Calculadora simple de prstamos

Escriba los valores

Importe del prstamo

20,000,000.00

Inters anual

16.680%

Perodo del prstamo en aos

Fecha inicial del prstamo

Pago mensual

09/11/2015

Nmero de pagos

573,795.03
48

Inters total

Costo total del prstamo

27,542,161.64

N Fecha de pago

Saldo inicial

7,542,161.64

Pago

Capital

Inters

Saldo final

12/9/2015

20,000,000.00

573,795.03

295,795.03

278,000.00

19,704,204.97

1/9/2016

19,704,204.97

573,795.03

299,906.59

273,888.45

19,404,298.38

2/9/2016

19,404,298.38

573,795.03

304,075.29

269,719.75

19,100,223.09

3/9/2016

19,100,223.09

573,795.03

308,301.93

265,493.10

18,791,921.16

4/9/2016

18,791,921.16

573,795.03

312,587.33

261,207.70

18,479,333.83

5/9/2016

18,479,333.83

573,795.03

316,932.29

256,862.74

18,162,401.54

6/9/2016

18,162,401.54

573,795.03

321,337.65

252,457.38

17,841,063.88

### $

42,560.00

17,841,063.88 $

573,795.03

325,804.25 $

247,990.79

$ 17,515,259.64

### $

42,591.00

17,515,259.64 $

573,795.03

330,332.93 $

243,462.11

$ 17,184,926.71

### $

42,622.00

17,184,926.71 $

573,795.03

334,924.55 $

238,870.48

$ 16,850,002.16

### $

42,652.00

16,850,002.16 $

573,795.03

339,580.00 $

234,215.03

$ 16,510,422.16

### $

42,683.00

16,510,422.16 $

573,795.03

344,300.17 $

229,494.87

$ 16,166,121.99

### $

42,713.00

16,166,121.99 $

573,795.03

349,085.94 $

224,709.10

$ 15,817,036.05

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

### $

42,744.00

15,817,036.05 $

573,795.03

353,938.23 $

219,856.80

$ 15,463,097.82

### $

42,775.00

15,463,097.82 $

573,795.03

358,857.97 $

214,937.06

$ 15,104,239.84

### $

42,803.00

15,104,239.84 $

573,795.03

363,846.10 $

209,948.93

$ 14,740,393.74

### $

42,834.00

14,740,393.74 $

573,795.03

368,903.56 $

204,891.47

$ 14,371,490.18

### $

42,864.00

14,371,490.18 $

573,795.03

374,031.32 $

199,763.71

$ 13,997,458.86

### $

42,895.00

13,997,458.86 $

573,795.03

379,230.36 $

194,564.68

$ 13,618,228.51

### $

42,925.00

13,618,228.51 $

573,795.03

384,501.66 $

189,293.38

$ 13,233,726.85

### $

42,956.00

13,233,726.85 $

573,795.03

389,846.23 $

183,948.80

$ 12,843,880.62

### $

42,987.00

12,843,880.62 $

573,795.03

395,265.09 $

178,529.94

$ 12,448,615.52

### $

43,017.00

12,448,615.52 $

573,795.03

400,759.28 $

173,035.76

$ 12,047,856.24

### $

43,048.00

12,047,856.24 $

573,795.03

406,329.83 $

167,465.20

$ 11,641,526.41

### $

43,078.00

11,641,526.41 $

573,795.03

411,977.82 $

161,817.22

$ 11,229,548.59

Calculadora simple de prstamos

Escriba los valores
Importe del prstamo

12,000,000.00

Inters anual

23.700%

Perodo del prstamo en aos

Fecha inicial del prstamo

Pago mensual

09/11/2015

Nmero de pagos

632,657.80
24

Inters total

Costo total del prstamo

15,183,787.15

N Fecha de pago

Saldo inicial

3,183,787.15

Pago

Capital

Inters

Saldo final

###

Err:508

12,000,000.00

#NAME?

395,657.80

237,000.00

11,604,342.20

###

Err:508

11,604,342.20

#NAME?

403,472.04

229,185.76

11,200,870.16

###

Err:508

11,200,870.16

#NAME?

411,440.61

221,217.19

10,789,429.55

###

Err:508

10,789,429.55

#NAME?

419,566.56

213,091.23

10,369,862.99

###

Err:508

10,369,862.99

#NAME?

427,853.00

204,804.79 9,942,009.98

###

Err:508

9,942,009.98

#NAME?

436,303.10

196,354.70 9,505,706.88

###

Err:508

9,505,706.88

#NAME?

444,920.09

187,737.71 9,060,786.79

###

Err:508 $

9,060,786.79

#NAME? $

453,707.26 $

178,950.54 $ 8,607,079.53

###

Err:508 $

8,607,079.53

#NAME? $

462,667.98 $

169,989.82 $ 8,144,411.56

###

Err:508 $

8,144,411.56

#NAME? $

471,805.67 $

160,852.13 $ 7,672,605.89

###

Err:508 $

7,672,605.89

#NAME? $

481,123.83 $

151,533.97 $ 7,191,482.05

###

Err:508 $

7,191,482.05

#NAME? $

490,626.03 $

142,031.77 $ 6,700,856.03

###

Err:508 $

6,700,856.03

#NAME? $

500,315.89 $

132,341.91 $ 6,200,540.14

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

###

Err:508 $

6,200,540.14

#NAME? $

510,197.13 $

122,460.67 $ 5,690,343.01

###

Err:508 $

5,690,343.01

#NAME? $

520,273.52 $

112,384.27 $ 5,170,069.48

###

Err:508 $

5,170,069.48

#NAME? $

530,548.93 $

102,108.87 $ 4,639,520.56

###

Err:508 $

4,639,520.56

#NAME? $

541,027.27 $

91,630.53 $ 4,098,493.29

###

Err:508 $

4,098,493.29

#NAME? $

551,712.56 $

80,945.24 $ 3,546,780.73

###

Err:508 $

3,546,780.73

#NAME? $

562,608.88 $

70,048.92 $ 2,984,171.85

###

Err:508 $

2,984,171.85

#NAME? $

573,720.40 $

58,937.39 $ 2,410,451.45

###

Err:508 $

2,410,451.45

#NAME? $

585,051.38 $

47,606.42 $ 1,825,400.07

###

Err:508 $

1,825,400.07

#NAME? $

596,606.15 $

36,051.65 $ 1,228,793.92

###

Err:508 $

1,228,793.92

#NAME? $

608,389.12 $

24,268.68 $

620,404.80

###

Err:508 $

620,404.80

#NAME? $

620,404.80 $

12,252.99 $

0.00

Err:510

Err:508

#NAME?

Calculadora simple de prstamos

Escriba los valores
Importe del prstamo

50,000,000.00

Inters anual

18.000%

Perodo del prstamo en aos

Fecha inicial del prstamo

Pago mensual

09/11/2015

Nmero de pagos

1,269,671.37
60

Inters total

26,180,282.28

Costo total del prstamo

76,180,282.28

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

###

Err:508

50,000,000.00

1,269,671.37

519,671.37

750,000.00

49,480,328.63

###

Err:508

49,480,328.63

1,269,671.37

527,466.44

742,204.93

48,952,862.19

###

Err:508

48,952,862.19

1,269,671.37

535,378.44

734,292.93

48,417,483.75

###

Err:508

48,417,483.75

1,269,671.37

543,409.12

726,262.26

47,874,074.63

###

Err:508

47,874,074.63

1,269,671.37

551,560.25

718,111.12

47,322,514.38

###

Err:508

47,322,514.38

1,269,671.37

559,833.66

709,837.72

46,762,680.73

###

Err:508

46,762,680.73

1,269,671.37

568,231.16

701,440.21

46,194,449.57

###

Err:508 $

46,194,449.57 $

1,269,671.37

576,754.63 $

692,916.74

$ 45,617,694.94

###

Err:508 $

45,617,694.94 $

1,269,671.37

585,405.95 $

684,265.42

$ 45,032,288.99

###

Err:508 $

45,032,288.99 $

1,269,671.37

594,187.04 $

675,484.33

$ 44,438,101.95

###

Err:508 $

44,438,101.95 $

1,269,671.37

603,099.84 $

666,571.53

$ 43,835,002.11

###

Err:508 $

43,835,002.11 $

1,269,671.37

612,146.34 $

657,525.03

$ 43,222,855.77

###

Err:508 $

43,222,855.77 $

1,269,671.37

621,328.53 $

648,342.84

$ 42,601,527.24

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

###

Err:508 $

42,601,527.24 $

1,269,671.37

630,648.46 $

639,022.91

$ 41,970,878.77

###

Err:508 $

41,970,878.77 $

1,269,671.37

640,108.19 $

629,563.18

$ 41,330,770.58

###

Err:508 $

41,330,770.58 $

1,269,671.37

649,709.81 $

619,961.56

$ 40,681,060.77

###

Err:508 $

40,681,060.77 $

1,269,671.37

659,455.46 $

610,215.91

$ 40,021,605.31

###

Err:508 $

40,021,605.31 $

1,269,671.37

669,347.29 $

600,324.08

$ 39,352,258.02

###

Err:508 $

39,352,258.02 $

1,269,671.37

679,387.50 $

590,283.87

$ 38,672,870.52

###

Err:508 $

38,672,870.52 $

1,269,671.37

689,578.31 $

580,093.06

$ 37,983,292.21

###

Err:508 $

37,983,292.21 $

1,269,671.37

699,921.99 $

569,749.38

$ 37,283,370.22

###

Err:508 $

37,283,370.22 $

1,269,671.37

710,420.82 $

559,250.55

$ 36,572,949.40

###

Err:508 $

36,572,949.40 $

1,269,671.37

721,077.13 $

548,594.24

$ 35,851,872.27

###

Err:508 $

35,851,872.27 $

1,269,671.37

731,893.29 $

537,778.08

$ 35,119,978.98

###

Err:508 $

35,119,978.98 $

1,269,671.37

742,871.69 $

526,799.68

$ 34,377,107.29