Академический Документы
Профессиональный Документы
Культура Документы
PROYECTO M
IO -$16,000,000.00 IO
IR 1.0249
ROI 1.56%
TIR 15.63%
K 12.82%
Depreciación IO-VR/T
Page 1
Problema A
TASA DE INTERSECCION DE FI Tasa de descuento asociada a dos perfiles en los que se tienen VP idéntico
Page 2
Problema A
PROYECTO N
###
FEN TR VPN
### ### ###
$3,000,000.00 ### $2,659,161.92
$3,000,000.00 ### $2,357,047.37
$3,000,000.00 -$7,000,000.00 $2,089,256.87
$3,000,000.00 -$4,000,000.00 $1,851,890.77
$3,000,000.00 -$1,000,000.00 $1,641,492.48
$3,000,000.00 $2,000,000.00 $1,454,998.10
$3,000,000.00 $5,000,000.00 $1,289,691.84
$3,000,000.00 $8,000,000.00 $1,143,166.48
$3,000,000.00 ### $1,013,288.26
$3,000,000.00 ### $898,165.85
$398,159.94
IR 1.0249
ROI 8.75%
TIR 13.43%
K 12.82%
Page 3
Problema A
e tienen VP idéntico
Page 4
Problema C
PROYECTO
GASTO INICIAL DE EFECTIVOTIR VPN IR
A $50,000.00 15.00% ### 1.24
B $35,000.00 19.00% ### 1.43
C $30,000.00 28.00% ### 2.4
D $25,000.00 26.00% $1,000.00 1.04
E $15,000.00 20.00% ### 1.67
F $10,000.00 37.00% ### 2.1
G $10,000.00 25.00% ### 2.3
H $1,000.00 18.00% $100.00 1.1
PROYECTO
GASTO INICIAL DE EFECTIVOTIR VPN IR
F $10,000.00 37.00% ### 2.1
C $30,000.00 28.00% ### 2.4
D $25,000.00 26.00% $1,000.00 1.04
$65,000.00 ###
PROYECTO
GASTO INICIAL DE EFECTIVOTIR VPN IR
C $30,000.00 28.00% ### 2.4
B $35,000.00 19.00% ### 1.43
$65,000.00 ###
PROYECTO
GASTO INICIAL DE EFECTIVOTIR VPN IR
C $30,000.00 28.00% ### 2.4
G $10,000.00 25.00% ### 2.3
F $10,000.00 37.00% ### 2.1
E $15,000.00 20.00% ### 1.67
$65,000.00 ###
Page 5