Академический Документы
Профессиональный Документы
Культура Документы
CHAPTER 12
REPORTING AND
MANAGING STOCK
KEY TERMS
After completing this chapter, you should be familiar with the
following terms:
Cost of Goods Sold
Adjusted Gross Profit
stock sheet
Stock Turnover (STO).
224
UNITS 1&2
EXAMPLE
Tyre City has provided the following stock card for Yukihimo
P225/65R14 tyres for July 2016. All stock is sold at a 100% mark-up.
CHAPTER 12
Stock Item:
Stock Code:
Location:
Suplier:
Yukihimo P225/65R14
Y132
IN
Date
Details
Qty
July 1
Memo 22
Chq. 267
12
Rec. 54
17
Chq. 283
31
Value
Qty
Unit
cost
BALANCE
Value
Balance
23
Unit
cost
Rec. 72
Memo 25
5
15
45
45
225
675
11
18
225
45
495
90
Qty
Unit
cost
Value
15
45
675
10
45
450
25
45
1 125
14
45
630
14
45
630
18
50
900
14
45
630
50
300
12
50
600
50
100
10
50
500
The sales for the period are recorded in the OUT section, with the amount recorded
in the value column representing the Cost of Sales for each transaction. Therefore, if we
add together the amounts in the value column we should be able to determine the Cost
of Sales for Yukihimo tyres for July 2016.
226
STUDY TIP
UNITS 1&2
Rec. 54
$495
Rec. 72
$930
23
(630 + 300)
$1 425
$1 425
1 200
1 780
940
$5 345
This total derived from all the stock cards will be reported as an expense in the
Income Statement for July 2016, as Cost of Sales $5 345.
CHAPTER 12
227
EXAMPLE
Tyre City has provided the following information relating to its trading
activities for August 2016.
Details
Aug. 2016
Rec. No.
Bank
Sales
Sundries
GST
5 000
TOTALS
55 820
46 200
5 000
4 620
Details
Aug.
Freight In
1 200
2016
Advertising
2 000
Loan Principal
500
Interest on Loan
200
GST
1 400
Delivery to Customers
TOTALS
48 560 30 000
5 000
4 800
5 300
3 460
Additional information:
The stock cards for August 2016 revealed the following:
Cost of Sales
Stock on hand
$ 30 800
13 200
A physical stocktake on 31 August 2016 showed $12 400 worth of stock on hand.
The Income Statement for Tyre City for August 2016 is shown in Figure 12.1.
Figure 12.1
Revenue
Cash Sales
46 200
30 800
Freight In
1 200
32 000
14 200
Gross Profit
800
13 400
4 800
Advertising
2 000
Interest on Loan
Delivery to Customers
Net Profit
200
1 400
8 400
$5 000
228
UNITS 1&2
This report is in many ways similar to the Income Statement for a service firm:
the title is identical
items such as GST received and loans are excluded from revenues
items such as Drawings, GST paid, and loan repayments are excluded from expenses
the final figure is Net Profit, calculated by deducting expenses from revenues.
However, the way certain revenues and expenses are presented is quite different.
Gross Profit
STUDY TIP
Cost of Sales is an
expense item; Cost
of Goods Sold is an
expense heading
which includes Cost
of Sales.
CHAPTER 12
rep o rt i n g a n d m a n a g i n g s t o c k
229
1
2
3
4
Stock sheet
a listing of the quantity
and value of each line
of stock on hand
Stock sheet
Item
Code
Qty
Yukihimo tyres
Y132
12
$ 660
Greatyear tyres
G148
20
1 400
Bridgerock tyres
B166
10
500
Michelton tyres
M125
16
1 360
Value
$3 920
This sheet would be based on the figures determined by the physical stocktake, with
the stock cards adjusted (for any stock loss or gain) to match the figure shown on the
stock sheet.
230
UNITS 1&2
The success of a trading firm rests on its ability to turn stock into sales. It is vitally
important that a firm sells its stock quickly so that it has cash to meet its financial
obligations in time, and so that it can purchase more stock to generate more sales.
The speed at which individual lines of stock are sold can of course be determined by
examining the stock cards, but if the owner wishes to make an overall assessment of
the firms stock management procedures, it may be useful to calculate Stock Turnover
(STO). This is an efficiency indicator that measures the average number of days taken
to sell stock.
Figure 12.3
Cost of Goods Sold
Average stock is used in an attempt to reflect the stock on hand carried throughout
the period, whilst multiplying by 365 converts the turnover into days. Average stock is
calculated as:
Average stock
2
Fast Stock Turnover as measured by low days means on average, stock is sold
quickly. This will enhance the firms ability to generate cash from the sale of stock, and
assist its liquidity.
EXAMPLE
The Stock Turnover of Stainless Cutlery for 2016 would be calculated as is shown in
Figure 12.4.
Figure 12.4
STO
=
50 000 365
300 000
=
61 days *
*Rounded to nearest day where:
Average Stock
= 55 000 + 45 000
=
$50 000
CHAPTER 12
rep o rt i n g a n d m a n a g i n g s t o c k
This Stock Turnover indicates that on average it took Stainless Cutlery 61 days to
sell its stock, or that it took 61 days to turn its stock into sales.
1
2
3
4
5
6
231
232
UNITS 1&2
There are certain strategies a business owner can employ to ensure that the
businesses stock is managed wisely to maximise the potential for sales, including:
Set minimum and maximum stock levels
A minimum stock level ensures that the business has enough stock on hand to meet
customer demand. Insufficient stock on hand will mean a loss of sales, and therefore a
loss of profit. In addition, setting a minimum stock level assists in reordering when stock
levels are getting low. At the same time, a maximum level ensures that the business
does not have too much of a particular item, which may lead to additional storage
costs. An over-abundance of a particular line that may go out of fashion or become
technologically obsolete also creates the risk that the business will be burdened with
stock it cannot sell.
Rotate stock
Particularly for perishable items, older products must be stocked in front so that they
are taken first. Otherwise, stock may remain unsold, resulting in spoilage and wastage.
A similar approach could apply to older versions of electronic stock, or clothing, which
could simply be moved to a different location in the store to encourage sales.
Ensure stock is up to date
Items affected by fashion or technology must be the most current version available.
Older and out-of-date versions should be discounted for quick sale.
Maintain an appropriate stock mix
By examining the stock cards the owner will be able to identify those lines that are
selling well and those that are not. The owner would be wise to expand those lines that
are selling well and to discontinue those stock lines that are not.
Promote the sale of complementary goods
Complementary goods are add-on sales that are generated to support the original item
sold. For example, a business selling tents may also position sleeping bags, inflatable
mattresses and gaslights nearby to encourage more sales.
Effective marketing
Strategies such as advertising and other promotions will hopefully lead to increased
sales and faster Stock Turnover.
CHAPTER 12
233
EXERCISE 12.1
CALCULATING COST OF SALES
W B
page 183
EXERCISES
Chris Chendo operates a music store called Sonics, and has provided the following
stock card for Ibsen guitars for November 2016.
Stock Item:
Ibsen Guitars
Location:
Bay 21
Stock Code:
IB335
Suplier:
Ibsen Music
IN
Date
Details
Qty
Nov. 1
7
11
Unit
cost
OUT
Value
Qty
Unit
cost
BALANCE
Value
Balance
Rec. 15 16
Chq. 705
2
5
400
350
700
2 000
Qty
Unit
cost
Value
350
1 050
350
350
350
350
400
2 000
15
Memo 12
350
350
400
2 000
22
Rec. 17 30
400
800
400
1 200
26
Chq. 713
400
1 200
420
2 520
400
800
420
2 520
30
Memo 18
420
2 520
400
400
234
UNITS 1&2
Required
a Suggest one possible reason for the transaction on 15 November 2016 (Memo 12).
b State one other type of transaction that will be recorded in the OUT column, but
excluded from the calculation of Cost of Sales.
c Calculate Cost of Sales for Ibsen Guitars for November 2016.
d Referring to your answer to part c, explain why this is unlikely to be the figure
reported as Cost of Sales in the Income Statement for Sonics for November 2016.
EXERCISE 12.2
CALCULATING COST OF SALES
W B
page 184
Julie Hibbert is the owner of House of Tennis, and has provided the stock card for
Majesty tennis racquets for July 2016.
Stock Item:
Location:
Stock Code:
MT-122-C
Suplier:
Dilnot Tennis
IN
Date
Details
Qty
July 1
Balance
July 6
Chq. 304
July 12
10
Unit
cost
50
OUT
Value
50
Unit
cost
Value
500
12
Qty
BALANCE
45
180
50
100
600
Qty
Unit
cost
Value
45
180
45
180
10
50
500
50
400
20
50
1 000
July 19
Cqh. 317
July 23
Rec. 44
50
300
14
50
700
July 31
Memo 16
50
100
12
50
600
Additional information:
All transactions are made on cash terms, and all sales are marked-up 100%.
Memo 16 was the only memo issued during July 2016.
Required
a State the source document that would verify the transaction that occurred on
12 July 2016.
b Describe the transaction that occurred on 19 July 2016.
c Explain why the purchase of stock is not classified as an expense.
d Calculate Cost of Sales for Majesty tennis racquets for July 2016.
e Explain the effect of a stock gain on Cost of Sales.
CHAPTER 12
EXERCISE 12.3
INCOME STATEMENT
W B
235
page 185
Gemima Finkelstein owns WhereIsIt Maps, and has provided the following information
relating to the firms trading activities for March 2016.
Cash Receipts Journal
Date
Details
Rec. No.
March
Capital Contribution
Bank
Sales
Sundries
GST
5 000
TOTALS
30 300
23 000
5 000
2 300
March
Details
Chq. No.
Bank
Stock
Drawings
Wages
Sundries
Buying Expenses
1 200
Advertising
1 000
GST Settlement
TOTALS
GST
500
25 820
17 000
1 500
2 700
2 700
1 920
Additional information:
Gemimas capital as at 1 March 2016 was $34 000.
The stock cards for March 2016 showed Cost of Sales of $15 800, and stock on hand
of $7 400.
A physical stocktake on 31 March 2016 showed stock on hand of $7 100.
Required
a
b
c
236
UNITS 1&2
EXERCISE 12.4
INCOME STATEMENT
W B
page 187
Dion Virente is the owner of The Photography Place, and has provided the following
information relating to the firms trading activities for October 2016.
THE PHOTOGRAPHY PLACE
Statement of Receipts and Payments for October 2016
$
Cash Receipts
Cash Sales
35 000
Loan ANZ
2 000
GST Received
3 500
40 500
21 000
Drawings
3 000
Wages
4 800
GST Paid
2 370
Import Duties
500
Interest on Loan
200
Advertising
800
Freight Out
1 400
34 070
6 430
1 200
$7 630
Additional information:
Dions capital as at 1 October 2016 was $45 000.
The stock cards for October 2016 showed Cost of Sales of $23 000 and Drawings
of stock of $600.
A physical stocktake on 31 October 2016 revealed a stock gain of $300.
Required
a
b
c
Prepare an Income Statement for The Photography Place for October 2016.
Referring to your answer to part a, explain your treatment of:
import duties
freight out.
Prepare the owners equity section of the Balance Sheet for The Photography Place
as at 31 October 2016.
CHAPTER 12
EXERCISE 12.5
INCOME STATEMENT
page 188
W B
John Darcy operates a small bookshop at Highworld Shopping Centre called Baxters
Books. Books are bought and sold on cash terms only. The journals of Baxters Books for
2016 showed the following information.
Cash Receipts Journal
Date
Details
Rec. No
2016
Capital Contribution
Bank
Sales
Sundries
GST
6 000
TOTALS
160 000
140 000
6 000
14 000
Details
2016
Freight In
Chq. No.
Bank
Selling Expenses
5 800
Accounting Fees
3 200
TOTALS
GST
25 000
28 000
20 000 11 800
Additional information:
The stock cards for 2016 showed Cost of Sales of $96 000, Drawings of stock of
$1 500, and Stock on hand as at 31 December 2016 of $20 000.
A stocktake on 31 December 2016 revealed Stock on hand of $18 500 (Memo 63).
Capital as at 1 January 2016 was $75 000.
Required
*
*
EXERCISE 12.6
STOCK TURNOVER
W B
page 190
As at 1 January 2016, Wallys Timber Yard held stock on hand worth $25 000. During
2016, the business generated sales of $180 000, incurring Cost of Sales of $91 250 in
the process. As at 31 December 2016, Stock on hand had increased to $35 000. In 2015,
Stock Turnover was 100 days.
Required
a Calculate the Stock Turnover of Wallys Timber Yard for 2016.
b Referring to your answer to part a, explain whether Wally should be satisfied with
this Stock Turnover.
c Explain one effect on liquidity if Stock Turnover is too slow.
d Explain one strategy Wally could adopt to improve Stock Turnover without affecting
Net Profit.
237
238
UNITS 1&2
EXERCISE 12.7
STOCK TURNOVER
W B
page 191
Gias Dancewear has provided the following information relating to the firms activities
for December 2016.
Sales revenue
Net Profit
Average Stock on hand
Cost of Sales
Average Total Assets
26 000
2 000
3 600
18 000
50 000
Required
a Calculate the Stock Turnover of Gias Dancewear for December 2016.
b Referring to your answer to part a, explain whether Gia should be satisfied with
this Stock Turnover.
c Explain one problem that may occur if Stock Turnover is too fast.
EXERCISE 12.8
REPORTING AND MANAGING STOCK
W B
page 192
Benita Superior owns and manages a sporting goods store in Northcote called Superior
Sports Store. Benita has provided the following information for 2016.
Assistants wages
Cost of Sales
GST settlement
Rent
Stock on hand 1 January 2016
Cartage inwards
GST received
Heating and power
Sales
9 200
73 000
620
10 000
12 500
2 300
10 500
1 200
105 000
Additional information:
A physical stocktake on 31 December 2016 revealed $5 500 Stock on hand. The
stock cards at the same date showed stock on hand worth $6 000.
In 2015, Superior Sports had a Stock Turnover of 55 days.
Required
a
b
c
d
e
f
g
h
i
CHAPTER 12
EXERCISE 12.9
REPORTING AND MANAGING STOCK
W B
page 195
Mario Belleto is the owner/operator of Antique Arts, an art dealership in Moonee Ponds.
Stock is recorded using the perpetual system, and valued using First In, First Out. Mario
has provided the following information for the year ended 30 June 2016.
Sales
Cost of Sales
Stock on hand 1 July 2015
Stock on hand 30 June 2016
47 500
19 000
7 400
7 800
Mario used to own a fruit shop, which consistently generated a Stock Turnover of
6.2 days, and he has been quite disappointed with the Stock Turnover of Antique Arts
which was 165 days for the year ended 30 June 2015.
Required
a Calculate the Stock Turnover for Antique Arts for the year ended 30 June 2016.
b Referring to your answer to part a, state two reasons why Mario should not be
disappointed with the Stock Turnover for the year ended 30 June 2016.
c Calculate the percentage mark-up Mario has applied to his stock.
d Explain how decreasing the percentage mark-up may affect:
Stock Turnover
Gross Profit.
Mario has provided the following information for August 2016.
Stock on hand 1 August 2016
7 800
Sales
37 000
Capital 1 August 2016
18 700
Cartage out
1 400
Drawings
2 000
Cash at bank
3 000
Cash purchases of stock
18 600
Wages
3 300
Packaging expenses
1 900
Advertising 650
Additional information:
At the start of August, Mario introduced a new packaging system for small antiques;
after stock is sold, it is sealed in bubble wrap before it is delivered to the customer.
Drawings consisted of $1 600 cash, and an antique lamp worth $400.
On 31 August 2016, a physical stocktake revealed $6 500 stock on hand while the
stock cards showed Stock on hand as $6 100.
Required
*
*
239