Академический Документы
Профессиональный Документы
Культура Документы
Discriminao
Quant.
Unid.
Oramento e Cronograma
1.00
vb
6.50
1.00
vb
Tapume de Vedao
30.80
Barraco
20.00
Placa da Obra
2.00
30.00
2.00
pt
1.00
pt
10
3.00
pt
11
2.00
pt
12
1.00
pt
13
157.00
14
Engenheiro
12.00
ms
15
Mestre de Obra
12.00
ms
16
Apontador
12.00
ms
18
12.00
ms
19
12.00
ms
20
21
Limpeza do terreno
22
ms
350.00
26.00
23
Reaterro compactado
12.00
24
22.00
25
3.00
26
12.00
27
275.00
28
36.50
29
355.00
30
56.00
31
9.20
32
0.80
33
5.00
Un.
34
3.00
Un.
35
1.00
Un.
36
2.44
37
1.24
38
13.48
39
Peitors de granilete
12.90
40
1.25
41
26.00
42
255.00
43
344.25
44
Cumeira Romana
15.65
45
Algeroz
29.36
46
25.00
47
Imp. Muros
9.69
48
435.00
49
Emboo externo
235.00
50
Emboo interno
235.00
51
Reboco externo
204.00
52
Reboco Interno
225.00
53
42.00
54
Lambril de madeira
155.00
55
Rodaforro de madeira
56.00
56
Rodaforro de gesso
57
58
59
60
120.00
61
225.00
62
255.00
63
95.00
64
32.00
65
12.00
66
65.00
67
125.00
68
3.00
Un.
69
3.00
Un.
70
3.00
Un.
71
Saboneteira de loua 15 x 15 cm
6.00
Un.
72
3.00
Un.
73
6.00
Un.
74
3.00
Un.
75
Chuveiro eltrico
3.00
Un.
76
Tanque plstico
1.00
Un.
77
1.00
vb
78
1.00
vb
79
123.00
80
56.00
81
98.00
82
Limpeza de vidros
45.00
83
82.20
84
1.00
ms
85
Retirada de entulhos
7.88
86
1.00
vb
87
9.00
Un.
88
12.00
Un.
32.00
455.00
5.67
36.54
89
Arremates finais
1.00
90
Habite-se
1.00
vb
Preos Unitrios
Preo do Servio
Materiais
R$
Mo de Obra
Total
R$
1,875.50 R$
1,875.50
8.03
R$
8.03 R$
52.20
R$
131.86 R$
131.86
R$
35.56 R$
19.54 R$
55.10 R$
1,697.08
R$
112.79 R$
87.78 R$
200.57 R$
4,011.36
R$
188.40 R$
12.27 R$
200.67 R$
401.33
R$
1.54 R$
5.81 R$
7.35 R$
220.50
R$
R$
68.13 R$
136.25
R$
54.50 R$
54.50
R$
45.42 R$
136.25
R$
45.42 R$
90.83
R$
363.33 R$
363.33
9.35 R$
10.46 R$
1,642.09
1.11 R$
-
R$
1,635.00 R$
19,620.00
R$
1,090.00 R$
13,080.00
R$
272.50 R$
3,270.00
R$
1,090.00 R$
13,080.00
R$
272.50 R$
3,270.00
R$
345.00 R$
345.00
R$
6.80 R$
6.80 R$
2,380.00
R$
77.67 R$
77.67 R$
2,019.31
R$
59.00 R$
59.00 R$
707.97
R$
68.00 R$
36.00 R$
104.00 R$
2,288.00
R$
213.18 R$
99.48 R$
312.66 R$
937.97
R$
695.00 R$
133.08 R$
828.08 R$
9,937.00
R$
65.30 R$
28.90 R$
94.20 R$
25,905.00
R$
735.00 R$
183.49 R$
918.49 R$
33,525.05
R$
31.80 R$
32.00 R$
63.80 R$
22,647.72
R$
24.15 R$
97.40 R$
121.55 R$
6,806.60
R$
29.69 R$
75.06 R$
104.75 R$
963.70
R$
137.47 R$
120.89 R$
258.36 R$
206.69
R$
266.11 R$
158.84 R$
424.94 R$
2,124.72
R$
246.17 R$
158.84 R$
405.00 R$
1,215.01
R$
359.66 R$
218.10 R$
577.76 R$
577.76
R$
500.00 R$
1,218.00
65.87 R$
266.03 R$
328.81
R$
780.00 R$
10,515.18
R$
200.16 R$
-
R$
26.48 R$
22.85 R$
49.33 R$
636.42
R$
43.06 R$
19.64 R$
62.70 R$
78.06
R$
35.00 R$
25.41 R$
60.41 R$
1,570.73
R$
20.00 R$
42.73 R$
62.72 R$
15,994.35
R$
16.20 R$
24.94 R$
41.14 R$
14,161.19
R$
4.92 R$
21.00 R$
25.93 R$
405.77
R$
27.68 R$
2.99 R$
30.67 R$
900.51
R$
2.63 R$
5.22 R$
7.85 R$
196.33
R$
3.37 R$
5.22 R$
8.59 R$
83.26
R$
5.50 R$
12.00 R$
17.50 R$
7,612.50
R$
4.10 R$
29.67 R$
33.77 R$
7,936.63
R$
3.33 R$
29.17 R$
32.50 R$
7,636.55
R$
2.88 R$
14.48 R$
17.36 R$
3,541.44
R$
2.52 R$
16.00 R$
18.52 R$
4,167.00
R$
17.10 R$
12.86 R$
29.96 R$
1,258.52
R$
26.82 R$
42.73 R$
69.54 R$
10,779.17
R$
7.48 R$
4.13 R$
11.61 R$
650.26
R$
9.79 R$
4.27 R$
14.06 R$
449.85
R$
2.60 R$
13.17 R$
15.77 R$
7,176.87
R$
3.80 R$
15.69 R$
19.49 R$
110.51
R$
8.90 R$
42.88 R$
51.79 R$
1,892.24
R$
2.51 R$
6.59 R$
9.10 R$
1,091.49
R$
3.03 R$
15.69 R$
18.72 R$
4,212.51
R$
27.25 R$
37.14 R$
64.39 R$
16,418.36
R$
22.17 R$
11.06 R$
33.23 R$
3,156.39
R$
20.85 R$
4.13 R$
24.98 R$
799.51
R$
36.60 R$
7.03 R$
43.62 R$
523.49
R$
2.95 R$
10.72 R$
13.67 R$
888.59
R$
6.52 R$
10.72 R$
17.24 R$
2,155.60
R$
116.64 R$
41.34 R$
157.98 R$
473.94
R$
82.16 R$
29.07 R$
111.23 R$
333.69
R$
10.78 R$
4.20 R$
14.98 R$
44.94
R$
10.99 R$
4.20 R$
15.19 R$
91.15
R$
9.84 R$
4.20 R$
14.04 R$
42.12
R$
4.10 R$
4.20 R$
8.30 R$
49.81
R$
41.62 R$
31.86 R$
73.48 R$
220.45
R$
43.52 R$
41.15 R$
84.67 R$
254.01
R$
35.00 R$
32.93 R$
67.93 R$
67.93
8,790.00 R$
8,790.00
7,360.00 R$
7,360.00
R$
0.08 R$
9.49 R$
9.57 R$
1,176.98
R$
0.36 R$
9.49 R$
9.86 R$
551.96
R$
0.72 R$
3.36 R$
4.08 R$
399.56
R$
3.36 R$
3.36 R$
151.23
R$
10.13 R$
3.29 R$
13.42 R$
1,103.00
R$
545.00 R$
545.00
R$
20.00 R$
12.10 R$
32.10 R$
252.78
R$
545.00 R$
545.00
R$
R$
0.77 R$
1.00 R$
9.01
R$
0.30 R$
0.39 R$
4.68
R$
1,500.00 R$
1,500.00
R$
150.00 R$
150.00
R$
328,383.89
TOTAL
A
B
C
Item
Discriminao
28
27
29
14
62
42
43
15
18
54
38
26
77
49
50
48
78
57
30
61
52
5
51
16
19
63
21
24
67
33
22
59
1
4
13
41
89
53
36
34
79
83
Preo do Servio
R$
Laje treliada com tavela de concreto, malha superior em ao e cobrime R$
R$
Alvenaria de tijolo furado 20 cm
R$
Engenheiro
R$
Contrapisos de concreto simples
R$
Estruturas para telhado Romana
R$
Cobertura com telha Romana
R$
Mestre de Obra
R$
Consumos diversos ( gua, luz, etc. )
R$
Lambril de madeira
R$
Janela PVC Rgido
R$
Concreto armado (vigas de fundao - cintamento)
R$
Instalao Eltrica - Materiais e Mo de Obra
R$
Emboo externo
R$
Emboo interno
R$
Chapisco (interno e externo)
R$
Instalaes Hidrulicas - Materiais e Mo de Obra
R$
Pintura PVA em paredes e tetos internos
R$
Alvenaria de tijolo furado 15 cm
R$
Pintura acrlica em paredes externas
R$
Reboco Interno
R$
Barraco
R$
Reboco externo
R$
Apontador
R$
Limpeza permanente da obra
R$
Piso com ladrilho cermico 20 x 20 cm
R$
Limpeza do terreno
R$
Fundao em pedra contnua (pedra de alicerce)
R$
Rodap de madeira macia
R$
Porta interna semi-oca 80x210
R$
Escavaes 1,20 m de profundidade
R$
Pint. esmalte c/ emassamento em portas internas
R$
Oramento e Cronograma
R$
Tapume de Vedao
R$
Servios de locao de obra
R$
Vidro liso transparente 4 mm
R$
Arremates finais
R$
Azulejo p/ Paredes Portobello decorado 20 x 20 cm
R$
Vitr de PVC Rgido
R$
Porta interna semi-oca 60x210
R$
Rejuntamento de cermica nos pisos
R$
Enleivamento no ptio da frente da residncia
33,525.05
25,905.00
22,647.72
19,620.00
16,418.36
15,994.35
14,161.19
13,080.00
13,080.00
10,779.17
10,515.18
9,937.00
8,790.00
7,936.63
7,636.55
7,612.50
7,360.00
7,176.87
6,806.60
4,212.51
4,167.00
4,011.36
3,541.44
3,270.00
3,270.00
3,156.39
2,380.00
2,288.00
2,155.60
2,124.72
2,019.31
1,892.24
1,875.50
1,697.08
1,642.09
1,570.73
1,500.00
1,258.52
1,218.00
1,215.01
1,176.98
1,103.00
10.2091%
7.8886%
6.8967%
5.9747%
4.9997%
4.8706%
4.3124%
3.9831%
3.9831%
3.2825%
3.2021%
3.0260%
2.6767%
2.4169%
2.3255%
2.3182%
2.2413%
2.1855%
2.0728%
1.2828%
1.2689%
1.2215%
1.0784%
0.9958%
0.9958%
0.9612%
0.7248%
0.6967%
0.6564%
0.6470%
0.6149%
0.5762%
0.5711%
0.5168%
0.5001%
0.4783%
0.4568%
0.3832%
0.3709%
0.3700%
0.3584%
0.3359%
60
31
25
45
Algeroz
66
64
23
Reaterro compactado
55
Rodaforro de madeira
39
Peitors de granilete
35
80
84
86
65
68
56
Rodaforro de gesso
44
Cumeira Romana
Placa da Obra
81
12
20
69
37
75
Chuveiro eltrico
85
Retirada de entulhos
74
32
46
82
Limpeza de vidros
90
Habite-se
10
58
71
Saboneteira de loua 15 x 15 cm
11
47
Imp. Muros
40
76
Tanque plstico
73
70
72
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
1,091.49
963.70
937.97
900.51
888.59
799.51
707.97
650.26
636.42
577.76
551.96
545.00
545.00
523.49
473.94
449.85
405.77
401.33
399.56
363.33
345.00
333.69
328.81
254.01
252.78
220.50
220.45
206.69
196.33
151.23
150.00
136.25
136.25
131.86
110.51
91.15
90.83
83.26
78.06
67.93
54.50
52.20
49.81
44.94
42.12
0.3324%
0.2935%
0.2856%
0.2742%
0.2706%
0.2435%
0.2156%
0.1980%
0.1938%
0.1759%
0.1681%
0.1660%
0.1660%
0.1594%
0.1443%
0.1370%
0.1236%
0.1222%
0.1217%
0.1106%
0.1051%
0.1016%
0.1001%
0.0774%
0.0770%
0.0671%
0.0671%
0.0629%
0.0598%
0.0461%
0.0457%
0.0415%
0.0415%
0.0402%
0.0337%
0.0278%
0.0277%
0.0254%
0.0238%
0.0207%
0.0166%
0.0159%
0.0152%
0.0137%
0.0128%
87
88
R$
R$
9.01
4.68
R$
328,383.89
0.0027%
0.0014%
10.2091%
18.0977%
24.9945%
30.9692%
35.9689%
40.8395%
45.1519%
49.1351%
53.1182%
56.4007%
59.6028%
62.6288%
65.3056%
67.7225%
70.0480%
72.3661%
74.6074%
76.7929%
78.8657%
80.1485%
81.4174%
82.6390%
83.7174%
84.7132%
85.7090%
86.6702%
87.3949%
88.0917%
88.7481%
89.3951%
90.0101%
90.5863%
91.1574%
91.6742%
92.1743%
92.6526%
93.1094%
93.4926%
93.8635%
94.2335%
94.5919%
94.9278%
ABC
00,120%
00,100%
00,080%
00,060%
00,040%
00,020%
00,000%
ABC
95.2602%
95.5537%
95.8393%
96.1135%
96.3841%
96.6276%
96.8432%
97.0412%
97.2350%
97.4109%
97.5790%
97.7450%
97.9110%
98.0704%
98.2147%
98.3517%
98.4752%
98.5975%
98.7191%
98.8298%
98.9348%
99.0364%
99.1366%
99.2139%
99.2909%
99.3581%
99.4252%
99.4881%
99.5479%
99.5940%
99.6396%
99.6811%
99.7226%
99.7628%
99.7964%
99.8242%
99.8518%
99.8772%
99.9010%
99.9217%
99.9383%
99.9542%
99.9693%
99.9830%
99.9958%
99.9986%
100.0000%
BC
ABC
3225
2980
1850
8055
402.75
10124.98
3.977786