Академический Документы
Профессиональный Документы
Культура Документы
Solutions to Questions
3-1
The most common methods of
assigning overhead costs to products are
plantwide overhead rates, departmental
overhead rates, and activity-based
costing.
3-2
The last few decades have
witnessed dramatic changes that have
made conventional costing systems
obsolete in many organizations.
Automation has decreased the amount of
direct labor, overhead costs have
increased, and companies now handle
many more products that differ
substantially in volume, lot size, and
complexity. The assumption, implicit in
conventional costing systems, that
overhead cost is proportional to direct
labor, is being increasingly questioned.
Activity-based costing is an attempt to
more accurately assign overhead costs to
products based on the activities required
to make products and the resources
consumed by those activities.
3-3
The departmental approach to
assigning overhead cost to products
usually relies on some measure of volume
as an assignment base. This approach
assumes that overhead costs are
proportional to volume. However,
overhead costs are often driven by other
factors, including the number of batches
run and product complexity, that are only
loosely related, if at all, to volume.
Activity-based costing attempts to more
accurately assign overhead costs to
products based on the activities that they
cause rather than just on the number of
units produced or direct labor-hours
required.
3-4
The hierarchical levels are:
1. Unit-level activities, which are
performed each time a unit is produced.
2. Batch-level activities, which are
performed each time a batch of goods is
handled or processed.
3. Product-level activities, which are
performed as needed to support specific
products.
4. Facility-level activities, which sustain
an organizations general capabilities.
3-5
Activity-based costing involves two
stages of overhead cost assignments. In
the first stage, costs are assigned to
activity cost pools. In the second stage,
costs are allocated from the activity cost
pools to products.
3-6
In a conventional costing system,
overhead costs are allocated to products
using some measure of volume such as
direct labor-hours or machine-hours.
Consequently, the high-volume products,
which have the largest amount of direct
labor-hours or machine-hours, are
allocated most of the overhead cost. In
activity-based costing, some of the
overhead costs are typically allocated
using batch-level or product-level
allocation bases. For example, if each
product is allocated a total of $10,000 in
product-level cost irrespective of its
volume, then a high-volume product will
be allocated exactly the same total
overhead as a low-volume product. In
contrast, if a measure of volume like direct
labor-hours or machine-hours were used to
allocate this cost, the high-volume product
would be allocated a larger total sum than
the low-volume product.
85
3-7
Activity-based costing improves the
accuracy of product costs in three ways.
First, activity-based costing increases the
number of cost pools used to accumulate
overhead costs. Rather than accumulating
all overhead costs in a single, plantwide
pool, or accumulating them in
departmental pools, costs are
accumulated for each major activity.
Second, the activity cost pools are more
homogeneous than departmental cost
pools. In principle, all of the costs in an
activity cost pool pertain to a single
activity. In contrast, departmental cost
pools contain the costs of many different
activities carried out in the department.
Third, activity-based costing changes the
bases used to assign overhead costs to
products. Rather than assigning costs on
the basis of direct labor or some other
measure of volume, costs are assigned on
the basis of activity measures that gauge
Productlevel
Batch-level
Facility-level
Facility-level
Unit-level
Productlevel
Batch-level
Facility-level
87
(a)
Estimated
Overhead
Cost
$ 52,000
15,000
42,000
18,000
48,000
75,000
108,800
$358,800
(b)
Expected
Activity
8,000 DLHs
20,000 MHs
1,000 setups
500 orders
2,000 tests
package
5,000 s
8,000 DLHs
(a) (b)
Activity
Rate
$ 6.50 per DLH
0.75 per MH
42.00 per setup
36.00 per order
24.00 per test
per
15.00 package
13.60 per DLH
B52
Expected
Activity
40
Amount
$ 280
30
90
1
1
1
40
40
160
120
160
$ 850
100
$8.50
The unit product costs combine direct materials, direct labor, and overhead costs as
follows:
J78
B52
Direct materials.......................................................
$ 6.50 $31.00
Direct labor.............................................................
3.75
6.00
Manufacturing overhead (see above)......................
5.70
8.50
The McGraw-Hill Companies, Inc., 2005. All rights reserved.
Solutions Manual, Chapter 3
89
Product
H
40,000
0.40
16,000
Product
L
8,000
0.40
3,200
Total
19,200
Product L
Total
$ 34.00
8,000
$272,000$1,632,000
2. Using the proposed ABC system, overhead costs would be applied as follows:
Product H Product L
Total
Total manufacturing overhead applied (a)...............
$816,000 $816,000$1,632,000
Number of units produced (b).................................
40,000
8,000
Manufacturing overhead per unit (a) (b)..............
$ 20.40 $ 102.00
91
928,000
b. Work in Process
Manufacturing Overhead
Raw Materials
822,000
109,000
c. Work in Process
Manufacturing Overhead
Wages Payable
396,000
72,000
d. Manufacturing Overhead
Accumulated
Depreciation
284,000
e. Manufacturing Overhead
Accounts Payable
175,000
928,000
931,000
468,000
284,000
175,000
Activit
Overhea
y
Actual
d
Rate Activity Applied
$18
15,000 $270,000
78
900
70,200
63
1,300
81,900
14
12,000 168,000
$590,100
Work in Process
Manufacturing Overhead
g. Finished Goods
Work in Process
590,100
1,830,000
590,100
1,830,00
0
93
Raw Materials
Bal
.
(a)
25,000
928,000
931,000
(b)
Finished Goods
Bal
.
(g)
(b)
(c)
(d)
(e)
(g)
Accumulated Depreciation
(d)
284,000
86,000
1,830,00
0
Accounts Payable
928,000
175,000
Bal
.
(b)
(c)
(f)
Work in Process
1,830,00
44,000
0
822,000
396,000
590,100
Wages Payable
468,000
(a)
(e)
(c)
Manufacturing Overhead
109,000
590,100
(f)
72,000
284,000
175,000
640,000
590,100 Bal.
49,900
$640,000
590,100
$ 49,900
a.
b.
c.
d.
Activity
Preventive
maintenance is
Organizati
performed on generalonpurpose production
sustaining
equipment.
Products are assembled
Unit-level
by hand.
Reminder notices are
sent to customers who
Customerare late in making
level
payments.
Purchase orders are
issued for materials to
Batch-level
be used in production.
e.
f.
g.
h.
i.
Productlevel
Organizati
onsustaining
Batch-level
Examples of Activity
Measures
Not applicable; these
costs probably should
not be assigned to
products or
customers.
Time spent
assembling products.
Number of reminders;
time spent preparing
reminders.
Number of purchase
orders; time spent
preparing purchase
orders
Number of
modifications made;
time spent making
modifications
Not applicable; these
costs probably should
not be assigned to
products or
customers.
Number of batch
setups; time spent
making setups
Productlevel
Number of products;
number of parts; time
spent maintaining
inventories of parts
Organizati
95
incurred on the
companys facilities.
onsustaining
97
(b)
Expected
Activity
direct labor12,000 hours
engineering8,000 hours
(a) (b)
Activity
Rate
per direct labor$14.00 hour
per engineering$21.00 hour
*The total overhead cost is split evenly between the two activity cost pools.
Mercon
Expecte
d
Activity
Amount
Labor related, at $14.00 per direct labor-hour......... 2,000 $ 28,000
Engineering design, at $21.00 per
4,000
84,000
engineering-hour..................................................
Total overhead cost assigned (a).............................
$112,000
Number of units produced (b).................................
10,000
Overhead cost per unit (a) (b).............................
$11.20
Wurcon
Expecte
d
Activity Amount
10,000 $140,000
4,000
84,000
$224,000
40,000
$5.60
Mercon Wurcon
$10.00
$ 8.00
3.00
3.75
11.20
$24.20
5.60
$17.35
99
Activity Cost
Pool
Labor related
Purchase orders
Parts
management
Board etching
General factory
(a)
Estimate
d
Overhea
(b)
d
Expected
Cost
Activity
$156,000 26,000 DLHs
$11,000
220 orders
$80,000
part
100 types
$90,000 2,000 boards
$180,000 20,000 MHs
(a) (b)
Activity
Rate
$6 per DLH
$50 per order
per part
$800 type
$45 per board
$9 per MH
(b)
Actual Activity
25,000 DLHs
200 orders
part
110 types
1,800 boards
22,000 MHs
(a) (b)
Applied
Overhead
$150,000
10,000
88,000
81,000
198,000
$527,000
$530,000
527,000
$ 3,000
(b)
Actual Activity
6,000 DLHs
60 orders
part
30 types
500 boards
3,000 MHs
(a) (b)
Applied
Overhead
$ 36,000
3,000
24,000
22,500
27,000
$112,500
Product B
(a)
Activity Cost Pool
Activity Rate
Labor related
$6 per DLH
Purchase orders
$50 per order
Parts
$80 per part
management
0 type
Board etching
$45 per board
General factory
$9 per MH
Total
(b)
Actual Activity
10,000 DLHs
30 orders
part
25 types
900 boards
8,000 MHs
(a) (b)
Applied
Overhead
$ 60,000
1,500
20,000
40,500
72,000
$194,000
Product C
(a)
Activity Cost Pool
Activity Rate
Labor related
$6 per DLH
Purchase orders
$50 per order
Parts
$80 per part
management
0 type
Board etching
$45 per board
General factory
$9 per MH
(b)
Actual Activity
4,000 DLHs
20 orders
part
40 types
400 boards
5,000 MHs
(a) (b)
Applied
Overhead
$ 24,000
1,000
32,000
18,000
45,000
101
Total
$120,000
(b)
Actual Activity
5,000 DLHs
90 orders
part
15 types
0 boards
6,000 MHs
(a) (b)
Applied
Overhead
$ 30,000
4,500
12,000
0
54,000
$100,500
Note that the sum of the overhead costs applied to the individual
products ($112,500 + $194,000 + $120,000 + $100,500) equals
the total amount of overhead applied ($527,000).
103
Rims
Posts
$ 12,000
$ 9,600
180,000
96,000
192,000
$288,00 $201,600
0
20,000
80,000
$14.40
$2.52
Rims
$17.00
6.40
Posts
$10.00
3.20
14.40
2.52
$37.80
$15.72
105
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
Activity
Milling machines are used
to make components for
products.
A percentage of all
completed goods are
inspected on a random
basis.
Production orders are
issued for jobs.
The companys grounds
crew maintains planted
areas surrounding the
factory.
Employees are trained in
general procedures.
The human resources
department screens and
hires new employees.
Purchase orders are issued
for materials required in
production.
Material is received on the
receiving dock and
moved to the production
area.
The plant controller
prepares periodic
accounting reports.
The engineering
department makes
modifications in the
designs of products.
Machines are set up
between batches of
Possible Activity
Measures
Level
Unit
Number of units
processed; Machine-hours
Unit
Batch
Number of production
orders
Factory
Arbitrary*
Factory
or
Product
Arbitrary if factory-level*
Factory
Arbitrary*
Batch
Number of purchase
orders
Batch or
Number of material moves
Unit
Factory
Arbitrary*
Product
Engineering time
Batch
different products.
l.
Factory
Arbitrary*
107
Direct materials
Direct labor
Manufacturing overhead:
$50.00 per DLH 2.0
DLHs
$50.00 per DLH 1.0
DLHs
Unit product cost
Rigid
$ 80.0
$110.00
0
30.00 15.00
100.00
50.0
0
$145.0
$240.00
0
Activity Cost
(a)
Estimate
d
Overhea
d
Cost
(b)
Expected
Activity
(a) (b)
Activity
Rate
Pool
Purchase
orders
Rework
requests
Product testing
Machine
related
$20,000
$90.00 per MH
109
Flexible
Rigid
Expecte
Expecte
d
d
Activity Amount Activity Amount
Purchase orders, at $50.00 per order......................
100 $ 5,000
300 $ 15,000
Rework requests, at $50.00 per
request.................................................................
60
3,000
140
7,000
Product testing, at $100.00 per test........................
900 90,000
1,200 120,000
Machine related, at $90.00 per MH.........................
1,500 135,000
2,500 225,000
$233,00
Total overhead cost assigned (a).............................
0
$367,000
Number of units produced (b)................................. 1,000
10,000
Overhead cost per unit (a) (b).............................
$233.00
$36.70
Direct materials
Direct labor
Manufacturing
overhead
Unit product cost
Flexibl
e
Rigid
$110.0
0 $ 80.00
30.00
15.00
233.00
36.70
$373.0
0 $131.70
111
Activity Cost
Pool
Labor related
Production
orders
(a) (b)
Activity
Rate
$5 per DLH
$2 per order
per
Material receipts
$10,450
950 receipts $11 receipt
Relay assembly
$7,000 1,000 relays
$7 per relay
40,00
General factory
$240,000
0 MHs
$6 per MH
2. a. The journal entry to record actual manufacturing overhead
costs is:
Manufacturing Overhead
Accounts Payable
296,690
296,690
Manufacturing
Overhead
(2a
)
296,690
(a)
Activity
Rate
$5 per DLH
$2 per order
per
$11 receipt
(b)
Actual
Activity
6,700 DLHs
1,900 orders
receipt
700 s
(a) (b)
Applied
Overhea
d
$ 33,500
3,800
7,700
Relay assembly
$7 per relay
General factory
$6 per MH
Total
930 relays
42,00
0 MHs
6,510
252,000
$303,510
113
303,510
303,510
Manufacturing
Overhead
(2a
)
296,690
(2c
303,510
)
296,690
Actual overhead
incurred
Overhead applied
Overhead overapplied
(2c
303,510
)
6,820
$296,690
303,510
$ (6,820)
(a)
Activity
Rate
$5 per DLH
$2 per order
per
$11 receipt
(b)
Actual
Activity
2,400 DLHs
100 orders
400 receipts
(a) (b)
Applied
Overhea
d
$12,000
200
4,400
Relay assembly
$7 per relay
General factory
Total
$6 per MH
170 relays
12,00
0 MHs
1,190
72,000
$89,790
115
(a)
Activity
Rate
$5 per DLH
$2 per order
per
$11 receipt
$7 per relay
$6 per MH
(b)
Actual
Activity
500 DLHs
350 orders
200 receipts
400 relays
7,000 MHs
(a) (b)
Applied
Overhea
d
$ 2,500
700
2,200
2,800
42,000
$50,200
Product C
(a)
Activity
Rate
$5 per DLH
$2 per order
per
$11 receipt
$7 per relay
$6 per MH
(b)
Actual
Activity
3,000 DLHs
500 orders
100 receipts
0 relays
8,000 MHs
(a) (b)
Applied
Overhea
d
$15,000
1,000
1,100
0
48,000
$65,100
Product D
Material receipts
Relay assembly
(a)
Activity
Rate
$5 per DLH
$2 per order
per
$11 receipt
$7 per relay
General factory
$6 per MH
(b)
Actual
Activity
800 DLHs
950 orders
0 receipts
360 relays
15,00
0 MHs
(a) (b)
Applied
Overhea
d
$ 4,000
1,900
0
2,520
90,000
Total
$98,420
117
$1,785,000
= $85.00 per DLH
21,000 DLHs
Direct materials
Direct labor:
$18.00 per DLH 3.0
DLHs
$18.00 per DLH 1.0
DLHs
Manufacturing overhead:
$85.00 per DLH 3.0
DLHs
$85.00 per DLH 1.0
DLHs
Unit product cost
Model N
500
$ 25.00
54.00
18.00
255.00
$384.00
85.00
$128.00
(b)
Expected
(a) (b)
Activity
Activity Rate
setup $1,200.0 per
$360,000
300 s
0 setup
16,50
$165,000
0 MHs
$10.00 per MH
General factory
$1,260,00 21,00
0
0 DLHs
119
Model N
500
Machine setups:
$1,200.00 per setup 100
setups................................................................
$120,000
$1,200.00 per setup 200
setups................................................................
$240,000
Special processing:
$10.00 per MH 16,500 MHs...............................
165,000
$10.00 per MH 0 MHs........................................
0
General factory:
$60.00 per DLH 9,000 DLHs..............................
540,000
$60.00 per DLH 12,000 DLHs............................720,000
Total overhead cost (a)............................................
$825,000 $960,000
Number of units produced (b).................................
3,000
12,000
Overhead cost per unit (a) (b).............................
$275.00
$80.00
Model N
Model N
800 XL
500
Direct materials.......................................................
$ 75.00
$25.00
Direct labor:
$18.00 per DLH 3.0 DLHs..................................
54.00
$18.00 per DLH 1.0 DLHs.................................. 18.00
Manufacturing overhead (see
above)..................................................................
275.00
80.00
Unit product cost.....................................................
$404.00 $123.00
3. It is important to note that, even under activity-based costing,
71% of the companys overhead costs continue to be applied to
products on the basis of direct labor-hours:
Machine setups (number of
setups)
Special processing (machine-
$ 360,000
165,000
20 %
9
hours)
General factory (direct laborhours)
Total
1,260,000
71
$1,785,000 100 %
121
123
Activity Cost
Pool
Labor related
Purchase
orders
Product testing
Template
etching
General factory
(a)
Estimate
d
(b)
Overhea
Expected
d Cost
Activity
$18,000 2,000 DLHs
(a) (b)
Activity Rate
$9.00 per DLH
$1,050
$3,500
525 orders
$2.00 per order
350 tests
$10.00 per test
template
per
$700
28 s
$25.00 template
10,00
$50,000
0 MHs
$5.00 per MH
83,700
Activity Cost
Pool
Labor related
Purchase
orders
Product testing
(a)
Activity Rate
$9.00 per DLH
$2.00 per order
$10.00 per test
(a) (b)
Applied
(b)
Overhea
Actual Activity
d
2,200 DLHs
$19,800
1,000 orders
360 tests
2,000
3,600
Template
etching
General factory
Total
per
$25.00 template
$5.00 per MH
template
30 s
12,00
0 MHs
750
60,000
$86,150
125
86,150
86,150
Manufacturing
Overhead
(2a
)
83,700
86,150 (2c)
83,700
86,150 (2c)
2,450
$83,700
86,150
$(2,450)
Activity Cost
Pool
Labor related
Purchase orders
Product testing
Template
etching
(a)
Activity Rate
$9.00 per DLH
$2.00 per order
$10.00 per test
per
$25.00 template
(b)
Actual Activity
500 DLHs
320 orders
200 tests
template
0 s
(a)
(b)
Applied
Overhe
ad
$ 4,500
640
2,000
0
General factory
Total
$5.00 per MH
3,400 MHs
17,000
$24,140
127
Activity Cost
Pool
Labor related
Purchase orders
Product testing
Template
etching
General factory
Total
(a)
Activity Rate
$9.00 per DLH
$2.00 per order
$10.00 per test
per
$25.00 template
$5.00 per MH
(b)
Actual Activity
300 DLHs
120 orders
60 tests
template
14 s
2,200 MHs
(a)
(b)
Applied
Overhe
ad
$ 2,700
240
600
350
11,000
$14,890
Product C
Activity Cost
Pool
Labor related
Purchase orders
Product testing
Template
etching
General factory
Total
(a)
Activity Rate
$9.00 per DLH
$2.00 per order
$10.00 per test
per
$25.00 template
$5.00 per MH
(b)
Actual Activity
700 DLHs
500 orders
0 tests
template
10 s
1,800 MHs
(a)
(b)
Applied
Overhe
ad
$ 6,300
1,000
0
250
9,000
$16,550
Product D
Activity Cost
Pool
Labor related
Purchase orders
Product testing
(a)
Activity Rate
$9.00 per DLH
$2.00 per order
$10.00 per test
(b)
Actual Activity
700 DLHs
60 orders
100 tests
(a)
(b)
Applied
Overhe
ad
$ 6,300
120
1,000
Template
etching
General factory
Total
per
$25.00 template
$5.00 per MH
template
6s
4,600 MHs
150
23,000
$30,570
129
Activity Cost
Pool
(a)
Estimated
Overhead
Cost
Machining
Purchase orders
Parts
management
Testing
General factory
(b)
Expected
Activity
13,00
$52,000
0 MHs
$24,000 3,000 orders
$36,000
$63,000
$414,00
0
(a) (b)
Activity Rate
$4.00 per MH
$8.00 per order
$600.0 per part
60 part types
0 type
700 tests
$90.00 per test
46,00
0 DLHs
$9.00 per DLH
Work in Process.......................................................
190,000
Manufacturing Overhead.........................................
140,000
Sales Commission Expense.....................................
36,000
Administrative Salaries Expense.............................
80,000
Salaries and Wages Payable...............................
446,000
Advertising Expense................................................
50,000
Accounts Payable...............................................
50,000
131
Activity Cost
Pool
Machining
Purchase orders
Parts
management
Testing
General factory
Total
(a)
Activity Rate
$4.00per MH
$8.00per order
$600.0per part
0type
$90.00per test
$9.00per DLH
(b)
Actual Activity
13,200 MHs
2,950 orders
part
100 types
760 tests
47,000 DLHs
(a) (b)
Applied
Overhea
d
$ 52,800
23,600
60,000
68,400
423,000
$627,800
Work in Process.......................................................
627,800
Manufacturing Overhead....................................
627,800
i.
1,007,80
Finished Goods........................................................
0
Work in Process..................................................
1,007,80
0
j.
1,480,00
Accounts Receivable...............................................
0
1,480,00
Sales..................................................................
0
1,000,00
Cost of Goods Sold..................................................
0
Finished Goods...................................................
1,000,00
0
Accounts Receivable
1,480,00
(j)
0
Raw Materials
Bal
.
(a)
Bal
.
Work in Process
Bal
1,007,80
.
10,000
0 (i)
(b) 220,000
(c) 190,000
(h) 627,800
Bal
.
40,000
Accumulated Depreciation
200,000 (g)
Accounts Payable
415,000
12,000
158,000
50,000
(a)
(d)
(e)
(f)
5,000
415,000
400,000 (b)
20,000
Finished Goods
Bal
.
(i)
Bal
.
(b)
(c)
(e)
(g)
8,000
1,007,800
1,000,000 (j)
15,800
Manufacturing Overhead
180,000
627,800 (h)
140,000
158,000
143,000
6,800 Bal.
Commissions Expense
(c)
36,000
(f)
Advertising Expense
50,000
(j)
Depreciation Expense
(g)
57,000
133
Sales
1,480,00
0 (j)
6,800
6,800
180,000
140,000
158,000
143,000
6,800
627,800 (h)
(j)
0 Bal.
5.
Flint Corporation
Income Statement
$1,480,00
Sales.......................................................................
0
Less cost of goods sold............................................ 993,200
Gross margin........................................................... 486,800
Less selling and administrative
expenses:
Commission expense............................................
$36,000
Administrative salaries expense...........................
80,000
Sales travel expense.............................................
12,000
Advertising expense.............................................
50,000
The McGraw-Hill Companies, Inc., 2005. All rights reserved.
135
Depreciation expense...........................................
57,000
235,000
Net operating income..............................................
$ 251,800
$912,000
= $22.80 per DLH
40,000 DLHs
LEC 40
$30.00
6.00
LEC 90
$50.00
12.00
9.12
$45.12
18.24
$80.24
137
(a)
Estimate
d
Overhea
d Cost
(b)
Expected
Activity
part
$225,000 1,500 types
$182,000 2,800 orders
$45,000 2,250 tests
10,00
$460,000
0 MHs
(a) (b)
Activity Rate
$150.0 per part
0 type
$65.00 per order
$20.00 per test
$46.00 per MH
3 a.
LEC 40
LEC 90
Expect
Expecte
ed
d
Activity Amount Activity Amount
Maintaining parts inventory, at $150.00 per
$ 90,00
$135,00
part type...............................................................
600
0
900
0
Processing purchase orders, at $65.00 per
order.................................................................... 2,000 130,000
800 52,000
Quality control, at $20.00 per test........................... 500 10,000
1,750 35,000
Machine-related, at $46.00 per MH......................... 1,600 73,600
8,400 386,400
Total manufacturing overhead cost.........................
$303,60
$608,40
The McGraw-Hill Companies, Inc., 2005. All rights reserved.
138
Units produced........................................................
Manufacturing overhead per unit............................
0
60,000
$5.06
0
20,000
$30.42
139
LEC 40
$30.00
6.00
LEC 90
$50.00
12.00
5.06
$41.06
30.42
$92.42
Serving a Party
$32,80
0
8,000 parties
per
$4.10 party
Serving a Diner
$211,20
0
32,000 diners
per
$6.60 diner
Serving Drinks
$69,60
0
58,000 drinks
per
$1.20 drink
2. According to the ABC system, the cost of serving each of the parties can be computed as
follows:
Serving a
Party
$4.1 per
0 party
Serving a
Diner
per
$6.60 diner
Serving
Drinks
per
$1.20 drink
$4.10
4
diners
3
drinks
$26.40
$3.60
$34.1
0
2
diners
$13.20
0
drinks
$0.00
$17.3
Cost
1
party
$4.10
141
0
c. A lone diner who orders two drinks:
1
party
Cost
$4.10
1
diner
$6.60
2
drinks
$2.40
$13.1
0
Purchasing
Material handling
Production orders and
equipment setup
(a)
Estimate
d
Overhea
d Costs
$15,000
16,000
6,000
Inspection
18,000
Frame assembly
12,000
Machine related
32,000
(b)
Expected Activity
300 orders1
400 receipts2
60 setup-hours3
inspection600 hours
1,50 assembly0 hours
8,00 machine0 hours4
(a) (b)
Predetermined
Overhead Rate
$50 per order
$40 per receipt
$100 per setup-hour
per inspection$30 hour
$8 per assembly-hour
$4 per machine-hour
60 + 90 + 150 = 300
2
80 + 105 + 215 = 400
3
Standard: 10 setups 1 hour per setup................
10 hours
Specialty: 25 setups 2 hours per
setup....................................................................
50 hours
Total setup hours....................................................
60 hours
4
Standard: 10,000 units 0.5 hours per
5,000
unit.......................................................................
hours
3,000
Specialty: 2,500 units 1.2 hours unit...................
hours
8,000
Total machine-hours...............................................
hours
The McGraw-Hill Companies, Inc., 2005. All rights reserved.
144
Specialty
Activit Amoun
y
t
10 $ 500
20 1,000
150 7,500
10
20
215
400
800
8,600
50 5,000
400 12,000
800
6,400
3,000 12,000
$54,20
0
145
Direct materials
Direct labor
Manufacturing
overhead
Total unit product cost
Activity-Based
Costing
Standar Specialt
d
y
$10.00 $20.00
6.00
4.80
4.48
$20.48
21.68
$46.48
Direct Labor-Hour
Base
Standar Specialt
d
y
$10.00 $20.00
6.00
4.80
8.25
$24.25
6.60
$31.40
Standard Specialty
Briefcases Briefcases
$26.25
$42.50
20.48
46.48
$ 5.77
$(3.98)
147
Mona
Loa
$4.20
0.30
1.50
$6.00
Malaysia
n
$3.20
0.30
1.50
$5.00
Mona
Loa
$6.00
1.80
$7.80
Malaysia
n
$5.00
1.50
$6.50
Roasting
Blending
Packaging
0
$961,00
0
$402,00
0
$260,00
0
batch
96,100
hours $10 per hour
33,500
hours $12 per hour
26,000
hours $10 per hour
149
Case (continued)
Before we can determine the amount of overhead cost to
assign to the products we must first determine the activity
for each of the products in the six activity centers. The
necessary computations follow:
Number of purchase orders:
Mona Loa: 100,000 pounds 20,000 pounds per order = 5
orders
Malaysian: 2,000 pounds 500 pounds per order = 4 orders
Number of batches:
Mona Loa: 100,000 pounds 10,000 pounds per batch = 10
batches
Malaysian: 2,000 pounds 500 pounds per batch = 4 batches
Number of setups:
Mona Loa: 10 batches 3 setups per batch = 30 setups
Malaysian: 4 batches 3 setups per batch = 12 setups
Roasting hours:
Mona Loa: 1 hour (100,000 pounds 100 pounds) = 1,000
hours
Malaysian: 1 hour (2,000 pounds 100 pounds) = 20 hours
Blending hours:
Mona Loa: 0.5 hour (100,000 pounds 100 pounds) = 500
hours
Malaysian: 0.5 hour (2,000 pounds 100 pounds) = 10
hours
Packaging hours:
Mona Loa: 0.1 hour (100,000 pounds 100 pounds) = 100
hours
Malaysian: 0.1 hour (2,000 pounds 100 pounds) = 2
hours
Case (continued)
Using the activity figures, manufacturing overhead costs can
be assigned to the two products as follows:
Mona Loa
Expected
Activity
Amoun
t
Malaysian
Expecte
d
Amoun
Activity
t
Purchasing, at $300
per order
5 orders $ 1,500 4 orders $1,200
Material handling, at
12
$400 per setup
30 setups 12,000
setups 4,800
Quality control, at
4
$240 per batch
10 batches
2,400 batches
960
Roasting, at $10 per
1,000
roasting hour
hours 10,000 20 hours
200
Blending, at $12 per
blending hour
500 hours
6,000 10 hours
120
Packaging, at $10
per packaging hour 100 hours
1,000 2 hours
20
Total overhead cost
$32,900
$7,300
b. According to the activity-based costing system, the
manufacturing overhead cost per pound is:
Mona Loa Malaysian
151
Case (continued)
3. MEMO TO THE PRESIDENT: Analysis of CBIs data shows that
several activities other than direct labor drive the companys
manufacturing overhead costs. These activities include
purchase orders issued, number of setups for material
processing, and number of batches processed. The companys
present costing system, which relies on direct labor time as the
sole basis for assigning overhead cost to products, significantly
undercosts low-volume products, such as the Malaysian coffee,
and significantly overcosts high-volume products, such as our
Mona Loa coffee.
An implication of the activity-based costing analysis is that our
low-volume products may not be covering the costs of the
manufacturing resources they use. For example, Malaysian
coffee is currently priced at $6.50 per pound, but this price is
significantly below its activity-based cost of $7.15 per pound.
Under our present costing and pricing system, our high-volume
products, such as our Mona Loa coffee, may be subsidizing our
low-volume products. Some adjustments in prices may be
required.
Case (continued)
ALTERNATIVE SOLUTION:
Most students will compute the manufacturing overhead cost
per pound of the two coffees as shown above. However, the per
pound cost can also be computed as shown below. This
alternative approach provides additional insight into the data
and facilitates emphasis of some points made in the chapter.
Purchasing
Material
handling
Quality control
Roasting
Blending
Packaging
Total
Mona Loa
Per Pound
(
Total
100,000)
$ 1,500
$0.015
12,000
2,400
10,000
6,000
1,000
$32,900
0.120
0.024
0.100
0.060
0.010
$0.329
Malaysian
Per Pound
Total
( 2,000)
$1,200 $0.600
4,800
960
200
120
20
$7,300
2.400
0.480
0.100
0.060
0.010
$3.650
Note particularly how batch size impacts unit cost data. For
example, the cost to the company to process a purchase order
is $300, regardless of how many pounds of coffee are
contained in the order. Twenty thousand pounds of the Mona
Loa coffee are purchased per order (with five orders per year),
and just 500 pounds of the Malaysian coffee are purchased per
order (with four orders per year). Thus, the purchase order cost
per pound for the Mona Loa coffee is just 1.5 cents, whereas
the purchase order cost per pound for the Malaysian coffee is
40 times as much, or 60 cents. As stated in the text, this is one
reason why unit costs of low-volume products, such as the
Malaysian coffee, increase so dramatically when activity-based
costing is used.
153
Teamwork In Action
Student answers will vary depending on the operations they
observe at the restaurant they visit and on how they define a unit
and products. The following are only suggestive of the answers
that might be offered for a fast food restaurant that sells
hamburgers and beverages:
a.
Unit-level activities
and costs
b.
Customer-level
activities and
costs
Product-level
activities and
costs
Facility-level
activities and
costs
c.
d.
155
Current Date
Maria Graham
Students Name
Overhead Allocation