Академический Документы
Профессиональный Документы
Культура Документы
2 September 2014
CAF 1 Introduction to Accounting
Introduction to Accounting
Suggested Solution
CAF-01
Introduction To Accounting
Prepared by: Adnan Rauf, ACA
Introduction to Accounting
I Page 2 of 8
Answer-1
i)
ii)
iii)
iv)
v)
vi)
vii)
viii)
Completeness/ Materiality
Materiality
Separate entity concept
True and fair view
Matching concept
Prudence
Going concern
Consistency
Answer-2
Dr.
Opening balance (Dr.)
Sale
Bill receivable (dishonored)
Cr.
Dr.
122,400
9,404,300
348,000
16,000
508,400
35,000
2,137,600
Cr.
1,366,000
8,166,600
Purchase return
Cash (7,210,300 + 26,000)
Discount received
Debtor control account (contra)
Bill given to supplier
Posting error
Closing balance (bal.)
Answer-3
Comments
In my opinion the concept of distribution of loss of a partner is not in syllabus as it is not mentioned anywhere
in study text or question bank.
Ali
b/d
Capital-Zahid (W)
Realisation (loss)
Cash (bal.)
229,619
449,378
617,303
Ali
1,296,300
Zia
864,200
172,845
Zahid
129,600
401,834
Debtors
Stock
Furniture
Cash
- Creditors (2,484,600 +21,600)
Capital Zia (Dissolution cost)
(see below)
Realisation Account
1,706,800 Creditors
2,592,600 Provision for doubtful debt
259,300
Cash
- Debtor
2,506,200 - Stock
- Furniture
172,845
Loss on revaluation
- Capital Ali (1,123,445 x 40%)
- Capital Zia (1,123,445 x 30%)
- Capital Zahid (1,123,445 x 30%)
(1,306,300 + 1,944,500 + 206,100) x 5%
I Page 3 of 8
2,549,400
108,000
1,306,300
1,944,500
206,100
449,378
337,034
337,034
172,845
Cash Account
64,800
b/d
Realisation a/c
- Debtor
- Stock
- Furniture
Capital Zahid
1,306,300
1,944,500
206,100
129,600
Realisation a/c
- Creditor
Capital Ali
Capital Zia
Note: Relaisation expenses are ignored in the solution because these are to be borne by Mr. Zia.
(W) Journal entry for distribution of loss
Dr.
Capital Ali (401,834 x 4/7)
229,619
Capital Zia (401,834 x 3/7)
172,215
Capital Zahid
(Loss of Zahid is distributed between Zia and Ali in their profit sharing ratios)
Answer-4
i)
ii)
iii)
iv)
v)
vi)
vii)
viii)
2,506,200
617,303
527,797
Cr.
401,834
Answer-5
Chart of accounts
Chart of accounts is a list of account names and numbers used in accounting to mange accounting records into
various heads such as expenses, incomes, liabilities, assets and capital.
Purpose of creating chart of accounts
1. Each account has distinct serial number
Introduction to Accounting
I Page 4 of 8
1-Aug
12-Aug
15-Aug
28-Aug
30-Aug
b)
20,000
20,000
75
78
Value
20,000
20,000
PUC
75
78
Stock
Qty.
PUC
Value
30,000
71.6667
2,150,000
20,000
74.2000
1,484,000
1,500,000
1,560,000
1-Aug
12-Aug
28-Aug
31-Aug
PUC
Sales
Value
Qty.
40,000
60,000
30,000
50,000
30,000
Sales
PUC
70
71.6667
71.6667
74.2000
74.2000
Value
2,800,000
4,300,000
2,150,000
3,710,000
2,226,000
Stock
Qty.
PUC
Value
50,000
73.2500
3,662,500
1,500,000
1,560,000
Qty.
40,000
60,000
80,000
30,000
PUC
70
71.6667
73.2500
73.2500
Value
2,800,000
4,300,000
5,860,000
2,197,500
Answer -7
Comments
Trade discount does not appear anywhere in books of accounts. Therefore trade discount appearing in trial
balance is assumed as cash discount.
Mr. Salman
Statement of Comprehensive income
for the year ended June 30, 2014
Rs. In 000
Sales
353,300
Less: Sale return
(10,000)
Net sales
343,300
Less: Cost of sales
Opening Stock
127,762
Purchases less returns
(330,530 -500)
330,030
Carriage in
10,420
Closing Stock
(237,500)
(230,712)
Gross Profit
112,588
Less: Admin Expenses
Salary to Salman
(150 x 12)
1,800
Depreciation - plant and machinery
(45,000 + 500) x 10%
4,550
(42,400 x 5%)
I Page 5 of 8
2,120
800
6,500
2,432
40,400
6,992
1,350
4,512
4,130
1,288
(76,874)
(W-2)
(W-1)
11,930
3,100
50,744
Mr. Salman
Statement of financial position
as on June 30, 2014
Rs. In 000
300,000
50,744
(28,700)
322,044
Non-current liabilities
Loan from bank
Current Liabilities
Trade Creditors
Bill payable
Accrued expenses
40,000
104,724
23,150
3,460
131,334
493,378
Assets
Non-Current Assets
Plant and machinery WDV
Factory building WDV
40,950
40,950
81,230
20,000
Goodwill
Current Assets:
Trade Debtors
Less: Provision for doubtful debts
Prepaid insurance
Stock
Bill receivable
Bank
Cash
(W-1)
109,420
(2,188)
107,232
650
237,500
32,526
13,512
728
392,148
493,378
Introduction to Accounting
Workings
(W-1)
(W-2)
Dr.
I Page 6 of 8
Cr.
900
1,288
Dr.
Unadjusted balance
Cr.
1,350
650
Insurance expense
2,000 P&L (Bal.)
Closing prepaid
Answer-8
Comments
Wherever the word cash payment is appearing in the question, it is assumed that it is paid through cheque, as it
is no where mentioned in the question that business has withdrawn cash from bank.
a)
Date
1-Jul
3-Jul
5-Jul
7-Jul
8-Jul
15-Jul
30-Jul
31-Jul
Description
Bank
Capital
(Owner brought capital)
Land
Building
Bank
Note Payable
(Land and building purchased)
Van a/c (10 x 300,000)
Bank
Payable for Van (bal.)
(Van purchased)
Payable for Van
Van
(Van returned)
Office equipment
Bank
(Office equipment purchased)
Security deposit
Bank
(Security deposit paid)
Bank (30,000 x 3)
Rent in advance
(Rent received in advance)
Payable for Van
Bank
(Payment for liability of van)
Dr.
20,000,000
Cr.
20,000,000
7,200,000
2,800,000
3,000,000
7,000,000
3,000,000
600,000
2,400,000
300,000
3000,000
2,400
2,400
15,000
15,000
90,000
90,000
1,000,000
1,000,000
b)
Date
31-Jul
Particulars
Balance c/d
Capital
Date
1-Jul
20,000,000
Debit
Particulars
Bank
Credit
20,000,000
Date
1-Jul
30-Jul
Capital
Rent in advance
Date
3-Jul
Particulars
Bank and Note Payable
Date
3-Jul
Particulars
Particulars
Bank and Note Payable
Bank Account
Debit
Date
20,000,000 3-Jul
90,000 5-Jul
8-Jul
15-Jul
31-Jul
31-Jul
Particulars
Land and building
Van
Office equipment
Security deposit
Payable for van
Balance c/d
Land Account
Debit
Date
Particulars
7,200,000
31-Jul
Balance c/d
Date
5-Jul
Particulars
Bank and payable for van
Debit
3,000,000
Date
8-Jul
Date
15-Jul
Date
31-Jul
Particulars
Particulars
Bank
Particulars
Bank
Particulars
c/d
7,200,000
Credit
7,000,000
c/d
Van
Bank
c/d
Credit
2,800,000
Date
31-Jul
Date
7-Jul
31-Jul
31-Jul
Credit
3,000,000
600,000
2,400
15,000
1,000,000
15,472,600
Building Account
Debit
Date
Particulars
2,800,000
31-Jul
Balance c/d
Note Payable
Debit
Date
Particulars
7,000,000 3-Jul
Land and building
Particulars
I Page 7 of 8
Van
Date
7-Jul
31-Jul
Particulars
Payable for van
Balance c/d
Particulars
Office equipment
Debit
Date
Particulars
2,400
31-Jul
Balance c/d
Security deposit Account
Debit
Date
Particulars
15,000
31-Jul
Balance c/d
Rent in advance
Debit
Date
90,000 30-Jul
Bank
Particulars
Credit
Credit
300,000
2,700,000
Credit
2,400,000
Credit
2,400
Credit
15,000
Credit
90,000
Introduction to Accounting
I Page 8 of 8
c)
Mr. Abdullah
Trial Balance as on July 31, 2014
Description
Capital
Bank Account
Land
Building account
Note payable
Van
Payable for van
Office equipment
Security deposit
Rent-in-advance
Dr.
Cr.
20,000,000
15,472,600
7,200,000
2,800,000
7,000,000
2,700,000
1,100,000
2,400
15,000
28,190,000
(THE END)
90,000
28,190,000