Академический Документы
Профессиональный Документы
Культура Документы
October 11,2015
PROJECT:
LOCATION:
SUBJECT:
ITEM NO.
I
A.
B.
WORK ITEMS
UNIT
QTY
MATERIALS
Unit Rate
Amount
LABOR
Unit Rate
Amount
Amount
AIR-CONDITIONING SYSTEM
Equipment (Labor/Installation Cost only)
Ceiling Concealed,ducted type CHW FCU (5 tr.,capacity)
ea
by Owner
3,250.00
6,500.00
6,500.00
ea
by Owner
1,560.00
4,680.00
4,680.00
m2
m2
15
39
273.00
227.00
4,095.00
8,875.70
71.00
60.00
1,065.00
2,346.00
5,160.00
11,221.70
m2
54
620.00
33,542.00
12,334.80
45,876.80
ea
ea
ea
14
3
14
1,786.00
2,083.00
558.00
25,004.00
6,249.00
7,812.00
655.00
764.00
205.00
9,170.00
2,292.00
2,870.00
34,174.00
8,541.00
10,682.00
ea
ea
ea
roll
roll
gal
gal
roll
m2
252
504
135
6
10
1
3
20
7
15.00
10.00
5.00
198.00
397.00
1,016.00
1,016.00
81.00
250.00
3,780.00
5,040.00
675.00
1,188.00
3,970.00
1,307.94
2,615.88
1,582.39
1,716.45
5.00
4.00
2.00
73.00
146.00
373.00
373.00
30.00
92.00
1,260.00
2,016.00
270.00
438.00
1,460.00
480.18
960.36
586.07
631.66
5,040.00
7,056.00
945.00
1,626.00
5,430.00
1,788.12
3,576.23
2,168.46
2,348.11
lot
10,063.00
10,063.00
3,692.00
13,755.00
lm
lm
gal
gal
gal
25
109
1
1
3
93.00
41.00
546.00
837.00
372.00
2,352.90
4,469.00
546.00
837.00
1,116.00
860.20
1,635.00
200.00
307.00
411.00
3,213.10
6,104.00
746.00
1,144.00
1,527.00
lot
2,353.00
2,353.00
863.00
3,216.00
lm
60
230.00
13,800.00
60.00
3,600.00
17,400.00
ea
50
81.00
4,050.00
21.00
1,050.00
5,100.00
ea
lm
20
60
56.00
145.00
1,120.00
8,700.00
15.00
53.00
300.00
3,180.00
1,420.00
11,880.00
ea
ea
ea
ea
ea
ea
ea
10
5
5
5
10
10
10
2,083.00
3,472.00
2,232.00
5,580.00
2,108.00
806.00
558.00
20,830.00
17,360.00
11,160.00
27,900.00
21,080.00
8,060.00
5,580.00
764.00
1,274.00
819.00
2,048.00
774.00
296.00
205.00
7,640.00
6,370.00
4,095.00
10,240.00
7,740.00
2,960.00
2,050.00
28,470.00
23,730.00
15,255.00
38,140.00
28,820.00
11,020.00
7,630.00
lot
8,928.00
8,928.00
3,276.00
3,276.00
12,204.00
lm
lm
gal
gal
gal
10
20
1
1
2
93.00
41.00
546.00
837.00
372.00
930.00
820.00
546.00
837.00
744.00
34.00
15.00
200.00
307.00
137.00
340.00
300.00
200.00
307.00
274.00
1,270.00
1,120.00
746.00
1,144.00
1,018.00
lot
1,860.00
1,860.00
683.00
683.00
2,543.00
C.
228.00
3,692.00
34.00
15.00
200.00
307.00
137.00
863.00
Page 1 of 3
October 11,2015
PROJECT:
LOCATION:
SUBJECT:
ITEM NO.
WORK ITEMS
D.
UNIT
QTY
MATERIALS
Unit Rate
Amount
LABOR
Unit Rate
Amount
Amount
E.
15
25.00
375.00
7.00
105.00
480.00
lot
m
1
15
930.00
68.00
930.00
1,020.00
244.00
25.00
244.00
375.00
1,174.00
1,395.00
lm
30
147.00
4,410.00
38.00
1,140.00
5,550.00
lm
lot
120
1
35.00
1,860.00
4,200.00
1,860.00
9.00
683.00
1,080.00
683.00
5,280.00
2,543.00
by EE Contractor
411,850.52
VENTILATION SYSTEM
A.
ea
by Owner
1,560.00
3,120.00
3,120.00
ea
by Owner
3,640.00
3,640.00
3,640.00
ea
by Owner
2,600.00
2,600.00
2,600.00
ea
by Owner
4,550.00
4,550.00
4,550.00
m2
m2
m2
28
6
6
327.00
273.00
227.00
9,156.00
1,638.00
1,305.25
120.00
100.00
83.00
3,360.00
600.00
477.25
12,516.00
2,238.00
1,782.50
ea
ea
ea
roll
gal
104
208
102
5
1
15.00
10.00
5.00
198.00
1,016.00
1,560.00
2,080.00
510.00
990.00
1,051.37
5.00
4.00
2.00
73.00
373.00
520.00
832.00
204.00
365.00
385.99
2,080.00
2,912.00
714.00
1,355.00
1,437.35
lot
7,440.00
7,440.00
2,730.00
10,170.00
lm
lm
gal
gal
gal
26
65
1
1
2
93.00
41.00
546.00
837.00
372.00
2,459.85
2,665.00
546.00
837.00
744.00
899.30
975.00
200.00
307.00
274.00
3,359.15
3,640.00
746.00
1,144.00
1,018.00
lot
2,460.00
2,460.00
903.00
3,363.00
B.I Sheets
# 16
Fiberglass duct insulation 50mm.thk.x 32 kg./cu.m
m2
m2
44
44
409.00
620.00
18,098.25
27,435.00
150.00
228.00
6,637.50
10,089.00
24,735.75
37,524.00
Duct accessories
Duct pins with washer
Oxy-acetylene sets for welded joints
ea
sets
178
2
5.00
1,550.00
890.00
3,100.00
2.00
569.00
356.00
1,138.00
1,246.00
4,238.00
lm
lm
gal
gal
gal
24
73
1
1
2
93.00
41.00
546.00
837.00
372.00
2,245.95
2,993.00
546.00
837.00
744.00
34.00
15.00
200.00
307.00
137.00
821.10
1,095.00
200.00
307.00
274.00
3,067.05
4,088.00
746.00
1,144.00
1,018.00
B.
2,730.00
34.00
15.00
200.00
307.00
137.00
903.00
C.
Page 2 of 3
October 11,2015
PROJECT:
LOCATION:
SUBJECT:
ITEM NO.
WORK ITEMS
Miscellaneous( to includes hilti bit,grip anchor,expansion bolt
and other sundries necessary to complete the installation)
D.
UNIT
QTY
MATERIALS
Unit Rate
Amount
LABOR
Unit Rate
Amount
lot
30,179.00
30,179.00
11,074.00
11,074.00
41,253.00
lm
54
186.00
10,044.00
49.00
2,646.00
12,690.00
lm
lot
270
1
35.00
10,044.00
9,450.00
10,044.00
9.00
3,686.00
2,430.00
3,686.00
11,880.00
13,730.00
by EE Contractor
219,744.80
Amount
GENERAL EXPENSES
Mobilization/Demobilization
Transportations and Deliveries
Permits,Bonds and Insurances
Pipe and Duct Leak Testing and Commissioning
As-built Drawings
lot
lot
lot
lot
lot
1
1
1
1
1
32,240.00
7,440.00
8,050.00
5,819.00
32,240.00
by OTHERS
11,638.00
7,440.00
9,775.00
8,050.00
5,819.00
8,050.00
38,059.00
11,638.00
9,775.00
19,078.00
9,775.00
74,962.00
TOTAL COST
706,557.32
Notes;
1) Electricity and water consumption will be provided to us free of charge
2) Electrical loadside of all A/C and Ventilation equipment only covers by this estimate.
3) All equipment shall be by Owner.
4) Stainless kitchen hood shall be by kitchen contractor /owner.
Prepared by;
TEE ELECTRO-MECHANICAL SERVICES
TRISTAN E. ESCASINAS
Manager
Page 3 of 3