Академический Документы
Профессиональный Документы
Культура Документы
FINANCIAL MANAGEMENT:
Financial management emerged as a distinct field of study at the turn of this
Century. Many eminent persons defined it in the following ways:
DEFINITIONS:
According to GUTHMANN AND DOUGHAL: Business finance can
broadly be defined as the activity concerned with planning, rising, controlling and
administering of funds used in the business.
According to BONNEVILE AND DEWEY: Financing consists in the rising,
providing and managing of all the money, capital or funds of any kind to be used in
connection with the business.
According to Prof. EZRA SOLOMAN: Financial management is concerned
with the efficient use of any important economic resource, namely capital funds.
Firms create manufacturing capacities for production of goods. Some provides
to consumers. They sell their goods or services to earn profit. They raise funds to
acquire manufacturing and other facilities. Thus, the three most important activities of
a business firm are finance, production, and marketing. A firm secures whatever
capital it needs and employees it (finance activity) in activities which generate returns
on invested capital and marketing activities.
Investment decisions
Financing decisions
Dividend decisions
Liquidity decisions
3. Dividend Decision:Dividend decision is the third major financial decision. The financial manager
must decide whether the firm should distribute a portion and retain the balance like
the debt policy. The dividend policy should determine in terms of impact on the
shareholders value. The optimum dividend divided policy is one, which maximizes
the market value of the firms shares.
Maximize the value of the firm to its equity shareholders. This means
that the Goals of the firm should be to maximize the market value of its
equity shares (Which represent the value of the firm to its equity
shareholders)
Maximization of profit.
Investment Planning
Financial Structure
Treasure Operations
Foreign Exchange
Investor Communication
Management Control
Financial statements
Income
statement
Statement
of retain
earnings
Balance
sheet
Statement
of changes
in financial
position
Balance sheet
It is a statement of financial position of a business at a specified moment of
time. It represents all assets owned by the business at a particular moment of time and
the claims of the owners and outsiders against those assets at that time. It is in a way a
snapshot of the financial condition of the business at that time.
The important distinction between a income statement and a balance sheet is
that in the income statement is for a period while balance sheet is on a particular date.
Income statement is, therefore, a flow report, as contrasted with the balance sheet
which is a static report. However, both are complementary to each other.
Statement of retained earnings
The term retained earnings means the accumulated excess of earnings over
losses and dividends. The balance shown by the income statement is transferred to the
balance sheet through this statement, after making necessary appropriations. It is,
thus, a connecting link between the balance sheet and the Income statement. It is
fundamentally a display of things that have caused the beginning-of-the-period
retained earnings balance to be changed into the one shown in the end-of-the-period
balance sheet. The statement is also termed as profit and loss appropriation account in
case of companies.
Statement of Financial position:
Statement of affairs is popularly known as balance sheet it refers to the position of the
long term and short term liabilities on the one hand on the other side current and fixed
assets with the help of statement of affairs one can see whether firms long term and
short term liquidity position is sound or not.
Meaning and Concept of Analysis of Financial Statements:
Financial statement analysis is a process of evaluating relationship between the
component parts of the financial statements to obtain a better understanding of a
firms position and performance.
According to John Meyer:Financial Statement analysis is largely a study of relationship among the various
financial factors in a business as disclosed by single set of statements and a study of
the trend of these factors as shown in a series of statements.
According to Hampton j.j:The statement disclosing status of investments is known as balance sheet and the
statement showing the result is known as profit and loss account
Types of Financial Statements Analysis
We can classify various types of financial analysis into different categories depending
upon
Types of Financial Analysis
Extend
Internal
Horizontal
Vertical
Analysis
Analysis
Analysis
Analysis
In the material used According to material used, finance analysis can be of two types
a) External analysis
b) Internal analysis
According to the method of operation followed in the analysis financial analysis can
also be of two types:
a) Horizontal analysis
b) Vertical analysis
1) External analysis:
This analysis is done by outsiders who do not have access to the detailed internal
accounting records of the business firm. Those out sides include investors creditors
government agencies credit agencies and the general public.
2) Internal Analysis:
This Analysis conducted by persons who have access to the internal accounting
records of a business firms.
The methods of preparation followed in the analysis:
According to the method of operation following in the analysis financial analysis can
also be of two types.
a) Horizontal Analysis:
Horizontal analysis refers to the comparison of financial data of company for several
reasons the figures for this type of analysis are presented horizontally over a number
of columns the figures of the various years are compared with standard or have year
this type of analysis is also called as Dynamic Analysis comparative statements and
trend percentages are two tools employed in horizontal analysis.
b) Vertical Analysis:
Vertical analysis refers to the study of the various items in the financial statement of
one accounting period it is also known as Static Analysis common size of financial
statements and financial ratios are two tools employed in vertical analysis.
Steps involved in financial statements analysis:
The analysis of the financial statements requires:
1)
2)
Methodical classification
Tools of financial statements
figures by adding or subtracting this also facilities showing the figure of a number of
firms or number of years side of side for comparison purpose.
1) Tools of financial analysis:
A financial analyst can adopt one or more of the following:
Comparative Statement Analysis
Common size Statement Analysis
Trend Analysis
Funds Flow Analysis
Cash flow
Ratio Analysis
Net working capital analysis
Comparative Statement Analysis:
In comparative financial statements are those statements which are designed to
provide time perspective to the consideration of various elements of financial position
embodied in such statements in these statements figures for two or more periods are
shown side by side to facilitate comparison.
1) comparative income statement:
The income statement discloses net profit or net loss on account of operations.
A comparative income statement will show the absolute figures for two or more
periods the absolute change from one period to another and if desired the change in
terms of percentages.
2) Comparative Balance Sheet:
Comparative Balance sheet as on two or more different dates can be used for
comparing assets and liabilities and finding out any increase or decrease in those
items thus while in a single balance sheet the emphasis is an present position it is on
change in the comparative balance sheet even balance sheet is very useful in studying
the trends in an enterprise.
Common Size Statement Analysis:
Common size statement is financial tool of studying key changes and trends in
financial position of a company in common size statement each item is stated as on
percentage of the total of which that item is a part each percentage exhibits the
relation of the individual item to its respective total therefore the common size
percentage method represents a type of ratio analysis.
That is why this statement is also designated as component percentage or 100
percent statement preparation of the common size statement involves two steps:
1) State the total of the statement as 100 percent.
2) Compute the ratio of each item to the total in the statement.
Common Size Income Statement:
The common size income statement is designed to exhibit what proportion of the net
sales has been absorbed by the various costs and expenses incurred by the enterprise
and the proportion that remains as net income.
Common size Balance Sheet:
Common size balance sheet is prepared by stating the total assets as 100, and reducing
individual assets into percentages of the total likewise individual liability items are
expressed as percentages of the total liabilities.
Trend Analysis:Trend analysis depicts of the ratios over a period of time and the trends in the
operation of the enterprise. The trend figures are index figures a birds eye view of the
comparative data by presenting over a period of time this is horizontal analysis
generally financial ratios are studies for a specified number of years it is a dynamic
analysis depicting the oranges over a stated & period.
10
11
12
To prepare and analyze the comparative statement i.e. income statement and
balance sheet of the company. In order to know the relative changes in the
financial activities.
To interpret the result of the interpretation itself will facilities smooth decisions
making
To study the financial statements of sub division of the company for the past 5
Years.
13
14
15
INDUSTRY PROFILE
Textile Industry in India is the second largest employment generator after agriculture.
It holds significant status in India as it provides one of the most fundamental
necessities of the people. Textile industry was one of the earliest industries to come
into existence in India and it accounts for more than 30% of the total exports. In fact
Indian textile industry is the second largest in the world, second only to China.
Textile Industry is unique in the terms that it is an independent industry, from the
basic requirement of raw materials to the final products, with huge value-addition at
every stage of processing. Textile industry in India has vast potential for creation of
employment opportunities in the agricultural, industrial, organized and decentralized
sectors & rural and urban areas, particularly for women and the disadvantaged. Indian
textile industry is constituted of the following segments: Readymade Garments,
Cotton Textiles including Handlooms, Man-made Textiles, Silk Textiles, Woolen
Textiles, Handicrafts, Coir, and Jute.
Till the year 1985, development of textile sector in India took place in terms of
general policies. In 1985, for the first time the importance of textile sector was
recognized and a separate policy statement was announced with regard to
development of textile sector. In the year 2000, National Textile Policy was
announced. Its main objective was: to provide cloth of acceptable quality at
reasonable prices for the vast majority of the population of the country, to increasingly
contribute to the provision of sustainable employment and the economic growth of the
nation; and to compete with confidence for an increasing share of the global market.
The policy also aimed at achieving the target of textile and apparel exports of US $ 50
billion by 2010 of which the share of garments will be US $ 25 billion.
Strengths of Indian textile Industry
India has rich resources of raw materials of textile industry. It is one of the
largest producers of cotton in the world and is also rich in resources of fibres
like polyester, silk, viscose etc.
16
India is rich in highly trained manpower. The country has a huge advantage
due to lower wage rates. Because of low labor rates the manufacturing cost in
textile automatically comes down to very reasonable rates.
India is highly competitive in spinning sector and has presence in almost all
processes of the value chain.
Indian labour laws are relatively unfavorable to the trades and there is an
urgent need for labour reforms in India.
17
Indian textile industry is as old as the word textile itself. This industry holds a
significant position in India by providing the most basic need of Indians. Starting
from the procurement of raw materials to the final production stage of the actual
textile, the Indian textile industry works on an independent basis.
Indian textile industry concludes of various segments like:
1. Woolen Textile
2. Cotton Textiles
3. Silk Textiles
4. Readymade Garments
5. Jute And Coir
6. Hand-Crafted Textile Like Carpets
7. Man Made Textiles Indian textile industry in a very short span had made a
distinct position globally, alluring the globe towards the World of Indian
textiles. This has happened mainly because:
8. High availability of raw materials
9. Highly skilled economical labor, an added advantage
10. Largest producer of cotton yarn contributing 25% towards worlds cotton
11. Availability of all kinds of fibers like silk, cotton, wool and even high quality
synthetic fibers
12. Flexibility of the readymade garment industry in terms of sizes, fabric variety,
quantity, quality and cost
Its not just the present that is shinning like a bright start but also the future, as the
textile export market of India is expected to reach a high of $50 billion by 2010. This
will eventually make a profit by 300%. In order to attain this target Indian textile
industry has already started improving their design skills, including a combination of
various fibers. Indian textile industry is all set to meet international standards and is
planning to invest $5 billion in machineries very soon.
Most of the international brands like Marks & Spencer, JC penny, Gap have started
procuring most of their fabrics from India. In fact, Wal-Mart, who had procured
18
textile worth $ 200 million last year, intends to procure $ 3 billion worth of textile this
year.
The golden phase of the Indian textile industry has just begun where the world is
chasing it from all nooks and corners.
India Textile Industry is one of the leading textile industries in the world. Though was
predominantly unorganized industry even a few years back, but the scenario started
changing after the economic liberalization of Indian economy in 1991. The opening
up of economy gave the much-needed thrust to the Indian textile industry, which has
now successfully become one of the largest in the world.
India textile industry largely depends upon the textile manufacturing and export. It
also plays a major role in the economy of the country. India earns about 27% of its
total foreign exchange through textile exports. Further, the textile industry of India
also contributes nearly 14% of the total industrial production of the country. It also
contributes around 3% to the GDP of the country. India textile industry is also the
largest in the country in terms of employment generation. It not only generates jobs in
its own industry, but also opens up scopes for the other ancillary sectors. India textile
industry currently generates employment to more than 35 million people. It is also
estimated that, the industry will generate 12 million new jobs by the year 2010.
Various Categories
Indian textile industry can be divided into several segments, some of which can be
listed as below:
Cotton Textiles
Silk Textiles
Woolen Textiles
Readymade Garments
Hand-crafted Textiles
The Industry
19
India textile industry is one of the leading in the world. Currently it is estimated to be
around US$ 52 billion and is also projected to be around US$ 115 billion by the year
2012. The current domestic market of textile in India is expected to be increased to
US$ 60 billion by 2012 from the current US$ 34.6 billion. The textile export of the
country was around US$ 19.14 billion in 2006-07, which saw a stiff rise to reach US$
22.13 in 2007-08. The share of exports is also expected to increase from 4% to 7%
within 2012. Following are area, production and productivity of cotton in India during
the last six decades:
Year
Area
in
hectares
kgs
hectare
1960-61
56.48
30.62
92
1970-71
76.78
56.41
124
1980-81
76.05
47.63
106
2003-04
78.24
78.60
170
2004-05
74.39
117.00
267
2005-06
85.76
140.00
278
2006-07
87.30
158.00
308
2007-08
76.67
136.00
302
2008-09
76.30
179.00
399
2009-10
87.86
243.00
470
2010-11
86.77
244.00
478
2011-12
91.44
280.00
521
2012-13
94.39
315.00
567
2013-14
93.73
290.00
526
kgs
per
Though during the year 2008-09, the industry had to face adverse agro-climatic
conditions, it succeeded in producing 290 lakh bales of cotton comparing to 315 lakh
bales last year, yet managed to retain its position as world's second highest cotton
producer.
20
Strengths
Entrepreneurial skills
Weaknesses
Increased global competition in the post 2005 trade regime under WTO
21
2001-02
3.50
313.62
2002-03
1.01
86.72
2003-04
0.65
52.15
2004-06
0.60
51.43
2006-07
0.50
44.40
2007-08
0.83
66.31
2008-09
12.11
1089.15
2009-10
9.14
657.34
2010-11
47.00
3951.35
2011-12
58.00
5267.08
2012-13
85.00
8365.98
2013-14
50.00
N.A.
Year
Value (Rs./Crores)
2001-02
0.30
56.42
2002-03
4.13
497.93
2003-04
7.87
772.64
2004-05
22.01
1967.92
2005-06
22.13
2029.18
22
2006-07
25.26
2150.01
2007-08
17.67
1789.92
2008-09
7.21
880.10
2009-10
12.17
1338.04
2010-11
5.00
695.77
2011-12
5.53
752.29
2012-13
6.50
986.33
2013-14
7.00
N.A.
The productivity of cotton which was growing up over the years has decreased
in 2008-09.
23
The textile industry is one of the leading sectors in the Indian economy as it
contributes nearly 14 percent to the total industrial production. The textile industry in
India is claimed to be the biggest revenue earners in terms of foreign exchange among
all other industrial sectors in India. This industry provides direct employment to
around 35 million people, which has made it one of the most advantageous industrial
sectors in the country.
Some of the important benefits offered by the Indian textile industry are as follows:
India is known to be the third largest manufacturer of cotton across the globe
India holds around 25 percent share in the cotton yarn industry across the
globe
The Role of Textile Industry in India GDP had been undergoing a moderate increase
till the year 2004 to 2005. But ever since, 2005-06, Indian textiles industry has been
witnessing a robust growth and reached almost USD 17 billion during the same period
from USD 14 billion in 2004-05.
At present, Indian textile industry holds 3.5 to 4 percent share in the total textile
production across the globe and 3 percent share in the export production of clothing.
The growth in textile production is predicted to touch USD 19.62 billion during 200607. USA is known to be the largest purchaser of Indian textiles.
Following are the statistics calculated as per the contribution of the sectors in Textile
industry in India GDP:
India holds 22 percent share in the textile market in Europe and 43 percent
share in the apparel market of the country. USA holds 10 percent and 32.6
percent shares in Indian textiles and apparel.
24
Few other global countries apart from USA and Europe, where India has a
marked presence include UAE, Saudi Arabia, Canada, Bangladesh, China,
Turkey and Japan
Ready made garments accounts for 45 percent share holding in the total
textile exports and 8.2 percent in export production of India
COMPANY PROFILE
NSL Group came into existence in 1973 through setting up a small seed company
Nuziveedu seeds by the visionary Sri M. Venkata Ramaiah over the last year 30 years
aide principally by tireless efforts and vision of Sri M. Prabhakar Rao (son of M.
Venkata Rarnaiah). Who took over the reins from his father in 1982 , the company
developed strength in research and marketing supply chain to become the largest seed
company in India , in process surpassing several multinational giants. The company
produces high quality hybrid seeds and cotton seeds supplied by company are planted
in 35-40% of the hybrid cotton area in the country in India.
25
The real scope for economic development of the country in terms of impacting larger
number of people lies in agriculture and rural development with in the philosophy.
combined with the success in seeds business ,NSL group widened its activities and
diversity into other agro based and allied industry by setting up units in sugar, textiles
industry and cotton business in various parts of the country.
Major expansions with capital outlays of over INR 2000 crores approx USD 440
Million are underway in these units NSL is poised to be significant player in the
country these business.
Already one of the best wind power companies in India, NSL Group is also planning a
major expansion in the renewable power generation business in capitalize on the huge
potential in the Indian power sector.
NSL group is also in infrastructure business and has five prestigious SEZ projects
under development.
NSL Cotton Corporation, a recent initiative of NSL group has been formed with a
visionary approach of linking cotton production and global textile industry there by
benefiting close to a million farmers and also facilitating industry to source as per
their needs.
Upon completion, the Group turnover to be grow to over INR l0.000crores (Approx
USD 2.2 Billion) in next 5 years from the existing 900 crores (approx USD 200
Million)
Members of Group Advisory Council
M. Prabhakar Rao
M.. Asha Priya
P. Kotaiah
P. Narasihamaramulu
K. Rama Koteswara Rao
M. Giridhar
26
27
(d).Any other matter which will serve the achievement of overall objective of the
GAC/ refereed by the chairman of GAC.
Corporate Social Responsibility
NSL Group is committed to nation-building by way of contribution to GDP growth
and uplifiment and development of the weaker sections of society. This is a legacy of
our founders and trustees, Sri M. Venkatramaiah, Smt. M. Rama Devi, Sri M.
Prabakar Rao, Smt. M. Asha Priya, Sri G.V.purnachandra Rao, and Dr. M. Gangadhar
Rao who founded Mandava Foundation.
We work closely with the Mandava Foundation to initiate programmers for
development, education and healthcare. We have set up a core committee for
Corporate Social responsibility to spearhead our efforts to integrate Social
responsibility concerns the companys values, culture, operations and business
decisions, at all levels of the organization.
Implementation Strategy
To ensure the involvement of our rural community, NSL Group relies on a
participatory approach in implanting all its projects.
In addition, the trust secures the participation of local Grarnpanchay at (village
Council), co-operative Societies, self help groups women and fourth clubs in decision
making.
NSL Group undertakes large scale human resource development projects in
agriculture, animal husbandry, dairy, horticulture, health, education and income
generation to accelerate the pace of development activities.
NSL Group disengages from the village that achieves 80% of development as per our
social indicators and discontinues active participation but monitors their progress in
case they need assistance and guidance.
Children are the future of the society. Every child has a right to enjoy its childhood. It
28
is the mandatory job of the government to take all possible steps to put an end to the
problem of child labor. It is the obligation of every generation to bring up children
who citizens of tomorrow in a proper way. Todays children will be leaders of
tomorrow who will hold the countries banner high and maintain the prestige of the
nation, NSL Group is making plans for Child Labor Eradication.
To carry on the business of manufacturing, buying, selling, importing, exporting and
dealing in textiles, cotton, silk, art silk, rayon, nylon, synthetic fibers, staple fibers,
polyester, worsted, wool, hemp and other fiber materials, yarn, cloth, linen, rayon and
other goods or merchandise whether textile felted, netted or looped.
To carry on the business of importers, exporters, buyers, sellers, dealers and as agents,
stockiest, distributors and suppliers of all kinds of ready made garments,
coverings, coated fabrics, textiles, hosiery and silk or merchandise of every kind and
description and other production goods, articles and things as are made from or with
cotton, nylon, silk, polyester, acrylics, wool, jute and other such kinds of fiber by ever
name called or made under any process, whether natural or artificial and by
Mechanical or other means and all other such products of allied nature made thereof.
Cotton to Clothing
NSL COTTON
NSL SUGAR
NSL POWER
NSL INFRASTRUCTURE
NSL COTTON
NSL Cotton Corporation (NCC) was established to serve as a link between cotton
farming and the textile industry. By establishing Integrated Cotton Farming involving
5.0 lakh farmers, it manages the entire operations including providing farmers with
Quality inputs. Credit, Insurance and Technical Advisory Services, thereby increasing
their profitability.
29
NSL SUGAR
NSL Sugars Ltd, was established as an associate company of the NSL Group, with an
aim to explore the Agro Industry in rural India. With a capital outlay of about RS.300
Crores, NSL Sugars Ltd, runs a 4500-ton capacity, sugar Mill with 26 MW cogon
and60 KLD Ethanol Plant. Three more sugar mills with a capital outlay of RS. 850
Crores are under implementation, and the turnover of Sugar business is estimated to
touch Rs.650 Corers by 2010.
NSL POWER
NSL Power Private Ltd, was established to facilitate faster implementation
Thermal and renewable power projects such as Wind, water, Solar, Thermal and
Biomass. The company presently has 60 MW of operating capacity comprising of
Wind & Biomass. Additional capacity of 440 MW will be implemented next 3-4
years.
NSL INFRASTRUCTURE
NSL Infrastructure Ltd. is one of Indias leading names in the field of realty and
infrastructure development. The company has created may World-Class landmarks
including IT Parks, banks and other commercial property and is currently
implementations Five Prestigious SEZ Projects at Hyderabad, Delhi and Chennai. It
plans for the future includes development of 14.50 million square feet of World-Class.
It and residential spaces in a phased manner over the next 5-6 years.
NSL TEXTILES LTD
NSL Textiles Limited, is one of Indias leading textile and apparel companies
established with the unique concept of Cotton to Clothing. With a state-of-the-art
manufacturing centre in Hyderabad, the company engages in all operations right from
extraction of cotton lint to garment manufacturing and is known for producing
excellent quality fabric.
30
NSL Textiles Ltd has set up State-of-Arts facilities in the State of AP with the unique
concept of Cotton to Clothing and is poised to emerge as one of the biggest players
in the cotton textiles & apparel arena. NSL Textiles is one of the companies of
Hvderabad based NSL Group.
NSL Group is an INR 1500 Crores conglomerate having interests in Seeds.
Infrastructure, Power, Sugar and Textiles. The parent company Nuzeevidu Seeds Ltd
is the largest Seed Company in India. Its Cotton Seeds Hybrid Varities Bunny and BT
and Mallika BT are household names in rural India. It is the first Indian Seed
Company to achieve a turnover of INR 500 Crores. A part from the Seed business, the
group has ambitious plans in Power, Infrastructure and Textiles business.
SL PRODUCTS
Cotton Modal Yarn
Cotton Yarn
Viscose Yarn
Acrylic Yarn
Fiber Glass Yarn
OVERVIEW:
NSL Textiles Limited Ltd has set up State-of-Arts facilities in the state of Andhra
Pradesh with the unique concept of Cotton to Clothing and is poised to emerge as
one of the biggest players in the cotton textiles & apparel arena. NSL Textiles Limited
is one of the companies of Hyderabad based NSL Group.
NSL Group is an INR 1500 Crores conglomerate having interests in Seeds,
Infrastructure, Power, Sugar and Textiles. The parent company Nuzeevidu Seeds
Limited is the largest seed company in India. Its cotton seeds hybrid varieties - Bunny
BT and Mallika BT are household names in rural India. It is the first Indian seed
company to achieve a turnover of INR 500 Crores. Apart from the seed business, the
group has ambitious plans in power, infrastructure and textile businesses.
Vision
31
NSL Textiles Limited & Apparel aspires to become one of the leading innovative,
eco- friendly and entrepreneurial companies in the Natural Fiber to Affordable
Fashion domain.
Mission
Fabrics and garments
To be the preferred and large share supplier of shirting fabrics, bottom weight fabrics
and garments sourced in and from India or other strategic locations for discerning
customers worldwide. To be among the top three garments producer in India and to
market at least 50% of our fabric capacity as garment packages.
Brands
To be the largest VFM (Value For Money) destination Store brand for shirts in India
in three years from its launch
Yarn
To be among the largest premium fine count cotton spinners in the world in the next
five years.
Location
NSL Textiles (Edlapadu) Ltd.
Edlapadu Mandel & Post,
Edlapadu 522233
Near Chilakaluripet,
Guntur (Dt)
AP.
India.
GINNING
Our business starts right from kappas - the raw material for producing cotton. Our
highly experiend Kappas procurement team personally visits the fields to check the
quality of supply. The stringent quality criteria followed before the procurement
allows us lo pick the best quality kappas for ginning. Au our ginning units are fitted
with the automated systems with pre cleaners. We have humidification plants in all
32
our ginning units to maintain the optimum levels of humidity. The result is high
quality cotton lint, which is the most important factor affecting the various stages of
textile value chain.
SPINNING
All of our manufacturing facilities are in the high quality cotton producing belt districts of Krishna, Cuddapah, Prakasam & Guntur, Added to that is the close
relationship that NSL group enjoys with the cotton farmers. As a result of the above,
we are able source very good quality cotton at the right time. In our constant
Endeavour to maintain quality and lead time commitments, we have heavily invested
in latest technology.
The entire yarn production capacity is autolevelled, autoconed and spliced with SIRO
clearers to eliminate contamination at various stages in process. Our machineries at
every stage are some of the best in the industry mainly imported from Germany and S
witzerland. We take special care in removing the foreign materials from cotton at
every stage.
The raw material is hand cleaned thoroughly before being used in the production line.
Our blow room is equipped with highly efficient cleaning and mixing equipments.
This ensures minimum levels of contamination in the final product.
WEILVIIIG
Unparalleled Air Jet Technology in our Pinole and Dornier machines makes it
possible to lend a flawless finish to our products. Our products are the preferred
choices of end users like pmcssing houses and leading garment manufacturers.
The entire manufacturing process and the plant layout have been engineered to ensure
safe, reliable and smooth material flow from raw material to the dispatch of finished
gray fabric. Supervision by highly qualified and richly experiment technical experts
and un-interrupted quality power supply ensure insistency in quality and meeting the
delivery schedules. Our manufacturing units are equipped with 1 1/2 times the
required capacity of utilities like, air, steam and humidity controls to ensure maximum
33
utilization of the Rooms. We have a highly efficient real time process control system
Loom Data System which helps analyze the operational data and immediately take
action based on this. We are also in the process of implementing comprehensive
operating systems based on TQM.
PROCESSING
Our highly advanced ETP system will ensure that there is zero effluent discharge from
our manufacturing facility. Apart from that, we will have energy saving devices in our
machines like heat systems from hot water and air.
AII of our machineries will be state of the art with fully automated days / chemical
dispensing system. These mainly will be-imported from Germany, Switzerland and
Italy. Apart from the standard processing machines, we will have latest technology
high end finishing machines for seeding, calendaring and aim wash.
Coupled to the latest technology will be our seasoned supervisory and management
team and experienced work force.
Moreover, integration of the process with our spinning and weaving verticals will
allow us to have better control over the inputs leading to supply best quality products
in reasonable time.
GARMENTING
Our fully vertically integrated value chain enables us to serve our customers in
the best manner on two major areas - quality and lead time. Because of our own
significant processing capacity, we will be able to source quality fabric without delay
leading to on time supply with shorter lead times. We will have state of the art
machineries, material handling equipments and inventory management systems with
latest technology washing facilities. Our washing facilities will be pled in our process
house which has zero discharge from the plant.
34
CONTACT US
NSL ICON, 4th Floor, Road No 12, Banjara Hills City: H yderabad
+91 (040) 3051 44 44*
+91 (040) 2332 79 19*
+91 (040) 3051 43 50
35
info@nsltextiles.com
productinlo@nsltextiles.com
hri nfo@ NSL Textiles Limited. corn
WELFARE
We have good canteens at each of our manufacturing units with provides
nutritious food to on employees at subskhzed prices. There is a managing
committee which manages frequent checks on capacity and quantity of food.
There are co-operative stores in each production units, that provides all items
at cost basis.
There is a full-fledged dispensary with doctor availability round the dock
Creche is provided.
Every employee contributes towards a benevolent ftmd which is given to the
needy en1oyee in case of F,
LIFE@NSL
At NSL you will have the chance to take on challenging responsibilities,
working with top-notch profesonals.
You will be part of a culture of excellence.
You would not be just working for a living you will be pt of a professional
team that focused on making a difference in the everyday lives of people
People are center to NSLs growth strategy.
A large in-house pool of intellectual capital is the driving farce behind NSLs
rapid growth, and one of its competitive advantages.
NSL is a young company, with an average age of 40 years.
36
THEORETICAL FRAMEWORK
Meaning of Financial Statements
Objectives of Financial Statements
Types of Financial Statements
Characteristics of Financial Statements
Limitations Financial Statements
Financial Statements Analysis
Methods of Financial Analysis
37
Meaning of Financial Statements:A financial statement is a collection of data organized according logical and
consistent accounting procedures. Its purpose is to convey an understanding of some
financial aspects of a business firm. It may show a position at a moment in time, as in
the case of an income statement, thus the term financial statements generally refers to
the two statements: (I) the position statement or the balance sheet, and (ii) the income
statement or the profit and loss account. These statements are used to convey to
management and other interested outsiders the profitability and financial position to a
firm.
Financial statements are the outcome of summarizing process of accounting.
In the words of John N. Her, the financial statements provide a summary of the
accounts of a business enterprise, the balance sheet reflecting the asset, liabilities and
capital as on a certain date and the income statement showing the results of operations
during a certain period.
Financial statements are prepared as an end result of financial accounting
and are the major sources of financial information of an enterprise Smith and Osborne
define financial statements as. The product of financial accounting in asset of
financial statements prepared by the accountant of a business enterprise that purport to
reveal the financial position of the enterprise, the result of its recent activities, and an
analysis of what has been done with earnings.
Financial statements are also called financial reports. In the words of Anthony,
financial statements, essentially, are interim reports, presented annually and reflect a
division of the life of an enterprise onto more or less arbitrary accounting periodmore frequently a year.
Objectives of Financial Statements:Financial statements are the sources of information on the basis of which conclusions
are drawn about the profitability and financial position of a concern. they are the
major means employed by firms to present their financial situation of owners,
creditors and the general public, the primary objective of financial statements is to
38
assist in decision making,. The accounting principles board of America (APB) sates
the following objectives of financial statements.
and obligations.
To provide reliable information about changes in net resources (resources less
business.
To disclose, to the extent possible, other information related to the financial
statements that is relevant to the needs of the users of these statements.
Types of Financial Statements:Financial statements primarily comprise two basic statements: (1) the position
statement or the balance sheet and (2) the income statement or the profit and loss
account. However, (Generally Accepted Accounting Principles (GAAP) specifies that
a complete set of financial statements must include:
(1). A Balance Sheet.
(2). an Income Statement (Profit and Loss Account).
(3). A Statement of Changes in Financial Position.
1. Balance Sheet:The America institute of certified public accountants defines balance sheet
as. A tabular statement of summary of balances (debits and credits) carried forward
after an actual and constructive closing of books of account and kept according to
principles of accounting.
The purpose of the balance sheet is to show the resources that the company has, i.e. its
assets, and from where those resources come from i.e., its liabilities and investments
by owners and outsiders.
The balance sheet is one of the important statements depicting the financial
strength of the concern. It shows on the one hand the properties that it utilizes and on
39
other hand the sources of those properties. The balance sheet shows all the assets
owned by the concern and all the liabilities and claims it owes to owners and
outsiders.
2. Income Statement (or) Profit and Loss Account:Income statement is prepared to determine the operational position of the
concern. It is a statement of revenues earned and the expenses incurred for earning
that revenue, if there is excess of revenues over expenditures it will show a profit and
if the expenditures are more than the income then there will be a loss. The income
statement is prepared for a particular period, generally a year. When income statement
is prepared for the year ending, then all revenues and expenditures falling due in that
year will be taken into account irrespective of their receipt or payment.
The income statement may be prepared in the form of a manufacturing
account to find out the cost of production, in the form of trading account to determine
gross profit or gross loss. In the form of a profit and loss account determine net profit
or net loss, a statement of retained earnings may also be prepared to show the
distribution of profits.
3. Statement of Changes in Owners Equity (Retained Equity):The term owners equity refers to the claims of the owners of the business
shareholders against the assets or the firm.
It consists of two elements (1) paid-up share capital, I.e. the initial amount of funds
invested by the shareholders and (2) retained earnings/reserves and surplus
representing undistributed profits. The statement of changes in owners equity simply
shows the beginning balance of each owners equity account the reasons for increases
and decreases in each, and its ending balance.
However in most cases, the only owners equity account that changes
significantly is retained earnings and hence the statement of changes in owners equity
becomes merely a statement of retained earnings.
A statement of retained earnings is also known as profit and loss
Appropriation Account or income Disposal Statement. As the name suggests it shows
40
appropriations of earnings. The previous years balance is first brought toward. The net
profit during the current year is added to this balance. On the debt side, appropriations
like interim dividends paid. Proposed dividend in preference and equity share capital,
amounts transferred to debenture redemption fund, capital redemption funds. General
reserves etc are shown. The balance in tills account will show this amount of profit
retained in hand and carried forward. The appropriations cannot lie more than the
profits so this account will not have a debit balance. There cannot be appropriations
without profits.
4. Statement of Changes in Financial Position:The basic financial statements, I.e., the balance sheet and the profit and loss
account or income statement of a business reveal the net effect of the various
transactions on the operational and financial position of the company. The balance
sheet gives a static view of the resources of a business and the uses to which these
resources have been put at a certain point of time. The profit and loss account in a
general way. Indicates the resources provided by operations. But there are many
transactions that do not operate through profit and loss account. Thus, for a better
understanding another statement called statement of changes in financial position has
to be prepared show the changes in assets and liabilities from the end of one period to
the end of another point of time. The objective of this statement is to showing the
movement of funds (working capital or cash) during a particular period. The
statement to changes in financial position may take any of the following two forms.
Characteristics of Ideal Financial Statements:The financial statements are prepared with a view to depict financial position of the
concern. A proper analysis and interpretation of these statements enables a person to
judge the profitability and financial strength of the business. The financial statements
should be prepared in such away that they are able to give a clear and orderly picture
of the concern. The ideal financial statements have the following characteristics.
1. Depict True Financial Position:The information contained in the financial statements should be such that a true and
correct idea is taken about the financial position of the concern. No material
information should be with held while preparing position of the concern. No material
information should be with held while preparing these statements.
41
2. Effective Presentation:The financial statements should be presented in a simple and lucid way so as to make
them easily understandable. A person who is not well versed with accounting
terminology should also be able to understand the statements without much difficulty.
This characteristic will enhance the utility of these statements.
3. Relevance: Financial statements should be relevant to the objectives of the enterprises. This will
be possible when the person preparing these statements is able to properly utilize the
accounting information. The information which is not relevant to the statements
should be avoided; otherwise it will be difficult to make a distinction between
relevant and irrelevant data.
4. Attractive:The financial statements should be prepared in such a way that important information
is underlined so that it attracts the eye of the reader.
5. Easiness:Financial statements should be easily prepared. The balances of different ledger
accounts should be easily taken to these statements. The calculation work should be
minimum possible while preparing these statements.
The size of the statements should not be very large. The columns to be used for gibing
the information should also be less. This will enable the saving of time in preparing
the statements.
6. Comparability:The results of financial analysis should be in a way that can be compared to the
previous years statements. The statement can also be in compared with the figures of
other concerns of the same nature. Sometimes budgeted figures are given along with
the present figures. The comparable figures will make the statements more useful. The
Indian companies Act. 1956 has made it obligatory to give previous years figures in
the balance sheet. The comparison of figures will enable a proper assessment for the
working of the concern.
42
7. Analytical representation:The information should be analyzed in such a way that similar date is presented at the
same place. A relationship can be established in similar type of information. This will
be helpful in analysis and interpretation.
8. Brief:If possible, the financial statements should be presented in brief. The reader will be
able to form an idea about the figures. On the other hand, it figures are given in details
then it will become difficult to judge the working of the business.
9. Promptness:The financial statements should be prepared and presented at the earliest possible.
Immediately at the close of the financial year, statements should be ready.
Limitations of Financial Statements:Though financial statements are relevant and useful for the concern, still
they do not present a final picture of the concern. The utility of these statements is
dependent upon a number of factors. The analysis and interpretation of these
statements should be done very carefully otherwise misleading conclusions may be
drawn; the financial statements suffer from the following limitations:
1. Only interim reports:These statements don not give a final picture of the concern. The data given
in these statements is only approximate. The actual position can only be determined
when the business is sold or liquidated. However, the statements have to be prepared
for different accounting periods, generally one year, during the life time of the
concern. The costs and incomes are apportioned to different periods with a view to
determine profits etc. the allocation of expenses and incomes will depend upon the
personal judgment of the accountant. The existence of cotangent assets and liabilities
also makes the statements imprecise. So financial statements do not give the final
picture and they are the most interim reports.
2. Do not give exact position:-
43
4. Impact of Non-Monetary Factors Ignored:There are certain f actors which have a bearing on the financial position and
operating results of the business but they do not become a pan of these statement s
because they cannot be measured I monetary terms. Such factors may include the
reputations of the management, credit worthiness of the concern, sources and
commitments for purchases and sales, co-operation of the employees, etc. The
financial statements only show the position of the financial accounting for business
and not the financial position.
5. No Precision:The precision of financial statement data is not possible because the
statement deal with matters which cannot be precisely stated. The data are recorded
44
Meaning and Concept of Financial Analysis:The term financial analysis also known as analysis and interpretation of
financial statements, refers to the process of determine financial strengths and
weakness of the firm by establishing strategic relationship between the items of the
balance sheet, profit and loss account and oilier operative data. Analyzing financial
statements,
According to Metcalf and Titard. Is a process of evaluating the relationship
between component parts of financial statement to obtain a better understanding of a
firms position and performance? In the words of Myers, Financial statement
Analysis is largely a study of relationship among the various financial factors in a
45
46
Not only the comparison of the figures of two periods but also be
relationship between balance sheet and income statement enables an in-depth study of
financial position a cooperative results.
I. Comparative income statement:The income statement gives the results of the operation of a business. The
comparative income statement gives an idea of the progress of a business over a
period of time. The changes in absolute data in money values and percentages can be
determined to analyze the profitability of the business. Like comparative balance
sheet, income statement also has four columns. First two columns give figures of
various items for two years. Third and fourth columns are used to show increase is
decrease in figures in absolute amounts and percentages respectively.
47
ii. Comparative balance sheet:The comparative balance sheet analysis is the study of the trend of the same items,
group of items and computed items in two or more balance sheet of the same business
enterprise on different dates. The changes in periodic balance sheet items reflect the
conduct of a business. The changes can be observed by comparison of the balance
sheet at the beginning and at the end of a period and these changes can help in
forming an opinion about the progress of an enterprise.
The comparative balance sheet has two columns for the data of original valance
sheets. A third column is used ti show increases in figures. The fourth column may be
added for giving percentages of increases or decreases.
2. Trend analysis:The financial statements may be analyzed by computing trends of series of
information; this method determines the direction upwards of downwards and
involves the computation of the percentage relationship that each statement item bears
to the same item in base year. The information for a number of years is taken rp and
one year, generally the first year, is taken as a bade year. The figures of the base year
are taken as 100 and trend ratios for other years are calculated on the bases of base
year. The analyst is able to see the trend of figures, whether upward or downward.
3. Common- size statement:The common size statements, balance sheet and income statement are shown
in analytical percentages. The figures are shown as percentages of total assets, total
liabilities and total sales. The total assets ate taken as 100 and different assets are
expressed as a percentage of the total.
Similarly various liabilities are taken as a part of total liabilities. These statements are
also known as component percentage or 100 percent statement because every
individual item is stand as a percentage of the total 100. The short-comings in
comparative statements and tend percentages where changes in items could not be
compared with the totals have been covered up. The analyst is able to assess the
figures in relation lo total values.
Ratio Analysis:-
48
49
Profitability Ratios are of outmost importance for a concern; these ratios are
calculated to enlighten the end results of business activities, which is the sole criterion
of the overall efficiency of a business concern
2. Turnover (Performance or Activity) Ratios:These ratios are very important for a concern to judge how well facilities at
the disposal of the concern are being used or to ratios are usually calculated on the
basis of sales or cost of sales and are expressed in integers rather than as percentage.
Such ratios should be calculated separately for each type of asset. Higher the turnover
ratio, the profitability and use of capital or resources will be. The following are the
important turnover ratios usually calculated by a concern.
3. Financial Ratios:These ratios are calculated to judge the financial position of the concern
from long-term as well as short-term solvency point of view. The following are the
ratios, which are calculated in the respect.
4. Leverage Ratios:Leverage Ratios to an increased means of accomplishing some purpose. In
financial management it refers to employment of funds to accelerate rate of return to
owners. It may be favorable or unfavorable. An unfavorable leverage exists if the rate
of return remains to however. It can be used as a tool of financial planning by the
finance manager.
8,19,81,006
5,41,91,956
50
38.57
25.49
105820864
85056587
37.10
29.82
10,95,667
2,17,719
92,28,113
14,67,14,461
6,58,54,756
850
21,25,70,067
0.52
0.10
4.34
69.02
30.98
0.00
100.00
692625
223190
16758583
208548849
76655204
850
285204903
0.24
0.08
5.88
73.12
26.88
0.00
100.00
2,07,83,973
43,65,785
13,86,391
9.78
2.05
0.65
29885920
4853195
1848521
10.48
1.70
0.65
2,65,36,149
12.48
36587636
12.83
7,07,31,166
1,71,75,185
8,79,06,351
11,44,42,500
33.27
8.08
41.35
53.84
115536386
18842570
134378956
170966592
40.51
6.61
47.12
59.95
79,00,000
7,09,64,025
1,69,48,381
3.72
33.38
7.97
7900000
70935417
32081791
2.77
24.87
11.25
110917208
3321103
285204903
38.89
1.16
100.00
9,58,12,406 45.07
23,15,161
1.09
21,25,70,067 100.00
105820864
85056587
692625
223190
16758583
208548849
51
37.10
29.82
0.24
0.08
5.88
73.12
173659692
46158454
3875890
234791
31202752
255131579
52.73
14.01
1.18
0.07
9.47
77.46
76655204
850
285204903
26.88
0.00
100.00
74234856
850
329367285
22.54
0.00
100.00
29885920
4853195
1848521
10.48
1.70
0.65
17720782
4602955
924261
5.38
1.40
0.28
36587636
12.83
23247998
7.06
115536386
18842570
134378956
170966592
40.51
6.61
47.12
59.95
132313738
53421796
185735534
208983532
40.17
16.22
56.39
63.45
7900000
70935417
32081791
2.77
24.87
11.25
7900000
70906809
37665794
2.40
21.53
11.44
110917208
3321103
285204903
38.89
1.16
100.00
116472603
3911150
329367285
35.36
1.19
100.00
173659692
46158454
3875890
234791
31202752
255131579
52
52.73
14.01
1.18
0.07
9.47
77.46
181631921
78882160
3776145
275025
25599558
290164809
50.57
21.96
1.05
0.08
7.13
80.79
74234856
850
329367285
22.54
0.00
100.00
68997088
850
359162747
19.21
0.00
100.00
17720782
4602955
924261
5.38
1.40
0.28
21437408
7344433
2677595
5.97
2.04
0.75
23247998
7.06
31459436
8.76
132313738
53421796
185735534
208983532
40.17
16.22
56.39
63.45
115684680
85486312
201170992
232630428
32.21
23.80
56.01
64.77
7900000
70906809
37665794
2.40
21.53
11.44
7900000
70878201
43654409
2.20
19.73
12.15
116472603
3911150
329367285
35.36
1.19
100.00
122432610
4099709
359162747
34.09
1.14
100.00
8,17,71,005
5,31,92,957
10,95,667
2,17,719
92,28,113
14,67,14,461
53
36.55
25.50
0.52
0.10
4.34
69.02
104921854
85056587
692625
223190
16758583
208548849
37.15
29.82
0.24
0.08
5.88
73.12
6,58,54,756 30.98
850
0.00
21,25,70,067 100.00
76655204
850
285204903
26.88
0.00
100.00
2,07,83,973
43,65,785
13,86,391
9.78
2.05
0.65
29885920
4853195
1848521
10.48
1.70
0.65
2,65,36,149
12.48
36587636
12.83
7,07,31,166
1,71,75,185
8,79,06,351
11,44,42,500
33.27
8.08
41.35
53.84
115536386
18842570
134378956
170966592
40.51
6.61
47.12
59.95
79,00,000
7,09,64,025
1,69,48,381
3.72
33.38
7.97
7900000
70935417
32081791
2.77
24.87
11.25
110917208
3321103
285204903
38.89
1.16
100.00
9,58,12,406 45.07
23,15,161
1.09
21,25,70,067 100.00
INTERPREATION:
1. From the analysis of Common size Balance Sheet of the NSL TEXTILES LTD
Company, we find that the NSL TEXTILES LTD
percentage of resources in Current Assets than the Fixed Assets in every year.
2. The NSL TEXTILES LTD Company was investing more percentage of
resources in Current Assets, compared to previous year Current Assets.
3. The NSL TEXTILES LTD company percentage of Current Liabilities is less
than the percentage of Fixed Liabilities in every year.
4. From the Analysis of Common Size Balance Sheet, find that the percentage of
Fixed Assets was less than the Percentage of fixed liabilities in every year.
5. We find that the percentage of Fixed Assets was continuously decreasing in
every year compared to the previous year percentage of Fixed Assets.
54
is continuously
increasing in every year, it indicates that the financial position of the NSL
TEXTILES LTD is good and it following good financial policy plans.
55
1. In the first step change in absolute figures i.e., increase or decrease or decrease
should be calculated.
2. In the second step percentage of change should be calculated by using the
following formula.
Change in Amount
Percentage of Change = ------------------------- X 100
Base Year Amount
3. After calculation of percentage of change, interpretation should be made.
2009
2010
Increase/
Percentage
Decrease
(%)
1,25,970
8,61,99,05
3,92,71,109
2,52,718
1,65,04,881
14,23,53,683
2,12,202
7,90,50,427
3,12,39,881
35,09,191
1,12,23,119
12,52,34,820
86,232
-71,48,578
-80,31,228
32,56,473
-52,81,762
1,71,18,863
68.45
8.29
20.45
1288.57
32
12.02
6,54,45,118
850
20,77,99,651
6,52,20,421
850
19,05,87,184
-2,24,697
0
1,72,12,467
-0.34
0
8.28
79,00,000
6,82,23,241
7,85,58,221
2,21,36,137
2,94,93,103
79,00,000
7,68,77,359
5,64,81,947
2,22,30,886
2,48,35,378
0
86,54,118
-2,20,76,274
94,749
-46,57,725
0
12.68
28.10
0.42
-15.75
& Provisions
56
Differed
tax
liabilities/ Assets
Total liabilities
14,88,949
22,61,614
7,72,665
51.89
20,77,99,651
19,05,87,184
1,72,12,467
8.28
Interpretation:
Current financial position:
The current assets have increased by 12.02% and the current liabilities have
decreased by 15.75%. Where as the percentage of the liabilities is less. The liquidity
position of the company is good. The working capital is negative. The current assets
are increased at the same time current liabilities are decreases.
Long term financial position:
The balance sheet of the company reveals that during year 2009-10ere is
decreased fixed assets 2,24,697 i.e. 0.34%. The long term liabilities to outsiders have
relatively increased by 94749 i.e., 0.42%. It shows that the sources company is
purchasing fixed assets by using long term sources and this effect the working capital.
57
2010
Assets
Current Assets
Interest Accrued
Inventories
Sundry Debtors
Cash & Bank
Advances & loans
Total
Current
Assets
Fixed Assets
Investments
Total Assets
Liabilities
Share Capital
Reserves & Surplus
Secured Loans
Unsecured Loans
Current Liabilities
& Provisions
Differed
liabilities/ Assets
Total liabilities
tax
2011
Increase /
Percentage
Decrease
(%)
2,12,202
7,90,50,427
3,12,39,881
35,09,191
1,12,23,119
12,52,34,820
2,17,719
8,19,81,006
5,41,91,956
10,95,667
92,28,113
14,67,14,461
5,517
29,30,579
2,29,52,075
-24,13,524
-19,95,006
2,14,79,641
2.59
3.70
73.40
68.77
17.77
17.15
6,52,20,421
850
19,05,87,184
6,58,54,756
850
21,25,70,067
6,34,335
0
2,19,82,883
0.97
0
11.53
79,00,000
7,68,77,359
5,64,81,947
2,22,30,886
2,48,35,378
79,00,000
8,79,12,406
7,07,31,166
1,71,75,185
2,65,36,149
0
1,10,35,047
1,42,49,219
-50,55,701
17,00,771
0
14.35
25.22
22.74
6.84
22,61,614
23,15,161
53,547
2.36
19,05,87,184
21,25,70,067
2,19,82,883
11.53
58
Interpretation:
Current financial position:
The current assets have increased by 17.15% and the current liabilities have
increased by 6.84%. Where as the percentage of the liabilities is less. The liquidity
position of the company is good. The working capital is positive. The current assets
are increased at the same time current liabilities are increases.
Long term financial position:
The balance sheet of the company reveals that during year 2010-11 were is
increased fixed assets 634335 i.e. 0.97%. The long term liabilities to outsiders have
relatively decreased by 5055701 i.e., 22.74%. It shows that the sources company is
purchasing fixed assets by using long term sources and this effect the working capital.
59
2011
Assets
Current Assets
Interest Accrued
Inventories
Sundry Debtors
Cash & Bank
Advances & loans
Total
Current
Assets
Fixed Assets
Investments
Total Assets
Liabilities
Share Capital
Reserves & Surplus
Secured Loans
Unsecured Loans
Current Liabilities
& Provisions
Differed
liabilities/ Assets
Total liabilities
tax
2012
Increase /
Percentage
Decrease
(%)
2,17,719
8,19,81,006
5,41,91,956
10,95,667
92,28,113
14,67,14,461
2,23,190
10,58,20,864
8,50,53,587
6,92,625
1,67,58,583
20,85,48,849
5,471
2,38,39,858
3,08,61,631
-4,03,042
75,30,470
6,18,34,388
2.51
29.08
57
36.78
81.60
42.15
6,58,54,756
850
21,25,70,067
7,66,55,204
850
28,52,04,903
1,08,00,448
0
7,26,34,836
16.40
0
34.16
79,00,000
8,79,12,406
7,07,31,166
1,71,75,185
2,65,36,149
79,00,000
10,30,17,208
11,55,36,386
1,88,42,570
3,65,87,636
0
-1,51,04,802
-4,48,05,220
-16,67,385
-1,00,51,487
0
17.18
63.34
9.71
37.89
23,15,161
33,21,103
-10,05,942
43.45
21,25,70,067
28,52,04,903
7,26,34,836
34.16
Interpretation:
Current financial position:
60
The current assets have increased by 42.15% and the current liabilities have
increased by 37.89%. Where as the percentage of the liabilities is less. The liquidity
position of the company is good. The working capital is positive. The current assets
are increased at the same time current liabilities are increases.
Long term financial position:
The balance sheet of the company reveals that during year 2011-12 were is
increased fixed assets 1,08,00,448 i.e. 16.40%. The long term liabilities to outsiders
have relatively increased by 16,67,385 i.e., 9.71%. It shows that the sources company
is purchasing fixed assets by using long term sources and this effect the working
capital.
61
Particulars
2012
Assets
Current Assets
Interest Accrued
Inventories
Sundry Debtors
Cash & Bank
Advances & loans
Total
Current
Assets
Fixed Assets
Investments
Total Assets
Liabilities
Share Capital
Reserves & Surplus
Secured Loans
Unsecured Loans
Current Liabilities
& Provisions
Differed
liabilities/ Assets
Total liabilities
tax
2013
Increase /
Percentage
Decrease
(%)
2,23,190
10,58,20,864
8,50,53,587
6,92,625
1,67,58,583
20,85,48,849
2,34,791
17,36,59,692
4,61,58,454
38,75,890
3,12,02,752
25,51,31,579
11,601
6,78,38,828
-3,88,95,133
31,83,265
1,44,44,169
4,65,82,730
5.20
64.10
45.73
459.59
86.19
22.34
7,66,55,204
850
28,52,04,903
7,42,34,856
850
32,93,67,285
-24,20,348
0
4,43,62,382
3.16
0
15.55
79,00,000
10,30,17,208
11,55,36,386
1,88,42,570
3,65,87,636
79,00,000
10,85,72,603
13,23,13,738
5,34,21,796
2,32,47,998
0
-55,55,395
-1,67,77,352
-3,47,79,226
1,33,39,638
0
5.40
14.52
186.56
36.46
33,21,103
39,11,150
-5,90,047
17.77
28,52,04,903
32,93,67,285
4,43,62,382
15.55
Interpretation:
Current financial position:
The current assets have increased by 22.34% and the current liabilities have
increased by 36.46%. Where as the percentage of the liabilities is high. The liquidity
position of the company is good. The working capital is positive. The current assets
are increased at the same time current liabilities are increases.
Long term financial position:
62
The balance sheet of the company reveals that during year 2012-13ere is
decreased fixed assets 24,20,348 i.e. 3.16%. The long term liabilities to outsiders have
relatively increased by 3,47,79,226 i.e., 186.56%. It shows that the sources company
is purchasing fixed assets by using long term sources and this effect the working
capital.
2013
2,34,791
17,36,59,692
4,61,58,454
38,75,890
3,12,02,752
2014
2,75,025
18,16,31,921
7,88,82,160
37,76,145
2,55,99,558
63
Increase /
Percentage
Decrease
(%)
40,234
79,72,229
3,27,23,706
-99,745
-56,03,194
17.14
4.59
70.89
2.57
17.96
Total
Current
Assets
Fixed Assets
Investments
Total Assets
Liabilities
Share Capital
Reserves & Surplus
Secured Loans
Unsecured Loans
Current Liabilities
& Provisions
Differed
liabilities/ Assets
Total liabilities
tax
25,51,31,579
29,01,64,809
3,50,33,230
13.73
7,42,34,856
850
32,93,67,285
6,89,97,088
850
35,91,62,747
-52,37,768
0
2,97,95,462
7.05
0
9.05
79,00,000
10,85,72,603
13,23,13,738
5,34,21,796
2,32,47,998
79,00,000
11,45,32,610
11,56,84,680
8,54,86,312
3,14,59,436
0
-59,60,007
1,66,29,058
-3,20,64,516
-82,11,438
0
5.49
12.57
60.02
35.32
39,11,150
40,99,709
-1,88,559
4.82
32,93,67,285
35,91,62,747
2,97,95,462
9.05
Interpretation:
Current financial position:
The current assets have increased by 13.73% and the current liabilities have
increased by 35.52%. Where as the percentage of the liabilities is high. The liquidity
position of the company is good. The working capital is negative. The current assets
are increased at the same time current liabilities are decreases.
Long term financial position:
The balance sheet of the company reveals that during year 2013-14 were is
decreased fixed assets 52,37,768 i.e. 7.05%. The long term liabilities to outsiders have
relatively increased by 3,20,64,56 i.e., 60.02%. It shows that the sources company is
purchasing fixed assets by using long term sources and this effect the working capital.
64
TREND ANALYSIS
Trend analysis depicts behavior of the ratio over a period of time and the trend in
the operation of the enterprise. This is horizontal analysis of financial statement,
often called as pyramid method of ratio analysis. It is dynamic analysis depicting
the changes over a stated period. The method of analysis is one of direction.
Selection of a base year.
Assignment of an index number of 100 to each item of the base year.
Calculation of percentage relationship that each item bears to the same item in
the base year.
65
2009 To 2010
2010
2011
To 2011
2012
To 2012
2013
To 2013
2014
Assets
Current Assets
Interest Accrued
Inventories
Sundry Debtors
Cash & Bank
Advances & loans
Total
Current
100
100
100
100
100
100
102.60
103.71
173.47
31.22
82.22
117.15
105.18
133.87
272.26
19.74
149.32
166.53
110.65
219.68
147.75
110.45
278.02
203.72
129.61
229.77
252.50
107.61
228.10
231.70
Assets
Fixed Assets
Investments
Total Assets
100
100
100
100.97
0
111.53
117.53
0
149.65
113.82
0
172.82
105.80
0
188.45
66
To
Liabilities
Share Capital
Reserves & Surplus
Secured Loans
Unsecured Loans
Current Liabilities
100
100
100
100
100
0
114.35
125.23
77.26
106.85
0
134
204.55
83.86
147.32
0
141.23
234.26
240.30
93.61
0
148.98
204.82
384.54
126.67
& Provisions
Differed
100
102.37
146.85
172.94
181.27
100
111.53
149.65
172.82
188.45
liabilities/ Assets
Total liabilities
tax
Interpretation:
The analysis of current assets and current liabilities reveals that the working
capital increased over the year. The fixed assets of company through decline and
increased substantially in the later year. More particularly the company invested less
amounts of cash at bank during 2009 and 2014.
There is increasing and decreasing trend in current liabilities during the
period of study. The total assets of the company increased by 88.45 % in the year
2012-13.
There is a two-fold increase in the reserves position of the company. And also
continuous increase in secured and unsecured loans during the period of study.
There is increasing and decreasing trend in current liabilities during the
period of study.
67
RATIO ANALYSIS
Ratio Analysis is the most powerful tool of financial analysis. It is an
important and age old technique of analysis and interpretation of financial statements.
It is also used to analyze various aspects of operational efficiency and degree of
profitability. Ratios indicate the trend or progress or down fall of the business.
Meaning of Ratio:
Ratio is one figure expressed in terms of another. It is an expression of
relationship between one figure and other figure which are mutually interdependent. It
is the numerical or an arithmetical relationship between two figures which are
mutually interdependent. In other words a ratio is a mathematical relationship
between two items expressed in quantitative form. When ratio is explained with
reference to the items shown in the financial statements, it is called accounting ratio.
Types of ratios:There are mainly four types of ratios, those are
I.
II.
III.
Liquidity Ratios
Leverage Ratios
Activity Ratios
68
IV.
Profitability Ratios
(I). Liquidity Ratios:These ratios are used to measure the firms ability to meet short term
obligations when they fall due. A company should have enough cash and other current
assets, which can be converted into cash, so that it can pay it creditors and lenders on
time.
The following ratios throw light on the liquidity of short-term financial position of a
firm.
1. Current Ratio
2. Quick Ratio or Acid Test Ratio or Liquid Ratio
3. Cash Ratio or Absolute Liquid Ratio
1. Current Ratio:It is also known as working capital ratio. It is the most widely used ratio. This ratio
brings out relationship between current assets and current liabilities. The main
purpose computing of this ratio to ascertain to what extent current assets are sufficient
to meet the current liabilities of the business concern. This ratio helps to analyze the
short term financial position or liquidity of a firm. Current ratio is calculated by the
following formula.
Formula:Current Assets
Current Ratio = -------------------------Current liabilities
69
Year
2009-10
Current Assets
12,52,34,820
Current Liabilities
2,47,04,291
Current Ratio
5.06
2010-11
14,67,14,461
2,65,36,149
5.53
2011-12
20,85,48,849
3,65,87,636
5.69
2012-13
25,51,31,579
2,32,47,998
10.97
2013-14
29,01,64,809
3,14,59,436
9.22
Interpretation:
Generally 2:1 ratio is considered to be ideal for concern i.e., current assets
should be twice the current liabilities.
70
The current ratio has been fluctuating in the study period. In the year 2009-10
the current ratio was recorded 5.06 (5.06 : 1) it represents that for every current
liability of Re 1, the firm has the current assets of Rs 5.06.
In the year 2010-11 the current ratio increased from 5.06 to 5.53 (5.53 : 1) later
on in the year 2011-12 the ratio slightly increase from 5.53 to 5.69 (5.69 : 1). Then
after the ratio gone up from 2012-13 i.e., the ratio gone up from 5.69 to 10.97 (10.97 :
1). in the year 2013-14 the ratio will be decrease from 10.97 to 9.22 (9.22 : 1) the
maximum current ratio recorded 10.97 in the year 2012-13.The minimum current
ratio recorded 5.06 in the year 2009-10.
Here all years are satisfying the rule of the current ratio. So the short term
financial position or Liquidity position of the company is satisfactory.
TABLE -2
71
Year
Liquid Assets
Current liabilities
Quick Ratio
2009-10
11,80,86,342
2,47,04,291
4.77
2010-11
6,76,64,034
2,65,36,149
2.55
2011-12
12,65,67,843
3,65,87,636
3.46
2012-13
18,50,91,678
2,32,47,998
7.96
2013-14
19,28,41,814
3,14,59,436
6.13
Interpretation:
As per rule of Liquid Ratio 1 to 1 ratio (1 : 1 ) is considered ideal ratio for a
concern i.e., Re. 1 Liquid assets to discharge Re. 1 Current liability.
The quick ratio has been varying throughout the study period. The quick ratio was
noticed 4.77 (4.77 : 1) in the year 2009-10. In the year 2010-11 the quick ratio falls
down from 4.77 to 2.55 (2.55 : 1). Later on there is an improvement from the year
2011-12 i.e., the liquid ratio was increased from 2.55 to 3.46 (3.46 : 1). In the year
2012-13 the ratio will be highly increased from 3.46 to 7.96(3.46 : 1). Later in the
next year the quick ration decrease in 7.69 to 6.13. In the year 2012-13 highest ratio
will be noticed and lowest value are 2.55 in the year 2010-11.
72
Here all years are satisfying the rule of the Quick ratio. So the Liquidity position
of the company is satisfactory.
Current Liabilities
Absolute
Ratio
35,09,191
2,47,04,291
0.14
10,95,667
2,65,36,149
0.04
2011-12
6,92,625
3,65,87,636
0.19
2012-13
38,75,890
2,32,47,998
0.17
2013-14
37,76,145
3,14,59,436
0.11
2009-10
2010-11
Absolute
Assets
Liquid
73
Liquid
Interpretation:
Generally the rule of Absolute Liquid Ratio is 0.5 : 1 is considered as ideal Ratio. It
means Rs 0.5 Absolute Liquid Assets as against the Re. 1 current Liability.
The absolute quick ratio has been varying in the study period. In the year
2009-10 the absolute quick ratio was recorded 0.14. In the year 2010-11 the absolute
quick ratio fall down from 0.14 to 0.04. Later on the absolute quick ratio was
increased from the year 2011 2012 .i.e, the ratio was increased from 0.04 to 0.19. in
the year 2012- 13 the cash ratio will be decreased 0.19 to 0.17 . The highest ratio was
noticed 0.19in the year 2011-12. The lowest ratio was noticed 0.04 in the year 201011.
74
Above the changes happened owning to the reason that the cash volume has been
varying year to year in the study period. The company has maintained highest cash
volume in the year 2011-12.But no one year satisfied the rule of Absolute Liquid
Ratio rule. So the Financial Condition of the business interns of this ratio is very
unsatisfactory.
2. Proprietary Ratio
Outsiders Fund
------------------------------Shareholders Fund
TABLE -4
Year
2009-10
2010-11
Outsiders Fund
Shareholders fund
Debt Equity
Ratio
10,34,17,124
8,47,77,359
1.22
11,44,42,500
9,58,12,406
1.22
75
2011-12
2012-13
2013-14
17,09,66,592
11,09,17,208
1.54
20,89,83,532
11,64,72,603
1.79
23,26,30,428
12,24,32,610
1.90
Interpretation:
Generally the rule of debt Equity Ratio is 2 : 1 is considered as ideal ratio.
Debt Equity Ratio has been varying in the study period. In the year 2009-10
the Debt Equity Ratio was recorded1.22. In the year 2010-11 the Debt Equity Ratio
was recorded 1.22. Later on the Debt Equity Ratio was increased in the year 20112012 .i.e, the ratio was increased from 1.22 to 1.54., in the year 2012-13 the Debt
Equity Ratio will be increased from 1.54 to 1.79 ., and in the year 20132014 the
Debt Equity Ratio increased from 1.79 to 1.99. The highest t ratio was noticed 1.99 in
the year 2013-14. The lowest ratio was noticed 1.22 in the year 20092010 and 201011.
76
Here no one year satisfied the ideal ratio of the debt equity ratio. But the debt
equity ratio of the concern is continues growth, so long term financial policies of the
company is not satisfactory but it was good.
2. Proprietary Ratio:
This ratio is also known as equity assets ratio or ratio of net worth to total assets
or stockholders equity ratio.
It is a variant of equity ratio. It establishes relationship between the proprietors or
shareholders funds and the total assets of the firm; this ratio is worked out as follows.
This ratio can also be expressed in percentage.
This ratio indicates the general financial strength of the concern. It is a test of the
soundness of the financial structure of the concern. The ratio is great significance to
creditors since it enables them to find out the proportion of shareholders funds in the
total investment of the business.
Formula:
Shareholders fund
Proprietary Ratio = ---------------------------------- X 100
Total Tangible Assets
TABLE -5
year
2009-10
2010-11
2011-12
Shareholders fund
Total
Assets
8,47,77,359
19,05,87,184
44.48
9,58,12,406
21,25,70,067
45.07
11,09,17,208
28,52,04,903
38.89
77
2012-13
2013-14
11,64,72,603
32,93,67,285
35.36
12,24,32,610
35,91,62,747
34.09
Interpretation:
In the year 2009-10 the proprietary ratio was noticed 44.48. In the year 2010-11
the proprietary ratio increased from 44.48 to 45.07. Then after in the year 2011-12 the
proprietary ratio falls down from 45.07 to 38.89. Later on the proprietary ratio
decreased from 38.89 to 35.36. In the year 2013-14 the proprietary ratio decreased
from 35.36 to 34.09. The maximum proprietary ratio is 45.07 in the year 2010-11. The
minimum proprietary ratio is 34.09 in the year 2013-14.
A high ratio is welcomes to the creditors because it secures their position by
providing a high margin of safety. A ratio above 50% is generally considered safe for
the creditors.
78
Here no one year satisfied the ideal ratio of the proprietary ratio. So this position
is difficult to the company for gathering the shareholders fund.
Stock
TABLE -5
2009-10
Cost of Goods
Average Stock
Sold
45,26,36,812
2,11,19,554
Stock
turnover
Ratio(times)
21
2010-11
60,19,60,283
2,00,14,322
30
2011-12
63,23,53,653
2,61,34,003
24
Year
79
2012-13
63,72,10,474
2,87,29,414
22
2013-14
66,29,77,566
5,82,16,893
11
Interpretation:
Here except 2013-14, remaining all years inventory turnover ratios are
satisfactory position. In the year 2009-10 the inventory turnover ratio was recorded 21
(times). In the year 2010-11 the inventory turnover ratio increases from 22 to 30
(times). Later the inventory turnover ratio was decreased from the year 2011-12.i.e,
the ratio was decreased from 30 to 24 (times). In the year 2012-13 the inventory
turnover ratio decreased from 24 to 22 (times). In the year 2013-2014 the inventory
turnover ratio was decreased from 22 to 11 (times). The highest ratio was noticed 30
in the year 2010-11. The lowest ratio was noticed 11 in the year 2013-14.
Immediate sale of goods produced requires further production which
consequently activities the productive process and is responsible for rapid
development of the business. Higher inventory turnover ratio is always beneficial to
the concern. It shows the effective performance of the business and management.
Lower inventory turnover ratio shows that the stock is blocked and not immediately
80
sold. It shows the poor performance of the business and inefficiency of the
management.
TABLE -6
Year
2009-10
2010-11
2011-12
2012-13
2013-14
Sales
Fixed Assets
Fixed
Assets
Turnover Ratio
54,63,50,198
6,52,20,427
8.39
69,44,57,939
6,58,54,756
10.55
72,77,49,830
7,66,55,204
9.50
64,26,38,301
7,42,34,856
9.31
82,60,67,355
6,89,97,088
11.97
81
Interpretation:
In the year 2009-10 the Fixed Assets turnover Ratio was recorded 8.39 (times).
In the year 2010-11 the Fixed Assets turnover Ratio increases from 8.39 to 10.55
(times). Later the Fixed Assets turnover Ratio was decreased from the year 2011-12
.i.e, the ratio was decreased from 10.55 to 9.50 (times). In the year 2012-13 the Fixed
Assets turnover Ratio decreased from 9.50to 9.31 (times). In the year 2013-2014 the
Fixed Assets turnover Ratio was increased from 9.31 to 11.97 (times). The highest
ratio was noticed 11.97 in the year 2013-14. The lowest ratio was noticed 8.39 in the
year 2009-10.
According to this ratio, a higher is the ratio, the better is the performance. A
lower ratio indicates that the fixed assets are not being efficiently utilized. Overall the
company performance is good in utilization of fixed assets, but not satisfactory.
82
Quality of
debtors determines to a great extent a firms liquidity. Debtors turnover ratio is very
important as it depicts the efficiency of the staff entrusted with the task of collection
from debtors.
TABLE -7
YEAR
2009-10
2010-11
2011-12
2012-13
2013-14
NETSALES
DEBTORS
RATIO (%)
54,63,50,198
3,12,39,881
17.49
69,44,57,939
5,41,91,956
12.81
72,91,38,804
8,50,53,587
8.57
64,26,38,301
4,61,58,454
13.92
82,60,67,355
7,88,82,160
10.47
83
INTERPRETATION:
In the year 2009-10 the Debtor Turnover ratio was noticed 17.49. In
the year 2010-11 the Debtor Turnover ratio decreased from 17.49 to 12.81. Then after
in the year 2011-12 the Debtor Turnover ratio fall down from 12.81 to 8.57. Later on
the Debtor Turnover ratio gone up from 8.57 to 13.92. In the year 2013-14 the Debtor
Turnover ratio decreased from 13.92 to 10.47. The maximum Debtor Turnover ratio
is 17.49 in the year 2009-10. The minimum Debtor Turnover ratio is 8.57 in the year
2011-12.
84
TABLE -8
Year
2009-10
2010-11
2011-12
2012-13
2013-14
Sales
Working Capital
Working
Capital
Turnover Ratio
54,63,50,198
10,05,30,529
5.43
69,44,57,939
12,01,78,312
5.78
72,77,49,830
17,19,61,213
4.23
64,26,38,301
23,18,83,581
2.77
82,60,67,355
25,87,05,373
3.19
85
Interpretation:
Generally the rule of Working capital turnover ratio is. A high Working capital
turnover ratio indicates the efficient utilization of Working capital.
The current ratio has been fluctuating in the study period. In the year 2009-10
the Working capital turnover ratio was recorded 5.43 (times). In the year 2010-11 the
Working capital turnover ratio increases from 5.43 to 5.78 (times). Later the Working
capital turnover ratio was decreased from the year 2011-12.i.e, the ratio was decreased
from 5.78 to 4.23 (times). In the year 2012-13 the Working capital turnover ratio
decreased from 4.23 to 2.77 (times). In the year 2013-2014 the Working capital
turnover ratio was increased from 2.77 to 3.19 (times). The highest ratio was noticed
5.78 in the year 2010-11. The lowest ratio was noticed 2.77 in the year 2012-13.
Here except 2012-13 and 2013-14, remaining all years working capital
turnover ratios are good, but the company need to improve the utilization of the
Working capital.
86
Ratios indicating profitability are calculated on the basis of profit and loss
account. Profitability is an indication of the efficiency with which the operations of
the business are carried on. Profitability ratios measure the degree of operating
success of a business firm in an accounting period. The following are the important
profitability ratios. There are some important profitability ratios those are,
I. Gross profit ratio
Gross profit ratio measure the relationship between gross profit and net sales. It is
usually represented as a percentage. Its formula is,
Formula:
Gross Profit
Gross profit ratio = -------------------- X 100
Net Sales
Gross profit = Net sales cost of goods sold
Gross profit ratio is probably one of the most widely used ratios especially in
wholesale and retail trading concern. It is considered to be a reliable guide as
adequacy of selling prices. Further it acts as an indicator of the efficiency of inventory
control. In short, it tells gross margin on trading.
TABLE -9
Year
2009-10
2010-11
2011-12
2012-13
2013-14
Gross Profit
Net Sales
Gross Profit
Ratio (%)
7,37,58,567
54,63,50,198
13.50
8,19,15,457
69,44,57,939
11.78
9,42,60,501
72,77,49,830
12.95
6,66,87,058
64,26,38,301
10.38
8,80,78,116
82,60,67,355
10.66
87
Interpretation:
The Gross profit margin reflects the efficiency with which management
produces each unit of product. Higher the ratio better it is. A low ratio indicates
unfavorable trends in the form of reduction in selling price not accompanied by
proportionate decrease in cost of goods or increase in cost of production.
In the year 2009-10 the gross profit ratio was recorded 13.50. In the year
2010-11 the gross profit ratio decreased from 13.50 to 11.78. Later the gross profit
ratio was increased in the year 2011 to 2012 .i.e; the ratio was increased from 11.78 to
12.95. in the year 2012-13 the gross profit decreased from 12.95 to 10.38 . in the year
2013-14 the gross profit ratio is recorded as 10.66
In the year 2009-10 the gross profit ratio is 13.50 highest to the all years.
Overall the gross profit ratio is not satisfactory. So the firm needs to improve their
activities.
88
Net profit ratio reveals the over all profitability of the concern and this
ratio provides considerable insight into the overall efficiency of the business. Net
profit ratio establishes relationship between net profit (after taxes) and sales. It is
expressed as percentage to sales. It indicates the efficiency of management in
manufacturing, selling and administrative and other activities of the concern. This
ratio is very useful to the proprietors because it reveals the over all profitability of the
concern. The formula for computing this ratio is,
Formula:
Net profit (after taxes)
Net Profit Ratio = ---------------------------------X 100
Net Sales
Net profit (after taxes) = gross profit income to be received office expenditure +
selling and distribution expenditure
TABLE -10
Year
2009-10
2010-11
2011-12
2012-13
2013-14
Net Profit
Net Sales
Net Profit
Ratio (%)
92,64,683
54,63,50,198
1.70
1,19,51,046
69,44,57,939
1.72
1,89,81,931
72,77,49,830
2.61
85,08,264
64,26,38,301
1.32
93,75,006
82,60,67,355
1.13
89
Interpretation:
The net profit ratio reveals the over all profitability efficiency of the concern. A
higher ratio is an indication of efficient use of total resources. A low ratio on the
contrary would mean poor financial planning and low efficiency.
The net profit ratio has been varying in the study period. The net profit ratio was
noticed 1.70 in the year 2009-10. In the year 2010-11 the net profit ratio increased
from 1.70 to 1.72. Then after the net profit ratio was highly increased from 1.72 to
2.61., in the year 2011-12. Later on the net profit ratio fell down from 2.61 to 1.32
from the year 2012 to 2013 in the year 2013-14 the net profit ratio decreased from
1.32 to 1.13
The highest value of net profit ratio was noticed 2.6 in the year 2011-12. The
lowest value of net profit ratio was noticed 1.13 in the year 2013-14. Overall the net
profit ratio is not satisfactory. It indicates the financial planning and efficiency of the
firm is low. So the firm needs to improve their activities.
90
3. Return on investment:
Return on investment also called as return on capital employed. This is one
of the important profitability ratios. This ratio indicates the earning capacity of the
capital employed in the business. It indicates the relation of net profit with capital
employed in the business. This ratio is calculated as follows,
Formula:
Net Profit (before taxes)
Return on Investment = --------------------------------- X 100
Capital Employed
Capital employed = Fixed Assets + Current Assets Current Liabilities.
TABLE -11
Year
2009-10
2010-11
2011-12
2012-13
2013-14
Return
on
Investment (%)
1,59,84,108
16,57,50,956
9.64
1,81,69,329
18,60,33,068
9.77
2,86,99,684
24,86,16,417
11.54
1,05,06,392
30,61,18,437
3.43
1,51,20,657
32,77,02,461
4.61
91
Interpretation:
The Return on investment ratio was noticed 9.64 in the year 2009-10. In the
year 2010-11 the Return on investment ratio slightly increased from 9.64 to 9.77.
Then after the Return on investment ratio increased from 9.77 to 11.54 in the year
2011-12. Later on the Return on investment ratio fell down from 11.54 to 3.43 in the
year 2012 to 2013. In the year 2013-14 the Return on investment ratio increased from
3.43 to 4.61. The highest value of Return on investment ratio was noticed 11.54 in the
year 2011-12. The lowest value of Return on investment ratio was noticed 3.43 in the
year 2012-13.
Here overall of the company performance is not satisfactory, so company need to
improve their activities
92
FINDINGS
It was observed that the NSL TEXTILES LTD
position was increasing over the period of time. In the same way except the
year 2011 the company current liabilities position was increasing over the
period of time from the year 2009 to year 2014. It tells that the firm is in
continious success in collect the short term funds.
The percentage of increase current assets is more than the increasing
percentage of current liabilities. It tells that the firm maintaining a good
working capital and having the good liquidity position.
From the comparative analysis we found that the percentage of sundry debtors
was increasing every year compare to previous year, except the year 2013. It
tells that an increase in risk in collecting the amount of dues.
From the observation of comparative analysis we found that the NSL
TEXTILES LTD
the period of time except the year 2013 and year 2014. In 2013 and 2014 there
is slide fall in fixed assets. It tells that the firm to calculate the depreciation.
The NSL TEXTILES LTD
increasing over the period of time from the year 2010 to year 2014. It tells that
the firm to take the loans from the bank..
The percentage of increasing fixed assets is less than the increasing percentage
in long term liabilities. It means part of long term finance is made available for
the working capital.
The Net Profit of the company was continuous increasing from the year 2009
to year 2014. It clearly tells that the company controlling was good on selling
and administrative expenses.
The current ratio of the company is found to be satisfactory in all the years
(2009 to 2014). It means the short term financial position or liquidity position
of the company is satisfactory.
93
The cash ratio of the company is found to be unsatisfactory in all years (2009
to 2014). It means the financial condition of the business in terms of ratios is
very unsatisfactory.
There is an increase in reserves and surplus this indicates that the profits has
been increased when compare to the past years. Because company gain in
more profits in manufacturing sector.
The company maintained good fixed assets turnover ratio in all years it has the
highest fixed assets turnover ratio in the year 2013. It tells that the firm to be
purchasing fixed assets in high level.
The working capital turnover ratio of the company is found to be good in all
years. But company need to improve the utilization of the working capital.
The company gross profit ratio was come down on the year on year basis. In
the year 2009 the gross profit ratio was 13.50, it is fall down 10.66 in the year
2014. The net sales were increasing all years but the gross profit ratio was
decrease, it indicates that the cost of production was increased.
There is low level of the working capital can be used in the day to day
expenses. And the sources can be fully sufficient level of the applications of
funds in all years. Because they can proof the efficient working activities of
the goods producing system.
.
SUGGESTIONS
The current assets and current liabilities has been increased observation period
the company to take necessary steps for maintaining proper balance in
between current assets and current liabilities.
The current assets position was increased all the five years the company to
maintain proper current assets for better short term fund management.
94
The company, to reduce the sundry debtors for to reducing the collection risk
and improving the cash turnover.
The company to invest more funds to its fixed assets to generate sales by
utilizing them.
The net profit of the company has been increased over the observation period,
but the percentage of net profit is less compared to previous years the
company to control the selling & administrative expenses for to improve the
net profit.
From the observed period the current ratio was satisfactory and it is met to the
standard norms the company to take necessary steps to maintain the same
position in future also.
The cash ratio of the company was not satisfying the ideal ratio of the cash
ratio the company maintain required cash balance to meet the current
liabilities.
CONCLUSION
NSL TEXTILES LTD is formulating the contingent plans towards the growing
up of financial status of the organization. In the year 2011-2012 there have to be a
loss due to purchase of fixed assets for improving the production capacity. The point
of years from 2012-2014 there have the continuous improvement in sales.
By formulating the contingent plans in the organization in the year 2011 and
2012. There have the continuous growth year by year. The working capital; position
has been increased during the period of 2013-2014 the working capital potential is
good. The comparative statement position is also needed to be increased to certain
extent. The company maintains the good current ratio for all years. The company tries
to improving its gross ratio and net profit ratio.
95
BIBLIOGRAPHY
96
Web sites:
www.Project mba .com
www. Accounting for management.com
www. Financial management. Com
www. Financial ratios. com
97