2

7,200.00

15.00

m2

7,200.00

11.50

For Planter Boxes & Landscape


b) 1st coat of CL-Pruf 501

Cementitious waterproofing coating @ 1.0 kg/m2

c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2

Cementitious waterproofing coating @ 1.0 kg/m2

c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
6

RC Main Roof & Roof Terrace


a) 1st Coat of CL-Pruf 501

Cementitious waterproofing coating @1.0 kg/m2

b) Aqua Coat @ 0.75kg/m2


c) Aqua Coat @ 0.75kg/m2
d) 50mm thick CL Foam extruded polystrene insulation board
(Exclude staircase roof/lift motor/substation roof/ MDF roof)

Page 164 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
CKR Contract Services Pte Ltd
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
e) 50mm thick G20 concrete/cement & sand screed laid with H25 x 40mm draftight
preformed expansion joint in 2m x 2m panel
f) Aluminium Flashing on perimeter of parapet wall at upturn area of 300mm depth (By
Others)

F
i
ii
iii
iv

m2

7,200.00

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

30.00

Subject to Main Contractor Entitlement Calculation


30 Days
NIL
2 months from 13 March 2014

Sub-Con Total Amount :

R3

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

1,756,276.00
1,492,834.60

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Page 165 of 362

Chin Leong Construction Systems Pte Ltd


$1,271,810.00

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
CKR Contract Services Pte Ltd
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Checked By Mr.Martin Goh (ED)


Approved By Mr.Arasu (MD)

Page 166 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark

Services Pte Ltd

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

400,702.50

45,000.00 $

NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount

WR Grade Betec M5 Admixture


23.00 $

335,133.00

Butyl Tackseal Swellable Waterstop


11.00 $

66,000.00

-WR Grade Bituthene 3000 self-adhesive WP membrane


-25mm thk polystrene protection
board
Rate Only

17.00

Rate Only

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

245,812.50

8.00 $

207,000.00

23.00 $

14,747.03

Included

17,632.31

WR Grade Betec Flex S150 cementitious WP x 3 coats


$

68,850.00

14.25 $

38,475.00

Included
Included
Included
Included

Page 167 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark

Services Pte Ltd

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

5,790.00

9.50 $

3,667.00

Included
Included

WR Grade Betec Flex S150 cementitious WP x 3 coats


$

74,820.00

14.25 $

73,530.00

23.00 $

1,089.28

Included
Included

1,302.40

WR Grade Betec Flex S150 cementitious WP x 3 coats


$

5,100.00

14.25 $

4,275.00

Included
Included

WR Grade Bituthene 3000 self-adhesive WP membrane


$

108,000.00

13.00 $

93,600.00

Included
Included
82,800.00 $

11.00 $

79,200.00

Page 168 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark

Services Pte Ltd

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount
$

Aric Ho
6894 2393
6297 0481
9026 7787

Rate

216,000.00

or Entitlement Calculation

Amount
18.00 $

NIL
No Retention
2 Months From 10 Feb 2014

1,271,810.00

1,046,317.00

(225,493.00)

0.00%

484,466.00

-21.55%

27.58%
$

129,600.00

NIL

Days
NIL
13 March 2014

NIL

221,024.60
14.81%

709,959.00
40.42%

446,517.60
29.91%

ction Systems Pte Ltd

1,810.00

Page 169 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark

Services Pte Ltd

ction Systems Pte Ltd


NIL
Ms Ngooi Lay Choo
Asst Manager
6265 2788
6266 0081
9100 8696
Amount

Maxiseal Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount

Page 170 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
Scope of Works Include

1
2

For Substructure
CL Water Block Integral Admixture to Structural Slab & Wall of

m3

7,884.15

543,864.00

462,284.40

27.50

For Pool Slab & Wall


a) To add CL-Block integral waterproofing admixture to ready mixed concrete

m3

est
641.18

22,442.00

19,075.70

27.50

For Sprinkler Tank & Balancing Tank


a) To add CL-Block integral waterproofing admixture to ready mixed concrete

m3

47.36

27.50

est
6,000.00

Kunseal C-31DS Swellable Water Stop for All Construction Joints

Supply Only
96,000.00

81,600.00

7.50

23.00

9.50

25.50

TOTAL COST FOR WATER ADMIXTURE

Lift Pit Wall (External Tanking Waterproofing System)

For Superstructure
For All Internal Wet Areas
a) 1st coat of CL-Pruf 501

Cementitious waterproofing coating @ 1.0 kg/m2

m2

m2

25,875.00

m2

By Wet Trade SC

1,093,970.00

929,874.50

b) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
c) 25mm thick protective screed/Tiles. (By Others)
2

For Pool Slab & Wall

b) 1st coat of CL-Pruf 501

est

Cementitious waterproofing coating @ 1.0 kg/m2

m2

2,700.00
Page 171 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
c) To lay a layer of CL Fabric reinforcement mesh
d) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
e) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
f) 4th coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
g) 25mm thick protective screed/Tiles. (By Others)
3

By Wet Trade SC

m2

386.00

m2

By Wet Trade SC

m2

5,160.00

m2

By Wet Trade SC

m2

300.00

m2

By Wet Trade SC

For Pool Deck & E-deck Areas


a) 1st Coat of CL-Pruf 501

Cementitious waterproofing coating @1.0 kg/m2

b) Aqua Coat @ 0.75kg/m2


c) Aqua Coat @ 0.75kg/m2
d) 25mm thick protective screed/Tiles. (By Others)
4

m2

15.00

14.50

17.00

For Planter Boxes & Landscape


b) 1st coat of CL-Pruf 501

Cementitious waterproofing coating @ 1.0 kg/m2

c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
5

For Sprinkler Tank & Balancing Tank

b) 1st coat of CL-Pruf 501

Cementitious waterproofing coating @ 1.0 kg/m2

c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
6

RC Main Roof & Roof Terrace


Page 172 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
a) 1st Coat of CL-Pruf 501

Cementitious waterproofing coating @1.0 kg/m2

b) Aqua Coat @ 0.75kg/m2


c) Aqua Coat @ 0.75kg/m2
d) 50mm thick CL Foam extruded polystrene insulation board
(Exclude staircase roof/lift motor/substation roof/ MDF roof)

e) 50mm thick G20 concrete/cement & sand screed laid with H25 x 40mm draftight
preformed expansion joint in 2m x 2m panel
f) Aluminium Flashing on perimeter of parapet wall at upturn area of 300mm depth (By
Others)

m2

7,200.00

15.00

m2

7,200.00

11.50

m2

7,200.00

m2

7,200.00

m2

7,200.00

30.00

TOTAL COST FOR WATERPROOFING SYSTEM


F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Subject to Main Contractor Entitlement Calculation


30 Days
NIL
2 months from 13 March 2014

Sub-Con Total Amount :

R3

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

1,756,276.00
1,492,834.60

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
Page 173 of 362

Chin Leong Construction Systems Pte Ltd

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

AWARDED SUM :

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 174 of 362

$1,087,921.34

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Aric Ho
6894 2393
6297 0481
9026 7787

Rate

Amount

Full System
WR Grade Betec M5 Admixture
22.00 $

216,814.13

17,632.31

22.00 $

14,105.85

1,302.40

22.00 $

1,041.92

45,000.00

280,748.84

Butyl Tackseal Swellable Waterstop


10.00 $
$

320,562.00

60,000.00
395,709.77

-WR Grade Bituthene 3000 self-adhesive WP membrane


-25mm thk polystrene protection
board
Rate Only

19.00

Rate Only

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

245,812.50

9.00 $

232,875.00

Included

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

68,850.00

9.00 $

24,300.00
Page 175 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount

Included
Included
Included
Included

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

5,790.00

9.00 $

3,474.00

Included
Included

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

74,820.00

9.00 $

46,440.00

Included
Included

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

5,100.00

9.00 $

2,700.00

Included
Included

WR Grade Bituthene 3000 self-adhesive WP membrane


Page 176 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount
$

Included
Included
82,800.00 $
$
$

216,000.00

807,172.50

or Entitlement Calculation

6894 2393
6297 0481
9026 7787

Amount
14.00 $

11.00 $
Geotextile fleece separation layer
2.00
BRC 3315 Reinforcement Mesh
3.00 $

21,600.00

15.00 $

108,000.00

619,389.00

1,087,921.34
-

1,015,098.77

(72,822.57)

0.00%

668,354.66

-7.17%

38.06%
$

79,200.00

NIL
No Retention
2 Months From 10 Feb 2014

100,800.00

NIL

Days
NIL
13 March 2014

Aric Ho

Rate

108,000.00

NIL

404,913.26
27.12%

741,177.23
42.20%

477,735.83
32.00%

ction Systems Pte Ltd


Page 177 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

ction Systems Pte Ltd


NIL
Ms Ngooi Lay Choo
Asst Manager
6265 2788
6266 0081
9100 8696
Amount

Maxiseal Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount

7,921.34

Page 178 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
Scope of Works Include

1
2

For Substructure
CL Water Block Integral Admixture to Structural Slab & Wall of

m3

7,885.00

For Pool Slab & Wall


a) To add CL-Block integral waterproofing admixture to ready mixed concrete

For Sprinkler Tank & Balancing Tank


a) To add CL-Block integral waterproofing admixture to ready mixed concrete

Kunseal C-31DS Swellable Water Stop for All Construction Joints

517,765.00

440,100.25

26.73

m3

est
642.00

26.73

m3

48.00

26.73

est
6,000.00

m2

252.00

m2

26,516.00

m2

By Wet Trade SC

Supply Only
96,000.00

81,600.00

7.50

22.77

9.41

25.25

TOTAL COST FOR WATER ADMIXTURE

Lift Pit Wall (External Tanking Waterproofing System)

For Superstructure
For All Internal Wet Areas
a) 1st coat of CL-Pruf 501

Cementitious waterproofing coating @ 1.0 kg/m2

475,786.00

404,418.10

b) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
c) 25mm thick protective screed/Tiles. (By Others)
2

For Pool Slab & Wall

b) 1st coat of CL-Pruf 501

est

Cementitious waterproofing coating @ 1.0 kg/m2

m2

3,564.00
Page 179 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
c) To lay a layer of CL Fabric reinforcement mesh
d) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
e) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
f) 4th coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
g) 25mm thick protective screed/Tiles. (By Others)
3

By Wet Trade SC

m2

11,392.00

m2

By Wet Trade SC

m2

4,546.00

m2

By Wet Trade SC

m2

300.00

m2

By Wet Trade SC

For Pool Deck & E-deck Areas


a) 1st Coat of CL-Pruf 501

Cementitious waterproofing coating @1.0 kg/m2

b) Aqua Coat @ 0.75kg/m2


c) Aqua Coat @ 0.75kg/m2
d) 25mm thick protective screed/Tiles. (By Others)
4

m2

14.85

14.36

16.83

For Planter Boxes & Landscape


b) 1st coat of CL-Pruf 501

Cementitious waterproofing coating @ 1.0 kg/m2

c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
5

For Sprinkler Tank & Balancing Tank

b) 1st coat of CL-Pruf 501

Cementitious waterproofing coating @ 1.0 kg/m2

c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
6

RC Main Roof & Roof Terrace


Page 180 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
a) 1st Coat of CL-Pruf 501

Cementitious waterproofing coating @1.0 kg/m2

b) Aqua Coat @ 0.75kg/m2


c) Aqua Coat @ 0.75kg/m2
d) 50mm thick CL Foam extruded polystrene insulation board
(Exclude staircase roof/lift motor/substation roof/ MDF roof)

e) 50mm thick G20 concrete/cement & sand screed laid with H25 x 40mm draftight
preformed expansion joint in 2m x 2m panel
f) Aluminium Flashing on perimeter of parapet wall at upturn area of 300mm depth (By
Others)

m2

6,780.00

14.85

m2

6,780.00

11.39

m2

6,780.00

m2

6,780.00

m2

6,780.00

29.70

TOTAL COST FOR WATERPROOFING SYSTEM


F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Subject to Main Contractor Entitlement Calculation


30 Days
NIL
2 months from 13 March 2014

Sub-Con Total Amount :

R3

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

1,089,551.00
926,118.35

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
Page 181 of 362

Chin Leong Construction Systems Pte Ltd

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

AWARDED SUM :

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Checked By Mr.Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 182 of 362

$1,238,021.28

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Aric Ho
6894 2393
6297 0481
9026 7787

Rate

Amount

Full System
WR Grade Betec M5 Admixture
22.00 $

210,766.05

17,160.66

22.00 $

14,124.00

1,283.04

22.00 $

1,056.00

45,000.00

274,209.75

Butyl Tackseal Swellable Waterstop


10.00 $
$

320,562.00

60,000.00
395,742.00

-WR Grade Bituthene 3000 self-adhesive WP membrane


-25mm thk polystrene protection
board
$

5,738.04

19.00 $

4,788.00

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

249,382.98

9.00 $

238,644.00

Included

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

89,973.18

9.00 $

32,076.00
Page 183 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount

Included
Included
Included
Included

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

169,171.20

9.00 $

102,528.00

Included
Included

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

65,257.83

9.00 $

40,914.00

Included
Included

WR Grade Betec Flex S150 cementitious WP x 2 coats


$

5,049.00

9.00 $

2,700.00

Included
Included

WR Grade Bituthene 3000 self-adhesive WP membrane


Page 184 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

ction Systems Pte Ltd

Maxiseal Pte Ltd

NIL

Company BCA Grading :

Ms Ngooi Lay Choo


Asst Manager
6265 2788
6266 0081
9100 8696

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount
$

Included
Included
77,190.30 $
$
$

Aric Ho
6894 2393
6297 0481
9026 7787

Rate

100,683.00

NIL

201,366.00

Amount
14.00 $

94,920.00

11.00 $
Geotextile fleece separation layer
2.00 $
BRC 3315 Reinforcement Mesh
3.00 $
15.00 $

74,580.00
13,560.00
20,340.00
101,700.00

Membrane to 300mm high wall upturn


$
$

18,872.00

745,622.00

963,811.53

or Entitlement Calculation

NIL

Days
NIL
13 March 2014

14.00 $

NIL
No Retention
2 Months From 10 Feb 2014

1,238,021.28

1,141,364.00

(96,657.28)

0.00%

(148,470.28)

-8.47%

-13.63%
$

(311,902.93)
-33.68%

(51,813.00)
-4.76%

(215,245.65)
-23.24%

ction Systems Pte Ltd


Page 185 of 362

Date : 06/27/2015 Time : 14:31:25

acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir

ction Systems Pte Ltd


NIL
Ms Ngooi Lay Choo
Asst Manager
6265 2788
6266 0081
9100 8696
Amount

Maxiseal Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount

8,021.28

Page 186 of 362

Date : 06/27/2015 Time : 14:31:25

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - INSTRUMENTATION AND MONITORING WORKS


Soil Instrumentation Pte Ltd

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Soil Dynamics (S) Pte Ltd

Company BCA Grading :

NIL

Company BCA Grading :

Contact Person :
Designation :

Alex
M.D

Contact Person :
Designation :

Ground Instrumentation Engineering Pte Ltd


NIL

Company BCA Grading :

Mr Tan Swee Him


Director

Pilescan Geotechnical Services Pte Ltd

NIL

Company BCA Grading :

Contact Person :
Designation :

Kevin Quan

Contact Person :
Designation :

NIL
Mitchell Yuchon

Office No :

6743 3766

Office No :

6362 5211

Office No :

6345 7282

Office No :

6281 5407

Fax No :

6745 1169

Fax No :

6362 5122

Fax No :

6345 7290

Fax No :

6286 2479

HP :

HP :

Rate

Amount

HP :

Rate

Amount

HP :

Rate

Amount

Rate

Amount

Scope of Works Include


1

Mob/demob of drilling rig

no

Shifting between locations with client's crane/excavator

no

Shifting between locations with lorry crane if client's assistance not available

no

6.00

100.00 $

600.00

200.00 $

Supply and install inclinometer to depth of 12m

no

4.00

550.00 $

2,200.00

Supply and install inclinometer to depth of 9m

no

1.00

550.00 $

550.00

Supply and install inclinometer to depth of 8m

no

1.00

550.00 $

550.00

Supply and install inclinometer to depth of 6m

no

1.00

550.00 $

8
9
10
11
12
13

Supply and install casagrande piezometer up to 7.5m


Supply and install water standpipe up to 7.5m
Supply and install building settlement marker
Supply and install ground settlement marker
Supply and install tiltplate
Monitor installed instruments incl submission of softcopy report

no
no
no
no
no
trip

7.00
7.00
9.00
18.00
3.00
56.00

$
$
$
$
$
$

400.00
350.00
15.00
10.00
45.00
200.00

month

6.00

Vibration Meter

F
i
ii
iii
iv

1.00

15,000.00

12,750.00

550.00 $

850.00 $

850.00 $

450.00 $

450.00

1,200.00 $

150.00 $

900.00 $

150.00 $

900.00

650.00 $

2,600.00 $

700.00 $

2,800.00 $

750.00 $

3,000.00

500.00 $

500.00 $

700.00 $

700.00 $

750.00 $

750.00

470.00 $

470.00 $

700.00 $

700.00 $

750.00 $

750.00

550.00

410.00 $

410.00 $

700.00 $

700.00 $

750.00 $

$
$
$
$
$
$

2,800.00
2,450.00
135.00
180.00
135.00
11,200.00

$
$
$
$
$
$

400.00
350.00
15.00
10.00
45.00
180.00

450.00 $

2,700.00

500.00 $

750.00 $

750.00 $

3,150.00
2,100.00
162.00
324.00
105.00
16,800.00

650.00 $

$
$
$
$
$
$

3,900.00 $

300.00
250.00
8.00
8.00
50.00
355.00

2,100.00
1,750.00
72.00
144.00
150.00
19,880.00

650.00 $

3,900.00

NIL
30 Days
No Retention
30 days from 14 March 2014

24,600.00
-

24,710.00

33,191.00

110.00

8,591.00

0.00%

0.45%

750.00

$
$
$
$
$
$

NIL

25.88%

34,596.00
9,996.00
28.89%

15,000.00
12,750.00
$

Profit % (Vs Tender) :

(9,600.00)

-64.00%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :


AWARDED SUM :

$
$
$
$
$
$

30 Days
No Retention
14 days from 15 March 2014

Diff between Lowest Tenderer (%) :

RECOMMENDED SUB-CONTRACTOR :

3,000.00 $

450.00
300.00
18.00
18.00
35.00
300.00

NIL

Profit Amount (Vs Tender) :

$
$
$
$
$
$

30 Days
No Retention
30 days from 17 March 2014

Tender Amount :

2,800.00
2,450.00
135.00
180.00
135.00
10,080.00

NIL

Sub-Con Total Amount :

Targetted Budget Amount :

$
$
$
$
$
$

30 Days
No Retention
30 days from 17 March 2014

Rank/ Diff between Lowest Tenderer ($) :

Signature

Included

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Approving Hierarchy

550.00

(11,850.00)
-92.94%

Soil Instrumentation Pte Ltd


$24,600.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 187 of 362

(9,710.00)

-64.73%
$

(11,960.00)
-93.80%

(18,191.00)

-121.27%
$

(20,441.00)
-160.32%

(19,596.00)
-130.64%

(21,846.00)
-171.34%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - FLOOR HARDENER


JL Building Products And Services Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

BCM Services Pte Ltd

NIL

Contact Person :
Designation :

Jeffrey Lim
Director

Contact Person :
Designation :

Office No :

6282 5957

Office No :

Fax No :

6282 7291

Fax No :

HP :

9638 9779

HP :

Rate

Conplus Resources Pte Ltd

Company BCA Grading :

Amount

NIL

Company BCA Grading :

Tan Boon Siong

NIL

Contact Person :
Designation :

Debbie Lim

6684 5961

Office No :

6753 9939

6684 4331

Fax No :

6753 9949

9619 4079

HP :

9770 1798

Rate

Amount

Rate

Amount

Scope of Works Include


Supply and install of non -metalic floor hardener including power-trowelling

148,200.00

125,970.00

Slab Only

m2

16,714.84

5.20

86,917.17

5.50 $

91,931.62

6.20

103,632.01

Ramp with Grove Line

m2

539.70

9.70

5,235.09

13.50 $

7,285.95

13.00

7,016.10

Brand

Grantop SE

Estotop SQ

Duracon 200

Min Area : 250m2

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amount :

NIL

NIL

NIL

35 Days
NIL
14 days from 18 March 2014

30 Days
No Retention
30 days from 17 March 2014

30 Days
Maximum 5%
7 Days from 20 March 2014

R1

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

99,217.57

7,065.31

R1

$
$

7.12%

110,648.11
18,495.85
16.72%

148,200.00
125,970.00
$

Profit % (Vs Tender) :

56,047.74

37.82%

Profit Amount (Vs Budget) :

33,817.74

Profit % (Vs Budget) :

26.85%

RECOMMENDED SUB-CONTRACTOR :

JL Building Products And Services Pte Ltd

AWARDED SUM :

Signature

R1

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

92,152.26

$92,152.26

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 188 of 362

48,982.43

33.05%
$

26,752.43
21.24%

37,551.89
25.34%

15,321.89
12.16%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - ANTI-TERMITE TREATMENT


Sita Pest Control & Fumigation Services P/L
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System Pest Control Services Pte Ltd

NIL

Company BCA Grading :

Alan Lua

Contact Person :

Senior Sales Account


Manager

Designation :
Office No :
Fax No :

6862 3828
6862 2833

HP :

9711 7792

Rate

Company BCA Grading :

Richard Chong

Designation :

Amount

Island Pest Management Pte Ltd

NIL

M.D

Peter Lim
Business Development
Director

Designation :

Office No :
Fax No :

6748 8966
6749 8966

HP :

9670 1366

Rate

NIL

Contact Person :

Amount

Office No :
Fax No :

6542 2883
6542 2402

HP :
Rate

Amount

Scope of Works Include


Supply and install of soil treatment to soil in contact with sub-structure of new
building

m2

15,000.00

12,750.00

Brand

18,000.00

19,000.00

Wazary / Imidacloprid / Agenda 25EC

Imidacloprid

Prothoc 200SC

Chemical

Chemical

Chemical

5 Years

5 Years

5 Years

Type
Warranty

38,688.00

Option (Additional 5 years Warranty for Soil Treatment)


Supply and install of soil treatment to soil in contact with sub-structure of new
building

m2

Warranty

9,000.00

5 Years

19,000.00

5 Years

- Install termite baiting

- By Dusting or Baiting System


- Indemnify for any damages caused by any subterranean
Termites infestation

NIL

NIL

30 Days
NIL
NIL

NIL
NIL
120 days from 20 March 2014

NIL
NIL

- Indemnify for any damages caused by any subterranean


Termites infestation
Discount (if go for 10 Years)

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amount :

R1

No Retention

38,000.00

13,000.00

34.21%

53,556.00
28,556.00
53.32%

15,000.00
12,750.00
$

Profit % (Vs Tender) :

(10,000.00)

-66.67%

Profit Amount (Vs Budget) :

(12,250.00)

Profit % (Vs Budget) :

-96.08%

RECOMMENDED SUB-CONTRACTOR :

Sita Pest Control & Fumigation Services P/L

AWARDED SUM :

Signature

R1

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

25,000.00

Diff between Lowest Tenderer (%) :


Tender Amount :

(2,000.00)

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

14,868.00

5 Years

Method

F
i
ii
iii
iv

$25,000.00

Date

Prepared By Mr Dave Chai (SQS)


Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 189 of 362

(23,000.00)

-153.33%
$

(25,250.00)
-198.04%

(38,556.00)
-257.04%

(40,806.00)
-320.05%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - ECM


Witco Envirotech Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Flexi Systems (Singapore) Pte Ltd


NIL

Company BCA Grading :

Ronald Goh

Contact Person :

Designation :
6482 0371

HP :

9617 6216

Rate

Amount

Company BCA Grading :

Wilson Oo

Office No :
Fax No :

6468 9008
6759 2565

HP :

9126 6869

Rate

NIL

Contact Person :

Senior Business
Development Executive

Designation :

Office No :
Fax No :

KBI Contracts & Marketing P/L

NIL

Mr Yeo Meng Huat

Designation :

Amount

Director

Office No :
Fax No :

6752 8062
6752 0165

HP :

9616 6240

Rate

Amount

Scope of Works Include


1

Supply and develiver of water treatment system:

Model

b
c

Flow Rate
Dimension

nos

30,000.00

25,500.00

11,000.00 $

Method of Filtration
Maintenance

mth

8.00

Supply and develiver of water treatment system:

nos

a
b
c

Model
Flow Rate
Dimension

27,000.00

22,950.00

mth

8.00

iii
iv

Retention Sum
Validity

KA-20

By Chemical

By Chemical

By Chemical

3,200.00

400.00

16,000.00

32,000.00

16,000.00

32,000.00

400.00

3,200.00

20,000.00 $

40,000.00

KA-60
50-60m3/hr
5700L x 2300W x 3000H

By Chemical

By Chemical

By Chemical

1,000.00

8,000.00

1,000.00

8,000.00

1,000.00 $

(2,000.00)

NIL

NIL

NIL

50% deposit, 40% delivery and 10% Testing and Commissioning

30 Days

Maximum 5%
7 Days from 20 March 2014

NIL
14 days from 17 March 2014

No Retention
30 days from 17 March 2014

8,000.00

Free 1000 litres of Chemical 1 & 2 each for each Tank

30 Days

16,000.00

M60
60m3/hr
6000 (L) x 2430 (W) x 2475 (H)

Sub-Con Total Amount :

52,200.00
-

53,700.00

1,500.00

0.00%

2.79%

67,200.00
15,000.00
22.32%

57,000.00
48,450.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

4,800.00

8.42%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :


Witco Envirotech Pte Ltd

AWARDED SUM :

$52,200.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 190 of 362

3,300.00

5.79%
(3,750.00)

-7.74%

RECOMMENDED SUB-CONTRACTOR :

Signature

3,200.00 $

WPC-60
60m3/hr
6mL x 2.4m W x 2m Ht

Diff between Lowest Tenderer (%) :

Approving Hierarchy

16,000.00 $

20-25m3/hr
2950L x 2300W x 2900H

Rank/ Diff between Lowest Tenderer ($) :


Tender Amount :

M20I

400.00

10,500.00

20m3/hr
2350 (Dia) x 2520 (H)

Targetted Budget Amount :

20m3/hr
2.2m (W) x 2.2m Kt

Discount

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms

10,500.00

WPC-20

Free 1000 litres of Chemical 1 & 2 each for each Tank

F
i
ii

Method of Filtration
Maintenance

11,000.00

(10,200.00)
-17.89%

(5,250.00)
-10.84%

(18,750.00)
-38.70%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
(Pasir Ris Planning Area)
COST COMPARISON - TSS
Shecey (Singapore) Pte Ltd

Absolute Instrument Systems (Pte) Ltd


NIL

Item

Description

Unit

Quantity

Amount ($)

Company BCA Grading :

Contact Person :

Louis Lye

Contact Person :

Designation :
Office No :

6276 3383

Designation :
Office No :

Fax No :
HP :

6316 2328
8288 0455

Fax No :
HP :

Targetted Budget ($) 15%

Rate

Amount

NIL
Irene/Yvonne
6296 8012
6296 3242

Rate

Amount

Scope of Works Include


1

To Supply and Commissioning for TSS Continuous Monitoring System

no

12,000.00

10,200.00

Subscription Fees

6,300.00 $

18,900.00 $

Include 24 Months

Additional Subscription Fees

130.00

7,500.00 $

Include 24 Months

1,560.00 $

100.00

Discount
F

Remarks/ Exclusions/ Terms & Conditions

i
ii

MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

(200.00)

NIL

$
$

20,460.00
-

23,500.00

0.00%

3,040.00
12.94%

12,000.00

Targetted Budget Amount :

10,200.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

(8,460.00)

-70.50%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(10,260.00)
-100.59%

RECOMMENDED SUB-CONTRACTOR :

Shecey (Singapore) Pte Ltd

AWARDED SUM :

Signature

COD
NIL
30 Days from 17 March 2014

Diff between Lowest Tenderer (%) :

Approving Hierarchy

1,200.00

NIL

Sub-Con Total Amount :

Tender Amount :

30 Days
NIL
30 days from 17 March 2014

Rank/ Diff between Lowest Tenderer ($) :

22,500.00

$20,460.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 191 of 362

(11,500.00)
-95.83%

(13,300.00)
-130.39%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - TEMPORARY WATER SUPPLY AND TEMPORARY TOILET CLEARANCE


Stars Plumbing & Engineering Pte Ltd

Fidens Engineering Pte Ltd

NIL
Item

Description

Unit

Quantity

Amount ($)

Company BCA Grading :

Contact Person :

P.Moorthy

Contact Person :

Designation :
Office No :

M.D
6841 7644

Designation :
Office No :

Fax No :

6841 7157

Fax No :

HP :

8183 7313

HP :

Targetted Budget ($) 15%

Rate

Amount

MST Engineering Pte Ltd


NIL

Company BCA Grading :

Y K Tan

NIL

Contact Person :

Project Manager
6741 2906
6741 2419

P.Mohan

Designation :
Office No :

M.D
6553 2825

Fax No :

6553 2825

HP :

Rate

Amount

Rate

Amount

Scope of Works Include


1

To prepare Documents and Submission to NEA for Temporary Toilet Clearance

To Prepare Documents and Submission to PUB Sewer Dept

Included

Included

Included

To Prepare Documents and Submission to PUB Water Dept

Included

Included

Included

To Supervise / check the Temporary Works for Final Submission

Included

Included

Included

Remarks/ Exclusions/ Terms & Conditions

MYE Requirement

ii
iii

Payment Terms
Retention Sum

iv

Validity

sum

5,000.00

4,250.00

NIL

NIL

30 Days

30 Days

NIL
NIL

NIL

Diff between Lowest Tenderer (%) :

3,000.00

(400.00)

-13.33%

3,400.00
400.00
11.76%

5,000.00
4,250.00
$

Profit % (Vs Tender) :

2,000.00

40.00%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

Stars Plumbing & Engineering Pte Ltd


$3,000.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 192 of 362

2,000.00

40.00%
1,250.00

29.41%

AWARDED SUM :

Signature

3,000.00

3,400.00

NIL

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

NIL
NIL

RECOMMENDED SUB-CONTRACTOR :

3,000.00

NIL

Sub-Con Total Amount :

Tender Amount :

30 Days

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

3,000.00

1,250.00
29.41%

1,600.00
32.00%

850.00
20.00%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - CRAWLER CRANE & CRAWLER TOWER CRANE


Tat Hong Plant Leasing Pte Ltd

Pollisum Engineering Pte Ltd


NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Company BCA Grading :

Abdol Rahman Md Zain

Designation :

Contact Person :

Senior Sales Manager

Office No :
Fax No :

6269 0022
6269 8811

HP :

9789 1863

Rate

Company BCA Grading :

Cannie Lau

Designation :

Amount

Haruki Machinery Pte Ltd


NIL

Contact Person :

Asst.Manager

Office No :
Fax No :

6755 7600
6753 7656

HP :

9093 3711

Rate

Antar Cranes Services Pte Ltd


NIL

Company BCA Grading :

Mr Lim

Designation :

Amount

NIL

Contact Person :

Lawrence Teoh

Designation :

Office No :
Fax No :

6862 2565
6862 2566

HP :

9383 9573

Rate

Asst Sales Manager

Office No :
Fax No :
HP :

Amount

9231 8821

Rate

Amount

Scope of Works Include


55 Ton - Crawler Tower Crane
Monthly Rental with Operator (8 Hours)

month

8.00

9,500.00 $

76,000.00 $

9,500.00 $

76,000.00 $

Mobilization / Demobilization

way

2.00

62,500.00

53,125.00

2,000.00

Inclusive

3,000.00

Inclusive

Inclusive

Assemble / Dismantle

job

2.00

1,500.00

Inclusive

Inclusive

Inclusive

$
$

45.00
55.00

10,000.00 $

80,000.00 $

13,000.00 $

104,000.00

3,500.00 $

7,000.00
Inclusive

Overtime :
(Monday to Saturday)
(Sunday & Public Holiday)

hr
hr

Rate Only $
Rate Only $

Waive off mob & demob, Asseble & Dismantle

49.00
58.00

Rate Only $
Rate Only $

53.00
63.00

Rate Only
Rate Only

44,000.00 $
3,000.00 $
Inclusive

11,000.00 $
2,500.00 $

$
$

60.00
72.00

Rate Only
Rate Only

12,000.00 $
3,000.00 $

48,000.00
6,000.00
Inclusive

57.00
68.40

Rate Only
Rate Only

Waive off 1 way if more than 3 months

Please check available on June


80 Ton - Crawler Crane
Monthly Rental with Operator (8 Hours)
Mobilization / Demobilization
Assemble / Dismantle
Overtime :
(Monday to Saturday)
(Sunday & Public Holiday)

month
way
job

4.00
2.00
2.00

90,000.00

76,500.00

hr
hr

$
$
$

11,000.00 $
2,000.00 $
1,000.00 $

$
$

55.00
65.00

44,000.00 $
2,000.00 $
1,000.00
Rate Only
Rate Only

Waive Off 1 way Mob/Demob & Assemble & Dismantle

11,000.00 $
3,000.00 $

$
$

55.00
66.00

Rate Only
Rate Only

$
$

53.00
63.00

44,000.00 $
2,500.00 $
Inclusive
Rate Only
Rate Only

$
$

Waive off 1 way if more than 3 months

Please check available on June

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amount :

R3

Rank/ Diff between Lowest Tenderer ($) :

NIL

NIL

NIL

NIL

30 Days
NIL
14 days from 9 May 2014

30 Days
NIL
2 weeks from 16 May 2014

30 Days
No Retention
14 days from 21 May 2014

30 Days
NIL
1 month from 9 May 2014

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :

AWARDED SUM :

Approving Hierarchy

Signature

R2

123,000.00

126,500.00

3,500.00

0.00%

R2

165,000.00

2.77%

42,000.00
25.45%

152,500.00
129,625.00
$

29,500.00

19.34%
$

Profit % (Vs Budget) :


RECOMMENDED SUB-CONTRACTOR :

0.00%

Profit % (Vs Tender) :


Profit Amount (Vs Budget) :

123,000.00

6,625.00
5.11%

Tat Hong Plant Leasing Pte Ltd


$123,000.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 193 of 362

29,500.00

19.34%
$

6,625.00
5.11%

26,000.00

17.05%
$

3,125.00
2.41%

(12,500.00)
-8.20%

(35,375.00)
-27.29%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - TEMPORARY WATER SUPPLY AND TEMPORARY TOILET CLEARANCE


SRK Engineering Pte Ltd

LKH Power Consultancy & Electrical Services

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :
Office No :
Fax No :
HP :

NIL

Company BCA Grading :

Rao

Contact Person :

M.D
6841 4988
6841 7488

Rate

NIL

Amount

Company BCA Grading :

Mr Lee Hee Kiang

Designation :
Office No :
Fax No :
HP :

Designation :
Office No :
Fax No :
HP :

6841 5709
9852 1685

Rate

NIL

Contact Person :

Amount

Rate

Amount

Scope of Works Include


1

Supply and install Lightning Protection System for Four (4) Site Containers c/w
necessary acceossories, earth pits

sets

580.00 $

2,320.00

Prepare and issue Lightning Protection System Certificate endorsed by PE

set

1.00

450.00 $

450.00

Main Earth System for Genset with minimum two (2) earth pits and necesasry
accessories to comply to PowerGrid Requirements

lot

1.00

650.00 $

650.00

EMA Licensing for 200A TPN DB (Take-over Existing Showflat's Supply) & Genset
(One Year) comprises preparation of single line drawings, application c/w necessary
works including EMA License Fee

lots

3,200.00 $

6,400.00

Supply and install Main Genset DB Panel (150A TPN) c/w 3 nos 63A TPN MCCB
outgoing

set

1.00

1,700.00 $

1,700.00

Supply and install Sub-DB Panel (63A TPN) for distribution of supply to 4 nos Site
Containers (32A DP supply each )

set

1.00

1,250.00 $

1,250.00

Termination, Testing & Commissioning

lot

500.00 $

500.00

To apply EMA license for 4 nos 300A (207 KVA) generators for Tower Crane (One
Year only). Provision of LEW services includes:

lots

4.00

3,500.00 $

14,000.00

a
b

Power Turn-on
Apply 207KVA generators EMA license

c
d

Submission of necessary document to EMA


Monthly LEW inspection for the above development project

Supply and install Earthing System for Generators serving Tower Crane consist of 2
nos earth pit each and necessary accessories

lots

4.00

650.00 $

2,600.00

10

To apply EMA license fo 4 nos 150A (104KVA) generators for passenger hoist (one
year only) provision of LEW services includes:

lots

4.00

3,200.00 $

12,800.00

a
b
c

Power Turn-on
Apply 207KVA generators EMA license
Submission of necessary document to EMA

lots

4.00

650.00 $

2,600.00

Monthly LEW inspection for the above development project

11

Supply and install Earthing System for Generators serving passenger goist consist
of 2 nos earth pit each and necessary accessories

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

NIL

NIL

NIL

30 Days
NIL
NIL

30 Days
NIL
NIL

30 Days
NIL

Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

#DIV/0!

(45,270.00)

#DIV/0!
$

Profit % (Vs Budget) :

Signature

(45,270.00)
#DIV/0!

0.00

Profit Amount (Vs Budget) :

Approving Hierarchy

0.00

Profit % (Vs Tender) :

AWARDED SUM :

0.00%

Profit Amount (Vs Tender) :

RECOMMENDED SUB-CONTRACTOR :

45,270.00

NIL

(45,270.00)
#DIV/0!

SRK Engineering Pte Ltd


$45,270.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Ms.Nida (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 194 of 362

#DIV/0!
$
#DIV/0!

#DIV/0!
#DIV/0!

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
(Pasir Ris Planning Area)
COST COMPARISON - SUB DB
Syntech Switchgear & Engineering P/L

Fourway Engineering Pte Ltd

NIL
Item

Description

Unit

Quantity

Amount ($)

Company BCA Grading :

Contact Person :

Steven Ang

Contact Person :

Designation :
Office No :

6482 6208

Designation :
Office No :

Targetted Budget ($) 15%

Fax No :
HP :

6482 4662

Rate

NIL
Ivan Toh
6759 9119

Fax No :
HP :

Amount

6759 9339

Rate

Amount

Scope of Works Include


To Supply and Fabricate
1

SOA DB (32A DP) W/P

nos

18

SOA DB (32A 3P) W/P

nos

SOA DB (63A 3P) W/P

4
5

20,000.00

17,000.00

780.00 $

14,040.00

950.00

nos

SOA DB (100A 3P) W/P

nos

63A DB Panel (WP)

nos

1.00

8,550.00

1,000.00

9,000.00

905.00

8,145.00

1,200.00 $

10,800.00

1,150.00

3,450.00

1,500.00

4,500.00

1,345.00

1,345.00

1,600.00

1,600.00

(7,106.00)

Discount

Remarks/ Exclusions/ Terms & Conditions

i
ii

MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

Delivery

NIL

NIL

COD
NIL
30 days from 30 April 2014

30 Days
NIL
30 days from 30 April 2014

Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

Diff between Lowest Tenderer (%) :


Tender Amount :

13,500.00

39,400.00

10,976.00
27.86%

20,000.00
17,000.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

(8,424.00)

-42.12%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(11,424.00)
-67.20%

RECOMMENDED SUB-CONTRACTOR :

Syntech Switchgear & Engineering P/L

AWARDED SUM :

Signature

28,424.00
0.00%

Targetted Budget Amount :

Approving Hierarchy

750.00 $

$28,424.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 195 of 362

(19,400.00)
-97.00%

(22,400.00)
-131.76%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd

Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
Scope of Works Include
RENTAL SERVICES
TOWER CRANE 1
Rental of Tower Crane (Luffing) without Operator
Monthly Rental - July 2014 to June 2015 (TC1)
Foundation Anchors Bolts per unit
Setting for Anti-Collision/zoning
Monthly Rental for Anti-collision/zoning
Dismantle TC1 Using Estimated 1 x Mobile Crane up to 500t
Brand : Yong Mao
Model : STL230
Type : Luffing
Lifting Capacity : 4.2 t @ 45m
Maximum Capacity : 18t
Height Under Hook : 30.2m
Less: cost of 160t Mobile Crane for dismantling as included in Quotation

TOWER CRANE 4
Rental of Tower Crane (Luffing) without Operator
Monthly Rental - September 2014 to August 2015
Foundation Anchors Bolts per unit
Setting for Anti-Collision/zoning
Monthly Rental for Anti-collision/zoning
Dismante by TC3
Brand : Yong Mao
Model : STL230
Type : Luffing
Lifting Capacity : 4.2 t @ 45m
Maximum Capacity : 18t
Height Under Hook : 30.2m

month
nos
nos
month
sum

12
1
1
12
1

sum

month
nos
nos
month

$
$
$
$
$

13,200.00
8,000.00
1,500.00
800.00
24,000.00

2.00

(3,800.00)

12
1
1
12

$
$
$
$

13,200.00
8,000.00
1,500.00
800.00

Remarks/ Exclusions/ Terms & Conditions


Page 196 of 362

600,000.00

510,000.00

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

i
ii
iii
iv
v

MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery

NIL
COD
NIL
30 days from 30 April 2014

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

600,000.00
510,000.00

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 197 of 362

Fascon Machinery Pte Ltd


$371,400.00

Date : 06/27/2015 Time : 14:31:26

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

hinery Pte Ltd

Fourway Engineering Pte Ltd


NIL

Company BCA Grading :

Lucas Toh

Contact Person :
Designation :
Office No :
Fax No :
HP :

6558 7312
6558 7704
Amount

$
$
$
$
$

158,400.00
8,000.00
1,500.00
9,600.00
24,000.00

(7,600.00)

$
$
$
$

158,400.00
8,000.00
1,500.00
9,600.00
Included

NIL
Ivan Toh
6759 9119
6759 9339

Rate

Amount

$
$
$
$

15,000.00
6,000.00
1,200.00
800.00

$
$
$
$

180,000.00
6,000.00
1,200.00
9,600.00
Excluded

$
$
$
$

15,000.00
6,000.00
1,200.00
800.00

$
$
$
$

180,000.00
6,000.00
1,200.00
9,600.00
Included

Page 198 of 362

Date : 06/27/2015 Time : 14:31:26

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

hinery Pte Ltd

Fourway Engineering Pte Ltd


NIL

Company BCA Grading :

Lucas Toh

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

6558 7312
6558 7704
Amount

Ivan Toh
6759 9119
6759 9339

Rate

NIL

Amount
NIL

OD
NIL
30 April 2014

30 Days
NIL
30 days from 30 April 2014

371,400.00

393,600.00

22,200.00

0.00%

228,600.00

5.64%

38.10%
$

138,600.00
27.18%

206,400.00
34.40%

116,400.00
22.82%

hinery Pte Ltd

400.00

Page 199 of 362

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd

Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
Scope of Works Include

MAINTENANCE SERVICES
Brand
Model
Type
Jib Radius
Initial Height Under Hook
Final Height Under Hook
Nos. Of Tie Back (set)
Nos. Of Mast Jacking (nos)
Usage Duration (Months)
1.1
1.2
1.3

200,000.00

170,000.00

Foundation Anchor Only Exclude Labour


AP layout endosement and pre erection inspection
CAAS / Mindef / MOM application and submission (Re-submission at $600 per
submission)
Overhaul excluding spare parts
(a) P.E Foundation normal design (Re-design $1000)
(b) Special design - Combine pillng / floating pile / RC Beam / Raft Footing - $3000
(Re-design $1500)
(c) I-Beam Design - $4500 (Re-design $2500)
(a) P.E Tie back normal design (Re-design $1000)
(b) Special design - Column clamp / tie back to steel stump / number of tie-back
exceed 4 / using I-beam (column to column or slab to slab) - $2500 (Re-design
$1800)

2.00
1.00
1.00

$
$
$

5,000.00
1,800.00
1,200.00

2.00
2.00

$
$

6,000.00
3,000.00

1.00

1,700.00

1.7

(a) Certificate of Supervision - Foundation


(b) Certificate of Supervision - Tie-back
(c) P.E Site Inspection (Foundation & Tie-back) - $350/hr *Special request only

2.00
1.00

$
$

350.00
350.00

1.7
1.8

(a) A.E endorsement - NDT report for reusable fixing anchor


(b) A.E endorsement - NDT test for crane more than 8 years
2 way transportation including labour for loading and unloading

0.00
0.00
2.00

$
$
$

1,800.00
2,800.00
6,000.00

1.9

Installation of foundation anchors / bolts excluding cranage

2.00

1,500.00

1.4
1.5

1.6

Page 200 of 362

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd

Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

Rate
1.10

Mobile crane for erection up to 160t


(Bigger capacity mobile crane required will be charge accordingly)

2.00
2.00

3,800.00

1.11
1.12

Erection of tower crane up to 40m HUH excluding cranage


P.E testing and certification inclusive of supply test load (Monday to Friday only)

2.00
3.00

$
$

9,000.00
1,500.00

1.13
1.14

Installation of collars & bracket


Material for tie-back - 305mm x 605mm x 107kg/m x 12m (Subject to PE Design and
remeasurement)
Labour for welding of tie-back
(Subject to PE Design and remeasurement)
Installation of tie back
Jacking up of tower crane
(Minimum charge 3 mast section per visit)
Jacking down of tower crane
Dismantle of tie back
Dismantle of tower crane excluding cranage
Mobile crane for dismantle up to 160 ton
(Bigger capacity mobile crane required will be charge accordingly)

1.00
3.00

$
$

1,800.00
1,729.93

3.85

1,800.00

1.00
3.00

$
$

1,500.00
500.00

0.00
1.00
2.00
2.00

$
$
$
$

500.00
1,500.00
9,000.00
3,800.00

24.00

600.00

2.00
24.00

$
$

1,500.00
800.00

1.15
1.16
1.17
1.18
1.19
1.20
1.21

1.22
1.23

F
i
ii
iii
iv
v

Monthly maintenance
(Any extended duration will be charge accordingly)
Anti-collision / Zoning device
a: Installation and calibration of anti collision / zoning device
b: Monthly rental price for anti-collision / zoning device
(Any extended duration will be charge accordingly)

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery

NIL
COD
NIL
30 days from 30 April 2014

Page 201 of 362

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

200,000.00
170,000.00

Profit Amount (Vs Tender) :


Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 202 of 362

Fascon Machinery Pte Ltd


$159,473.39

Date : 06/27/2015 Time : 14:31:26

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

hinery Pte Ltd

Fourway Engineering Pte Ltd


NIL

Company BCA Grading :

Lucas Toh

Contact Person :
Designation :
Office No :
Fax No :
HP :

6558 7312
6558 7704
Amount

Rate

NIL
Ivan Toh
6759 9119
6759 9339
Amount

Comansa
21 CJ290
Saddle Crane
44m
41.1m
41.1m

Comansa
21 CJ290
Saddle Crane
44m
41.1m
41.1m

12 Months
$
$
$

10,000.00
1,800.00
1,200.00

8,000.00 $

16,000.00

3,000.00 $

3,000.00

$
$

12,000.00
6,000.00

$
$

6,000.00 $
1,500.00 $

12,000.00
3,000.00

1,700.00

1,500.00 $

1,500.00

$
$

700.00
350.00

$
$
$

12,000.00

7,000.00 $

14,000.00

3,000.00

1,500.00 $

3,000.00

Inclusive
Inclusive

Page 203 of 362

Date : 06/27/2015 Time : 14:31:26

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

hinery Pte Ltd

Fourway Engineering Pte Ltd


NIL

Company BCA Grading :

Lucas Toh

Contact Person :
Designation :
Office No :
Fax No :
HP :

6558 7312
6558 7704
Amount

Rate

NIL
Ivan Toh
6759 9119
6759 9339
Amount

7,600.00

2,500.00 $

5,000.00

$
$

18,000.00
4,500.00

$
$

8,000.00 $
2,000.00 $

16,000.00
6,000.00

$
$

1,800.00
5,189.79

$
$

1,000.00 $
1,200.00 $

1,000.00
3,600.00

6,933.60

500.00 $

1,926.00

$
$

1,500.00
1,500.00

$
$

1,000.00 $
1,600.00 $

1,000.00
4,800.00

$
$
$
$

1,500.00
18,000.00
7,600.00

$
$
$

1,000.00 $
8,000.00 $
2,500.00 $

1,000.00
16,000.00
5,000.00

14,400.00

500.00 $

12,000.00

$
$

3,000.00
19,200.00

$
$

1,200.00 $
700.00 $

2,400.00
16,800.00

NIL

OD
NIL
30 April 2014

NIL
30 Days
NIL
30 days from 30 April 2014

Page 204 of 362

Date : 06/27/2015 Time : 14:31:26

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

hinery Pte Ltd

Fourway Engineering Pte Ltd


NIL

Company BCA Grading :

Lucas Toh

Contact Person :
Designation :
Office No :
Fax No :
HP :

6558 7312
6558 7704
Amount

Ivan Toh
6759 9119
6759 9339

Rate

159,473.39

NIL

Amount

145,026.00

(14,447.39)

0.00%

-9.96%

40,526.61

20.26%
$

10,526.61
6.19%

54,974.00
27.49%

24,974.00
14.69%

hinery Pte Ltd

473.39

Page 205 of 362

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - BASEMENT DRAINAGE


Star Plumbing & Engineering Pte Ltd
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :

Targetted Budget ($) 15%

WNE One Enterprise LLP

Fidens Engineering Pte Ltd

NIL

NIL

Mr.Moorthy
MD

Contact Person :
Designation :

Company BCA Grading :

Vincent Chua
Contract Manager

NIL

Contact Person :
Designation :

Mr. Tan Yong Kai


Project Manager

Office No :

Office No :

Office No :

6741 2906

Fax No :

Fax No :

6315 0025

Fax No :

6741 2419

HP :

9661 2779

HP :

HP :

8183 7313

Rate

Amount

Rate

Amount

Rate

Amount

Scope of Works Include


1

To supply and install 100mm dia. & 150mm dia. UPVC pipes which include sump
cover

sum

Sump Pump (Optional)

300,000.00

255,000.00

197,125.00

197,125.00

60,000.00

60,000.00

305,100.00

305,100.00

306,800.00 $

306,800.00

Price does not include :


Excavator c/w operator by Main Contractor

Price does not include :


Provision of full time Site & Safety Supervisor

Price does not include :


Basement waste sumps and sump pit are to be costructed by
others at no cost to us, as these items form part of the basement
structure

Supply of Precast Sump by Main Contractor

Attendance to site meeting

We are unable to quote for the supply and installation of sump


pumps as no details and specificaitons are available

Disposal Bin provided by main contractor

Preparation of Shop & As-built Drawings

We are unable to quote the sump pump discharge pipe from the
proposed sump pit to 1st storey open drain as no details/sections
are issues to us

Insurance or Performance Bond by Main Contractor

Excavation works - Supply of excavator, fuel & operator

Also in our opinion your proposed sump pump discharge pipe size
of dia. 300mm is impractical

Any other items not stated in tender drawings

Supply of Shoring material - timber etc

Concret for hunching/surrounding the main/branch drainline

All necessary power points provided by others

Supply of sand, cement, aggregates & ready mixed concrete

Piling of the drainlines and waste sumps if required

Concrete for haunch the pipe by Main contractor


Sump cover & frame provision only form work by others

Removal of surplus earth off site


Construction of RC Structure of sump & stormwater tank

Disposal of excess soil


All fees payable to Authorities

Sump pump discharge is nearest open drain only

Channel & benching works to sump - only skim coat plastering to


internal sump wall

Insurance, workmen compensation and public liability

Isolator for sump pump By others

300mm dia DICL pumping main if insisted additional $7,500.00 are


require
GST

F
i
ii
iii
iv
v

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery

4 MYE

NIL

2 MYE

30 Days
NIL
NIL

14 days from date of tax invoice


No Retention
NIL

30 Days
NIL
30 days from 30 April 2014

Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

305,100.00

47,975.00

15.72%

306,800.00
49,675.00
16.19%

255,000.00
$

42,875.00

14.29%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

Star Plumbing & Engineering Pte Ltd


$257,125.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 206 of 362

(5,100.00)

-1.70%
(2,125.00)

-0.83%

AWARDED SUM :

Signature

300,000.00

Profit % (Vs Tender) :

Approving Hierarchy

0.00%

Profit Amount (Vs Tender) :

RECOMMENDED SUB-CONTRACTOR :

257,125.00

(50,100.00)
-19.65%

(6,800.00)
-2.27%

(51,800.00)
-20.31%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
(Pasir Ris Planning Area)
COST COMPARISON - SUB DB
Syntech Switchgear & Engineering P/L

Fourway Engineering Pte Ltd

NIL
Item

Description

Unit

Quantity

Amount ($)

Company BCA Grading :

Contact Person :

Steven Ang

Contact Person :

Designation :
Office No :

6482 6208

Designation :
Office No :

Targetted Budget ($) 15%

Fax No :
HP :

6482 4662

Rate

NIL
Ivan Toh
6759 9119

Fax No :
HP :

Amount

6759 9339

Rate

Amount

Scope of Works Include


To Supply and Fabricate
1

200A MSB (W/P)

nos

9,145.00

Discount

F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

ii
iii

Payment Terms
Retention Sum

iv
v

Validity
Delivery

9,145.00

(1,829.00)

NIL
30 Days

NIL
30 days from 09 May 2014

NIL
30 days from 14 May 2014

Sub-Con Total Amount :

$
$

7,316.00
-

7,600.00

7,600.00

0.00%

284.00
3.74%

0.00

Targetted Budget Amount :

0.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

(7,316.00)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

Syntech Switchgear & Engineering P/L

AWARDED SUM :

$7,316.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 207 of 362

(7,600.00)
#DIV/0!

(7,316.00)
#DIV/0!

RECOMMENDED SUB-CONTRACTOR :

Signature

NIL

Diff between Lowest Tenderer (%) :

Approving Hierarchy

7,600.00

COD

Rank/ Diff between Lowest Tenderer ($) :


Tender Amount :

(7,600.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
(Pasir Ris Planning Area)
COST COMPARISON - LIQUEFIED SOIL STABILISER (LSS)
HSS Enviro Pte Ltd

LSS Construction Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Company BCA Grading :

Mr Koh Henry

Designation :
Office No :

6345 8787

Designation :
Office No :

Fax No :
HP :

6345 0160
9190 8787

Fax No :
HP :

Rate

NIL

Contact Person :

Amount

Andrew Ang
Senior Manager
6364 2288
6364 2289
9648 2288

Rate

Amount

Scope of Works Include


To Supply and Deliver of:
1

LSS Custom Grade (0.6Mpa @ 7 days)

Remarks/ Exclusions/ Terms & Conditions

i
ii

MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

Delivery

m3

3350

200,000.00

170,000.00

45.00 $

NIL
30 Days from date of invoice
NIL
30 days from 20 May 2014

$
$

Diff between Lowest Tenderer (%) :

201,000.00

201,000.00

50,250.00
25.00%

200,000.00
170,000.00
$

Profit % (Vs Tender) :

49,250.00

24.63%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :


HSS Enviro Pte Ltd

AWARDED SUM :

$150,750.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 208 of 362

(1,000.00)
-0.50%

19,250.00
11.32%

RECOMMENDED SUB-CONTRACTOR :

Signature

150,750.00
0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

60.00 $

NIL

Sub-Con Total Amount :

Tender Amount :

30 Days from date of invoice


NIL
7 days from 30 April 2014

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

150,750.00

(31,000.00)
-18.24%

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
(Pasir Ris Planning Area)
COST COMPARISON - RECHARGING WELLS
Ground Instrumentation Engineering P/L
Company BCA Grading :
Item

Description

Unit

Quantity

Amount ($)

Contact Person :
Designation :

Targetted Budget ($) 15%

Synergy Geotech Pte Ltd

NIL

Company BCA Grading :

Mr Nachi / Kevin

NIL

Contact Person :
Designation :

Valencia / John

Office No :

6345 7282

Office No :

6366 5733

Fax No :
HP :

6345 7290

Fax No :
HP :

6861 9628

Rate

Amount

Rate

Amount

Scope of Works Include

Preparation
Mob-demobilisation of drilling rig& equipment

2
3

rig/trip

850.00 $

850.00 $

4,800.00 $

Shifting of drilling rig

per location

150.00 $

600.00 $

151.00 $

Trial Pit

per location

130.00 $

650.00

Supply & Install


Supply & installation of 150mm dia recharge well (in soil, upto 12m to 14m depth)

nos

1,000.00 $

Protection of Recharge well

nos

340.00

Rate Only

Piping of recharge well (above ground)

30.00

Rate Only

26.00

Rate Only

Flowmeter, de-air valve & gatevalve

nos

270.00

Rate Only

322.00

Rate Only

F
i
ii
iii
iv
v

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery

Diff between Lowest Tenderer (%) :

11,404.00

4,304.00
37.74%

0.00
0.00
$

Profit % (Vs Tender) :

(7,100.00)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

Ground Instrumentation Engineering P/L

AWARDED SUM :

$7,100.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 209 of 362

(11,404.00)
#DIV/0!

(7,100.00)
#DIV/0!

RECOMMENDED SUB-CONTRACTOR :

Signature

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

7,100.00

6,000.00

No Quote

NIL

Tender Amount :

1,200.00 $

30 Days from date of invoice


NIL
60 days from 23 May 2014

Targetted Budget Amount :

5,000.00 $

NIL

Sub-Con Total Amount :

604.00
No Quote

30 Days from date of invoice


NIL
14 days from 22 May 2014

Rank/ Diff between Lowest Tenderer ($) :

4,800.00

(11,404.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - SYSTEM FORMWORK (RENTAL)


DFS Formwork Pte Ltd

Formwork Hire (S.E.A) Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :

System

Area (m2)

Peri Asia Pte Ltd

Company BCA Grading :

Mr. Khoo
CEO

Asiaric Contracts SDN BHD


Company BCA Grading :

James Tan

6543 2520

Fax No :

6543 1430

HP :

9631 7106
Amount

System

Area (m2)

Office No :

6257 9963

Fax No :

6257 9573

HP :

9151 5589

Rate

NIL

Contact Person :

Designation : Marketing & Sales Manager

Office No :

Rate

NIL

Contact Person :

Designation :

Amount

System

Area (m2)

Company BCA Grading :

James M.S. Jeong

6744 2989

Fax No :

6744 3693

HP :

9855 7822

Rate

Amount

NIL

Contact Person :

Mr Teow Chee Hwa

Designation :

Managing Director

Senior Sales Manager

Office No :

Office No :

+603-7842 5130

Fax No :

+603-7843 0131

HP :
System

Area (m2)

Rate

Amount

Scope of Works Include

(Block 1 - 11)

3 Months Usage Column Formwork (With Rung ladder


/walkway platform)

6 Months Usage

3 Months Usage

Design & Supply One (1) set of


ASIARIC Aluminium System
Formwork for forming of One (1)
Typical Floor of RC walls & columns,
lift core, slabs & ledges, beams,
balconies with add-on for type
swapping at different levels and
provision for RC perimeter walls for
Column Type-01 ~ (0.45m + 1.00m) x 2 Sides x
4.55m (Ht) x 5 Sets

Basement

Column Type-02 ~ (0.45m + 1.00m) x 2 Sides x


6.05m (Ht) x 5 Sets

1ST Storey - Roof

66.00

88.00

Column Type-03 ~ (0.45m + 0.80m) x 2 Sides x


4.55m (Ht) x 5 Sets

57.00

Column Type-04 ~ (0.45m + 0.80m) x 2 Sides x


6.05m (Ht) x 5 Sets

76.00

Column Type-05 ~ (0.30m + 1.00m) x 2 Sides x


4.55m (Ht) x 4 Sets

47.00

Column Type-06 ~ (0.30m + 1.00m) x 2 Sides x


6.05m (Ht) x 4 Sets

63.00

3 Months Usages

397.00

104.74 $

41,580.00 450mm x 1000mm x 3 Set

34.91

43.50

1 Month

224.50 $

26,940.00 0.45m x 1.0m x 5.5mHt x 5 Sets

37.42

15.95

1 Month

450mm x 800mm x 3 Set

37.50

0.45m x 0.8m x 5.5mHt x 10 Sets

13.75

300mm x 1000mm x 3 Set

39.00

0.3m x 1.0m x 5.5mHt x 5 Sets

14.30

120.00

1,386.36

61,000.00 Block 98 (Commencing from 1st Storey column to


5th Storey Slab)

1,070.00

265.00

283,550.00

Block 96 (Commencing from 1st Storey column to


5th Storey Slab)
1 Month Block 94 (Commencing from 1st Storey column to
5th Storey Slab)

1,510.00

265.00

400,150.00

1,660.00

265.00

439,900.00

Block 92 (Commencing from 1st Storey column to


5th Storey Slab)
Block 100 (Commencing from 1st Storey column
to 5th Storey Slab)

1,535.00

265.00

406,775.00

1,410.00

265.00

373,650.00

462.12

44.00

7,185.00

(Block 1 & 12 - 14)

Design & Supply One (1) Set of ASIARIC


Aluminium System Formwork for forming of
One (1) Typical Floor of Storey Shelter
Staircase for
3 Months Usage

Column Type-01 ~ (0.20m + 1.00m) x 2 sides x


3.05m (Ht.) x 12 Sets

88.00

(Block 2 - 11)

Column Type-01 ~ (0.20m + 1.00m) x 2 sides x


2.6m (Ht.) x 30 Sets

187.00

3 Months Usages

275.00

105.00 $

28,875.00

35.00

1 Month

5 Nos x 2.44m Panel x 2 sides x 5.95m Height

145.18

180.00

300.00 $

54,000.00

190.00

300.00 $

57,000.00

Block 94 (Commecing from 1st Storey Column to


5th Storey Slab)
Block 92 (Commecing from 1st Storey Column to
5th Storey Slab)
Block 100 (Commecing from 1st Storey Column
to 5th Storey Slab)

190.00

300.00 $

57,000.00

190.00

300.00 $

57,000.00

190.00

300.00 $

57,000.00

940.00
3 Months Usage

Basement Wall

Block 98 (Commecing from 1st Storey Column to


5th Storey Slab)
Block 96 (Commecing from 1st Storey Column to
5th Storey Slab)

105.00 $

3 Months Usage

40,095.00

Retaining Wall Formwork


Height=5.5m, Length=40m

440.00

81.82 $

27.27

36,000.00

Vario GT 24

F
i
ii
iii
iv
v

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery

Sub-Con Total Amount :

10 Nos x 2.44m Panel x 2 sides x 4.85m Height

236.68

3 Months Usages

381.86

35.00

1 Month

NIL

NIL

NIL

NIL

30 Days from date of invoice


NIL
14 days from 22 May 2014

30 Days from date of invoice


NIL
60 days from 23 May 2014

30 Days
NIL
NIL

30 Days
No Retention
30 days from 14 March 2014

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :


Profit Amount (Vs Tender) :

AWARDED SUM :

Approving Hierarchy

Signature

26,940.00

(83,610.00)

-310.36%

97,000.00

(13,550.00)

-13.97%

2,186,025.00
2,159,085.00
98.77%

0.00
$

(110,550.00)

#DIV/0!
$

Profit % (Vs Budget) :


RECOMMENDED SUB-CONTRACTOR :

0.00%

0.00

Profit % (Vs Tender) :


Profit Amount (Vs Budget) :

110,550.00

Diff between Lowest Tenderer (%) :


Tender Amount :

1 Month

440.00

(26,940.00)

#DIV/0!

(110,550.00)

#DIV/0!

(26,940.00)
#DIV/0!

DFS Formwork Pte Ltd


$110,550.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 210 of 362

(97,000.00)

#DIV/0!
$

(97,000.00)
#DIV/0!

(2,186,025.00)
#DIV/0!

(2,186,025.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - AIR-CONDITIONING FOR SITE OFFICE

Technical Frigecon Servicing C

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System
Scope of Works Include

1st Storey

To supply & install 16200 Btu/Hr LG window


unit air-con c/w testing (10 nos)

To supply & install 9000 Btu/Hr LG window


unit air-con c/w testing (2 nos)

SUB-TOTAL AMOUNT FOR 1ST STOREY

2nd Storey

To supply & install 9000 Btu/Hr LG window


unit air-con c/w testing (4 nos)

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - AIR-CONDITIONING FOR SITE OFFICE

Technical Frigecon Servicing C

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System
To supply & install 12000 Btu/Hr LG window
unit air-con c/w testing (2 nos)

To supply & install 16200 Btu/Hr LG window


unit air-con c/w testing (6 nos)

To supply & install 12000 Btu/Hr LG window


unit air-con c/w testing (1 nos)

SUB-TOTAL AMOUNT FOR 2ND STOREY

F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

Date : 06/27/2015 Time : 14:31:26

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - AIR-CONDITIONING FOR SITE OFFICE

Technical Frigecon Servicing C

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System
ii
iii
iv
v

Payment Terms
Retention Sum
Validity
Delivery

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy
Prepared By Mr Dave Chai (SQS)
Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Signature

Date

0.00
0.00

Date : 06/27/2015 Time : 14:31:26

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Frigecon Servicing Company Pte Ltd

Star Air Conditioning & Electrical Engineering Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Mr. Tan

Amount

720.00 $

460.00

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

6466 8434
6467 3826

Rate

B&W Airconditioning Services Pte

System

Rajan
6245 0630
6245 0310

Rate

Amount

7,200.00 Supply labour, tools, transport and material to


install wall mounted air-con unit (9 nos)

550.00 $

920.00 Supply labour, tools, transport and material to


install window unit (5 nos)

150.00

Supply labour, tools, transport and material to


install ceiling cassette 24000BTU (2 nos)

900.00 $

Supply labour, tools and transport to


dismantling and normal service

System

4,950.00 To supply labour and material to supply and


install 11 sets of LG brand or equal noninverter window units (2 ticks) using R410a
regrigerant gas c/w stainless steel brackets for

750.00 a) Office with 4 sets (4.8kw unit)

1,800.00 b) Director / PM Room with 1 set (2.7kw unit)

500.00

8,000.00

a) Window Unit (5 nos)


b) Wall mounted unit (3 nos)

460.00 $

8,120.00

1,840.00 Supply and delivery Panasonic inverter 410A


Ceiling cassette 24000BTU (2 nos)

2,080.00 $

4,160.00 c) RTO office with 1 set (4.8kw unit)

Date : 06/27/2015 Time : 14:31:27

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Frigecon Servicing Company Pte Ltd

Star Air Conditioning & Electrical Engineering Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Mr. Tan

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

6466 8434
6467 3826

Rate

B&W Airconditioning Services Pte

Amount

System

Rajan
6245 0630
6245 0310

Rate

Amount

System

530.00 $

1,060.00 Supply and delivery panasonic inverter 410A


$
wall mounted unit system 2 (12000BTU) (1 Set)

1,930.00 $

1,930.00 d) RE office with 1 set (4.8kw unit)

720.00 $

4,320.00 Supply and delivery panasonic inverter 410A


wall mounted unit system 2 (9000BTU +
12000BTU) (1 set)

1,880.00 $

1,880.00 e) Main Meeting Room with 3 sets (4.8 kw


unit)

530.00

530.00

7,750.00

f) Sample Room with 1 set (2.7kw unit)

7,970.00

Exclusion :
- Incoming power Supply for FCU & CU

Exclusion :
- Incoming power Supply for FCU & CU

- Stainless Steel brackets

- Window air-con unit opening cut

- FCU supporting brackets


- Window air-con unit opening cut
- Any other items or work Not mentioned
herein
Optional:
- If LG split units with 10 sets indoor wall
mount fan coil units are used in place of the 11
sets window units, the total price with
installation shall be change to $16,600. The
outdoor units shall be installed on concrete
plinths

- Monthly Service / Maintenance ($2,000 per


annum)

NIL

NIL

Date : 06/27/2015 Time : 14:31:27

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Frigecon Servicing Company Pte Ltd

Star Air Conditioning & Electrical Engineering Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Mr. Tan

Amount

System

NIL
NIL
NIL

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

6466 8434
6467 3826

Rate

B&W Airconditioning Services Pte


Rajan
6245 0630
6245 0310

Rate

Amount

System

50% downpayment 50% after completion


NIL
7 days from 7 June 2014

15,870.00

15,970.00

5,100.00

5,200.00

32.14%

(15,870.00)

32.56%

#DIV/0!
$

(15,870.00)
#DIV/0!

(15,970.00)
#DIV/0!

(15,970.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:27

Airconditioning Services Pte Ltd

Atmosphere Airconditioning & Engineering Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Mr Chua
MD
6284 1383
6284 1160

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

System

To supply following Samsung equipment

Rate

NIL
Mr Frederick
9834 9323
6295 7230
6295 7232
Amount

6,770.00 $

6,770.00

Supply & install 1 lot of refrigerant and


$
condensate drain pipe for aircon systems as in
Para 1

4,000.00 $

4,000.00

a. 4 x 12000btu fan coil units


$

1,200.00 $

700.00

4,800.00 b. 4 x 18000btu fan coil units

c. 1 x 9000btu fan coil units

700.00

5,500.00

1,200.00 $

1,200.00

Date : 06/27/2015 Time : 14:31:27

Airconditioning Services Pte Ltd

Atmosphere Airconditioning & Engineering Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Mr Chua
MD
6284 1383
6284 1160

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

System

1,200.00 $

1,200.00

1,200.00 $

3,600.00

700.00

NIL

700.00

6,700.00

Rate

NIL
Mr Frederick
9834 9323
6295 7230
6295 7232
Amount

NIL

Date : 06/27/2015 Time : 14:31:27

Airconditioning Services Pte Ltd

Atmosphere Airconditioning & Engineering Pte Ltd

Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Mr Chua
MD
6284 1383
6284 1160

Rate

Amount

Contact Person :
Designation :
Office No :
Fax No :
HP :
System

30 Days
NIL
30 days from 5 June 2014

NIL
Mr Frederick
9834 9323
6295 7230
6295 7232

Rate

Amount

30 Days
No Retention
30 days from 14 March 2014

12,200.00

1,430.00

11.72%

0.00%

(12,200.00)

#DIV/0!
$

10,770.00

(10,770.00)
#DIV/0!

(12,200.00)

#DIV/0!

(10,770.00)
#DIV/0!

Atmosphere Airconditioning & Engineering Pte Ltd


$10,770.00

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - CCTV SYSTEM

Item

Description

Scope of Works Include


1

Supply and install of CCTV on site

Unit

Quantity

Amount ($)

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - CCTV SYSTEM

Item

Description

Unit

Quantity

Amount ($)

Discount
F
i
ii
iii
iv
v
vi

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery
Warranty
Sub-Con Total Amount :
Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :

0.00

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co

COST COMPARISON - CCTV SYSTEM

Item

Description

Unit

Quantity

Profit Amount (Vs Budget) :


Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy
Prepared By Mr Dave Chai (SQS)
Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Signature

Date

Amount ($)

Date : 06/27/2015 Time : 14:31:27

its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are

Sin Chew Alarm Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Targetted Budget ($) 15%

Mr. Eddy Ang

Designation :

Senior Sale Executive

Office No :
Fax No :
HP :
System

6287 2788
6287 0856
9127 4312

Rate

Amount

1/3" Sony Color, 650 TVL, 20M, 21 pcs IR LED,


(1 Nos)
Model: ADT45B65 - Dome camera

140.00

140.00

1/3" Sony Color, 700 TVL, 40M, 42 pcs IR LED,


(6 Nos)
Model: AVEN40SP70 - Outdoor camera

200.00 $

1,200.00

8CH DVR - MDR757H, 2 TB HDD (1 nos)

1,000.00 $

1,000.00

Switching power supply (2 nos)

150.00

300.00

22" LCD Monitor (1 nos)

290.00

290.00

Labour, supply and installation c/w conduit wiring


(1 lot)

4,300.00 $

4,300.00

Date : 06/27/2015 Time : 14:31:27

its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are

Sin Chew Alarm Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Targetted Budget ($) 15%

Mr. Eddy Ang

Designation :

Senior Sale Executive

Office No :
Fax No :
HP :
System
Testing and commissioning (1 lot)

6287 2788
6287 0856
9127 4312

Rate
$

Amount
200.00

200.00

(430.00)

NIL
30 days upon invoices
NIL
30 days from 05 June 2014
1 week
12 months
R1

7,000.00

0.00%

0.00
$

(7,000.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:27

its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are

Sin Chew Alarm Pte Ltd


Company BCA Grading :

NIL

Contact Person :
Targetted Budget ($) 15%

Mr. Eddy Ang

Designation :

Senior Sale Executive

Office No :
Fax No :
HP :
System

6287 2788
6287 0856
9127 4312

Rate

Amount
$

(7,000.00)
#DIV/0!

Sin Chew Alarm Pte Ltd


$7,000.00

Date : 06/27/2015 Time : 14:31:27

d/Pasir Ris Drive 3 (Pasir Ris Planning Area)

AVS Vision Pte Ltd


Company BCA Grading :
Contact Person :

NIL
Johnson Lau

Designation :
Office No :
Fax No :
HP :
System

Rate

6841 2242
6570 9124
9191 0514
Amount

No Quote

Outdoor IR Fixed Color camera c/w vari-focus


lens (6 nos)

290.00 $

1,740.00

8 Channel digital video recorder c/w 2TG HDD (1


nos)

950.00 $

950.00

Setup and termination works (1 lot)

200.00 $

200.00

19" LCD color Monitor ( 1nos)

280.00 $

280.00

Installation and cabling works (Surface PVC


conduits) (1 lot)

4,800.00 $

4,800.00

Date : 06/27/2015 Time : 14:31:27

d/Pasir Ris Drive 3 (Pasir Ris Planning Area)

AVS Vision Pte Ltd


Company BCA Grading :

NIL

Contact Person :

Johnson Lau

Designation :
Office No :
Fax No :
HP :
System
Programming, Testing & Commissioning (1 lot)

6841 2242
6570 9124
9191 0514

Rate
$

Amount
300.00 $

300.00

NIL
30 days
NIL
30 days from 10 June 2014
4 to 6 weeks
12 months
$

8,270.00

1,270.00
15.36%

(8,270.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:27

d/Pasir Ris Drive 3 (Pasir Ris Planning Area)

AVS Vision Pte Ltd


Company BCA Grading :

NIL

Contact Person :

Johnson Lau

Designation :
Office No :
Fax No :
HP :
System

6841 2242
6570 9124
9191 0514

Rate

Amount
$

(8,270.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - CONCRETE PUMP (RENTAL BASIS)
Hua Resources Pte Ltd
Company BCA Grading :

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate for 1st 100m3


Scope of Works Include
1

Boom Length : 24M, 28M & 31M

Boom Length : 36M

Min Charges: $1,100.00


Min Charges: $600.00

Boom Length : 38M


3

Boom Length : 42M

Min Charges: $700.00

Boom Length : 44M


Boom Length : 46M
4

Boom Length : 48M

Min Charges: $1,100.00

Boom Length : 52M

Min Charges: $1,350.00

Boom Length : 58M


6

Boom Length : 62M

Min Charges: $1,900.00

Boom Length : 63M

Min Charges: $2,300.00

Boom Length : 64M


Overtime Charges
Overtime Charges

Additional Charges for Sunday & Public Holidays


Supply of pump assistant
4m Rubber Hose

hr
hr

24m - 42m from 1700hrs


48m - 63m from 1700hrs

day
per operation
per operation
pc

24m - 42m
48m - 63m

Page 229 of 362

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - CONCRETE PUMP (RENTAL BASIS)
Hua Resources Pte Ltd
Company BCA Grading :

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate for 1st 100m3


Towing Charges
Waiting Time Charges after 5 hours

trip
trip
hr
hr
hr
hr
hr
hr
hr
hr
hr

Cancellation Charge

Labour Charges-lump sum per day

24, 28M & 31M


36M
38M
42M
44M
46M
48M
52M
58M
62M
63M
64M
day
day
day
day

Page 230 of 362

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - CONCRETE PUMP (RENTAL BASIS)
Hua Resources Pte Ltd
Company BCA Grading :

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate for 1st 100m3


Conveying Pipes Max 3 pipes only
(m)

Transporttation Charges for


additional pipeline (trip)
Cancellation Charge will be waived if the cancellation is not less
than 24 hrs from the booking times

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

NIL
30 Days from date of invoice
NIL
7 days from 11 June 2014

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Page 231 of 362

0.00
0.00

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - CONCRETE PUMP (RENTAL BASIS)
Hua Resources Pte Ltd
Company BCA Grading :

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate for 1st 100m3

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 232 of 362

Date : 06/27/2015 Time : 14:31:27

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

rces Pte Ltd

G&W Ready Mix Pte Ltd


NIL

Company BCA Grading :

Jordan Lee
Operation Manager
6366 1555
6365 2288

Rate for Additional


Volume

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate

Amount

Company BCA Grading :

Kek Yong Hock


Marketing Manager
6344 3922
6342 0990
9862 2092

Rate

Amount

$ 4.50 per m3

No Quote

Min Charges: $530.00

$ 5.00 per m3

$ 5.00 per m3

Min Charges: $580.00

$ 5.50 per m3

No Quote

No Quote

Min Charges: $580.00

$ 6.00 per m3

No Quote

No Quote

Min Charges: $800.00

$ 7.50 per m3

$ 10.50 per m3

No Quote

Min Charges: $600.00

Min Charges: $520.00

Min Charges: $1,200.00

No Quote
$ 18.00 per m3

Patrick Chang
6261 9119
6268 3955
9459 0016

Amount

Min Charges: $1,800.00

Min Charges: $1,200.00

$ 11.00 per m3

No Quote

Min Charges: $1,600.00

$ 15.00 per m3

$ 17.00 per m3

Min Charges: $1,800.00

$ 17.00 per m3

No Quote

No Quote

No Quote

35.00 36m - 43m from 1700hrs


45.00 52m - 62m from 1700hrs

$
$

35.00
50.00

$
$
$
$

250.00
50.00
75.00
90.00

Min Charges: $500.00

$ 5.00 per m3

Min Charges: $700.00

$ 7.00 per m3

Min Charges: $1,300.00

$ 13.00 per m3

Min Charges: $2,500.00

$ 25.00 per m3

No Quote

$ 11.00 per m3

$ 22.00 per m3

180.00
80.00 36m - 43m
150.00 52m - 62m
100.00

Contact Person :
Designation :
Office No :
Fax No :
HP :

No Quote
Min Charges: $480.00

$ 13.00 per m3

NIL

Rate

$ 4.00 per m3

$ 6.50 per m3

$
$
$
$

Eng Lee Equipment Pte Ltd

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

6363 0080
6362 0080

No Quote

$
$

Company BCA Grading :

Oh Wee Kiang

$ 10.50 per m3
$ 5.50 per m3

TMC Concrete Pumping Services Pte Ltd

No Quote
Min Charges: $2,000.00

$ 19.00 per m3

36m - 46m
52m - 64m

$
$

30.00
50.00

36m - 46m
52m - 64m

$
$
$
$

200.00
100.00
150.00
100.00

Page 233 of 362

36M
42M/43M
52M
63M

$
$
$
$
$

50.00
80.00
120.00
180.00
150.00

90.00

Date : 06/27/2015 Time : 14:31:27

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

rces Pte Ltd

G&W Ready Mix Pte Ltd


NIL

Company BCA Grading :

Jordan Lee
Operation Manager
6366 1555
6365 2288

$
$

$
$
$

$
$
$
$

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate for Additional


Volume

TMC Concrete Pumping Services Pte Ltd


Company BCA Grading :

Oh Wee Kiang
6363 0080
6362 0080

Rate

Amount
$

125.00

52m - 62m

$
$

140.00
30.00
50.00
90.00
130.00
-

80.00

900.00
500.00
600.00
900.00
1,000.00
1,500.00
1,900.00
-

36M
38M
42M/43M
44M
46M
52M
58M
62M
64M
24, 28M & 31M
36M
38M
42M/43M
44M
46M
48M
52M
58M
62M
63M
64M

$
$

$
$

$
$

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

400.00
500.00
1,100.00
1,600.00
-

Company BCA Grading :

Kek Yong Hock


Marketing Manager
6344 3922
6342 0990
9862 2092

Rate

155.00 36m - 43m

Eng Lee Equipment Pte Ltd

Amount

36M/37M
38M
42M/43M
44M
46M
52M
58M
62M
64M
24, 28M & 31M
36M/37M
38M
42M/43M
44M
46M
48M
52M
58M
62M
63M
64M

Page 234 of 362

$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Patrick Chang
6261 9119
6268 3955
9459 0016

Rate

20.00
30.00
40.00
50.00
60.00
80.00
90.00
100.00
110.00
480.00
530.00
580.00
630.00
800.00
1,200.00
1,600.00
1,800.00
2,000.00

Amount
$

150.00

36M

50.00

42M/43M

75.00

52M

100.00

63M

200.00

36M

500.00

42M/43M

700.00

52M

1,300.00

63M

2,500.00

36M
42M/43M
52M
63M

$
$
$
$

80.00
100.00
120.00
180.00

Date : 06/27/2015 Time : 14:31:27

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

rces Pte Ltd

G&W Ready Mix Pte Ltd


NIL

Company BCA Grading :

Jordan Lee
Operation Manager
6366 1555
6365 2288

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate for Additional


Volume

TMC Concrete Pumping Services Pte Ltd


Company BCA Grading :

Oh Wee Kiang

Rate

Amount

10.00 Rental of addtiional pipes maximum


up to 5 pipie (m)

Company BCA Grading :

Kek Yong Hock


Marketing Manager
6344 3922
6342 0990
9862 2092

Rate

Patrick Chang
6261 9119
6268 3955
9459 0016

Rate

7.00 Additional Pipe Lines: daily rental rate $6.00 per m , additional
elbow rental $5.00/pc for 275mm radius 45/90 deg elbow &
$10.00/pc for 1000mm radius 45/90 deg elbow (m)

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Transporttation Charges for


additional pipeline (trip)
$

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

6363 0080
6362 0080

Eng Lee Equipment Pte Ltd

Amount

Additional pipes (m)

110.00 R1000mm bend pipe with stand (per


day)

100.00

7.00

150.00

Any pipe joint more than 5 pcs, will


charge @ $20 per length

ed if the cancellation is not less


es

NIL

date of invoice
NIL
11 June 2014

NIL

NIL

NIL

30 Days from date of invoice


NIL
60 days from 23 May 2014

To discuss
NIL
14 days from 12 June 2014

COD
No Retention
2 weeks from 10 June 2014

#DIV/0!

#DIV/0!

#DIV/0!
$

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!
G&W Ready Mix Pte Ltd
Page 235 of 362

#DIV/0!
-

#DIV/0!

#DIV/0!

Date : 06/27/2015 Time : 14:31:27

unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

rces Pte Ltd

G&W Ready Mix Pte Ltd


NIL

Jordan Lee
Operation Manager
6366 1555
6365 2288

Rate for Additional


Volume

Company BCA Grading :


Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate

TMC Concrete Pumping Services Pte Ltd


NIL

Oh Wee Kiang
6363 0080
6362 0080

Amount

Company BCA Grading :


Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate

NIL
Kek Yong Hock
Marketing Manager
6344 3922
6342 0990
9862 2092

Amount

Page 236 of 362

Eng Lee Equipment Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Rate

NIL
Patrick Chang
6261 9119
6268 3955
9459 0016

Amount

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - NOISE BARRIER


Azfast Asia Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

WES Noise Control Pte Ltd


NIL
Leslie Lim

Contact Person :

Designation :
Office No :

6400 0866

Designation :
Office No :

Fax No :

6400 0475

Fax No :

HP :

9295 2545

HP :

Rate

Absolute Laboratories Pte Ltd

Company BCA Grading :

Amount

NIL

Company BCA Grading :

Terry Tong

NIL

Contact Person :

Marketing Manager
6565 5555

Yvonne/Desmond

Designation :
Office No :

6296 8012

6861 3177

Fax No :

6296 3242

9815 0311

HP :

Rate

Amount

Rate

Amount

Scope of Works Include


1

To supply and deliver of Noise Barrier

m2

800

11.44 $

9,150.33 $

58.00 $

Double Joiner (1280 pc)


4.50 $

46,400.00 $

126.00 $

100,800.00

Approx: 160m L x 5m H

Brand

New P.E.B Panel (PVC Type)

Absolute Laboratories Acoustic Blanket Panel

1.8m x 3.4m

0.5m x 5m

1.37m x 3m

Grey

Green

Grey

Size
Colour

Remarks/ Exclusions/ Terms & Conditions

i
ii

MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

NIL

NIL

NIL

30 Days

30 Days from date of invoice

30 Days from date of invoice

NIL
NIL

NIL
7 days from 11 June 2014

NIL
60 days from 23 May 2014

Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

52,160.00

43,009.67

82.46%

100,800.00
91,649.67
90.92%

0.00
0.00
$

Profit % (Vs Tender) :

(9,150.33)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :


Azfast Asia Pte Ltd

AWARDED SUM :

$9,150.33

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 237 of 362

(52,160.00)

#DIV/0!
(9,150.33)

#DIV/0!

RECOMMENDED SUB-CONTRACTOR :

Signature

9,150.33
0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

5,760.00

New Japan Fire Retardant Sound Barrier

(52,160.00)
#DIV/0!

(100,800.00)
#DIV/0!

(100,800.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - Q-SET MODULAR SCAFFOLD - SYSTEM COMPONENTS


H.K.L. Scaffolding & Formwork Pte Ltd
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Poh Wah Equipment & Machinery Pte Ld

NIL

Company BCA Grading :

Ken Kee

Contact Person :

Designation :

Targetted Budget ($) 15%

K.U.S Scaffolding Pte Ltd

NIL

Company BCA Grading :

Ericsson Lim

Designation :

NIL

Contact Person :

Senior Sales Manager

Derrick Loh

Designation :

Office No :

6898 1111

Office No :

6841 1118

Office No :

6770 2222

Fax No :
HP :

6898 2617
9487 5147

Fax No :
HP :

6842 0010
9690 9203

Fax No :
HP :

6770 2255
9755 5757

Rate

Amount

Rate

Amount

Rate

Amount

Scope of Works Include


Without Spigot
1

Standard - 1000mm

pc

2000

24.00 $

48,000.00 $

14.00 $

28,000.00 $

15.00 $

30,000.00

2
3

Standard - 1500mm
Standard - 2000mm

pc
pc

1000
1000

$
$

30.00 $
36.00 $

30,000.00 $
36,000.00 $

20.00 $
26.00 $

20,000.00 $
26,000.00 $

18.50 $
25.20 $

18,500.00
25,200.00

4
5

Ledger / Transom 914mm


Ledger / Transom 1219mm

pc
pc

3000
3000

$
$

18.00 $
24.00 $

54,000.00 $
72,000.00 $

10.00 $
12.00 $

30,000.00 $
36,000.00 $

10.50 $
12.90 $

31,500.00
38,700.00

Ledger / Transom 1829mm

pc

100

28.00 $

21.50 $

7
8

Diagonal Brace 914mm x 1500mm


Diagonal Brace 1219mm x 1500mm

pc
pc

200
200

9
10

Adjustable Jack Base - 600mm


U-head Jack - 600mm

pc
pc

1000
1000

$
$

11

Base Collar - 230mm

pc

1000

12

Cantilever Bracket - 650mm

pc

100

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

2,800.00 $

17.20 $

1,720.00 $

No Quote $
No Quote $

18.20 $
19.50 $

3,640.00
3,900.00

22.00 $
24.00 $

22,000.00 $
24,000.00 $

9.00 $
14.00 $

9,000.00 $
14,000.00 $

4.40 $
4.70 $

9.00 $

9,000.00 $

5.50 $

5,500.00 $

5.80 $

5,800.00

No Quote $

115.00 $

11,500.00

No Quote

NIL

NIL

NIL

30 Days
NIL
7 days from 11 June 2014

30% deposit in advance/COD


NIL
7 days from 17 June 2014

NIL
NIL
NIL

Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

177,760.00

172,450.00

(120,040.00)

(125,350.00)

0.00%

-67.53%

-72.69%

0.00
$

Profit % (Vs Tender) :

(297,800.00)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(297,800.00)

(177,760.00)

(177,760.00)
#DIV/0!

Poh Wah Equipment & Machinery Pte Ld

AWARDED SUM :

$177,760.00

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 238 of 362

#DIV/0!

#DIV/0!

RECOMMENDED SUB-CONTRACTOR :

Signature

4,400.00
4,700.00

0.00

Profit Amount (Vs Tender) :

Approving Hierarchy

297,800.00

2,150.00
No Quote
No Quote

(172,450.00)
#DIV/0!

(172,450.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - RAINWATER DOWNPIPE


FU YUAN CONSTRUCTION
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Company BCA Grading :

Mr Manimaran

Designation :
Office No :

Targetted Budget ($) 15%

STAR PLUMBING & ENGINEERING PL

NIL

Mr Moorthy

Designation :
Office No :

M.D
6841 7644

Fax No :

6308 9301

Fax No :

HP :

9649 9303

HP :

Rate

Amount

Remarks

NIL

Contact Person :

Managing Director
6308 9300

8183 7313

Rate

Amount

Remarks

Scope of Works Include


A
1

B1 H/L/ - 1ST STOREY DRAINAGE


100 dia. Horizontal Conduit Pipes

2805

25.00 $

70,125.00

48.00 $

150 dia. Horizontal Conduit Pipes

556

35.00 $

19,460.00

68.00 $

300 dia. Horizontal Conduit Pipes

1138

65.00 $

73,970.00

136.00 $

154,768.00 No quote from STAR (prorated)

450 dia. Horizontal Conduit Pipes

392

160.00 $

62,720.00

204.00 $

79,968.00 No quote from STAR (prorated)

100 dia. Horizontal Conduit Pipes

no

740

35.00 $

25,900.00

95.00 $

70,300.00

c/w upvc Dome Gratings

1ST STOREY TO ROOF

1
2

75 dia. Horizontal Conduit Pipes


75 dia Rain Water Outlet

m
no

3070
742

$
$

20.00 $
35.00 $

61,400.00
25,970.00

$
$

38.00 $
85.00 $

116,660.00
63,070.00

c/w upvc Dome Gratings

75 dia Vertical Conduit Pipes

1566

20.00 $

31,320.00

38.00 $

59,508.00

4
5

150 dia Vertical Conduit Pipes


150 dia Rain Water Pipes

m
no

722
9

$
$

35.00 $
50.00 $

25,270.00
450.00

$
$

68.00 $
125.00 $

49,096.00
1,125.00

c/w upvc Dome Gratings

75 dia Vertical Conduit Pipes c/w Outlet

186

50.00 $

9,300.00

78.00 $

14,508.00

c/w upvc Dome Gratings

Preliminaries (Supervisoion, Transportation, As-built drawings & Testing and


commissioning) 24 months

Lot

84,000.00

316,191.00

268,762.35

$
Remarks/ Exclusions/ Terms & Conditions
MYE Requirement
Payment Terms
Retention Sum
Validity

NIL

NIL
NIL
NIL

NIL
NIL
NIL

Sub-Con Total Amount :

$
$

Diff between Lowest Tenderer (%) :


Tender Amount :

$
$

865,451.00
385,451.00
44.54%

316,191.00
268,762.35
$

Profit % (Vs Tender) :

(163,809.00)

-51.81%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(211,237.65)
-78.60%

RECOMMENDED SUB-CONTRACTOR :

FU YUAN CONSTRUCTION

AWARDED SUM :

Signature

480,000.00
0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

(770.78)

NIL

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

37,808.00

12,176.55 Wastage & Rate Fluctuation


3%
62,709.23 P&A 15%

F
i
ii
iii
iv

134,640.00

$480,000.00

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 239 of 362

(549,260.00)
-173.71%

(596,688.65)
-222.01%

Date : 06/27/2015 Time : 14:31:27

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

Scope of Works Include


A

To supply and install of Glass Balustrade , 13.52 thk clear tempered laminated glass

iii
iv
v
vi

Block 98
A1
A2
A2
A3
A4
A5
A5

GR1
GR1
GR1
GR1
GR1
GR1
GR1

1000
1000
1000
1000
1000
1000
1000

2650
2675
1900
4200
2575
2625
1750

2.65
2.68
1.90
4.20
2.58
2.63
1.75

42.40
10.70
7.60
16.80
10.30
10.50
7.00

2.65
2.68
1.90
4.20
2.58
2.63
1.75

42.40
10.70
7.60
16.80
10.30
10.50
7.00

m
m
m
m
m
m
m

i
ii
iii
iv
v
vi
vii
viii

Block 96
C1a-ph-01
C1b-ph-03
C1b-ph-03
C1b-ph-03
C3b-ph-01
C3b-ph-01
D2a-ph
D2a-ph

GR2
GR1
GR2
GR2
GR1
GR1
GR1
GR3

1000
1000
1000
1000
1000
1000
1000
1000

7700
7625
1550
7700
7025
6825
3725
6300

7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30

7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30

7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30

7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30

m
m
m
m
m
m
m
m

Block 92
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-01
C1b-ph-01
C1b-ph-01
C1b-ph-01

GR1
GR1
GR2
GR2
GR1
GR1
GR1
GR2

1000
1000
1000
1000
1000
1000
1000
1000

7025
1500
2450
7700
7025
1500
1500
7700

7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70

7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70

7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70

7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70

m
m
m
m
m
m
m
m

i
ii

i
ii
iii
iv

Page 240 of 362

Date : 06/27/2015 Time : 14:31:27

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

Scope of Works Include


C3a-ph
D3b-ph
D3b-ph
D3b-ph

GR1
GR1
GR1
GR2

1000
1000
1000
1000

7025
3725
2850
4250

7.03
3.73
2.85
4.25

7.03
3.73
2.85
4.25

7.03
3.73
2.85
4.25

7.03
3.73
2.85
4.25

m
m
m
m

Block 94
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
D1_ph
D1_ph
D1_ph
D1_ph
D1_ph
D2b_ph
D2b_ph
D3a_ph
D3a_ph
D3a_ph

GR1
GR1
GR2
GR2
GR1
GR1
GR2
GR1
GR3
GR1
GR3
GR1
GR1
GR2

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000

7025
1500
2450
7700
1500
1600
6625
3725
6325
3725
6300
1000
6575
4250

7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
1.00
6.58
4.25

7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
2.00
6.58
4.25

7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
1.00
6.58
4.25

7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
2.00
6.58
4.25

m
m
m
m
m
m
m
m
m
m
m
m
m
m

iii
iv
v
vi
vii

Block 100
C1a-ph-01
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1a-ph-02
C1a-ph-02
C3b-ph-02

GR2
GR1
GR1
GR2
GR2
GR1
GR2
GR1

1000
1000
1000
1000
1000
1000
1000
1000

7700
7025
1500
2450
7700
10125
7700
7025

7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03

7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03

7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03

7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03

m
m
m
m
m
m
m
m

i
ii

Block 86
C1a-ph-01
D4-ph

GR2
GR1

1000
1000

7700
9850

7.70
9.85

15.40
19.70

7.70
9.85

15.40
19.70

m
m

i
i
ii

Block 88
D1_ph
D1_ph
D1_ph

GR1
GR1
GR2

1000
1000
1000

1500
1600
6625

1.50
1.60
6.63

1.50
1.60
6.63

1.50
1.60
6.63

1.50
1.60
6.63

m
m
m

vi
vii
viii

i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii

i
ii

Page 241 of 362

Date : 06/27/2015 Time : 14:31:27

Item

iii
iv
v
vi
vii

Description

Scope of Works Include


D1_ph
D1_ph
D4-ph
D5-ph
D5-ph

Type of Railing Height (mm)

GR1
GR3
GR1
GR1
GR2

1000
1000
1000
1000
1000

Page 242 of 362

Length (mm)

3725
6325
9850
9100
9475

Length
(m)

3.73
6.33
9.85
9.10
9.48

Total Length
(m)

3.73
6.33
19.70
9.10
9.48

Area

(m2)

3.73
6.33
9.85
9.10
9.48

Total Area (m2)

Unit

3.73
6.33
19.70
9.10
9.48

m
m
m
m
m

Date : 06/27/2015 Time : 14:31:28

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

Scope of Works Include

i
ii
iii
iv
v
vi
vii

Block 90
D2b_ph
D2b_ph
C3b-ph-02
E1-ph
E1-ph
E1-ph
E1-ph

GR1
GR3
GR1
GR1
GR2
GR3
GR1

1000
1000
1000
1000
1000
1000
1000

3725
6300
7025
1400
14647
8625
3725

3.73
6.30
7.03
1.40
14.65
8.63
3.73

3.73
6.30
7.03
1.40
14.65
8.63
3.73

3.73
6.30
7.03
1.40
14.65
8.63
3.73

3.73
6.30
7.03
1.40
14.65
8.63
3.73

m
m
m
m
m
m
m

i
i
i
ii
ii
iii
iv
v
vi

Block 84
C1a-ph-02
C1a-ph-02
C1a-ph-02
C1a-ph-02
C1a-ph-04
C1a-ph-04
C2a-ph
C3b-ph-01
C3b-ph-01

GR1
GR1
GR1
GR2
GR1
GR1
GR1
GR1
GR1

1000
1000
1000
1000
1000
1000
1000
1000
1000

7025
1500
1600
7700
7025
7025
6175
7025
6825

7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83

7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83

7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83

7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83

m
m
m
m
m
m
m
m
m

Block 82
C2b-ph

GR1

1000

6175

6.18

6.18

6.18

6.18

i
ii
iii
iv
v

Block 80
C2b-ph
E1-ph
E1-ph
E1-ph
E1-ph

GR1
GR1
GR1
GR3
GR1

1000
1000
1000
1000
1000

6175
1400
14647
8625
3725

6.18
1.40
14.65
8.63
3.73

12.35
1.40
14.65
8.63
3.73

6.18
1.40
14.65
8.63
3.73

12.35
1.40
14.65
8.63
3.73

m
m
m
m
m

Block 104
i

A6b

GR2

1000

5400

5.40

16.20

5.40

16.20

Block 106
A6b

GR2

1000

5400

5.40

16.20
590.34

5.40

16.20
590.34

Page 243 of 362

Date : 06/27/2015 Time : 14:31:28

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

128.30
20.16
88.20
264.48
396.00
411.84
241.92
651.24
523.78
166.80
63.36
118.80
63.60
75.60
18.90
154.56
18.05
13.92
11.04
8.16
2.76
3441.47

nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
no

Scope of Works Include


Sub-total for Glass Railing
B

i
ii
iii
iv
v
vi
vii
viii
xiv
xv
xvi
xvii
xviii
xix
xx
xxi
xxii
xxiii
xxiv
xxiv
xxv

To supply and install of Shower Screen, 10mm thk clear tempered HEAT SOAKED glass with Dorma Hinges

10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass panels
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel

SS1
SS2
SS3
SS4
SS5
SS6
SS7
SS8
SS9
SS10
SS11
SS12
SS13
SS14
SS15
SS16
SS17
SS18
SS19a
SS19
SS20

1980
1200
1050
950
1500
1100
1050
1350
2480
500
1650
1375
2650
2100
1575
1400
1880
1450
1150
1700
1150

2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400

4.75
2.88
2.52
2.28
3.60
2.64
2.52
3.24
5.95
1.20
3.96
3.30
6.36
5.04
3.78
3.36
4.51
3.48
2.76
4.08
2.76

Sub-total for Shower Screen

Total = Ditto, 12mm thk clear Tempered Heat-soaked glass shower hinges in polished finished for Item equivalent hinges, while Dorma using their own
hinges

OPTION 1
difference

Total = Ditto, 10mm thk clear Tempered Heat-soaked glass shower hinges (equivalent) in polished finished for Item equivalent hinges,

OPTION 2
difference

Page 244 of 362

Date : 06/27/2015 Time : 14:31:28

Item

Description

Type of Railing Height (mm)

Scope of Works Include

Page 245 of 362

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

Date : 06/27/2015 Time : 14:31:28

Item

Description

Scope of Works Include


To supply and install Tempered Fixed glass panels (Kitchen), 10mm thk clear
tempered HEAT SOAKED glass

i
ii
iii

10mm thk tempered clear fixed glass panels


10mm thk tempered clear fixed glass panels
10mm thk tempered clear fixed glass panels

Type of Railing Height (mm)

GL1
GL2
GL3

Length (mm)

1350
1805
2750

850
850
850

Length
(m)

Total Length
(m)

Area

(m2)

1.1475
1.53425
2.3375

Total Area (m2)

Unit

143.44
69.04
11.69
224.17

nos
nos
nos

Sub-total for Tempered Fixed panel glass

i
ii
iii
iv

MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amo

Rank/ Diff between Lowest Tendere

Diff between Lowest Tenderer

Tender Amo

Targetted Budget Amo

Profit Amount (Vs Ten

Profit % (Vs Ten

Profit Amount (Vs Bud

Profit % (Vs Bud

RECOMMENDED SUB-CONTRAC
AWARDED

Approving Hierarchy

Signature

Prepared By Ms Rowena Ramirez (QS)


Verified By Mr Shawn Lew (CM)

Page 246 of 362

Date

Date : 06/27/2015 Time : 14:31:28

Item

Description

Type of Railing Height (mm)

Scope of Works Include


Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 247 of 362

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

Date : 06/27/2015 Time : 14:31:28

e, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias

KER HUAT METAL WORKS


Company BCA Grading :

DORMA FAR EAST PTE LTD

NIL

Company BCA Grading : NIL

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

1,114,965.00

1,059,216.75

Contact Person :

Designation : Country Sales Manager

Office No : 67582828
Fax No :
HP :

Rate

16
4
4
4
4
4
4

Company BCA Grading :

Contact Person : Christopher Tan

Designation :

Targetted Budget ($) 15%

SING LIK GLASS CONST. PTE LTD

Designation :

Office No : 6268 7633


Fax No : 6265 7995
HP : 9788 3811

Amount

Rate

Office No :
Fax No :
HP :

Amount

Rate

$
$
$
$
$
$
$

540.00
540.00
540.00
540.00
540.00
540.00
540.00

$
$
$
$
$
$
$

22,896.00
5,778.00
4,104.00
9,072.00
5,562.00
5,670.00
3,780.00

$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00

$
$
$
$
$
$
$

21,581.60
5,446.30
3,868.40
8,551.20
5,242.70
5,344.50
3,563.00

$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00

1
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$

540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00

$
$
$
$
$
$
$
$

4,158.00
4,117.50
837.00
4,158.00
3,793.50
3,685.50
2,011.50
3,402.00

$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

$
$
$
$
$
$
$
$

3,919.30
3,881.13
788.95
3,919.30
3,575.73
3,473.93
1,896.03
3,206.70

$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

1
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$

540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00

$
$
$
$
$
$
$
$

3,793.50
810.00
1,323.00
4,158.00
3,793.50
810.00
810.00
4,158.00

$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

$
$
$
$
$
$
$
$

3,575.73
763.50
1,247.05
3,919.30
3,575.73
763.50
763.50
3,919.30

$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

Page 248 of 362

Date : 06/27/2015 Time : 14:31:28

KER HUAT METAL WORKS


Company BCA Grading :

DORMA FAR EAST PTE LTD

NIL

Company BCA Grading : NIL

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

Company BCA Grading :

Contact Person : Christopher Tan

Designation :

Targetted Budget ($) 15%

SING LIK GLASS CONST. PTE LTD

Contact Person :

Designation : Country Sales Manager

Office No : 67582828
Fax No :
HP :

Rate

Designation :

Office No : 6268 7633


Fax No : 6265 7995
HP : 9788 3811

Amount

Rate

Office No :
Fax No :
HP :

Amount

Rate

1
1
1
1

$
$
$
$

540.00 $
540.00 $
540.00 $
540.00 $

3,793.50
2,011.50
1,539.00
2,295.00

$
$
$
$

509.00
509.00
509.00
509.00

$
$
$
$

3,575.73
1,896.03
1,450.65
2,163.25

$
$
$
$

461.00
461.00
461.00
461.00

1
1
1
1
1
1
1
1
1
1
1
2
1
1

$
$
$
$
$
$
$
$
$
$
$
$
$
$

540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,793.50
810.00
1,323.00
4,158.00
810.00
864.00
3,577.50
2,011.50
3,415.50
2,011.50
3,402.00
1,080.00
3,550.50
2,295.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,575.73
763.50
1,247.05
3,919.30
763.50
814.40
3,372.13
1,896.03
3,219.43
1,896.03
3,206.70
1,018.00
3,346.68
2,163.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

1
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$

540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00

$
$
$
$
$
$
$
$

4,158.00
3,793.50
810.00
1,323.00
4,158.00
5,467.50
4,158.00
3,793.50

$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

$
$
$
$
$
$
$
$

3,919.30
3,575.73
763.50
1,247.05
3,919.30
5,153.63
3,919.30
3,575.73

$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

2
2

$
$

540.00 $
540.00 $

8,316.00 $
10,638.00 $

509.00 $
509.00 $

7,838.60 $
10,027.30 $

461.00
461.00

1
1
1

$
$
$

540.00 $
540.00 $
540.00 $

810.00 $
864.00 $
3,577.50 $

509.00 $
509.00 $
509.00 $

763.50 $
814.40 $
3,372.13 $

461.00
461.00
461.00

Page 249 of 362

Date : 06/27/2015 Time : 14:31:28

KER HUAT METAL WORKS


Company BCA Grading :

DORMA FAR EAST PTE LTD

NIL

Company BCA Grading : NIL

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

1
1
2
1
1

$
$
$
$
$

Designation :

Office No : 6268 7633


Fax No : 6265 7995
HP : 9788 3811

Amount

540.00 $
540.00 $
540.00 $
540.00 $
540.00 $

Contact Person :

Designation : Country Sales Manager

Office No : 67582828
Fax No :
HP :

Rate

Company BCA Grading :

Contact Person : Christopher Tan

Designation :

Targetted Budget ($) 15%

SING LIK GLASS CONST. PTE LTD

Rate

2,011.50
3,415.50
10,638.00
4,914.00
5,116.50

Page 250 of 362

$
$
$
$
$

Office No :
Fax No :
HP :

Amount

509.00
509.00
509.00
509.00
509.00

$
$
$
$
$

Rate

1,896.03
3,219.43
10,027.30
4,631.90
4,822.78

$
$
$
$
$

461.00
461.00
461.00
461.00
461.00

Date : 06/27/2015 Time : 14:31:29

KER HUAT METAL WORKS


Company BCA Grading :

DORMA FAR EAST PTE LTD

NIL

Company BCA Grading : NIL

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

Company BCA Grading :

Contact Person : Christopher Tan

Designation :

Targetted Budget ($) 15%

SING LIK GLASS CONST. PTE LTD

Contact Person :

Designation : Country Sales Manager

Office No : 67582828
Fax No :
HP :

Rate

Designation :

Office No : 6268 7633


Fax No : 6265 7995
HP : 9788 3811

Amount

Rate

Office No :
Fax No :
HP :

Amount

Rate

1
1
1
1
1
1
1

$
$
$
$
$
$
$

540.00
540.00
540.00
540.00
540.00
540.00
540.00

$
$
$
$
$
$
$

2,011.50
3,402.00
3,793.50
756.00
7,909.38
4,657.50
2,011.50

$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00

$
$
$
$
$
$
$

1,896.03
3,206.70
3,575.73
712.60
7,455.32
4,390.13
1,896.03

$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00

1
1
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$
$

540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00

$
$
$
$
$
$
$
$
$

3,793.50
810.00
864.00
4,158.00
3,793.50
3,793.50
3,334.50
3,793.50
3,685.50

$
$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

$
$
$
$
$
$
$
$
$

3,575.73
763.50
814.40
3,919.30
3,575.73
3,575.73
3,143.08
3,575.73
3,473.93

$
$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

540.00 $

3,334.50 $

509.00 $

3,143.08 $

461.00

2
1
1
1
1

$
$
$
$
$

540.00
540.00
540.00
540.00
540.00

6,669.00
756.00
7,909.38
4,657.50
2,011.50

509.00
509.00
509.00
509.00
509.00

6,286.15
712.60
7,455.32
4,390.13
1,896.03

$
$
$
$
$

461.00
461.00
461.00
461.00
461.00

540.00 $

8,748.00 $

509.00 $

8,245.80 $

461.00

3
125

540.00 $

8,748.00 $

509.00 $

8,245.80 $

461.00

$
$
$
$
$

Page 251 of 362

$
$
$
$
$

$
$
$
$
$

Date : 06/27/2015 Time : 14:31:29

KER HUAT METAL WORKS


Company BCA Grading :

NIL

Quantity

(no)

Amount ($)

Office No : 67582828
Fax No :
HP :

607.00
388.00
388.00
371.00
422.00
388.00
388.00
422.00
649.00
110.00
591.00
422.00
649.00
632.00
591.00
422.00
607.00
422.00
388.00
444.00
388.00

Rate

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,389.00
2,716.00
13,580.00
43,036.00
46,420.00
60,528.00
37,248.00
84,822.00
57,112.00
15,290.00
9,456.00
15,192.00
6,490.00
9,480.00
2,955.00
19,412.00
2,428.00
1,688.00
1,552.00
888.00
388.00

447,070.00

454,224.00

522.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

630.00
426.00
464.00
380.00
479.00
413.00
406.00
469.00
707.00
281.00
570.00
450.00
740.00
646.00
560.00
453.00
615.00
460.00
419.00
506.00
419.00

(7,154.00)

339,010.00
$

108,060.00
Page 252 of 362

Office No :
Fax No :
HP :

Amount

318,785.76

$
$

Designation :

Office No : 6268 7633


Fax No : 6265 7995
HP : 9788 3811

Amount

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Contact Person :

Designation : Country Sales Manager

Rate

27
7
35
116
110
156
96
201
88
139
16
36
10
15
5
46
4
4
4
2
1
1118

Company BCA Grading :

Contact Person : Christopher Tan

Designation :

Targetted Budget ($) 15%

SING LIK GLASS CONST. PTE LTD

Company BCA Grading : NIL

Contact Person : Mr Chew Kok Hua

es, while Dorma using their own

valent hinges,

DORMA FAR EAST PTE LTD

Rate

300,485.10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

17,010.00
2,982.00
16,240.00
44,080.00
52,690.00
64,428.00
38,976.00
94,269.00
62,216.00
39,059.00
9,120.00
16,200.00
7,400.00
9,690.00
2,800.00
20,838.00
2,460.00
1,840.00
1,676.00
1,012.00
419.00

505,405.00

620,519.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

853.00
606.00
646.00
564.00
656.00
589.00
581.00
696.00
937.00
186.00
797.00
635.00
965.00
873.00
785.00
639.00
836.00
648.00
598.00
690.00
598.00

420,971.00

407,972.00

115,114.00

Date : 06/27/2015 Time : 14:31:29

KER HUAT METAL WORKS


Company BCA Grading :

NIL

Company BCA Grading : NIL

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

Targetted Budget ($) 15%

DORMA FAR EAST PTE LTD

Designation :

Rate

Company BCA Grading :

Contact Person : Christopher Tan


Designation : Country Sales Manager

Office No : 67582828
Fax No :
HP :

SING LIK GLASS CONST. PTE LTD

Contact Person :
Designation :

Office No : 6268 7633


Fax No : 6265 7995
HP : 9788 3811

Amount

Page 253 of 362

Rate

Office No :
Fax No :
HP :

Amount

Rate

Date : 06/27/2015 Time : 14:31:29

KER HUAT METAL WORKS


Company BCA Grading :

DORMA FAR EAST PTE LTD

NIL

Company BCA Grading : NIL

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

Office No : 67582828
Fax No :
HP :

$
$
$

Rate

14,250.00 $
6,570.00 $
1,050.00 $

787,725.76

nk/ Diff between Lowest Tenderer ($) :

(196,667.82)

Diff between Lowest Tenderer (%) :

(0.25)

Tender Amount :
Targetted Budget Amount :

R1

Office No :
Fax No :
HP :

Amount

277.00 $
312.00 $
425.00 $

21,870.00

NIL
20% Deposit & 40% outer frame only & Progressively
NIL
30 days
Sub-Con Total Amount :

Designation :

Office No : 6268 7633


Fax No : 6265 7995
HP : 9788 3811

Amount

114.00 $
146.00 $
210.00 $

1293

Contact Person :

Designation : Country Sales Manager

Rate

125
45
5
175

Company BCA Grading :

Contact Person : Christopher Tan

Designation :

Targetted Budget ($) 15%

SING LIK GLASS CONST. PTE LTD

Rate

34,625.00 $
14,040.00 $
2,125.00 $

50,790.00

NIL

NIL
Monthly progressively
NIL
30 days from 23rd July 2014

to b e discussed
NIL
30 days from 24th July 2014
R1

138.00
184.00
280.00

856,680.10

(127,713.49)

R1

-14.91%

1,114,965.00
1,059,216.75

Profit Amount (Vs Tender) :

327,239.24

Profit % (Vs Tender) :

0.29

Profit Amount (Vs Budget) :

271,490.99

Profit % (Vs Budget) :

0.26

RECOMMENDED SUB-CONTRACTOR :

258,284.90
23.17%

202,536.65
19.12%
SING LIK GLASS CONST. PTE LTD

AWARDED SUM :

$984,393.58

Page 254 of 362

Date : 06/27/2015 Time : 14:31:29

KER HUAT METAL WORKS


Company BCA Grading :

NIL

Company BCA Grading : NIL

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

Targetted Budget ($) 15%

DORMA FAR EAST PTE LTD

Designation :

Rate

Company BCA Grading :

Contact Person : Christopher Tan


Designation : Country Sales Manager

Office No : 67582828
Fax No :
HP :

SING LIK GLASS CONST. PTE LTD

Contact Person :
Designation :

Office No : 6268 7633


Fax No : 6265 7995
HP : 9788 3811

Amount

Page 255 of 362

Rate

Office No :
Fax No :
HP :

Amount

Rate

Date : 06/27/2015 Time : 14:31:29

REV 1

SING LIK GLASS CONST. PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Ms Winny

Contact Person : Steven Tan

QS

Designation : Sales Manager

6745 8845

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

System

Rate

Amount

$
$
$
$
$
$
$

19,546.40
4,932.70
3,503.60
7,744.80
4,748.30
4,840.50
3,227.00

$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$

26,288.00
6,634.00
4,712.00
10,416.00
6,386.00
6,510.00
4,340.00

$
$
$
$
$
$
$
$

3,549.70
3,515.13
714.55
3,549.70
3,238.53
3,146.33
1,717.23
2,904.30

$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$

4,774.00
4,727.50
961.00
4,774.00
4,355.50
4,231.50
2,309.50
3,906.00

$
$
$
$
$
$
$
$

3,238.53
691.50
1,129.45
3,549.70
3,238.53
691.50
691.50
3,549.70

$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$

4,355.50
930.00
1,519.00
4,774.00
4,355.50
930.00
930.00
4,774.00

Page 256 of 362

Date : 06/27/2015 Time : 14:31:29

SING LIK GLASS CONST. PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Ms Winny

Contact Person : Steven Tan

QS

Designation : Sales Manager

6745 8845

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

System

Rate

Amount

$
$
$
$

3,238.53
1,717.23
1,313.85
1,959.25

$
$
$
$

620.00
620.00
620.00
620.00

$
$
$
$

4,355.50
2,309.50
1,767.00
2,635.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,238.53
691.50
1,129.45
3,549.70
691.50
737.60
3,054.13
1,717.23
2,915.83
1,717.23
2,904.30
922.00
3,031.08
1,959.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,355.50
930.00
1,519.00
4,774.00
930.00
992.00
4,107.50
2,309.50
3,921.50
2,309.50
3,906.00
1,240.00
4,076.50
2,635.00

$
$
$
$
$
$
$
$

3,549.70
3,238.53
691.50
1,129.45
3,549.70
4,667.63
3,549.70
3,238.53

$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$

4,774.00
4,355.50
930.00
1,519.00
4,774.00
6,277.50
4,774.00
4,355.50

$
$

7,099.40
9,081.70

$
$

620.00 $
620.00 $

9,548.00
12,214.00

$
$
$

691.50
737.60
3,054.13

$
$
$

620.00 $
620.00 $
620.00 $

930.00
992.00
4,107.50

Page 257 of 362

Date : 06/27/2015 Time : 14:31:30

SING LIK GLASS CONST. PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Ms Winny

Contact Person : Steven Tan

QS

Designation : Sales Manager

6745 8845

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

$
$
$
$
$

System

1,717.23
2,915.83
9,081.70
4,195.10
4,367.98

Rate

$
$
$
$
$

Page 258 of 362

Amount

620.00
620.00
620.00
620.00
620.00

$
$
$
$
$

2,309.50
3,921.50
12,214.00
5,642.00
5,874.50

Date : 06/27/2015 Time : 14:31:30

SING LIK GLASS CONST. PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Ms Winny

Contact Person : Steven Tan

QS

Designation : Sales Manager

6745 8845

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

System

Rate

Amount

$
$
$
$
$
$
$

1,717.23
2,904.30
3,238.53
645.40
6,752.27
3,976.13
1,717.23

$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$

2,309.50
3,906.00
4,355.50
868.00
9,081.14
5,347.50
2,309.50

$
$
$
$
$
$
$
$
$

3,238.53
691.50
737.60
3,549.70
3,238.53
3,238.53
2,846.68
3,238.53
3,146.33

$
$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$
$

4,355.50
930.00
992.00
4,774.00
4,355.50
4,355.50
3,828.50
4,355.50
4,231.50

2,846.68

620.00 $

3,828.50

$
$
$
$
$

5,693.35
645.40
6,752.27
3,976.13
1,717.23

$
$
$
$
$

620.00
620.00
620.00
620.00
620.00

$
$
$
$
$

7,657.00
868.00
9,081.14
5,347.50
2,309.50

7,468.20

620.00 $

10,044.00

7,468.20

620.00 $

10,044.00

Page 259 of 362

Date : 06/27/2015 Time : 14:31:30

SING LIK GLASS CONST. PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Ms Winny

Contact Person : Steven Tan

QS

Designation : Sales Manager

6745 8845

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

272,148.58

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

23,031.00
4,242.00
22,610.00
65,424.00
72,160.00
91,884.00
55,776.00
139,896.00
82,456.00
25,854.00
12,752.00
22,860.00
9,650.00
13,095.00
3,925.00
29,394.00
3,344.00
2,592.00
2,392.00
1,380.00
598.00

685,315.00

System

$
$
$
$
$
$
$
$
$
They quote using PM Heavy $
Duty Hinge for 12mm thk &
$
10mm using PM Hinges
$
instead of Dorma Hinges
$
$
$
$
$
$
$
$
$

277,343.00

Amount

580.77
328.05
279.45
247.05
425.25
295.65
279.45
376.65
742.77
162.00
473.85
384.75
768.69
619.65
449.55
392.85
522.45
409.05
311.85
490.05
311.85

554,628.15

264,344.00

$
$

Rate

149,899.50

404,728.65
$
Page 260 of 362

366,013.28

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,680.79
2,296.35
9,780.75
28,657.80
46,777.50
46,121.40
26,827.20
75,706.65
65,363.76
22,518.00
7,581.60
13,851.00
7,686.90
9,294.75
2,247.75
18,071.10
2,089.80
1,636.20
1,247.40
980.10
311.85

404,728.65

Date : 06/27/2015 Time : 14:31:30

SING LIK GLASS CONST. PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Ms Winny

Contact Person : Steven Tan

QS

Designation : Sales Manager

6745 8845

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

System

Rate

Page 261 of 362

Amount

Date : 06/27/2015 Time : 14:31:30

SING LIK GLASS CONST. PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Ms Winny

Contact Person : Steven Tan

QS

Designation : Sales Manager

6745 8845

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

System

$
$
$

17,250.00
8,280.00
1,400.00

26,930.00

Rate

$
$
$

NIL
Monthly progressively
NIL
30 days from 23rd July 2014
$
$

Amount

103.28 $
141.57 $
210.42 $

12,910.00
6,370.65
1,052.10

20,332.75

NIL
to b e discussed
NIL
30 days from 24th July 2014
984,393.58

R2

791,074.68

(193,318.90)

130,571.42

0.12

74,823.17

0.07

-24.44%

323,890.32
29.05%

268,142.07
25.32%

SING LIK GLASS CONST. PTE LTD


$984,393.58

Page 262 of 362

Date : 06/27/2015 Time : 14:31:30

SING LIK GLASS CONST. PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Ms Winny

Contact Person : Steven Tan

QS

Designation : Sales Manager

6745 8845

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

System

Rate

Page 263 of 362

Amount

Date : 06/27/2015 Time : 14:31:30

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

Scope of Works Include


A

iii
iv
v
vi

To supply and install of Glass Balustrade , 13.52 thk clear tempered laminated glass
Block 98
A1
GR1
A2
GR1
A2
GR1
A3
GR1
A4
GR1
A5
GR1
A5
GR1

1000
1000
1000
1000
1000
1000
1000

2650
2675
1900
4200
2575
2625
1750

2.65
2.68
1.90
4.20
2.58
2.63
1.75

42.40
10.70
7.60
16.80
10.30
10.50
7.00

2.65
2.68
1.90
4.20
2.58
2.63
1.75

42.40
10.70
7.60
16.80
10.30
10.50
7.00

m
m
m
m
m
m
m

i
ii
iii
iv
v
vi
vii
viii

Block 96
C1a-ph-01
C1b-ph-03
C1b-ph-03
C1b-ph-03
C3b-ph-01
C3b-ph-01
D2a-ph
D2a-ph

GR2
GR1
GR2
GR2
GR1
GR1
GR1
GR3

1000
1000
1000
1000
1000
1000
1000
1000

7700
7625
1550
7700
7025
6825
3725
6300

7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30

7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30

7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30

7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30

m
m
m
m
m
m
m
m

Block 92
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-01
C1b-ph-01
C1b-ph-01
C1b-ph-01
C3a-ph

GR1
GR1
GR2
GR2
GR1
GR1
GR1
GR2
GR1

1000
1000
1000
1000
1000
1000
1000
1000
1000

7025
1500
2450
7700
7025
1500
1500
7700
7025

7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03

7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03

7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03

7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03

m
m
m
m
m
m
m
m
m

i
ii

i
ii
iii
iv

v
vi

Page 264 of 362

Date : 06/27/2015 Time : 14:31:30

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING

Item

vii

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

D3b-ph
D3b-ph
D3b-ph

GR1
GR1
GR2

1000
1000
1000

3725
2850
4250

3.73
2.85
4.25

3.73
2.85
4.25

3.73
2.85
4.25

3.73
2.85
4.25

m
m
m

Block 94
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
D1_ph
D1_ph
D1_ph
D1_ph
D1_ph
D2b_ph
D2b_ph
D3a_ph
D3a_ph
D3a_ph

GR1
GR1
GR2
GR2
GR1
GR1
GR2
GR1
GR3
GR1
GR3
GR1
GR1
GR2

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000

7025
1500
2450
7700
1500
1600
6625
3725
6325
3725
6300
1000
6575
4250

7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
1.00
6.58
4.25

7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
2.00
6.58
4.25

7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
1.00
6.58
4.25

7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
2.00
6.58
4.25

m
m
m
m
m
m
m
m
m
m
m
m
m
m

iii
iv
v
vi
vii

Block 100
C1a-ph-01
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1a-ph-02
C1a-ph-02
C3b-ph-02

GR2
GR1
GR1
GR2
GR2
GR1
GR2
GR1

1000
1000
1000
1000
1000
1000
1000
1000

7700
7025
1500
2450
7700
10125
7700
7025

7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03

7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03

7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03

7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03

m
m
m
m
m
m
m
m

Block 86
C1a-ph-01

GR2

1000

7700

7.70

15.40

7.70

15.40

viii

i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii

i
ii

Page 265 of 362

Date : 06/27/2015 Time : 14:31:31

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

ii

D4-ph

GR1

1000

9850

9.85

19.70

9.85

19.70

i
i
ii
iii
iv
v
vi
vii

Block 88
D1_ph
D1_ph
D1_ph
D1_ph
D1_ph
D4-ph
D5-ph
D5-ph

GR1
GR1
GR2
GR1
GR3
GR1
GR1
GR2

1000
1000
1000
1000
1000
1000
1000
1000

1500
1600
6625
3725
6325
9850
9100
9475

1.50
1.60
6.63
3.73
6.33
9.85
9.10
9.48

1.50
1.60
6.63
3.73
6.33
19.70
9.10
9.48

1.50
1.60
6.63
3.73
6.33
9.85
9.10
9.48

1.50
1.60
6.63
3.73
6.33
19.70
9.10
9.48

m
m
m
m
m
m
m
m

i
ii

Block 90
D2b_ph
D2b_ph

GR1
GR3

1000
1000

3725
6300

3.73
6.30

3.73
6.30

3.73
6.30

3.73
6.30

m
m

Page 266 of 362

Date : 06/27/2015 Time : 14:31:31

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

iii
iv
v
vi
vii

C3b-ph-02
E1-ph
E1-ph
E1-ph
E1-ph

GR1
GR1
GR2
GR3
GR1

1000
1000
1000
1000
1000

7025
1400
14647
8625
3725

7.03
1.40
14.65
8.63
3.73

7.03
1.40
14.65
8.63
3.73

7.03
1.40
14.65
8.63
3.73

7.03
1.40
14.65
8.63
3.73

m
m
m
m
m

i
i
i
ii
ii
iii
iv
v
vi

Block 84
C1a-ph-02
C1a-ph-02
C1a-ph-02
C1a-ph-02
C1a-ph-04
C1a-ph-04
C2a-ph
C3b-ph-01
C3b-ph-01

GR1
GR1
GR1
GR2
GR1
GR1
GR1
GR1
GR1

1000
1000
1000
1000
1000
1000
1000
1000
1000

7025
1500
1600
7700
7025
7025
6175
7025
6825

7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83

7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83

7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83

7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83

m
m
m
m
m
m
m
m
m

Block 82
C2b-ph

GR1

1000

6175

6.18

6.18

6.18

6.18

i
ii
iii
iv
v

Block 80
C2b-ph
E1-ph
E1-ph
E1-ph
E1-ph

GR1
GR1
GR1
GR3
GR1

1000
1000
1000
1000
1000

6175
1400
14647
8625
3725

6.18
1.40
14.65
8.63
3.73

12.35
1.40
14.65
8.63
3.73

6.18
1.40
14.65
8.63
3.73

12.35
1.40
14.65
8.63
3.73

m
m
m
m
m

Block 104
i

A6b

GR2

1000

5400

5.40

16.20

5.40

16.20

Block 106
A6b

GR2

1000

5400

5.40

16.20

5.40

16.20

Page 267 of 362

Date : 06/27/2015 Time : 14:31:31

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

590.34

Total Area (m2)

Unit

590.34

Sub-total for Glass Railing


B

i
ii
iii
iv
v
vi
vii
viii
xiv
xv
xvi
xvii
xviii
xix
xx
xxi
xxii
xxiii
xxiv
xxiv
xxv

To supply and install of Shower Screen, 10mm thk clear tempered HEAT SOAKED glass with Dorma Hinges

10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass panels
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel

SS1
SS2
SS3
SS4
SS5
SS6
SS7
SS8
SS9
SS10
SS11
SS12
SS13
SS14
SS15
SS16
SS17
SS18
SS19a
SS19
SS20

1980
1200
1050
950
1500
1100
1050
1350
2480
500
1650
1375
2650
2100
1575
1400
1880
1450
1150
1700
1150

Sub-total for Shower Screen


Page 268 of 362

2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400

4.75
2.88
2.52
2.28
3.60
2.64
2.52
3.24
5.95
1.20
3.96
3.30
6.36
5.04
3.78
3.36
4.51
3.48
2.76
4.08
2.76

128.30
20.16
88.20
264.48
396.00
411.84
241.92
651.24
523.78
166.80
63.36
118.80
63.60
75.60
18.90
154.56
18.05
13.92
11.04
8.16
2.76
3441.47

nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
no

Date : 06/27/2015 Time : 14:31:31

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING

Item

Description

Type of Railing Height (mm)

To supply and install Tempered Fixed glass panels (Kitchen), 10mm thk clear
tempered HEAT SOAKED glass

i
ii
iii

10mm thk tempered clear fixed glass panels


10mm thk tempered clear fixed glass panels
10mm thk tempered clear fixed glass panels

GL1
GL2
GL3

1350
1805
2750

Length (mm)

850
850
850

Length
(m)

Total Length
(m)

Area

(m2)

1.1475
1.53425
2.3375

Total Area (m2)

Unit

143.44
69.04
11.69
224.17

nos
nos
nos

Sub-total for Tempered Fixed panel glass

PE & ST Submission

i
ii
iii
iv

MYE Requirement
Payment Terms
Retention Sum
Validity

Sub-Con Total Amo

Rank/ Diff between Lowest Tendere

Diff between Lowest Tenderer

Tender Amo

Targetted Budget Amo

Profit Amount (Vs Ten

Profit % (Vs Ten

Profit Amount (Vs Bud

Profit % (Vs Bud

RECOMMENDED SUB-CONTRAC
Page 269 of 362

Date : 06/27/2015 Time : 14:31:31

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING

Item

Description

Type of Railing Height (mm)

Length (mm)

Length
(m)

Total Length
(m)

Area

(m2)

Total Area (m2)

Unit

AWARDED

Approving Hierarchy

Signature

Prepared By Ms Rowena Ramirez / Dave Chai (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 270 of 362

Date

Date : 06/27/2015 Time : 14:31:31

e, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias

KER HUAT METAL WORKS


Company BCA Grading :

SING LIK GLASS CONST. PTE LTD

NIL

Company BCA Grading :

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

1,114,965.00

1,059,216.75

Company BCA Grading :


Contact Person :

Designation : QS

Office No : 67582828
Fax No :
HP :

Rate

16
4
4
4
4
4
4

NIL

Contact Person : Ms Winny

Designation :

Targetted Budget ($) 15%

DORMA FAR EAST PTE LTD

Designation :

Office No : 6745 8845


Fax No :
HP :

Amount

Rate

Office No :
Fax No :
HP :

Amount

Rate

$
$
$
$
$
$
$

505.00
505.00
505.00
505.00
505.00
505.00
505.00

$
$
$
$
$
$
$

21,412.00
5,403.50
3,838.00
8,484.00
5,201.50
5,302.50
3,535.00

$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00

$
$
$
$
$
$
$

19,546.40
4,932.70
3,503.60
7,744.80
4,748.30
4,840.50
3,227.00

$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00

1
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$

505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00

$
$
$
$
$
$
$
$

3,888.50
3,850.63
782.75
3,888.50
3,547.63
3,446.63
1,881.13
3,181.50

$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

$
$
$
$
$
$
$
$

3,549.70
3,515.13
714.55
3,549.70
3,238.53
3,146.33
1,717.23
2,904.30

$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

1
1
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$
$

505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00

$
$
$
$
$
$
$
$
$

3,547.63
757.50
1,237.25
3,888.50
3,547.63
757.50
757.50
3,888.50
3,547.63

$
$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

$
$
$
$
$
$
$
$
$

3,238.53
691.50
1,129.45
3,549.70
3,238.53
691.50
691.50
3,549.70
3,238.53

$
$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

Page 271 of 362

Date : 06/27/2015 Time : 14:31:31

e, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias

KER HUAT METAL WORKS


Company BCA Grading :

SING LIK GLASS CONST. PTE LTD

NIL

Company BCA Grading :

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

NIL

Company BCA Grading :

Contact Person : Ms Winny

Designation :

Targetted Budget ($) 15%

DORMA FAR EAST PTE LTD

Contact Person :

Designation : QS

Office No : 67582828
Fax No :
HP :

Rate

Designation :

Office No : 6745 8845


Fax No :
HP :

Amount

Rate

Office No :
Fax No :
HP :

Amount

Rate

1
1
1

$
$
$

505.00 $
505.00 $
505.00 $

1,881.13 $
1,439.25 $
2,146.25 $

461.00 $
461.00 $
461.00 $

1,717.23 $
1,313.85 $
1,959.25 $

509.00
509.00
509.00

1
1
1
1
1
1
1
1
1
1
1
2
1
1

$
$
$
$
$
$
$
$
$
$
$
$
$
$

505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,547.63
757.50
1,237.25
3,888.50
757.50
808.00
3,345.63
1,881.13
3,194.13
1,881.13
3,181.50
1,010.00
3,320.38
2,146.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,238.53
691.50
1,129.45
3,549.70
691.50
737.60
3,054.13
1,717.23
2,915.83
1,717.23
2,904.30
922.00
3,031.08
1,959.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

1
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$

505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00

$
$
$
$
$
$
$
$

3,888.50
3,547.63
757.50
1,237.25
3,888.50
5,113.13
3,888.50
3,547.63

$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

$
$
$
$
$
$
$
$

3,549.70
3,238.53
691.50
1,129.45
3,549.70
4,667.63
3,549.70
3,238.53

$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

505.00 $

7,099.40 $

509.00

7,777.00 $
Page 272 of 362

461.00 $

Date : 06/27/2015 Time : 14:31:32

e, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias

KER HUAT METAL WORKS


Company BCA Grading :

SING LIK GLASS CONST. PTE LTD

NIL

Company BCA Grading :

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

NIL

Company BCA Grading :

Contact Person : Ms Winny

Designation :

Targetted Budget ($) 15%

DORMA FAR EAST PTE LTD

Contact Person :

Designation : QS

Office No : 67582828
Fax No :
HP :

Rate

Designation :

Office No : 6745 8845


Fax No :
HP :

Amount

Rate

Office No :
Fax No :
HP :

Amount

Rate

505.00 $

9,948.50 $

461.00 $

9,081.70 $

509.00

1
1
1
1
1
2
1
1

$
$
$
$
$
$
$
$

505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00

757.50
808.00
3,345.63
1,881.13
3,194.13
9,948.50
4,595.50
4,784.88

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

691.50
737.60
3,054.13
1,717.23
2,915.83
9,081.70
4,195.10
4,367.98

$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

1
1

$
$

505.00 $
505.00 $

1,717.23 $
2,904.30 $

509.00
509.00

$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$

1,881.13 $
3,181.50 $

Page 273 of 362

$
$
$
$
$
$
$
$

461.00 $
461.00 $

Date : 06/27/2015 Time : 14:31:32

e, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias

KER HUAT METAL WORKS


Company BCA Grading :

SING LIK GLASS CONST. PTE LTD

NIL

Company BCA Grading :

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

NIL

Company BCA Grading :

Contact Person : Ms Winny

Designation :

Targetted Budget ($) 15%

DORMA FAR EAST PTE LTD

Contact Person :

Designation : QS

Office No : 67582828
Fax No :
HP :

Rate

Designation :

Office No : 6745 8845


Fax No :
HP :

Amount

Rate

Office No :
Fax No :
HP :

Amount

Rate

1
1
1
1
1

$
$
$
$
$

505.00
505.00
505.00
505.00
505.00

$
$
$
$
$

3,547.63
707.00
7,396.74
4,355.63
1,881.13

$
$
$
$
$

461.00
461.00
461.00
461.00
461.00

$
$
$
$
$

3,238.53
645.40
6,752.27
3,976.13
1,717.23

$
$
$
$
$

509.00
509.00
509.00
509.00
509.00

1
1
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$
$

505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00

$
$
$
$
$
$
$
$
$

3,547.63
757.50
808.00
3,888.50
3,547.63
3,547.63
3,118.38
3,547.63
3,446.63

$
$
$
$
$
$
$
$
$

461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00

$
$
$
$
$
$
$
$
$

3,238.53
691.50
737.60
3,549.70
3,238.53
3,238.53
2,846.68
3,238.53
3,146.33

$
$
$
$
$
$
$
$
$

509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00

505.00

3,118.38 $

461.00 $

2,846.68 $

509.00

2
1
1
1
1

$
$
$
$
$

505.00
505.00
505.00
505.00
505.00

$
$
$
$
$

6,236.75
707.00
7,396.74
4,355.63
1,881.13

461.00
461.00
461.00
461.00
461.00

5,693.35
645.40
6,752.27
3,976.13
1,717.23

$
$
$
$
$

509.00
509.00
509.00
509.00
509.00

505.00 $

8,181.00 $

461.00 $

7,468.20 $

509.00

505.00 $

8,181.00 $

461.00 $

7,468.20 $

509.00

Page 274 of 362

$
$
$
$
$

$
$
$
$
$

Date : 06/27/2015 Time : 14:31:32

e, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias

KER HUAT METAL WORKS


Company BCA Grading :

SING LIK GLASS CONST. PTE LTD

NIL

Company BCA Grading :

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

NIL

Company BCA Grading :

Contact Person : Ms Winny

Designation :

Targetted Budget ($) 15%

DORMA FAR EAST PTE LTD

Contact Person :

Designation : QS

Office No : 67582828
Fax No :
HP :

Rate

Designation :

Office No : 6745 8845


Fax No :
HP :

Amount

Rate

Office No :
Fax No :
HP :

Amount

Rate

125

27
7
35
116
110
156
96
201
88
139
16
36
10
15
5
46
4
4
4
2
1
1118

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

585.00
372.00
372.00
356.00
405.00
372.00
372.00
405.00
624.00
106.00
567.00
405.00
624.00
607.00
567.00
405.00
585.00
405.00
426.00
372.00
372.00

298,123.72

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,795.00
2,604.00
13,020.00
41,296.00
44,550.00
58,032.00
35,712.00
81,405.00
54,912.00
14,734.00
9,072.00
14,580.00
6,240.00
9,105.00
2,835.00
18,630.00
2,340.00
1,620.00
1,704.00
744.00
372.00

429,302.00
Page 275 of 362

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

620.00
411.00
448.00
370.00
460.00
395.00
386.00
497.00
702.00
182.00
566.00
440.00
729.00
639.00
553.00
444.00
603.00
452.00
403.00
493.00
403.00

272,148.58

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,740.00
2,877.00
15,680.00
42,920.00
50,600.00
61,620.00
37,056.00
99,897.00
61,776.00
25,298.00
9,056.00
15,840.00
7,290.00
9,585.00
2,765.00
20,424.00
2,412.00
1,808.00
1,612.00
986.00
403.00

486,645.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

630.00
426.00
464.00
380.00
479.00
413.00
406.00
469.00
707.00
281.00
570.00
450.00
740.00
646.00
560.00
453.00
615.00
460.00
419.00
506.00
419.00

Date : 06/27/2015 Time : 14:31:32

e, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias

KER HUAT METAL WORKS


Company BCA Grading :

SING LIK GLASS CONST. PTE LTD

NIL

Company BCA Grading :

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

Office No : 67582828
Fax No :
HP :

$
$
$

Amount

Rate

14,250.00 $
6,570.00 $
1,050.00 $

21,870.00

Est $

3,000.00

2 MYE
Monthly progressively
10%, 5% of Contract Sum
30 days
Sub-Con Total Amount :

R3

Contact Person :
Designation :

Office No : 6745 8845


Fax No :
HP :

114.00 $
146.00 $
210.00 $

1293

Company BCA Grading :

Designation : QS

Rate

125
45
5
175

NIL

Contact Person : Ms Winny

Designation :

Targetted Budget ($) 15%

DORMA FAR EAST PTE LTD

Office No :
Fax No :
HP :

Amount

136.00 $
181.00 $
276.00 $

Rate

17,000.00 $
8,145.00 $
1,380.00 $

26,525.00

Included

NIL
Monthly progressively
NIL
30 days from 23rd July 2014
752,295.72

R3

NIL
to b e discussed
NIL
30 days from 24th July 2014

785,318.58

ank/ Diff between Lowest Tenderer ($) :

33,022.86

Diff between Lowest Tenderer (%) :

0.04

Tender Amount :
Targetted Budget Amount :

1,114,965.00
1,059,216.75

Profit Amount (Vs Tender) :

362,669.28

329,646.42

Profit % (Vs Tender) :

0.33

0.30

Profit Amount (Vs Budget) :

306,921.03

273,898.17

Profit % (Vs Budget) :

0.29

0.26

RECOMMENDED SUB-CONTRACTOR :

KER HUAT METAL WORKS


Page 276 of 362

277.00
312.00
425.00

R3

Date : 06/27/2015 Time : 14:31:32

e, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias

KER HUAT METAL WORKS


Company BCA Grading :

NIL

Company BCA Grading :

Contact Person : Mr Chew Kok Hua

Quantity

(no)

Amount ($)

Targetted Budget ($) 15%

Designation :

NIL

Contact Person : Ms Winny

Office No : 67582828
Fax No :
HP :

DORMA FAR EAST PTE LTD


Company BCA Grading :
Contact Person :

Designation : QS

Rate
AWARDED SUM :

SING LIK GLASS CONST. PTE LTD

Designation :

Office No : 6745 8845


Fax No :
HP :

Amount
$752,295.72

Page 277 of 362

Rate

Office No :
Fax No :
HP :

Amount

Rate

Date : 06/27/2015 Time : 14:31:32

REV 1

DORMA FAR EAST PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Christopher Tan

Contact Person : Steven Tan

Country Sales Manager

Designation : Sales Manager

6268 7633
6265 7995
9788 3811

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

Rate

Amount

$
$
$
$
$
$
$

21,581.60
5,446.30
3,868.40
8,551.20
5,242.70
5,344.50
3,563.00

$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$

26,288.00
6,634.00
4,712.00
10,416.00
6,386.00
6,510.00
4,340.00

$
$
$
$
$
$
$
$

3,919.30
3,881.13
788.95
3,919.30
3,575.73
3,473.93
1,896.03
3,206.70

$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$

4,774.00
4,727.50
961.00
4,774.00
4,355.50
4,231.50
2,309.50
3,906.00

$
$
$
$
$
$
$
$
$

3,575.73
763.50
1,247.05
3,919.30
3,575.73
763.50
763.50
3,919.30
3,575.73

$
$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$
$

4,355.50
930.00
1,519.00
4,774.00
4,355.50
930.00
930.00
4,774.00
4,355.50

Page 278 of 362

Date : 06/27/2015 Time : 14:31:32

REV 1

DORMA FAR EAST PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Christopher Tan

Contact Person : Steven Tan

Country Sales Manager

Designation : Sales Manager

6268 7633
6265 7995
9788 3811

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

Rate

Amount

$
$
$

1,896.03 $
1,450.65 $
2,163.25 $

620.00 $
620.00 $
620.00 $

2,309.50
1,767.00
2,635.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,575.73
763.50
1,247.05
3,919.30
763.50
814.40
3,372.13
1,896.03
3,219.43
1,896.03
3,206.70
1,018.00
3,346.68
2,163.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,355.50
930.00
1,519.00
4,774.00
930.00
992.00
4,107.50
2,309.50
3,921.50
2,309.50
3,906.00
1,240.00
4,076.50
2,635.00

$
$
$
$
$
$
$
$

3,919.30
3,575.73
763.50
1,247.05
3,919.30
5,153.63
3,919.30
3,575.73

$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$

4,774.00
4,355.50
930.00
1,519.00
4,774.00
6,277.50
4,774.00
4,355.50

7,838.60 $

620.00 $

9,548.00

Page 279 of 362

Date : 06/27/2015 Time : 14:31:32

REV 1

DORMA FAR EAST PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Christopher Tan

Contact Person : Steven Tan

Country Sales Manager

Designation : Sales Manager

6268 7633
6265 7995
9788 3811

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

Rate

Amount

10,027.30 $

620.00 $

12,214.00

$
$
$
$
$
$
$
$

763.50
814.40
3,372.13
1,896.03
3,219.43
10,027.30
4,631.90
4,822.78

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$

930.00
992.00
4,107.50
2,309.50
3,921.50
12,214.00
5,642.00
5,874.50

620.00 $
620.00 $

2,309.50
3,906.00

$
$

$
$
$
$
$
$
$
$

1,896.03 $
3,206.70 $

Page 280 of 362

Date : 06/27/2015 Time : 14:31:33

REV 1

DORMA FAR EAST PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Christopher Tan

Contact Person : Steven Tan

Country Sales Manager

Designation : Sales Manager

6268 7633
6265 7995
9788 3811

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

Rate

Amount

$
$
$
$
$

3,575.73
712.60
7,455.32
4,390.13
1,896.03

$
$
$
$
$

620.00
620.00
620.00
620.00
620.00

$
$
$
$
$

4,355.50
868.00
9,081.14
5,347.50
2,309.50

$
$
$
$
$
$
$
$
$

3,575.73
763.50
814.40
3,919.30
3,575.73
3,575.73
3,143.08
3,575.73
3,473.93

$
$
$
$
$
$
$
$
$

620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00

$
$
$
$
$
$
$
$
$

4,355.50
930.00
992.00
4,774.00
4,355.50
4,355.50
3,828.50
4,355.50
4,231.50

3,143.08 $

620.00 $

3,828.50

$
$
$
$
$

6,286.15
712.60
7,455.32
4,390.13
1,896.03

620.00
620.00
620.00
620.00
620.00

$
$
$
$
$

7,657.00
868.00
9,081.14
5,347.50
2,309.50

8,245.80 $

620.00 $

10,044.00

8,245.80 $

620.00 $

10,044.00

$
$
$
$
$

Page 281 of 362

Date : 06/27/2015 Time : 14:31:33

REV 1

DORMA FAR EAST PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Christopher Tan

Contact Person : Steven Tan

Country Sales Manager

Designation : Sales Manager

6268 7633
6265 7995
9788 3811

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

Rate

Amount

300,485.10

366,013.28

Using PM Heavy Duty Hinge for 12mm thk & 10mm using PM
Hinges instead of Dorma Hinges
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

17,010.00
2,982.00
16,240.00
44,080.00
52,690.00
64,428.00
38,976.00
94,269.00
62,216.00
39,059.00
9,120.00
16,200.00
7,400.00
9,690.00
2,800.00
20,838.00
2,460.00
1,840.00
1,676.00
1,012.00
419.00

505,405.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

580.77
328.05
279.45
247.05
425.25
295.65
279.45
376.65
742.77
162.00
473.85
384.75
768.69
619.65
449.55
392.85
522.45
409.05
311.85
490.05
311.85

Page 282 of 362

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,680.79
2,296.35
9,780.75
28,657.80
46,777.50
46,121.40
26,827.20
75,706.65
65,363.76
22,518.00
7,581.60
13,851.00
7,686.90
9,294.75
2,247.75
18,071.10
2,089.80
1,636.20
1,247.40
980.10
311.85

404,728.65

Date : 06/27/2015 Time : 14:31:33

REV 1

DORMA FAR EAST PTE LTD

SYNERGRAPHIC DESIGN PTE LTD

NIL

Company BCA Grading : NIL

Christopher Tan

Contact Person : Steven Tan

Country Sales Manager

Designation : Sales Manager

6268 7633
6265 7995
9788 3811

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

Rate

$
$
$

34,625.00 $
14,040.00 $
2,125.00 $

50,790.00

Amount

103.28 $
141.57 $
210.42 $

12,910.00
6,370.65
1,052.10

20,332.75

Included

Included

NIL

NIL

to b e discussed
NIL
30 days from 24th July 2014

to b e discussed
NIL
30 days from 24th July 2014

856,680.10

104,384.38

R2

791,074.68

38,778.96

12.18%

4.90%

258,284.90

23.17%
$

323,890.32
29.05%

202,536.65

19.12%

268,142.07
25.32%

Page 283 of 362

Date : 06/27/2015 Time : 14:31:33

REV 1

DORMA FAR EAST PTE LTD


NIL

SYNERGRAPHIC DESIGN PTE LTD


Company BCA Grading : NIL

Christopher Tan
Country Sales Manager

Contact Person : Steven Tan


Designation : Sales Manager

6268 7633
6265 7995
9788 3811

Office No : 6546 4133


Fax No : 6546 1707
HP : 9634 1538

Amount

Rate

Page 284 of 362

Amount

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - SYSTEM FORMWORK (RENTAL)

DFS Formw

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System
Scope of Works Include
LIFT WALL

1,841,681.00

1,565,428.85

CLIMBING PLATFORM
Block 1 (98) - Basement - Roof
Block 12 (102) - 1st Storey - Roof
Block 13 (104) - 1st Storey - Roof
Block 14 (106) - 1st Storey - Roof
Block 2 (96) - Basement - Roof
Block 3 (94) - Basement - Roof
Block 4 (92) - Basement - Roof
Block 5 (100) - Basement - Roof
Block 6 (86) - Basement - Roof
Block 7 (88) - Basement - Roof
Block 8 (90) - Basement - Roof
Block 9 (84) - Basement - Roof
Block 10 (82) - Basement - Roof
Block 11 (80) - Basement - Roof
7 months usage
Asumme Block 80, 82,92, 94
4 Sets

Page 285 of 362

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - SYSTEM FORMWORK (RENTAL)

DFS Formw

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System

COLUMN (BASEMENT)

Column Type 01
(0.45 + 1.00m) x 2 Sides x 4.55 (Ht.) x 5 Sets

Column Type 02
(0.45 + 1.00m) x 2 Sides x 6.05 (Ht.) x 5 Sets

Column Type 03
(0.45 + 0.8m) x 2 Sides x 4.55 (Ht.) x 5 Sets

Column Type 04
(0.45 + 0.8m) x 2 Sides x 6.05 (Ht.) x 5 Sets

Column Type 05
(0.30 + 1.0m) x 2 Sides x 4.55 (Ht.) x 4 Sets

Column Type 06
(0.30 + 1.0m) x 2 Sides x 6.05 (Ht.) x 4 Sets

COLUMN (SUPERSTRUCTURE)

(Block 1 & 12-14)


1st - Roof
Column Type 01
(0.20m + 1.00m) x 2 Sides x 3.05m (Ht.) x 12
Sets
(Block 2-11)
1st - Roof
Page 286 of 362

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - SYSTEM FORMWORK (RENTAL)

DFS Formw

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System
Column Type 01
(0.20m + 1.00m) x 2 Sides x 2.60m (Ht.) x 30
Sets
7 Months Usage

SLAB

Page 287 of 362

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - SYSTEM FORMWORK (RENTAL)

DFS Formw

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System

F
i
ii
iii
iv
v

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Date

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Page 288 of 362

1,841,681.00
1,565,428.85

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - SYSTEM FORMWORK (RENTAL)

DFS Formw

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System

Approved By Mr.Arasu (MD)

Page 289 of 362

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

DFS Formwork Pte Ltd

Formwork Hire (S.E.A) Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Area (m2)

Rate

NIL

Company BCA Grading :

Mr. Khoo

Contact Person :

CEO
6543 2520
6543 1430
9631 7106

Office No :
Fax No :
HP :

Amount

System

Area (m2)

Block 1 (98) - Basement - Roof

560.80

316.35

Block 12 (102) - 1st Storey - Roof

316.35

316.35

Block 13 (104) - 1st Storey - Roof

316.35

316.35

Block 14 (106) - 1st Storey - Roof

316.35

513.97

Block 2 (96) - Basement - Roof

513.97

513.97

Block 3 (94) - Basement - Roof

513.97

513.97

Block 4 (92) - Basement - Roof

513.97

518.96

Block 5 (100) - Basement - Roof

518.96

449.46

Block 6 (86) - Basement - Roof

449.46

513.97

Block 7 (88) - Basement - Roof

513.97

518.96

Block 8 (90) - Basement - Roof

518.96

518.96

Block 9 (84) - Basement - Roof

518.96

449.46

Block 10 (82) - Basement - Roof

449.46

518.96

Block 11 (80) - Basement - Roof

518.96

5.01 $

James Tan

Designation : Marketing & Sales Manager

560.80

6,540.49

NIL

32,762.49 7 months usage

6,540.49
Asumme Block 80, 82,92, 94
4 Sets
Page 290 of 362

Rate

6257 9963
6257 9573
9151 5589
Amount

8.11 $

53,060.00

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

DFS Formwork Pte Ltd

Formwork Hire (S.E.A) Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Area (m2)

Rate

NIL

Company BCA Grading :

Mr. Khoo

NIL

Contact Person :

CEO

James Tan

Designation : Marketing & Sales Manager

6543 2520
6543 1430
9631 7106

Office No :
Fax No :
HP :

Amount

System

Area (m2)

6257 9963
6257 9573
9151 5589

Rate

Amount

(Block 1 & 12-14)


1st - Roof
200mm x 1000mm x 3.75/4.75 (Ht) x 12 Sets

(Block 2-11)
1st - Roof
Page 291 of 362

17,010.00

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

DFS Formwork Pte Ltd

Formwork Hire (S.E.A) Pte Ltd


Company BCA Grading :

NIL

Contact Person :

Mr. Khoo

Designation :

Amount

2,559.42

26.32 $

James Tan

Designation : Marketing & Sales Manager

6543 2520
6543 1430
9631 7106

Rate

NIL

Contact Person :

CEO

Office No :
Fax No :
HP :
Area (m2)

Company BCA Grading :

Office No :
Fax No :
HP :
System

Area (m2)

Rate

67,375.00 200mm x 1000mm x 3.00 (Ht) x 30 Sets

67,375.00 7 Months Usage

2,559.42

Page 292 of 362

6257 9963
6257 9573
9151 5589

Amount

36,120.00

20.76 $

53,130.00

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

DFS Formwork Pte Ltd

Formwork Hire (S.E.A) Pte Ltd


Company BCA Grading :

NIL

Contact Person :

Mr. Khoo

Designation :

James Tan

Designation : Marketing & Sales Manager

6543 2520
6543 1430
9631 7106

Rate

NIL

Contact Person :

CEO

Office No :
Fax No :
HP :
Area (m2)

Company BCA Grading :

Office No :
Fax No :
HP :

Amount

System

Area (m2)

6257 9963
6257 9573
9151 5589

Rate

Amount

NIL

NIL

30 Days from date of invoice


NIL
14 days from 22 May 2014

30 Days from date of invoice


NIL
60 days from 23 May 2014

167,512.49

159,320.00

(8,192.49)

0.00%

-5.14%

1,674,168.51

90.90%
$

1,682,361.00
91.35%

1,397,916.36

89.30%

1,406,108.85
89.82%

DFS Formwork Pte Ltd


$167,512.49

Page 293 of 362

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

DFS Formwork Pte Ltd

Formwork Hire (S.E.A) Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Area (m2)

Rate

NIL

Company BCA Grading :

Mr. Khoo

Contact Person :

CEO

James Tan

Designation : Marketing & Sales Manager

6543 2520
6543 1430
9631 7106
Amount

NIL

Office No :
Fax No :
HP :
System

Area (m2)

Page 294 of 362

Rate

6257 9963
6257 9573
9151 5589
Amount

Date : 06/27/2015 Time : 14:31:33

Peri Asia Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
System

Area (m2)

Rate

NIL
James M.S. Jeong
Senior Sales Manager
6744 2989
6744 3693
9855 7822
Amount

Page 295 of 362

Date : 06/27/2015 Time : 14:31:33

Peri Asia Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
System

Area (m2)

Rate

NIL
James M.S. Jeong
Senior Sales Manager
6744 2989
6744 3693
9855 7822
Amount

Page 296 of 362

Date : 06/27/2015 Time : 14:31:33

Peri Asia Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
System

GRIDFLEX Aluminium Grid Slab Formwork +


PERI UP Rosett Flex Shoring

Area (m2)

30,865.00

Rate

NIL
James M.S. Jeong
Senior Sales Manager
6744 2989
6744 3693
9855 7822
Amount

21.46 $

662,400.00

L2 to L5 (3 Block)
Formwork Height = 3.3m
Slab Thickness = 200mm (Max)
Beam Size = 200x600mm
Up to 9 months
(Assume Block 1-11) From L2- L5
(Assume Block 12-14) From L2- L4

Page 297 of 362

Date : 06/27/2015 Time : 14:31:33

Peri Asia Pte Ltd


Company BCA Grading :

NIL

Contact Person :

James M.S. Jeong

Designation :

Senior Sales Manager

Office No :
Fax No :
HP :
System

Area (m2)

6744 2989
6744 3693
9855 7822

Rate

Amount

NIL
30 Days
NIL
NIL

662,400.00

494,887.51
74.71%

1,179,281.00
64.03%

903,028.85
57.69%

Page 298 of 362

Date : 06/27/2015 Time : 14:31:33

Peri Asia Pte Ltd


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
System

Area (m2)

Rate

NIL
James M.S. Jeong
Senior Sales Manager
6744 2989
6744 3693
9855 7822
Amount

Page 299 of 362

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - SYSTEM FORMWORK (RENTAL)

Formwork Hire (S.E.A) P

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System
Scope of Works Include
LIFT WALL

1,841,681.00

1,565,428.85

set

1.00

Block 1 (98) - Basement - Roof

set

1.00

Block 2 (96) - Basement - Roof

set

1.00

Block 3 (94) - Basement - Roof

set

2.00

Klik Klak Internal Platform


(Block 4 and Block 5)

set

32.00

Clevis Shoe with Recoverable Anchor


(2 sets for LW 4 & LW 5)

set

1.00

Block 6 (86) - Basement - Roof

set

1.00

Block 7 (88) - Basement - Roof

set

1.00

Block 9 (84) - Basement - Roof

set

3.00

Klik Klak Internal Platform


(Block 8, 10 and 11)

set

48.00

Clevis Shoe with Recoverable Anchor


(3 sets for LW8, LW10 & LW11)
5 months usage

COLUMN (SUPERSTRUCTURE)
set

6.00

Subcon Mega Team


200 x 1000 x 3.00m
1st Storey to 5th Storey

set

2.00

200 x 1000 x 3.75/4.50m

Page 300 of 362

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - SYSTEM FORMWORK (RENTAL)

Formwork Hire (S.E.A) P

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System
1st Storey to 5th Storey

set

6.00

set

2.00

Subcon Chian Teck


200 x 1000 x 3.00m
1st Storey to 5th Storey
200 x 1000 x 3.50/5.00m
1st Storey to 5th Storey

7 Months Usage

SLAB

GRIDFLEX Aluminium Grid Slab Formwork +


PERI UP Rosett Flex Shoring
L2 to L5 (3 Block)
Formwork Height = 3.3m
Slab Thickness = 200mm (Max)
Beam Size = 200x600mm
(Block 2-5) From L2- L5
5 Months Usage

Page 301 of 362

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - SYSTEM FORMWORK (RENTAL)

Formwork Hire (S.E.A) P

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System

Conventional Formwork
Chian Teck Material
Basement
1st Storey
2nd Storey - Roof
Linear Block (1st - Roof)
Megateam
Plywood for Peri System
Basement
1st Storey
2nd Storey - Roof

F
i
ii
iii
iv
v

m2
m2
m2
m2

11,503.00
16,438.00
45,578.00
15,353.00

m2
m2
m2
m2

12,854.00
11,503.00
16,438.00
23,134.00

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Page 302 of 362

1,841,681.00
1,565,428.85

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - SYSTEM FORMWORK (RENTAL)

Formwork Hire (S.E.A) P

Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

System
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Prepared By Mr Dave Chai (SQS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 303 of 362

Date

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

rmwork Hire (S.E.A) Pte Ltd / Peri Asia Pte Ltd


Company BCA Grading :

NIL

Contact Person :

James Tan

Designation : Marketing & Sales Manager


Office No :
Fax No :
HP :
Area (m2)

5,591.44

6257 9963
6257 9573
9151 5589

Rate

Amount

8,550.00 $

8,550.00

7,400.00 $

7,400.00

7,400.00 $

7,400.00

1,150.00 $

2,300.00

70.00 $

2,240.00

7,100.00 $

7,100.00

7,400.00 $

7,400.00

7,400.00 $

7,400.00

1,150.00 $

3,450.00

70.00 $

3,360.00

10.12 $

56,600.00

5,040.00

2,520.00
Page 304 of 362

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

rmwork Hire (S.E.A) Pte Ltd / Peri Asia Pte Ltd


Company BCA Grading :

NIL

Contact Person :

James Tan

Designation : Marketing & Sales Manager


Office No :
Fax No :
HP :
Area (m2)

2,559.42

Rate

less 20% discount

12,854.00

6257 9963
6257 9573
9151 5589

Amount

5,040.00

2,800.00

6.02 $

15,400.00

368,000.00

(73,600.00)

22.90 $

294,400.00

Page 305 of 362

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

rmwork Hire (S.E.A) Pte Ltd / Peri Asia Pte Ltd


Company BCA Grading :

NIL

Contact Person :

James Tan

Designation : Marketing & Sales Manager


Office No :
Fax No :
HP :
Area (m2)

6257 9963
6257 9573
9151 5589

Rate

Amount

$
$
$
$

8.00
12.00
12.00
12.00

$
$
$
$

92,024.00
197,256.00
546,936.00
184,236.00

$
$
$
$

4.00
8.00
12.00
12.00

$
$
$
$

51,416.00
92,024.00
197,256.00
277,608.00

1,638,756.00

NIL
30 Days from date of invoice
NIL
60 days from 23 May 2014

2,005,156.00

1,837,643.51
91.65%

(163,475.00)
Page 306 of 362

Date : 06/27/2015 Time : 14:31:33

es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3

rmwork Hire (S.E.A) Pte Ltd / Peri Asia Pte Ltd


Company BCA Grading :

NIL

Contact Person :

James Tan

Designation : Marketing & Sales Manager


Office No :
Fax No :
HP :
Area (m2)

6257 9963
6257 9573
9151 5589

Rate

Amount
-8.88%
$

(439,727.15)
-28.09%

Page 307 of 362

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
(Pasir Ris Planning Area)
COST COMPARISON - Q-SET MODULAR SCAFFOLD - SYSTEM COMPONENTS
BRC Asia Limited
Company BCA Grading :

Item

Description

Unit

Quantity

Amount ($)

Lee Welded Mesh


NIL

Contact Person :

Company BCA Grading :

Tun Ai May

Designation :

Targetted Budget ($) 15%

NIL

Contact Person :

Ng Gim Hua

Designation : Assistant General Manager

Office No :
Fax No :

6265 2333
6266 4728

Office No :
Fax No :

6861 8180
6863 2380

HP :

9773 8228

HP :

9661 3959

Rate

Amount

Rate

Amount

Scope of Works Include


B13
B12

m2
m2

$
$

12.15
9.81

Rate Only $
Rate Only $

13.35
10.78

Rate Only
Rate Only

B11
B10

m2
m2

$
$

8.49
7.33

Rate Only
Rate Only $

8.05

Rate Only
Rate Only

B9
B8A

m2
m2

$
$

6.27
3.73

Rate Only $
Rate Only

6.89

Rate Only
Rate Only

B8
B7

m2
m2

$
$

5.34
4.08

Rate Only $
Rate Only $

5.87
4.48

Rate Only
Rate Only

B6
B5

m2

$
$

3.56
3.11

Rate Only $
Rate Only

3.90

Rate Only
Rate Only

D13

m2

18.76

Rate Only $

20.61

Rate Only

D12
D11
D10

m2
m2
m2

$
$
$

15.98
13.43
11.09

Rate Only $
Rate Only
Rate Only $

17.57
12.19

Rate Only
Rate Only
Rate Only

D9
D8

m2
m2

$
$

8.98
7.11

Rate Only $
Rate Only $

9.87
7.81

Rate Only
Rate Only

D7
D6

m2
m2

$
$

5.44
4.23

Rate Only $
Rate Only $

5.96
4.65

Rate Only
Rate Only

D5

m2

3.13

Rate Only

A13
A12

m2
m2

$
$

9.38
7.99

Rate Only $
Rate Only $

10.31
8.78

Rate Only
Rate Only

A11
A10

m2
m2

$
$

6.71
5.54

Rate Only
Rate Only $

6.09

Rate Only
Rate Only

A9
A8

m2
m2

$
$

4.49
3.56

Rate Only $
Rate Only $

4.94
3.91

Rate Only
Rate Only

A7
A6

m2
m2

$
$

2.72
2.12

Rate Only $
Rate Only $

2.99
2.33

Rate Only
Rate Only

A5

m2

1.57

Rate Only

E13
E12

m2
m2

$
$

12.50
10.66

Rate Only $
Rate Only $

13.74
11.71

Rate Only
Rate Only

E11
E10

m2
m2

$
$

8.96
7.41

Rate Only
Rate Only $

8.14

Rate Only
Rate Only

E9
E8

m2
m2

$
$

6.00
4.74

Rate Only $
Rate Only $

6.60
5.21

Rate Only
Rate Only

N6

m2

4.93

Rate Only

55.00%
45.00%

F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

ii
iii

Payment Terms
Retention Sum

iv

Validity

Discount

#DIV/0!

0.00
$

#DIV/0!
$

$0.00

Date

Verified By Mr Shawn Lew (CM)


Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 308 of 362

#DIV/0!

Lee Welded Mesh

Prepared By Mr Dave Chai (SQS)

#DIV/0!

#DIV/0!

AWARDED SUM :

Signature

0.00

RECOMMENDED SUB-CONTRACTOR :

Approving Hierarchy

#DIV/0!

Profit % (Vs Tender) :


Profit % (Vs Budget) :

Discount

NIL

Profit Amount (Vs Budget) :

57.00%
43.00%

30% deposit in advance/COD


NIL
7 days from 17 June 2014

Sub-Con Total Amount :

Tender Amount :

Rate Only

NIL

Diff between Lowest Tenderer (%) :

Profit Amount (Vs Tender) :

Rate Only

30 Days
NIL
7 days from 11 June 2014

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

Rate Only

ITEM

DESCRIPTION

GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR2
GR2
GR2
GR2
GR2
GR2
GR2
GR2
GR3
GR3
GR3

ITEM

UNIT

m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m

DESCRIPTION

UNIT

SHOWER SCREEN ENCLOSURE

MASTER BATHROOM

COMMON BATH

LENGTH

TIMES

RATE

AMOUNT

2.65
2.68
1.90
4.20
2.58
2.63
1.75
7.03
1.50
1.60
0.60
2.70
6.18
6.83
3.73
2.85
1.00
9.85
9.00
1.40
5.40
7.70
2.45
1.55
6.63
4.25
9.48
13.58
6.33
6.30
8.63

1.00
1.00
1.00
1.00
1.00
1.00
1.00
9.00
4.00
2.00
1.00
1.00
2.00
1.00
6.00
2.00
1.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
2.00
1.00

880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00

2,332.00
2,354.00
1,672.00
3,696.00
2,266.00
2,310.00
1,540.00
55,638.00
5,280.00
2,816.00
528.00
2,376.00
10,868.00
6,006.00
19,668.00
5,016.00
880.00
8,668.00
7,920.00
1,232.00
4,752.00
40,656.00
2,156.00
1,364.00
5,830.00
7,480.00
8,338.00
11,946.00
5,566.00
11,088.00
7,590.00

249,832.00
LENGTH

HEIGHT

TIMES

QUANTITY

1.50
1.65
2.40
2.10

2.50
2.50
2.50
2.50

115.00
21.00
87.00
15.00

431.25
86.63
522.00
78.75

1.05
1.35
1.50
2.10
2.25

2.50
2.50
2.50
2.50
2.50

133.00
196.00
16.00
31.00
4.00

349.13
661.50
60.00
162.75
22.50

1.05
2.10
1.20
0.90
1.35

2.50
2.50
2.50
2.50
2.50

167.00
84.00
98.00
10.00
54.00

438.38
441.00
294.00
22.50
182.25

1,031.00

3,752.63

2.65
2.675
1.9
4.2
2.575
2.625
1.75
63.225
6
3.2
0.6
2.7
12.35
6.825
22.35
5.7
1
9.85
9
1.4
5.4
46.2
2.45
1.55
6.625
8.5
9.475
13.575
6.325
12.6
8.625

RATE

AMOUNT

162.575

93.775

27.55

157.07
159.27
153.50
156.38

67,735.00
13,797.00
80,127.00
12,315.00

18062.67
3344.727
13354.5
2345.714

188.57
193.19
157.07
156.38
155.56

65,835.00
127,792.00
9,424.00
25,451.00
3,500.00

25080
37864.3
2513.067
4847.81
622.2222

188.57
156.38
172.00
210.67
193.19

82,665.00
68,964.00
50,568.00
4,740.00
35,208.00

31491.43
13136
16856
2106.667
10432

2,397.78

648,121.00

182057.1

176.58

Date : 06/27/2015 Time : 14:31:33

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - SCAFFOLDING - RINGLOCK


WUXI RAPID SCAFFOLDING (ENGINEERING) CO.,LTD
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

JIAYU HENGXIN SCAFFOLDING MNF. CO., LTD


Company BCA Grading :

Steven

Contact Person :

Designation :

Quantity

86-633-8372277

Materials

Wt.(kg/pc)

Surface Treatment

Yamin

Rate

Amount

86-731-89925070

Emily

Office No :
Fax No :

Email : yamin@adtoscaffold.com
Remarks

NIL

Contact Person :
Designation :

Office No :
Fax No :

Email : steven@rapid-scaffold.com
China - Unit
Rate

Company BCA Grading :

Designation :

Office No :
Fax No :

USD

RIZHAO FAST & FASTEN SCAFFOLD CO., LTD

NIL

Rate

Amount

86-633-8372277
emily@scaffold.com

Email :
Remarks

China - Unit
Rate

USD

Materials

Wt.(kg/pc)

Rate

Amount

Remarks

Scope of Works Include


RINGLOCK
1
2

hot dip galvanised

Standard 1000mm
Standard 2000mm

3
28

Standard 3000mm

Ledger 1000mm

30

HDG Ringlock Scaffolding Standard (Q345B) - 3000mm

200
1
4000

1.27 $
1.27 $
1.27 $

1.27 $

1.27 $

1600
pc

$
$

HDG Ringlock Scaffolding Ledger (Q345B) - 1000mm


Ledger 1500mm

pc

16000
1

$
$

29
6

HDG Ringlock Scaffolding Ledger (Q345B) - 1500mm

pc

4000

1.27 $
1.27 $
1.27 $

Ledger 2000mm

1.27 $

Single Ledger 1524mm

1.27 $

22.80 Q345 48.3*3.2


15.61 Q345 48.3*3.2

15.26

HDG
HDG

$
$

28.96 $
19.82 $

5,791.20
31,719.52

$
$

9.03 Q345 48.3*3.2


13.58 Q345B 48.3*3.25
7.51 Q345 48.3*3.2

5.55
10.53

HDG

11.47 $

11.47

4.45

HDG

9.54 $

9.54

10.68 Q345 48.3*3.2

8.49

9.72 Q345 48.3*3.2


9.56 Q345B 48.3*3.25
11.80 Q345 48.3*3.2

6.4
7.27

HDG
HDG

12.34 $

12.34

Single Ledger 2133.6mm


Single Ledger 2438.4mm

1
1

$
$

1.27 $
1.27 $

Single Ledger 2743.2mm

1.27 $

1
1
1
1
1
1
1
1
12000
2000
1
1
1
1
1
1
1

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

13.31 48.3*3.25mm
13.31 48.3*3.25mm
9.84 Q235 48.3*2.5
14.85 Q235 48.3*2.5
11.56 5' x 6'6"
12.32 6' x 6'6"
12.65 7' x 6'6"
13.64 8' x 6'6"
13.98 9' x 6'6"
8.27 Q345B 48.3*3.25(H1.0M, L1.0M)
8.82 Q345B 48.3*3.25(H1.0M, L1.0M)
- 228.6*3.5*1.8mm, 3'6"
12.24 228.6*3.5*1.9mm, 5'
13.58 228.6*3.5*1.10mm, 6'
15.39 228.6*3.5*1.11mm, 7'
17.09 228.6*3.5*1.12mm, 8'
18.75 228.6*3.5*1.13mm, 9'
6.80 Q235 *5

4000
4000
1
1

$
$
$
$
$
$

1.27
1.27
1.27
1.27
1.27
1.27

$
$
$
$

3.84
4.17
22.49
3.55

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

Single Ledger 1828.8mm


Diagonal Brace 1*2000mm
Diagonal Brace 2.5*2000mm
Vertical Diagonal Bay Brace
Vertical Diagonal Bay Brace
Vertical Diagonal Bay Brace
Vertical Diagonal Bay Brace
Vertical Diagonal Bay Brace
HDG Ringlock Scaffolding Vertical Cross Brace (Q235B)
HDG Ringlock Scaffolding Horizontal Cross Brace (Q235B)
Steel Plank
Steel Plank
Steel Plank
Steel Plank
Steel Plank
Steel Plank
Adjustable Base Jack 500mm
Silver painted hollow screw jack base - 5mm
Silver painted hollow U head jack base - 6mm
Plank 2500mm
Start Collar
HDG Ringlock Scaffolding Base Collar (Q235B) - 280mm
Hot dipped galvanized Joint pin (Q235) - 230mm

pc
pc

pc
pc

pc
pc

4000
8000

$
$

HDG

HDG

8.23

HDG

8.35
11.12
8.77
9.29
9.86
10.49
11.16
7.39
6.25

HDG
Electro plate

14.99 $

17.25 $

68,986.40

13.56 $

217,017.60

12.14 $

48,564.80

1.27 $
1.27 $
1.27 $

8.45 Q345 48.3*3.25


14.49 Q345 48.3*3.25
20.95 Q345 48.3*3.25

10.45

$
$

10.73 $
18.40 $

2,146.30
29,443.68

15.17

5.71

26.61 $

26.61

$
$
$
$
$

14.68
15.65
16.07
17.32
17.75

$
$
$
$
$

14.68
15.65
16.07
17.32
17.75

$
$
$
$
$
$

15.54
17.25
19.55
21.70
23.81

$
$
$
$
$
$

15.54
17.25
19.55
21.70
23.81

14.99

8.55 48.3*3.25mm
10.79 48.3*3.25mm
12.12 48.3*3.25mm

10
11
12
13
14
15
16
17
18
31
32
19
20
21
22
23
24
25
34
35
26
27
33
36

10.41

M38*4*600MM,Base plate: 150*150


M38*4*600MM, U head:120*120*50
Q195*1.8*22.86

Q345 48.3*3.2
2.02 Q235B57.5
4.55 Q235 40.2

10.32
11.77
13.5
15.2
18.75
3.5
3.39
3.77
16.59
1.99
1.64

HDG
HDG

$
$

HDG

8.64 $

8.64

HDG
HDG
HDG

$
$

28.56 $
4.51 $

28.56
4.51

3.5

10.50 $
11.20 $

$
$

4.88 $
5.30 $

19,507.20
21,183.60

$
$

2.57 $
5.78 $

10,261.60
46,228.00

NIL
NIL
NIL
NIL
Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

37,600.76
-

Diff between Lowest Tenderer (%) :

126,034.80
22,402.80

NIL

NIL

NIL
NIL
NIL

NIL
NIL
NIL

580,186.80

31,795.91

542,586.04

(548,390.89)

0.00%

93.52%

-1724.72%

Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :

(37,600.76)

Profit % (Vs Tender) :


Profit Amount (Vs Budget) :

AWARDED SUM :

Approving Hierarchy

Signature

#DIV/0!
$

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 315 of 362

(580,186.80)
#DIV/0!

$37,600.76

(580,186.80)

#DIV/0!

(37,600.76)

Profit % (Vs Budget) :


RECOMMENDED SUB-CONTRACTOR :

#DIV/0!

(31,795.91)
#DIV/0!

(31,795.91)
#DIV/0!

Date : 06/27/2015 Time : 14:31:34

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at
Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - SCAFFOLDING - CUPLOK


SGB ALUMA SINGAPORE PTE LTD
Company BCA Grading :

Item

Description

Code

Unit

Quantity

NIL

Company BCA Grading :

Contact Person :

Contact Person :

Designation :
Office No :

Designation :
Office No :

Fax No :
Email :

Fax No :
Email :

Rate

Amount

Remarks

NIL

Rate

Amount

Remarks

Scope of Works Include


CUPLOK
Cuplok Vertical 1.0mm sp/less

270103

504

23.20 $

11,692.80

Cuplok Vertical 1.0mm sp/less

270153

504

32.40 $

16,329.60

Loose Spigot c/w Nut & Bolt


Cuplok Horizontal 1.2m

279360
271120

504
1176

$
$

4.40 $
19.60 $

2,217.60
23,049.60

Cuplock Horizontal 1.6m


Fixed Forkhead 150mm x 162mm

271160
279653

1080
504

$
$

24.64 $
15.50 $

26,611.20
7,812.00

Head / Head Plate (Socket Base)


Univ. jack 860mm (Zinc Plated)

279530
279500

504
1008

$
$

7.30 $
20.00 $

3,679.20
20,160.00

512
1024

$
$

28.75 $
4.64 $

14,720.00
4,751.36

416

148.50 $

61,776.00

832

2.80 $

2,329.60

144

207.90 $

29,937.60

Scaffold Tubes(2.5m), 3.2mm


Drop Forged Double Coupler
S150 Alu. Beam -5.4 m(C/W Timber)
Universal Clamp - Pltd

443036

T150 Alu. Beam -5.4m


F

Remarks/ Exclusions/ Terms & Conditions

MYE Requirement

NIL

NIL

ii
iii

Payment Terms
Retention Sum

NIL
NIL

NIL

iv

Validity

NIL

NIL

NIL

NIL

Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

NIL

225,066.56
-

Diff between Lowest Tenderer (%) :

$
$

0.00%

(225,066.56)
#DIV/0!

Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :

(225,066.56)

Profit % (Vs Tender) :


Profit Amount (Vs Budget) :

#DIV/0!

RECOMMENDED SUB-CONTRACTOR : $

Approving Hierarchy

Signature

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 316 of 362

#DIV/0!

$225,066.56

#DIV/0!

(225,066.56)

Profit % (Vs Budget) :


AWARDED SUM :

#DIV/0!

Date : 06/27/2015 Time : 14:31:34

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units)
with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris
Planning Area)

COST COMPARISON - PE - ERSS DESIGN & ENDORSEMENT OF CULVERT INCLUDING EXTERNAL DRAINAGE
GNG CONSULTANT PTE LTD
Company BCA Grading :

LONGROVE & ASSOCIATES PTE LTD

NIL

Company BCA Grading :

Ms Madeline Ng / Mr Gary
ng
Designation :
Director

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

MILLENNIUMS CONSULTANTS PTE LTD

NIL

Contact Person :

Company BCA Grading :

Ms Jacqueline Phung

Contact Person :

Designation :

PEC CIVIL CONSULTANT PTE LTD

NIL

Company BCA Grading :

Mr Francis

Contact Person :

Designation :

Company BCA Grading :

Samuel Kwan

Designation :

Office No :

Mobile no :

9819 9884

Mobile no :

Mobile no :

Mobile no :

Mobile no :

Fax No :

Fax No :

Fax No :

Fax No :

Rate

Amount

Rate

Amount

Office No :

Email : general@millenniums.com.sg

Email : piles@singnet.com.sg
Remarks

6222 0942

Remarks

Rate

Amount

6337 8212

Rate

Amount

Consultant Engr

Office No :

Email : piles@singnet.com.sg

Remarks

Mr Vincent Li

Designation :

6274 0311

Email : madeline@gng.com.sg

Office No :

NIL

Contact Person :

Office No :
Fax No :

6748 3372

CASE CONSULTANTS

NIL

9009 9662

Email : vincent@caseconsultants.com.sg
Remarks

Rate

Amount

Remarks

Scope of Works Include


PE - ERSS DESIGN & ENDORSMENT
Including the External Drainage and Box Culvert
1

Ref. drawing no. : Drainage / Roadwork - Site Plan & Location Plan - RD - SP
- REV B

F
i
ii

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms

iii
iv

5,500.00 $

5,500.00

6,000.00 $

NIL

Sub-Con Total Amount :

R1

9,000.00

12,000.00 $

12,000.00

14,000.00 $

14,000.00

NIL

NIL

20% upon confirmation, 80% upon completion

30 days

20% upon confirmation, 30% upon completion design calculation & drawing, 50%
upon obtain Notice of approval to commence work and producr approval
construction drawings

To be discussed

NIL
NIL

NIL
NIL

NIL
NIL

NIL
NIL

NIL
NIL

5,500.00

6,000.00

500.00

$
0.00%

8.33%

9,000.00

3,500.00

38.89%

12,000.00

6,000.00

50.00%

14,000.00
8,000.00
57.14%

0.00
0.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

(5,500.00)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(6,000.00)

(6,000.00)
#DIV/0!

GNG CONSULTANT PTE LTD

AWARDED SUM :

#DIV/0!

(5,500.00)
#DIV/0!

RECOMMENDED SUB-CONTRACTOR :

Signature

9,000.00 $

NIL

Diff between Lowest Tenderer (%) :


Tender Amount :

30% upon completion of design of ERSS work, 30% upon submission of ERSS
Plan to BCA for Approval, 20% upon obtaining permit to commence works from
BCA, 20% upon demolishing of ERSS works

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

6,000.00

NIL

Retention Sum
Validity

Approving Hierarchy

5,500.00

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 317 of 362

(9,000.00)

#DIV/0!
$

(9,000.00)
#DIV/0!

(12,000.00)

#DIV/0!
$

(12,000.00)
#DIV/0!

(14,000.00)
#DIV/0!

(14,000.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:34

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units)
with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris
Planning Area)
COST COMPARISON - ROLLER SHUTTER
21 SHUTTERS PTE LTD
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

STANDARD ROLLING SHUTTERS PL


Company BCA Grading :

NIL

Company BCA Grading :

Contact Person :

Mr William

Contact Person :

Ms Ella

Designation :

Targetted Budget ($) 15%

GLIDEROL DOOR(S) PTE LTD

Designation :

Office No :
Mobile no :

6445 2121

Rate

Amount

Rate

Amount

6266 6668

Ms Geraldine Tan

Office No :
Mobile no :

6284 8788

Fax No :

Email :sales@gliderol.com.sg
Remarks

NIL

Contact Person :

Fax No :

Email : srspl@singnet.com.sg
Remarks

Company BCA Grading :

Designation :

Office No :
Mobile no :

9661 6892

Fax No :

Email : shutters_21@hotmail.sg

NIL
Ms Anne

Designation :

Office No :
Mobile no :

Fax No :

SINGAPORE ROLLING SHUTTERS PTE LTD

Rate

Amount

office@srs.com.sg

Email :
Remarks

Rate

Amount

Scope of Works Include


Supply and Installation of Roller Shutter for Bin Centre

Motorised Roller Shutter - Powder Coated Aluminium


Estimated:
Size : (5.1 - 5.2m) (W) x 5.1m (H)

F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

ii
iii

Payment Terms
Retention Sum

iv

Validity

no

6,494.00

5,519.90

Sub-Con Total Amount :

4,100.00

4,100.00

Tender Amount :
Targetted Budget Amount :

8,815.00

8,815.00

10,000.00

10,000.00

NIL

NIL

NIL

30% deposit, 45% upon matl's delivered then progressively


NIL

NIL
NIL

NIL
NIL

NIL

NIL

NIL

NIL

4,100.00

R1

5,000.00

8,815.00

900.00

4,715.00

0.00%

18.00%

53.49%

10,000.00
5,900.00
59.00%

6,494.00
5,519.90
$

Profit % (Vs Tender) :

2,394.00

36.86%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

1,419.90

$4,100.00

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 318 of 362

(2,321.00)

-35.74%
519.90

9.42%

21 SHUTTERS PTE LTD

AWARDED SUM :

1,494.00
23.01%

25.72%

RECOMMENDED SUB-CONTRACTOR :

Signature

NIL

Profit Amount (Vs Tender) :

Approving Hierarchy

5,000.00

Upon completion
NIL

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :

5,000.00 $

(3,295.10)
-59.69%

(3,506.00)
-53.99%

(4,480.10)
-81.16%

Remarks

Date : 06/27/2015 Time : 14:31:34

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - TIMBER DOOR

Item

Description

Frame Size

(W x H)

Leaf

Fire Rating

Location

Mat'ls

Unit

Quantity

MM

MM

HR

1
2
3
4
5
6
7
8

INTERNAL DOOR
D1
D2
D2A
D3
D3A
D5
D8
D9

1000
950
850
900
900
850
900
700

2400
2400
2400
2400
2400
2400
2400
2400

SL
SL
SL
SL
SL
SL
SL
SL

0
0
0
0
0
0
0
0

Internal Door
Internal Door
Internal Door
Internal Door
Internal Door
Internal Door
Internal Door
Internal Door

Timber Door
Timber Door
Timber Door
Timber Door
Timber Door
Timber Door
Timber Door
Timber Door

nos
nos
nos
nos
nos
nos
nos
nos

8
348
101
826
4
175
4
21

9
10

ATTIC
MD1a
MD1b

600
700

600
700

SL
SL

0.5
0.5

Attic
Attic

Normal metal
Normal metal

nos
nos

31
35

11
12

MAIN DOOR
MD13
MD14

1100
1200

2400
2400

SL
UDL

0.5
0.5

Main Door
Main Door

Timber Door
Timber Door

nos
nos

362
18

13
14
15
16
17

LIFT LOBBY
MD3a
MD3b
MD3c
MD3d
MD4

1000
1335
1350
1100
600

2400
2400
2400
2400
2400

DL
DL
DL
DL
SL

NFR
NFR
NFR
NFR
NFR

Lift Lobby
Lift Lobby
Lift Lobby
Lift Lobby
Lift Lobby

Concealed Metal
Concealed Metal
Concealed Metal
Concealed Metal
Concealed Metal

nos
nos
nos
nos
nos

13
9
41
5
5

18

ELEC / TAS / G /.W


MD5a

850

2400

DL

0.5

ELEC

Concealed Metal

nos

12

19

MD5b

1000
1000

2400
2400

DL
DL

0.5
1.0

TAS
G/W

Concealed Metal
Concealed Metal

nos
nos

12
24

20
21

MD5c
MD5d

1100
1200

2400
2400

DL
DL

0.5
1.0

ELEC
G/W

Concealed Metal
Concealed Metal

nos
nos

5
5

Scope of Works Include


To Supply and Install Timber Door Frame and Panel

Date : 06/27/2015 Time : 14:31:34

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - TIMBER DOOR

Item

Description

Frame Size

(W x H)

MM

MM

Leaf

Fire Rating

Location

Mat'ls

Unit

Quantity

HR

22

MD5e

1225
1225

2400
2400

DL
DL

0.5
1.0

ELEC
W

Concealed Metal
Concealed Metal

nos
nos

5
5

23
24

MD5f
MD5g

1335
1350

2400
2400

DL
DL

0.5
1.0

ELEC
G/W

Concealed Metal
Concealed Metal

nos

45
45

25
26
27
28

MD6a
MD6b
MD6c
MD6d

750
800
950
1150

2400
2400
2400
2400

SL
SL
SL
SL

0.5
0.5
0.5
0.5

TAS
TAS
TAS
TAS

Concealed Metal
Concealed Metal
Concealed Metal
Concealed Metal

nos
nos
nos
nos

40
5
5
5

29

MD6e

1000
1000
1000

2400
2400
2400

SL
SL
SL

2.0
2.0
2.0

TER
SPRINKLE PUMP
MDF ROOM

Concealed Metal
Concealed Metal
Concealed Metal

nos
nos
nos

1
1
1

30

MD7

31

MD8

1000
1000
2000

2400
2400
2400

SL
SL
SL

0.5
0.5
0.5

Storey Shelter
Storey Shelter
Lift Lobby

Concealed Metal
Concealed Metal
Concealed Metal

nos
nos
nos

85
11
8

32

REFUSE CHUTE COLLECTION CHAMBER


MD2 - 1 hr Fire rated metal door (powder coated)
1500mm (H) x 1150mm (W)
1500mm (H) x 700mm (W)
1500mm (H) x 900mm (W)

nos
nos
nos

1
58
3

Total Doors

Ironmongeries for Timber Door

2388

Date : 06/27/2015 Time : 14:31:34

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - TIMBER DOOR

Item

Description

Frame Size

MM
F

Remarks/ Exclusions/ Terms & Conditions

i
ii

MYE Requirement
Payment Terms

iii
iv
v
vi

Retention Sum
Validity
Delivery
Defect warranty

(W x H)

Leaf

MM

Fire Rating

Location

Mat'ls

Unit

Quantity

HR

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy
Prepared By Ms Rowena Ramirez (QS)
Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Signature

Date

Date : 06/27/2015 Time : 14:31:34

HENG LEE ENGINEERING PTE LTD

SERRANO HOLDINGS PTE LTD

Company BCA Grading : NIL


Amount ($)

Rate

1,709,899.00

1,453,414.15

Company BCA Grading : NIL

Contact Person : Mr Eric


Designation : Contract Manager
Office No : 6365 6628
Fax No : 6368 8208
HP :

Targetted Budget ($) 15%

SIMPLE PLANZ PTE LTD


Company BCA Grading :

Contact Person : Ms Md Admin


Designation : Senior Contract Manager
Office No : 6305 0850
Fax No : 6367 488
HP :

Amount

Rate

550.00 $

17,050.00 $
$

595.00 $
715.00 $

18,445.00 $
25,025.00

650.00

$
$

850.00 $
1,050.00 $

307,700.00 $
18,900.00 $

708.00 $
789.00 $

256,296.00 $
14,202.00 $

650.00
850.00

$
$
$
$
$

750.00
750.00
750.00
750.00
750.00

750.00 $

9,000.00 $

$
$

750.00 $
750.00 $

$
$

750.00 $
750.00 $

$
$
$
$
$

521.00
520.00
515.00
517.00
517.00
622.00
624.00
508.00

630.00
683.00
685.00
640.00
495.00

$
$
$
$
$
$
$
$

Rate

$
$
$
$
$
$
$

9,750.00
6,750.00
30,750.00
3,750.00
3,750.00

$
$
$
$
$
$
$
$

Amount

580.00 $
580.00 $
580.00 $
580.00 $
580.00 $
680.00 $
580.00 $
580.00 $

$
$
$
$
$

4,640.00
201,840.00
58,580.00
479,080.00
2,320.00
119,000.00
2,320.00
12,180.00

Contact Person :
Designation :
Office No :
Fax No :
HP :

$
$
$
$
$

4,168.00
180,960.00
52,015.00
427,042.00
2,068.00
108,850.00
2,496.00
10,668.00

8,190.00
6,147.00
28,085.00
3,200.00
2,475.00

$
$
$
$
$
$
$
$

750.00
750.00
750.00
750.00
750.00
750.00
700.00
700.00

$
$
$
$
$

800.00
800.00
800.00
800.00
850.00

1,126.00 $

13,512.00 $

650.00

9,000.00 $
18,000.00 $

1,203.00 $
1,392.00 $

14,436.00 $
33,408.00 $

650.00
650.00

3,750.00 $
3,750.00 $

1,259.00 $
1,540.00 $

6,295.00 $
7,700.00 $

650.00
650.00

Date : 06/27/2015 Time : 14:31:34

HENG LEE ENGINEERING PTE LTD

SERRANO HOLDINGS PTE LTD

Company BCA Grading : NIL


Amount ($)

Company BCA Grading : NIL

Contact Person : Mr Eric


Designation : Contract Manager
Office No : 6365 6628
Fax No : 6368 8208
HP :

Targetted Budget ($) 15%

Rate

SIMPLE PLANZ PTE LTD


Company BCA Grading :

Contact Person : Ms Md Admin


Designation : Senior Contract Manager
Office No : 6305 0850
Fax No : 6367 488
HP :

Amount

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

$
$

750.00 $
750.00 $

3,750.00 $
3,750.00 $

1,335.00 $
1,571.00 $

6,675.00 $
7,855.00 $

650.00
650.00

$
$

750.00 $
750.00 $

33,750.00 $
33,750.00 $

1,390.00 $
1,646.00 $

62,550.00 $
74,070.00 $

650.00
680.00

$
$
$
$

550.00
550.00
550.00
550.00

22,000.00
2,750.00
2,750.00
2,750.00

$
$
$
$

958.00
980.00
1,067.00
1,178.00

$
$
$
$

38,320.00
4,900.00
5,335.00
5,890.00

$
$
$
$

650.00
650.00
650.00
650.00

$
$
$

2,167.00 $
2,167.00 $
2,167.00 $

2,167.00
2,167.00
2,167.00

127,500.00 $
5,533.00 $
12,000.00 $

1,166.00 $
1,166.00 $
1,915.00 $

99,110.00 $
12,826.00 $
15,320.00 $

650.00
650.00
1,200.00

$
$
$

$
$
$
$

1,500.00 $
503.00 $
1,500.00 $

no quote

Date : 06/27/2015 Time : 14:31:35

HENG LEE ENGINEERING PTE LTD

SERRANO HOLDINGS PTE LTD

Company BCA Grading : NIL


Amount ($)

Targetted Budget ($) 15%

Company BCA Grading : NIL

Contact Person : Mr Eric


Designation : Contract Manager
Office No : 6365 6628
Fax No : 6368 8208
HP :
Rate

SIMPLE PLANZ PTE LTD


Company BCA Grading :

Contact Person : Ms Md Admin


Designation : Senior Contract Manager
Office No : 6305 0850
Fax No : 6367 488
HP :

Amount

Rate

NIIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Amount

Rate

NIL

30% Deposit upon confirmation 70% progressively

NIL

40% Downpayment then monthly progressively

5% of sub-contract
30 days

30% Downpayment upon confirmation & 3

NIL
30 days
to be discuss

NIL

12 months
R1

1,572,143.00

7,108.00

R2

1,565,035.00

0.45%

0.00%

1,709,899.00
1,453,414.15
$

137,756.00

8.06%
$

144,864.00
8.47%

(118,728.85)

-8.17%

(111,620.85)
-7.68%

SERRANO HOLDINGS PTE LTD


$1,565,035.00

Date : 06/27/2015 Time : 14:31:35

SIMPLE PLANZ PTE LTD

G1 DOORS PTE LTD


NIL

Company BCA Grading : NIL

Mr Sam Chew
Sales Representative
6899 1798
6899 1797
9338 9008

$
$

$
$
$
$
$

Rate

6,000.00
261,000.00
75,750.00
619,500.00
3,000.00
131,250.00
2,800.00
14,700.00

Company BCA Grading :

Contact Person : Ms Adeline


Designation :
Office No : 6754 1854
Fax No : 6367 4735
HP :

Amount

Rate

500.00 $
500.00 $

15,500.00 $
17,500.00 $

530.00 $
515.00 $

16,430.00 $
18,025.00 $

700.00

235,300.00 $
15,300.00 $

850.00 $
1,100.00 $

307,700.00 $
19,800.00 $

1,001.00 $
1,149.00 $

362,362.00 $
20,682.00 $

1,200.00
1,500.00

$
$
$
$
$

14,300.00
10,800.00
49,200.00
5,000.00
3,750.00

$
$
$
$
$

610.00
581.00
523.00
552.00
552.00
663.00
701.00
560.00

660.00
872.00
881.00
723.00
560.00

$
$
$
$
$
$
$
$

Rate

20,150.00 $
$

1,100.00
1,200.00
1,200.00
1,000.00
750.00

$
$
$
$
$
$
$
$

Amount

$
$
$
$
$
$
$

$
$
$
$
$

5,200.00
226,200.00
65,650.00
536,900.00
2,600.00
113,750.00
2,600.00
13,650.00

Contact Person :
Designation :
Office No :
Fax No :
HP :

650.00 $
650.00 $
650.00 $
650.00 $
650.00 $
650.00 $
650.00 $
650.00 $

10,400.00
7,200.00
32,800.00
4,000.00
4,250.00

JS DOOR MANUFACTURER PTE LTD /HERS

Company BCA Grading : NIL

Contact Person : Mr Rajan Varman


Designation : Project Director
6746 9095
Fax No : 6746 1185
HP :

Amount

$
$
$
$
$
$
$
$

KLW JOINERY PTE LTD

$
$
$
$
$

4,880.00
202,188.00
52,823.00
455,952.00
2,208.00
116,025.00
2,804.00
11,760.00

8,580.00
7,848.00
36,121.00
3,615.00
2,800.00

$
$
$
$
$
$
$
$

1,070.00
1,070.00
1,070.00
1,070.00
1,070.00
1,070.00
1,070.00
1,050.00

700.00

$
$
$
$
$

1,350.00
1,450.00
1,450.00
1,370.00
1,300.00

7,800.00 $

1,200.00 $

14,400.00 $

886.00 $

10,632.00 $

1,308.00

$
$

7,800.00 $
15,600.00 $

1,203.00 $
1,203.00 $

14,436.00 $
28,872.00 $

1,007.00 $
1,511.00 $

12,084.00 $
36,264.00 $

1,408.00
1,408.00

$
$

3,250.00 $
3,250.00 $

1,200.00 $
1,200.00 $

6,000.00 $
6,000.00 $

1,088.00 $
1,773.00 $

5,440.00 $
8,865.00 $

1,408.00
1,408.00

Date : 06/27/2015 Time : 14:31:35

SIMPLE PLANZ PTE LTD

G1 DOORS PTE LTD


NIL

KLW JOINERY PTE LTD

Company BCA Grading : NIL

Mr Sam Chew
Sales Representative
6899 1798
6899 1797
9338 9008

Company BCA Grading : NIL

Contact Person : Mr Rajan Varman


Designation : Project Director
6746 9095
Fax No : 6746 1185
HP :

Amount

Rate

JS DOOR MANUFACTURER PTE LTD /HERS


Company BCA Grading :

Contact Person : Ms Adeline


Designation :
Office No : 6754 1854
Fax No : 6367 4735
HP :

Amount

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount

Rate

$
$

3,250.00 $
3,250.00 $

1,400.00 $
1,400.00 $

7,000.00 $
7,000.00 $

1,806.00 $
1,188.00 $

9,030.00 $
5,940.00 $

1,408.00
1,408.00

$
$

29,250.00 $
30,600.00 $

1,400.00 $
1,400.00 $

63,000.00 $
63,000.00 $

1,277.00 $
1,970.00 $

57,465.00 $
88,650.00 $

1,408.00
1,408.00

$
$
$
$

26,000.00
3,250.00
3,250.00
3,250.00

30,000.00
3,750.00
3,750.00
3,750.00

767.00
805.00
919.00
1,070.00

30,680.00
4,025.00
4,595.00
5,350.00

$
$
$
$

1,208.00
1,208.00
1,208.00
1,208.00

$
$
$

$
$
$
$

750.00
750.00
750.00
750.00

$
$
$
$

$
$
$
$

$
$
$
$

$
$
$

1,500.00 $
1,500.00 $
1,500.00 $

1,500.00 $
1,500.00 $
1,500.00 $

2,216.00 $
2,216.00 $
2,216.00 $

2,216.00 $
2,216.00 $
2,216.00 $

1,208.00
1,208.00
1,208.00

55,250.00 $
7,150.00 $
9,600.00 $

1,200.00 $
1,200.00 $
2,400.00 $

102,000.00 $
13,200.00 $
19,200.00 $

1,056.00 $
1,056.00 $
1,913.00 $

89,760.00 $
11,616.00 $
15,304.00 $

1,208.00
1,208.00
2,500.00

177,000.00

Date : 06/27/2015 Time : 14:31:35

SIMPLE PLANZ PTE LTD

G1 DOORS PTE LTD


NIL

KLW JOINERY PTE LTD

Company BCA Grading : NIL

Mr Sam Chew
Sales Representative
6899 1798
6899 1797
9338 9008
Amount

Company BCA Grading : NIL

Contact Person : Mr Rajan Varman


Designation : Project Director
6746 9095
Fax No : 6746 1185
HP :
Rate

NIL

Amount

Rate

Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount

Rate

NIL

30% Deposit upon confirmation 70% progressively

NIL

Company BCA Grading :

Contact Person : Ms Adeline


Designation :
Office No : 6754 1854
Fax No : 6367 4735
HP :

NIIL

% Downpayment upon confirmation & 30 Days

JS DOOR MANUFACTURER PTE LTD /HERS

NIL

40% Downpayment then monthly progressively

5% of sub-contract
30 days

40% Downpayment then monthly progressive

NIL
30 days
to be discuss

NIL
30 days
to be discuss

12 months
$

1,655,200.00

90,165.00

R2

1,799,958.00

1,727,451.00

234,923.00

162,416.00

5.45%

13.05%

54,699.00

3.20%
$

(90,059.00)

-5.27%
(201,785.85)

-13.88%

9.40%

-1.03%
(346,543.85)

-23.84%

(17,552.00)

(274,036.85)
-18.85%

Date : 06/27/2015 Time : 14:31:35

JS DOOR MANUFACTURER PTE LTD /HERSLET


NIL
Ms Doreen

Amount

$
$
$
$
$
$
$
$

8,560.00
372,360.00
108,070.00
883,820.00
4,280.00
187,250.00
4,280.00
22,050.00

$
$

21,700.00
24,500.00

$
$

434,400.00
27,000.00

$
$
$
$
$

17,550.00
13,050.00
59,450.00
6,850.00
6,500.00

15,696.00

$
$

16,896.00
33,792.00

$
$

7,040.00
7,040.00

Date : 06/27/2015 Time : 14:31:35

JS DOOR MANUFACTURER PTE LTD /HERSLET


NIL
Ms Doreen

Amount

$
$

7,040.00
7,040.00

$
$

63,360.00
63,360.00

$
$
$
$

48,320.00
6,040.00
6,040.00
6,040.00

$
$
$

1,208.00
1,208.00
1,208.00

$
$
$

102,680.00
13,288.00
20,000.00

Date : 06/27/2015 Time : 14:31:35

JS DOOR MANUFACTURER PTE LTD /HERSLET


NIL
Ms Doreen

Amount

NIL
40% Downpayment then monthly progressively
NIL
30 days
to be discuss
$

2,628,966.00

1,063,931.00
40.47%

(919,067.00)
-53.75%

(1,175,551.85)
-80.88%

Date : 06/27/2015 Time : 14:31:35

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni

COST COMPARISON - REFUSE CHUTE COLLECTION CHAMBER

Item

Description

Unit

Quantity

Amount ($)

1500mm (H) x 1150mm (W)

nos

10,971.00

1500mm (H) x 700mm (W)

nos

58

1500mm (H) x 900mm (W)

nos

Scope of Works Include


To Supply and Install of the following:
1

REFUSE CHUTE COLLECTION CHAMBER


MD2 - 1 hr Fire rated metal door (powder coated)

Discount (18%)

F
i
ii
iii
iv
v

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery

Date : 06/27/2015 Time : 14:31:35

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni

COST COMPARISON - REFUSE CHUTE COLLECTION CHAMBER

Item

Description

Unit

Quantity

Amount ($)

Sub-Con Total Amount :


Rank/ Diff between Lowest Tenderer ($) :
Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

Signature

Date

10,971.00

Date : 06/27/2015 Time : 14:31:35

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni

COST COMPARISON - REFUSE CHUTE COLLECTION CHAMBER

Item

Description

Prepared By Rowena R. (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Unit

Quantity

Amount ($)

Date : 06/27/2015 Time : 14:31:36

al 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Pla

MAJESTO WOOD ENTERPRISE


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

System

9,325.35

NIL
Mr Low
6367 4909
9100 9633

Rate

Amount

System

1,450.00 $

1,450.00

1,100.00 $

63,800.00

1,300.00 $

3,900.00

(12,447.00)

NIL
40% deposit, 60% progressively by work done
NIL
30 days from 24 June 2014
TBA

Date : 06/27/2015 Time : 14:31:36

al 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Pla

MAJESTO WOOD ENTERPRISE


Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

System

Mr Low
6367 4909
9100 9633

Rate

Amount

System

56,703.00

0.00%

9,325.35
$

(45,732.00)
-416.84%

(47,377.65)
-508.05%

MAJESTO WOOD ENTERPRISE


$56,703.00

Date : 06/27/2015 Time : 14:31:36

al 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Pla

MAJESTO WOOD ENTERPRISE


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :

Targetted Budget ($) 15%

System

Rate

NIL
Mr Low
6367 4909
9100 9633
Amount

System

Date : 06/27/2015 Time : 14:31:36

asir Ris Drive 3 (Pasir Ris Planning Area)

Tiandi ACMV Eng'g PL


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

G1 DOOR PTE LTD


NIL

Company BCA Grading :

Ms Wong

Contact Person :
Designation :
Office No :
Fax No :
HP :

63689588

Amount

Remarks

System

Rate

1,050.00 $

1,050.00

1,850.00

1,020.00 $

59,160.00

1,850.00

1,035.00 $

3,105.00

1,850.00

To Be Discuss
30% deposit, 70% progressively by work done
5%
Two Weeks
2 months target completion

NIL
30% deposit, 70% progressively by work d
NIL
30 days
TBA

Date : 06/27/2015 Time : 14:31:36

asir Ris Drive 3 (Pasir Ris Planning Area)

Tiandi ACMV Eng'g PL


Company BCA Grading :

NIL

Contact Person :
Designation :
Office No :
Fax No :
HP :

Company BCA Grading :

Ms Wong

Contact Person :
Designation :
Office No :
Fax No :
HP :

63689588

Rate

R2

G1 DOOR PTE LTD

Amount

Remarks

63,315.00

6,612.00
10.44%

(52,344.00)
-477.11%

(53,989.65)
-578.96%

System

Rate

Date : 06/27/2015 Time : 14:31:36

asir Ris Drive 3 (Pasir Ris Planning Area)

Tiandi ACMV Eng'g PL


Company BCA Grading :
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate

G1 DOOR PTE LTD


NIL

Company BCA Grading :

Ms Wong

Contact Person :
Designation :
Office No :
Fax No :
HP :

63689588

Amount

Remarks

System

Rate

Date : 06/27/2015 Time : 14:31:36

G1 DOOR PTE LTD


NIL
Jeremy
6746 9095

Amount

1,850.00

107,300.00

5,550.00

NIL
30% deposit, 70% progressively by work done
NIL
30 days
TBA

Date : 06/27/2015 Time : 14:31:36

G1 DOOR PTE LTD


NIL
Jeremy
6746 9095

Amount

114,700.00

57,997.00
50.56%

(103,729.00)
-945.48%

(105,374.65)
-1129.98%

Date : 06/27/2015 Time : 14:31:36

G1 DOOR PTE LTD


NIL
Jeremy
6746 9095

Amount

Date : 06/27/2015 Time : 14:31:36

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units)
with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris
Planning Area)
COST COMPARISON - SLIDE- FOLD DOOR
MINISTRY OF DOOR
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

KER HUAT ALUMINIUM PTE LTD


NIL

Company BCA Grading :

Ms Rachael

Contact Person :

Designation :
Office No :

Targetted Budget ($) 15%

Mobile no :

8418 8909

Company BCA Grading :

Mr Ken
6758 2828

Designation :
Office No :

Mobile no :

8202 4138

Mobile no :

Fax No :

Email : sales@ministryofdoor.com.sg
Rate

Amount

Company BCA Grading :

Ms Estella

Rate

Amount

Mr Peter

Designation :
Office No :
9639 1673

Mobile no :

9685 3465

Fax No :

Email : estella@pddoor.com.sg
Remarks

NIL

Contact Person :

Fax No :

Email : ken.lew@khm.com.sg

Remarks

FINE ALUMINIUM PTE LTD

NIL

Contact Person :

Designation :
Office No :

Fax No :

System

PD DOOR PTE LTD

NIL

Rate

Amount

Email : finealum@singnet.com.sg
Remarks

Rate

Amount

Scope of Works Include


Supply and Installation of Slide Fold Door with Acrylic Panel Infill

Type Door - D7

nos

348

200,000.00

170,000.00

220.00

20.00

76,560.00

430.00

149,640.00

440.05

153,137.40

650.00

226,200.00

Aluminium powder coated door frame with acrylic panel infill


Option to upgrade with
stainless steel bearing

Connected with Louvre opening

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity
Sub-Con Total Amount :

rate only

NIL
to be discuss

NIL
to be discuss

NIL
to be discuss

NIL
to be discuss

NIL
NIL

NIL
NIL

NIL
NIL

NIL
NIL

76,560.00

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :
Tender Amount :
Targetted Budget Amount :

153,137.40

73,080.00

76,577.40

48.84%

50.01%

226,200.00
149,640.00
66.15%

200,000.00
170,000.00
$

Profit % (Vs Tender) :

123,440.00

61.72%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

50,360.00

25.18%

93,440.00

54.96%

20,360.00
11.98%

RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Signature

149,640.00

$
0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 343 of 362

46,862.60

23.43%
$

16,862.60
9.92%

(26,200.00)
-13.10%

(56,200.00)
-33.06%

Remarks

Date : 06/27/2015 Time : 14:31:36

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - IRONMONGERY


VBH
Company BCA Grading :

NIL

Contact Person :
Item

Description

Code

Unit

Quantity

Amount ($)

Company BCA Grading :

Mr Sunny Goh

Designation :
Office No :
Mobile no :

Targetted Budget ($) 15%

EWINS PTE LTD

9066 7567

Amount

NIL

Company BCA Grading :

Contact Person :

Mr Junior

Contact Person :

Designation :
Office No :
Mobile no :

64593311
9388 3759

Designation :
Office No :
Mobile no :

Fax No :
Email : sunny.goh@vbh.com.sg
Rate

ABS BUILDING

Fax No :
Email : juniorleong@ewins-group.com
Remarks

Rate

Amount

NIL
Ms Shirley Tse

8322 0647

Fax No :
Email : shirley@absbldg.com

Remarks

Rate

Amount

Remarks

Scope of Works Include


Supply and Installation of Ironmongery for the Common Area

127x89x3mm SS304 2BB Hinge

C1

pc

550

3.70 $

2,035.00

3.80 $

2,090.00

4.50 $

2,475.00

MU top & bottom pivot hinge

C2

pc

528

36.00 $

19,008.00

45.00 $

23,760.00

35.00 $

18,480.00

Frankfurt series SS Lever Handle on rose c/w escutcheon

C3

set

102

8.50 $

867.00

12.00 $

1,224.00

25.00 $

2,550.00

Flip Recess Handle ( Rectangle 135x60mm)

C4

pc

213

9.50 $

2,023.50

14.00 $

2,982.00

25.00 $

5,325.00

Flip Recess Handle w/o cyl hle( Rectangle

C4a

pc

81

9.50 $

769.50

14.00 $

1,134.00

25.00 $

2,025.00

Dorma 381S G mortise sashlock c/w sss forend plate, strikeplate and box

C5

pc

15.00

25.00

Dorma 389SG mortise passage latchset c/w sss forend plate, strikeplate and
box

C6

pc

102

15.00 $

1,530.00

18.50 $

1,887.00

25.00 $

2,550.00

TS2332 SS Mortise Nightlatch c/w strike plate (integrate w casing) & strike
plate for DL

C7

pc

158

20.00 $

3,160.00

34.00 $

5,372.00

25.00 $

3,950.00

TS2332 SS Mortise Nightlatch c/w strike plate (integrate w casing) & strike
plate for SL

C8

pc

55

20.00 $

1,100.00

34.00 $

1,870.00

25.00 $

1,375.00

10

60x11mm Brass Double Ball Catch

C9

pc

81

2.50 $

202.50

4.00 $

324.00

5.00 $

405.00

11

Dorma 392SG mortise nightlatch c/w sss forend plate, strikeplate and box
c/w Half Spindle

C10

pc

12

Rebated Part for Lockset, ALU, 10x235mm

C11

pc

11

4.00 $

44.00

4.00 $

44.00

5.00 $

55.00

13

Key/thumbturn (oval) Cyl. SN, 35/35 mm tie in MK or MK/KA

C12

pc

42

16.00 $

672.00

18.00 $

756.00

95.00 $

3,990.00

14

(40/55mm) offset Key/Thumbturn cylinder c/w K1

C13

pc

55

16.00 $

880.00

24.00 $

1,320.00

95.00 $

5,225.00

15

(40/55mm) offset Key/Thumbturn cylinder c/w PUB MK48

C13a

pc

158

16.00 $

2,528.00

25.00 $

3,950.00

120.00 $

18,960.00

16

Boxed type Flush Bolt 200mm

C14

pc

245

3.80 $

931.00

3.50 $

857.50

8.00 $

1,960.00

17

Boxed type Flush Bolt 300mm

C15

pc

11

5.00 $

55.00

4.60 $

50.60

10.00

110.00

18

Boxed type Flush Bolt 600mm

C15a

pc

234

10.00 $

2,340.00

7.00 $

1,638.00

25.00 $

5,850.00

19

Dust proof strike, SS; DS001SS

C16

pc

245

2.40 $

588.00

3.00 $

735.00

5.00 $

1,225.00

20

Dorma TS68 door closer (size EN2-4) with back check c/w std arm

C17

set

113

32.50 $

28.00 $

3,164.00

21

Parallel arm bracket in sliver finish

C18

set

22

22

TS Door Selector

C19

set

11

23

SS Escutcheon

C20

pc

24

SS Cup Handle

C21

pc

25

TS2332 SS Mortise Nightlatch c/w strike plate

C22

pc

F
i
ii

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

18.00

3,672.50

38.00 $

4,294.00

110.00

4.00 $

88.00

11.00 $

121.00

14.00 $

154.00

84

1.00 $

84.00

0.90 $

42

3.20 $

134.40

3.30 $

42

12.00 $

504.00

14.00 $

588.00

Sub-Con Total Amount :

5.00

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

5.00

110.00

15.00 $

165.00

75.60

2.00 $

168.00

138.60

5.50 $

231.00

15.00 $

630.00

NIL
to be discuss

NIL
to be discuss

NIL
NIL

NIL
NIL

NIL
NIL

43,359.40

55,332.30

11,972.90

0.00%

21.64%

80,978.00
37,618.60
46.46%

0.00
0.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

(43,359.40)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(43,359.40)
#DIV/0!

RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Signature

30.00

NIL
to be discuss

Rank/ Diff between Lowest Tenderer ($) :

Approving Hierarchy

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 344 of 362

(55,332.30)

#DIV/0!
$

(55,332.30)
#DIV/0!

(80,978.00)
#DIV/0!

(80,978.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:36

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - EXTERNAL WORKS


ALTIVO PTE LTD
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Mr Alan Soh

Designation :

Targetted Budget ($) 15%

Managing Director

Office No :
Mobile no :

6294 8858
9338 5322

Fax No :

6295 0858

Email : alan@altivogroups.com
Rate

Amount

Remarks

Scope of Works Include


Works Outside Road Reserve
Line/Boundary Line
A

Preliminary

item

1.00

Demolition Works
1 Existing covered drain to be demolished

142.00

2 Existing covered drain to be demolished

3 Existing open drain to be demolished

45,000.00

80.00 $

11,360.00

5.30

80.00

424.00

95.00

50.00

4,750.00

4 Existing drop inlet chamber to be demolished

no

33.00

11.00

363.00

5 Existing scupper drain to be demolished

164.00

26.00

4,264.00

6 Existing road kerb to be demolished

241.00

30.00

7,230.00

747,951.00

Page 345 of 362

635,758.35

45,000.00

Date : 06/27/2015 Time : 14:31:36

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - EXTERNAL WORKS


ALTIVO PTE LTD
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Mr Alan Soh

Designation :

Targetted Budget ($) 15%

Managing Director

Office No :
Mobile no :

6294 8858
9338 5322

Fax No :

6295 0858

Email : alan@altivogroups.com
Rate

Amount

Remarks

Scope of Works Include


7 Existing road pavement to be demolished

m2

226.00

80.00

18,080.00

8 Existing concrete slab for bus stop to be demolished

m2

38.00

50.00

1,900.00

9 Existing footpath to be demolished

m2

166.00

35.00

5,810.00

no

4.00

26.00

1 1100mm wide box culvert (Section 4-4)

7.00

2,664.89

18,654.23

2 1800mm wide box culvert (Section 7-7)

5.30

2,982.77

15,808.68

3 1100mm wide box drain (Sections 1-1, 2-2, 6-6)

227.00

2,167.38

491,995.26

4 75mm dia x 4m length bakau pile using excavator to drive

nos

4,053.00

15.00

60,795.00

5 Pedestrian grating with chequer plate cover (850mm x 1000mm)

no

23.00

450.00

10,350.00

6 Part of existing drain top slab to be hacked & reconstructed (2200mm wide)

14.70

702.56

10,327.63

7 Entrance ramp/approach slab

m2

45.00

110.89

4,990.05

8a Road Widening (for width more than 3000mm)

m2

541.00

101.38

54,846.58

8b Road Widening (for width equal or less than 3000mm)

m2

104.00

156.74

16,300.96

m2

2,744.00

20.00

54,880.00

set

1.00

1,128.00

1,128.00

10 Existing bollard for bus stop to be demolished

104.00 $

*Any other demolition works not mentioned above to be considered as V. O.

Drainage and Roadworks

9 Mill and patch existing road (50mm thk)


10a Existing hump to be demolished

Page 346 of 362

Sub-Total
54,285.00

Date : 06/27/2015 Time : 14:31:36

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - EXTERNAL WORKS


ALTIVO PTE LTD
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Mr Alan Soh

Designation :

Targetted Budget ($) 15%

Managing Director

Office No :
Mobile no :

6294 8858
9338 5322

Fax No :

6295 0858

Email : alan@altivogroups.com
Rate

Amount

Remarks

Scope of Works Include


10b Bus friendly road hump

set

2.00

2,308.98

4,617.96

11a Bus bay for bus stop

m2

168.00

135.72

22,800.96

11b Reinforced concrete slab for bus stop (granolithic finish by others)

m2

111.00

56.88

6,313.68

no

5.00

1 K2 kerb and foundation

554.00

85.00

47,090.00

2 Cast-in-situ footpath

m2

87.00

31.44

2,735.28

3 Aeration trough

no

1.00

600.00

600.00

4 Drop inlet chamber

no

31.00

250.00

7,750.00

5 Catch basin

no

5.00

200.00

1,000.00

6 Scupper drain

56.00

18.00

1,008.00

pcs

56.00

54.00

3,024.00 $

12 Tree protection

Prelimary (Bus Stop Area)

Discount
F
i

773,808.99

Any other Works

7 300mm Homogeneous Tactile Tiles

by others $

Sub-Total

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

(156,301.27)

3 - 5 MYE

Page 347 of 362

Sub-Total
63,207.28

Date : 06/27/2015 Time : 14:31:36

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - EXTERNAL WORKS


ALTIVO PTE LTD
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Mr Alan Soh

Designation :

Managing Director

Office No :
Mobile no :

6294 8858
9338 5322

Fax No :

6295 0858

Email : alan@altivogroups.com
Rate

Amount

Scope of Works Include


ii
iii
iv

Payment Terms
Retention Sum
Validity

to be discuss
NIL
NIL
Sub-Con Total Amount :

R1

780,000.00

Rank/ Diff between Lowest Tenderer ($) :


Diff between Lowest Tenderer (%) :
Tender Amount :

0.00%
747,951.00

Targetted Budget Amount :

635,758.35

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

-4.28%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

ALTIVO PTE LTD

AWARDED SUM :

Signature

Prepared By Ms Rowena / Dave Chai (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)

Page 348 of 362

(144,241.65)
-22.69%

RECOMMENDED SUB-CONTRACTOR :

Approving Hierarchy

(32,049.00)

$780,000.00

Date

Remarks

Date : 06/27/2015 Time : 14:31:37

CKR CONTRACT SERVICES PTE LTD

Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca

COST COMPARISON - EXTERNAL WORKS


ALTIVO PTE LTD
Company BCA Grading :
Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

Designation :

NIL
Mr Alan Soh
Managing Director

Office No :
Mobile no :

6294 8858
9338 5322

Fax No :

6295 0858

Email : alan@altivogroups.com
Rate
Scope of Works Include

Approved By Mr.Arasu (MD)

Page 349 of 362

Amount

Remarks

Date : 06/27/2015 Time : 14:31:37

Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Eng Huat Heng Machinery Construction


Company BCA Grading :

JINGUANG CONSTRUCTION PTE LTD

NIL

Contact Person :

Company BCA Grading :

Mr Andy

NIL

Contact Person :

Designation :

Oh Peng Hue

Designation :

Office No :
Mobile no :

6283 6696
9455 8587

Director

Office No :
Mobile no :

Fax No :

6356 7088

Fax No :
Email : jinguang@starhub.net.sg

Email : ehhmc_sg@yahoo.com.sg
Rate

Amount

Remarks

Rate

Amount

Remarks

50,000.00

50,000.00

PE design & submission


to various Authority
15,500.00
(Road Opening &
Entrance Culvert)

15,500.00

8,000.00

8,000.00

Service Detection Work


& Trial Hole (for own
work only)

16,800.00

16,800.00

Safety provision *
barricading (for own
work only)

50,000.00

50,000.00

Management team

250.00

35,500.00

445.00

63,190.00

250.00

1,325.00

515.00

2,729.50

180.00

17,100.00

40.00

3,800.00

20.00

660.00

30.00

990.00

15.00

2,460.00

15.00

2,460.00

15.00

3,615.00

38.00

9,158.00

Page 350 of 362

Date : 06/27/2015 Time : 14:31:37

Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Eng Huat Heng Machinery Construction


Company BCA Grading :

JINGUANG CONSTRUCTION PTE LTD

NIL

Contact Person :

Company BCA Grading :

Mr Andy

NIL

Contact Person :

Designation :

Oh Peng Hue

Designation :

Office No :
Mobile no :

6283 6696
9455 8587

Director

Office No :
Mobile no :

Fax No :

6356 7088

Fax No :
Email : jinguang@starhub.net.sg

Email : ehhmc_sg@yahoo.com.sg
Rate

Amount

Remarks

Rate

Amount

Remarks

30.00

6,780.00

45.00

10,170.00

30.00

1,140.00

25.00

950.00

20.00

3,320.00

25.00

4,150.00

50.00

200.00

50.00

2,350.00

16,450.00

3,350.00

23,450.00

2,350.00

12,455.00

4,450.00

23,585.00

1,850.00

419,950.00

2,820.00

640,140.00

9.50

38,503.50

7.00

28,371.00

280.00

6,440.00

315.00

7,245.00

500.00

7,350.00

770.00 $

11,319.00

145.00

6,525.00

210.00

9,450.00

165.00 $

89,265.00

195.00

105,495.00

178.00 $

18,512.00

260.00

27,040.00

Sub-Total
$

72,100.00

200.00 $

28.00

76,832.00

35.00

96,040.00

2,800.00

2,800.00

2,000.00

2,000.00

Page 351 of 362

Sub-Total
97,797.50

Date : 06/27/2015 Time : 14:31:37

Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Eng Huat Heng Machinery Construction


Company BCA Grading :

JINGUANG CONSTRUCTION PTE LTD

NIL

Contact Person :

Company BCA Grading :

Mr Andy

NIL

Contact Person :

Designation :

Oh Peng Hue

Designation :

Office No :
Mobile no :

6283 6696
9455 8587

Director

Office No :
Mobile no :

Fax No :

6356 7088

Fax No :
Email : jinguang@starhub.net.sg

Email : ehhmc_sg@yahoo.com.sg
Rate

Amount

Remarks

Rate

Amount

Remarks

750.00

1,500.00

10,000.00

20,000.00

135.00

22,680.00

205.00

34,440.00

95.50

10,600.50

115.00

12,765.00

500.00

2,500.00

1,000.00

71.50 $

39,611.00

80.00

44,320.00

68.00

5,916.00

100.00

8,700.00

600.00

600.00

700.00

700.00

268.00

8,308.00

435.00

13,485.00

280.00

1,400.00

305.00

1,525.00

65.00

3,640.00

120.00

6,720.00

25.00

1,400.00

30.00

1,680.00 $

15,500.00

LS

NIL

Sub-Total
$

732,363.00

Sub-Total
$

60,875.00

5,000.00 $

NIL

Page 352 of 362

Sub-Total
1,046,340.00

Sub-Total
77,130.00

Date : 06/27/2015 Time : 14:31:37

Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Eng Huat Heng Machinery Construction


Company BCA Grading :

JINGUANG CONSTRUCTION PTE LTD

NIL

Contact Person :

Company BCA Grading :

Mr Andy

NIL

Contact Person :

Designation :

Oh Peng Hue

Designation :

Office No :
Mobile no :

6283 6696
9455 8587

Director

Office No :
Mobile no :

Fax No :

6356 7088

Fax No :
Email : jinguang@starhub.net.sg

Email : ehhmc_sg@yahoo.com.sg
Rate

Amount

Remarks

Rate

Amount

to be discuss
NIL
NIL

to be discuss
NIL
NIL

955,638.00

(175,638.00)

-18.38%

(207,687.00)
(319,879.65)
-50.31%

(491,267.50)
-38.64%

-27.77%
$

1,271,267.50

(523,316.50)
-69.97%

(635,509.15)
-99.96%

Page 353 of 362

Remarks

Date : 06/27/2015 Time : 14:31:37

Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

Eng Huat Heng Machinery Construction


Company BCA Grading :
Contact Person :

JINGUANG CONSTRUCTION PTE LTD

NIL

Company BCA Grading :

Mr Andy

Contact Person :

Designation :
Office No :
Mobile no :

Designation :
6283 6696
9455 8587

Office No :
Mobile no :

Fax No :

Oh Peng Hue
Director
6356 7088

Fax No :
Email : jinguang@starhub.net.sg

Email : ehhmc_sg@yahoo.com.sg
Rate

NIL

Amount

Remarks

Rate

Amount

Page 354 of 362

Remarks

Date : 06/27/2015 Time : 14:31:37

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with
Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning
Area)

COST COMPARISON - PE SERVICE


MEINHARDT
Company BCA Grading :

BRCASE

NIL

Company BCA Grading :

Contact Person : Mr Budi Lee


Item

Description

Unit

Quantity

Amount ($)

Targetted Budget ($) 15%

NIL

Company BCA Grading :

Contact Person : Dr CF Boey

Designation :
Office No : 6273 5255

Designation :
Office No : 6533 6788

Mobile no :
Fax No :

Email : bxl1688@gmail.com

Mobile no :
Fax No :

Email : brcase@singnet.com.sg

Amount

NIL

Contact Person : Er. Chan Ewe Jin

Designation :
Office No : 6742 1822

Mobile no : 9680 4898


Fax No :

Rate

ECAS-EJ CONSULTANTS PTE LTD

Rate

Email : admin@ecasej.com.sg

Amount

Rate

Amount

Scope of Works Include


Provide PE endorsement with calculation for the design and Submission to Authorities
1
2
3
4
5

Arrival Courts
Railing / Barriers
Glass Canopy
Linkways
Linear Roof Trellis (Blk 102, 104, 106)

LS

Optional
Metal Roofing
Gable end wall

30,000.00

$
$

24,000.00
6,000.00

$
$
$
$
$

10,000.00
10,000.00
10,000.00
10,000.00
10,000.00

$
$
$
$
$

20,000.00
8,500.00
5,000.00
8,000.00
12,000.00

In case glass canopy is not applicable, $5,000 will be omitted

F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

ii
iii

Payment Terms
Retention Sum

iv

Validity
Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

NIL

NIL

NIL

to be discuss

to be discuss

to be discuss

NIL

NIL

NIL

NIL

NIL

NIL

30,000.00
-

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

20,000.00

40.00%

53,500.00
23,500.00
43.93%

0.00
0.00
$

(30,000.00)

Profit % (Vs Tender) :

#DIV/0!

Profit Amount (Vs Budget) :

$
#DIV/0!

RECOMMENDED SUB-CONTRACTOR :

MEINHARDT

AWARDED SUM :

$30,000.00

Date

Prepared By Ms Rowena Ramirez (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 355 of 362

(50,000.00)

#DIV/0!
(30,000.00)

Profit % (Vs Budget) :

Signature

50,000.00

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

(50,000.00)
#DIV/0!

(53,500.00)
#DIV/0!

(53,500.00)
#DIV/0!

Date : 06/27/2015 Time : 14:31:37

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29
Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - FSB SUBMISSION FOR WORKER QUARTER


CASE CONSULTANTS
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

GNG Consultants Pte Ltd


Company BCA Grading :

Dc Boey

Contact Person :

Designation :

Targetted Budget ($) 15%

NIL
Madeline Ng

Designation :

Office No :
Mobile no :
Fax No :

6742 1822

Email : brcase@singnet.com.sg
Rate

Amount

Director

Office No :
Mobile no :
Fax No :

6274 0311
9819 9884
6274 0311

Email : madeline@gng.com.sg
Rate

Amount

Scope of Works Include


1

FSB Submission for worker quarter

Remarks/ Exclusions/ Terms & Conditions

i
ii

MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

sum

Sub-Con Total Amount :

1,500.00 $

1,500.00 $

- Inclusive of Submission and Clearance

NIL
to be discuss

NIL
to be discuss

NIL

NIL

NIL

NIL

1,500.00
0.00%

(1,500.00)
#DIV/0!

0.00
0.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

(1,500.00)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

(1,500.00)
#DIV/0!

RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :

Approving Hierarchy

$
$

Diff between Lowest Tenderer (%) :


Targetted Budget Amount :

2,800.00

- Checking for FSB Compliance and endorsement

Rank/ Diff between Lowest Tenderer ($) :


Tender Amount :

2,800.00 $

Date

Prepared By Ms Dave Chai (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 356 of 362

#DIV/0!

#DIV/0!

Date : 06/27/2015 Time : 14:31:37

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - CEILING PARTITION


U E ENGINEERING PTE LTD
Company BCA Grading :
Contact Person :
Item

Description

Code

Unit

Quantity

Amount ($)

Targetted Budget ($)


- 15%

PLASTERCEIL

NIL

Company BCA Grading :

Ms Michelle

Designation :
Office No :

Contact Person :

Fax No :
HP :

michelle@kawah.com.sg

Rate

Amount

Company BCA Grading :

Andy Ang

Designation :
Office No :
Mobile no :
Fax No :
Email :

6458 8770

RIC CONCEPT PTE LTD

NIL

Contact Person :

Company BCA Grading :

Mr Rick Yong

Amount

Rate

C&L INTERBUILD PTE LTD

NIL

Contact Person :

Designation :
Office No :
6392 3316
Mobile no :
9848 4841
Fax No :
6298 2936
Email : yong.ric@gmail.com>

6368 1233
9107 5418
6368 0796
stanleyong@plasterceil.com

Rate

CSK GROUP

NIL

Company BCA Grading :

Justina Chua

Contact Person :

Designation :
Office No :
6846 9198
Mobile no :
9451 6688
Fax No :
6846 9798
Email : cskgroup520@gmail.com

Amount

Rate

NIL
Clare Lim

Designation :
Office No :
6269 3367
Mobile no :
9760 8002
Fax No :
6269 0886
Email : info@cnlinterbuild.com

Amount

Remarks

Rate

Amount

Remarks

Scope of Works Include


Supply and Installation of False Ceiling Partition

9mm thk fibrous plaster board, on metal framing suspended ceiling

2359.00

m2

9mm thk moisture resistance board on metal framing suspended ceiling

9268.00

m2

519,492.00

441,568.20

24.00

56,616.00 $

25.00 $

231,700.00 $

28.00

66,052.00 $

26.00 $

61,334.00 $

32.00

75,488.00

30.00 $

70,770.00

30.00 $

278,040.00 $

28.00 $

259,504.00 $

34.00

315,112.00

36.00 $

333,648.00

(Including common area : Lift Lobby basement, 1st storey and typical storey)

Paint finish on Concealed Galvanized steel suspension to Architect's detail

m2

no quote

no quote

no quote

no quote

no quote

Aluminium RHS in copper powder coated led back light to Architect's detail.

m2

no quote

no quote

no quote

no quote

no quote

Supply & Install Light Holder


size : (150 x 100) mm

28.00

rate only

45.00

rate only

32.00

rate only

25.00

rate only

rate only

25.00

rate only

40.00

rate only

32.00

rate only

29.00

rate only

rate only

28.00

rate only

36.00

rate only

32.00

rate only

29.50

rate only

size : (100 - 300) mm

22.00

rate only

(300 - 600) mm

25.00

rate only

Supply & Install L-Box


size : (300 x 600) mm

Supply & Install Curtain Pelmet


size : (200 x 100 x 150) mm

11

rate only

28.00

rate only

30.00

rate only

10.00

rate only

Supply by Others $

8.00

rate only

no quote

No quote

13.00

rate only

size : Less than 300mm

20.00

rate only

28.00

rate only

32.00

rate only

26.00

rate only

More than 300mm, but not exceeding 600mm


Exceeding 600mm, but not exceeding 1000mm

22.00

rate only

32.00

rate only

34.00

rate only

29.00

rate only

23.00

rate only

43.00

rate only

34.00

rate only

31.00

rate only

size : Less than 300mm

More than 300mm, but not exceeding 600mm


Exceeding 600mm, but not exceeding 1000mm

no quote
no quote
$

60.00

34.00

rate only

36.00

rate only

72,747.00

60.00 $

15,200.00

For Fibrous Plaster Board

rate only

no quote
For Moisture Plaster Board

Supply & Install Recessed light pelmet


2466

35.00

380

86,310.00 $

45.00

110,970.00 $

32.00 $

13,680.00 $

45.00 $

78,912.00 $

29.50

147,960.00

Supply & install 450x450mm / 600x600mm Access Panel


450 x 450mm

no

27.00

10,260.00 $

36.00

17,100.00 $

40.00

40.00 $

600 x 600mm

no

28.00

rate only

36.00

rate only

45.00

rate only

45.00

rate only

45.00

rate only

13

Supply & Install 10mm gap Groove line

10.00

raye only

11.00

raye only

15.00

raye only

9.50

raye only

15.00

raye only

14

Partition Finishes
$

35.00 $

67.00 $

Supply & Install 102mm thk Drywall partition comprising layer of 12.5mm thk
gypsum board on both side c/w 50mm thk galvanised stud and plastering wih
joint compound only

F
i
ii
iii
iv

For Fibrous Plaster Board

Supply & Install Box up

size: (150 x 250 x 100)mm

12

60.00

Supply labour for creating opening downlight


size : (100 - 300) mm

10

Supply & Install Vertical drop

8204

m2

451,209.00

383,527.65

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

287,140.00 $

NIL
to be discuss
NIL
NIL
Sub-Con Total Amount :

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

672,026.00
-

484,036.00 $

878,942.00

206,916.00

23.54%

62.00 $

508,648.00

NIL
to be discuss
NIL
NIL
900,886.00

228,860.00

25.40%

System with Firerated

549,668.00

NIL
to be discuss
NIL
NIL
987,195.00

315,169.00

31.93%

1,117,246.00
445,220.00
39.85%

970,701.00
825,095.85
$

Profit % (Vs Tender) :

298,675.00

153,069.85

30.77%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

18.55%

RECOMMENDED SUB-CONTRACTOR :

91,759.00

(53,846.15)

9.45%

69,815.00

(75,790.15)

7.19%

-6.53%

-9.19%

U E ENGINEERING PTE LTD

AWARDED SUM :

Signature

59.00 $

NIL
to be discuss
NIL
NIL

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

410,200.00 $

NIL
to be discuss
NIL
NIL

Diff between Lowest Tenderer (%) :


Tender Amount :

50.00 $

15,200.00

$672,026.00

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 357 of 362

(16,494.00)

(162,099.15)

-1.70%
-19.65%

(146,545.00)
-15.10%
(292,150.15)
-35.41%

System with Firerated

Date : 06/27/2015 Time : 14:31:37

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - BRICKWORKS
PU CHENG LIN CONSTRUCTION
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

CHENG JI BUILDER PTE LTD


Company BCA Grading :

Mr Lin Chao Huang

Office No :
Mobile no :

65272711
98502686

Amount

Scope of Works Include

m2

200mm thk common solid bricks in cement (1:4) reinforcing every forth
course with mesh reinforcment, galvanised steel holdfasts, damp proof
courses and steel lintols

2,811,500.00

1,799,360.00

Rate

Amount

Remarks

Rate

Amount

Supply Labour only

17.00

53.00

m2

30.00

32.00

106.00

PRECAST PANEL

100mm thk precast panel

m2

24.00

34.00

56.00

200mm thk precast panel

m2

48.00

66.00

112.00

CEMENT AND SAND SCREEDING

Staircase Steps (nosing tiles)

24.00

5.00

76.00

Staircase Landing

m2

30.00

11.00

36.00

Staircase Slab/floor - thread & riser

m2

10.00

63.00

36.00

D
1

WALL AND CEILING FINISHES


20mm thk 1:4 cement and sand plaster finish with approved plasticiser and
including exmet mesh to joint between r.c and brickwork, corner.angle
bead.lathing & forming of groove line

m2
m2

$
$

16.00
17.50

$
$

17.50
19.50

$
$

30.00
36.00

m2

8.00

11.00

36.00

m2
m2

$
$

16.00
17.50

$
$

19.50
21.50

$
$

32.00
34.00

m2

8.00

13.00

32.00

8.00

10.00

15.00

i
ii
iii

Internal walls, beams and columns


External walls, beams and columns
Staircase soffit

25mm thk 1:4 cement and sand plaster finish with approved plasticiser and
including exmet mesh to joint between r.c and brickwork, corner/angle
bead/lathing & forming of groove line

Internal walls, beams and columns

ii
iii

External walls, beams and columns


Staircase soffit

SKIM COAT - CEILING

3,310,890.00

470,511.00

including lay tiles

2,708,910.00

6mm thk skim coat

m2

F
i

OTHERS
Supply labour to install lintol

10.00

15.00

15.00

ii
iii

Supply labour to groove line


Skirting Grooveline

m
m

$
$

4.50
4.50

8.00
no quote

15.00
no quote

iv

RC Trellis

20.00

F
i
ii

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms

iii
iv

Retention Sum
Validity

423,459.90

Sub-Con Total Amount :

no quote

NIL
to be discuss

NIL
to be discuss

NIL
NIL

NIL
NIL

NIL
NIL

Diff between Lowest Tenderer (%) :

#DIV/0!

#DIV/0!

#DIV/0!

6,618,037.00

Targetted Budget Amount :

4,954,352.30

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

6,618,037.00

100.00%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

Approving Hierarchy

no quote

NIL
to be discuss

Rank/ Diff between Lowest Tenderer ($) :


Tender Amount :

Remarks

Supply Labour & Materials

16.00

22,622.40

siongyuseng@pacific.net.sg

Email :

25,136.00

6841 2833

Fax No :

Email : xccpl@yahoo.com.sg

Remarks

Mr How Beng Chiaw

Office No :
Mobile no :

83716185

Supply Labour only

BRICKWORK AND BLOCKWORK


100mm thk common solid bricks in cement (1:4) reinforcing every forth
course with mesh reinforcment, galvanised steel holdfasts, damp proof
courses and steel lintols

Contact Person :

Fax No :

Rate

NIL

Designation :

Office No :
Mobile no :

gladyslui_pcl@yahoo.com.sg

Email :

Mr Zhang

Designation :

Fax No :

A
1

Company BCA Grading :

Contact Person :

Designation :

Targetted Budget ($) - 15%

SIONG YU SENG CONSTRUCTION PTE LTD

6,618,037.00

100.00%

4,954,352.30
100.00%

4,954,352.30

100.00%
#REF!

AWARDED SUM :

$0.00

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 358 of 362

4,954,352.30
100.00%

RECOMMENDED SUB-CONTRACTOR :

Signature

6,618,037.00
100.00%

#REF!

Date : 06/27/2015 Time : 14:31:38

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units)
with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris
Planning Area)
COST COMPARISON - WET TRADE / TILING
SIONG YU SENG CONSTRUCTION PTE LTD
Company BCA Grading :

NIL

Contact Person :
Item

Description

Unit

Quantity

Amount ($)

Mr How Beng Chiaw

Designation :
Office No :

Targetted Budget ($) 15%

CHENG JI BUILDER PTE LTD


Company BCA Grading :

Company BCA Grading :

Contact Person :

Mr Zhang

Designation :
Office No :

6841 2833

Mobile no :

Designation :
Office No :

Mobile no :

Fax No :

83716185

Mobile no :

Fax No :

siongyuseng@pacific.net.sg

Email :

Rate

Amount

Fax No :

Email : xccpl@yahoo.com.sg

Remarks

NIL

Contact Person :

Rate

Email :

Amount

Remarks

Rate

Amount

Remarks

Scope of Works Include


1

m2

93.00

36.00 $

m2

93.00

36.00 $

600x600x10mm thk homogeneous tile

m2
m

93.00

36.00 $

93.00

36.00 $

42.00

18.00 $

42.00

18.00 $

22.00

5.00 $

20.00

5.00 $

20.00

8.00 $

300x600x10mm thk homogeneous tile

m2

83.00

36.00 $

300x300x10mm thk homogeneous tile

m2

83.00

36.00 $

600x600x10mm thk homogeneous tile

m2
m

83.00

36.00 $

38.00

8.00 $

Supply and install floor finishes including screeded beds not exceeding
50mm thk to floor with approval adhesive / pointing with colour
grouting
600x600x20mm thk marble floor finish

m2

105.00
35.00

$
$

40.00 $
no quote

m2

$
$

Marble polishing

$
$

96.00
101.00

$
$

40.00 $
no quote

36.00
36.00
18.00
18.00

Ditto to Riser - 170mm wide


Lay only nosing tile
Labour to lay stainless steel strip
Labour to form grove line

INTERNAL / EXTERNAL WALL TILES FINISHES


Supply and install wall finishes including screeded beds not exceeding
20mm thk to floor with approved adhesive / pointing with colour
grouting

70mm high tile skirting

3,554,517.00

300x300x10mm thk homogeneous tile

Ditto to Treads - 250mm wide

3,832,695.00

Supply Labour only

300x600x10mm thk homogeneous tile

Ditto to Landings

Supply Labour only

INTERNAL / EXTERNAL FLOOR TILES FINISHES


Supply and install floor finishes including screeded beds not exceeding
50mm thk to floor with approved adhesive / pointing with colour
grouting

INTERNAL WALL / FLOOR MARBLE /GRANITE FINISHES

Supply and install wall finishes including screeded beds not exceeding
20mm thk to floor with approval adhesive / pointing with colour
grouting
600x600x20mm thk marble floor finish

m2

Marble polishing

m2

Supply and install floor finishes including screeded beds not exceeding
50mm thk to floor with approval adhesive / pointing with colour
grouting
Mosaic tile finishes to floor
Ditto to landings

m2
m2

125.00
125.00
57.00
57.00

m
m

$
$
$
$

Ditto to treads - 250mm wide


Ditto to risers - 170mm wide

$
$

$
$
$
$

m2

115.00

600x600x50mm thk granite floor finish

m2

105.00

600x300x25mm thk granite floor finish

m2

105.00

100x100x40mm thk cobbles stones finishes

m2

108.00

To supply & lay pebbles wash finishes including backing screed not
exceeding 50mm thk to floor

m2

132.00

F
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

ii
iii

Payment Terms
Retention Sum

iv

Validity

$
$

45.00 $

55.00 $

45.00 $

50.00 $

35.00 $

Supply and install wall finishes including screeded beds not exceeding
20mm thk to floor with approval adhesive / pointing with colour
grouting
Mosaic tiles finishes to wall

External Floor / Wall Finishes


Supply and install floor finishes including screeded beds not exceeding
50mm thk to floor with approval adhesive / pointing with colour
grouting

Sub-Con Total Amount :

NIL

NIL

NIL

to be discuss

to be discuss
NIL

to be discuss

NIL
NIL

NIL

NIL

Rank/ Diff between Lowest Tenderer ($) :


Tender Amount :
Targetted Budget Amount :

#DIV/0!

#DIV/0!

#DIV/0!

3,832,695.00
3,554,517.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

3,832,695.00

100.00%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

Approving Hierarchy

$
$

Diff between Lowest Tenderer (%) :

NIL

3,554,517.00

3,832,695.00

100.00%
$

100.00%

3,554,517.00
100.00%

RECOMMENDED SUB-CONTRACTOR :

#REF!

AWARDED SUM :

$0.00

Date

Prepared By Ms Rowena (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Page 359 of 362

3,832,695.00
100.00%

3,554,517.00
100.00%

Date : 06/27/2015 Time : 14:31:38

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - LETTER BOX


PREFAB TECHNOLOGY
Company BCA Grading :

FLEXON IN PTE LTD

NIL

Company BCA Grading :

Contact Person : Mr Eydee


Item

Description

Unit

Quantity

Amount ($)

Contact Person : Mr Matthew Yong

Designation :

Targetted Budget ($) 15%

NIL

System

Designation :

Office No : 6863 0608

Office No : 6861 3188

Mobile no : 90127268
Fax No :

Mobile no :
Fax No : 6861 0833
Email : flexon_ind@yahoo.com.sg

eydee_tan@prefabtech3.com.sg

Email :
Rate

Amount

Rate

Amount

Scope of Works Include


1

Supply and Installation of Letter Box


3 WAY Stainless Steel Hairline finish letter boxes (front Access) c/w lock &
keys,house number and street names engraving, anti-junk mail device and
Singpost master door

option 1

L270mm x D380mm x H110mm(Residential)

nos

456

option 2

L270mm x D380mm x H150mm(Commercial)

nos

456

F
i
ii
iii
iv

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum
Validity

76,506.00

65,030.10

140.00

150.00

Sub-Con Total Amount :

63,840.00

81,168.00

NIL
NIL

NIL
NIL
63,840.00

81,168.00

$
0.00%

17,328.00
21.35%

76,506.00
65,030.10
$

12,666.00

Profit % (Vs Tender) :

16.56%

Profit Amount (Vs Budget) :

$
1.83%

RECOMMENDED SUB-CONTRACTOR :

PREFAB TECHNOLOGY

AWARDED SUM :

$63,840.00

Date

Prepared By Ms Rowena Ramirez (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 360 of 362

(4,662.00)
-6.09%

1,190.10

Profit % (Vs Budget) :

Signature

NIL
to be discuss

Profit Amount (Vs Tender) :

Approving Hierarchy

178.00

NIL
to be discuss

Diff between Lowest Tenderer (%) :


Tender Amount :

rate only

Rank/ Diff between Lowest Tenderer ($) :

Targetted Budget Amount :

L270mm x D400mm x H110mm


(Residential)

(16,137.90)
-24.82%

Date : 06/27/2015 Time : 14:31:38

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement
Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - SKYLIGHT & OTHER GLAZING WORKS


SING LIK GLASS CONSTRUCTION

INTERGRATED ALUM. PTE LTD

Company BCA Grading : NIL


Contact Person : Ms Winny
Item

Description

Unit

Quantity

Amount ($)

Email : winnysmo@singlink.com
Rate

Email : raymondlow@iapl.com.sg

Amount

Rate

Mobile no :
Fax No :

Email : harveyhuang@3sfacade.com.sg

Amount

Rate

Rate

Amount

Contact Person :

Designation :
Office No : 67582828

Designation :
Office No :

Mobile no : 82024138
Fax No :

Mobile no :
Fax No :

HP : qs3_projects@wansern.com.sg

Amount

Company BCA Grading :

Contact Person : Mr Ken Lew

Designation : Sr. Quantity Surveyor


Office No : 68636336

Mobile no :
Fax No :

FULL GLASS

Company BCA Grading : NIL

Contact Person : Mr Nelson

Designation :
Office No : 6567 3198

Mobile no : 97779233
Fax No :

KER HUAT METAL PTE LTD

Company BCA Grading : NIL

Contact Person : Mr Harry

Designation :
Office No :

Mobile no :
Fax No :

WAN SERN METAL INDUS.PTE LTD

Company BCA Grading :

Contact Person : Mr Raymond Low

Designation : QS
Office No : 6745 8845

Targetted Budget ($) 15%

3S FAADE (S) PTE LTD

Company BCA Grading : NIL

Email : ken.lew@khm.com.sg
Rate

Email :

Amount

Remarks

Rate

Amount

Scope of Works Include

GYM ROOM
Skylight above Gym Room
25.52mm thk clear tempered laminated glass skylight consist of:
12mm thk clear tempered glass + 1.52mm clear PVB + 12mm clear tempred glass

According to Mr Ken, they more prefer


using their optional as Architect design
have tendency will fail based on the
calculation due to thickness of glass. Cost
also increased.

150 x 150 x 4mm thk thick G316 stainless steel frame


Ensurance of water tightness for the skylight
Overall glass dimension : 2980 x 4250 mm Ht

set

Barrier above Gym Room


15mm thk clear tempred glas barried c/ w 316 stainless steel glass clamps and
chemicalglass
anchor
to ground: 5980 x 600 mm Ht
Overall
dimension

7,178.00

6,101.30

mr

5.86

500.00

Gym Room - Frameless Full Height mirror

m2

57

140.00

12,000.00

25,330.00

2,930.00 $

187.71 $

1,100.00

7,980.00 $

210.00

31,000.00

30,000.00

included

6,000.00 $

300.00 $

17,100.00 $

44,600.00

12,400.00

260.53 $

14,850.00

4,000.00

2,116.04

No quote

6mm thk Clear full height frameless mirror with polished edges complete maxbond,
silicone sealant. (Skirting by others if required)
Overall glass dimension : 19760 x 2900mm Ht

11,970.00

Submission of shop drawings

2,000.00

Submission of PE calculation and BCA submission

6,000.00

H
i
ii
iii

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement
Payment Terms
Retention Sum

NIL
to be discuss

NIL
to be discuss

iv

Validity

NIL
NIL

NIL
NIL

Sub-Con Total Amount :

31,850.00

Rank/ Diff between Lowest Tenderer ($) :


Tender Amount :
Targetted Budget Amount :

3,000.00

5,000.00

6,000.00

NIL
to be discuss
NIL

NIL
to be discuss
NIL

NIL
to be discuss
NIL

NIL

NIL

NIL

38,400.00

6,550.00

17.06%

39,000.00

7,150.00

18.33%

59,100.00

27,250.00

46.11%

NIL
to be discuss
NIL
NIL
75,850.00

44,000.00

58.01%

(31,850.00)
#DIV/0!

7,178.00
6,101.30
$

Profit % (Vs Tender) :

(24,672.00)

(25,748.70)

-343.72%

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :

-422.02%

RECOMMENDED SUB-CONTRACTOR :

SING LIK GLASS CONSTRUCTION

AWARDED SUM :

Signature

0.00%

Profit Amount (Vs Tender) :

Approving Hierarchy

not included

Diff between Lowest Tenderer (%) :

(31,222.00)

(32,298.70)

-434.97%

(31,822.00)

(32,898.70)

-443.33%

-529.37%

-539.21%

$31,850.00

Date

Prepared By Ms Rowena Ramirez (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 361 of 362

(51,922.00)

(52,998.70)

-723.35%
-868.65%

(68,672.00)

(69,748.70)

-956.70%
-1143.18%

7,178.00
100.00%
6,101.30
100.00%

Date : 06/27/2015 Time : 14:31:38

CKR CONTRACT SERVICES PTE LTD


Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court,
Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)

COST COMPARISON - ARRIVAL COURT (ALUMINIUM WORKS - CLADDING)


WAN SERN METAL INDUS.PTE LTD

INTERGRATED ALUM. PTE LTD

Company BCA Grading : NIL

Company BCA Grading : NIL

Contact Person : Mr Nelson


Item

Description

Unit

Quantity

Amount ($)

Company BCA Grading : NIL

Contact Person : Mr Raymond Low

Designation : Sr. Quantity Surveyor


Office No : 68636336

Targetted Budget ($) 15%

KER HUAT METAL PTE LTD

Contact Person : Mr Ken Lew

Designation :
Office No :

Mobile no :
Fax No :

Designation :
Office No : 67582828

Mobile no : 97779233
Fax No :

HP : qs3_projects@wansern.com.sg
Rate

Amount

Mobile no : 82024138
Fax No :

Email : raymondlow@iapl.com.sg
Rate

Email : ken.lew@khm.com.sg

Amount

Rate

Amount

Scope of Works Include


1

Aluminium Cladding on flourocarbon finish at Canopy Arrival Court consist of ; 4mm thk
Aluminium composite panel cladding on top sealant, rockwool c/w alum bracket and all
necessary fixing accessories

m2

525

250.00 $

131,250.00

Aluminium Trellis at Canopy Arrival Court consist of Aluminium rectangular hollow section
100mm x 50mm on flourocarbond finish trellis spaced at 100mm c/c and alum bracket &
all necessary fixing accessories
Horizontal ceiling trellis

m2

383

310.00 $

118,730.00 $

Vertical wall trelllis

m2

71

310.00 $

22,010.00 $

Provision of PE calculation & endorsement with BCA submission

sum

H
i

Remarks/ Exclusions/ Terms & Conditions


MYE Requirement

ii
iii
iv

Payment Terms
Retention Sum
Validity

300.00 $
200.00

No Retention

Diff between Lowest Tenderer (%) :


Tender Amount :
Targetted Budget Amount :

14,200.00

276,490.00

NIL

NIL

to be discuss

to be discuss

NIL
NIL

NIL
NIL

129,100.00

(147,390.00)

0.00%

#REF!

-114.17%

#REF!

0.00
0.00

Profit Amount (Vs Tender) :

Profit % (Vs Tender) :

(276,490.00)

#DIV/0!

Profit Amount (Vs Budget) :

Profit % (Vs Budget) :


AWARDED SUM :

Date

Prepared By Ms Rowena Ramirez (QS)


Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)

Page 362 of 362

(129,100.00)

#DIV/0!
(276,490.00)

#DIV/0!

RECOMMENDED SUB-CONTRACTOR :

Signature

114,900.00

NIL

Sub-Con Total Amount :

Waiting for approval of the Quotation by their


boss but did as first to send as advanced copy for
our reference.

4,500.00

Rank/ Diff between Lowest Tenderer ($) :

Approving Hierarchy

No quote - waiting for revised

(129,100.00)
#DIV/0!

#DIV/0!

#DIV/0!