Академический Документы
Профессиональный Документы
Культура Документы
APPLICATION No. 3
2015
OCTOBER 12,
$179,370,527.00
Add/Variations
Total value of work ordered
179,370,527.00
57,944,317.78
Material on Site
Less
Retention
Less Total
Fluctuation
Previous Payments
Payment 1
Payment 2
Payment 3
5,794,431.78
Approved by
RELAWNY
ST. KINGSTON.
52,149,886.00
1,901,885.02
54,051,771.02
54,051,771.02
(10,525,650.00)
$43,526,121.02
_____________________________
THE PORT AUTHORITY
GENERAL SUMMARY
REVISED
PAGE NO.
PRELIMINARIES
BQ/9
17,220,000.00
MARKET
BQ/27
94,467,236.00
BQ/45
20,414,881.00
EXTERNAL WORKS
BQ/53
15,297,674.00
BQ/56
24,470,736.00
171,870,527.00
Contingency Sum
7,500,000.00
*$
179,370,527.00
Previous
current
Total
7,780,000.00
2,174,500.00
9,954,500.00
2,745,650.00
20,280,699.00
35,425,298.78
7,791,345.00
12,564,519.00
0.00
0.00
10,525,650.00
30,246,544.00
57,944,317.78
10,525,650.00
30,246,544.00
57,944,317.78
PRELIMINARIES
Location and Description of the Works
The site of the Works is Market Street, Falmouth, Trelawny
The Works consists of the construction of a 1,450 m single-storey market building and a 292 m
office & bathroom block. There will also be two paved uncovered outdoor areas (3160 m in area)
which will also be used as sales areas for the bend-down market.
The market building will be of reinforced concrete ground beams and floor slab, steel frame,
aluminium sheeting to pitched roofs and steel roof deck with waterproofed concrete topping to flat
roofs and rendered block walls to the meat market and store room. Windows will be concrete louvres
to the meat market and high level metal louvres around the pitched roofs, while doors will be flush
aluminium. Floor finishes will be steel float concrete while ceilings and walls will be painted.
The office and bathroom block will be of reinforced concrete ground beams, ground floor slab and
roof, with rendered block wall sides. Windows will be a mix of concrete louvres and glazed aluminium
framed sliding panels. Doors will be flush aluminium or flush plywood. Floor finishes will be steel float
concrete, while ceilings and walls will be painted render.
The Works will also include electrical, fire alarm, water, sanitary appliances, stormwater and disposal
installations, as well as fencing and asphalt paving.
Prices
The Contract Sum shall be understood to be the total price for all the works described in the
Conditions of Contract, Preliminaries and Bill of Quantities. Where no price is inserted beside an item,
the cost of that item shall be deemed to be included in the price of other items in these documents
Method of Measurement
The Contract quantities have been measured in accordance with the Jamaican Standard Method of
Measurement of Building Works (Third Edition) published by the Jamaican Institute of Quantity
Surveyors
Programme and Progress Reports
The Contractor shall prepare a programme (using Microsoft Projects or Primavera) showing all
activities to be carried out to complete the works and clearly identifying all activities on the critical
path and shall submit it to the Architect/Contract Administrator before taking possession of the site.
The Contractor shall within a further one (1) month elaborate this programme to show the coordination of all major sub-contracts and identifying critical dates when owner-supplied materials will
be required and again submit it to the Architect/Contract Administrator. After approval the
Contractor shall keep a copy of the programme on the site and record current progress thereon and
submit a copy to the Architect/Contract Administrator upon application for monthly payments
together with a progress report for the Employer.
PRELIMINARIES (Cont'd)
Site Diary and Other Records
The Contractor shall maintain a proper site diary with daily records of activities being carried out,
workforce broken down by category, plant, equipment, materials delivered or removed and weather
conditions.
Temporary Roads
Allow for providing all necessary temporary roads, pathways and crossings for access to and within
the Site, alter and adapt as required, maintain and clear away at completion, including making good
all disturbed and paying all charges in connection with the temporary measures
Site Security
Allow for all necessary day and night watching and other security measures for the protection and
execution of the Works.
Damage to Adjoining Property and Works
Should any loss, damage or injury occur to roads, drains, power lines, pipes, surrounding properties
or any part of the works, the Contractors shall make good the same at his own cost to the satisfaction
of the Architect/Contract Administrator.
Temporary Storm-water Drainage
The Contractor is to ensure that the whole Site is kept free from damage by stormwater flooding and
he is deemed to have allowed in his prices for providing such temporary ditches, gullies and the like
as may be necessary and for subsequently backfilling excavations, reinstating surfaces and generally
making good. Any subsequent reinstatement or repairs of damages, arising from non-compliance
with this Clause, is to be at the Contractor's own expense.
Allow for providing site offices, erected in approved positions, maintain and clear away at completion
including making good all disturbed and paying all rates levied. Allow for allocating to the
Architect/Contract Administrator or his representative a room approximately 3000 x 3600 mm with a
work counter 3600 mm long x 600 mm wide, stool, lockable door, two windows and maintaining in a
clean condition.
PRELIMINARIES (Cont'd)
Sheds and Mess Rooms
Allow for providing suitable sheds for the dry storage of materials, erect in approved positions and
clear away at completion, including making good all disturbed and paying all rates legally
demandable.
Allow for providing mess rooms and other accommodation for the workmen, erect in approved
positions and clear away at completion including keeping clean, making good all disturbed and
paying all rates levied.
Latrines
Allow for providing properly screened suitable latrine for the workmen, together with suitable washing
facilities, erected in approved positions and clear away at completion, including regular cleaning and
disinfecting.
Water for the Works
Allow for providing water for the whole of the Works including that required by Nominated SubContractors. The Contractor is to allow for the making of a temporary connection to the existing NWC
main and the installation of a meter, paying all charges incurred, supplying and fixing all necessary
temporary pipes and fittings, keeping the whole in good order, clearing away at completion and
making good all disturbed. Where water is unavailable from a main, the Contractor must allow for
trucking water to the site and providing storage tanks, pumps, etc.
Telephone
Provide a telephone on Site for use by all trades, as well as the Architect/Contract Administrator, for
the purposes of this Contract only, including paying all charges in connection therewith.
The Contractor shall provide and maintain all necessary scaffolding, hoists, mechanical equipment,
shoring, plant, and small tools for the proper execution of the work (other than plant, scaffolding and
small tools properly provided by specialist sub-contractor) and shall clear away on completion
PRELIMINARIES (Cont'd)
Contractor's Price to be Complete
The Contractor's price will be deemed to be inclusive of suitable and sufficient labour including
holiday-with-pay and public holiday schemes, all materials, transport, haulage, workshops, bonus and
incentive schemes, height pay, depth pay, working in water pay, over water pay, sick leave pay or
severance pay, travelling time, expenses and subsistence and welfare measures.
Statutory Payments
Allow for all costs in connection N.I.S., H.E.A.R.T., Education Tax and N.H.T.
Permits and Taxes
Allow for obtaining permits and paying all fees connected therewith and for paying all taxes of
whatever description and character incidental to the performance of the Contract.
Contractor's Levy
The Contractor's attention is drawn to the fact that not-withstanding anything to the contrary
contained in these Conditions, the Employer shall, pursuant to the 'Contractor's Levy Act - 1985',
deduct from the gross amount of the Contract Sum a levy equal to 2% of any amount due. Similarly,
the Contractor shall be required to make the same deduction from payments to his sub-contractors.
The Contractor shall provide and install all fall protection systems including railings, screens, mesh,
safety nets, body belts, harnesses, lifelines, etc.
The Contractor shall in respect of all persons employed by him (whether in the execution of the
Contract or otherwise in every factory, workshop or place occupied or used for the execution of the
Contract) comply with the general conditions required by these Conditions and the current Factories
Law
Samples
Allow for obtaining and submitting samples of materials as required by the Architect/Contract
Administrator before use or application in the Works. Any samples rejected are to be replaced and all
materials subsequently used in the work are to be equal to the approved samples in all respects.
All manufactured articles, materials and equipment shall be applied, installed, connected, erected,
used, cleaned and conditioned in strict accordance with the manufacturer's printed instructions,
unless herein specified to the contrary. Where reference is made to manufacturer's directions, the
Contractor shall submit copies of such direction to the Architect/Contract Administrator. If the
Contractor is in doubt of any such instruction he shall not proceed but shall refer the decision to the
Architect/Contract Administrator for approval
PRELIMINARIES (Cont'd)
Testing
Allow for testing materials as and when called upon to do so by the Architect/Contract Administrator.
Any material or work found to be defective or not complying with the tests shall be immediately
removed from the Site or cut out and made good at the Contractor's own expense.
Allow for the preparation and testing of concrete cubes including all transportation and delivery
thereof to the Testing Laboratory
Cover Up and Protect
(i)
Allow for covering up and protecting the Works from damage resulting from weather or other
causes and for making good any damage which may be so caused save as covered by insurance
hitherto described.
(ii) Allow for protecting from trespass, loss or damages arising from the operation of this Contract,
all existing property including: buildings, temporary fences, walls, trees, grass, vegetation, roads,
paths, drains, sewers, water, electric and gas pipes and mains and the like, whether public or private
and both inside and outside the Site and for making good any damage occasioned through the
operation of this Contract and pay all charges in connection. The Contractor shall not interfere with
any of the foregoing without the consent of the Public Authority or private owner concerned.
(iii) The Contractor will be required where possible to leave all existing trees, plants and shrubs and
shall include for all protection and any inconvenience caused.
Advertisements
Allow for providing and erecting a board size 1800 x 1200 mm on supports with colours and lettering
listing all consultants, the Contractor and principal Sub-Contractors, all to be strictly in accordance
with the Architect's/Contract Administrator's requirements. Allow for maintaining in good condition
and clear away at completion. No other advertisements or placards shall be affixed by the Contractor
to the Works
Provision by Employer
Where goods, services, equipment, etc. are to be provided direct by the Employer for use in the work
and are so identified in the Contract Documents, the Contractor shall not be entitled to receive any
percentage addition or remuneration in respect of profit on such items.
Allow for keeping the Works reasonably clean during the progress of the Contract, clearing away all
rubbish and debris as it accumulates and finally cleaning glass both sides, scrubbing or otherwise,
cleaning all floors, pavings, and steps, cleaning out cisterns and gutters, cleaning sanitary fittings and
other fittings, cutting all grass and weeds and leave the Site and premises clean and ready for
occupation at completion to the satisfaction of the Architect/Contract Administrator
PRELIMINARIES (Cont'd)
General Requirements
The Contractor shall treat the details of the Contract as private and confidential, except to the extent
necessary to carry out the Contractors obligations under the Contract or to comply with applicable
Laws. The Contractor shall not publish or disclose any particulars of the Works without the previous
written agreement of the Employer. However, the Contractor shall be permitted to disclose any
publicly available information, or information otherwise required to establish his qualifications to
compete for other projects.
The use and/ or distribution of illegal drugs, smoking, the consumption of alcoholic beverages and the
bearing of arms is strictly prohibited on the site. Anyone found violating this condition will
immediately be removed and banned from the site.
Project Close-out
At or prior to Practical Completion the Contractor shall deliver to the
Architect/Contract Administrator:
(a) All keys properly labelled to identify which lock they operate
(b) Marked-up drawings or sketches clearly identifying "as built"
conditions including horizontal and vertical locations of utilities
and services both externally and internally so as to allow for
the production of accurate drawings of what was built.
(c) Operational and maintenance manuals including parts listings,
shop drawings and product data.
(d) Warranties and guarantees including information on the
commencement date of each.
The Contractor shall also demonstrate to the Employer's representative,
the proper operation of all electrical and mechanical installations and
systems.
PRELIMINARIES
ORIGINAL
The Contractor is required to submit his price for the Items
listed in this section of the Bills of Quantities. He may
include additional items not identified in this section of the
Bills and for which he deems it necessary to allow.
A
###
###
###
###
###
###
###
###
Telephone
###
###
###
###
###
###
Carried to Collection
###
PRELIMINARIES (cont'd)
O
Statutory Payments
Advertisements
###
###
###
Carried to Collection
###
COLLECTION
From Page No. BQ/8
###
###
###
Previous
Current
% Comp Amount
% Comp
Total
Amount
% Comp
REVISED
1,500,000.00
100%
1500000
0%
100%
2,330,000.00
100%
2330000
0%
100%
4,000,000.00
25%
1000000
15%
600,000.00
40%
300,000.00
25%
75000
15%
45,000.00
40%
1,000,000.00
80%
0%
2,500,000.00
25%
800000
0
625000
15%
700,000.00
100%
700000
0%
120,000.00
25%
30000
40%
48,000.00
65%
250,000.00
25%
62500
15%
37,500.00
40%
150,000.00
75%
112500
10%
15,000.00
85%
200,000.00
45%
90000
10%
20,000.00
55%
1,400,000.00
0%
50%
700,000.00
50%
1,400,000.00
25%
350000
20%
280,000.00
45%
100,000.00
0%
10%
10,000.00
10%
375,000.00
-
80%
40%
100%
0%
15,950,000.00
7,675,000.00
2,130,500.00
REVISED
50,000.00
100%
50000
0%
220,000.00
25%
55000
20%
1,000,000.00
0%
44,000.00
-
1,270,000.00
105,000.00
44,000.00
15,950,000.00
7,675,000.00
2,130,500.00
1,270,000.00
105,000.00
44,000.00
17,220,000.00
7,780,000.00
2,174,500.00
100%
45%
0%
Total
Amount
1,500,000.00
2,330,000.00
1,600,000.00
120,000.00
800,000.00
1,000,000.00
700,000.00
78,000.00
100,000.00
127,500.00
110,000.00
700,000.00
630,000.00
10,000.00
9,805,500.00
50,000.00
99,000.00
-
149,000.00
9,805,500.00
149,000.00
9,954,500.00
DESCRIPTION
BILL NO.
J$
PRELIMINARIES
$17,220,000.00
MARKET
$94,467,236.00
$20,414,881.00
EXTERNAL WORKS
$15,297,674.00
ADDITIONAL EXTERNAL
WORKS
$24,470,736.00
General Contingencies
Variations:(a)Addition
J$
$171,870,527.00
$7,500,000.00
ADJUSTED TENDER
$179,370,527.00
$4,329,205.00
{sub-total
$175,041,322.00
(b)Omission
Retention (10%)
Materials On-site (90% value)
Fluctuation
Labour
Material
Add Retention Release
Mobilization Payment (1/5)
AMOUNT
AMOUNT RECOMMENDED
$0.00
$1,901,885.02
$0.00
$17,504,132.20
$175,041,322.00
ELAWNY
MTH/394
OF PAYMENT No.3
VALUE OF WORKS (US$)
TO DATE
PREVIOUS
THIS CERTIFICATE
$9,954,500.00
$7,780,000.00
$2,174,500.00
$35,425,298.78
$2,745,650.00
$32,679,648.78
$12,564,519.00
$0.00
$12,564,519.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$57,944,317.78
$10,525,650.00
$47,418,667.78
$57,944,317.78
$10,525,650.00
$47,418,667.78
$0.00
$0.00
$0.00
-$5,794,431.78
$1,711,696.52
-$958,665.00
$1,423,137.44
-$4,835,766.78
$288,559.08
$0.00
$0.00
$0.00
$17,504,132.20
$17,504,132.20
$0.00
$71,365,714.72
$28,494,254.64
$42,871,460.08
$42,871,460.08
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Previo
% Comp
SUBSTRUCTURE
QTY
Note: Neither working space allowance nor earthwork support
have been measured in this bill of quantities. Additionally, formwork has only been measured to the outer face
of the ground beams to the perimeter of the buildings.
These are deviations from JSMM3. If the Contractor
deems these items necessary, he must allow for them
in his prices, as no variations will be allowed in respect
of these items.
A
224
m###
180
224
m###
#
180
850.00
100
100
630.00
498
450
250.00
###
1250
250.00
m###
#
m###
#
m###
#
#
###
1746
300.00
228
228
360.00
498
750.00
1500
750.00
item
###
1,300.00
Ground beams
498
Bed
###
____________________
#
m###
#
m###
#
#
m###
#
m###
#
#
item
234,000.00
100,000.00
153,000.00
63,000.00
112,500.00
312,500.00
523,800.00
82,080.00
1,125,000.00
-
0%
100%
100%
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
L
199
###
###
Carried to Collection
m###
#
m###
#
m###
#
#
#
###
#
#
122
35,000.00
1700
7,181.00
800
120.00
4,270,000.00
12,207,700.00
96,000.00
19,279,580.00
-
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
SUBSTRUCTURE (CONT'D)
###
kg###
4600
210.00
#
B
16 mm Ditto
###
kg###
10 mm Diameter in bed
###
kg###
2800
188.00
###
kg###
526,400.00
100%
27000
195.00
#
D
100%
#
C
966,000.00
5,265,000.00
0%
3600
200.00
720,000.00
100%
Clean, bend and integrate existing pile cap steel into ground
#
#
item
###
#
135 m###
#
#
Carried to Collection
COLLECTION
From Page No. BQ/10
From Page No. BQ/11
###
#
#
#
#
###
#
###
#
#
#
#
#
#
95
2,950.00
280,000.00
280,250.00
8,037,650.00
19,279,580.00
8,037,650.00
-
0%
100%
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
SUBSTRUCTURE
Carried to Summary on Page No. BQ/27
#
#
###
#
#
27,317,230.00
-
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
STRUCTURAL STEELWORK
with two coats of zinc chromate primer:
A
#
#
#
###
kg###
6,574.00
94.00
#
B
###
kg###
4,830.00
94.00
#
C
###
kg###
###
kg###
7,500.00
94.00
###
kg###
28,406.00
94.00
###
kg###
9,637.00
94.00
kg###
###
### kg###
###
11,125.00
94.00
952 kg###
###
9,536.00
94.00
94.00
4,069.00
94.00
952.00
94.00
89,488.00
3,206.00
94.00
301,364.00
## kg###
2,600.00
94.00
#
N
##
nr###
###
nr###
2,100.00
55.00
160.00
253.00
40,480.00
-
115,500.00
-
#
Q
244,400.00
-
#
P
382,486.00
-
896,384.00
-
kg###
1,045,750.00
-
kg###
905,878.00
-
#
G
2,670,164.00
-
#
F
705,000.00
-
#
E
454,020.00
-
#
D
617,956.00
###
nr###
192.00
2,300.00
441,600.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
#
Carried to Collection
###
90,887.00
8,910,470.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
STRUCTURAL STEELWORK (CONT'D)
Framing erection
###
kg###
90,887.00
169.00
15,359,903.00
-
Wedging
68 nr###
36.00
4,600.00
165,600.00
-
12 nr###
12.00
5,290.00
63,480.00
-
Decking
### m###
2,185.00
###
nr###
518.00
Carried to Collection
###
15,588,983.00
-
COLLECTION
From Page No. BQ/12
###
###
8,910,470.00
15,588,983.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
-
STRUCTURAL STEELWORK
Carried to Summary on Page No. BQ/27
###
24,499,453.00
Previo
% Comp
MARKET
7 m###
Upstand
7.00
27,500.00
-
12 mm Diameter in upstand
###
kg###
7,011.00
187.00
###
kg###
5,491.00
200.00
### m###
530.00
830.00
____________________
F
121
m###
121.00
3,200.00
530
m###
530.00
1,480.00
161
m###
161.00
745.00
27 m###
## m###
27.00
7,200.00
1,892.00
3,900.00
7,378,800.00
###
m###
222
2,340.00
519,480.00
###
m###
240
1,800.00
432,000.00
MARKET
8,501,280.00
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
A
Extra over 'Industrial 5' roof sheeting for 610 x 3600 mm long
translucent sheeting
36.00
22,600.00
813,600.00
-
36 nr###
###
m###
123.00
3,500.00
430,500.00
-
##
m###
1,843.00
2,850.00
5,252,550.00
-
###
Carried to Collection
m###
545.00
2,680.00
1,460,600.00
###
7,957,250.00
###
8,501,280.00
###
7,957,250.00
###
16,458,530.00
COLLECTION
ROOF
Carried to Summary on Page No. BQ/27
WALLS
Column casings
Lintels
23
m###
14
30,000.00
420,000.00
m###
30,000.00
30,000.00
19
m###
11
30,000.00
330,000.00
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
High tensile steel reinforcement
D
12 mm Diameter in lintel
152
kg###
91
193
17,563.00
###
kg###
1432
193
276,376.00
100
kg###
60
200
12,000.00
919
kg###
551
200
110,200.00
79
m###
47
830
39,010.00
300
m###
180
2,950.00
531,000.00
23
m###
14
2,950.00
41,300.00
256
m###
154
2,950.00
454,300.00
307
m###
307
3,200.00
982,400.00
522
m###
214
3,200.00
684,800.00
Formwork to:
J
725
kg###
435
193.00
83,955.00
12 mm Ditto (stalls)
###
kg###
853
193.00
164,629.00
307
kg###
184
200.00
36,800.00
10 mm Ditto (stalls)
414
kg###
248
200.00
49,600.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Collection
###
4,263,933.00
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WALLS (CONT'D)
715
m###
6,042.00
##
m###
1,370.00
###
m###
680.00
Carried to Collection
###
COLLECTION
From Page No. BQ/16
###
###
4,263,933.00
-
WALLS
Carried to Summary on Page No. BQ/27
###
4,263,933.00
WINDOWS
18
nr###
18
14,200.00
255,600.00
36
nr###
12
150,436.00
1,805,232.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
C
nr###
86,493.00
WINDOWS
Carried to Summary on Page No. BQ/27
###
2,060,832.00
DOORS
nr###
140,338.00
140,338.00
Pair doors ditto 2440 x 2745 mm high with three pairs of butt
hinges, two 150 mm tower bolts and high security ditto (D 2)
nr###
410,793.00
2,053,965.00
nr###
12,000.00
12,000.00
1 m###
____________________
C
Mild steel grille panel size 955 x 600 mm high above door,
consisting of 38 x 100 mm RHS perimeter frame filled in with
12 x 12 mm bars as Architectural drawing A-13
700.00
700.00
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Summary on Page No. BQ/27
###
2,207,003.00
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WALL FINISHES
579
m###
579
380.00
220,020.00
Walls
###
m###
1600
1,200.00
1,920,000.00
384
m###
334
670.00
223,780.00
747
m###
747
640.00
478,080.00
963
m###
835
670.00
559,450.00
Labour arris
906
m###
815
350.00
285,250.00
###
m###
1600
600.00
960,000.00
###
m###
570.00
Painting
G
WALL FINISHES
Carried to Summary on Page No. BQ/27
###
4,646,580.00
FLOOR FINISHES
FLOOR FINISHES
###
m###
1800
860.00
1,548,000.00
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Summary on Page No. BQ/27
###
1,548,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
CEILING FINISHES
###
m###
2300
570
1,311,000.00
213
m###
180
180
32,400.00
CEILING FINISHES
Carried to Summary on Page No. BQ/27
###
1,343,400.00
FITTINGS
Market Counters
A
142
m###
142
1700
241,400.00
796
kg###
796
200
159,200.00
67
m###
67
2950
197,650.00
263
m###
263
450
118,350.00
97
m###
97
860
83,420.00
Formwork to:
C
Soffit of counters
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
88
m###
88
5800
510,400.00
96
nr###
96
3600
345,600.00
FITTINGS
Carried to Summary on Page No. BQ/27
###
1,656,020.00
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
SANITARY APPLIANCES
22
nr###
22
22000
484,000.00
SANITARY APPLIANCES
Carried to Summary on Page No. BQ/27
###
484,000.00
50 mm Ditto
m###
646.00
3,876.00
64
m###
64
720.00
46,080.00
294
m###
294
996.00
292,824.00
38 mm Bend (90)
nr###
320.00
640.00
50 mm Bend (90)
12
nr###
12
330.00
3,960.00
10
nr###
10
1,030.00
10,300.00
nr###
1,030.00
6,180.00
17
nr###
17
1,630.00
27,710.00
nr###
1,210.00
9,680.00
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
K
nr###
7,500.00
15,000.00
nr###
7,850.00
15,700.00
50 x 38 mm Reducing bushing
22
nr###
22
530.00
11,660.00
22
nr###
22
480.00
10,560.00
27
nr###
27
1,640.00
44,280.00
10
nr###
10
1,200.00
12,000.00
27 32,000.00
864,000.00
27 nr###
Rainwater Disposal
Carried to Collection
###
1,374,450.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DISPOSAL INSTALLATION (CONT'D)
Builder's Work
A
280
m###
280
216
60,480.00
280
m###
280
400
112,000.00
Allow for cutting all holes and chases in walls and floor for
the disposal installation and for making good the structure
and finishes disturbed
item
###
item
200,000.00
item
###
item
50,000.00
Testing
D
Carried to Collection
###
422,480.00
COLLECTION
From Page No. BQ/23
###
1,374,450.00
###
422,480.00
###
1,796,930.00
DISPOSAL INSTALLATION
Carried to Summary on Page No. BQ/27
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WATER INSTALLATION (ALL PROVISIONAL)
12 mm Diameter in chase
11
m###
11
520.00
5,720.00
20 mm Ditto
55
m###
55
611.00
33,605.00
12 mm Elbow (90)
22
nr###
22
250.00
5,500.00
20 mm Elbow (90)
14
nr###
14
250.00
3,500.00
20 mm Tee
12
nr###
12
250.00
3,000.00
20 x 12 mm Reducing bushing
22
nr###
22
500.00
11,000.00
12 mm Male adapter
22
nr###
22
500.00
11,000.00
20 mm Ditto
20
nr###
20
500.00
10,000.00
10
nr###
10
1,200.00
12,000.00
Builder's Work
K
Allow for all excavation below floor, cutting all holes, chases,
etc. in walls or slabs as required for the water installation and
for making good the structure and finishes disturbed
item
###
40,000.00
###
135,325.00
WATER INSTALLATION
Carried to Summary on Page No. BQ/27
ELECTRICAL INSTALLATION
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
A
sum
###
5,000,000.00
###
500,000.00
item
###
250,000.00
item
###
200,000.00
###
5,950,000.00
Builder's Work
D
Allow for making good all walls, floors and ceilings after the
cutting of holes, mortices and chases for conduits, boxes, etc
ELECTRICAL INSTALLATION
Carried to Summary on Page No. BQ/27
PROTECTIVE INSTALLATION
Builder's Work
sum
### sum
100,000.00
PROTECTIVE INSTALLATION
Carried to Summary on Page No. BQ/27
###
100,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
MARKET
SUMMARY
PAGE NO.
SUBSTRUCTURE
BQ/11
###
27,317,230.00
STRUCTURAL STEELWORK
BQ/13
###
24,499,453.00
ROOF
BQ/15
###
16,458,530.00
WALLS
BQ/17
###
4,263,933.00
WINDOWS
BQ/18
###
2,060,832.00
DOORS
BQ/19
###
2,207,003.00
WALL FINISHES
BQ/20
###
4,646,580.00
FLOOR FINISHES
BQ/20
###
1,548,000.00
CEILING FINISHES
BQ/21
###
1,343,400.00
FITTINGS
BQ/21
###
1,656,020.00
SANITARY APPLIANCES
BQ/22
###
484,000.00
DISPOSAL INSTALLATION
BQ/24
###
1,796,930.00
WATER INSTALLATION
BQ/25
###
135,325.00
ELECTRICAL INSTALLATION
BQ/26
###
5,950,000.00
PROTECTIVE INSTALLATION
BQ/26
###
100,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Previo
% Comp
MARKET
Carried to General Summary on Page No. BQ/1
###
94,467,236.00
2,74
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
OFFICE & BATHROOM BLOCK
SUBSTRUCTURE
37
m###
28
1,300.00
37
m###
28
850.00
23,800.00
25
m###
19
630.00
11,970.00
82
m###
62
250.00
15,500.00
247
m###
188
250.00
47,000.00
453
m###
344
300.00
103,200.00
79
m###
60
360.00
21,600.00
82
m###
62
750.00
46,500.00
item
###
36,400.00
30,000.00
Ground beams
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
K
Bed
247
m###
188
750.00
141,000.00
33
m###
25
35,000.00
875,000.00
____________________
L
327
m###
249
7,181.00
1,788,069.00
145
m###
110
120.00
13,200.00
Carried to Collection
###
3,153,239.00
SUBSTRUCTURE (CONT'D)
###
kg###
915
210.00
192,150.00
16 mm Ditto
764
kg###
581
188.00
109,228.00
10 mm Diameter in bed
###
kg###
4047
195.00
789,165.00
###
kg###
775
200.00
155,000.00
Clean, bend and integrate existing pile cap steel into ground
beams - 20 Nr. pile caps with 6 Nr. 16 mm diameter bars per
cap (Note: the cutting of the pile caps has already been
carried out under a previous contract)
Carried to Collection
item
###
46
m###
###
100,000.00
35
2,950.00
103,250.00
1,448,793.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
COLLECTION
From Page No. BQ/28
###
3,153,239.00
###
1,448,793.00
###
4,602,032.00
SUBSTRUCTURE
Carried to Summary on Page No. BQ/45
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
ROOF
320
m###
243
5,500.00
1,336,500.00
###
kg###
2964
195.00
577,980.00
286
m###
217
3,200.00
694,400.00
306
m###
233
1,480.00
344,840.00
88
m###
67
745.00
49,915.00
12 m###
7,200.00
64,800.00
###
3,068,435.00
WALLS
Columns
m###
27,400.00
109,600.00
Stiffeners
m###
27,400.00
54,800.00
Beams
m###
3.4
27,400.00
93,160.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
D
Upstand beams
m###
6.5
27,400.00
178,100.00
m###
27,400.00
82,200.00
785
kg###
760
200.00
152,000.00
78
kg###
72
188.00
13,536.00
25 mm Diameter in beams
16 mm Ditto
16 mm Diameter in column
312
kg###
312
188.00
58,656.00
###
kg###
1120
188.00
210,560.00
357
kg###
320
193.00
61,760.00
12 mm Diameter in stiffeners
179
kg###
179
193.00
34,547.00
230
kg###
230
200.00
46,000.00
94
kg###
94
200.00
18,800.00
169
kg###
150
200.00
30,000.00
513
kg###
495
200.00
99,000.00
276
kg###
276
200.00
55,200.00
Formwork to:
S
48
m###
48
2,950.00
141,600.00
26
m###
26
2,950.00
76,700.00
43
m###
38
3,200.00
121,600.00
104
m###
95
3,200.00
304,000.00
58
m###
52
3,200.00
166,400.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Collection
###
2,108,219.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WALLS (CONT'D)
67
m###
53
3,100.00
164,300.00
59
m###
47
3,200.00
150,400.00
150 mm Thick
408
m###
322
3,200.00
1,030,400.00
###
kg###
877
187.00
163,999.00
329
kg###
260
187.00
48,620.00
408
kg###
322
200.00
64,400.00
126
kg###
100
200.00
20,000.00
Carried to Collection
###
1,642,119.00
###
2,108,219.00
###
1,642,119.00
###
3,750,338.00
COLLECTION
WALLS
Carried to Summary on Page No. BQ/45
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WINDOWS
nr###
15,000.00
120,000.00
nr###
53,394.00
53,394.00
-
nr###
106,780.00
213,560.00
nr###
70,540.00
282,160.00
nr###
42,100.00
42,100.00
____________________
E
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
F
nr###
28,250.00
nr###
65,370.00
nr###
77,000.00
nr###
130,400.00
53 m###
750.00
____________________
K
WINDOWS
Carried to Summary on Page No. BQ/45
###
711,214.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DOORS
38 mm Thick plywood faced solid core flush doors with hardwood lipping on all edges:
A
24
nr###
10
9,000.00
90,000.00
nr###
12,000.00
nr###
140,338.00
280,676.00
nr###
19,558.00
19,558.00
nr###
19,558.00
19,558.00
nr###
10,314.00
20,628.00
Mild steel grille panel size 955 x 600 mm high above door,
consisting of 38 x 100 mm RHS perimeter frame filled in with
12 x 12 mm bars as Architectural drawing A-13
Wolmanized pitch pine:
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
G
13 x 38 mm Door stop
78
m###
51
450.00
22,950.00
50 x 100 mm Frame
78
m###
51
850.00
43,350.00
26
nr###
10
1,300.00
13,000.00
26
nr###
10
1,450.00
14,500.00
Knot, prime, stop and prepare and apply one undercoat and
one finishing coat of gloss oil paint to general surfaces of:
L
Flush doors
53
m###
32
690.00
22,080.00
78
m###
51
300.00
15,300.00
Carried to Collection
###
561,600.00
DOORS (CONT'D)
2 m###
1,200.00
2,400.00
###
2,400.00
###
561,600.00
###
2,400.00
COLLECTION
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DOORS
Carried to Summary on Page No. BQ/45
###
564,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WALL FINISHES
292
m###
231
380.00
87,780.00
###
m###
1040
1,200.00
1,248,000.00
Walls
77
m###
61
670.00
40,870.00
60
m###
40
640.00
25,600.00
369
m###
292
670.00
195,640.00
Labour arris
226
m###
179
350.00
62,650.00
###
m###
830
600.00
498,000.00
### m###
277
1,200.00
332,400.00
Painting
G
Prepare, prime and apply 'glaze-tex' finish to rendered bathroom walls (PROVISIONAL)
WALL FINISHES
Carried to Summary on Page No. BQ/45
###
2,490,940.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
FLOOR FINISHES
215
m###
170
860.00
146,200.00
13
m###
10
1,480.00
14,800.00
13
m###
10
2,300.00
23,000.00
FLOOR FINISHES
Carried to Summary on Page No. BQ/45
###
184,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
CEILING FINISHES
286
m###
226
380.00
85,880.00
286
m###
226
1,200.00
271,200.00
286
m###
226
580.00
131,080.00
CEILING FINISHES
Carried to Summary on Page No. BQ/45
###
488,160.00
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
FITTINGS
Lavatory Counters
A
11
m###
11
1,700.00
18,700.00
61
kg###
61
200.00
12,200.00
Formwork to:
C
Soffit of counters
39
m###
39
2,950.00
115,050.00
12
m###
12
450.00
5,400.00
21
m###
21
800.00
16,800.00
m###
750.00
4,500.00
6 m###
1,200.00
7,200.00
nr###
3,600.00
21,600.00
nr###
8,000.00
8,000.00
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
FITTINGS
Carried to Summary on Page No. BQ/45
###
209,450.00
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
SANITARY APPLIANCES
"Briggs" Low level w.c. suite complete with cistern, seat and cover lock off valve set,
15 nr###
10
25,000.00
nr###
75,200.00
6 nr###
20,000.00
nr###
31,000.00
14
nr###
27,660.00
221,280.00
17
nr###
10
30,500.00
305,000.00
nr###
32,500.00
130,000.00
nr###
146,000.00
584,000.00
nr###
23,000.00
46,000.00
250,000.00
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
K
nr###
27,700.00
55,400.00
SANITARY APPLIANCES
Carried to Summary on Page No. BQ/45
###
1,631,680.00
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DISPOSAL INSTALLATION (ALL PROVISIONAL)
m###
720.00
5,040.00
13
m###
10
850.00
8,500.00
m###
850.00
5,100.00
32
m###
28
720.00
20,160.00
50 mm Bend (90)
14
nr###
11
330.00
3,630.00
18
nr###
14
1,030.00
14,420.00
nr###
1,030.00
1,030.00
50 mm Sanitary tee
10
nr###
10
850.00
8,500.00
16
nr###
12
450.00
5,400.00
nr###
7,500.00
45,000.00
nr###
8,500.00
42,500.00
50 x 38 mm Reducing bushing
15
nr###
12
530.00
6,360.00
100 x 50 mm Ditto
nr###
530.00
530.00
15
nr###
12
480.00
5,760.00
50 mm 'P' trap
10
nr###
10
680.00
6,800.00
nr###
1,650.00
1,650.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
S
nr###
5,500.00
5,500.00
40
m###
40
960.00
38,400.00
nr###
590.00
4,720.00
Rainwater Disposal
PVC (Drain, waste and ventilation) pipes and fittings as
specified:
T
75 mm Bend (90)
Carried to Collection
###
229,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DISPOSAL INSTALLATION (CONT'D)
75 mm Bend (45)
16
nr###
16
590.00
9,440.00
8 nr###
30,000.00
240,000.00
____________________
B
16
m###
16
530.00
8,480.00
16
m###
16
620.00
9,920.00
32
m###
32
480.00
15,360.00
____________________
E
item
###
50,000.00
item
###
30,000.00
###
363,200.00
Testing
G
Carried to Collection
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
COLLECTION
###
229,000.00
###
363,200.00
###
592,200.00
DISPOSAL INSTALLATION
Carried to Summary on Page No. BQ/45
12 mm Diameter in chase
17
m###
12
520.00
6,240.00
20 mm Ditto
14
m###
12
611.00
7,332.00
25 mm Ditto
23
m###
19
720.00
13,680.00
35
m###
35
720.00
25,200.00
12 mm Elbow (90)
28
nr###
23
250.00
5,750.00
20 mm Elbow (90)
nr###
250.00
500.00
25 mm Elbow (90)
31
nr###
31
480.00
14,880.00
12 mm Tee
12
nr###
12
250.00
3,000.00
20 mm Tee
nr###
250.00
2,000.00
25 mm Tee
27
nr###
23
250.00
5,750.00
20 x 12 mm Reducing bushing
nr###
500.00
1,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
M
25 x 12 mm Ditto
nr###
500.00
1,000.00
25 x 20 mm Ditto
nr###
500.00
1,000.00
12 mm Male adapter
15
nr###
15
500.00
7,500.00
25 mm Ditto
29
nr###
24
500.00
12,000.00
nr###
2,200.00
6,600.00
Builder's Work
S
Allow for all excavation below floor and for cutting all holes,
chases, etc. in walls or slabs as required for the water
installation and for making good the structure and finishes
disturbed
item
###
60,000.00
###
173,432.00
WATER INSTALLATION
Carried to Summary on Page No. BQ/45
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
ELECTRICAL INSTALLATION
sum
###
1,500,000.00
###
150,000.00
item
###
75,000.00
item
###
180,000.00
###
1,905,000.00
Builder's Work
D
Allow for making good all walls, floors and ceilings after the
cutting of holes, mortices and chases for conduits, boxes, etc
ELECTRICAL INSTALLATION
Carried to Summary on Page No. BQ/45
PROTECTIVE INSTALLATION
nr###
22,000.00
44,000.00
PROTECTIVE INSTALLATION
Carried to Summary on Page No. BQ/45
###
44,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
OFFICE & BATHROOM BLOCK
SUMMARY
PAGE NO.
SUBSTRUCTURE
BQ/29
###
4,602,032.00
ROOF
BQ/30
###
3,068,435.00
WALLS
BQ/32
###
3,750,338.00
WINDOWS
BQ/33
###
711,214.00
DOORS
BQ/35
###
564,000.00
WALL FINISHES
BQ/36
###
2,490,940.00
FLOOR FINISHES
BQ/37
###
184,000.00
CEILING FINISHES
BQ/38
###
488,160.00
FITTINGS
BQ/39
###
209,450.00
SANITARY APPLIANCES
BQ/40
###
1,631,680.00
DISPOSAL INSTALLATION
BQ/42
###
592,200.00
WATER INSTALLATION
BQ/43
###
173,432.00
ELECTRICAL INSTALLATION
BQ/44
###
1,905,000.00
PROTECTIVE INSTALLATION
BQ/44
###
44,000.00
###
20,414,881.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
EXTERNAL WORKS
SITE WORKS
240
m###
240
1,300.00
312,000.00
240
m###
240
850.00
204,000.00
316
m###
316
2,900.00
916,400.00
###
m###
3160
60.00
189,600.00
###
m###
3160
1,300.00
4,108,000.00
336
m###
336
2,906.00
976,416.00
682
m###
682
4,300.00
2,932,600.00
Filling to make up levels with imported marl, average thickness not exceeding 0.30 m including compacting in 150 mm
layers (PROVISIONAL)
Surface treatment, compacting filling with a 10 tonne roller
D
E
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
nal braces, bolts and locking device
1 nr###
50,000.00
50,000.00
682
2,900.00
1,977,800.00
###
m###
Landscaping
K
sum
###
SITE WORKS
Carried to Summary on Page No. BQ/53
###
11,666,816.00
124
m###
124
280.00
34,720.00
42
m###
42
351.00
14,742.00
98
m###
98
440.00
43,120.00
55
m###
55
530.00
29,150.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
200 mm Ditto 900 mm deep
E
30
m###
30
530.00
15,900.00
64
m###
64
620.00
39,680.00
140
m###
140
490.00
68,600.00
286
m###
286
490.00
140,140.00
286
m###
286
490.00
140,140.00
124
m###
124
1,450.00
179,800.00
195
m###
195
2,130.00
415,350.00
94
m###
94
2,808.00
263,952.00
30
nr###
30
1,026.00
30,780.00
nr###
2,130.00
19,170.00
nr###
3,780.00
26,460.00
____________________
Extra over trench excavation for backfilling around 110 mm
pipe with dump sand 450 mm wide x 360 mm total depth
Extra over ditto 160 mm pipe ditto 410 mm total depth
H
J
L
160 mm Diameter
M
200 mm Diameter
N
Extra over p.v.c. pipe for:
110 mm Bend (90)
P
160 X 110 mm Wye (45)
Q
200 X 160 mm Wye (45)
R
____________________
S
Sum
###
Carried to Collection
DRAINAGE (CONT'D)
###
1,461,704.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Surface Water Drainage (Cont'd)
Excavate for and construct manhole of internal size 600 x 600
mm consisting of 150 mm thick concrete block walls with all
cavities filled with concrete (1:3:6) and alternate cavities filled
with 12 mm diameter bars, 150 mm thick concrete (1:2:4)
base and cover slabs reinforced with 16 mm diameter bars at
175 mm centres both ways, 150 x 300 mm (overall) deep belt
beam reinforced with 4 No. 12 mm diameter steel bars and 10
mm diameter stirrups at 300 mm centres, 150 mm (average)
thick concrete (1:3:6) benching 450 x 450 mm light duty cast
iron cover and frame set in rebated opening, 12 mm thick
cement and sand (1:3) steel floated render to interior surfaces
and including all formwork and forming channels and holes:
Manhole 400 mm deep
A
nr###
35,000.00
140,000.00
nr###
38,000.00
76,000.00
nr###
40,000.00
120,000.00
nr###
42,000.00
84,000.00
nr###
44,000.00
44,000.00
nr###
45,000.00
45,000.00
nr###
45,000.00
135,000.00
____________________
400 mm Deep manhole as described above but with 450 x 450
mm cover comprising 6 mm thick galvanized steel tray 50 mm
deep with steel floated concrete (1:2:4) and steel lifting keys
(covers to internal manholes)
Foul Drainage
Excavate trench for the following:
100 mm Pipe, not exceeding 600 mm deep
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
H
20
m###
20
360.00
7,200.00
22
m###
22
530.00
11,660.00
20
m###
20
475.00
9,500.00
20
m###
20
1,450.00
29,000.00
____________________
Extra over trench excavation for backfilling around 100 mm
Carried to Collection
###
701,360.00
DRAINAGE (CONT'D)
nr###
38,000.00
76,000.00
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Manhole 400 mm deep
B
nr###
37,000.00
37,000.00
nr###
41,000.00
41,000.00
nr###
52,000.00
52,000.00
E
Sum
###
Carried to Collection
###
206,000.00
###
1,461,704.00
###
701,360.00
###
206,000.00
###
2,369,064.00
COLLECTION
DRAINAGE
Carried to Summary on Page No. BQ/53
EXTERNAL SERVICES
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
A
20
m###
20
520.00
10,400.00
214
m###
214
720.00
154,080.00
240
m###
240
1,100.00
264,000.00
nr###
250.00
250.00
nr###
250.00
1,500.00
nr###
500.00
500.00
nr###
250.00
2,000.00
nr###
500.00
3,000.00
nr###
500.00
500.00
nr###
500.00
500.00
nr###
500.00
1,000.00
nr###
800.00
1,600.00
nr###
1,500.00
1,500.00
nr###
1,300.00
1,300.00
nr###
3,500.00
3,500.00
nr###
1,950.00
1,950.00
25 mm Diameter
B
50 mm Diameter
C
Extra over p.v.c. pipe for the following fittings:
12 mm Elbow (90)
D
25 mm Elbow (90)
E
50 mm Elbow (90)
F
25 mm Tee
G
25 x 20 mm Reducing bushing
H
25 x 12 mm Ditto
J
12 mm Female adapter
K
12 mm Male adapter
L
50 mm Ditto
M
50 mm Check valve
N
12 mm Diameter brass lock-off valve
P
50 mm Ditto
Q
R
S
Sum
###
Builder's Work
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
T
m###
474
350.00
###
165,900.00
613,480.00
Extra over trench excavation for small pipes for backfilling with
dump sand 300 mm wide x 300 mm total depth
474
m###
474
250.00
118,500.00
Testing
80,000.00
Item
###
30,000.00
Sterilizing
Flush, clean and sterilize the entire water installation and
C
Previo
% Comp
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
and dispose of surplus off site
1
m###
1,500.00
1,500.00
m###
27,500.00
27,500.00
m###
27,500.00
27,500.00
15
kg###
15
188.00
2,820.00
88
kg###
88
188.00
16,544.00
20
kg###
20
200.00
4,000.00
m###
2,950.00
8,850.00
m###
2,950.00
11,800.00
###
329,014.00
m###
380.00
1,900.00
m###
1,200.00
6,000.00
24
m###
24
350.00
8,400.00
C
Prepare, prime and apply two coats of Berger Everglow low
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
D
m###
600.00
3,000.00
300,000.00
###
319,300.00
###
613,480.00
###
329,014.00
###
319,300.00
###
1,261,794.00
Carried to Collection
COLLECTION
EXTERNAL SERVICES
Carried to Summary on Page No. BQ/53
EXTERNAL WORKS
SUMMARY
PAGE NO.
SITE WORKS
BQ/46
###
11,666,816.00
DRAINAGE
BQ/49
###
2,369,064.00
EXTERNAL SERVICES
BQ/52
###
1,261,794.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
EXTERNAL WORKS
Carried to General Summary on Page No. BQ/1
###
15,297,674.00
Landscaping (gravel)
Grade surface of earth bed and place
limestone n/e 25mm in size, over area
150mm thick.
###
m2###
390.00
Landscaping ( vegetation)
Grade surface of earth bed and place
topsoil 150mm thick over area.
467
m2###
570.00
467
m2###
205.00
Asphalt Paving
Excavate existing earth 150mm deep
over area and deposit on site n/e 50m.
###
m2###
7118
130.00
925,340.00
###
m2###
7118
135.00
960,930.00
###
m2###
7118
887.00
6,313,666.00
###
m2###
7118
600.00
4,270,800.00
419
m2###
4,490.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Collection
Kerbwall
Lay precast concrete kerbs on 150mm
thick, 1:3:6 concrete foundation with
haunching at rear of kerbs at joints, filled
with 1:3 cs mortar, including all excavation and backfilling.
###
12,470,736.00
741
m###
741
2,906.00
###
m2###
600.00
Sidewalks
Lay precast concrete kerbs 250mm high on concrete
foundation as described at A above, including all
excavation & backfill.
440
m###
2,906.00
880
m2###
4,135.00
Grasscrete
Carried to Collection
1 Sum
###
###
m2###
###
12,000,000.00
325.00
12,000,000.00
Previo
% Comp
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Layby (contd)
Grade and compact formation to falls and
crossfalls required.
###
m2###
125.00
###
m2###
530.00
###
m2###
550.00
###
m2###
###
m2###
175.00
750
m###
400.00
1 Sum
###
Carried to Collection
###
Collection
###
12,470,736.00
###
12,000,000.00
###
MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
###
24,470,736.00
Previo
% Comp
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
234,000.00
100%
234,000.00
100,000.00
0%
0.00
100%
100,000.00
153,000.00
-3%
-5,100.00
97%
147,900.00
90%
56,700.00
90%
56,700.00
90%
101,250.00
90%
101,250.00
90%
281,250.00
90%
281,250.00
100%
523,800.00
100%
523,800.00
19%
15,480.00
19%
15,480.00
0%
0%
0.00
0%
Previous
Amount
253,000.00
Current
% Comp Amount
Total
% Comp Amount
80%
3,416,000.00
80%
3,416,000.00
80%
9,766,160.00
80%
9,766,160.00
0.00
0%
14,389,540.00
14,642,540.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
966,000.00
0%
0.00
100%
966,000.00
526,400.00
0%
0.00
100%
526,400.00
90%
4,738,500.00
90%
4,738,500.00
0%
0.00
100%
720,000.00
100%
280,000.00
100%
280,000.00
100%
421,850.00
200%
702,100.00
720,000.00
280,250.00
2,492,650.00
253000
2,492,650.00
5,440,350.00
7,933,000.00
14,389,540.00
14,642,540.00
5,440,350.00
7,933,000.00
Previous
Amount
2,745,650.00
Current
% Comp Amount
19,829,890.00
Total
% Comp Amount
22,575,540.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
617,956.00
617,956.00
100%
454,020.00
454,020.00
24%
169,200.00
169,200.00
72%
1,922,518.08
1,922,518.08
100%
905,878.00
905,878.00
100%
1,045,750.00
1,045,750.00
25%
95,621.50
95,621.50
25%
22,372.00
22,372.00
25%
75,341.00
75,341.00
25%
61,100.00
61,100.00
40%
46,200.00
46,200.00
40%
16,192.00
16,192.00
100%
441,600.00
441,600.00
Previous
Amount
Current
% Comp Amount
5,873,748.58
Total
% Comp Amount
5,873,748.58
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
40%
6,143,961.20
6,143,961.20
100%
165,600.00
165,600.00
100%
63,480.00
63,480.00
6,373,041.20
6,373,041.20
5,873,748.58
6,373,041.20
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
12,246,789.78
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
computation error
0.00
0.00
100%
330,000.00
Previous
Amount
Current
% Comp Amount
80%
785,920.00
70%
479,360.00
100%
83,955.00
100%
164,629.00
80%
29,440.00
70%
34,720.00
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
1,908,024.00
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
1,908,024.00
0.00
1,908,024.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
56%
25,920.00
25,920.00
100%
3,960.00
3,960.00
Previous
Amount
Current
% Comp Amount
0%
Total
% Comp Amount
0.00
29,880.00
0.00
29,880.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
52%
31,360.00
31,360.00
40%
44,800.00
44,800.00
50%
100,000.00
100,000.00
176,160.00
29,880.00
29,880.00
176,160.00
29,880.00
206,040.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
33,605.00
93%
3,250.00
3,250.00
67%
2,000.00
2,000.00
60%
24,000.00
62,855.00
100%
33,605.00
38,855.00
Previous
Amount
Current
% Comp Amount
0.07
Total
% Comp Amount
358,074.00
358,074.00
358,074.00
358,074.00
Previous
Amount
2745650
Current
% Comp Amount
Total
% Comp Amount
19,829,890.00
22,575,540.00
0.00
12,246,789.78
-
29,880.00
206,040.00
62,855.00
38,855.00
358,074.00
358,074.00
-
Previous
Amount
2,745,650.00
Current
% Comp Amount
20,280,699.00
Total
% Comp Amount
35,425,298.78
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
36,400.00
100%
36,400.00
100%
30,000.00
100%
30,000.00
100%
23,800.00
100%
23,800.00
100%
11,970.00
100%
11,970.00
100%
15,500.00
100%
15,500.00
90%
42,300.00
90%
42,300.00
100%
103,200.00
100%
103,200.00
100%
21,600.00
100%
21,600.00
0%
0.00
0%
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0%
0.00
0%
100%
875,000.00
100%
875,000.00
100%
1,788,069.00
100%
1,788,069.00
0%
0.00
0%
2,947,839.00
2,947,839.00
100%
192,150.00
100%
192,150.00
100%
109,228.00
100%
109,228.00
100%
789,165.00
100%
789,165.00
100%
155,000.00
100%
155,000.00
100%
100,000.00
100%
100,000.00
50%
51,625.00
50%
51,625.00
1,397,168.00
1,397,168.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
2,947,839.00
2,947,839.00
1,397,168.00
1,397,168.00
4,345,007.00
4,345,007.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
1,336,500.00
100%
1,336,500.00
100%
577,980.00
577,980.00
100%
694,400.00
694,400.00
0.00
0.00
0.00
2,608,880.00
100%
109,600.00
100%
54,800.00
100%
93,160.00
0.00
2,608,880.00
100%
109,600.00
54,800.00
0.00
93,160.00
0.00
Previous
Amount
Current
% Comp Amount
100%
Total
% Comp Amount
100%
178,100.00
0.00
82,200.00
178,100.00
100%
152,000.00
100%
13,536.00
100%
58,656.00
100%
210,560.00
58,656.00
0.00
210,560.00
100%
61,760.00
61,760.00
100%
34,547.00
34,547.00
100%
46,000.00
46,000.00
100%
18,800.00
18,800.00
100%
30,000.00
30,000.00
100%
99,000.00
99,000.00
100%
55,200.00
55,200.00
100%
141,600.00
141,600.00
100%
76,700.00
76,700.00
100%
121,600.00
121,600.00
82,200.00
0.00
0.00
0.00
152,000.00
0.00
13,536.00
0.00
100%
166,400.00
166,400.00
Previous
Amount
Current
% Comp Amount
1,804,219.00
Total
% Comp Amount
1,804,219.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
164,300.00
164,300.00
100%
150,400.00
150,400.00
100%
1,030,400.00
1,030,400.00
100%
163,999.00
163,999.00
100%
48,620.00
48,620.00
100%
64,400.00
64,400.00
100%
20,000.00
20,000.00
1,642,119.00
1,642,119.00
1,804,219.00
1,804,219.00
1,642,119.00
1,642,119.00
3,446,338.00
3,446,338.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
87,780.00
87,780.00
90%
1,123,200.00
1,123,200.00
90%
36,783.00
36,783.00
90%
23,040.00
23,040.00
90%
176,076.00
176,076.00
90%
56,385.00
56,385.00
1,503,264.00
1,503,264.00
Previous
Amount
Current
% Comp Amount
100%
146,200.00
146,200.00
Total
% Comp Amount
146,200.00
146,200.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
85,880.00
85,880.00
100%
271,200.00
271,200.00
0.00
357,080.00
357,080.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
100%
5,040.00
100%
8,500.00
8,500.00
100%
5,100.00
5,100.00
100%
20,160.00
20,160.00
100%
3,630.00
3,630.00
7%
1,030.00
1,030.00
0%
0.00
0.00
17%
900.00
100%
5,040.00
900.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
100%
38,400.00
38,400.00
82,760.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
38%
3,180.00
3,180.00
38%
3,720.00
3,720.00
38%
5,760.00
5,760.00
100%
50,000.00
50,000.00
-
62,660.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
82,760.00
62,660.00
145,420.00
100%
6,240.00
6,240.00
100%
5,750.00
5,750.00
100%
3,000.00
3,000.00
Previous
Amount
Current
% Comp Amount
100%
60,000.00
Total
% Comp Amount
60,000.00
74,990.00
Previous
Amount
Current
% Comp Amount
100%
180,000.00
Total
% Comp Amount
180,000.00
180,000.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
4,345,007.00
4,345,007.00
2,608,880.00
3,446,338.00
3,446,338.00
0.00
1,503,264.00
146,200.00
357,080.00
82,760.00
74,990.00
0
7,791,345.00
12,564,519.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
0.00
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
description to be amended
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
-
description to be amended
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount
Previous
Amount
Current
% Comp Amount
Total
% Comp Amount