Академический Документы
Профессиональный Документы
Культура Документы
[bb.com.br]
BRASIL
Acesso informao
Participe
Servios
Legislao
Canais
3PropostadeFinanciamento
Linhafinanciamento
Linhafinanciamento:
Seguradora:
Mssempagar(pula):
PrazodeCarncia:
Valordoimvel:
ValordoFinanciamento:
Subsdio:
Entrada:
Prazodofinanciamento(emmeses):
IOF
TaxaReferencialTR(a.m):
Datasimulao:
AquisioPFSFH
BBSeguroImobilirio
R$95.000,00
R$75.000,00
R$0,00
R$20.000,00
120
R$0,00
0,0000%
03/09/2015
PRICE
Balco
TaxadeJurosEfetiva(a.a)
CETCustoEfetivoTotal(a.a)
CESH(CustoEfetivoSeg.Hab)
MIP
DFI
Valordoprincipal
Encargosbsicos(TR)
Encargosadicionais(juros)
Tarifadeadm.contrato
Valorinicialdaprestao
11,290%
13,29%
1,6204%
R$9,07
R$7,37
R$350,78
R$0,00
R$671,54
R$25,00
R$1.063,76**
DetalharCronograma
**Valoraproximadodaprimeiraprestao.
***Asopesapresentadasnovalemcomopropostaerepresentamapenasumasimulaocomointuitodesubsidiarsuadeciso.Atacontrataodaoperao,ataxadejuros,
prazoedemaiscondiespodemseralteradossemprvioaviso.AsoperaesdecrditoestosujeitasanliseeaprovaocadastraldoBancodoBrasil.
Balco
Nda
parcela
Valor(R$)
Encargos(R$)
TR
Seguros(R$)
Tarifadeadm.
contrato(R$)
Saldo
devedor(R$)
Prestao
Principal
Juros
MIP
DFI
1.063,76
350,78
671,54
9,07
7,37
25,00
75.000,00
1.063,72
353,92
668,40
9,03
7,37
25,00
74.649,22
1.063,68
357,09
665,23
8,99
7,37
25,00
74.295,30
1.063,64
360,29
662,03
8,95
7,37
25,00
73.938,21
1.063,59
363,51
658,81
8,90
7,37
25,00
73.577,92
1.063,55
366,77
655,55
8,86
7,37
25,00
73.214,41
1.063,50
370,05
652,27
8,81
7,37
25,00
72.847,64
1.063,46
373,36
648,96
8,77
7,37
25,00
72.477,59
1.063,41
376,71
645,61
8,72
7,37
25,00
72.104,23
10
1.063,37
380,08
642,24
8,68
7,37
25,00
71.727,52
11
1.063,32
383,48
638,84
8,63
7,37
25,00
71.347,44
12
1.063,28
386,92
635,40
8,59
7,37
25,00
70.963,96
13
1.063,23
390,38
631,94
8,54
7,37
25,00
70.577,04
14
1.066,88
393,88
628,44
12,19
7,37
25,00
70.186,66
15
1.066,82
397,40
624,92
12,13
7,37
25,00
69.792,78
16
1.066,75
400,96
621,36
12,06
7,37
25,00
69.395,38
17
1.066,68
404,55
617,77
11,99
7,37
25,00
68.994,42
18
1.066,61
408,17
614,15
11,92
7,37
25,00
68.589,87
19
1.066,54
411,83
610,49
11,85
7,37
25,00
68.181,70
20
1.066,46
415,52
606,80
11,77
7,37
25,00
67.769,87
21
1.066,39
419,24
603,08
11,70
7,37
25,00
67.354,35
22
1.066,32
422,99
599,33
11,63
7,37
25,00
66.935,11
23
1.066,25
426,78
595,54
11,56
7,37
25,00
66.512,12
24
1.066,17
430,60
591,72
11,48
7,37
25,00
66.085,34
25
1.066,10
434,46
587,86
11,41
7,37
25,00
65.654,74
26
1.066,02
438,35
583,97
11,33
7,37
25,00
65.220,28
27
1.065,94
442,27
580,05
11,25
7,37
25,00
64.781,93
28
1.065,87
446,23
576,09
11,18
7,37
25,00
64.339,66
29
1.065,79
450,23
572,09
11,10
7,37
25,00
63.893,43
30
1.065,71
454,26
568,06
11,02
7,37
25,00
63.443,20
https://www42.bb.com.br/portalbb/creditoImobiliario/Proposta,2,2250,2250.bbx
1/3
03/09/2015
[bb.com.br]
31
1.065,63
458,33
563,99
10,94
7,37
25,00
62.988,94
32
1.065,55
462,43
559,89
10,86
7,37
25,00
62.530,61
33
1.065,47
466,57
555,75
10,78
7,37
25,00
62.068,18
34
1.065,39
470,75
551,57
10,70
7,37
25,00
61.601,61
35
1.065,31
474,96
547,36
10,62
7,37
25,00
61.130,86
36
1.065,23
479,22
543,10
10,54
7,37
25,00
60.655,90
37
1.065,14
483,51
538,81
10,45
7,37
25,00
60.176,68
38
1.065,06
487,84
534,48
10,37
7,37
25,00
59.693,17
39
1.064,98
492,20
530,12
10,29
7,37
25,00
59.205,33
40
1.064,89
496,61
525,71
10,20
7,37
25,00
58.713,13
41
1.064,80
501,06
521,26
10,11
7,37
25,00
58.216,52
42
1.064,72
505,54
516,78
10,03
7,37
25,00
57.715,46
43
1.064,63
510,07
512,25
9,94
7,37
25,00
57.209,92
44
1.064,54
514,64
507,68
9,85
7,37
25,00
56.699,85
45
1.064,45
519,25
503,07
9,76
7,37
25,00
56.185,21
46
1.064,36
523,89
498,43
9,67
7,37
25,00
55.665,96
47
1.064,27
528,59
493,73
9,58
7,37
25,00
55.142,07
48
1.064,18
533,32
489,00
9,49
7,37
25,00
54.613,48
49
1.064,09
538,09
484,23
9,40
7,37
25,00
54.080,16
50
1.063,99
542,91
479,41
9,30
7,37
25,00
53.542,07
51
1.063,90
547,77
474,55
9,21
7,37
25,00
52.999,16
52
1.063,80
552,68
469,64
9,11
7,37
25,00
52.451,39
53
1.063,71
557,63
464,69
9,02
7,37
25,00
51.898,71
54
1.063,61
562,62
459,70
8,92
7,37
25,00
51.341,08
55
1.063,51
567,66
454,66
8,82
7,37
25,00
50.778,46
56
1.063,41
572,74
449,58
8,72
7,37
25,00
50.210,80
57
1.063,31
577,87
444,45
8,62
7,37
25,00
49.638,06
58
1.063,21
583,04
439,28
8,52
7,37
25,00
49.060,19
59
1.063,11
588,26
434,06
8,42
7,37
25,00
48.477,15
60
1.063,01
593,53
428,79
8,32
7,37
25,00
47.888,89
61
1.062,91
598,84
423,48
8,22
7,37
25,00
47.295,36
62
1.062,80
604,21
418,11
8,11
7,37
25,00
46.696,52
63
1.062,70
609,62
412,70
8,01
7,37
25,00
46.092,31
64
1.062,59
615,08
407,24
7,90
7,37
25,00
45.482,69
65
1.062,49
620,58
401,74
7,80
7,37
25,00
44.867,61
66
1.062,38
626,14
396,18
7,69
7,37
25,00
44.247,03
67
1.062,27
631,75
390,57
7,58
7,37
25,00
43.620,89
68
1.062,16
637,40
384,92
7,47
7,37
25,00
42.989,14
69
1.062,05
643,11
379,21
7,36
7,37
25,00
42.351,74
70
1.061,94
648,87
373,45
7,25
7,37
25,00
41.708,63
71
1.061,82
654,68
367,64
7,13
7,37
25,00
41.059,76
72
1.061,71
660,54
361,78
7,02
7,37
25,00
40.405,08
73
1.061,60
666,45
355,87
6,91
7,37
25,00
39.744,54
74
1.063,62
672,42
349,90
8,93
7,37
25,00
39.078,09
75
1.063,46
678,44
343,88
8,77
7,37
25,00
38.405,67
76
1.063,31
684,52
337,80
8,62
7,37
25,00
37.727,23
77
1.063,15
690,65
331,67
8,46
7,37
25,00
37.042,71
78
1.062,99
696,83
325,49
8,30
7,37
25,00
36.352,06
79
1.062,83
703,07
319,25
8,14
7,37
25,00
35.655,23
80
1.062,67
709,37
312,95
7,98
7,37
25,00
34.952,16
81
1.062,51
715,72
306,60
7,82
7,37
25,00
34.242,79
82
1.062,35
722,13
300,19
7,66
7,37
25,00
33.527,07
83
1.062,18
728,59
293,73
7,49
7,37
25,00
32.804,94
84
1.062,02
735,11
287,21
7,33
7,37
25,00
32.076,35
85
1.061,85
741,70
280,62
7,16
7,37
25,00
31.341,24
86
1.061,68
748,34
273,98
6,99
7,37
25,00
30.599,54
87
1.061,51
755,04
267,28
6,82
7,37
25,00
29.851,20
88
1.061,34
761,80
260,52
6,65
7,37
25,00
29.096,16
89
1.061,16
768,62
253,70
6,47
7,37
25,00
28.334,36
90
1.060,99
775,50
246,82
6,30
7,37
25,00
27.565,74
91
1.060,81
782,45
239,87
6,12
7,37
25,00
26.790,24
92
1.060,63
789,45
232,87
5,94
7,37
25,00
26.007,79
93
1.060,45
796,52
225,80
5,76
7,37
25,00
25.218,34
94
1.060,27
803,65
218,67
5,58
7,37
25,00
24.421,82
https://www42.bb.com.br/portalbb/creditoImobiliario/Proposta,2,2250,2250.bbx
2/3
03/09/2015
[bb.com.br]
95
1.060,08
810,85
211,47
5,39
7,37
25,00
23.618,17
96
1.059,90
818,11
204,21
5,21
7,37
25,00
22.807,32
97
1.059,71
825,43
196,89
5,02
7,37
25,00
21.989,21
98
1.059,52
832,83
189,49
4,83
7,37
25,00
21.163,78
99
1.059,33
840,28
182,04
4,64
7,37
25,00
20.330,95
100
1.059,14
847,81
174,51
4,45
7,37
25,00
19.490,67
101
1.058,95
855,40
166,92
4,26
7,37
25,00
18.642,86
102
1.058,75
863,06
159,26
4,06
7,37
25,00
17.787,46
103
1.058,56
870,78
151,54
3,87
7,37
25,00
16.924,40
104
1.058,36
878,58
143,74
3,67
7,37
25,00
16.053,62
105
1.058,16
886,45
135,87
3,47
7,37
25,00
15.175,04
106
1.057,95
894,39
127,93
3,26
7,37
25,00
14.288,59
107
1.057,75
902,39
119,93
3,06
7,37
25,00
13.394,20
108
1.057,54
910,47
111,85
2,85
7,37
25,00
12.491,81
109
1.057,34
918,63
103,69
2,65
7,37
25,00
11.581,34
110
1.057,13
926,85
95,47
2,44
7,37
25,00
10.662,71
111
1.056,91
935,15
87,17
2,22
7,37
25,00
9.735,86
112
1.056,70
943,52
78,80
2,01
7,37
25,00
8.800,71
113
1.056,48
951,97
70,35
1,79
7,37
25,00
7.857,19
114
1.056,27
960,50
61,82
1,58
7,37
25,00
6.905,22
115
1.056,05
969,10
53,22
1,36
7,37
25,00
5.944,72
116
1.055,83
977,77
44,55
1,14
7,37
25,00
4.975,62
117
1.055,60
986,53
35,79
0,91
7,37
25,00
3.997,85
118
1.055,38
995,36
26,96
0,69
7,37
25,00
3.011,32
119
1.055,15
1.004,27
18,05
0,46
7,37
25,00
2.015,96
120
1.054,92
1.011,69
10,63
0,23
7,37
25,00
1.011,69
Voltar
NovaSimulao
CETnaContratao
Imprimir
Fechar
https://www42.bb.com.br/portalbb/creditoImobiliario/Proposta,2,2250,2250.bbx
3/3