income Wom operations
Ja. Net saleslincome from operations (Net of excise duty)
(eter Note No.3) sc
lo. citer Operating income E 2 4
Total income trom operations (net) sas] aor sae
J” Cost of matariats consumed 104 a7 2460) Growin
> Purcase of stockinsrase ara) 4309 roar]
Je changes in invertors of rises goods, works. progrss
soccer =] oo!
Jt. Employee benetts expenses x) re 3033
Je Depreciston and amortisation expense 7 a] 213] 424%
I. omer expenses 00] 3.24] 2.057
Total expenses a] 33,032]
3 [Pront trom operations before finance costs & Other income 1.94 4323
-2
4 [ome ncome iq oa 162] 2.904
§ [Profit trom operations before finance costs (3+4) 04a] 2.8 085) 16,234
6 [Finance cons, 1 7 36] a7]
7 Prot before tax (6) 40a] 2880) 304s] s8,74
8 fraxexcenses
Ja Curent Tax 1.15 od sro] ase
Js: Detered Tax “| ef "9 ‘39
Je Provision of erie years ea | 9) eprDa
8 |Net Prot for the period (7-8) zene] 2226] 2163) 11,642] Grown
40 [Pais Exuty Share Captal (Face Value Re.2- per share) "700 "09 ‘709 700)
11 [Reserves excuing Revaluation Reserve as per Balance Sheet
ot revious accounting year nal By
12 |Eaming Per Share (of Rs. 2/-each ) (not annualised)
Basic & ated az] sso] stele] 431%
FART
‘Select Information forthe Quarter Ended on September 30,2015
7] PARTICULARS OF SHAREHOLDING.
Pubic sharehoising
la Number of shares 8,744,830) 8,744,830) 8.744630] 9744.63
lb Percentage of shereolsing 25% 25 25% 25%
2 [Promoters and Promoters group shareholding
Ja. Predged / Encumbered
Number of shares
Percentage of shares (as 2% ofthe total i
sharaholing of promoter and promoter group) Pat
= Percentage of shares (2 2 % ofthe total | | | Growth
share captal of the company)
Jo. Nonsneumberea
= Number of ste 26,233,870) 26,233,870) 26,233,870] 26,253,670]
+ Percentage of shares (a8 % ofthe total 100%] 100%) s00%| 00%
shareholing of promoter and promoter group) +33%
+ Percentage of shares (asa % ofthe total 75 7504 75x 75x
share captal ofthe company)
eee
[B|INVESTOR COMPLAINTS FOR THE QUARTER ENDED ON SEPTEMBER 30, 2015,
Pending at the beginning ofthe quarter - NIL; Recelved during the quarter- 6; Disposed of during the quarter -6
Remaining unresolved a the end ofthe quarter = NIL[ROTES 5
1 The above fnancil results have been reviewed by the Audt Commitee and approved by the Board of Directors at thelr meeting held on
October 23,2015.
2 Tho Statutory auctor ofthe company have cared out ined review ofthe fancial resus for he quarter ended September 30,205
3 Net sales /income ftom operations as reprted in these financial resuls have been presented net of VATICST as agains he earier
ratce of presenting the same on gros basi and presenting VATICST amounts as Seling& Distribution expense as stated herein
teow
Tonia ena
pases, WSepis | s0-Jun-1s | WSepia | s0un-16
haTresr 57 GT
4. The Company has entered into an agreement for equity transfer on August 13, 2015 with M/S Munters AB, Sweden to buy 100% stake in
“Munters Ker Air Treatment Equipment (Gungdong) Co. Lid, China alan agreed consideration of RMB 1.5 milion equivalent to aporox
158 lac) against which part payment of RMB 5 milion (equivalent a Rs 81.45 lacs) has been made. Other terms and deals for
‘efecting the equity ranser are under progress. On completion ofthe equ transfer, the Wransacton wil be accounted for inthe respective |
period
5 Previous perio figures have been rearrangedreprouped wherever necessary o make them comparable withthe figures ofthe current
period
Primary Segmontvise Revenue and Results Re mnioca]
a Sitonthe ended Year Ended,
ie Particulars BOSepTS | s0siun-15 | Sepa | 30-Jun-15
navies] | austea) | Unavatea) | caudied)
7|Seament Revenue:
'. Home Appliances snr] 11242] 920] ar 024]
'. Corporate Funds ‘434) ay as 2237]
Segment Total s2n00] 12023 9.963] 48,283]
2} Segment Profit befor Interest and Taxes (PBI)
‘8. Home Appinces: sere] zat] 2853] 14000]
. Corporate Funds 4] ey 42] 2234
‘Segment Total 4oua] 2302] 308s] 16,231
Less: Finance Costs ; 7 33 sr
Less: Taxes san sal see] 453
Total Profit After Tax 2am 2228) 2a 1184
}ceptal Employes
‘2, Home Appliances 4: 4ars] 10.2861.
». Corporate Funds 2rers] — 24.806) 15,141] 24,600
Segment Total 31,80 019] 25437] 28,019
4)seamont Pront (PBI) % on Capital Employed (Annualised)
‘a. Home Appliances zosa1%| — so.asse| —z05e1%| 105.196
Corporate Funds (See Note 2) rex] t4sa%] 98x] 11.40%
NOTES:
41 The company has wo primary segments namely Home Appliances and Corporate Funds
2 Segment Prft (PBI) *% on Captal Employed has been calculated on average monthly Capa Employed
3 Investment of Corporate Funds includes investment in Growth Mutual Funds and Fixed Matuy Pans, income of which is accounied on
‘matury/istibuton of dividend.
‘Secondary Sogmentwise Revenue and Resuia
Particulars
7[Seament Revenue
2. ind
Rest ofthe wodd
[Not Sales Income from Operations
2} segment Proft Before interest and Taxes
India
, Restof ne wars
Segment Total
Less: Finance Coets
Less: Taxes
Total Profit After Tax
rer
‘Secondary Segment Capital Employed :
Fixed assets used inthe company's business and labites contracted have not been dented wth any ofthe reportable segments, a8 the
‘aed asses and services are used interchangeably between segments. The company beleves that nl praca! to provde segment
lsclosures relating to Capital employed.
By Order OF The Baas
For Symphony Limited
Place: Ahmedabad
Date : October 23,2015
Baker!
Chairman & Managing Director
Symphony Limited, sympnony House FP12-7P80,Bodakdev, MSG Highiay, Ahmadabad 280084, in. CIN: (32201691986PLCOL0531
| wets worw.rmehoryinnted com Ema corporateasympharyimied com {Phones #5179 6easii| Fans +91-79-662il199
FREY «form DIET /icoo winter SUMO JUMBO WINDOW Arctic Circle. Master CoalBharat S. hah Shah & Dalal
BCom, FCA, Nea =
Malay J. Dalal
BCom, Grad. CWA, ECA. 21101, 2 Boo Nesan Apartments
‘Ahmedabad-380 015.
Phone : (0) 26568896 (F) 26560177
E-mail: shah dalal@gmail.com
Review Report
To
‘The Board of Directors
‘Symphony Limited
‘Ahmedabad
We have Reviewed the accompanying Statement of Unaudited Standalone Financial Results of
‘Symphony Limited ("the Company”) having its registered office at Symphony House, FP12-TP50,
Bodakdev, Off SG Highway, Ahmedabad 380054, for the quarter ended September 30, 2015. ("the
Statement’) except for the disclosures in Part Il with respect to ‘ Particulars of Shareholding’ and
“Investor Complaints’ which have been traced from the details furnished by the management and have
‘Rot been audited by us. The statement is the responsibilty of the Company's Management and has
been approved by the Board of Directors. Our responsibility is to issue a report on the Statement based
(on our review.
We conducted our review of the Statement in accordance with the Standard on Review Engagements
(SRE) 2410,"Review of Interim Financial Information Performed by the Independent Auditor of the
Entity” issued by the Institute of Chartered Accountants of India. This standard requires that we plan
and perform the review to obtain moderate assurance as to whether the Statement is free of material
misstatement. Our review is limited primarily to inquiries of Company personnel and analytical
Procedures applied to financial data and thus provides less assurance than an audit. We have not
Performed an audit and accordingly, we do not express an audit opinion,
Based on our review conducted as stated above, nothing has come to our attention that causes us to
believe that the accompanying Statement of Unaudited standalone financial results prepared in
accordance with the Accounting Standards specified under Section 133 of the Companies Act, 2013,
‘ead with Rule 7 of the Companies ( Accounts) Rules, 2014 and other accounting principles generally
accepted in India, has not disclosed the information required to be disclosed in terms of Clause 41 of
the Listing Agreements with the Stock Exchanges, including the manner in which its to be disclosed, or
‘that it contains any material misstatement.
For, SHAH & DALAL
Firm Registration no : 109432W
Chartered Accountants
at LAL
Partner
‘Membership No. 36776
Ahmedabad
Date: 23/10/2015SYMPHONY LIMITED
Data Sheet : Unaudited Standalone Performance Analysis for the period 1st July 2015 to 30th September 2015
(Rs. in Lacs,
[Particulars arrvis | airvis | aurvis | FYI5
[Sales (Refer Note No.1) Tia ores] 11 04a] 46.208
Y-0-Y Growl 24.5%) 13.8%
Ther Operating come 3 i 28 a
[income from Operations[net) Tas _s201 | Tore | 46,265
Y-0-Y Growth % 5 73.8%
[Other Income 718 Tez Ba 2,994
ross Revenue 7a,fea| 8,963 | 12023 78.263
-¥ Growth % 22.1%) 76.9%
[Gross Margin(Sales - Material Cost) Value 3920] 4464 | 6,334 24.510
BIT aii] 3.147 | _ 2.962 76448
PBT (Rs Lacs 4047 | 3 2,880. 16.174
Y-0-¥ Growth % 32.7% 19.5%]
ax) 6 201%) 24.3% a3
"AT (Rs Lacs) 2are| _2,tea| 2226 Ti 642
Y-0-¥ Growth % 33.0%) 77.8%
jecondary Segmentwi ind Results
[Segment Revenue Value] Valuel valu
Tada 70.973 |___ 6.487 | 10.091 40,856
Rest of the word 468 707 367 3372
Total REZ 3194 | 11,048 6,228
jent Profit before Interest and Taxes (PEMT)
Tada ore | __ 2903 | _27506 Ta 27
Rest of he word 72 a2 384 7.962
Total Has | 3.085 | __2892 76,231
ir Cooler Realisation (India the Word)
Sales Volume (In Numbers) Teises | Tes0e7 | 168416 | 785.771
Y-0-¥ Growth % 78.7% 10.8%
[Average Realisation (Rs.per Uni) (Refer Note No.7) Ser] 5536] 6420 503
Margins
[Gross Margin ‘of Sales or TEX) 873 33.0%
EBT % of Gross Revenue. 33.0%] 31.6%] 246% 33.4%]
PBT Margin —% of Gross Revenue 33.3%] 30.6% 24.0%] 32.8%
PAT Margin Shot Gross Revenue 23.6%| 21.7%) 18.5% 23.6%
[Capital Emy
Home Appliances 4260 | 10266 | —4a73 Tas
Congres Funes easy TvesTTeT) 27616 | 16.141] 24.606 24,606
[Return % on Capi PBI) - Annualk
Home Appliances % 2OSOR] 205.8%] 80aH| 165.7%
‘Corporate Funds % 6.8% 1%) 14.1% 71a
(Dividend: (Aj Taterim 200.0%
(8)Final Dividend S00 TONY
Notes
[=
11 Net sales / income from operations as reported in these financial results have been presented net of _((=(aweoasac
\VATICST as against the earlier practice of presenting the same on gross basis and presenting VATICST
‘amounts as Selling & Distribution expense as stated here in below:
Rs. in Lacs JS
Particulars Giri] GiFY15] _QaFYi5| FYi5]
VATICST 1,459 077 [1,320 5.303
Hence, Average realisation per unit js also recalculated accordingly.
2 Segment Profit (PBIT) % on Capital Employed has been calculated on average monthly Capital Employed
3 Investment of Corporate Funds includes investment in Growth Mutual Funds and Fixed Maturity Pian
income of which is accounted on maturity / distribution of dividend,
Registered Office: Symphony House, FP12-TP50, Bodakdev, Off. SG Highway, Ahmedabad-380054, ind
CIN: 322016J1988PLCO10331 | Web: wiw.symphonylimited.com |
Emai: corporate @symphonylimited.com | Phone: #91-79-66211111 | Fax: +91-79-66211139