Sample Estimate Format

MATERIALS TAKE- OFF AND COST ESTIMATES
PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
I.
QTY.
UNIT
MATERIAL COST
UNIT
TOTAL
LABOR COST
UNIT
TOTAL
GENERAL REQUIREMENTS
1.1 Mobilization / Demobilization
lot
0.00
lot
0.00
(Inc. temporary facilities such as field office,

bodega, cleaning and moving out
including temporary connections for
water and electricity)
1.2 Construction Safety
Total Cost of General Requirements
0.00
II. SITE WORKS

2.1 Site Clearing and Grubbing
748 sq.m.
(removal of structures & obstruction incl.

trees and stumps)
Equipment Requirement :
1 - Backhoe
2 eq.d.
0.00
1 - Chainsaw
3 eq.d.
0.00
3 md.
0.00
3 md.
0.00
12 md.
0.00
Manpower Requirement :
1 - Project Engineer
1 - Foreman
4 - Laborer
Total Cost of Site Clearing and Grubbing
2.2 Soil Poisoning
2.3 Excavation incl. disposal of waste
0.00
748 sq.m.
1876.22 cu.m.
1 - Payloader/Backhoe
18 eq.d.
0.00
2 - Dumptrack
36 eq.d.
0.00
18 md.
0.00
Manpower Requirement :
Pg. 1 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
1 - Foreman
18 md.
0.00
4 - Laborer
72 md.
0.00
Total Cost of Excavation incl. disposal of waste

2.4 Backfilling and Compaction
0.00
1886.02 cu.m.
Material Requirements
Earthfill
1886.02 cu.m.
350.00
Equipment Requirement
1 - Baby Roller / Plate Compactor
15 eq.d.
0.00
1 - Payloader
10 eq.d.
0.00
15 md.
0.00
15 md.
0.00
120 md.
0.00
Manpower Requirement
1 - Foreman
8 - Laborer
Total Cost of Backfilling and Compaction
2.5 Gravel Base Coarse
0.00
0.00
142.56 cu.m.
Gravel
142.56 cu.m.
800.00
1 - Backhoe
6 eq.d.
0.00
6 md.
0.00
1 - Foreman
6 md.
0.00
48 md.
0.00
8 - Laborer
Total Cost of Gravel Base Coarse
0.00
0.00
Total Cost of Site Works
0.00
0.00
Pg. 2 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
III. FORMWORKS & SCAFFOLDS
748 sq.m.
184 - 2 x 4 x 10 coco lumber
1226.67 bd.ft.
0.00
1749.33 bd.ft.
0.00
7735 bd.ft.
0.00
6,888 bd.ft.
0.00

5mm x 4 x 8 Ordinary Plywood
304 sheets
0.00
4" CW Nails
10 box
0.00
3" CW Nails
5 box
0.00
2 1/2" CW Nails
8 box
0.00
2" CW Nails
8 box
0.00
1" CW Nails
2 box
0.00
TOTAL
1 - Foreman
25 md.
0.00
25 md.
0.00
5 - Carpenter
125 md.
0.00
5 - Laborer
125 md.
0.00
Total Cost of Formworks & Scaffolds
0.00
0.00
IV. REINFORCED CONCRETE WORKS

4.1 Foundation
301.997 cu.m.
Premix Concrete w/ pumpcrete (4000 ps
302 cu.m.
0.00
110 - 20 mm x 9.0 m. def. bars (gr. 60 2441.34
kg.
0.00
210 - 20 mm x 7.5.0 m. def. bars (gr.
3883.95
kg.
0.00
1068 - 20 mm x 6.0 m. def. bars (gr. 6
15802
kg.
0.00
40 - 16 mm x 9.0 m. def. bars (gr. 60)
568.08
kg.
0.00
1030 - 16 mm x 6.0 m. def. bars (gr. 6 9752.04
kg.
0.00
5 rolls
0.00
# 16 Tie Wire
1 - Concrete Vibrator
10 eq.d.
0.00
Pg. 3 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
Manpower Requirements
53 md.
0.00
1 - Foreman
53 md.
0.00
424 md.
0.00
424 md.
0.00
1060 md.
0.00
8 - Steelman
8 - Mason
20 - Laborer
Total Cost of Foundation
4.2 Footing Tie Beam
0.00
16.107 cu.m.
Premix Concrete w/ pumpcrete (4000 ps 16.107 cu.m.
0.00
96 - 16 mm x 7.5.0 m. def. bars
1136.16
kg.
0.00
144 - 16 mm x 6.0 m. def. bars
1363.39
kg.
0.00
232 - 10 mm x 6.0 m. def. bars
858.864
kg.
0.00
2 rolls
0.00
# 16 Tie Wire
0.00
2 eq.d.
0.00
5 md.
0.00
1 - Foreman
5 md.
0.00
8 - Steelman
40 md.
0.00
4 - Mason
20 md.
0.00
16 - Laborer
80 md.
0.00
Total Cost of Footing Tie Beam

4.3 Grade Beam/ Wall Footing
0.00
23.919 cu.m.
0.00
12 - 16 mm x 7.5.0 m. def. bars

88 - 16 mm x 6.0 m. def. bars
195 - 10 mm x 6.0 m. def. bars
# 16 Tie Wire
0.00
142.02
kg.
0.00
833.184
kg.
0.00
721.89
kg.
0.00
2 rolls
0.00
Pg. 4 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
2 eq.d.
0.00
4 md.
0.00
1 - Foreman
4 md.
0.00
8 - Steelman
32 md.
0.00
4 - Mason
16 md.
0.00
16 - Laborer
64 md.
0.00
Total Cost of Grade Beam / Wall Footing

4.4 Ground Floor Column
0.00
0.00
38.298 cu.m.
0.00
508 - 20 mm x 9.0 m. def. bars
11275
kg.
0.00
532 - 10 mm x 6.0 m. def. bars
1969.46
kg.
0.00
6 rolls
0.00
# 16 Tie Wire
3 eq.d.
0.00
15 md.
0.00
1 - Foreman
15 md.
0.00
8 - Steelman
120 md.
0.00
8 - Mason
120 md.
0.00
20 - Laborer
300 md.
0.00
Total Cost of Ground Floor Column

4.5 Second Floor Girder / Beam
0.00
0.00
27.507 cu.m.
0.00
76 - 20 mm x 7.5.0 m. def. bars
1405.62
kg.
0.00
317 - 20 mm x 6.0 m. def. bars
4690.33
kg.
0.00
Pg. 5 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
10 - 16 mm x 6.0 m. def. bars

453 - 10 mm x 6.0 m. def. bars
# 16 Tie Wire
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
94.68
kg.
0.00
1677
kg.
0.00
3 rolls
0.00
TOTAL
2 eq.d.
0.00
9 md.
0.00
1 - Foreman
9 md.
0.00
72 md.
0.00
72 md.
0.00
180 md.
0.00
8 - Steelman
8 - Mason
20 - Laborer
Total Cost of Second Floor Girder/ Beam
4.6 Ground Floor Slab
0.00
0.00
46.196 cu.m.
0.00
442 - 10 mm x 6.0 m. def. bars
kg.
0.00
1 rolls
0.00
# 16 Tie Wire
1636.28
4 eq.d.
0.00
5 md.
0.00
1 - Foreman
5 md.
0.00
8 - Steelman
40 md.
0.00
8 - Mason
40 md.
0.00
100 md.
0.00
20 - Laborer
Total Cost of Ground Floor Slab
4.7 Second Floor Slab
0.00
0.00
40.287 cu.m.
Pg. 6 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
0.00
1518 - 12mm x 6.0 m. def. bars

1103 - 10 mm x 6.0 m. def. bars
# 16 Tie Wire
8087.9
kg.
0.00
4083.31
kg.
0.00
4 rolls
0.00
4 eq.d.
0.00
13 md.
0.00
1 - Foreman
13 md.
0.00
8 - Steelman
104 md.
0.00
8 - Mason
104 md.
0.00
20 - Laborer
260 md.
0.00
Total Cost of Second Floor Slab

4.8 Second Floor Cantilever Slab
0.00
0.00
8.281 cu.m.
346 - 16mm x 6.0 m. def. bars
# 16 Tie Wire
8.281 cu.m.
3275.93
0.00
kg.
0.00
1 rolls
0.00
1 eq.d.
0.00
5 md.
0.00
1 - Foreman
5 md.
0.00
8 - Steelman
40 md.
0.00
4 - Mason
20 md.
0.00
15 - Laborer
75 md.
0.00
Total Cost of Second Floor Cantilever Slab
0.00
0.00
Pg. 7 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
4.9 1st to 2nd Stair Case A
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
6.99 cu.m.
6.99 cu.m.
0.00
34 - 16mm x 6.0 m. def. bars
321.912
kg.
0.00
62 - 10 mm x 6.0 m. def. bars
229.524
kg.
0.00
12
kg.
0.00
# 16 Tie Wire
1 eq.d.
0.00
2 md.
0.00
1 - Foreman
2 md.
0.00
4 - Steelman
8 md.
0.00
8 md.
0.00
20 md.
0.00
4 - Mason
10 - Laborer
Total Cost of 1st to 2nd Stair Case A
4.10 1st to 2nd Stair Case B
0.00
0.00
9.752 cu.m.
54 - 16mm x 6.0 m. def. bars
60 - 10 mm x 6.0 m. def. bars
# 16 Tie Wire
9.752 cu.m.
0.00
511.272
kg.
0.00
222.12
kg.
0.00
15
kg.
0.00
1 eq.d.
0.00
3 md.
0.00
1 - Foreman
3 md.
0.00
4 - Steelman
12 md.
0.00
4 - Mason
12 md.
0.00
Pg. 8 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
8 - Laborer
QTY.
UNIT
LABOR COST
TOTAL
UNIT
24 md.
Total Cost of 1st to 2nd Stair Case B

4.11 Second Floor Column
MATERIAL COST
UNIT
TOTAL
0.00
0.00
0.00
17.483 cu.m.
0.00
508 - 20 mm x 6.0 m. def. bars
7516.37
kg.
0.00
484 - 10 mm x 6.0 m. def. bars
1791.77
kg.
0.00
5 rolls
0.00
# 16 Tie Wire
2 eq.d.
0.00
10 md.
0.00
1 - Foreman
10 md.
0.00
8 - Steelman
80 md.
0.00
80 md.
0.00
200 md.
0.00
8 - Mason
20 - Laborer
Total Cost of Second Floor Column
4.12 Third Floor Girder / Beam
0.00
0.00
27.509 cu.m.
0.00
76 - 20 mm x 7.5.0 m. def. bars
1405.62
kg.
0.00
317 - 20 mm x 6.0 m. def. bars
4690.33
kg.
0.00
94.68
kg.
0.00
1677
kg.
0.00
3 rolls
0.00
10 - 16 mm x 6.0 m. def. bars

453 - 10 mm x 6.0 m. def. bars
# 16 Tie Wire
2 eq.d.
0.00
Pg. 9 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
9 md.
0.00
1 - Foreman
9 md.
0.00
72 md.
0.00
72 md.
0.00
180 md.
0.00
8 - Steelman
8 - Mason
20 - Laborer
Total Cost of Third Floor Girder/ Beam
4.13 Third Floor Slab
0.00
0.00
48.568 cu.m.
0.00
1518 - 12mm x 6.0 m. def. bars

1103 - 10 mm x 6.0 m. def. bars
# 16 Tie Wire
8087.9
kg.
0.00
4083.31
kg.
0.00
4 rolls
0.00
4 eq.d.
0.00
14 md.
0.00
1 - Foreman
14 md.
0.00
8 - Steelman
112 md.
0.00
8 - Mason
112 md.
0.00
20 - Laborer
280 md.
0.00
Total Cost of Third Floor Slab

4.14 Third Floor Cantilever Slab
0.00
0.00
8.281 cu.m.
346 - 16mm x 6.0 m. def. bars
# 16 Tie Wire
8.281 cu.m.
3275.93
0.00
kg.
0.00
1 rolls
0.00
Pg. 10 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
1 eq.d.
0.00
5 md.
0.00
1 - Foreman
5 md.
0.00
8 - Steelman
40 md.
0.00
4 - Mason
20 md.
0.00
15 - Laborer
75 md.
0.00
Total Cost of Third Floor Cantilever Slab

4.15 2nd to 3rd Stair Case A
0.00
0.00
6.99 cu.m.
6.99 cu.m.
0.00
34 - 16mm x 6.0 m. def. bars
321.912
kg.
0.00
62 - 10 mm x 6.0 m. def. bars
229.524
kg.
0.00
12
kg.
0.00
# 16 Tie Wire
1 eq.d.
0.00
2 md.
0.00
1 - Foreman
2 md.
0.00
4 - Steelman
8 md.
0.00
8 md.
0.00
20 md.
0.00
4 - Mason
10 - Laborer
Total Cost of 2nd to 3rd Stair Case A
4.16 2nd to 3rd Stair Case B
0.00
0.00
9.752 cu.m.
54 - 16mm x 6.0 m. def. bars
60 - 10 mm x 6.0 m. def. bars
9.752 cu.m.
0.00
511.272
kg.
0.00
222.12
kg.
0.00
Pg. 11 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
# 16 Tie Wire
UNIT
15
kg.
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
0.00
1 eq.d.
0.00
3 md.
0.00
1 - Foreman
3 md.
0.00
4 - Steelman
12 md.
0.00
4 - Mason
12 md.
0.00
8 - Laborer
24 md.
0.00
V.
Total Cost of 2nd to 3rd Stair Case B
0.00
0.00
Total Cost of Reinforced Concrete Works
0.00
0.00
MASONRY WORKS
5.1 Ground Floor
541.96 sq.m.
6" CHB (machine made)
349 - 10 mm x 6.0 m. def. bars
#16 GI Tie Wire
Portland Cement
Coarse Sand
6,775
pc.
0.00
1292
kg.
0.00
30
kg.
0.00
542 bag
0.00
46 cu.m.
0.00
14 md.
0.00
1 - Foreman
14 md.
0.00
4 - Steelman
56 md.
0.00
4 - Mason
56 md.
0.00
112 md.
0.00
8 - Laborer
Total Cost of Ground Floor Masonry
5.2 Second Floor
0.00
0.00
374.66 sq.m.
Pg. 12 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
6" CHB (machine made)
235 - 10 mm x 6.0 m. def. bars
#16 GI Tie Wire
Portland Cement
Coarse Sand
4,684
pc.
0.00
869.97
kg.
0.00
23
kg.
0.00
375 bag
0.00
32 cu.m.
0.00
9 md.
0.00
1 - Foreman
9 md.
0.00
4 - Steelman
36 md.
0.00
4 - Mason
36 md.
0.00
8 - Laborer
72 md.
0.00
Total Cost of Second Floor Masonry
0.00
0.00
Total Cost of Masonry Works
0.00
0.00
VI. TILE WORKS

6.1 Ground Floor
248.22 sq.m.
6.1.1 Flooring
0.60 x 0.60 Porcelain Tiles
Portland Cement
Fine Sand
Grouting Cement
6.1.2 Comfort Room
0.30 x 0.30 Ceramic tiles (Mariwasa)
Portland Cement
Fine Sand
Grouting Cement
Tile Trim
6.1.3 Sink / Lavatory
184.06 sq.m.
520
pc.
0.00
57 bag
0.00
5 cu.m.
10 bag
0.00
0.00
59.12 sq.m.
690
pc.
0.00
18 bag
0.00
1.5 cu.m.
0.00
8 bag
0.00
19 lgth.
0.00
5.04 sq.m.
Pg. 13 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.

Portland Cement
Fine Sand
QTY.
UNIT
20
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
pc.
0.00
2 bag
0.00
0.20 cu.m.
TOTAL
0.00
Grouting Cement
1 bag
0.00
Tile Trim
3 lgth.
0.00
11 md.
0.00
1 - Foreman
11 md.
0.00
5 - Installer
55 md.
0.00
5 - Helper
55 md.
0.00
Total Cost of Ground Floor tiles

6.2 Second Floor
0.00
0.00
272.10 sq.m.
6.2.1 Flooring
0.60 x 0.60 Granite Base Tile Unglazed
Portland Cement
Fine Sand
Grouting Cement
6.2.2 Comfort Room
0.30 x 0.30 Ceramic tiles
Portland Cement
Fine Sand
184.06 sq.m.
520
pc.
0.00
57 bag
0.00
5 cu.m.
10 bag
0.00
0.00
73.24 sq.m.
820
pc.
0.00
23 bag
0.00
2 cu.m.
0.00
Grouting Cement
10 bag
0.00
Tile Trim
25 lgth.
0.00
6.2.3 Sink / Lavatory

Portland Cement
Fine Sand
14.80 sq.m.
45
pc.
0.00
5 bag
0.00
0.50 cu.m.
0.00
Grouting Cement
2 bag
0.00
Tile Trim
5 lgth.
0.00
Pg. 14 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
12 md.
0.00
1 - Foreman
12 md.
0.00
5 - Installer
60 md.
0.00
5 - Helper
60 md.
0.00
Total Cost of Second Floor tiles
0.00
0.00
Total Cost of Tile Works
0.00
0.00
VII. DOORS AND WINDOWS
1.00
lot
7.1 Ground Floor

D - 3 (0.90 x 2.10 Metal Door & Jamb)
2 unit
0.00
1 unit
0.00
1 unit
0.00
D - 4 (0.90 x 2.10 Steel Grill Door)
2 unit
0.00
1 unit
0.00
D - 8 (0.60 x 1.80 Flush Door)
4 unit
0.00
W - 1 (3.20 x 2.0 Steel Casement Wind
6 unit
0.00
W - 2 (3.20x 1.40 Steel Casement Win
1 unit
0.00
W - 3 (4.0 x 0.585 Steel Grill Window)
3 unit
0.00
1 unit
0.00
1 unit
0.00
10 md.
0.00
1 - Foreman
10 md.
0.00
2 - Installer
20 md.
0.00
2 - Helper
40 md.
0.00
Total Cost of Ground Floor Doors & Windows
0.00
0.00
7.2 Second Floor

Pg. 15 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
1 unit
0.00
D - 9 (0.90 x 2.10 Metal Dutch Door )
1 unit
0.00
2 unit
0.00
1 unit
0.00
D - 8 (0.60 x 1.80 Flush Door w/ access
4 unit
0.00
D - 10 (0.70 x 2.10 PVC Door)
2 unit
0.00
5 unit
0.00
W - 2 (3.20x 1.40 Steel Awning Window
1 unit
0.00
4 unit
0.00
1 unit
0.00
1 unit
0.00
1 unit
0.00
W - 7 (0.80x 1.40 Steel Awning Window
1 unit
0.00
Door Knob
set
0.00
10 gal.
0.00
Metal Primer
2" Paint Brush
pc.
0.00
10 md.
0.00
1 - Foreman
10 md.
0.00
2 - Installer
20 md.
0.00
2 - Helper
40 md.
0.00
Total Cost of Second Floor Doors & Windows
0.00
0.00
Total Cost of Doors & Windows
0.00
0.00
VIII. PLASTERING WORKS

1. Ground Floor
305.60 sq.m.
Portland Cement
Fine Sand
69 bag
8 cu.m.
0.00
0.00
Pg. 16 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
2 md.
0.00
1 - Foreman
2 md.
0.00
2 - Mason
4 md.
0.00
4 - Laborer
8 md.
0.00
Total Cost of Ground Floor Plastering

2. Second Floor
0.00
0.00
349.88 sq.m.
Portland Cement
Fine Sand
79 bag
9 cu.m.
0.00
0.00
8 md.
0.00
1 - Foreman
8 md.
0.00
3 - Mason
24 md.
0.00
3 - Laborer
24 md.
0.00
Total Cost of Second Floor Plastering
0.00
0.00
Total Cost of Plastering Works
0.00
0.00
IX. STEEL WORKS
1.00
lot
9.1 Second Floor

9.1.1 Railing
16mm Square bar
9 lgth.
0.00
12mm Square bar
54 lgth.
0.00
Welding Rod
10
kg.
0.00
Metal Primer
2 gal.
0.00
2" Paint Brush
pc.
0.00
Hacksaw Blade
pc.
0.00
90
pc.
0.00
9.1.2 Embedded Bolt

1/2" x 6" Stainless Bolt
Pg. 17 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
20mm x 30mm Anchor Bolt
QTY.
UNIT
8
pc.
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
0.00
5 md.
0.00
1 - Foreman
5 md.
0.00
1 - Welder
5 md.
0.00
10 md.
0.00
2 - Laborer
Total Cost of Second Floor Steel Works
0.00
0.00
Total Cost of Steel Works
0.00
0.00
X. PLUMBING WORKS
1.00
lot
Water Closet
set
0.00
Floor Drain
set
0.00
Urinal
set
0.00
Lavatory w/ faucet
set
0.00
Laboratory Sink w/ Gooseneck Faucet
set
0.00
10. 1 Ground Floor

10.1.1 Fixtures
10.1.2 Sewer Line

100mm PVC Pipe S1000
24 lgth.
0.00
75mm PVC Pipe S1000
8 lgth.
0.00
50mm PVC Pipe S1000
15 lgth.
0.00
100mm x 100mm Wye
12
pc.
0.00
100mm x 75mm Wye Reducer
pc.
0.00
pc.
0.00
75mm x 75mm Wye
pc.
0.00
100mm Elbow
15
pc.
0.00
75mm Elbow
15
pc.
0.00
50mm Elbow
15
pc.
0.00
100mm Clean Out
pc.
0.00
75mm Clean Out
pc.
0.00
Pg. 18 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
75mm P - Trap
pc.
0.00
50mm P - Trap
pc.
0.00
50mm Tee
pc.
0.00
Solvent Cement
3 can
0.00
63mm PPR Pipe (PN 25)
2 lgth.
0.00
10 lgth.
0.00
10 lgth.
0.00
TOTAL
10.1.3 Water Line
32mm PPR Elbow
pc.
0.00
20mm PPR Elbow
23
pc.
0.00
32mm x 20mm PPR Tee
pc.
0.00
32mm PPR Tee
pc.
0.00
20mm PPR Tee
pc.
0.00
63mm PPR Coupling (PN 25)
pc.
0.00
pc.
0.00
pc.
0.00
mtr.
0.00
PPR Nipple
0.50
13 md.
0.00
1 - Foreman
13 md.
0.00
2 - Plumber
26 md.
0.00
2 - Helper
26 md.
0.00
Total Cost of Ground Floor Plumbing
0.00
0.00
10. 2 Second Floor

10.2.1 Fixtures
Water Closet
set
0.00
Floor Drain
set
0.00
Urinal
set
0.00
Lavatory w/ faucet
set
0.00
Laboratory Sink w/ Gooseneck faucet
set
0.00
Pg. 19 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
10.2.2 Sewer Line

11 lgth.
0.00
75mm PVC Pipe S1000
7 lgth.
0.00
50mm PVC Pipe S1000
20 lgth.
0.00
100mm x 100mm Wye
13
pc.
0.00
pc.
0.00
pc.
0.00
75mm x 75mm Wye
pc.
0.00
75mm x 50mm Wye
pc.
0.00
13
pc.
0.00
75mm Elbow
pc.
0.00
50mm Elbow
15
pc.
0.00
100mm Clean Out
pc.
0.00
75mm Clean Out
pc.
0.00
75mm P - Trap
pc.
0.00
50mm P - Trap
pc.
0.00
11
pc.
0.00
3 can
0.00
2 lgth.
0.00
10 lgth.
0.00
12 lgth.
0.00
100mm Elbow
50mm Tee
Solvent Cement
10.2.3 Water Line
32mm PPR Elbow
pc.
0.00
20mm PPR Elbow
pc.
0.00
32mm x 20mm PPR Tee
pc.
0.00
32mm PPR Tee
pc.
0.00
20mm PPR Tee
pc.
0.00
pc.
0.00
pc.
0.00
pc.
0.00
0.5 mtr.
0.00
PPR Nipple
Pg. 20 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
15 md.
0.00
1 - Foreman
15 md.
0.00
2 - Plumber
30 md.
0.00
2 - Helper
30 md.
0.00
Total Cost of Second Floor Plumbing
0.00
0.00
Total Cost of Plumbing Works
0.00
0.00
XI. ELECTRICAL WORKS

11.1 Main Distribution Panel (MDP 1)
1.00
lot
set
0.00
set
0.00
Main Breaker : 400AT/500AF, 3P, 230V,
50KAIC
Brs. 5-100AT/100AF, 3P, 230V, 25KAIC
1-60AT/100AF, 3P, 230V, 25KAIC
w/ grounding & neutral terminal
ECB : 60AT/100AF, 3P, 230V, 25KAIC
in NEMA - 3R Encl.
100mm RSC Pipe
3 lgth.
0.00
100mm RSC Elbow
0.00
110mm PVC Pipe
7 lgth.
0.00
110mm PVC Elbow
0.00
40mm PVC Pipe
pc.
pc.
33 lgth.
0.00
40mm PVC Elbow
pc.
0.00
100mm Entrance Cap
pc.
0.00
8.0mm2 THHN Wire
4 mtr.
0.00
22mm THHN Wire
30 mtr.
0.00
30mm THHN Wire
21 mtr.
0.00
50mm2 THHN Wire
28 mtr.
0.00
100 mtr.
0.00
2
2
250mm THHN Wire

2
Electrical tape
10
roll
0.00
Ga. 14 Tie Wire
kg.
0.00
Cable Tie 12"
2 bag
0.00
Concrete Pedestal
0.00
lot
Pg. 21 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
12 md.
0.00
1 - Foreman
12 md.
0.00
2 - Electrician
24 md.
0.00
4 - Helper
96 md.
0.00
Total Cost of Main Distribution Panel
0.00
0.00
11.2 Ground Floor

LPPB - 1
set
0.00
Thumbler 1-Gang Switch, 15A, 250V
set
0.00
set
0.00
100AT/100AF, 3P, 230V, 25KAIC

Brs. 5-20AT/100AF,2P, 230V, 10KAIC
9-30AT/100AF, 2P, 230V, 10KAIC
Thumbler 3way, 1-Gang Switch, 15A,
set
0.00
10
set
0.00
1 - 40W, FL-Box type w/ electronic balla
set
0.00
6" Pinlight w/ 23W CFL lamp
28
set
0.00
Emergency Light, Twin Bulb
set
0.00
Convenience Outlet 1 gang, 3 prong, 2
set
0.00
Convenience Outlet duplex, 3 prong, 2
17
set
0.00
Single Convenience Outlet w/ GFCI
set
0.00
Aircon Outlet, 3 prong, 250V
set
0.00
25mm PVC Pipe
40 lgth.
0.00
20mm PVC Pipe
106 lgth.
0.00
Conduit Fittings
lot
0.00
5.5mm THHN Wire
600 mtr.
0.00
3.5mm THHN Wire
1200 mtr.
0.00
2.0mm THHN Wire
450 mtr.
0.00
2
2
2
Utility Box 2"x4" D.T. metal ga. 18
60
pc.
0.00
Junction Box 4x4 D.T. metal ga.18 w/ c
75
pc.
0.00
Pg. 22 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
Square Box 4 11/16D.T. metal ga.18 w/

Pullboxes
QTY.
UNIT
5
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
pc.
0.00
pc.
0.00
GI Tie Wire ga. 16
10
kg.
0.00
Electrical Tape
15
roll
0.00
12.5 mtr.
0.00
1/2mm Flexible Mettalic Pipe

1/2mm Straight Connector
pc.
0.00
200cc PVC Solvent
3 can
0.00
TOTAL
10 md.
0.00
1 - Foreman
10 md.
0.00
2 - Electrician
20 md.
0.00
4 - Helper
80 md.
0.00
Total Cost of Ground Floor Electrical
0.00
0.00
11.3 Second Floor

LPPB - 1
set
0.00
set
0.00
set
0.00
100AT/100AF, 3P, 230V, 25KAIC

Brs. 5-20AT/100AF,2P, 230V, 10KAIC
9-30AT/100AF, 2P, 230V, 10KAIC
Thumbler 3way, 1-Gang Switch, 15A,
set
0.00
13
set
0.00
set
0.00
6" Pinlight w/ 23W CFL lamp
27
set
0.00
Emergency Light, Twin Bulb
set
0.00
Convenience Outlet 1 gang, 3 prong, 2
set
0.00
Convenience Outlet duplex, 3 prong, 2
17
set
0.00
Single Convenience Outlet w/ GFCI
set
0.00
Aircon Outlet, 3 prong, 250V
set
0.00
25mm PVC Pipe
35 lgth.
0.00
Pg. 23 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
20mm PVC Pipe

Conduit Fittings
QTY.
UNIT
150 lgth.
1
lot
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
0.00
0.00
5.5mm2 THHN Wire
600 mtr.
0.00
3.5mm THHN Wire
1200 mtr.
0.00
2.0mm THHN Wire
450 mtr.
0.00
40mm PVC Pipe
8 lgth.
0.00
40mm PVC Elbow
pc.
0.00
8.0mm THHN Wire
8 mtr.
0.00
22mm THHN Wire
50 mtr.
0.00
30mm2 THHN Wire
25 mtr.
0.00
Utility Box 2"x4" D.T. metal ga. 18
60
pc.
0.00
Junction Box 4x4 D.T. metal ga.18 w/ c
75
pc.
0.00
Square Box 4 11/16D.T. metal ga.18 w/
pc.
0.00
Pullboxes
pc.
0.00
GI Tie Wire ga. 16
kg.
0.00
15
roll
0.00
12.5 mtr.
0.00
Electrical Tape
1/2mm Flexible Mettalic Pipe
TOTAL
1/2mm Straight Connector
pc.
0.00
200cc PVC Solvent
3 can
0.00
10 md.
0.00
1 - Foreman
10 md.
0.00
2 - Electrician
20 md.
0.00
4 - Helper
80 md.
0.00
Total Cost of Second Floor Electrical
0.00
0.00
Total Cost of Electrical Works
0.00
0.00
XII. STORM DRAINAGE
sq.m.
69 lgth.
0.00
100mm Elbow
23
pc.
0.00
4.00
can
0.00
400cc PVC Solvent
Pg. 24 of 19
19 October 2012

PROJECT
LOCATION
: CONSTRUCTION OF
:
ITEM
DESCRIPTION
NO.
QTY.
UNIT
MATERIAL COST
UNIT
LABOR COST
TOTAL
UNIT
TOTAL
3 md.
0.00
1 - Foreman
3 md.
0.00
1 - Laborer
3 md.
0.00
Total Cost of Storm Drainage
0.00
TOTAL DIRECT COST
0.00
0.00
INDIRECT COST
OCM (12%)
Contractor's Profit (10%)
VAT & Withholding Tax (12%)
TOTAL INDIRECT COST
SUB-TOTAL (ABC)
ADMINISTRATIVE COST (3.5%)
TOTAL ESTIMATED COST
Prepared by:
Noted :
Engr.
Quantity Surveyor/Estimator
PROJECT MANAGER
Pg. 25 of 19
19 October 2012
TOTAL
ITEM COST
0.00
0.00
0.00
0.00
0.00
*** 70cu.m./4hrs.
Pg. 26 of 19
19 October 2012
TOTAL
ITEM COST
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
#DIV/0!
Pg. 27 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
2441.34
3883.95
15802.128
568.08
9752.04
Pg. 28 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
1136.16
16
1363.392
858.864
858.864
0.00
#DIV/0!
142.02
833.184
721.89
858.864
Pg. 29 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
11274.552
1969.464
0.00
#DIV/0!
1405.62
4690.332
Pg. 30 of 19
19 October 2012
TOTAL
ITEM COST
94.68
1677.006
0.00
#DIV/0!
1636.284
0.00
#DIV/0!
Pg. 31 of 19
19 October 2012
TOTAL
ITEM COST
8087.904
4083.306
0.00
#DIV/0!
3275.928
0.00
#DIV/0!
Pg. 32 of 19
19 October 2012
TOTAL
ITEM COST
321.912
229.524
0.00
#DIV/0!
511.272
222.12
Pg. 33 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
7516.368
1791.768
0.00
#DIV/0!
1405.62
4690.332
94.68
1677.006
Pg. 34 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
8087.904
4083.306
0.00
#DIV/0!
3275.928
Pg. 35 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
321.912
229.524
0.00
#DIV/0!
511.272
222.12
Pg. 36 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
0.00
0.00
1291.998
0.00
#DIV/0!
Pg. 37 of 19
19 October 2012
TOTAL
ITEM COST
869.97
0.00
#DIV/0!
0.00
#DIV/0!
0.00
511.2777777778
Pg. 38 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
Pg. 39 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
0.00
0.00
222.12
0.00
Pg. 40 of 19
19 October 2012
TOTAL
ITEM COST
1.68
3696
700
4396
0.00
0.00
#DIV/0!
0.00
7.64
68.76
Pg. 41 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
8.747
78.723
0.00
#DIV/0!
0.00
#DIV/0!
Pg. 42 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
0.00
0.00
Pg. 43 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
Pg. 44 of 19
19 October 2012
TOTAL
ITEM COST
Pg. 45 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
0.00
0.00
222.12
Pg. 46 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
Pg. 47 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
Pg. 48 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
0.00
#DIV/0!
0.00
Pg. 49 of 19
19 October 2012
TOTAL
ITEM COST
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,000,000.00
Pg. 50 of 19
19 October 2012

Sample Estimate Format

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Sample Estimate Format

Загружено:

Авторское право:

Доступные форматы

MATERIALS TAKE- OFF AND COST ESTIMATES

(Inc. temporary facilities such as field office,

II. SITE WORKS

(removal of structures & obstruction incl.

MATERIALS TAKE- OFF AND COST ESTIMATES

Total Cost of Excavation incl. disposal of waste

Total Cost of Site Works

MATERIALS TAKE- OFF AND COST ESTIMATES

III. FORMWORKS & SCAFFOLDS

184 - 2 x 4 x 10 coco lumber

328 - 2 x 4 x 8 coco lumber

1547 - 2 x 3 x 10 coco lumber

Total Cost of Formworks & Scaffolds

IV. REINFORCED CONCRETE WORKS

110 - 20 mm x 9.0 m. def. bars (gr. 60 2441.34

210 - 20 mm x 7.5.0 m. def. bars (gr.

1068 - 20 mm x 6.0 m. def. bars (gr. 6

40 - 16 mm x 9.0 m. def. bars (gr. 60)

1030 - 16 mm x 6.0 m. def. bars (gr. 6 9752.04

MATERIALS TAKE- OFF AND COST ESTIMATES

Premix Concrete w/ pumpcrete (4000 ps 16.107 cu.m.

96 - 16 mm x 7.5.0 m. def. bars

144 - 16 mm x 6.0 m. def. bars

232 - 10 mm x 6.0 m. def. bars

Total Cost of Footing Tie Beam

Premix Concrete w/ pumpcrete (4000 ps 23.919 cu.m.

12 - 16 mm x 7.5.0 m. def. bars

MATERIALS TAKE- OFF AND COST ESTIMATES

Total Cost of Grade Beam / Wall Footing

508 - 20 mm x 9.0 m. def. bars

532 - 10 mm x 6.0 m. def. bars

Total Cost of Ground Floor Column

Premix Concrete w/ pumpcrete (4000 ps 27.507 cu.m.

76 - 20 mm x 7.5.0 m. def. bars

317 - 20 mm x 6.0 m. def. bars

MATERIALS TAKE- OFF AND COST ESTIMATES

10 - 16 mm x 6.0 m. def. bars

442 - 10 mm x 6.0 m. def. bars

MATERIALS TAKE- OFF AND COST ESTIMATES

1518 - 12mm x 6.0 m. def. bars

Total Cost of Second Floor Slab

Total Cost of Second Floor Cantilever Slab

MATERIALS TAKE- OFF AND COST ESTIMATES

4.9 1st to 2nd Stair Case A

34 - 16mm x 6.0 m. def. bars

62 - 10 mm x 6.0 m. def. bars

MATERIALS TAKE- OFF AND COST ESTIMATES

Total Cost of 1st to 2nd Stair Case B

508 - 20 mm x 6.0 m. def. bars

484 - 10 mm x 6.0 m. def. bars

76 - 20 mm x 7.5.0 m. def. bars

317 - 20 mm x 6.0 m. def. bars

10 - 16 mm x 6.0 m. def. bars

MATERIALS TAKE- OFF AND COST ESTIMATES

1518 - 12mm x 6.0 m. def. bars

Total Cost of Third Floor Slab

MATERIALS TAKE- OFF AND COST ESTIMATES

Total Cost of Third Floor Cantilever Slab

34 - 16mm x 6.0 m. def. bars

62 - 10 mm x 6.0 m. def. bars

MATERIALS TAKE- OFF AND COST ESTIMATES

Total Cost of 2nd to 3rd Stair Case B

Total Cost of Reinforced Concrete Works

MATERIALS TAKE- OFF AND COST ESTIMATES