Template for Deign and Estimation of Water Supply System with Surface Water Source

Input Dat
I

II

Population
Year

Population

Households

1951
54,981
1961
67,026
1971
87,981
1981
137,927
1991
191,000
2001
261,740
52,000
Present Water supply
Year
Population
Quantity
Tube Wells
Nos
MLD
Nos
2009
486,000
81.05
195
No of water connections
27,303
Population Covered
137,429
Yearly Revenue Assesment
Year 07-08
184
Yearly Revenue Received
Year 07-08
110
Yearly O & M Expenditure
Year 07-08
535
No of Employees
283
Road Length
600
Distribution laid
285
Pumping Hours
23
Clear Water Reservoirs: At present: nos
4
Clear Water Reservoirs: Present Capacity
7
Distribution Reservoirs: at present: nos
7
Distribution Reservoirs: present Capacity
3
Required capacity of OHSRs (20 to 35%)
30
Required capacity of CWRs,
Detention time
2
Avg. OHSR capacity
1.75
No of Distribution Zones
38
Proposed staging of OHSRs
20
proposed water Colomn in OHSRs
Friction losses in specials, appurtenances
No of Working Pumps for RWPS
No of Working Pumps for CWPS
Stand bye pumps
Energy Charges per Kilo Watt
Intrest Rate
rough ness coefficient for modified Hazen William
Proposed reduction in existing source,per 5 years

iii

6
10
4
2
50
5
10
1
25

NRW
%
40
Nos
Nos
Lac Rs
Lac Rs
Lac Rs
Nos
KM
KM
Hours
Nos
ML
Nos
ML
%
Hours
ML
Nos
Meter
Meter
%
Nos
Nos
%
Rs
%
Cr
%

II

III

IV

ater Source

City

Panipat

Assumptions

Population Projections

Method/Basis
Available Projected Data

Choose from drop down menu only

If the above option is "Available Projected Data" enter projected population below
Year
2011
2021
Population
499,438
701,302

2031
959,740

If the above option is "Growth Rate based Project" enter below the Decadal Growth Rate to be used for Projection
Decade
Decadal Growth Rate
Decade
2001-11
2011-21
2021-31
Growth Rate%
Design Period
Base Year

Year
No. of Years: Choose from drop down

Design Period for

Storage/rising main
Market Rates
Over Head Service Reservoir: per litre
Clear Water Reservoir: per litre
NRW reduction and Replace Service Lines: per connection
Electric Connection on CWPS, RWPS & WTP
Water Meter supply, installation & Maintenance 5 years
CWPS with civil, mechanical & electrical complete, per KW
Average Cost of rising main CWPS to OHSRs
Distribution extension n improvement, per capita of 2021 pop
Water Treatment Plant, Rate per MLD
Intake Arrangements, LS
Additional Information for Surface Source
length of pipe Intake to WTP, m
Lowest water level in Intake, m
Level of Inlet pipe in WTP/FSL in Inlet chamber, m
Design Period of pumping main, years
Efficiency of Pump set RWPS, %
Efficiency of Pump set CWPS, %
Length of R Main CWPS to OHSRs, per OHSR, m
Assumed losses in Rising Main & specials, meter/kilometer
Minimum sump level below Ground level, meter
Ground level at CWPS, meters
GL at OHSR site (maximum level ), meters

2011
2041

30
Rs

DI K7 Dia in mm
8
3
6,000
21,600,000
2,000
25,000
8,000
370
2,500,000
5,000,000
50
233.5
240.1
30
78
83
1400
1
4
235
236

100
150
200
250
300
350
400
450
500
600
700
800
900
1000
Meter
Meter
Meter
Years
%
%
m

User Instructions

2041
1,274,752

1 Where Applicable:This is for augmentation by new surface water source, water pumped from intake
to WTP with sump and RWPS, from WTP water collected in CWR and then by
CWPS pumped directly to different service reservoirs , WTP near the city. Single
stage pumping for raw water and for clear wate. Surface ground generally flat.
2Input Data:The cells for data input and requiring users review are shaded with different
colours. Input data or review the data/result according to following color codes:
Input data to be provided

2031-41

Review the provided values &

revise/update if required

Enter data if condition

satisfies
No value to be entered
Calculates automatically

No data to be entered select from drop down menu

Rs/meter
918
1,395
1,540
2,005
2,543
3,197
3,833
4,547
5,325
7,015
9,622
12,550
15,314
18,354

3 Output: 6 output tables are given which is final output and shall be part of report
4 Population Projection: This tool gives population projection by different
standard methods. If decadal growth is assigned for future
then it should be given in decadal growth
5 Demand Projection: Water demand has been taken 135 LPCD if population less
than 1000000 else 160 LPCD as per Manual. Initial losses has been taken as
given in Input data and it remain same for next 5 years and then decrease by
10% every decade till minimum of 15 %, Fire demand taken as per manual
The existing supply taken from input data and in future existing supply reduced
as per % reduction stared in input data, requirement -existing source=demand
6 Capacity of CWRs required: Requirement for year 15 and 30 years
taken from water demand sheet, Storage norms taken from input sheet
7 Rising main Design: template for rising Main design used to find
economical size of rising main
8 Raw Water Pumping Station: Head, discharge and Kilowatt calculated
9 Over Head Service Reservoir: Total Capacity worked out for 15/30 year DP
No of distribution zones and OHSRs found for year 15/30 years DP
10 Clear Water Pumping Station: Head, discharge and Kilowatt calculated
11 Estimate: Estimate has been worked out as per unit rates in input sheet
and quantities and sizes worked out in different sheets
12 WTP Capacity & Land required: WTP capacity and raw water requirement
in phase 1 and in phase 2 calculated in Demand sheet

e, water pumped from intake

by
ingle
at.
with different
wing color codes:

ter data if condition

value to be entered
lculates automatically

ion less
as
by

ced
nd

DP

ment

Table 1: Projected Population & Water Demand

Year

Population
2011
2016
2021
2026
2031
2036
2041

Gross Water Demand

MLD
499,438
591,825
701,302
820,407
959,740
1,106,088
1,274,752

Likely Deficit
MLD

96.63
114.29
125.73
135.77
152.10
194.13
223.47

15.58
53.50
80.14
101.58
126.45
174.89
209.04

Notes:
Gross Water Demand: Net water demand + losses
Deficit: Based on current supply levels and likely reduction in supply in future

Table 2: Source & Treatement Capacity

Particulars
Raw Water
Raw Water Requirement (Ultimate Design Year)
WTP Capacity & Land Requirement
Ultimate Capacity Required (Ultimate Design Year)
Land requirement for WTP ( including for CWR and RWPS/CWPS)
WTP Development Stages
Stage-1 development (in base year for intermediate design period
Stage-2 development (in intermediate year for ultimate design period)
Notes:

Table 3: Raw Water & Clear Water Pumping Requirements

Particulars
Raw Water Pumping Station
No of working pumps
No of Standby pumps
Pumping Hours
Discharge per pump, with respect to pumping hours
Total Pumping Head
Pump kilowatt
Total No of Pumps
Total Kilowatt
Clear Water Pumping Station
No of working pumps
No of Standby pumps
Pumping Hours
Discharge per pump, with respect to pumping hours
Total Pumping Head
Pump kilowatt
Total No of Pumps
Total Kilowatt
Notes:
Table 4: Raw Water & Clear Water Rising Mains

Unit
MLD
MLD
ha
MLD
MLD

Unit
No,s
No,s
hours
LPS
m
KW
No,s
KW
no,s
no,s
hours
LPS
m
KW
no,s
KW

Particulars
Raw Water Pumping Main (From Source to WTP)
Length
Diameter
Recommended Type of Pipe
Clear Water Pumping Main (From WTP to Zonal OHSRs)
Total Number of Zones
Total Number of Zonal OHSRs (one per each Zone)
Total length of Pipeline (for all zones)
Diameter
Recommended Type of Pipe
Notes:
Table 5: Storage Requirement
Particulars
Clear Water Reservoir (CWR) at WTP
Ultimate Capacity Required (Ultimate Design Year)
Available CWR Capacity
Total Capacity to be Developed
CWR Development Stages
Stage-1 development (in base year for intermediate design period
Stage-2 development (in intermediate year for ultimate design period)
Over Head Service Reservoirs (OHSRs)
Total Storage Requirement of OHSRs
Available OHSR Capacity
Total OHSR Capacity to be Development
Total Number of Zones
Recommeded Average Capacity of OHSR
OHSR Development Stages
Stage-1 development (in base year for intermediate design period
Storage Capacity to be Developed
Zones to be Developed
Total number of zonal OHSRs required
Stage-2 development (in intermediate year for ultimate design period)
Storage Capacity to be Developed
Zones to be Developed
Total number of zonal OHSRs required

Unit
m
mm

No,s
No,s
m

Unit
ML
ML
ML
ML
ML

ML
ML
ML
No,s
ML

ML
No,s
No,s
ML
No,s
No,s

Quantity/Value
220.00
210.00
13.00
102.00
108.00

Quantity/Value
4.00
2.00
23.00
296.00
7.00
30.00
6.00
180.00
2.00
1.00
23.00
616.00
83.70
680.00
3.00
2,040.00

Quantity/Value
50.00
600.00
DI K7
38
38
53,200
DI K7

Quantity/Value
16.29
6.75
9.54
4.56
4.98

67.04
2.65
64.39
38
1.75

38.08
23
23
26.31
15
15

Table 1: Population Projection

Year

Population
1951
1961
1971
1981
1991
2001
2011
2016
2021
2026
2031
2036
2041

54,981
67,026
87,981
137,927
191,000
261,740
499,438
591,825
701,302
820,407
959,740
1,106,088
1,274,752

Decadal Growth
Rate

Annual Growth
Rate

21.91%
31.26%
56.77%
38.48%
37.04%
90.81%
40.42%
40.42%
36.85%
36.85%
32.82%
32.82%

Households

2.00%
2.76%
4.60%
3.31%
3.20%
6.67%
3.45%
3.45%
3.19%
3.19%
2.88%
2.88%

HH Size

52,000
99,224
117,578
139,328
162,991
190,672
219,747
253,256

5
5
5
5
5
5
5
5

Population Projections
Arithmetic Growth
Method (AM)
-

Incremental
Increase (IM)

Geometric Growth Average of

Method (GM)
AM_IM_GM
-

Available
Growth Rate
Projected Data based
Projection
1.00
-

Input Growth Rate

Table 2: Water Demand

Year
2011
2016
2021
2026
2031
2036
2041

Population
499,438
591,825
701,302
820,407
959,740
1,106,088
1,274,752

LPCD
135
135
135
135
135
150
150

Losses
%

Demand
MLD
40
40
30
20
15
15
15

67.42
79.90
94.68
110.75
129.56
165.91
191.21

Losses
Fire Demand
Total
MLD
MLD
MLD
26.97
2.23
96.63
31.96
2.43
114.29
28.40
2.65
125.73
22.15
2.86
135.77
19.43
3.10
152.10
24.89
3.33
194.13
28.68
3.57
223.47

Table 3: WTP Capacity Requirement

Parameter
Considering 5% treatment losses, requirement for 15 yr DP
Ultimate WTP Capacity Required (30 years design period)
Land requirement for WTP ( including for CWR and RWPS/CWPS)
Proposed development of WTP - 2 stage (Intermediate - 15 year and ultimate - 30 years)
WTP Capacity (Stage-1 development in base year for intermediate design period)
WTP Capacity (Stage-2 development in intermediate year for ultimate design period)
Raw Water Requirement (Ultimate Demand + 5% WTP losses)

Present
Deficit
MLD
MLD
81.05
15.58
60.79
53.50
45.59
80.14
34.19
101.58
25.64
126.45
19.23
174.89
14.43
209.04

Units
MLD
MLD
ha

Quantity
106.66
210.00
13.00

MLD
MLD
MLD

102.00
108.00
220.00

625 m2 per MLD

Table 2: Clear Water Reservoirs

year
2026
2041

Demand
MLD

Available
Proposed
Capacity Reqd Capacity
Capacity
ML
ML
ML
135.77
11.31
6.75
4.56
223.47
16.29
6.75
9.54

Table 3: Raw Water Pumping Station

Description
Minimum water level in Intake
Outlet level
Static head
Friction Losses in pipe line
Losses in specials,entry,exit,piping
Total Pumping Head
Rounding upwards
Quantity of water to be pumped
No of working pumps
No of Standby pumps
Rounding upwards
Pumping Hours
Discharge per pump, with respect to pumping
hours
As above
Pump Efficiency
Pump kilowatt
Motor Rating coefficient
Motor Rating
Round up
Total No of Pumps
Total Kilowatt

Unit

m
m
MLD
No,s
No,s
No,s
hours
MLD
LPS
%
KW

No,s
KW

Quantity
233.50
240.10
6.60
0.0102878
0.0010288
6.6113166
7.00
102.00
4
2
2
23
24.44
295.14
78.00
25.97
1.15
29.86
30.00
6
180

Table 4: Over Head Service Reservoirs

year

Demand

OHSRs
Present
New
Capacity
Capacuty
OHSRs
MLD
ML
ML
ML
2026
135.77
40.73
2.65
38.08
2041
223.47
67.04
2.65
64.39

Recommeded Average Capacity of OHSR

Number of Zones Required (Intermediate Year)
Number of Zones Required (Ultimate Year)
Number of OHSR per zone
Total number of zonal OHSRs (intermediate year)
Total number of zonal OHSRs (Ultimate Year)

1.75
23
38
1
23
38

ML
No,s
No,s
No,s
No,s
No,s

Table 7: Estimate
S No Item
1
2
3
4
5
6
7

Quantity

Construction of Intake arrangements

Construction of Raw Water Pump House
Construction of Water Treatment Plant
Construction of CWRs
Construction of OHSRs
Clear Water Pumping Station
R Main RWPS to WTP DI Pipe K7, Dia in mm

1
180
210
9,544,329
64,389,526
2,040
600

8
9
10
11
12
13

R Main CWPS to Zonal Service Reservoirs

Distribution system
Domestic Meters
Reduction of NRW & Replace Service Line
Electric Connection on CWPS, RWPS,WTP
Cost of Land for WTP, CWPS, RWPS, SRs
Sub Total
Physical Contingency
Other contingencies
Grand Total

50
53,200
1,274,752
30,034
30,034
1
1
10%
5%

Rate

Units
5,000,000
25,000
2,500,000
3
8
25,000
10,523
8,000
370
2,000
6,000
21,600,000
10,000,000

No
KiloWatt
MLD
Litre
Litre
KW
meter
meter
Nos
Nos
Nos
Nos

Amount
Rs
5,000,000
4,500,000
525,000,000
28,632,988
515,116,209
51,000,000
526,125
425,600,000
471,658,240
60,068,000
180,204,000
21,600,000
10,000,000
2,298,905,561
229,890,556
114,945,278
2,643,741,396

CALCULATION

OF

LEAST-COST

PIPE SIZE

PUMPING TRANSMISSION MAIN

ECONOMACAL SIZE OF RAW WATER RISING MAIN MAIN
From :

Intake
To :

=====

WTP

1) Water requirement :

Year

A. Initial

2011

B.

Intermediate

2026

C.

Ultimate

2041

2) Pumping main

LENGTH

3) Static head for pump

ST.HEAD

4) Design period

YEAR

5) Combined eff. of pump set

EFF. %

6) Cost of pumping unit

Rs./KW

7) Interest rate

INTEREST

8) Life of electric motor & pump set

P.Yrs

9) Energy charges per kWh

P/KWH

10) Pumping hours for discharge

PUMPINGat the end of 30 years

HOURS

11Energy Charges capitalised:Cc

cr((1-(1+r)^(-n))/n)

Rate of intrest
cc

12 Present value of investment reqd after 15 years=C/((1+r)^n)

CALCULATIONS:
1) Discharge at Start OF PERIOD
2) Discharge at the end of 15 yrs
3) Average Discharge
4) Ave.pumping hours during the period
5) KW required at combined
efficiency of pumping set
6) Ave.annual charges for electrical
energy Rs.

Modified Hazen William's Formula

V=
h=

Friction Head Loss (First 15 years)

Dia. in mm

CR

Q/CR

(Q/CR)^1.81

100

50

0.1071

0.1071

0.0175355318

150

50

0.1071

0.1071

0.0175355318

200

50

0.1071

0.1071

0.0175355318

250

50

0.1071

0.1071

0.0175355318

300

50

0.1071

0.1071

0.0175355318

350

50

0.1071

0.1071

0.0175355318

400

50

0.1071

0.1071

0.0175355318

450

50

0.1071

0.1071

0.0175355318

500

50

0.1071

0.1071

0.0175355318

600

50

0.1071

0.1071

0.0175355318

700

50

0.1071

0.1071

0.0175355318

800

50

0.1071

0.1071

0.0175355318

900

50

0.1071

0.1071

0.0175355318

1000

50

0.1071

0.1071

0.0175355318

Velocity
Dia. in mm

143.534 CR

r=A/P=D/4

r0.6575

100

143.534

0.025

0.0884393528

1.1383132

150

143.534

0.0375

0.1154584063

0.1619059

200

143.534

0.05

0.1394995407

0.0405796

250

143.534

0.0625

0.1615441038

0.0138730

300

143.534

0.075

0.1821179616

0.0057718

350

143.534

0.0875

0.2015441955

0.0027498

400

143.534

0.1

0.220039171

0.0014466

450

143.534

0.1125

0.2377567106

0.0008209

500

143.534

0.125

0.2548110946

0.0004946

600

143.534

0.15

0.2872632058

0.0002058

700

143.534

0.175

0.317905116

0.0000980

800

143.534

0.2

0.3470781086

0.0000516

900

143.534

0.225

0.3750248151

0.0000293

1000

143.534

0.25

0.4019254954

0.0000176

Friction Head Loss (Second 15 years)

Dia. in mm

CR

Q/CR

(Q/CR)^1.81

100

50

0.22

0.22

0.0645334751

150

50

0.22

0.22

0.0645334751

200

50

0.22

0.22

0.0645334751

250

50

0.22

0.22

0.0645334751

300

50

0.22

0.22

0.0645334751

350

50

0.22

0.22

0.0645334751

400

50

0.22

0.22

0.0645334751

450

50

0.22

0.22

0.0645334751

500

50

0.22

0.22

0.0645334751

600

50

0.22

0.22

0.0645334751

700

50

0.22

0.22

0.0645334751

800

50

0.22

0.22

0.0645334751

900

50

0.22

0.22

0.0645334751

1000

50

0.22

0.22

0.0645334751

Velocity
Dia. in mm

143.534 CR

r=A/P=D/4

r^0.6575

100

143.534

0.025

0.0884393528

4.1891688

150

143.534

0.0375

0.1154584063

0.5958390

200

143.534

0.05

0.1394995407

0.1493391

250

143.534

0.0625

0.1615441038

0.0510548

300

143.534

0.075

0.1821179616

0.0212410

350

143.534

0.0875

0.2015441955

0.0101195

400

143.534

0.1

0.220039171

0.0053238

450

143.534

0.1125

0.2377567106

0.0030212

500

143.534

0.125

0.2548110946

0.0018200

600

143.534

0.15

0.2872632058

0.0007572

700

143.534

0.175

0.317905116

0.0003607

800

143.534

0.2

0.3470781086

0.0001898

900

143.534

0.225

0.3750248151

0.0001077

1000

143.534

0.25

0.4019254954

0.0000649

============ ============ ============== =============== ============ =======================

TABLE 1 -

VELOCITY AND

HEADLOSSES

FOR

DIFFERENT PIPE SIZES

---------------------- ---------------------- ------------------------- --------------------------- ---------------------- -----------------------------------------Sl.

Pipe

Frictional Head

No.

Size

loss per

in

1000 m

mm

----------------

Velocity in
m/s
--------------

1st

2nd

1st

2nd

stage

stage

stage

stage

flow

flow

flow

flow

---------------------- ---------------------- ------------------------- --------------------------- ---------------------- -----------------------------------------1

100

1138.31

4189.17

13.64

28.01

150

161.91

595.84

6.06

12.45

200

40.58

149.34

3.41

7.00

250

13.87

51.05

2.18

4.48

300

5.77

21.24

1.52

3.11

350

2.75

10.12

1.11

2.29

400

1.45

5.32

0.85

1.75

450

0.82

3.02

0.67

1.38

500

0.49

1.82

0.55

1.12

10

600

0.21

0.76

0.38

0.78

11

700

0.10

0.36

0.28

0.57

12

800

0.05

0.19

0.21

0.44

13

900

0.03

0.11

0.17

0.35

14

1000

0.02

0.06

0.14

0.28

----------------------

>>> * Other losses = 10% of frictional loss

============ ============ ============== =============== ============ =======================

TABLE 2 - KILOWATTS & COST OF PUMP SETS REQUIRED FOR DIFFERENT PIPE SIZES AND PIPE COST
---------------------- ---------------------- ------------------------- --------------------------- ---------------------- -----------------------------------------1st stage flow of
61.34
Sl.

million liters/day

PIPE Class
No.

Size

of

in

PIPE

--------

---------

---------

H1

Kw

Pump

Total

req'd

Cost @ Rs

head

mm

25000.00

in
meters

plus 50%

per kw

standby

Rs THS

---------------------- ---------------------- ------------------------- --------------------------- ---------------------- -----------------------------------------1

100

K7

69.21

1688

42194

150

K7

15.50

378

9453

200

K7

8.83

215

5385

250

K7

7.36

180

4489

300

K7

6.92

169

4217

350

K7

6.75

165

4116

400

K7

6.68

163

4072

450

K7

6.65

162

4051

500

K7

6.63

162

4040

10

600

K7

6.61

161

4031

11

700

K7

6.61

161

4027

12

800

K7

6.60

161

4026

13

900

K7

6.60

161

4025

14

1000

K7

6.60

161

4024

---------------------- ---------------------- ------------------------- --------------------------- ---------------------- ------------------------------------------

1st stage flow

------

61.34 mld
---------

Cost
Sl.

pump

No.

sets

THS

---------

---------

------

Capital-

Capital-

Cost

ised

ised

of

Charges Energy

Total

pump

Charges

Cost

sets

THS

THS

THS

Annual

of

Energy

THS

2nd stage flow

42194 25714

195586

237780

296814

9453 5761

43818

53271

49307

5385 3282

24960

30344

18552

4489 2736

20809

25298

11782

4217 2570

19549

23767

9729

4116 2508

19080

23196

8963

4072 2482

18877

22949

8632

4051 2469

18780

22831

8474

4040 2462

18729

22769

8391

10

4031 2456

18684

22715

8318

11

4027 2454

18667

22695

8290

12

4026 2453

18660

22686

8279

13

4025 2453

18657

22682

8273

14

4024 2453

18655

22679

8270
Minimum capitalised cost
Economical Dia

frictional Losses in pipe line, economical dia,15year DP

Total length of pipe
Type of Pipe

COST

PIPE SIZE
Intake to WTP
INPUT

DATA

============================== ============= =================== ================== ============

Peak Discharge
P I P E D ATA
15.58 mld

DIAMETER

MATERIAL

107.10 mld

100

DI

K7

220.00 mld

150

DI

K7

200

DI

K7

50 M

250

DI

K7

6.60 M

300

DI

K7

30 yr.

350

DI

K7

78 %

400

DI

K7

25000 Rs

450

DI

K7

10.00 %

500

DI

K7

15 yr.

600

DI

K7

4.75 Rs

700

DI

K7

23 hrs

800

DI

K7

900

DI

K7

1000

DI

K7

15 yearsyearsyears
0.10
7.606 *Cr
4.177 *Po

PRESS <ALT>M for MENU

1st 15 years

143.534CR r0.6575 S0.5525

[L(Q/CR)1.81 ]/[994.62D4.81]

CLASS

2nd 15 years
15.58 mld

107.10 mld

107.10 mld

220.00 mld

61.34 mld

163.55 mld

13.17 hrs

17.10 hrs

16.257897 * H1

33.40 * H2

371557 *H1

990688 * H2

994.62 D

D^4.81

h( First 15 yrs)

994.62

0.1

0.000015488

56.915658

994.62

0.15

0.000108893

8.0952972957

994.62

0.2

0.000434464

2.028978661

994.62

0.25

0.001270842

0.6936498824

994.62

0.3

0.003054592

0.2885882

994.62

0.35

0.006411613

0.1374878958

994.62

0.4

0.012187330

0.0723308

994.62

0.45

0.021475940

0.0410468248

994.62

0.5

0.035648866

0.0247278318

994.62

0.6

0.085685535

0.010287841

994.62

0.7

0.179854609

0.0049012876

994.62

0.8

0.341871453

0.0025785106

994.62

0.9

0.602429833

0.0014633

994.62

1.000000000

0.0008815

S^0.5525

V
1.0741986921

13.635936273

0.3656938831

6.0603546894

0.1702510818

3.4089249956

0.0940912196

2.1816998263

0.0579592767

1.5150624181

0.0384777962

1.11310

0.0269833049

0.852216481

0.0197313152

0.6733542491

0.014912634

0.5454155052

0.0091860376

0.3787590411

0.0060983936

0.2782708762

0.0042766174

0.2130504283

0.0031272406

0.1683356452

0.0023635218

0.1363515135

994.62 D

D^4.81

h( Second 15 yrs)

994.62

0.1

0.000015488

209.4584419711

994.62

0.15

0.000108893

29.7919487849

994.62

0.2

0.000434464

7.4669559557

994.62

0.25

0.0012708417

2.55273908

994.62

0.3

0.0030545922

1.0620492

994.62

0.35

0.0064116129

0.5059767667

994.62

0.4

0.012187330

0.2661885

994.62

0.45

0.021475940

0.1510586773

994.62

0.5

0.0356488661

0.0910022537

994.62

0.6

0.0856855353

0.0378608495

994.62

0.7

0.1798546093

0.018037498

994.62

0.8

0.3418714527

0.0094893187

994.62

0.9

0.6024298329

0.0053851

994.62

0.0032441

S^0.5525

V
2.206610321

28.0108307067

0.751205436

12.449131899

0.349728404

7.0025863301

0.1932814271

4.48163025

0.1190594803

3.1122290435

0.0790407797

2.286526812

0.0554288881

1.7506162464

0.040531909

1.3831988872

0.0306334129

1.1203881475

0.0188698846

0.7780437783

0.0125272711

0.5716217975

0.008784993

0.4376464777

0.0064239525

0.3457937296

0.004855128

0.2800921832

============================== ============= =================== ================== ============

----------------------------------------------------- ------------------------ ---------------------------------- -------------------------------- ---------------------Total head(m) for

50.00 m length

including
------ ---------

6.60 m static head

---------

---------

1st stage flow

---------

2nd stage flow

------- ---------

--------

Frict-

------- ---------

Total

Frict-

ional

Other*

Head

ional

Other*

loss

losses

H1

loss

losses

----------------------------------------------------- ------------------------ ---------------------------------- -------------------------------- ---------------------56.91565769

5.69

69.21

209.45844

20.95

8.09529730

0.81

15.50

29.79195

2.98

2.02897866

0.20

8.83

7.46696

0.75

0.69364988

0.07

7.36

2.55274

0.26

0.28858817

0.03

6.92

1.06205

0.11

0.13748790

0.01

6.75

0.50598

0.05

0.07233079

0.01

6.68

0.26619

0.03

0.04104682

0.00

6.65

0.15106

0.02

0.02472783

0.00

6.63

0.09100

0.01

0.01028784

0.00

6.61

0.03786

0.00

0.00490129

0.00

6.61

0.01804

0.00

0.00257851

0.00

6.60

0.00949

0.00

0.00146327

0.00

6.60

0.00539

0.00

0.00088152

0.00

6.60

0.00324

0.00

ctional loss

============================== ============= =================== ================== ============

----------------------------------------------------- ------------------------ ---------------------------------- -------------------------------- ---------------------2nd stage flow of

Cost

163.55 MLD

of

--------

---------

H2

Kw

Pump

per

Total

req'd

Cost @ Rs

unit

head

plus %

in

---------

25000.00
50

meters

pipe

standby

length

per kw
Rs THS

( Rs )

----------------------------------------------------- ------------------------ ---------------------------------- -------------------------------- ---------------------237.00

11873

296814

918

39.37

1972

49307

1395

14.81

742

18552

1540

9.41

471

11782

2005

7.77

389

9729

2543

7.16

359

8963

3197

6.89

345

8632

3833

6.77

339

8474

4547

6.70

336

8391

5325

6.64

333

8318

7015

6.62

332

8290

9622

6.61

331

8279

12550

6.61

331

8273

15314

6.60

331

8270

18354

TABLE 3 - COMPARATIVE STATEMENT OF OVERALL COST OF PUMPING MAIN FOR DIFFERENT PIPE SIZES
----------------------------------------------------- ------------------------ ---------------------------------- -------------------------------- ----------------------

163.55 mld
---------

Annual

---------

---------

Capital-

Capital-

ised

Initial

PIPE

ised

Capital

SIZE

Charges Energy

Total

Investment

Charges

Cost

for pumpsets

Energy

in
(mm)

& annual ele

ct. Charges
THS

THS

THS

THS

234797

1785888

2082702

498582

100

39005

296672

345978

82824

150

14676

111625

130177

31163

200

9320

70892

82674

19791

250

7696

58536

68264

16342

300

7090

53927

62889

15055

350

6829

51939

60571

14500

400

6703

50985

59458

14234

450

6638

50487

58878

14095

500

6580

50047

58364

13972

600

6558

49882

58173

13926

700

6549

49811

58090

13906

800

6544

49777

58050

13897

900

6542

49760

58030

13892

1000

37038 thousand Rs

600 mm

n pipe line, economical dia,15year DP

0.01029 m
50 m
DI K7

============ ============

Cr

RATE Rs/m
1

918

1395

1540

2005

2543

3197

3833

4547

5325

7015

9622

12550

15314

18354

============
----------------------

----------------Total
Head
H2
---------------------237.00
39.37
14.81
9.41
7.77

7.16
6.89
6.77
6.70
6.64
6.62
6.61
6.61
6.60

============
---------------------Cost
of
50
meter
pipe
line
THS
( Rs )
---------------------46
70
77
100
127
160
160
227
266
351
481
628
766
918

FOR DIFFERENT PIPE SIZES

----------------------

GRAND
TOTAL
of
Capitalised
cost
for
30 yrs
THS

Dia

736408

100

136165

150

61584

200

45189

250

40236

300

38411

350

37610

400

37292

450

37131

500

37038

600

37102

700

37220

800

37344

900

37489

1000

Table 8: Clear Water Pumping Station

Parameter
Staging Height of Service Reservoir
Water Colomn in Service Reservoir
No of Distribution zones
Length of Rising Main
Friction Losses in pipes and specials
Suction Head
difference in level in CWPS and OHSR
Total Pumping Head
Rounding
No of stand working pumps
Total quantity of water to be pumped
Pumping Hours
Pump Discharge
Rounding
Pump Kilo Watt
Multiplying Coefficient for KW
Motor Kilo Watt
Rounding , upward multiple of 10
Stand bye pumps
Total No of Pumps
Total kilo Watt installed

Units
m
m
No
m
m
m
m
m
m
MLD
hours
LPS
LPS

KW
no,s
no,s
KW

Quantity
20
6
38
53,200
53
4
1
84
84
2
102
23
616
616
611
1
672
680
1
3
2,040