Вы находитесь на странице: 1из 76

DETAILED ESTIMATE FOR CONSTRUCTION OF GROUND FLOOR FO

HARISINGH DAV SCHOOL AT AKHNOOR, JAMMU


S. No.

PARTICULARS OF ITEMS

Earth work in excavation by manual means over areas (Exceeding 30cm and upto 1.5
m depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated
earth upto 1 mtr from cutting edge, disposed earth is to be leveled and neatly dressed
in:

Nos.

QTY.

All kinds of soil as directed upto 25 mtr lead & upto 1.5 mtr lift.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.1

2.1

1.2

22

116.424

ii) Footing No. 2

1.2

1.2

1.2

11

19.008

Total
2

135.432

Providing and laying in position cement concrete of specified grade excluding the cost
of centring and shuttering. 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate
40mm nominal size) in crushed aggregate.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.1

2.1

0.1

22

9.702

ii) Footing No. 2

1.2

1.2

0.1

11

1.584

Total
3

11.286

Reinforcement cement concrete work in footings, columns, beams, suspended floors,


roofs having slope upto 150 , landings, balconies, shelves, chajjas, lintels, plain
window sills, staircases & spiral stair cases upto floor five level excluding the cost of
centering, shuttering, finishing & reinforcement with 1:1.5:3 (1 cement: 1.5 coarse
sand : 3 graded stone aggregate 20mm nominal size).

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.1

2.1

0.38

22

36.8676

ii) Footing No. 2

1.2

1.2

0.3

11

4.752

iii) Plinth beams

218

0.3

0.38

24.852

iv) Columns (Classroom)

0.3

0.45

4.5

22

13.365

v) Columns (Corridor)

0.3

0.3

4.5

11

4.455

vi) Lintel Beams over openings

2.44

0.23

0.23

12

1.548912

vii) Slab Level beams

218

0.3

0.38

24.852

viii) Slab and Staircase

37

10

0.12

44.4

ix) Chajjas at backside

33.54

0.762

0.1

2.555748

ix) Projections in front

33.54

0.3

0.1

1.0062

TOTAL

158.65446

Providing & laying Damp-Proof Course 50 mm thick with cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) in crushed
aggregate.

i) Plinth Beams

Thickness/
Height (m)

length (m)

breadth (m)

218

0.23

50.14

Deductions of openings:i) Doors D (2 No.)

0.9

0.23

0.414

ii) Doors D1 (4 No.)

1.2

0.23

1.104

iii) Plinth Beams with no walls


over them

83

0.23

19.09
29.532

Net Quantity for DPC


5

Brick work with common burnt clay F.P.S. (non-modular) bricks of class designation 75
in foundation and plinth in: Cement mortar 1:6 (1cement : 6 coarse sand).

length (m)

breadth (m)

Thickness/
Height (m)

i) Front wall

36.6

0.23

3.66

30.80988

ii) Backside Wall

36.6

0.23

3.66

30.80988

iii) Side Walls

6.71

0.23

3.66

45.187824

TOTAL
6

106.807584

Half brick masonary with bricks of class designation 75 in foundations and plinth
in:Cement mortar 1:4 (1 cement:4 coarse sand).

length (m)

breadth (m)

Thickness/
Height (m)

i) Toilet partiotion walls

1.5

3.66

43.92

i) Toilet partiotion walls

3.36

3.66

12.2976

TOTAL
7

56.2176

Extra for brick work in superstructure, above plinth level upto floor V level. (By manual
means).
Quantity vide item No. 5

106.81

Quantity vide item No. 6

56.22

Centring & shuttering including strutting, propping etc. & removal of form for:

a)

Foundations, footings, bases of columns etc. for mass concrete.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.1

2.1

22

97.02

ii) Footing No. 2

1.2

1.2

11

15.84

TOTAL
b)

112.86

Suspended floors, roofs, landings, balconies & access platform.

i) Slab and Staircase

length (m)

breadth (m)

Thickness/
Height (m)

37

10

370

c)

Lintels, beams, plinth beams, girders, bressumers and cantilevers.

length (m)

breadth (m)

Thickness/
Height (m)

i) Plinth beams

218

0.38

165.68

ii) Lintel Beams over openings

2.44

0.23

24

13.4688

iii) Slab Level beams

218

0.38

165.68

TOTAL
d)

344.8288

Columns,Pillars,Piers,Abutments,Posts and Struts

length (m)

breadth (m)

Thickness/
Height (m)

i) Columns (Classroom)

0.3

4.5

22

29.7

ii) Columns (Classroom)

0.45

4.5

22

44.55

iii) Columns (Corridor)

0.3

4.5

11

14.85

iv) Columns (Corridor)

0.3

4.5

11

14.85

TOTAL
f)

103.95

Weather shade, Chajjas, corbels etc. including edges.


length (m)

breadth (m)

Thickness/
Height (m)

i) Chajjas at backside

33.54

0.75

25.155

ii) Projections in front

33.54

0.3

10.062

TOTAL

35.217

Providing wood work in frames of doors, windows, clerestory windows and other
frames, wrought framed and fixed in position:

a)

Sal wood.
length (m)

breadth (m)

Thickness/
Height (m)

i) Doors D (2 No.)

0.9

0.1

2.6

ii) Doors D1 (4 No.)


iii) Window W1

1.2
2.44

0.1
0.1

2.6
1.8

4
9

iv) Ventilator V1
v) Ventilator V2

0.75

0.1

0.6

3.9528
0.18

0.6

0.1

0.6

0.072

TOTAL
10

0.468
1.248

5.9208

Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10mm
diameter bolts, nuts & wooden plugs & embeddings in cement concrete block
30x10x15 cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size).

Nos on both face


i) Doors D (2 No.)

ii) Doors D1 (4 No.)


iii) Window W1

6
6

4
9

iv) Ventilator V1

12
24
54
16

v) Ventilator V2

TOTAL
11

8
114

Providing & fixing panelled or panelled & glazed shutters for doors, windows &
clerestory windows including ISI marked M.S. pressed Butt hinges bright finished of
required size with necessary screws excluding panelling which will be paid for
separately, all complete as per direction of engineer-in charge.

First Class kail wood, 35mm thick shutter.


length (m)

breadth (m)

No of strips

i) Doors D (2 No.)
ii) Doors D (2 No.)

0.9
2.6

0.15
0.15

3
2

2
2

iii) Doors D1 (4 No.)


iv) Doors D1 (4 No.)

1.2
2.6

0.15
0.15

3
2

4
4

TOTAL
12

0.81
1.56
2.16
3.12
7.65

Providing & fixing panelling or panelling & glazing in panelled or panelled & glazed
shutters for doors, windows & clerestory windows (Area of opening for panel inserts
excluding portion inside grooves or rebates to be measured). Panelling for panelled or
paneled & glazed shutters 25 mm to 40 mm thick.

Ply wood 5 ply, 9 mm thick.


Decorative ply wood one side Decorative Veneer and commercial Veneer on other face
Type-I conforming to IS:1328 BWR Type.

Qty. for paneling:


length (m)

breadth (m)

i) Doors D (2 No.) horizontal

0.6

0.6

0.72

ii) Doors D (2 No.) vertical

1.55

0.6

1.86

iii) Doors D1 (4 No.) horizontal

0.6

0.9

2.16

iv) Doors D1 (4 No.) vertical

1.55

0.9

5.58

TOTAL

10.32

13

Providing & fixing glazed shutters for doors, windows & clerestory windows using 10
kg/sqm. (4mm thick) glass panes including black enamelled ISI marked MS Butt
Hinges with necessary screws.

a)

First Class kail Wood.

i) Window W1 horizontal
ii) Window W1 vertical
iii) Ventilator V1 horizontal

length (m)

breadth (m)

No of strips

0.15

2.7

0.9

0.15

2.43

0.45

0.15

0.54

iv) Ventilator V1 vertical


v) Ventilator V2 horizontal
v) Ventilator V2 horizontal

0.45

0.15

0.3

0.15

0.3

0.15

TOTAL
14

0.18
0.18
6.57

Providing & fixing Glass Panes of 4mm thickness. (Weight not less tha 10 kg/sqm) for
fixed glass windows. (LMR)

i) Window W1 horizontal
iii) Ventilator V1 horizontal
v) Ventilator V2 horizontal

length (m)

breadth (m)

0.9

0.45

0.45

0.3

0.3

TOTAL
15

0.54

8.1
0.81
0.18
9.09

Finishing: Cement Plaster:12 mm Cement Plaster of mix. 1:6 (1 cement : 6 coarse sand). Inner Side:

a)

Inner Side:length (m)

height (m)

No. of walls

i) Claas Room Type -1

7.32

3.66

160.7472

ii) Claas Room Type -1

6.71

3.66

147.3516

iii) Claas Room Type -2

7.32

3.66

53.5824

iv) Claas Room Type -2

5.49

3.66

40.1868

v) Boys toilet (partition walls)

9.84

3.66

36.0144

vi) Boys toilet (Short walls)

3.01

3.66

22.0332

vii) Boys toilet (long walls)

6.71

3.66

49.1172

vi) Girls toilet (partition walls)

9.84

3.66

36.0144

viii) Girls toilet (Short walls)

2.71

3.66

19.8372

ix) Girls toilet (long walls)

6.71

3.66

49.1172

x) Staircase Portion

6.71

3.66

49.1172

xi) Staircase Portion

2.9

3.66

10.614

TOTAL
16

Finishing: Cement Plaster:-

673.7328

16
18 mm Cement Plaster in two coats underlayer 12mm thick cement plaster 1:5 (1
cement : 5 coarse sand) finished with a top layer 6mm thick cement plaster 1:6 (1
cement : 6 fine sand). Outer Side:

a)

OuterSide:length (m)

height (m)

No. of sides

i) Back Wall

36.59

3.81

139.4079

ii) Front Wall

36.59

3.81

139.4079

iii) Side Walls

7.165

3.81

54.5973

iv) Columns

0.3

3.66

4.392

v) Corridor Beams Shorter Span

23.5

0.3

14.1

vi) Corridor Beams Longer Span


inner side

36.59

0.3

10.977

vii) Corridor Beams Longer Span


outer side

36.59

0.45

16.4655

Total

379.3476

Deductions of openings:length (m)

Height (m)

i) Doors D (2 No.)
ii) Doors D1 (4 No.)
iii) Window W1

0.9
1.2
2.44

2.6
2.6
1.8

2
4
9

iv) Ventilator V1
v) Ventilator V2

0.75
0.6
Total

0.6
0.6

4
2

39.528
1.8
0.72
59.208
320.1396

Net Quantity
17

4.68
12.48

Finishing: Cement Plaster:6 mm cement plaster to ceiling of mix 1:3 (1 cement : 3 fine sand).

length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

v) Boys toilet

6.71

3.01

20.1971

v) Girls toilet (partition walls)

6.71

2.71

18.1841

vi) StairCase

6.71

2.9

19.459

TOTAL

337.5854

18

Filling available excavated earth (exculding rock) in trenches, plinth, side of


foundation etc. layers not exceeding 20cm in depth, consolidating each deposited
layer by ramming & watering lead upto 50m and lift upto 1.5m.

Available Qty. Vide Item No.1

135.432

D/d Qty. of cement concrete

19

i) Qty. Vide Item No.2

11.286

ii) Qty. Vide Item No.3

41.6196

Net Qty

82.5264

Supply & filling sand under floors including watering, ramming, consolidating &
dressing complete.
length (m)

breadth(m)

filling height (m)

i) Claas Room Type -1

7.32

6.71

0.1

14.73516

ii) Claas Room Type -2

7.32

5.49

0.1

4.01868

iii) Corridor

36.59

2.52

0.1

9.22068

v) Boys toilet

6.71

3.01

0.1

2.01971

v) Girls toilet (partition walls)

6.71

2.71

0.1

1.81841

vi) StairCase

6.71

2.9

0.1

1.9459

TOTAL
20

33.75854

Providing & laying in position cement concrete of specified grade excluding the cost
of centring & shuttering -All works upto plinth level 1:5:10 (1cement : 5 fine sand : 10
graded brick aggregate 40mm nominal size) in Crushed aggregate:

Under G. Floors:
length (m)

breadth(m)

Thickness (m)

i) Claas Room Type -1

7.32

6.71

0.075

11.05137

ii) Claas Room Type -2

7.32

5.49

0.075

3.01401

iii) Corridor

36.59

2.52

0.075

6.91551

v) Boys toilet

6.71

3.01

0.075

1.5147825

v) Girls toilet (partition walls)

6.71

2.71

0.075

1.3638075

vi) StairCase

6.71

2.9

0.075

1.459425

TOTAL

25.318905

21

Providing & laying Polished Homogenous Vitrified Floor Tiles in 600mm x 600mm, Rak,
Kajaria, Nitco (thickness 10mm with water absorptions less than 0.5% & flexural
strength not less than 40N/mm2 in all colours & shades, laid on 20mm thick cement
mortar 1 : 4 (cement & same colour grouting make Bal Endura, Dr. Fixit).

Ground Floor:
length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

TOTAL
22

279.7452

Providing & laying fixing Ceramic Mat Finished Tiles conforming to IS:13753 of
NITCO, ORIENT, SOMANY, KAJARIA make in all colours, shades except Burgundy,
Bottle Green, Black of 300mm x 450mm or approved by the architect in Skirting &
Dados of over 12mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) &
jointing with grey cement slurry at the rate of 3.3 kg/sqm including painting in white
cement mixed with pigment of matching shade complete.

Ground Floor:
length (m)

height(m)

No. of sides

i) Claas Room Type -1

7.32

0.1

4.392

ii) Claas Room Type -1

6.71

0.1

4.026

iii) Claas Room Type -2

7.32

0.1

1.464

iv) Claas Room Type -2

5.49

0.1

1.098

v) Boys toilet (partition walls)

9.84

2.134

20.99856

vi) Boys toilet (Short walls)

3.01

2.134

12.84668

vii) Boys toilet (long walls)

6.71

2.134

28.63828

vi) Girls toilet (partition walls)

9.84

2.134

20.99856

viii) Girls toilet (Short walls)

2.71

2.134

11.56628

ix) Girls toilet (long walls)

6.71

2.134

28.63828

x) Staircase Portion

6.71

0.1

1.342

xi) Staircase Portion

2.9

0.1

0.29

x) Corridor

36.59

0.1

139.95764

Total
23

Providing & laying Polished Anti-Skid Floor Tiles in 300mm X 300mm, Rak, Kajaria,
Nitco in all colours & shades, laid on 20mm thick cement mortar 1 : 4 (cement & same
colour grouting make Bal Endura, Dr. Fixit).

i) Boys toilet

6.71

3.01

20.1971

ii) Girls toilet (partition walls)

6.71

2.71

18.1841

iii) StairCase

6.71

2.9

19.459

TOTAL

57.8402

24

Providing & fixing MS Grills of required pattern in frames of windows etc. with MS
Flats, Square of Round Bars etc. all complete.

a)

Fixed to openings/ wooden frames with rawl plugs screws etc.


length (m)

Height (m)

i) Window W1

2.44

1.8

ii) Ventilator V1
iii) Ventilator V2

0.75

0.6

39.528
1.8

0.6

0.6

0.72

Total Area

42.048
1135.296

@ 27 Kg / sqm.
25

3.659

Providing & applying white cement based Wall Putty of avg. thickness 1 mm of
approved brand & manufacture over plastered wall surface to prepare the surface even
and smooth complete.

length (m)

height (m)

No. of walls

i) Claas Room Type -1

7.32

3.66

160.7472

ii) Claas Room Type -1

6.71

3.66

147.3516

iii) Claas Room Type -2

7.32

3.66

53.5824

iv) Claas Room Type -2

5.49

3.66

40.1868

v) Boys toilet (partition walls)

9.84

3.66

36.0144

vi) Boys toilet (Short walls)

3.01

3.66

22.0332

vii) Boys toilet (long walls)

6.71

3.66

49.1172

vi) Girls toilet (partition walls)

9.84

3.66

36.0144

viii) Girls toilet (Short walls)

2.71

3.66

19.8372

ix) Girls toilet (long walls)

6.71

3.66

49.1172

x) Staircase Portion

6.71

3.66

49.1172

xi) Staircase Portion

2.9

3.66

10.614
673.7328

Total for walls


length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

v) Boys toilet

6.71

3.01

20.1971

v) Girls toilet (partition walls)

6.71

2.71

18.1841

vi) StairCase

6.71

2.9

19.459
337.5854

Total for slab and staircase


26

Applying Cement Primer priming coat to walls & ceiling with primer of approved
quality & manufacture to give an even shade.
i) Qty. Vide Item No. 25

27

1011.3182

Painting walls with Plastic Emulsion Paint of approved brand & manufacture to give an
even shade (2 or more coats).
i) Qty. Vide Item No. 25

28

1011.3182

Spectrum Texture Paint (External).


i) Qty. Vide Item No. 16

29

320.14

Painting with Synthetic Enamel Paint of approved brand & manufacture to give an
even shade including priming coat. 2 or more coats on new works over an under coat
of suitable shade with ordinary paint of approved & manufacture.

i) Qty. Vide Item No. 25

1011.3182

30

Reinforcement for RCC works including straghening, cutting, bending, placing in


position and binding all complete.

a)

Thermo-mechanical treated bars.


i) Qty. Vide Item No. 3
158.65446

CUM

110

KG/CUM

17451.9906

31

Providing & fixing ISI marked Aluminium (Anodised) Tower Bolt anodic coating not
less than Grade AC-10 as per IS:1868 transparent or dyed to required colour or shade
with necessary screws etc. complete.

i)

150x10mm
For Door D (2 Nos.)

For Door D1 (4 Nos.)

24

100x10mm
For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)

TotaLNos.
ii)

24.00

For Ventilator V1 (2 Nos.)


TotaLNos.

60

60.00

32

Providing & fixing Aluminium Handles ISI marked anodised (anodic coating not less
than grade AC 10 as per IS:1868) transparent or dyed to required colour and shade
with necessary screws etc. complete.

i)

125mm

ii)

For Door D (2 Nos.)

For Door D1 (4 Nos.)


TotaLNos.

1
=

x
12

100mm
For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)

For Ventilator V1 (2 Nos.)


TotaLNos.

1
=

x
30

12.00

30.00

33

Providing & fixing Aluminium Hanging Floor Door Stopper ISI marked anodised
(anodic coating not less than grade AC 10 as per IS:1868) transparent or dyed to
required colour and shade with necessary screws etc complete.

a)

Twin Rubber Stopper.

34

For Door D (2 Nos.)

For Door D1 (4 Nos.)


TotaLNos.

1
=

x
6

For Door D (2 Nos.)

For Door D1 (4 Nos.)

12

For Door D1 (4 Nos.)


TotaLNos.

6.00

Providing & fixing Aluminium Casement Stays ISI marked anodised (anodic coating
not less than grade AC 10 as per IS:1868) transparent or dyed to required colour and
shade with necessary screws etc. complete.

For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)


For Ventilator V1 (2 Nos.)

1
1

x
x

2
2

4
2

30

TotaLNos.
37

12.00

Providing & fixing Aluminium IS:3564 Marked Aluminium Die Cast Body Tubular Type
Universal Hydraulic Door Closer, Hardwyn Make (Class Queen) or equivalent with
necessary accessories & screws etc. complete.

For Door D (2 Nos.)

36

6.00

Providing & fixing bright finished brass 100mm Mortice Latch & Lock ISI marked with 6
Levers & a pair of anodised (anodic coating not less than grade AC 10 as per IS:1868)
transparent or dyed to required colour & shade with necessary screws etc complete,
best make of approved quality.

TotaLNos.
35

30.00

Making Plinth protection 50 mm thick of cement concrete 1:3:6 (1 cement : 3 coarse


sand : 6 graded stone aggregate 20 mm nominal size) over 75 mm bed of dry brick
ballast 40 mm nominal size well rammed & consolidated & grouted with fine sand
including finishing the top smooth in crushed aggregate.

length (m)

breadth

38

i) Front & Back Sides

73.18

0.45

ii) Left & Right Sides


Total

19.52
41.715

0.45

sqm

41.715

Total: Rs.
Carriage of material from source to site of work by mechanical transport including
loading and unloading complete.
LUMPSUM @ 4% INCLUDING COST OF CARRIAGES,UNSEEN ITEMS & WATCH AND
WARD OF MATERIAL AT SITE

39

ADD FOR ELECTRIFICATION AND PLUMBING WORKS


Grand Total: Rs.

Rs. Sixty Lakhs And Sixty One Thousand And Sixty Eight Only

RUCTION OF GROUND FLOOR FOR MAHARAJA


SCHOOL AT AKHNOOR, JAMMU
UNIT

RATE

AMOUNT

(Rs.)

(Rs.)

cum
cum
cum

240.45

32564.6244

3112.8

35131.0608

cum
cum
cum

cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum

6168

978580.70928

sqm
sqm
sqm
sqm
sqm

275.45

8134.5894

4551.45

486129.378197

cum
cum
cum
cum

sqm
sqm
sqm

573.80

Cum

706.50

75,460

sqm

77.20

4,340

32257.65888

sqm
sqm
sqm

sqm

179.25

372.40

20230.155

137788

sqm
sqm
sqm
sqm

305.70

105414.16416

417.05

43352.3475

sqm

720.70

25380.8919

cum

91190.00

539917.752

sqm
sqm
sqm
sqm
sqm

sqm
sqm

each

114.80

13087.2

sqm

2103.10

16088.715

sqm

2115.10

21827.832

Sqm

2740.40

18004.428

Sqm

687.50

6,249

Sqm

141.65

95,434

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

225.00

72031.41

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

130.25

43,970

cum

cum
cum
cum

102.2

8,434

326.75

11,031

2750.40

69,637

cum
cum
cum
cum
cum
cum
cum

cum
cum
cum
cum
cum
cum
cum

sqm
sqm
sqm
sqm

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

1421.20

397,574

Sqm
Sqm

834.20

116,753

1326.99

76,753

119.65

135,838

sqm
sqm
sqm
sqm

Sqm
Sqm
Sqm
Sqm
kg

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Sqm
Sqm
Sqm

81.75

55,078

Sqm

81.75

27,598

sqm

32.85

33,222

sqm

78.2

79,085

Sqm

138.10

44,211

sqm

103.35

104,520

KG

71.00

1,239,091

Nos.

63.90

1,534

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Nos.

47.60

2,856

Nos.

64.55

775

Nos.

58.75

1,763

Nos.

81.65

490

Nos.

804.10

9,649

Nos.

1256.40

7,538

Nos.

84.30

2,529

sand And Sixty Eight Only

sqm

328.30

13695.0345
5,251,027

210,041
600,000
6,061,068

DETAILED ESTIMATE FOR CONSTRUCTION OF GROUND FLOOR FO


HARISINGH DAV SCHOOL AT AKHNOOR, JAMMU
S. No.

PARTICULARS OF ITEMS

Earth work in excavation by manual means over areas (Exceeding 30cm and upto 1.5
m depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated
earth upto 1 mtr from cutting edge, disposed earth is to be leveled and neatly dressed
in:

Nos.

QTY.

All kinds of soil as directed upto 25 mtr lead & upto 1.5 mtr lift.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.44

2.44

1.5

22

196.4688

ii) Footing No. 2

1.5

1.5

1.5

11

37.125

Total
2

233.5938

Providing and laying in position cement concrete of specified grade excluding the cost
of centring and shuttering. 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate
40mm nominal size) in crushed aggregate.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.44

2.44

0.15

22

19.64688

ii) Footing No. 2

1.5

1.5

0.15

11

3.7125

Total
3

23.35938

Reinforcement cement concrete work in footings, columns, beams, suspended floors,


roofs having slope upto 150 , landings, balconies, shelves, chajjas, lintels, plain
window sills, staircases & spiral stair cases upto floor five level excluding the cost of
centering, shuttering, finishing & reinforcement with 1:1.5:3 (1 cement: 1.5 coarse
sand : 3 graded stone aggregate 20mm nominal size).

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.44

2.44

0.45

22

58.94064

ii) Footing No. 2

1.5

1.5

0.3

11

7.425

iii) Plinth beams

218

0.3

0.45

29.43

iv) Columns (Classroom)

0.3

0.6

9.25

22

36.63

v) Columns (Corridor)

0.3

0.3

9.25

11

9.1575

vi) Lintel Beams over openings

2.44

0.23

0.23

12

1.548912

vii) Slab Level beams

218

0.3

0.45

29.43

viii) Slab and Staircase

37

10

0.15

55.5

ix) Chajjas at backside

33.54

0.762

0.1

2.555748

ix) Projections in front

33.54

0.3

0.1

1.0062

TOTAL

231.624

Providing & laying Damp-Proof Course 50 mm thick with cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) in crushed
aggregate.

i) Plinth Beams

Thickness/
Height (m)

length (m)

breadth (m)

218

0.23

50.14

Deductions of openings:i) Doors D (2 No.)

0.9

0.23

0.414

ii) Doors D1 (4 No.)

1.2

0.23

1.104

iii) Plinth Beams with no walls


over them

83

0.23

19.09
29.532

Net Quantity for DPC


5

Brick work with common burnt clay F.P.S. (non-modular) bricks of class designation 75
in foundation and plinth in: Cement mortar 1:6 (1cement : 6 coarse sand).

length (m)

breadth (m)

Thickness/
Height (m)

i) Front wall

36.6

0.23

3.66

30.80988

ii) Backside Wall

36.6

0.23

3.66

30.80988

iii) Side Walls

6.71

0.23

3.66

45.187824

TOTAL
6

106.807584

Half brick masonary with bricks of class designation 75 in foundations and plinth
in:Cement mortar 1:4 (1 cement:4 coarse sand).

length (m)

breadth (m)

Thickness/
Height (m)

i) Toilet partiotion walls

1.5

3.66

43.92

i) Toilet partiotion walls

3.36

3.66

12.2976

TOTAL
7

56.2176

Extra for brick work in superstructure, above plinth level upto floor V level. (By manual
means).
Quantity vide item No. 5

106.81

Quantity vide item No. 6

56.22

Centring & shuttering including strutting, propping etc. & removal of form for:

a)

Foundations, footings, bases of columns etc. for mass concrete.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.44

2.44

22

130.9792

ii) Footing No. 2

1.5

1.5

11

24.75

TOTAL
b)

155.7292

Suspended floors, roofs, landings, balconies & access platform.

i) Slab and Staircase

length (m)

breadth (m)

Thickness/
Height (m)

37

10

370

c)

Lintels, beams, plinth beams, girders, bressumers and cantilevers.

length (m)

breadth (m)

Thickness/
Height (m)

i) Plinth beams

218

0.45

196.2

ii) Lintel Beams over openings

2.44

0.23

24

13.4688

iii) Slab Level beams

218

0.45

196.2

TOTAL
d)

405.8688

Columns,Pillars,Piers,Abutments,Posts and Struts

length (m)

breadth (m)

Thickness/
Height (m)

i) Columns (Classroom)

0.3

9.25

22

61.05

ii) Columns (Classroom)

0.6

9.25

22

122.1

iii) Columns (Corridor)

0.3

9.25

11

30.525

iv) Columns (Corridor)

0.3

9.25

11

30.525

TOTAL
f)

244.2

Weather shade, Chajjas, corbels etc. including edges.


length (m)

breadth (m)

Thickness/
Height (m)

i) Chajjas at backside

33.54

0.75

25.155

ii) Projections in front

33.54

0.3

10.062

TOTAL

35.217

Providing wood work in frames of doors, windows, clerestory windows and other
frames, wrought framed and fixed in position:

a)

First class deodar wood.


length (m)

breadth (m)

Thickness/
Height (m)

i) Doors D (2 No.)

0.9

0.1

2.6

ii) Doors D1 (4 No.)


iii) Window W1

1.2
2.44

0.1
0.1

2.6
1.8

4
9

iv) Ventilator V1
v) Ventilator V2

0.75

0.1

0.6

3.9528
0.18

0.6

0.1

0.6

0.072

TOTAL
10

0.468
1.248

5.9208

Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10mm
diameter bolts, nuts & wooden plugs & embeddings in cement concrete block
30x10x15 cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size).

Nos on both face


i) Doors D (2 No.)

ii) Doors D1 (4 No.)


iii) Window W1

6
6

4
9

iv) Ventilator V1

12
24
54
16

v) Ventilator V2

TOTAL
11

8
114

Providing & fixing panelled or panelled & glazed shutters for doors, windows &
clerestory windows including ISI marked M.S. pressed Butt hinges bright finished of
required size with necessary screws excluding panelling which will be paid for
separately, all complete as per direction of engineer-in charge.

First Class deodar wood, 35mm thick shutter.


length (m)

breadth (m)

No of strips

i) Doors D (2 No.)
ii) Doors D (2 No.)

0.9
2.6

0.15
0.15

3
2

2
2

iii) Doors D1 (4 No.)


iv) Doors D1 (4 No.)

1.2
2.6

0.15
0.15

3
2

4
4

TOTAL
12

0.81
1.56
2.16
3.12
7.65

Providing & fixing panelling or panelling & glazing in panelled or panelled & glazed
shutters for doors, windows & clerestory windows (Area of opening for panel inserts
excluding portion inside grooves or rebates to be measured). Panelling for panelled or
paneled & glazed shutters 25 mm to 40 mm thick.

Ply wood 5 ply, 9 mm thick.


Decorative ply wood both sides Decorative Veneer Type-I conforming to IS:1328 BWR
Type.
Qty. for paneling:
length (m)

breadth (m)

i) Doors D (2 No.) horizontal

0.6

0.6

0.72

ii) Doors D (2 No.) vertical

1.55

0.6

1.86

iii) Doors D1 (4 No.) horizontal

0.6

0.9

2.16

iv) Doors D1 (4 No.) vertical

1.55

0.9

5.58

TOTAL

10.32

13

Providing & fixing glazed shutters for doors, windows & clerestory windows using 10
kg/sqm. (4mm thick) glass panes including black enamelled ISI marked MS Butt
Hinges with necessary screws.

a)

First Class Deodar Wood.

i) Window W1 horizontal
ii) Window W1 vertical
iii) Ventilator V1 horizontal

length (m)

breadth (m)

No of strips

0.15

2.7

0.9

0.15

2.43

0.45

0.15

0.54

iv) Ventilator V1 vertical


v) Ventilator V2 horizontal
v) Ventilator V2 horizontal

0.45

0.15

0.3

0.15

0.3

0.15

TOTAL
14

0.18
0.18
6.57

Providing & fixing Glass Panes of 4mm thickness. (Weight not less tha 10 kg/sqm) for
fixed glass windows. (LMR)

i) Window W1 horizontal
iii) Ventilator V1 horizontal
v) Ventilator V2 horizontal

length (m)

breadth (m)

0.9

0.45

0.45

0.3

0.3

TOTAL
15

0.54

8.1
0.81
0.18
9.09

Finishing: Cement Plaster:12 mm Cement Plaster of mix. 1:6 (1 cement : 6 coarse sand). Inner Side:

a)

Inner Side:length (m)

height (m)

No. of walls

i) Claas Room Type -1

7.32

3.66

160.7472

ii) Claas Room Type -1

6.71

3.66

147.3516

iii) Claas Room Type -2

7.32

3.66

53.5824

iv) Claas Room Type -2

5.49

3.66

40.1868

v) Boys toilet (partition walls)

9.84

3.66

36.0144

vi) Boys toilet (Short walls)

3.01

3.66

22.0332

vii) Boys toilet (long walls)

6.71

3.66

49.1172

vi) Girls toilet (partition walls)

9.84

3.66

36.0144

viii) Girls toilet (Short walls)

2.71

3.66

19.8372

ix) Girls toilet (long walls)

6.71

3.66

49.1172

x) Staircase Portion

6.71

3.66

49.1172

xi) Staircase Portion

2.9

3.66

10.614

TOTAL
16

Finishing: Cement Plaster:-

673.7328

16
18 mm Cement Plaster in two coats underlayer 12mm thick cement plaster 1:5 (1
cement : 5 coarse sand) finished with a top layer 6mm thick cement plaster 1:6 (1
cement : 6 fine sand). Outer Side:

a)

OuterSide:length (m)

height (m)

No. of sides

i) Back Wall

36.59

3.81

139.4079

ii) Front Wall

36.59

3.81

139.4079

iii) Side Walls

7.165

3.81

54.5973

iv) Columns

0.3

3.66

4.392

v) Corridor Beams Shorter Span

23.5

0.3

14.1

vi) Corridor Beams Longer Span


inner side

36.59

0.3

10.977

vii) Corridor Beams Longer Span


outer side

36.59

0.45

16.4655

Total

379.3476

Deductions of openings:length (m)

Height (m)

i) Doors D (2 No.)
ii) Doors D1 (4 No.)
iii) Window W1

0.9
1.2
2.44

2.6
2.6
1.8

2
4
9

iv) Ventilator V1
v) Ventilator V2

0.75
0.6
Total

0.6
0.6

4
2

39.528
1.8
0.72
59.208
320.1396

Net Quantity
17

4.68
12.48

Finishing: Cement Plaster:6 mm cement plaster to ceiling of mix 1:3 (1 cement : 3 fine sand).

length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

v) Boys toilet

6.71

3.01

20.1971

v) Girls toilet (partition walls)

6.71

2.71

18.1841

vi) StairCase

6.71

2.9

19.459

TOTAL

337.5854

18

Filling available excavated earth (exculding rock) in trenches, plinth, side of


foundation etc. layers not exceeding 20cm in depth, consolidating each deposited
layer by ramming & watering lead upto 50m and lift upto 1.5m.

Available Qty. Vide Item No.1

233.5938

D/d Qty. of cement concrete

19

i) Qty. Vide Item No.2

23.35938

ii) Qty. Vide Item No.3

66.36564

Net Qty

143.86878

Supply & filling sand under floors including watering, ramming, consolidating &
dressing complete.
length (m)

breadth(m)

filling height (m)

i) Claas Room Type -1

7.32

6.71

0.1

14.73516

ii) Claas Room Type -2

7.32

5.49

0.1

4.01868

iii) Corridor

36.59

2.52

0.1

9.22068

v) Boys toilet

6.71

3.01

0.1

2.01971

v) Girls toilet (partition walls)

6.71

2.71

0.1

1.81841

vi) StairCase

6.71

2.9

0.1

1.9459

TOTAL
20

33.75854

Providing & laying in position cement concrete of specified grade excluding the cost
of centring & shuttering -All works upto plinth level 1:5:10 (1cement : 5 fine sand : 10
graded brick aggregate 40mm nominal size) in Crushed aggregate:

Under G. Floors:
length (m)

breadth(m)

Thickness (m)

i) Claas Room Type -1

7.32

6.71

0.75

110.5137

ii) Claas Room Type -2

7.32

5.49

0.75

30.1401

iii) Corridor

36.59

2.52

0.75

69.1551

v) Boys toilet

6.71

3.01

0.75

15.147825

v) Girls toilet (partition walls)

6.71

2.71

0.75

13.638075

vi) StairCase

6.71

2.9

0.75

14.59425

TOTAL

253.18905

21

Providing & laying Polished Homogenous Vitrified Floor Tiles in 600mm x 600mm, Rak,
Kajaria, Nitco (thickness 10mm with water absorptions less than 0.5% & flexural
strength not less than 40N/mm2 in all colours & shades, laid on 20mm thick cement
mortar 1 : 4 (cement & same colour grouting make Bal Endura, Dr. Fixit).

Ground Floor:
length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

TOTAL
22

279.7452

Providing & laying fixing Ceramic Mat Finished Tiles conforming to IS:13753 of
NITCO, ORIENT, SOMANY, KAJARIA make in all colours, shades except Burgundy,
Bottle Green, Black of 300mm x 450mm or approved by the architect in Skirting &
Dados of over 12mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) &
jointing with grey cement slurry at the rate of 3.3 kg/sqm including painting in white
cement mixed with pigment of matching shade complete.

Ground Floor:
length (m)

height(m)

No. of sides

i) Claas Room Type -1

7.32

0.1

4.392

ii) Claas Room Type -1

6.71

0.1

4.026

iii) Claas Room Type -2

7.32

0.1

1.464

iv) Claas Room Type -2

5.49

0.1

1.098

v) Boys toilet (partition walls)

9.84

2.134

20.99856

vi) Boys toilet (Short walls)

3.01

2.134

12.84668

vii) Boys toilet (long walls)

6.71

2.134

28.63828

vi) Girls toilet (partition walls)

9.84

2.134

20.99856

viii) Girls toilet (Short walls)

2.71

2.134

11.56628

ix) Girls toilet (long walls)

6.71

2.134

28.63828

x) Staircase Portion

6.71

0.1

1.342

xi) Staircase Portion

2.9

0.1

0.29

x) Corridor

36.59

0.1

139.95764

Total
23

Providing & laying Polished Anti-Skid Floor Tiles in 300mm X 300mm, Rak, Kajaria,
Nitco in all colours & shades, laid on 20mm thick cement mortar 1 : 4 (cement & same
colour grouting make Bal Endura, Dr. Fixit).

i) Boys toilet

6.71

3.01

20.1971

ii) Girls toilet (partition walls)

6.71

2.71

18.1841

iii) StairCase

6.71

2.9

19.459

TOTAL

57.8402

24

Providing & fixing MS Grills of required pattern in frames of windows etc. with MS
Flats, Square of Round Bars etc. all complete.

a)

Fixed to openings/ wooden frames with rawl plugs screws etc.


length (m)

Height (m)

i) Window W1

2.44

1.8

ii) Ventilator V1
iii) Ventilator V2

0.75

0.6

39.528
1.8

0.6

0.6

0.72

Total Area

42.048
1135.296

@ 27 Kg / sqm.
25

3.659

Providing & applying white cement based Wall Putty of avg. thickness 1 mm of
approved brand & manufacture over plastered wall surface to prepare the surface even
and smooth complete.

length (m)

height (m)

No. of walls

i) Claas Room Type -1

7.32

3.66

160.7472

ii) Claas Room Type -1

6.71

3.66

147.3516

iii) Claas Room Type -2

7.32

3.66

53.5824

iv) Claas Room Type -2

5.49

3.66

40.1868

v) Boys toilet (partition walls)

9.84

3.66

36.0144

vi) Boys toilet (Short walls)

3.01

3.66

22.0332

vii) Boys toilet (long walls)

6.71

3.66

49.1172

vi) Girls toilet (partition walls)

9.84

3.66

36.0144

viii) Girls toilet (Short walls)

2.71

3.66

19.8372

ix) Girls toilet (long walls)

6.71

3.66

49.1172

x) Staircase Portion

6.71

3.66

49.1172

xi) Staircase Portion

2.9

3.66

10.614
673.7328

Total for walls


length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

v) Boys toilet

6.71

3.01

20.1971

v) Girls toilet (partition walls)

6.71

2.71

18.1841

vi) StairCase

6.71

2.9

19.459
337.5854

Total for slab and staircase


26

Applying Cement Primer priming coat to walls & ceiling with primer of approved
quality & manufacture to give an even shade.
i) Qty. Vide Item No. 25

27

1011.3182

Painting walls with Plastic Emulsion Paint of approved brand & manufacture to give an
even shade (2 or more coats).
i) Qty. Vide Item No. 25

28

1011.3182

Spectrum Texture Paint (External).


i) Qty. Vide Item No. 16

29

320.14

Painting with Synthetic Enamel Paint of approved brand & manufacture to give an
even shade including priming coat. 2 or more coats on new works over an under coat
of suitable shade with ordinary paint of approved & manufacture.

i) Qty. Vide Item No. 25

1011.3182

30

Reinforcement for RCC works including straghening, cutting, bending, placing in


position and binding all complete.

a)

Thermo-mechanical treated bars.


i) Qty. Vide Item No. 3
231.624

CUM

110

KG/CUM

25478.64

31

Providing & fixing ISI marked Aluminium (Anodised) Tower Bolt anodic coating not
less than Grade AC-10 as per IS:1868 transparent or dyed to required colour or shade
with necessary screws etc. complete.

i)

150x10mm
For Door D (2 Nos.)

For Door D1 (4 Nos.)

TotaLNos.
ii)

24

24.00

100x10mm
For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)

For Ventilator V1 (2 Nos.)


TotaLNos.

60.00

32

Providing & fixing Aluminium Handles ISI marked anodised (anodic coating not less
than grade AC 10 as per IS:1868) transparent or dyed to required colour and shade
with necessary screws etc. complete.

i)

125mm

ii)

For Door D (2 Nos.)

For Door D1 (4 Nos.)


TotaLNos.

1
=

x
12

100mm
For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)

For Ventilator V1 (2 Nos.)


TotaLNos.

1
=

x
30

12.00

30.00

33

Providing & fixing Aluminium Hanging Floor Door Stopper ISI marked anodised
(anodic coating not less than grade AC 10 as per IS:1868) transparent or dyed to
required colour and shade with necessary screws etc complete.

a)

Twin Rubber Stopper.

34

For Door D (2 Nos.)

For Door D1 (4 Nos.)


TotaLNos.

1
=

x
6

For Door D (2 Nos.)

For Door D1 (4 Nos.)

12

For Door D1 (4 Nos.)


TotaLNos.

6.00

Providing & fixing Aluminium Casement Stays ISI marked anodised (anodic coating
not less than grade AC 10 as per IS:1868) transparent or dyed to required colour and
shade with necessary screws etc. complete.

For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)


For Ventilator V1 (2 Nos.)

1
1

x
x

2
2

4
2

30

TotaLNos.
37

12.00

Providing & fixing Aluminium IS:3564 Marked Aluminium Die Cast Body Tubular Type
Universal Hydraulic Door Closer, Hardwyn Make (Class Queen) or equivalent with
necessary accessories & screws etc. complete.

For Door D (2 Nos.)

36

6.00

Providing & fixing bright finished brass 100mm Mortice Latch & Lock ISI marked with 6
Levers & a pair of anodised (anodic coating not less than grade AC 10 as per IS:1868)
transparent or dyed to required colour & shade with necessary screws etc complete,
best make of approved quality.

TotaLNos.
35

60

30.00

Making Plinth protection 50 mm thick of cement concrete 1:3:6 (1 cement : 3 coarse


sand : 6 graded stone aggregate 20 mm nominal size) over 75 mm bed of dry brick
ballast 40 mm nominal size well rammed & consolidated & grouted with fine sand
including finishing the top smooth in crushed aggregate.

length (m)

breadth

38

i) Front & Back Sides

73.18

0.45

ii) Left & Right Sides


Total

19.52
41.715

0.45

sqm

Total: Rs.
Carriage of material from source to site of work by mechanical transport including
loading and unloading complete.
LUMPSUM @ 4% INCLUDING COST OF CARRIAGES,UNSEEN ITEMS & WATCH AND
WARD OF MATERIAL AT SITE

39

ADD FOR ELECTRIFICATION AND PLUMBING WORKS


Add 20% above as tender appreciation on all items
Grand Total: Rs.

Rs. Ninety Eight Lakhs And Ninety Six Thousand Only

41.715

ON OF GROUND FLOOR FOR MAHARAJA


L AT AKHNOOR, JAMMU
UNIT

RATE

AMOUNT

(Rs.)

(Rs.)

cum
cum
cum

240.45

56167.62921

23603

cum
cum
cum

3112.8

72713.078064 37582.02

cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum

6168

1428656.832

450076.1

sqm
sqm
sqm
sqm
sqm

275.45

8134.5894

4551.45

486129.378197

32257.65888

cum
cum
cum
cum

sqm
sqm
sqm

573.80

Cum

706.50

75,460

sqm

77.20

4,340

sqm
sqm
sqm

sqm

179.25

372.40

27914.4591

137788

7684.304

sqm
sqm
sqm
sqm

305.70

124074.09216

18659.93

417.05

101843.61

58491.26

sqm

720.70

25380.8919

cum

127931.10

757454.45688

sqm
sqm
sqm
sqm
sqm

sqm
sqm

217536.7

each

114.80

13087.2

sqm

3263.15

24963.0975

8874.383

sqm

2508.95

25892.364

4064.532

Sqm

3953.60

25975.152

Sqm

687.50

6,249

Sqm

141.65

95,434

7970.724

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

225.00

72031.41

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

130.25

43,970

cum

cum
cum
cum

102.2

14,703 6269.191

cum
cum
cum
cum
cum
cum
cum

326.75

11,031

2750.40

696,371

626734

cum
cum
cum
cum
cum
cum
cum

sqm
sqm
sqm
sqm

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

1421.20

397,574

Sqm
Sqm

834.20

116,753

1326.99

76,753

119.65

135,838

sqm
sqm
sqm
sqm

Sqm
Sqm
Sqm
Sqm
kg

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Sqm
Sqm
Sqm

81.75

55,078

Sqm

81.75

27,598

sqm

32.85

33,222

sqm

78.2

79,085

Sqm

138.10

44,211

sqm

103.35

104,520

KG

71.00

Nos.

63.90

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

1,808,983 569892.1

1,534

Nos.

47.60

2,856

Nos.

64.55

775

Nos.

58.75

1,763

Nos.

81.65

490

Nos.

804.10

9,649

Nos.

1256.40

7,538

Nos.

84.30

2,529

sand Only

sqm

328.30

13695.0345
7,288,466

291,539
800,000
1,516,001
9,896,005

0
2037438 5,251,027

DETAILED ESTIMATE FOR CONSTRUCTION OF GROUND FLOOR FO


HARISINGH DAV SCHOOL AT AKHNOOR, JAMMU
S. No.

PARTICULARS OF ITEMS

Earth work in excavation by manual means over areas (Exceeding 30cm and upto 1.5
m depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated
earth upto 1 mtr from cutting edge, disposed earth is to be leveled and neatly dressed
in:

Nos.

QTY.

All kinds of soil as directed upto 25 mtr lead & upto 1.5 mtr lift.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.1

2.1

1.2

22

116.424

ii) Footing No. 2

1.2

1.2

1.2

11

19.008

Total
2

135.432

Providing and laying in position cement concrete of specified grade excluding the cost
of centring and shuttering. 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate
40mm nominal size) in crushed aggregate.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.1

2.1

0.1

22

9.702

ii) Footing No. 2

1.2

1.2

0.1

11

1.584

Total
3

11.286

Reinforcement cement concrete work in footings, columns, beams, suspended floors,


roofs having slope upto 150 , landings, balconies, shelves, chajjas, lintels, plain
window sills, staircases & spiral stair cases upto floor five level excluding the cost of
centering, shuttering, finishing & reinforcement with 1:1.5:3 (1 cement: 1.5 coarse
sand : 3 graded stone aggregate 20mm nominal size).

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.1

2.1

0.38

22

36.8676

ii) Footing No. 2

1.2

1.2

0.3

11

4.752

iii) Plinth beams

218

0.3

0.38

24.852

iv) Columns (Classroom)

0.3

0.45

9.25

22

27.4725

v) Columns (Corridor)

0.3

0.3

9.25

11

9.1575

vi) Lintel Beams over openings

2.44

0.23

0.23

12

1.548912

vii) Slab Level beams

218

0.3

0.38

24.852

viii) Slab and Staircase

37

10

0.12

44.4

ix) Chajjas at backside

33.54

0.762

0.075

1.916811

ix) Projections in front

33.54

0.3

0.075

0.75465

TOTAL

176.573973

Providing & laying Damp-Proof Course 50 mm thick with cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) in crushed
aggregate.
Thickness/
Height (m)

length (m)

breadth (m)

218

0.23

50.14

i) Doors D (2 No.)

0.9

0.23

0.414

ii) Doors D1 (4 No.)

1.2

0.23

1.104

iii) Plinth Beams with no walls


over them

83

0.23

19.09

i) Plinth Beams
Deductions of openings:-

29.532

Net Quantity for DPC


5

Brick work with common burnt clay F.P.S. (non-modular) bricks of class designation 75
in foundation and plinth in: Cement mortar 1:6 (1cement : 6 coarse sand).

length (m)

breadth (m)

Thickness/
Height (m)

i) Front wall

36.6

0.23

3.66

30.80988

ii) Backside Wall

36.6

0.23

3.66

30.80988

iii) Side Walls

6.71

0.23

3.66

45.187824

TOTAL
6

106.807584

Half brick masonary with bricks of class designation 75 in foundations and plinth
in:Cement mortar 1:4 (1 cement:4 coarse sand).

length (m)

breadth (m)

Thickness/
Height (m)

i) Toilet partiotion walls

1.5

3.66

43.92

i) Toilet partiotion walls

3.36

3.66

12.2976

TOTAL
7

56.2176

Extra for brick work in superstructure, above plinth level upto floor V level. (By manual
means).
Quantity vide item No. 5

106.81

Quantity vide item No. 6

56.22

Centring & shuttering including strutting, propping etc. & removal of form for:

a)

Foundations, footings, bases of columns etc. for mass concrete.

length (m)

breadth (m)

Thickness/
Height (m)

i) Footing No. 1

2.1

2.1

22

97.02

ii) Footing No. 2

1.2

1.2

11

15.84

TOTAL
b)

112.86

Suspended floors, roofs, landings, balconies & access platform.

i) Slab and Staircase

length (m)

breadth (m)

Thickness/
Height (m)

37

10

370

c)

Lintels, beams, plinth beams, girders, bressumers and cantilevers.

length (m)

breadth (m)

Thickness/
Height (m)

i) Plinth beams

218

0.38

165.68

ii) Lintel Beams over openings

2.44

0.23

24

13.4688

iii) Slab Level beams

218

0.38

165.68

TOTAL
d)

344.8288

Columns,Pillars,Piers,Abutments,Posts and Struts

length (m)

breadth (m)

Thickness/
Height (m)

i) Columns (Classroom)

0.3

9.25

22

61.05

ii) Columns (Classroom)

0.45

9.25

22

91.575

iii) Columns (Corridor)

0.3

9.25

11

30.525

iv) Columns (Corridor)

0.3

9.25

11

30.525

TOTAL
f)

213.675

Weather shade, Chajjas, corbels etc. including edges.


length (m)

breadth (m)

Thickness/
Height (m)

i) Chajjas at backside

33.54

0.75

25.155

ii) Projections in front

33.54

0.3

10.062

TOTAL

35.217

Providing wood work in frames of doors, windows, clerestory windows and other
frames, wrought framed and fixed in position:

a)

Sal wood.
length (m)

breadth (m)

Thickness/
Height (m)

i) Doors D (2 No.)

0.9

0.1

2.6

ii) Doors D1 (4 No.)


iii) Window W1

1.2
2.44

0.1
0.1

2.6
1.8

4
9

iv) Ventilator V1
v) Ventilator V2

0.75

0.1

0.6

3.9528
0.18

0.6

0.1

0.6

0.072

TOTAL
10

0.468
1.248

5.9208

Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10mm
diameter bolts, nuts & wooden plugs & embeddings in cement concrete block
30x10x15 cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size).

Nos on both face


i) Doors D (2 No.)

ii) Doors D1 (4 No.)


iii) Window W1

6
6

4
9

iv) Ventilator V1

12
24
54
16

v) Ventilator V2

TOTAL
11

8
114

Providing & fixing panelled or panelled & glazed shutters for doors, windows &
clerestory windows including ISI marked M.S. pressed Butt hinges bright finished of
required size with necessary screws excluding panelling which will be paid for
separately, all complete as per direction of engineer-in charge.

First Class kail wood, 35mm thick shutter.


length (m)

breadth (m)

No of strips

i) Doors D (2 No.)
ii) Doors D (2 No.)

0.9
2.6

0.15
0.15

3
2

2
2

iii) Doors D1 (4 No.)


iv) Doors D1 (4 No.)

1.2
2.6

0.15
0.15

3
2

4
4

TOTAL
12

0.81
1.56
2.16
3.12
7.65

Providing & fixing panelling or panelling & glazing in panelled or panelled & glazed
shutters for doors, windows & clerestory windows (Area of opening for panel inserts
excluding portion inside grooves or rebates to be measured). Panelling for panelled or
paneled & glazed shutters 25 mm to 40 mm thick.

Ply wood 5 ply, 9 mm thick.


Decorative ply wood one side Decorative Veneer and commercial Veneer on other face
Type-I conforming to IS:1328 BWR Type.

Qty. for paneling:


length (m)

breadth (m)

i) Doors D (2 No.) horizontal

0.6

0.6

0.72

ii) Doors D (2 No.) vertical

1.55

0.6

1.86

iii) Doors D1 (4 No.) horizontal

0.6

0.9

2.16

iv) Doors D1 (4 No.) vertical

1.55

0.9

5.58

TOTAL

10.32

13

Providing & fixing glazed shutters for doors, windows & clerestory windows using 10
kg/sqm. (4mm thick) glass panes including black enamelled ISI marked MS Butt
Hinges with necessary screws.

a)

First Class kail Wood.

i) Window W1 horizontal
ii) Window W1 vertical
iii) Ventilator V1 horizontal

length (m)

breadth (m)

No of strips

0.15

2.7

0.9

0.15

2.43

0.45

0.15

0.54

iv) Ventilator V1 vertical


v) Ventilator V2 horizontal
v) Ventilator V2 horizontal

0.45

0.15

0.3

0.15

0.3

0.15

TOTAL
14

0.18
0.18
6.57

Providing & fixing Glass Panes of 4mm thickness. (Weight not less tha 10 kg/sqm) for
fixed glass windows. (LMR)

i) Window W1 horizontal
iii) Ventilator V1 horizontal
v) Ventilator V2 horizontal

length (m)

breadth (m)

0.9

0.45

0.45

0.3

0.3

TOTAL
15

0.54

8.1
0.81
0.18
9.09

Finishing: Cement Plaster:12 mm Cement Plaster of mix. 1:6 (1 cement : 6 coarse sand). Inner Side:

a)

Inner Side:length (m)

height (m)

No. of walls

i) Claas Room Type -1

7.32

3.66

160.7472

ii) Claas Room Type -1

6.71

3.66

147.3516

iii) Claas Room Type -2

7.32

3.66

53.5824

iv) Claas Room Type -2

5.49

3.66

40.1868

v) Boys toilet (partition walls)

9.84

3.66

36.0144

vi) Boys toilet (Short walls)

3.01

3.66

22.0332

vii) Boys toilet (long walls)

6.71

3.66

49.1172

vi) Girls toilet (partition walls)

9.84

3.66

36.0144

viii) Girls toilet (Short walls)

2.71

3.66

19.8372

ix) Girls toilet (long walls)

6.71

3.66

49.1172

x) Staircase Portion

6.71

3.66

49.1172

xi) Staircase Portion

2.9

3.66

10.614

TOTAL
16

Finishing: Cement Plaster:-

673.7328

16
18 mm Cement Plaster in two coats underlayer 12mm thick cement plaster 1:5 (1
cement : 5 coarse sand) finished with a top layer 6mm thick cement plaster 1:6 (1
cement : 6 fine sand). Outer Side:

a)

OuterSide:length (m)

height (m)

No. of sides

i) Back Wall

36.59

3.81

139.4079

ii) Front Wall

36.59

3.81

139.4079

iii) Side Walls

7.165

3.81

54.5973

iv) Columns

0.3

3.66

4.392

v) Corridor Beams Shorter Span

23.5

0.3

14.1

vi) Corridor Beams Longer Span


inner side

36.59

0.3

10.977

vii) Corridor Beams Longer Span


outer side

36.59

0.45

16.4655

Total

379.3476

Deductions of openings:length (m)

Height (m)

i) Doors D (2 No.)
ii) Doors D1 (4 No.)
iii) Window W1

0.9
1.2
2.44

2.6
2.6
1.8

2
4
9

iv) Ventilator V1
v) Ventilator V2

0.75
0.6
Total

0.6
0.6

4
2

39.528
1.8
0.72
59.208
320.1396

Net Quantity
17

4.68
12.48

Finishing: Cement Plaster:6 mm cement plaster to ceiling of mix 1:3 (1 cement : 3 fine sand).

length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

v) Boys toilet

6.71

3.01

20.1971

v) Girls toilet (partition walls)

6.71

2.71

18.1841

vi) StairCase

6.71

2.9

19.459

TOTAL

337.5854

18

Filling available excavated earth (exculding rock) in trenches, plinth, side of


foundation etc. layers not exceeding 20cm in depth, consolidating each deposited
layer by ramming & watering lead upto 50m and lift upto 1.5m.

Available Qty. Vide Item No.1

135.432

D/d Qty. of cement concrete

19

i) Qty. Vide Item No.2

11.286

ii) Qty. Vide Item No.3

41.6196

Net Qty

82.5264

Supply & filling sand under floors including watering, ramming, consolidating &
dressing complete.
length (m)

breadth(m)

filling height (m)

i) Claas Room Type -1

7.32

6.71

0.15

22.10274

ii) Claas Room Type -2

7.32

5.49

0.15

6.02802

iii) Corridor

36.59

2.52

0.15

13.83102

v) Boys toilet

6.71

3.01

0.15

3.029565

v) Girls toilet (partition walls)

6.71

2.71

0.15

2.727615

vi) StairCase

6.71

2.9

0.15

2.91885

TOTAL
20

50.63781

Providing & laying in position cement concrete of specified grade excluding the cost
of centring & shuttering -All works upto plinth level 1:5:10 (1cement : 5 fine sand : 10
graded brick aggregate 40mm nominal size) in Crushed aggregate:

Under G. Floors:
length (m)

breadth(m)

Thickness (m)

i) Claas Room Type -1

7.32

6.71

0.15

22.10274

ii) Claas Room Type -2

7.32

5.49

0.15

6.02802

iii) Corridor

36.59

2.52

0.15

13.83102

v) Boys toilet

6.71

3.01

0.15

3.029565

v) Girls toilet (partition walls)

6.71

2.71

0.15

2.727615

vi) StairCase

6.71

2.9

0.15

2.91885

TOTAL

50.63781

21

Providing & laying Polished Homogenous Vitrified Floor Tiles in 600mm x 600mm, Rak,
Kajaria, Nitco (thickness 10mm with water absorptions less than 0.5% & flexural
strength not less than 40N/mm2 in all colours & shades, laid on 20mm thick cement
mortar 1 : 4 (cement & same colour grouting make Bal Endura, Dr. Fixit).

Ground Floor:
length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

TOTAL
22

279.7452

Providing & laying fixing Ceramic Mat Finished Tiles conforming to IS:13753 of
NITCO, ORIENT, SOMANY, KAJARIA make in all colours, shades except Burgundy,
Bottle Green, Black of 300mm x 450mm or approved by the architect in Skirting &
Dados of over 12mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) &
jointing with grey cement slurry at the rate of 3.3 kg/sqm including painting in white
cement mixed with pigment of matching shade complete.

Ground Floor:
length (m)

height(m)

No. of sides

i) Claas Room Type -1

7.32

0.1

4.392

ii) Claas Room Type -1

6.71

0.1

4.026

iii) Claas Room Type -2

7.32

0.1

1.464

iv) Claas Room Type -2

5.49

0.1

1.098

v) Boys toilet (partition walls)

9.84

2.134

20.99856

vi) Boys toilet (Short walls)

3.01

2.134

12.84668

vii) Boys toilet (long walls)

6.71

2.134

28.63828

vi) Girls toilet (partition walls)

9.84

2.134

20.99856

viii) Girls toilet (Short walls)

2.71

2.134

11.56628

ix) Girls toilet (long walls)

6.71

2.134

28.63828

x) Staircase Portion

6.71

0.1

1.342

xi) Staircase Portion

2.9

0.1

0.29

x) Corridor

36.59

0.1

139.95764

Total
23

Providing & laying Polished Anti-Skid Floor Tiles in 300mm X 300mm, Rak, Kajaria,
Nitco in all colours & shades, laid on 20mm thick cement mortar 1 : 4 (cement & same
colour grouting make Bal Endura, Dr. Fixit).

i) Boys toilet

6.71

3.01

20.1971

ii) Girls toilet (partition walls)

6.71

2.71

18.1841

iii) StairCase

6.71

2.9

19.459

TOTAL

57.8402

24

Providing & fixing MS Grills of required pattern in frames of windows etc. with MS
Flats, Square of Round Bars etc. all complete.

a)

Fixed to openings/ wooden frames with rawl plugs screws etc.


length (m)

Height (m)

i) Window W1

2.44

1.8

ii) Ventilator V1
iii) Ventilator V2

0.75

0.6

39.528
1.8

0.6

0.6

0.72

Total Area

42.048
1135.296

@ 27 Kg / sqm.
25

3.659

Providing & applying white cement based Wall Putty of avg. thickness 1 mm of
approved brand & manufacture over plastered wall surface to prepare the surface even
and smooth complete.

length (m)

height (m)

No. of walls

i) Claas Room Type -1

7.32

3.66

160.7472

ii) Claas Room Type -1

6.71

3.66

147.3516

iii) Claas Room Type -2

7.32

3.66

53.5824

iv) Claas Room Type -2

5.49

3.66

40.1868

v) Boys toilet (partition walls)

9.84

3.66

36.0144

vi) Boys toilet (Short walls)

3.01

3.66

22.0332

vii) Boys toilet (long walls)

6.71

3.66

49.1172

vi) Girls toilet (partition walls)

9.84

3.66

36.0144

viii) Girls toilet (Short walls)

2.71

3.66

19.8372

ix) Girls toilet (long walls)

6.71

3.66

49.1172

x) Staircase Portion

6.71

3.66

49.1172

xi) Staircase Portion

2.9

3.66

10.614
673.7328

Total for walls


length (m)

breadth(m)

i) Claas Room Type -1

7.32

6.71

147.3516

ii) Claas Room Type -2

7.32

5.49

40.1868

iii) Corridor

36.59

2.52

92.2068

v) Boys toilet

6.71

3.01

20.1971

v) Girls toilet (partition walls)

6.71

2.71

18.1841

vi) StairCase

6.71

2.9

19.459
337.5854

Total for slab and staircase


26

Applying Cement Primer priming coat to walls & ceiling with primer of approved
quality & manufacture to give an even shade.
i) Qty. Vide Item No. 25

27

1011.3182

Painting walls with Plastic Emulsion Paint of approved brand & manufacture to give an
even shade (2 or more coats).
i) Qty. Vide Item No. 25

28

1011.3182

Spectrum Texture Paint (External).


i) Qty. Vide Item No. 16

29

320.14

Painting with Synthetic Enamel Paint of approved brand & manufacture to give an
even shade including priming coat. 2 or more coats on new works over an under coat
of suitable shade with ordinary paint of approved & manufacture.

i) Qty. Vide Item No. 25

1011.3182

30

Reinforcement for RCC works including straghening, cutting, bending, placing in


position and binding all complete.

a)

Thermo-mechanical treated bars.


i) Qty. Vide Item No. 3
176.573973

CUM

110

KG/CUM

19423.13703

31

Providing & fixing ISI marked Aluminium (Anodised) Tower Bolt anodic coating not
less than Grade AC-10 as per IS:1868 transparent or dyed to required colour or shade
with necessary screws etc. complete.

i)

150x10mm
For Door D (2 Nos.)

For Door D1 (4 Nos.)

TotaLNos.
ii)

24

24.00

100x10mm
For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)

For Ventilator V1 (2 Nos.)


TotaLNos.

60.00

32

Providing & fixing Aluminium Handles ISI marked anodised (anodic coating not less
than grade AC 10 as per IS:1868) transparent or dyed to required colour and shade
with necessary screws etc. complete.

i)

125mm

ii)

For Door D (2 Nos.)

For Door D1 (4 Nos.)


TotaLNos.

1
=

x
12

100mm
For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)

For Ventilator V1 (2 Nos.)


TotaLNos.

1
=

x
30

12.00

30.00

33

Providing & fixing Aluminium Hanging Floor Door Stopper ISI marked anodised
(anodic coating not less than grade AC 10 as per IS:1868) transparent or dyed to
required colour and shade with necessary screws etc complete.

a)

Twin Rubber Stopper.

34

For Door D (2 Nos.)

For Door D1 (4 Nos.)


TotaLNos.

1
=

x
6

For Door D (2 Nos.)

For Door D1 (4 Nos.)

12

For Door D1 (4 Nos.)


TotaLNos.

6.00

Providing & fixing Aluminium Casement Stays ISI marked anodised (anodic coating
not less than grade AC 10 as per IS:1868) transparent or dyed to required colour and
shade with necessary screws etc. complete.

For Window W1 (9 Nos.)

For Ventilator V1 (4 Nos.)


For Ventilator V1 (2 Nos.)

1
1

x
x

2
2

4
2

30

TotaLNos.
37

12.00

Providing & fixing Aluminium IS:3564 Marked Aluminium Die Cast Body Tubular Type
Universal Hydraulic Door Closer, Hardwyn Make (Class Queen) or equivalent with
necessary accessories & screws etc. complete.

For Door D (2 Nos.)

36

6.00

Providing & fixing bright finished brass 100mm Mortice Latch & Lock ISI marked with 6
Levers & a pair of anodised (anodic coating not less than grade AC 10 as per IS:1868)
transparent or dyed to required colour & shade with necessary screws etc complete,
best make of approved quality.

TotaLNos.
35

60

30.00

Making Plinth protection 50 mm thick of cement concrete 1:3:6 (1 cement : 3 coarse


sand : 6 graded stone aggregate 20 mm nominal size) over 75 mm bed of dry brick
ballast 40 mm nominal size well rammed & consolidated & grouted with fine sand
including finishing the top smooth in crushed aggregate.

length (m)

breadth

38

i) Front & Back Sides

73.18

0.45

ii) Left & Right Sides


Total

19.52
41.715

0.45

sqm

Total: Rs.
Carriage of material from source to site of work by mechanical transport including
loading and unloading complete.
LUMPSUM @ 1.5% INCLUDING COST OF CARRIAGES,UNSEEN ITEMS & WATCH AND
WARD OF MATERIAL AT SITE

39

ADD FOR ELECTRIFICATION AND PLUMBING WORKS


Grand Total: Rs.

Rs. Sixty Three Lakhs And Seven Thousand Only

41.715

RUCTION OF GROUND FLOOR FOR MAHARAJA


SCHOOL AT AKHNOOR, JAMMU
UNIT

RATE

AMOUNT

(Rs.)

(Rs.)

cum
cum
cum

240.45

32564.6244

3112.8

35131.0608

cum
cum
cum

cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum

6168

1089108.26546

sqm
sqm
sqm
sqm
sqm

275.45

8134.5894

4551.45

486129.378197

cum
cum
cum
cum

sqm
sqm
sqm

573.80

Cum

706.50

75,460

sqm

77.20

4,340

32257.65888

sqm
sqm
sqm

sqm

179.25

372.40

20230.155

137788

sqm
sqm
sqm
sqm

305.70

105414.16416

417.05

89113.15875

sqm

720.70

25380.8919

cum

91190.00

539917.752

sqm
sqm
sqm
sqm
sqm

sqm
sqm

each

114.80

13087.2

sqm

2103.10

16088.715

sqm

2115.10

21827.832

Sqm

2740.40

18004.428

Sqm

687.50

6,249

Sqm

141.65

95,434

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

225.00

72031.41

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

130.25

43,970

cum

cum
cum
cum

102.2

8,434

326.75

16,546

2750.40

139,274

cum
cum
cum
cum
cum
cum
cum

cum
cum
cum
cum
cum
cum
cum

sqm
sqm
sqm
sqm

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

1421.20

397,574

Sqm
Sqm

834.20

116,753

1326.99

76,753

119.65

135,838

sqm
sqm
sqm
sqm

Sqm
Sqm
Sqm
Sqm
kg

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Sqm
Sqm
Sqm

81.75

55,078

Sqm

81.75

27,598

sqm

32.85

33,222

sqm

78.2

79,085

Sqm

138.10

44,211

sqm

103.35

104,520

KG

71.00

1,379,043

Nos.

63.90

1,534

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Nos.

47.60

2,856

Nos.

64.55

775

Nos.

58.75

1,763

Nos.

81.65

490

Nos.

804.10

9,649

Nos.

1256.40

7,538

Nos.

84.30

2,529

housand Only

sqm

328.30

13695.0345
5,622,420

84,336
600,000
6,306,756
=

6,307,000

DETAILS FOR CONSUMPTION OF MATERIALS FOR CONSTRUCTION OF CHOWKIDAR


THE JKSPDC RESIDENTIAL COMPLEX, BATHINDI, JAMMU.
ITEM
NO.

PARTICULARS OF ITEMS

1
2
3

P.C.C. 1:4:8 mix


R.C.C. 1:1.5:3 mix
D.P.C. 1:2:4 mix (50 mm thick)

4
5

Brick Work in 1:6 mix


Half Brick Work in 1:4 mix

12mm Cement Plaster in 1:6 mix

7
8
9
10

11

12

13
14

18mm Cement Plaster (12 mm + 6 mm) in 1:5


& 1:6 mix = 60.83 sqm

QTY.

UNIT

SAND

23.35938
231.624

Cum
Cum

1.4766
106.807584

Cum
Cum

0.662
26.702

6.47

Cum

673.7328

STONE
STONE
AGGRE. 20 AGGRE. 40
MM
MM

11.31
99.01926 297.05778

CEMENT in
Qtl.

90.450
-

39.940
932.2866

2.6460672
-

4.666056
66.75474

0.017

120.193

Sqm

1.023

3.070

320.1396

Sqm

1.095

3.808

337.5854
253.18905

Sqm
Cum

0.200
0.770

1.220
2.223

279.75

Sqm

0.360

2.238

139.95764

Sqm

0.285

2.475

57.8402
25478.64

Sqm
Kg

0.130
-

0.810
-

41.715

Sqm

0.189

0.377

41.715
Total =

Sqm

0.629
142.39
Cum

300.08
Cum

90.45
Cum

1179.68
Qtls.

6 mm Cement Plaster in 1:3 mix = 33.25 sqm


P.C.C. 1:5:10 mix = 1.71 cum
Tile Flooring 20 mm thick base of mortar in
1:4 mix (Vitrified Floor Tiles )
Tile Skirting & Dados 12 mm thick base of
mortar in 1:3 mix
Tile Flooring 20 mm thick base of mortar in
1:4 mix (Polished Anti-Skid Floor Tiles)
Steel TMT bars
i) Plinth Protection 50 mm thick in 1:3:6 mix
ii) Plinth Protection 75 mm thick bed of dry
brick blast + fine sand.

HOWKIDAR QUARTER AT
MMU.
% age
voids

STEEL in
Qtl.

BRICKS in
Nos.

BRICK
AGGRE. 40
MM

1
1

4
3

8
6

1.57
1.57

51054.0252

1
1

2
1.5

4
3

1.57
1.57

239

10

1.57

1.539

515.00

515.00
Kg

51293.03
Nos.

0.5657
2.10
Cum

Ratio

cement in
cum
per cum

sand in cum aggregates in


per
cum
per
cum
cum

0.121
0.157
0.224
0.285

0.484
0.471
0.448
0.4275

3.872
2.826
1.792
1.2825

0.098

0.49

4.9

cement in
cft per 1
cum
4.27
5.54

cement
cement
qty in
qty in kgs
bags
3.42
171
4.43
221.5

7.904
10.057

6.32
8.05

316
402.5

3.458

2.77

138.5

cement
qty in qtl
1.71
2.215
3.16
4.025
1.385

Вам также может понравиться