Вы находитесь на странице: 1из 25

SL.No.

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Company Name
Gemini Plastics
Rajalakshmi Electricals
M.Seth Electricals
Gemini Plastics
Kaveri Corner
Fixotech Engineers
Fixotech Engineers
Sushil Electricals
Meenakshi Electricals
Sushil Electricals
Karnataka plast
Kaveri Corner
Fixotech Engineers
M.Seth Electricals
Sushil Electricals
Prakash Electricals
Karnataka plast
Kaveri Corner
Sushil Electricals
Surya Polymers
Prestige Electrical Industries

Date
05.08.05
10.08.05
11.08.05
11.08.05
13.08.05
12.08.05
13.08.05
13.08.05
16.08.05
16.08.05
16.08.05
16.08.05
17.08.05
18.08.05
19.08.05
20.08.05
20.08.05
20.08.05
21.08.05
22.08.05
23.08.05

Bill No.
152
1727
375
169
836
1827
1831
5623
16870
5633
1423
862
1840
380
5666
14511
1428
902
5671
119
23806

Amount
27,973.00
2,711.00
106,623.00
27,218.00
13,795.00
19,371.00
103,133.12
1,137.00
106,092.00
952.00
4,477.50
624.00
32,495.00
6,626.25
10,836.00
13,443.00
7,696.00
655.00
50,024.25
3,335.00
150,350.00
689,567.12

INVOICE NO : 04/2015 - 16

TIN NO : 29920110183

TO:

Date:24.07.2015

M/s. KRISHVI PROJECTS PVT LTD.


No.2,FIRST FLOOR,
AIRPORT ROAD, DOMLUR,
BANGALORE-560 071.
Sir,
SUB:
FINAL BILL FOR H.T AND L.T. EXTERNAL ELECTRIFICATION
WORKS (PART - A) CARRIED OUT AT M/s. KRISHVI BOUGAINVILLEA
APARTMENT, INDIRANAGAR, BANGALORE WITH MATERIALS AND LABOUR
CHARGES AS PER TENDER SPECIFICATIONS. (CUMILATIVE)
With reference to above, we are doing
Internal and External
Electrification works
at
M/s.
KRISHVI BOUGAINVILLEA APARTMENT,
INDIRANAGAR, BENGALURU, with Materials and Labour Charges as per
Tender specifications.
Now we are here with submitting FINAL BILL for H.T. and L.T. EXTERNAL
ELECTRIFICATION works (PART - A). (Bill Amount Rs.3,94,887/-)

Thanking you

Yours faithfully

For SREE HANUMAN ELECTRICALS

PROPRIETOR

TIN NO : 29920110183
Date:24.07.2015

ERNAL ELECTRIFICATION
. KRISHVI BOUGAINVILLEA
H MATERIALS AND LABOUR
MILATIVE)

doing
Internal and External
OUGAINVILLEA APARTMENT,
d Labour Charges as per

for H.T. and L.T. EXTERNAL


3,94,887/-)

Yours faithfully

NUMAN ELECTRICALS

ROPRIETOR

Project
Clients

: Krishvi Bouganvillea
: Krishvi Projects Ltd

Subject

:Summary for Electrical Works

SL NO PARTICULARS
PART A
1

HT yard Works

LT Electrical works
TOTAL FOR PART A
TOTAL "A"
Less: discount: @3%
TOTAL
Total of Non Tender Items for HT
Total of Non Tender Items for LT
GRAND TOTAL OF NON TENDER ITEMS
GRAND TOTAL OF TENDER & NON
TENDER ITEMS
Work Contract Tax @ 4%
GRAND TOTAL
Less Advance received for External
Works
TOTAL
LESS 1st RUNNING BILL AMOUNT
TOTAL BALANCE
ROUND OFF

Amount Rs: Three Lakhs Ninety Four Thousand Eight Hundred and Eighty Seven Only
Thanking you

Yours faithfully

For SREE HANUMAN ELECTRICALS

PROPRIETOR

AMOUNT

Rs.

1,003,630.00

Rs.

1,609,471.20

Rs.

2,613,101.20

Rs.

2,613,101.20

Rs.

78,393.04

Rs.

2,534,708.16

Rs.

19,500.00

Rs.

121,098.00

Rs.

140,598.00

Rs.

2,675,306.16

Rs.

107,012.25

Rs.

2,782,318.41

Rs.

1,200,000.00

Rs.

1,582,318.41

Rs.

1,197,329.00

Rs.

384,989.41

Rs.

384,989.00

and Eight Hundred and Eighty Seven Only


Yours faithfully

or SREE HANUMAN ELECTRICALS

PROPRIETOR

Project
Subject
Boq.N
o
1
1.2

: Krishvi Bougainvillea
: HT Electrical Works
Description

Unit

HT SYSTEM
Supply, Errection & Comissioning of 3 Module HT
Panel. suitable for 350MVA - Weather

Tender Rate
Rs.

Part Rate

Qty

Proof outdoor IP 65 as per BESCOM Standards.


i.e 2Nos.11 KV 350 MVA 400A load break switch
(OD) and
1No. 11 KV 350 MVA 400A load break switch
with HRC fuse as per BESCOM Standards
Supply and Installation

No

417,300.00 100% 417,300.00

2
2.2
2.5

HT Cable
Supply, Laying & Ternmination of11 kV 3C - 95
Sq.
mm&XLPE
Supply
FixingCable
of Indoor type End termination of Rmt
cables using Raychem Heat shrinkable kits 3C-95
Sq.mm
a) Indoor Kit

Nos

985.00 100%

6,450.00 100%

985.00

94

6,450.00

3
3.1

Transformer
Supply, Errection and Comissioning of Outdoor
Oil type TRANSFORMER Off Circuit Tap
changing
11 KV/433 volts, 250kVA, Both side cable end
Boxes.
Supply and Installation

4
4.1
4.2

Nos

Supply and Installation of Pipe electrode earth


EARTH
ELECTRODES/EARTH
STRIPS
station as
IS 3043 with
38mm
dia Class
B GI
Supply
andper
Installation
of Plate
electrode
earth
pipe, GIaswatering
funnel
with salt,with
charcoal,
station
per IS 3043
complete
19mm dia
300mm
300mm chamber
cover
etc.,25mm
complete.
Class
B,x600x600x3mm
copper
plate,
Cu Nos
pipe, GI watering funnel set, 300mm x 300mm
chamber cover etc., complete.
Nos

332,000.00 100% 332,000.00

3,750.00 100%

3,750.00

9,950.00 100%

9,950.00

EARTH STRIPS

HT

Page 8

Supply and Fixing of GI / Cu earth strips on cable


tray or below ground as per site condition. All Cu.
Strips shall run in pvc heat shrinkable sleeve with
necessary hardwares.
4.3
25 x 6 mm GI Earth Strip

Rmt

225.00 100%

25 x 6 mm Copper Earth Strip

Rmt

1,150.00 100%

Nos

175.00 100%

Nos

5,850.00 100%

Nos

450.00 100%

225.00

55.2

1,150.00

32.8

175.00

5,850.00

450.00

19,500.00

4.4

5
5.3

MISCELLANEOUS ITEMS
Danger Boards 11000 V.
Supply and Installation

5.4
2.5 Kg CO2 type fire extinguisher
Supply and Installation
5.5
Fire Buckets
Supply and Installation

TOTAL OF TENDER ITEMS

NT ITEMS
Supply & Fixing of 3Core x 95sqmm Straight
through Joint termination kit using Raychem Heat
Nos
shrinkable kit.

19,500.00 100%

TOTAL OF NON TENDER ITEMS

HT

Page 9

Amount

417,300.00

92,590.00

32,250.00

332,000.00

26,250.00
39,800.00

HT

Page 10

12,420.00
37,720.00

700.00

11,700.00

900.00

1,003,630.00

19,500.00
19,500.00

HT

Page 11

Project
Subject
Boq.No

: Krishvi Bouganvillea
:LT Electrical Works
Description

Unit

Tender
Rate Rs.

Part Rate

Present Bill
Qty

1.1
1.2
1.3
2

L. T. SWITCHGEAR
Design,
Manufacture,Assemble,Supply,
Installation Testing & Commissioning of Sheet
steel fabricated panel,made out of 2mm thick
sheet steel, duly treated by 7 tank process, and
powder
coated,
using
only
approved
components , 35kA Aluminum Bus bars,
continuous earth bars, with 2nos.earth terminals,
necessary lifting hooks, all necessary gland plates
& glands complete as per specifications & single
line diagram. All panels with top entry provision.
Wherever the breaker and /or multidata meters
are with RS 485 ports such ports shall be hard
wired and brought to a suitable terminal block in
the panel in a selected location in the panel. Only
galvanized, Zinc passivated hardware shall be
used for assembling.

LT PANELS
LT KIOSK - OUT DOOR TYPE
Supply and Erection
Nos
Metering Panel
Supply and Erection
Nos
Utility Panel
Supply and Erection
Nos
MCB DISTRIBUTION BOARDS
Wall mounted MCB DBs with MS wire way box
on top / bottom & on sides MCBs shall be rated
for 10kA with current limiting feature. Dummy
ways to be covered with blank plates. All out
going ways shall be labeled & laminated as built
drawing (SLD) shall be affixed on inside face of
DB door. Rates quoted shall include necessary
mounting arrangement as per site conditions.

LT

179,000 100% 179,000.00

565,000 100% 565,000.00

167,500 100% 167,500.00

Page 12

All MCB DBs shall be of Sheet steel enclosure


confirming as per specifications
2.2

Common Area Floor DB


Incomer : 1 No of 25A, 4P MCB
Sub Incomer : 3 Nos 20A DP 100mA RCBO
Outgoing- 18 Nos 10A/16A SP MCB
Supply
Nos
23,500 100% 23,500.00
Installation
LT CABLES , END TERMINATIONS AND CABLE TRAYS.
Supply, and laying of Power cables 1100 V
Grade, Copper or Aluminum Conductors-multistrand construction, of only approved make:
Laying rates to include for all required Cable
Clamps, Cable Identification Tags at required
intervals,& other items like cable ferrules /
cable-tags at each end of the cables laid. For the
same Cross Sectional area of Cables, laying rates
shall be the same whether it is Copper or
Aluminum conductor cables, or whether it is
XLPE or PVC insulation Similarly, laying rates
shall be the same for Armoured & Un-armoured
Cables of the same Cross section. Cable trays
will be measured separately

3.1.1 3 1/2C x 240 sq. mm- XLPE

Rmt

1,390.00 100%

3.1.6 3 1/2C x 70 sq. mm- XLPE


Rmt
3.1.10 4C x 16sq. mm- Al. Ar Cable
Rmt
END TERMINATION
End terminations for the below listed PVC cables
including supply of brass glands, solder less
crimping type copper sockets, etc., complete.

485.00 100%
195.00 100%

3.2.1 3 1/2C x 240 sq. mm- XLPE


Supply and End termination
3.2.6 3 1/2C x 70 sq. mm- XLPE
Supply and End termination
3.2.10 4C x 16 sq. mm-Al. Ar Cable
Supply and End termination
3.2.11

1,390.00

103

485.00
195.00

9
52

2,700.00

10

Nos

2,700.00 100%

Nos

750.00 100%

750.00

Nos

450.00 100%

450.00

Nos

350.00 100%

350.00

4C x 10 Sq. mm copper wiring circuit


Supply and End termination

3.2.13

3C x 2.5 Sq. mm - YWY

LT

Page 13

100%

250.00

535.00 100%

535.00

74.8

380.00 100%

380.00

340

112.00 100%

112.00

95.5

150.00 100%

150.00

94

Single light points controlled by a 6 A switch (Inc Nos.


Two light points controlled by a 6 A switch ( Inclu Nos.

515.00 100%
755.00 100%

515.00
755.00

30
20

Single light point controlled by a 6 A two way


switch ( Including switch)(Ref: Internal Elect.
Work Order.2.2.6)

815.00 100%

815.00

Supply and End termination

Nos

3.3 Supply and Fixing of Cable Trays :


3.3.2 Size of Cable Tray: 250mm x 50mm - 2 mm
Thick
Supply and Errection Mtr
4
CIRCUIT MAINS
Supply and laying of Wiring of submains / circuit
mains in concealed / surface conduit system
using 2 mm thick rigid PVC with conduit
accessories, 1100 V PVC insulated copper
flexible wires for phase , neutral and earth with
conduit and wiring accessories ,etc. complete for
lighting / power points
4.2
4.4

4R x 6Sqmm + 2R x 2.5Sqmm Cu. Wire in


32mm dia Conduit
Mtr
2 x 2.5 sq.mm + 1 x 1.5 sqmm. Copper wires in
19 mm dia conduit
Mtr

2 x 4 sq.mm + 1 x 2.5 sqmm. Copper wires in 25


mm dia conduit
Mtr
POINT
WIRING
5.0

250.00

4.5

Supply and wiring with conduit for lights, ceiling


fans, exhaust fan and 6A socket outlets using 1.5
Sq.mm. Stranded copper, 660 V grade, FRLS
PVC insulated wires drawn through 2 mm, thick
PVC conduit in concealed / surface installation
using necessary conduit accessories, junction
boxes, GI switch outlet boxes, switch plates,
bends, collars,clamps,ceiling roses, 6A/16A
switches, fan regulators, regulator boxes, etc.,
shall be Modular type flush mounted on the
surface of wall . The rate for point wiring shall
include the wiring from first light / fan/ control
switches upto light point and then looping
between switches / lights / fans 6 A sockets, etc.
5.1
5.2
5.3

LT

Nos.

Page 14

5.13

ELEVATOR SHAFT LIGHTING


comprising of : a. Type Philips NXC 101 Bulk head light fixture
with 100 W GLS lamp - 3 Nos
b. 6A 3 Pin switched socket outlet - 3 sets
c. Wiring for 3 light points controlled by a 10A
MCB.
d. Wiring for pit light using 2 Nos 6 A 2 way
switches.

e. Wiring for 3 sets of 5 A switched & socket


outlets.
wire for lighting circuit : 3 runs of 2.5 sq.mm
wire for power circuit : 3 runs of 4.0 sq.mm
Conduit: 25 mm dia M.S. Conduit.(Total 4 times
the above quantity)
6.0 POWER RECEPTACLES

Nos

28,900.00 100% 28,900.00

6.1

Supply and installation of 6A, 5pin, combination


type shuttered switched socket outlet and G.I
outlet box and moulded plastic cover plate as
required including termination of wires.
(Dependent)

Nos

380.00 100%

380.00

6.2

Supply and installation of 6A, 5pin, combination


type shuttered switched socket outlet with
indicator lamp and G.I outlet box and moulded
plastic cover plate as required including
termination of wires.(Independent)
Nos.

650.00 100%

650.00

6.5
7

Ceiling fan point controlled by a switch &


Electronic regulator with fan box in ceiling
Nos.
Supply and laying of heavy guage rigid PVC
conduit with all conduit accessories MS
junction/pull boxes, GI fish wire, fixing
accessories ,etc. as required. The rate shall
include the chasing of walls/ floors and plastering
the chased portion as required for telephone/TV

7.1.2 25 mm dia for telephone & Data


RM
7.2 TELEPHONE
7.2.1 Wiring for telephone outlets with two pair 0.5
mm dia tinned copper,flexible telephone wires in
existing conduit.(Tentative quantity)
Rmts.
7.3 TV

LT

1125

100%

1,125.00

49.00 100%

49.00

348

26.00 100%

26.00

376.2

Page 15

7.3.1 Supply and laying of following type of TV


coaxial cables in 25 mm dia existing conduit.
b. RG 6-COMMSCOPE make
8
8.1

8.3
9.0

9.2
9.4

9.5
9.7

9.8

11

11.2
12.2

rmts

32.00 100%

32.00

175.6

Nos

3,750.00 100%

3,750.00

Mtr

118.00 100%

118.00

243.6

Nos

175.00 100%

175.00

Nos

95.00 100%

95.00

16

Nos

165.00 100%

165.00

95.00 100%

95.00

95.00 100%

95.00

5,000.00

38,000 100% 38,000.00

EARTH ELECTRODES/EARTH STRIPS


Supply and Installation of Pipe electrode earth
station as per IS 3043 with 38mm dia Class B'
G.I pipe, GI watering funnel set with salt,
charcoal, 300mm x 300mm chamber cover etc.,
complete.
25 x 3 mm GI Earth flat
Supply and Laying
LIGHT FIXTURES
External Lighting./ Common Area Lighting
Installation Only
Gate Light Fixture 1X70W
Installation.
1 x 36W Wall /Ceiling mounted FTL Light
Fitting
Installation.
2 x 36W Ceiling mounted FTL Light Fitting
Installation.
1 x 35W Ceiling mounted CFL Light (Doom
light)

Supply
Installation.
Nos
LED Light Fixture
Supply
Installation.
Nos
LIGHTNING ARRESTOR
Provision of Test Links (at a height of 2000 mm
from ground level) made out of Galvanised Iron.
Each conductor will be of sufficient length to
extend 1/2 " beyond the test clamp. Contact
surfaces shall be tinned.
Set
AS BUILT DRAWINGS
Preparation and Submission of as built drawings
(hard & soft copy). Schematic distribution
diagram, electrical layouts, earthing detail and
other related drawings. 3 sets of hard copies and
soft copy in a CD.
LS

LT

5,000.00 100%

Page 16

TOTAL
NON TENDER ITEMS
1

Call bell point controlled by a 6 A bell push.


( without call bell)(Ref: Krishvi Dhavala Low
Rise Work Order)
Nos
4 of 4.0 sq.mm. PVC insulated copper wires and
1 of 2.5 sq.mm PVC insulated copper earth wire
(Wincap) for power main circuits.(Ref: Krishvi
D. Low Rise WO)
RM
4 of 10.0 sq.mm. PVC insulated copper wires and
1 of 4 sq.mm PVC insulated copper earth wire
for power main circuits.(Ref: Krishvi D. Low
Rise W.O.)
RM

750.00 100%

750.00

330.00 100%

330.00

21

685.00 100%

685.00

56

4
32MM Dia PVC Conduit for Telephone Cable

RM

86.00 100%

86.00

18

75MM Dia PVC Conduit for Telephone Cable

RM

265.00 100%

265.00

4 core x 2.5sq mm, copper, L.T.UG control cable


(Ref: Krishvi Gavakshi W.O. No.12m)
Mtr

265.00 100%

265.00

27

7,500.00

72.00 100%

72.00

300

45.00 100%

45.00

455.00 100%

455.00

405.00 100%

405.00

5
6
7

10

11

Supply and fixing of 8 way Double door SPN


D.B with 16 A 300mA 4pole RCBO For Car Lift
with necessary fixing accessories and
terminations.(Ref: Dhavala Low rise)
Each
Supply and laying of 2runs of 1.5 (for phase and
nuetral) PVC insulated copper wires run in 19mm
dia PVC conduit.(for Point circuit)(Ref: Rate
approved in Krishvi Gavakshi Bills)
Rmt
Supply and fixing of Modular blank switch with
necessary accessories.(Ref: Rate approved in
Krishvi Gavakshi Bills)
Each
Supplying and fixing suitable size M.S. box with
1 No. 20A DP modular switch with indicator,
moulded plastic plate etc.,Geyser control and AC
controls. (Ref: Krishvi Dhavala Low Rise Ext
Work Order)
Each
Supplying and fixing suitable size M.S. box with
1 No. 16A 3-pin socket moulded plastic plate
etc., for Geyser outlets and AC outlets. (Ref:
Krishvi Dhavala Low Rise Ext Work Order)
Each

LT

7500

100%

Page 17

12

13
14
15

16

End Terminations for 3phase x 6sqmm circuit for


Flat D.B's & other circuits. (Ref: Krishvi Dhavala
Low Rise Ext Work Order,10k)
Each
Fixing and testing of Motor Starters with
necessary fixing accessories.
Each
Supply and fixing of Calling Bell with necessary
fixing accessories.
Each
Supply and fixing of 16 x 6 M.S. Wire Push box
(16 Guage) with plate and other fixing
accessories.
Sq In
Alteration works of removing and refixing of Switch
plates and boxes with necessary alteration works
carried out.

Ls

430.00 100%

430.00

20

450.00 100%

450.00

250.00 100%

250.00

2.50

9842

1,500.00

2.5

100%

1,500.00 100%

TOTAL

LT

Page 18

Present Bill
Amount

179,000.00
565,000.00
167,500.00

LT

Page 19

23,500.00

143,170.00
4,365.00
10,140.00

27,000.00
1,500.00
1,800.00
700.00

LT

Page 20

500.00

40,018.00

129,200.00
10,696.00

14,100.00

15,450.00
15,100.00

4,075.00

LT

Page 21

115,600.00

2,280.00

4,500.00

17,052.00

9,781.20

LT

Page 22

5,619.20

26,250.00
28,744.80

700.00

1,520.00
660.00

190.00

760.00

5,000.00

38,000.00

LT

Page 23

1,609,471.20

750.00

6,930.00

38,360.00
1,548.00
7,155.00

7,500.00

21,600.00

90.00

455.00

405.00

LT

Page 24

8,600.00
1,350.00
250.00

24,605.00

1,500.00
121,098.00

LT

Page 25

Вам также может понравиться