Вы находитесь на странице: 1из 3

03/09/2015

[bb.com.br]

BRASIL

Acesso informao

Participe

Servios

Legislao

Canais

3PropostadeFinanciamento

Linhafinanciamento
Linhafinanciamento:
Seguradora:
Mssempagar(pula):
PrazodeCarncia:
Valordoimvel:
ValordoFinanciamento:
Subsdio:
Entrada:
Prazodofinanciamento(emmeses):
IOF
TaxaReferencialTR(a.m):
Datasimulao:

AquisioPFSFH
BBSeguroImobilirio

R$95.000,00
R$75.000,00
R$0,00
R$20.000,00
120
R$0,00
0,0000%
03/09/2015

PRICE
Balco

TaxadeJurosEfetiva(a.a)
CETCustoEfetivoTotal(a.a)
CESH(CustoEfetivoSeg.Hab)
MIP
DFI
Valordoprincipal
Encargosbsicos(TR)
Encargosadicionais(juros)
Tarifadeadm.contrato
Valorinicialdaprestao

11,290%
13,29%
1,6204%
R$9,07
R$7,37
R$350,78
R$0,00
R$671,54
R$25,00
R$1.063,76**
DetalharCronograma

**Valoraproximadodaprimeiraprestao.
***Asopesapresentadasnovalemcomopropostaerepresentamapenasumasimulaocomointuitodesubsidiarsuadeciso.Atacontrataodaoperao,ataxadejuros,
prazoedemaiscondiespodemseralteradossemprvioaviso.AsoperaesdecrditoestosujeitasanliseeaprovaocadastraldoBancodoBrasil.

Balco
Nda
parcela

Valor(R$)

Encargos(R$)
TR

Seguros(R$)

Tarifadeadm.
contrato(R$)

Saldo
devedor(R$)

Prestao

Principal

Juros

MIP

DFI

1.063,76

350,78

671,54

9,07

7,37

25,00

75.000,00

1.063,72

353,92

668,40

9,03

7,37

25,00

74.649,22

1.063,68

357,09

665,23

8,99

7,37

25,00

74.295,30

1.063,64

360,29

662,03

8,95

7,37

25,00

73.938,21

1.063,59

363,51

658,81

8,90

7,37

25,00

73.577,92

1.063,55

366,77

655,55

8,86

7,37

25,00

73.214,41

1.063,50

370,05

652,27

8,81

7,37

25,00

72.847,64

1.063,46

373,36

648,96

8,77

7,37

25,00

72.477,59

1.063,41

376,71

645,61

8,72

7,37

25,00

72.104,23

10

1.063,37

380,08

642,24

8,68

7,37

25,00

71.727,52

11

1.063,32

383,48

638,84

8,63

7,37

25,00

71.347,44

12

1.063,28

386,92

635,40

8,59

7,37

25,00

70.963,96

13

1.063,23

390,38

631,94

8,54

7,37

25,00

70.577,04

14

1.066,88

393,88

628,44

12,19

7,37

25,00

70.186,66

15

1.066,82

397,40

624,92

12,13

7,37

25,00

69.792,78

16

1.066,75

400,96

621,36

12,06

7,37

25,00

69.395,38

17

1.066,68

404,55

617,77

11,99

7,37

25,00

68.994,42

18

1.066,61

408,17

614,15

11,92

7,37

25,00

68.589,87

19

1.066,54

411,83

610,49

11,85

7,37

25,00

68.181,70

20

1.066,46

415,52

606,80

11,77

7,37

25,00

67.769,87

21

1.066,39

419,24

603,08

11,70

7,37

25,00

67.354,35

22

1.066,32

422,99

599,33

11,63

7,37

25,00

66.935,11

23

1.066,25

426,78

595,54

11,56

7,37

25,00

66.512,12

24

1.066,17

430,60

591,72

11,48

7,37

25,00

66.085,34

25

1.066,10

434,46

587,86

11,41

7,37

25,00

65.654,74

26

1.066,02

438,35

583,97

11,33

7,37

25,00

65.220,28

27

1.065,94

442,27

580,05

11,25

7,37

25,00

64.781,93

28

1.065,87

446,23

576,09

11,18

7,37

25,00

64.339,66

29

1.065,79

450,23

572,09

11,10

7,37

25,00

63.893,43

30

1.065,71

454,26

568,06

11,02

7,37

25,00

63.443,20

https://www42.bb.com.br/portalbb/creditoImobiliario/Proposta,2,2250,2250.bbx

1/3

03/09/2015

[bb.com.br]
31

1.065,63

458,33

563,99

10,94

7,37

25,00

62.988,94

32

1.065,55

462,43

559,89

10,86

7,37

25,00

62.530,61

33

1.065,47

466,57

555,75

10,78

7,37

25,00

62.068,18

34

1.065,39

470,75

551,57

10,70

7,37

25,00

61.601,61

35

1.065,31

474,96

547,36

10,62

7,37

25,00

61.130,86

36

1.065,23

479,22

543,10

10,54

7,37

25,00

60.655,90

37

1.065,14

483,51

538,81

10,45

7,37

25,00

60.176,68

38

1.065,06

487,84

534,48

10,37

7,37

25,00

59.693,17

39

1.064,98

492,20

530,12

10,29

7,37

25,00

59.205,33

40

1.064,89

496,61

525,71

10,20

7,37

25,00

58.713,13

41

1.064,80

501,06

521,26

10,11

7,37

25,00

58.216,52

42

1.064,72

505,54

516,78

10,03

7,37

25,00

57.715,46

43

1.064,63

510,07

512,25

9,94

7,37

25,00

57.209,92

44

1.064,54

514,64

507,68

9,85

7,37

25,00

56.699,85

45

1.064,45

519,25

503,07

9,76

7,37

25,00

56.185,21

46

1.064,36

523,89

498,43

9,67

7,37

25,00

55.665,96

47

1.064,27

528,59

493,73

9,58

7,37

25,00

55.142,07

48

1.064,18

533,32

489,00

9,49

7,37

25,00

54.613,48

49

1.064,09

538,09

484,23

9,40

7,37

25,00

54.080,16

50

1.063,99

542,91

479,41

9,30

7,37

25,00

53.542,07

51

1.063,90

547,77

474,55

9,21

7,37

25,00

52.999,16

52

1.063,80

552,68

469,64

9,11

7,37

25,00

52.451,39

53

1.063,71

557,63

464,69

9,02

7,37

25,00

51.898,71

54

1.063,61

562,62

459,70

8,92

7,37

25,00

51.341,08

55

1.063,51

567,66

454,66

8,82

7,37

25,00

50.778,46

56

1.063,41

572,74

449,58

8,72

7,37

25,00

50.210,80

57

1.063,31

577,87

444,45

8,62

7,37

25,00

49.638,06

58

1.063,21

583,04

439,28

8,52

7,37

25,00

49.060,19

59

1.063,11

588,26

434,06

8,42

7,37

25,00

48.477,15

60

1.063,01

593,53

428,79

8,32

7,37

25,00

47.888,89

61

1.062,91

598,84

423,48

8,22

7,37

25,00

47.295,36

62

1.062,80

604,21

418,11

8,11

7,37

25,00

46.696,52

63

1.062,70

609,62

412,70

8,01

7,37

25,00

46.092,31

64

1.062,59

615,08

407,24

7,90

7,37

25,00

45.482,69

65

1.062,49

620,58

401,74

7,80

7,37

25,00

44.867,61

66

1.062,38

626,14

396,18

7,69

7,37

25,00

44.247,03

67

1.062,27

631,75

390,57

7,58

7,37

25,00

43.620,89

68

1.062,16

637,40

384,92

7,47

7,37

25,00

42.989,14

69

1.062,05

643,11

379,21

7,36

7,37

25,00

42.351,74

70

1.061,94

648,87

373,45

7,25

7,37

25,00

41.708,63

71

1.061,82

654,68

367,64

7,13

7,37

25,00

41.059,76

72

1.061,71

660,54

361,78

7,02

7,37

25,00

40.405,08

73

1.061,60

666,45

355,87

6,91

7,37

25,00

39.744,54

74

1.063,62

672,42

349,90

8,93

7,37

25,00

39.078,09

75

1.063,46

678,44

343,88

8,77

7,37

25,00

38.405,67

76

1.063,31

684,52

337,80

8,62

7,37

25,00

37.727,23

77

1.063,15

690,65

331,67

8,46

7,37

25,00

37.042,71

78

1.062,99

696,83

325,49

8,30

7,37

25,00

36.352,06

79

1.062,83

703,07

319,25

8,14

7,37

25,00

35.655,23

80

1.062,67

709,37

312,95

7,98

7,37

25,00

34.952,16

81

1.062,51

715,72

306,60

7,82

7,37

25,00

34.242,79

82

1.062,35

722,13

300,19

7,66

7,37

25,00

33.527,07

83

1.062,18

728,59

293,73

7,49

7,37

25,00

32.804,94

84

1.062,02

735,11

287,21

7,33

7,37

25,00

32.076,35

85

1.061,85

741,70

280,62

7,16

7,37

25,00

31.341,24

86

1.061,68

748,34

273,98

6,99

7,37

25,00

30.599,54

87

1.061,51

755,04

267,28

6,82

7,37

25,00

29.851,20

88

1.061,34

761,80

260,52

6,65

7,37

25,00

29.096,16

89

1.061,16

768,62

253,70

6,47

7,37

25,00

28.334,36

90

1.060,99

775,50

246,82

6,30

7,37

25,00

27.565,74

91

1.060,81

782,45

239,87

6,12

7,37

25,00

26.790,24

92

1.060,63

789,45

232,87

5,94

7,37

25,00

26.007,79

93

1.060,45

796,52

225,80

5,76

7,37

25,00

25.218,34

94

1.060,27

803,65

218,67

5,58

7,37

25,00

24.421,82

https://www42.bb.com.br/portalbb/creditoImobiliario/Proposta,2,2250,2250.bbx

2/3

03/09/2015

[bb.com.br]
95

1.060,08

810,85

211,47

5,39

7,37

25,00

23.618,17

96

1.059,90

818,11

204,21

5,21

7,37

25,00

22.807,32

97

1.059,71

825,43

196,89

5,02

7,37

25,00

21.989,21

98

1.059,52

832,83

189,49

4,83

7,37

25,00

21.163,78

99

1.059,33

840,28

182,04

4,64

7,37

25,00

20.330,95

100

1.059,14

847,81

174,51

4,45

7,37

25,00

19.490,67

101

1.058,95

855,40

166,92

4,26

7,37

25,00

18.642,86

102

1.058,75

863,06

159,26

4,06

7,37

25,00

17.787,46

103

1.058,56

870,78

151,54

3,87

7,37

25,00

16.924,40

104

1.058,36

878,58

143,74

3,67

7,37

25,00

16.053,62

105

1.058,16

886,45

135,87

3,47

7,37

25,00

15.175,04

106

1.057,95

894,39

127,93

3,26

7,37

25,00

14.288,59

107

1.057,75

902,39

119,93

3,06

7,37

25,00

13.394,20

108

1.057,54

910,47

111,85

2,85

7,37

25,00

12.491,81

109

1.057,34

918,63

103,69

2,65

7,37

25,00

11.581,34

110

1.057,13

926,85

95,47

2,44

7,37

25,00

10.662,71

111

1.056,91

935,15

87,17

2,22

7,37

25,00

9.735,86

112

1.056,70

943,52

78,80

2,01

7,37

25,00

8.800,71

113

1.056,48

951,97

70,35

1,79

7,37

25,00

7.857,19

114

1.056,27

960,50

61,82

1,58

7,37

25,00

6.905,22

115

1.056,05

969,10

53,22

1,36

7,37

25,00

5.944,72

116

1.055,83

977,77

44,55

1,14

7,37

25,00

4.975,62

117

1.055,60

986,53

35,79

0,91

7,37

25,00

3.997,85

118

1.055,38

995,36

26,96

0,69

7,37

25,00

3.011,32

119

1.055,15

1.004,27

18,05

0,46

7,37

25,00

2.015,96

120

1.054,92

1.011,69

10,63

0,23

7,37

25,00

1.011,69

Voltar

NovaSimulao

CETnaContratao

Imprimir

Fechar

https://www42.bb.com.br/portalbb/creditoImobiliario/Proposta,2,2250,2250.bbx

3/3

Вам также может понравиться