Вы находитесь на странице: 1из 10

Contoh: Anggaran Cadangan 1

Item

Description

Unit

Qty

Replace a new pedestal water closet (WC) in lieu


of existing WC, including jointing works to the
existing connection of soil pipe and all hacking
works to existing floor tiles to the surround of
water closet, and replace with new tiles.

LS

Analysis of prices:

RM

RM

a) Hacking existing floor tiles to the


surround of water closet
i) Labour cost
1 unskilled labour x 0.5 hour
RM45.00/8 hour x 0.5 hour
b) Remove existing pedestal WC
i) Labour cost
1 unskilled labour x 1 hour
RM45.00/8 hour x 1 hour

2.81

5.63

c) Replace new pedestal WC including


connection to existing soil pipe
i) Material cost
Pedestal WC in vitreous white china complete
with cistern and outlet pan connector
RM650.00/set x 1 No.
ii) Labour Cost
1 skilled labour x 1.5 hour
RM80.00/8 hour x 1.5 hour

650.00

15.00

d) Replace new tiles to the hacked area


New installation of 200mm x 200mm non-clip
ceramic tiles to area of 0.50m x 0.50m
i)

Material cost
- Tiles
1m2= 25 pieces
0.25m2= 6 pieces
6 pieces x RM2.00
wastage 5%

12.00
0.60

686.04
686.04

Carry forward:
Brought forward:
- Cement mortar (material + labour)
1m3= 28 bags x RM16.00=

448.00

Kos buruh untuk membancuh=


Unskilled labour
RM45.00/8 hour x 2 hours
Kos mortar untuk 1m3
Hence, cost for 0.25m x 0.01m= 0.003m
2

0.003m3 x RM459.25 =
ii) Labour Cost
Memasang jubin ke lantai
1 skilled labour
RM90.00/8 hour x 0.75jam
JUMLAH
15% profit and overhead
JUMLAH HARGA

11.25
459.25
3

1.38

8.44
695.86
104.38
800.24

Rate
(RM)
800.24

Amount
(RM)
800.24

Contoh: Anggaran Cadangan 2


Item
A

Description
Replastering works to existing wall, overall size
6.00m width x 3.50m high, including necessary
hacking and painting to general surfaces of wall.

Analysis of prices:

Unit

Qty

m2

21

RM

RM

a) Hack existing plastering to wall


i) Labour cost
1 unskilled labour x 1.00 hour
RM45.00/8 hour x 1.00 hour

5.63

b) Replastering works
i)

Material cost
- Cement and sand 1:3 (material + labour)
1m3 cement= 28 bags x RM16.00=

448.00

3m sand= 3m3 x RM12.50/m3=

37.50
485.50
161.82
647.32

kekecutan dan pembaziran 33.33%


Hence, cost for 1m3
RM647.32
4m3
Kos buruh untuk membancuh=
1 Unskilled labour
RM45.00/8 hour x 2 hours
Kos mortar untuk 1m3

161.83

11.25
173.08

Ketebalan plaster adalah 19mm, maka kos


mortar untuk 19mm/m2 =
RM 173.08

X 19mm/1000mm

ii) Labour Cost


Melepa kemasan simen
1 skilled labour
RM90.00/8 hour x 0.50 jam
JUMLAH
15% profit and overhead
JUMLAH ANGGARAN KOS

3.29

5.63
14.54
2.18
16.72

Rate
(RM)
16.72

Amount
(RM)
351.12

COST ESTIMATION FOR REMEDIAL WORKS


BUILDING CONDITION SURVEY ON DOUBLE-STOREY TERRACED HOUSE (INTERMEDIATE LOT),
NO 14, PERSIARAN ISKANDAR PERDANA 40, ISKANDAR PERDANA,
SEKSYEN 8, SERI ISKANDAR, PERAK.

Item no.

Description of Works/ Reference

Unit

Qty

Rectification works to non-compliance conctruction of column (C1, C2 and C3).

LS

Repairing works to leaking pipes at Bath 1 (CE1, F1)

LS

Hacking, replastering and repainting works to wall area as listed in schedule of


condition (W1, W2, W3, W5, W10, W11, W15, W16, LB1)

m2

50

Rectification works to non-compliance construction of beam (B1 & B2)

LS

Repairing works to roof including removing and refitting all defect listed in roof
interior and exterior (R1,R2,R3,R4,R5,R6,R7,R8, RC1, E1, FS1, FS2, FS3)

LS

Rectification works to non-compliance construction of staircase all in accordance


to the specification and Uniform Building By Law 1985 standard
(SC1,SC2,SC3,SC4,SC5, SC6, SC7)

LS

Rectification works to non-compliance construction of wall (W4, W6, W7, FW1,


W8, W9, W12, W13, W14)

m2

230

Provide acceptable window sill construction (L1, L2 & L3)

LS

Provide acceptable party wall construction (P1)

LS

10

Repairing works to existing 200mm x 200mm ceramic floor tiles (F1, FT1)

LS

11

Remove window panel and re-installation of window in equal position including


necessary ironmongeries and painting works, all in accordance with specification
(WI1, WI2 & WI3)

No.

12

Addditional works for apron slab construction (A1)

m2

10

Total Estimate Cost of Repair/ Rectification

DIATE LOT),

Rate

Cost

(RM)

(RM)

678.00

2,034.00

2,000.00

2,000.00

17.00

850.00

678.00

1,356.00

2,500.00

2,500.00

4,746.00

4,746.00

18.00

4,140.00

500.00

1,500.00

348.00

348.00

250.00

250.00

400.00

1,200.00

75.00

750.00
21,674.00