SILC AVAILABLE LOANS SUMMARY

AS OF October 28, 2015

LOAN TYPE
PROPERTY REHAB LOANS1 YR MATURITY

# OF LOANS TOTAL VALUE

22

TOTAL LOANS

7,653,500 $

AVERAGE VALUE

5,683,270 $

347,886

AVERAGE LOAN
$

258,330

AVERAGE LTV
74.3%

All loan figures are estimates. Detailed info for each loan available upon request
This (presentation/email/document) and all contained information and/or pertaining attachments enclosed, do NOT constitute NOR are any
solicitation for the purchase or sale of a security. Copyright 2013. Secured Investment Lending Corporation. All Rights Reserved.

PROPERTY REHABILITATION LOANS- 1 & 2 YEAR MATURITIES

CLOSED LOANS AS OF October 28, 2015
#

Address

City

State

Zip Code

1
2
3
4
5
6
7
8
9
10
11
12

NW 8th Ave
NW 102 St
Barlow
Carol Avenue
West Parkway
Midstate Avenue
Mayson Ave NE
Sharon Terr
N. Westmoreland Dr.
Mills Rd.
Valencia Circle
27th Ct E

Miami
Miami
Orlando
Auburndale
Deland
Port Richey
Atlanta
Jacksonville
Orlando
Winter Park
Debary
Palmetto

FL
FL
FL
FL
FL
FL
GA
FL
FL
FL
FL
FL

33127
33147
32818
33823
32724
34688
30307
32207
32804
32792
32751
34221

SUBTOTAL
AVERAGE

Loan
Purpose
Purchase
Purchase
REFI
Purchase
REFI
Purchase
Purchase
Purchase
Purchase
Purchase
REFI
Purchase

12

Loan

Contract Price

117,000
109,000
30,000
83,520
91,000
74,750
310,000
75,000
350,000
94,250
24,000
91,087

110,000
83,000
59,900
60,000
125,000
55,000
260,000
95,000
58,333

Down
Payment
33,400
17,900
11,400
55,800
14,000
63,900
44,000
14,700

Cash Back
11,900
24,018
84,700
17,435
-

Escrow

Appraisal

33,000
30,000
32,900
16,000
193,700
35,000
135,000
34,000
40,875

1,449,607
120,801

180,000
182,000
60,000
148,000
140,000
115,000
500,000
115,500
600,000
145,000
38,000
141,000

2,364,500
197,042

Origination
Date
9/3/2015
10/2/2015
10/8/2015
10/9/2015
10/14/2015
9/17/2015
10/16/2015
10/23/2015
10/27/2015
10/27/2015
10/1/2015
10/2/2015

ARV LTV
65%
60%
50%
56%
65%
65%
62%
65%
58%
65%
63%
65%

Term

Loan Rate

Fico

Status

12
12
12
12
12
12
12
12
12
12
12
12

12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%

684
641
526
639
660
685
606
643
557
717
566
706

Available
Available
Available
Available
Available
Available
Available
Available
Available
Reserved
Sold
Sold

Term

Loan Rate

Fico

Status

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%
12.99%

684
622
636
456

Available
Available
Available
Available
Available
Available
Available
Available
Available
Available
Available
Available
Available
Reserved
Reserved
Reserved
Reserved
Reserved

61.3%

PROPERTY REHABILITATION LOANS- 1 & 2 YEAR MATURITIES

#

Address

City

State

Zip Code

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

N. OBT
Chicasaw Trail
Washington Ave.
Queensway Rd.
Hale St.
NW 92nd Ave.
Columbus Way S.
NW 25th St.
Shell Drake Ln.
NW 86th Ave.
Plumosa Dr.
Crestwood Ln.
Windrush Rd.
Funston St
Hibiscus Ave.
Garfield St.
Timberlane Trail
El Caudillo Ct.

Mt. Dora
Orlando
Largo
Orlando
Augusta
Miami Shores
Saint Petersburg
Sunrise
Boynton Beach
Coral Springs
Sanford
Altamonte Springs
Indian Rocks Beach
Hollywood
Seminole
Hollywood
Winter Springs
Atlanta

FL
FL
FL
FL
GA
FL
FL
FL
FL
FL
FL
FL
FL
FL
FL
FL
FL
GA

32757
32825
33733
32808
30901
33150
33712
33322
33436
33071
32771
32701
33785
33020
33776
33021
32708
30349

SUBTOTAL
AVERAGE
AVAILABLE

TOTAL
AVERAGE

18

22

Loan
Purpose
Purchase
Purchase
REFI
REFI
REFI
REFI
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Construct
Purchase
Purchase
Purchase
Purchase
Purchase

Loan

PENDING LOANS AS OF October 28, 2015

Down
Cash Back
Escrow
Appraisal
Payment
127,000
TBD
TBD
185,000
399,000
82,500
150,000
850,000
15,000
72,500
188,000
200
55,000
120,000
TBD
500,000 TBD
TBD
515,000
115,000
27,000
52,000
235,000
140,000
24,000
30,000
225,000
230,000
165,000
125,000
800,000
195,000
24,000
25,000
330,000
23,000
8,500
13,000
80,000
50,000
30,000
25,000
150,000
174,000
430,000
1,935,000
80,000
35,900
80,000
330,000
285,000
65,200
520,000
80,000
32,500
65,000
205,000
44,000
15,350
30,740
113,000
115,000
31,000
20,200
160,000

Contract Price

120,250
496,800
95,800
60,000
1,500,000
309,000
152,750
146,250
520,000
214,500
32,650
70,000
725,000
52,000
120,000
124,000
66,000
92,000

Origination
Date
10/28/2015
10/29/2015
10/30/2015
10/30/2015
10/30/2015
10/30/2015
10/30/2015
11/6/2015
11/23/2015
11/30/2015
TBD
TBD
TBD
10/22/2015
10/28/2015
10/30/2015
11/7/2015
11/30/2015

ARV LTV
65%
58%
51%
50%
60%
65%
65%
65%
65%
41%
47%
37%
65%
23%
60%
58%
58%

$4,897,000
$272,056

$6,691,000
$371,722

73.2%

$5,683,270
$258,330

$7,653,500
$347,886

74.3%

All loan figures are estimates. Detailed info for each loan available upon request
This (presentation/email/document) and all contained information and/or pertaining attachments enclosed, do NOT constitute NOR are any
solicitation for the purchase or sale of a security. Copyright 2013. Secured Investment Lending Corporation. All Rights Reserved.

526
693
773/671
610
709
691
582
606
791
756
664
677
592