Академический Документы
Профессиональный Документы
Культура Документы
Contents
Report of Independent Auditors.......................................................................................................1
Consolidated Financial Statements
Consolidated Balance Sheets ...........................................................................................................3
Consolidated Statements of Operations and Changes in Net Assets ...............................................4
Consolidated Statements of Cash Flows ..........................................................................................6
Notes to Consolidated Financial Statements....................................................................................8
Supplementary Schedules
Report of Independent Auditors on Supplementary Information ..................................................57
Consolidating Balance Sheets ........................................................................................................58
Consolidating Statements of Operations ........................................................................................62
1408-1306422
1408-1306422
A member firm of Ernst & Young Global Limited
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our audit opinion.
Opinion
In our opinion, based on our audits and the report of the other auditors, the financial statements
referred to above present fairly, in all material respects, the consolidated financial position of
Daughters of Charity Health System at June 30, 2014 and 2013, and the consolidated results of
its operations and changes in net assets and its cash flows for the years then ended in conformity
with U.S. generally accepted accounting principles.
Daughters of Charity Health Systems Ability to Continue as a Going Concern
The accompanying consolidated financial statements have been prepared assuming that
Daughters of Charity Health System will continue as a going concern. As discussed in Note 2 to
the consolidated financial statements, Daughters of Charity Health System has recurring losses
from operations and deteriorating liquidity that raise substantial doubt about its ability to
continue as a going concern. Managements plans in regard to these matters are also described in
Note 2. The consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.
ey
November 24, 2014
1408-1306422
A member firm of Ernst & Young Global Limited
June 30
2014
Assets
Current assets:
Cash and equivalents
Interest in pooled investment fund short-term
Other liabilities:
Long-term debt net of current portion
Workers compensation and hospital professional and general liability
Pension obligations
Other long-term liabilities
Total other liabilities
Net assets:
Unrestricted
Temporarily restricted
Permanently restricted
Total net assets
$
100,355
921
101,276
2013
31,160
62,478
93,638
163,569
21,052
49,718
335,615
153,851
22,336
119,354
389,179
26,881
58,737
26,133
111,751
112,882
63,491
40,859
217,232
590
339,439
10,852
798,247
10,905
369,530
13,283
1,000,129
54,969
6,607
11,006
120,632
193,214
37,234
22,915
20,163
137,284
217,596
289,427
37,209
235,467
4,051
566,154
437,344
43,527
234,074
3,654
718,599
1,661
28,064
9,154
38,879
798,247
20,666
33,988
9,280
63,934
1,000,129
1408-1306422
$ 1,136,718 $ 1,271,229
(40,354)
(43,282)
1,230,875
1,093,436
65,489
83,298
29,435
59,657
16,723
157,694
1,342,522
1,394,085
805,075
172,535
346,817
65,554
19,106
13,376
1,422,463
783,586
170,262
393,619
60,439
25,336
1,433,242
Operating loss
Investment income net
Excess (deficit) of revenues over expenses
(28,378)
16,276
(12,102)
(90,720)
16,252
(74,468)
1,319
(8,564)
342
(19,005)
1,248
32,581
529
(40,110)
1408-1306422
138,443
(15,584)
(1,248)
(447)
521
(143,942)
(1,319)
894
(5,924)
17,800
138
278
416
354
(480)
(126)
(25,055)
(39,173)
63,934
38,879
103,107
63,934
1408-1306422
1408-1306422
(25,055) $
(39,173)
65,554
43,282
(12,408)
(359)
1,683
8,564
13,376
(4,390)
(13,691)
(130,000)
(12,409)
60,439
40,354
(13,110)
(468)
223
(32,581)
10
(221)
(53,000)
(7,873)
64,002
486
17,735
(5,535)
(6,318)
(7,171)
397
(63,130)
(35,113)
(1,896)
15,753
436
10,771
(23,855)
2,877
(342)
(128)
(16,024)
(272,990)
(348,774)
338,273
90,644
(2,488)
348
14,726
(39,662)
5,296
18,047
152,194
418,656
11,102
(4,738)
(2,985)
994
(50,066)
271
24,460
(13,655)
(8,787)
2,573
(19,869)
(13,283)
1,137
(12,146)
$
$
69,195 $
31,160
100,355 $
(3,710)
34,870
31,160
17,735
25,581
$
$
$
$
$
$
(130,000)
(12,409)
824
(488)
(7,132)
747
$
$
$
$
$
$
1,078
(1,894)
(10,125)
(4,462)
985
500
1408-1306422
1. Organization
The Daughters of Charity Health System (Parent), a California nonprofit religious corporation,
was formed in June 2001 by the Daughters of Charity Ministry Services Corporation (Ministry
Services), a California not-for-profit religious corporation. Ministry Services is the sole
corporate member of Daughters of Charity Health System. Daughters of Charity Health System
is the sole corporate member of six California not-for-profit religious corporations that operate
six acute care hospitals and other facilities (the Hospitals, see list below) in the state of
California. Daughters of Charity Health System and the following list of affiliated entities
(collectively, DCHS) became one of the largest not-for-profit health care systems in the state
of California, with approximately 1,660 licensed acute care and skilled nursing beds.
DCHS consists of Parent* and the following:
OConnor Hospital*
Saint Louise Regional Hospital*
St. Francis Medical Center Lynwood*
St. Vincent Medical Center*
Seton Medical Center*
Seton Medical Center Coastside (a division of Seton Medical Center)*
Caritas Business Services
Marillac Insurance Company, Ltd. (Marillac)
OConnor Hospital Foundation
Saint Louise Regional Hospital Foundation
St. Francis Medical Center of Lynwood Foundation
St. Vincent Medical Center Foundation
Seton Health Services Foundation
St. Vincent de Paul Ethics Corporation
St. Vincent Dialysis Center
De Paul Ventures, LLC (see Note 2)
DCHS Medical Foundation (see Note 2)
1408-1306422
1. Organization (continued)
DCHS established an Obligated Group (see listing of entities included in the Obligated Group
above) to access the capital markets. Obligated Group members are jointly and severally liable
for the long-term debt outstanding under the Bond Master Indenture.
2. Summary of Significant Accounting Policies
Basis of Presentation and Going Concern
In recent years, DCHS has experienced recurring operating losses that have been funded
primarily from cash reserves. For the year ended June 30, 2014, DCHS recorded a net operating
loss of $28,378,000 and a decline in cash, cash equivalents and long-term investments of
$83,117,000, inclusive of a one-time $130,000,000 contribution from the Daughters of Charity
Foundation that was restricted for the purpose of defeasing the Series 2008 Bonds. Refer to
Note 9 for further details on the defeased Series 2008 Bonds. DCHS anticipates that it will
continue to incur operating losses and intends to continue to fund its losses from operations. In
order to provide liquidity support, subsequent to June 30, 2014, DCHS borrowed $125,000,000
in short-term debt from the California Statewide Development Corporation. Refer to Note 12 for
further details
On October 10, 2014, DCHS Parent and Daughters of Charity Ministry Services Corporation
executed an agreement to transfer control of DCHS Parent and the other entities comprising
DCHS to Prime Healthcare Services, Inc. (Prime) and Prime Healthcare Foundation, Inc. by
means of membership substitutions, and simultaneously to convert DCHS, the hospitals and
St. Vincent Dialysis Center, Inc. into business corporations, among other actions (the
Transaction). The agreement stipulates that, upon Transaction close, DCHS shall use cash
proceeds from Prime to refund all outstanding tax-exempt bonds, Prime shall assume all pension
liabilities, and the transferred entities shall remain subject to substantially all DCHS liabilities
not repaid in cash at the time of closing. The Transaction is subject to regulatory approval and
there can be no guarantee of Transaction closure. Refer to Note 12 for further details on the
Transaction.
In the event that the Transaction does not close, the Board of DCHS will consider all
alternatives, which may include seeking alternative transactions, closure, and use of bankruptcy
proceedings to accomplish alternatives.
1408-1306422
1408-1306422
10
656,291 $ 754,971
454,262
412,280
61,996
68,147
1,271,229
1,136,718
(40,354)
(43,282)
$ 1,093,436 $ 1,230,875
$
HMO/PPO/Commercial
Medicare
Medi-Cal
Other
Total
1408-1306422
2014
2013
38%
29
28
5
100%
40%
30
25
5
100%
11
Inpatient services
Outpatient services
1408-1306422
2014
2013
63.0%
37.0
65.2%
34.8
12
44.8%
1.5
24.3
1.3
19.5
0.2
8.4
100.0%
2013
46.9%
1.4
23.5
1.0
19.9
0.1
7.2
100.0%
Medi-Cal and contracted-rate payers are paid on a per diem, per discharge, modified cost, or
capitated basis or a combination of these.
Adjustments for the finalization of prior year cost reports from both Medicare and Medi-Cal
resulted in an increase to patient service revenues of $9,291,000 and $12,214,000, for the years
ended June 30, 2014 and 2013.
DCHSs St. Francis Medical Center qualified for and received Medi-Cal funding as a
disproportionate-share hospital from the state of California under Senate Bill (SB) 855. Related
revenues were $27,381,000 and $31,299,000, for the years ended June 30, 2014 and 2013,
respectively, and are included in net patient service revenue. Amounts to be received in future
years, if any, are subject to annual determination.
1408-1306422
13
1408-1306422
14
1408-1306422
15
1,559 $
(246)
8,871
6,450
16,634
(358)
16,276 $
3,238
(288)
5,856
8,025
16,831
(579)
16,252
1408-1306422
16
1408-1306422
525 years
1040 years
525 years
420 years
17
10,421 $
2,955
(13,376)
$
6,779
3,642
10,421
DCHS, through the DCHS Medical Foundation, acquired intangible assets and goodwill valued
at $3,251,000 and $3,884,000 as of June 30, 2014 and 2013, respectively, as a result of various
physician practice acquisitions during fiscal years 2014 and 2013.
The goodwill impairment tests are based on financial projections prepared by management that
incorporate anticipated results from programs and initiatives being implemented. If these
projections are not met or if negative trends occur that impact outlook, the value of goodwill is
impaired. During the year ended June 30, 2014, management determined that all goodwill was
impaired.
1408-1306422
18
1408-1306422
19
217
296
2,955
3,473
2013
$
130
66
737
206
242
3,642
5,023
1408-1306422
20
1408-1306422
21
1408-1306422
22
1408-1306422
23
1408-1306422
24
$
$
19,930 $
(824)
19,106 $
26,414
(1,078)
25,336
Income Taxes
DCHS has established its status as an organization exempt from income taxes under the Internal
Revenue Code (IRC) Section 501(c)(3) and the laws of California. Certain activities of the
operating entities of DCHS may be subject to income taxes; however, such activities are not
significant to the consolidated financial statements.
Performance Indicator
Management considers the excess (deficit) of revenues over expenses to be DCHSs performance
indicator. Excess (deficit) of revenues over expenses includes all changes in unrestricted net
assets, except net assets released from restrictions used for purchase of property and equipment
and the change in funded status of pension plans and other.
Transactions Between Related Organizations
DCHS and various members of DCHS pay for sisters services provided to it by its sponsoring
congregation at amounts comparable to low-wage employees salaries.
1408-1306422
25
1408-1306422
26
1408-1306422
27
21,768
1.5%
Direct
Offsetting
Revenue
(Unaudited)
$
Unsponsored
Community Benefit
Expense at Cost
Percentage
of Total
Amount
Expenses
$ 21,768
1.5%
348,813
14,800
11
3,943
389,335
24.7
1.0
0.3
27.5
206,536
4,419
706
211,661
142,277
10,381
11
3,237
177,674
10.1
0.7
0.2
12.5
3,349
467
333
2,064
0.2
0.1
1,684
46
1,665
467
287
2,064
0.1
0.1
6,213
395,548
0.3
27.8
1,730
213,391
4,483
182,157
0.2
12.7
545,292
38.7
390,945
154,347
10.9
604,336
$ 336,504
$ 940,840
66.5%
23.6%
1408-1306422
28
1408-1306422
29
1408-1306422
30
Level 1 Quoted prices are available in active markets for identical assets as of the
measurement date. Financial assets and liabilities in Level 1 include listed equities and
money markets balances.
Level 2 Pricing inputs are based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active,
and model-based valuation techniques for which all significant assumptions are
observable in the market or can be corroborated by observable market data for
substantially the full term of the assets or liabilities. Financial assets in this category
generally include asset-backed securities, corporate bonds, municipal bonds, and
commingled investment funds.
Level 3 Pricing inputs are generally unobservable for the assets and include situations
where there is little, if any, market activity for the investment. The inputs used in
determination of fair value require managements judgment or estimation of assumptions
that market participants would use in pricing the assets. Therefore, the fair values are
determined using discounted cash flow models and similar techniques. There were no
Level 3 investments at June 30, 2014 and 2013.
1408-1306422
31
Total
Pooled investment funds:
Pooled funds short-term
Pooled funds long-term
Other investments assets limited as to use:
Cash equivalents
Debt securities issued by foreign corporations
Debt securities issued by the U.S. Treasury and
other U.S. government corporations
Government mortgage-backed securities
Commercial mortgage-backed securities
Corporate U.S. debt securities
Index funds
Convertible equity
Investment held in trust account
1408-1306422
921
26,881
27,802
921
26,881
27,802
10,665
2,364
10,665
2,364
8,608
2,243
2,872
15,987
10,458
199
5,341
58,737
10,665
8,608
2,243
2,872
15,987
10,458
199
5,341
48,072
2,000
24,133
26,133
$ 112,672
2,000
2,000
12,665
24,133
24,133
100,007
32
Total
Pooled investment funds:
Pooled funds short-term
Pooled funds long-term
Other investments assets limited as to use:
Cash equivalents
Debt securities issued by foreign corporations
Debt securities issued by the U.S. Treasury and other
U.S. government corporations
Government mortgage-backed securities
TBA mortgage-backed securities
Commercial mortgage-backed securities
Corporate U.S. debt securities
Index funds
Convertible equity
Investment held in trust account
1408-1306422
62,478
112,882
175,360
62,478
112,882
175,360
11,174
2,722
11,174
2,722
6,780
3,205
3,178
3,963
18,382
9,248
348
4,491
63,491
11,174
6,780
3,205
3,178
3,963
18,382
9,248
348
4,491
52,317
15,718
25,141
40,859
$ 279,710
15,718
15,718
26,892
25,141
25,141
252,818
33
1408-1306422
34
Redemption
Notice Period
921
26,881
27,802
Daily
Daily
13 days
13 days
5,341
5,341
33,143
Not eligible
Not applicable
Redemption
Notice Period
62,478
112,882
175,360
Daily
Daily
13 days
13 days
3,178
4,491
7,669
183,029
Daily
Not eligible
13 days
Not applicable
Fair Value
Level 2
Pooled funds short-term (1)
Pooled funds long-term (1)
Total pooled funds
Fair Value
Level 2
Pooled funds short-term (1)
Pooled funds long-term (1)
Total pooled funds
(1) This category includes investments in CHIMCO Alpha Fund and is mainly invested in U.S. government, state, municipal, and
agency obligations; corporate- and foreign government-fixed maturities; and U.S. government and corporate asset-backed
securities.
(2) This category includes investments in forward contracts (derivative instruments) related to the purchase and sale of TBA
mortgage-backed securities within a dollar roll. The contracts represent a commitment to purchase and sell the securities at a
fixed price on a specified future date and include net settlement provisions. The primary objective of these funds is to seek
attractive short-term risk-adjusted absolute returns. There is no redemption limitation imposed on these investments;
therefore, the liquidity is not limited to beyond one to three business days.
(3) This category includes investments in equity securities, fixed-income securities, commodities, cash, and short-term
investments. This includes investments in donor-restricted trust funds managed by select brokerage firms. There are no
provisions for redemptions until donor restrictions are released. Distributions from some of these trust funds are received
periodically; however, redemption of the fair value of the trusts (corpus) may remain restricted during the life of these funds
or may be liquidated at a future date.
1408-1306422
35
29,955 $
20,244
709,161
522,180
14,082
1,295,622
(956,183)
339,439 $
2013
30,446
20,244
698,645
496,444
17,122
1,262,901
(893,371)
369,530
DCHSs depreciation expense was $65,349,000 and $60,284,000 for the years ended June 30,
2014 and 2013, respectively.
1408-1306422
36
6. Other Assets
Other current assets consist of the following (in thousands):
June 30
2014
Inventories
Prepaid expenses
Provider fee receivable
Other receivable
Pledges receivable
Other current assets
2013
21,253 $
5,175
3,881
4,969
6,669
7,771
49,718 $
18,334
18,483
54,740
5,881
5,641
16,275
119,354
2013
1,546 $
4,417
4,889
10,852 $
1,943
4,656
6,684
13,283
7. Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
June 30
1408-1306422
2014
2013
62,592 $
17,324
2,653
38,063
120,632 $
64,198
11,680
25,531
35,875
137,284
37
1408-1306422
38
1408-1306422
$
$
458,316 $
1,931
23,425
37,663
(15,812)
505,523 $
493,968 $
4,678 $
240
223
(25)
(114)
5,002 $
5,002 $
474,848 $
3,426
21,608
(25,934)
(15,632)
458,316 $
448,001 $
6,083
331
265
(386)
(200)
(1,415)
4,678
4,678
39
228,920 $
44,231
19,333
(15,812)
(1,614)
114
(114)
213,934 $
19,135
13,021
(15,632)
(1,538)
200
(200)
$
$
275,058 $
(230,465) $
$
(5,002) $
228,920 $
(229,396) $
(4,678)
Amounts that have not yet been recognized as components of net period benefit cost are as
follows (in thousands):
June 30, 2014
DCHS
Postretirement
Retirement
Healthcare
Plan
Plan
Net actuarial loss (gain)
Prior service costs
Total amount not recognized
1408-1306422
$
$
157,007
157,007
$
$
(10,211) $
424
(9,787) $
149,190
$
$
(11,144)
496
(10,648)
40
1,931 $
23,425
(16,209)
240 $
223
3,438
12,585
72
(958)
(423) $
11,255
(25) $
(3,438)
7,817 $
(72)
958
861 $
3,426 $
21,608
(16,626)
4,304
12,712
331
265
285
(974)
(93)
(26,876) $
(386)
(4,304)
(31,180) $
(285)
974
(1,415)
(1,112)
The estimated actuarial loss and prior service cost for the DCHS Retirement Plan that will be
amortized into net periodic benefit cost over the next fiscal year is $4,226,000 and $0,
respectively.
1408-1306422
41
4.70%
3.50
4.40%
N/A
5.20%
3.50
4.89%
N/A
5.20%
7.25
3.50
4.89%
N/A
N/A
4.62%
7.25
3.50
4.46%
N/A
N/A
1408-1306422
42
Total Balance
Cash equivalents
Common collective trust funds
Fixed-income funds
Domestic stocks
Real estate equity investments
Foreign stock funds
Total plan assets
3,770 $
78,701
96,353
21,839
19,330
55,065
275,058 $
Total Balance
Cash equivalents
Common collective trust funds
Fixed-income funds
Domestic stocks
Real estate equity investments
Foreign stock funds
Total plan assets
1408-1306422
21,839
19,330
44,939 $
1,460 $
63,856
80,485
20,290
16,666
46,163
228,920 $
1,460 $
20,290
16,666
38,416 $
Significant
Other
Observable
Inputs
(Level 2)
78,701
96,353
55,065
230,119
Significant
Other
Observable
Inputs
(Level 2)
63,856
80,485
46,163
190,504
43
1408-1306422
44
17,200
19,000
20,700
22,500
24,600
147,300
200
300
300
300
400
2,200
Multiemployer Plan
Certain affiliated entities in Northern California participate in multiemployer defined benefit
retirement plans as described below (in thousands):
Plan
Pension Plan
Employer
Identification
Number/Plan
Number
Retirement Plan
for Hospital
Employees
94-2995676/001
Green
1408-1306422
Funding
Improvement/
Rehabilitation
Plan Status
June 30, 2014
Green
No
Red
Orange
Yellow
Green
45
Plan
Retirement Plan
for Hospital
Employees
Pension Plan
Employer
Identification
Number/Plan
Number
Contributions
2015
(expected)
2014
2013
94-2995676/001 $ 14,309 $
14,788 $
15,873
Surcharge
Imposed
(during 2013)
Collective
Bargaining
Agreement
Expiration
Date
No
April 30,
2015
Since March 1, 2011, participant benefits were frozen for the non-contractual employees of the
two participating affiliates in the Retirement Plan for Hospital Employees. Beginning January 1,
2013 participant benefits were frozen for all Service Employees International Union (SEIU)
employees. Certain affiliates will continue to make periodic contributions as needed for eligible
participants.
The contributions for the multiemployer plan were approximately 43% of the total contributions
to the plans for June 30, 2014 and 2013. There are no minimum contributions required for future
periods by the collective-bargaining agreements, statutory obligations, or other contractual
obligations for both plans.
The risks of participating in multiemployer plans are different from single-employer plans in the
following aspects: (i) assets contributed to the multiemployer plan by one employer may be used
to provide benefits to employees of other participating employers; (ii) if a participating employer
stops contributing to the plan, the unfunded obligations of the plan may be borne by the
remaining participating employers; and (iii) if the affiliates choose to stop participating in the
multiemployer plan, the affiliates may be required to pay the plan an amount based on the
underfunded status of the plan, referred to as a withdrawal liability.
1408-1306422
46
9. Long-Term Debt
Long-term debt consists of the following (in thousands):
June 30
California Statewide Communities Development Authority
Revenue $259 million Bonds Series 2005A, payable in
varying installments through 2040, fixed interest rates
ranging from 5.00% to 5.25%
$
California Statewide Communities Development Authority
Revenue $106 million Bonds Series 2005F, G, and H
(St. Francis Medical Center), payable in varying annual
installments through 2026, fixed interest rates ranging
from 5.00% to 5.25%
California Statewide Communities Development Authority
Revenue $143 million Bonds Series 2008A, payable in
varying installments through 2039, fixed interest rates
ranging from 8.00% to 8.38%
Notes payable to the Daughters of Charity Foundation,
two, $10 million face value, payable in monthly
installments of approximately $57,000 through 2032 at
0% interest
Notes payable for Health Center One Mortgage,
$6.5 million face value, payable in monthly installments
with a lump-sum payment in May 2018, fixed interest
rate of 5.85%
Notes payable to San Jose Medical Group, payable
through 2014 at 3.25% interest
Other
1408-1306422
2014
2013
256,170 $
259,124
28,305
30,860
143,655
12,578
5,674
5,833
1,135
291,284
2,600
500
455,150
6,607
284,677
4,750
289,427 $
22,915
432,235
5,109
437,344
47
6,607
6,760
6,594
11,879
7,090
252,354
$ 291,284
Obligated Group
DCHS and the local health ministries identified in Note 1 are the members of the Obligated
Group established pursuant to a Master Trust Indenture dated December 1, 2001 (the Master
Indenture), with U.S. Bank, National Association, as master trustee (the Master Trustee). DCHS
and such local health ministries collectively are referred to as the Obligated Group or as
Members, and each individually is sometimes referred to herein as a Member. The Obligated
Group is jointly and severally liable for the debt outstanding under the Master Indenture.
The Series 2005 Bonds (the Revenue Bonds) are a limited obligation of California Statewide
Communities Development Authority and are payable solely from payments made by the
Obligated Group. Payment of principal and interest on the Revenue Bonds is secured by the
property and equipment of each Member of the Obligated Group. Each of the Obligated Group
Members has executed one or more deeds of trust pursuant to which the respective Obligated
Group Member has granted to the trustee hereunder, as trustee for the benefit of the Master
Trustee, a first lien on, and security interest in, the Hospitals and other parcels of property owned
by such Obligated Group Members, subject to permitted liens, as security for the performance of
the Obligated Group Members obligations under the Master Indenture. Additionally, each of the
Obligated Group Members has created a gross revenue fund with its depository bank to further
secure its gross revenues for the benefit of the Master Trustee.
1408-1306422
48
1408-1306422
49
2013
9,322 $
3,033
15,709
28,064
8,086
2,565
23,337
33,988
9,154
37,218 $
9,280
43,268
Equipment and expansion relate to assets held by DCHS, which are restricted by donors or
grantors to be used specifically for equipment, capital projects, or other capital needs.
Research and education relate to assets held by DCHS, which are restricted by donors or grantors
to be used in specific research or education programs.
Charity and other relate mainly to assets held by DCHS, which are restricted by donors or
grantors to be used in specific health care programs for charity care and other medical and
patient services.
Permanently restricted net assets of $9,154,0000 and $9,280,000 at June 30, 2014 and 2013,
respectively, are restricted to investments to be held in perpetuity, with the income expendable to
support DCHSs mission.
Endowments
DCHS and five of its consolidated charitable foundations follow the Uniform Prudent
Management of Institutional Funds Act (UPMIFA). UPMIFA eliminates the concept of historic
dollar value and allows an institution to spend or accumulate as the board determines is prudent
for the uses, benefits, purposes, and duration of the endowment fund unless the gift instrument
states a particular spending rate or formula. Californias version of UPMIFA also includes a
rebuttable provision that spending greater than 7% of the average fair market value (calculated at
least quarterly over a minimal period of three years) is presumed to be imprudent.
1408-1306422
50
Unrestricted
Donor-restricted endowment funds
Total funds
1408-1306422
$
$
1,259 $
1,259 $
1,013 $
1,013 $
9,154 $
9,154 $
Total
11,426
11,426
51
Unrestricted
Donor-restricted endowment funds
Total funds
$
$
496 $
496 $
781 $
781 $
9,280 $
9,280 $
Total
10,557
10,557
1408-1306422
Temporarily
Restricted
Permanently
Restricted
Total
254 $
364 $
8,864 $
9,482
242
496
417
781
138
278
9,280
797
278
10,557
763
1,259 $
232
1,013 $
354
(480)
9,154 $
1,349
(480)
11,426
52
1408-1306422
53
13,486
11,472
7,344
4,370
2,608
8,029
47,309
Rent expense was $22,042,000 and $20,708,000 for the years ended June 30, 2014 and 2013.
1408-1306422
54
1408-1306422
55
1408-1306422
56
Supplementary Schedules
1408-1306422
ey
November 24, 2014
1408-1306422
A member firm of Ernst & Young Global Limited
57
OConnor
Hospital
Assets
Current assets:
Cash and equivalents
Interest in pooled investment fund short-term
Subtotal
58
1,592
1,592
Saint Louise
Regional
Hospital
2,758
2,758
St. Francis
Medical
Center
Lynwood
38,936
5
38,941
St. Vincent
Medical
Center
2,822
2,822
Seton
Medical
Center
Coastside
Seton
Medical
Center
7,347
2
7,349
65
65
DCHS
System
Office
32,560
32,560
31,789
1,848
8,420
6,747
50,396
11,891
357
5,694
1,632
22,332
55,094
13,405
143,348
11,185
261,973
23,441
4,632
13,266
8,343
52,504
31,260
810
16,600
4,460
60,479
2,700
156
136
3,057
56
3,993
36,609
200
200
278
278
3,446
3,446
6,190
1,874
8,064
323
323
926
26,133
27,059
55,019
113
105,728
24,090
459
47,159
125,948
236
391,603
79,647
1,105
141,320
44,886
37
105,725
2,002
2
5,061
145
5,696
69,509
1408-1306422
Assets
Current assets:
Cash and equivalents
Interest in pooled investment fund short-term
Subtotal
Eliminations
Obligated
Group
Subtotal
59
86,080
7
86,087
Marillac
Insurance
Company
6,777
6,777
Caritas
Business
Services
2,186
1
2,187
DCHS
Medical
Foundation
1,260
1,260
All Other
Entities
4,052
913
4,965
(159,824)
(159,824)
156,175
21,052
27,716
36,496
327,526
5,603
12,380
1,350
150
3,687
6,508
506
3,732
12,006
886
7,584
13,435
11,363
1,874
26,133
39,370
42,654
42,654
4,113
4,113
15,518
10,096
25,614
331,737
7,648
(159,824) $ 706,281
55,034
418
120
4,225
590
6,942
634
24,285
342
2,519
41,910
DCHS
Total
Eliminations
(29,572)
(3,847)
(33,419)
(69)
(33,488) $
100,355
921
101,276
163,569
21,052
49,718
335,615
26,881
58,737
26,133
111,751
590
339,439
10,852
798,247
1408-1306422
OConnor
Hospital
Liabilities
Current liabilities:
Accounts payable
Current portion of long-term debt
Due to government agencies
Accrued liabilities
Due to related organizations
Total current liabilities
11,139
771
1,067
25,620
23,101
61,698
Saint Louise
Regional
Hospital
Other liabilities:
Long-term debt net of current portion
Hospital general liability and workers compensation
Pension obligations
Other long-term liabilities
Total other liabilities
56,018
56,833
222
113,073
Net assets:
Unrestricted
Temporarily restricted
Permanently restricted
Total net assets
Total
(69,043)
(69,043)
105,728 $
60
2,538
365
425
6,860
34,253
44,441
St. Francis
Medical
Center
Lynwood
30,596
6,723
3
37,322
(34,604)
(34,604)
47,159 $
8,799
3,414
1,355
36,865
400
50,833
St. Vincent
Medical
Center
9,926
675
7,172
18,345
71,972
108,090
79,114
84,866
157
164,137
56,545
67,444
2,040
126,029
176,548
85
176,633
391,603
(96,918)
1,160
2,959
(92,799)
141,320 $
Seton
Medical
Center
Coastside
Seton
Medical
Center
9,131
739
390
19,028
17,285
46,573
61,912
1,910
1,077
64,899
(5,747)
(5,747)
105,725 $
141
597
1,525
14,669
16,932
DCHS
System
Office
9,712
1,986
11,698
166
166
4,750
3,921
17,525
33
26,229
(12,037)
(12,037)
5,061 $
31,582
31,582
69,509
1408-1306422
Eliminations
Liabilities
Current liabilities:
Accounts payable
Current portion of long-term debt
Due to government agencies
Accrued liabilities
Due to related organizations
Total current liabilities
Other liabilities:
Long-term debt net of current portion
Hospital general liability and workers compensat
Pension obligations
Other long-term liabilities
Total other liabilities
Net assets:
Unrestricted
Temporarily restricted
Permanently restricted
Total net assets
Total
61
$ 51,386
5,964
11,006
110,229
(159,824)
1,856
(159,824)
180,441
Obligated
Group
Subtotal
Marillac
Insurance
Company
288,935
3,921
235,467
3,532
531,855
(10,219)
1,245
2,959
(6,015)
(159,824) $ 706,281 $
1,172
1,172
Caritas
Business
Services
60
1,984
57
2,101
DCHS
Medical
Foundation
3,523
643
7,170
11,336
37,159
37,159
492
204
696
16,703
16,703
55,034
2,124
2,124
4,225
12,253
12,253
24,285
All Other
Entities
107
27,659
27,766
Eliminations
330
330
(19,200)
26,819
6,195
13,814
$ 41,910 $
(30)
(29,572)
(29,602)
(3,871)
(15)
(3,886)
(33,488) $
DCHS
Total
54,969
6,607
11,006
120,632
193,214
289,427
37,209
235,467
4,051
566,154
1,661
28,064
9,154
38,879
798,247
1408-1306422
OConnor
Hospital
Unrestricted revenues and other support:
Net patient service revenue less
provision for doubtful accounts
Premium revenue
Other operating revenue
Contributions
Total unrestricted revenues and other support
249,210
21,551
1,459
272,220
Saint Louise
Regional
Hospital
Expenses:
Salaries and benefits
Supplies
Purchased services and other
Depreciation
Interest
Total expenses
189,846
43,301
65,810
12,762
3,501
315,220
(43,000)
271
(42,729) $
62
80,236
2,518
977
83,731
St. Francis
Medical
Center
Lynwood
57,513
7,763
21,049
5,904
1,985
94,214
(10,483)
35
(10,448) $
298,688
40,211
3,726
5,618
348,243
St. Vincent
Medical
Center
173,014
10,176
15,499
1,889
200,578
Seton
Medical
Center
Coastside
Seton
Medical
Center
223,706
18,477
569
242,752
196,608
32,650
116,360
19,739
5,158
370,515
102,314
42,855
71,597
12,442
3,378
232,586
153,681
35,819
58,138
10,392
3,724
261,754
(22,272)
6,676
(15,596) $
(32,008)
674
(31,334) $
(19,002)
52
(18,950) $
18,894
426
4,000
23,320
DCHS
System
Office
16,238
1,547
3,048
356
(11)
21,178
2,142
2,142
72,794
142,408
215,202
18,716
(1,591)
53,456
907
1,324
72,812
142,390
9,703
152,093
1408-1306422
Obligated
Group
Subtotal
Eliminations
Unrestricted revenues and other support:
Net patient service revenue less
provision for doubtful accounts
Premium revenue
Other operating revenue
Contributions
Total unrestricted revenues and other support
Expenses:
Salaries and benefits
Supplies
Purchased services and other
Depreciation
Interest
Goodwill impairment loss
Total expenses
Operating (loss) income
Investment income net
(Deficit) excess of revenues over expenses
63
$ 1,043,748
50,387
(72,702)
62,289
156,920
(72,702)
1,313,344
(72,702)
(72,702)
Marillac
Insurance
Company
11,879
11,879
734,916
162,344
316,756
62,502
19,059
1,295,577
10,515
10,515
17,767
17,411
35,178
1,364
2,056
3,420
Caritas
Business
Services
17,023
17,023
DCHS
Medical
Foundation
13,834
117
2,930
148
17,029
(6)
6
$
45,073
32,911
2,088
80,072
All Other
Entities
64,764
8,808
34,155
3,026
47
13,376
124,176
(44,104)
16
(44,088) $
4,615
18
774
5,407
Eliminations
5,395
1,383
1,990
26
8,794
(3,387)
1,793
(1,594) $
DCHS
Total
$ 1,093,436
83,298
(33,640)
59,657
157,694
(33,640)
1,394,085
(13,834)
(117)
(19,529)
(148)
(33,628)
(12)
(5,006)
(5,018) $
805,075
172,535
346,817
65,554
19,106
13,376
1,422,463
(28,378)
16,276
(12,102)
1408-1306422
ey.com