Ghariani-Pierce Project Plans

San Joaquin
Apartments
May 6, 2015
Group #12:
CAE 470 Spring 2015
Hailey Kunkel
Elizabeth Pierce
Emma Ghariana
Table&of&Contents:&
!
Executive!Summary!of!Project!Estimate3!
Resumes..496!
Summary.7!
Estimate!by!Section!(Includes!Line!Estimates)!
Division!00!and!01..8!
Square!Foot.9912!
Electrical13917!
Mechanical/Plumbing.18923!
Site!Work.24927!
Structural.28931!
Building!
System.32936!
Conclusion...37!
Appendix:!Presentation!Given!to!Clients38951!
Executive)Summary:)
)
The$San$Joaquin$Apartments$build,$located$at$University$of$California$Santa$Barbra$consists$of$
the$construction$of$two,$six$story,$buildings.$The$estimate$for$these$apartments$is$based$on$33$
divisions,$but$is$presented$so$that$the$divisions$are$grouped$into$the$categories$of$Structural,$
Electrical,$Mechanical/Plumbing,$Building$System,$and$Site$Work.$
$
For$each$of$these$groups,$the$counting$software$used$was$On$Screen$Takeoff$and$the$provided$
electronic$plans.$After$the$counting$was$finished,$each$of$the$items$were$cost$using$the$RS$
Means$database.$Some$Items$were$grouped$together$due$to$their$similarity$to$each$other$when$
inputted$into$RS$Means.$
$
The$Initial$parametric$estimate$for$this$apartment$was$computed$using$RS$Means$to$be$
$17,130,915.67.$
$
From$each$group,$the$cost$without$adding$a$10%$error$contingency$and$the$general$
requirements$was$$13,383,500.$Making$the$total$final$cost$of$the$apartments$to$be$
$16,194,030.$
$
The$division$of$work$consisted$of:$
$
1. Hailey$Kunkel$
a. Mechanical$
b. Site$Work$
c. Structural$
2. Emma$Ghariani$
a. Electrical$
3. Elizabeth$Pierce$
a. Building$Systems$
$
Our$team$is$composed$of$professionals$from$different$backgrounds,$which$ensures$a$high$
quality$service,$confidence,$and$innovation.$Furthermore,$this$firms$commitment$is$not$only$
with$respect$to$quality$of$construction,$but$also$with$the$environment,$health$and$safety,$
employees$and$contractors,$and$all$business$activities$and$processes.$
$
We$firmly$believe$that$our$projected$bid$for$the$San$Joaquin$Apartments$is$aligned$with$the$
values$and$expectations$of$the$firm.$Our$highly$prepared$and$hardworking$team$has$taken$into$
account$all$the$possibilities$in$order$to$achieve$the$highest$quality$possible$for$this$project.$
$
The$resumes$of$our$team$members$are$provided$in$the$following$pages.$
$
$
$
Hailey Kunkel
Permanent: 55 Barr Farm Rd, Bedford, NH 03110
School: 3201 South State St, Chicago, IL 60616
Phone: 603-714-8486(c), 603-472-4021(h) E-Mail: hbkunkel21@yahoo.com
Objective
To attain an entry level engineering position with a successful civil engineering firm to enhance my knowledge of
engineering and construction to contribute to the employers continued accomplishments.
Education
Illinois Institute of Technology
Bachelor of Science
Concentration: Civil Engineering
Expected Graduation:
Cumulative GPA: 3.0
Major GPA: 3.0
May 2015
Related Coursework
Geodetic Science (surveying)

Engineering Drawing and Design (AutoCAD)
Hydrology and Fluid Mechanics
Soil Mechanics
Reinforcement Concrete
Structural Design and Analysis
Engineering System Analysis
Materials of Construction and Geology
Skills
Computer: AutoCAD Inventor and Revit, Bluebeam Revu, Microsoft Word, PowerPoint, Excel, RS Means, OST
Surveying, OSHA 10HR certified
Employment History
Engineering Intern with The Walsh Group (Project: Taxiway K&L at OHare Airport- 214026) May 2014- August 2014
Assist Project Manager and Superintendent with:

o Managing material and trucking documentation and vendor invoicing.
o Coordinate Subcontractors and escort them onto the airfield.
o Help complete material documents and submittals for previous job at OHare (10C-211065)
Secretary (IIT, OTS Department)
Responsible for ensuring:

o Help management with daily tasks
o Cleanliness of facility
o Customer service
January 2014-present
Keating Sports Center Staff Member (IIT, Chicago)
Responsible for ensuring:

o Safety of customers
o Cleanliness of facility
o Customer service
August 2012-August 2014
Research Assistant (IIT, Chicago)

March 2013-May 2013
Assist graduate students with research topic:

o Assisted more than one graduate student with different civil engineering topics such as energy systems in
houses and how it can be improved with different duct systems.
Awards/Honors
Deans List Fall 2011 Semester and Spring 2014 Semester

CCAC (Chicagoland Collegiate Athletic Conference) All-Academic Team 2012- Women Soccer
Activities
Civil Engineering Honor Society (Chi Epsilon)

Student Athlete Advisory Committee (SAAC)
American Society of Civil Engineering (ASCE)
Volunteer Experience
Relay for Life

Our Promise to Nicholas
The Big Event
August 2013-present
August 2012-August 2014
August 2012- present
Liz Pierce
16500 VanBuren St, West Olive, MI 49460
3340 S. Michigan Ave. Chicago, IL 60616
[616]848 8738
epierce@hawk.iit.edu
Objective
Seeking an internship in an international related to Architectural Engineering using analytical skills to solve
problems and work with others.
Education
Bachelors of Science in Architectural Engineering

Illinois Institute of Technology, Chicago, IL
GPA 3.16
Cost Estimating/Construction Methods, HVAC Systems Design, Building Science,
AutoCAD, Structural design and Analysis, Materials of Construction, Electronic
Circuits, Geotechnical Eng., Thermo-Fluids, Hand Drafting, Land Surveying
May 2016
Professional Experience
Student Worker, Galvin Library-Ill Department
Sort lending and borrowing requests
Managing electronic documents and database changes
Feb-Present
Engineering Intern, DeLeeuw Lumber Company

Developed a comprehensive knowledge of building codes and implementing them
Completed comprehensive materials lists and quotes for a variety of residential projects
Completed residential proposals for the approval of the building inspector
Communicated between builder, clients, architects, truss manufactures, product reps and
suppliers
Used REScheck and Forte programs to ensure code compliance and stability of projects
May 2014Aug 2014
Day Care Provider, Saunders Family

Provided quality activities- Library, Zoo, Nature Center, Beach
Provided transportation to and from summer camps
Prepared meals and snacks
Ensure childrens safety
June 2013Aug 2013

June 2012Aug 2012
Memberships & Affiliations
Alpha Sigma Alpha Sorority: Executive Board: Current Vice President of Alumnae and Heritage & Previous
Resident Advisor (Housing Manager) & previous Programming Chairmen
ASCE Student Chapter: Executive Board Member: Events Coordinator, 2016 Student Conference Planning
Committee: Logistics
IIT Varsity Womens Soccer Team: 2013-2014 Season
Boy Scouts of America: Venture Scout Crew Executive Board, Leadership Training
Girl Scouts of America: Bronze Award
IIT IPRO (Inter-Professional Project): Process Management Track Winner, January-May 2014
Volunteer Work: Stem outreach for girls and young kids, Special Olympics
Projects
3340 S. Michigan Ave.

Chicago, IL 60616
Emma Ghariani
eghariani1@gmail.com
305.801.5305
Objective: Looking for a part time or full time internship in Business related or Construction
Management fields. I work diligently to find solutions to problems in creative ways, whether big
or small. In addition to working well in teams, I strive to be efficient independently and am
constantly learning new ways to enhance my strong work ethic.
Education:
Illinois Institute of Technology, Chicago, IL
BS Business Administration
Present
o Minors: Construction Management, Entrepreneurship and Engineering Graphics
o GPA: 3.04/4.0
International School of Indiana, Indianapolis, IN
May 2013
o Bilingual International Baccalaureate Diploma
o GPA: 3.87/4.0
Experience:
Illinois Institute of Technology (IIT)
Student Affairs Assistant
Facilitator for Chicago Transit Authority UPASS distribution program
Responsibilities include technical support and assistance
with daily office operations
Community Desk Assistant
Concierge
Responsibilities include welcoming residents and guests and
enforcing security measures within residential buildings
Mrs. Fields Cookies
Sales/Cashier/Baker
Sales associate and cashier
Responsibilities included inventory, baking, cleanliness of
store, and customer service
Skills:
February 2014-Present
August 2014-Present
August 2013-March 2014
Computers: PC, Mac, Microsoft Office, iWork, Pages, standard Mac applications,
Matlab, POS systems including Square, specialized in AutoCAD, Quicken, and SPSS
Languages: Fluency in French, conversational Spanish
Awards/Activities:
Alpha Sigma Alpha Sorority Vice President of Public Relations & Recruitment
Present
Alpha Sigma Alpha Sorority Finance and Social Chairman
2014
Illinois Institute of Technology A Cappella Public Relations Chairman
Present
Illinois Institute of Technology Greek Council Social Chairman
Present
Illinois Institute of Technology Collegiate Entrepreneurs Org. Member
Present
IIT Construction Management Association of America, Member
Present
Alternative Spring Break for Habitat for Humanity, Volunteer/Member
Present
PAWS Chicago, Volunteer
Present
IIT Greek Council Outstanding New Member in the Greek Community Award
2014
IIT Undergraduate Business Council Investment Competition First Place Winner
2014
Recipient Henry T. Heald Scholarship
2013
Timmy Global Health International School of Indiana Chapter, President
2010-2013
Summary:)
$
The$final$cost$of$the$San$Joaquin$Apartments$is$summarized$in$the$following$table.$
$
All$obtained$results$will$be$explained$in$the$corresponding$following$reports.$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Division)00:)
$
In$this$section$we$have$estimated$all$different$fees.$These$fees$are$for$the$architect,$all$the$
engineers,$the$construction$management$as$well$as$the$financial$costs.$We$have$considered$
that$15%$of$the$total$estimation$is$a$fair$amount$for$division$00.$
)
Division)01:)
$
The$site$for$the$San$Joaquin$Apartments$is$considered$a$greenfield$because$there$has$not$been$
previous$construction.$There$is$no$demolition$needed$on$the$site$from$the$plans$that$we$were$
given.$There$are$not$any$known$utilities$under$the$site,$so$they$will$need$to$be$brought$to$the$
building$locations.$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Square)foot)Estimate:)
$
This$part$of$the$estimate$gave$us$an$idea$of$how$much$the$estimation$of$each$building$should$
be.$Just$with$the$area$of$the$building$and$location,$RS$Means$gives$us$the$estimation.$$
$
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
Square Foot Cost Estimate Report
Estimate Name:
UCSB
Building Type:
Apartment, 4-7 Story with Decorative Concrete Block / R/Conc. Frame
Location:
SANTA BARBARA, CA
Stories Count (L.F.):
6.00
Stories Height
10.00
Floor Area (S.F.):
105,428.00
LaborType
STD
Basement Included:
No
Data Release:
Year 2011
Cost Per Square Foot
$162.49
Total Building Cost
$17,130,915.67
Date:
Costs are derived from a building model with basic components. Scope
differences and market conditions can cause costs to vary significantly.
% of
Total
2.6%
A1030
A2010
A2020
B1020
B2010
B2020
Cost
$336,999.41
Standard Foundations
$1.53
$161,086.58
Strip footing, concrete, reinforced, load 22.0 KLF, soil bearing capacity 6 KSF, 16" deep x
48" wide
$0.64
$67,146.71
Spread footings, 3000 PSI concrete, load 500K, soil bearing capacity 6 KSF, 9' - 6" square x
30" deep
$0.89
$93,939.87
Slab on Grade
$1.13
$119,350.29
Slab on grade, 4" thick, light industrial, reinforced
$1.13
$119,350.29
Basement Excavation
$0.05
$5,593.48
Excavate and fill, 100,000 SF, 4' deep, sand, gravel, or common earth, on site storage
$0.05
$5,593.48
Basement Walls
$0.48
$50,969.06
Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 12" thick
$0.48
$50,969.06
$28.06
$2,958,680.38
Floor Construction
$16.54
$1,743,967.82
Cast-in-place concrete column, 12" square, tied, 200K load, 10' story height, 140 lbs/LF,
4000PSI
$0.26
$27,171.67
Cast-in-place concrete beam and slab, 8" slab, one way, 16" column, 30'x35' bay, 40 PSF
superimposed load, 158 PSF total load
$14.42
$1,519,910.67
Cast-in-place concrete beam and slab, 8" slab, one way, 22" column, 30'x35' bay, 125 PSF
superimposed load, 254 PSF total load
$1.87
$196,885.48
Roof Construction
$3.20
$337,757.92
Floor, concrete, beam and slab, 30'x35' bay, 40 PSF superimposed load, 16" deep beam, 8"
slab, 158 PSF total load
$3.20
$337,757.92
Exterior Walls
$4.40
$463,682.10
Concrete block (CMU) wall, split rib, 8 ribs, hollow, regular weight, 8x8x16, reinforced,
vertical #5@32", grouted
$4.40
$463,682.10
Exterior Windows
$2.44
$257,057.54
Windows, aluminum, sliding, standard glass, 5' x 3'
$2.44
$257,057.54
23.1%
B Shell
B1010
Cost Per
SF
$3.20
A Substructure
A1010
4/27/2015
2015
1-800-334-3509 customersupport@rsmeans.com
% of
Total
B2030
B3010
C1020
C1030
C2010
C3010
C3020
C3030
$0.43
$44,933.67
Door, aluminum & glass, without transom, wide stile, hardware, 3'-0" x 7'-0" opening
$0.21
$21,890.70
Door, aluminum & glass, without transom, non-standard, double door, hardware, 6'-0" x
7'-0" opening
$0.22
$23,042.97
Roof Coverings
$1.06
$111,281.33
Roofing, asphalt flood coat, gravel, base sheet, 3 plies 15# asphalt felt, mopped
$0.47
$50,047.20
Insulation, rigid, roof deck, composite with 2" EPS, 1" perlite
$0.34
$35,748.00
Roof edges, aluminum, duranodic, .050" thick, 6" face
$0.15
$15,405.21
Flashing, aluminum, no backing sides, .019"
$0.03
$3,022.24
Gravel stop, aluminum, extruded, 4", mill finish, .050" thick
$0.07
$7,058.68
$34.29
$3,615,231.52
Partitions
28.2%
$7.72
$813,874.96
Metal partition, 5/8"fire rated gypsum board face, 1/4" sound deadening gypsum board,
2-1/2" @ 24", same opposite face, no insulation
$6.43
$677,918.91
1/2" fire ratedgypsum board, taped & finished, painted on metal furring
$1.29
$135,956.05
Interior Doors
$7.18
$756,628.37
Door, single leaf, wood frame, 3'-0" x 7'-0" x 1-3/8", birch, solid core
$1.21
$127,393.59
Door, single leaf, wood frame, 3'-0" x 7'-0" x 1-3/8", birch, hollow core
$5.97
$629,234.78
Fittings
$3.62
$381,278.14
Cabinets, residential, wall, two doors x 48" wide
$3.62
$381,278.14
Stair Construction
$2.86
$301,373.65
Stairs, steel, cement filled metal pan & picket rail, 12 risers, with landing
$2.86
$301,373.65
Wall Finishes
$3.00
$316,721.73
Painting, interior on plaster and drywall, walls & ceilings, roller work, primer & 2 coats
$1.22
$128,184.00
Vinyl wall covering, fabric back, medium weight
$1.02
$107,694.70
Ceramic tile, thin set, 4-1/4" x 4-1/4"
$0.77
$80,843.03
Floor Finishes
$5.51
$580,434.06
Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 24 oz
$1.33
$140,066.37
Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz
$1.54
$161,943.10
Carpet, padding, add to above, minimum
$0.30
$31,513.91
Carpet, padding, add to above, maximum
$0.42
$44,441.06
Vinyl, composition tile, minimum
$0.33
$34,297.20
Vinyl, composition tile, maximum
$0.46
$48,881.69
Tile, ceramic natural clay
$1.13
$119,290.73
Ceiling Finishes
$4.41
$464,920.61
Gypsum board ceilings, 1/2" fire rated gypsum board, painted and textured finish,
7/8"resilient channel furring, 24" OC support
$4.41
$464,920.61
$55.94
$5,897,249.94
Elevators and Lifts
$7.57
$798,507.30
Traction, geared passenger, 3500 lb, 6 floors, 10' story height, 2 car group, 200 FPM
$7.57
$798,507.30
Plumbing Fixtures
$13.52
$1,425,025.83
Kitchen sink w/trim, countertop, PE on CI, 24" x 21", single bowl
$2.20
$231,451.84
Laundry sink w/trim, PE on CI, black iron frame, 24" x 20", single compt
$0.14
$14,615.19
Service sink w/trim, PE on CI, corner floor, 28" x 28", w/rim guard
$0.51
$53,269.73
Bathroom, lavatory & water closet, 2 wall plumbing, stand alone
$2.82
$297,031.80
Bathroom, three fixture, 2 wall plumbing, lavatory, water closet & bathtub, stand alone
$7.86
$828,657.27
Domestic Water Distribution
$4.49
$473,449.58
Gas fired water heater, residential, 100< F rise, 30 gal tank, 32 GPH
$4.49
$473,449.58
Rain Water Drainage
$0.23
$24,696.23
Roof drain, DWV PVC, 4" diam, diam, 10' high
$0.11
$11,654.94
Roof drain, DWV PVC, 4" diam, for each additional foot add
$0.12
$13,041.29
46.0%
D Services
D1010
D2010
D2020
D2040
Cost
Exterior Doors
C Interiors
C1010
Cost Per
SF
2015
% of
Total
D3010
D3030
D4010
D4020
D5010
D5020
D5030
D5090
Cost
Energy Supply
$7.94
$837,486.30
Apartment building heating system, fin tube radiation, forced hot water, 30,000 SF
area,300,000 CF vol
$7.94
$837,486.30
Cooling Generating Systems
$8.66
$913,476.69
Packaged chiller, air cooled, with fan coil unit, medical centers, 40,000 SF, 93.33 ton
$8.66
$913,476.69
Sprinklers
$2.93
$308,905.77
Wet pipe sprinkler systems, steel, light hazard, 1 floor, 10,000 SF
$0.58
$60,931.14
Wet pipe sprinkler systems, steel, light hazard, each additional floor, 10,000 SF
$2.35
$247,974.63
Standpipes
$0.47
$49,678.78
Wet standpipe risers, class III, steel, black, sch 40, 6" diam pipe, 1 floor
$0.12
$12,830.88
Wet standpipe risers, class III, steel, black, sch 40, 6" diam pipe, additional floors
$0.16
$16,734.50
Fire pump, electric, with controller, 4" pump, 30 HP, 500 GPM
$0.19
$20,113.40
Electrical Service/Distribution
$1.36
$143,748.68
Service installation, includes breakers, metering, 20' conduit & wire, 3 phase, 4 wire,
120/208 V, 1600 A
$0.33
$34,773.20
Feeder installation 600 V, including RGS conduit and XHHW wire, 1600 A
$0.67
$70,408.50
Switchgear installation, incl switchboard, panels & circuit breaker, 1600 A
$0.37
$38,566.98
Lighting and Branch Wiring
$7.02
$740,225.22
Receptacles incl plate, box, conduit, wire, 10 per 1000 SF, 1.2 watts per SF
$2.96
$311,879.22
Wall switches, 2.5 per 1000 SF
$0.58
$60,635.86
Miscellaneous power, 2 watts
$0.53
$55,975.94
Central air conditioning power, 3 watts
$0.43
$45,491.13
Motor installation, three phase, 200 V, 15 HP motor size
$0.07
$7,311.90
Incandescent fixtures recess mounted, type A, 1 watt per SF, 8 FC, 6 fixtures per 1000 SF
$2.46
$258,931.17
Communications and Security
$1.55
$163,395.46
Communication and alarm systems, fire detection, addressable, 50 detectors, includes

outlets, boxes, conduit and wire
$0.86
$90,565.29
Fire alarm command center, addressable with voice, excl. wire & conduit
$0.10
$10,913.25
Internet wiring, 2 data/voice outlets per 1000 S.F.
$0.59
$61,916.92
Other Electrical Systems
$0.18
$18,654.10
Generator sets, w/battery, charger, muffler and transfer switch, gas/gasoline operated, 3
phase, 4 wire, 277/480 V, 11.5 kW
$0.17
$17,846.43
Generator sets, w/battery, charger, muffler and transfer switch, diesel engine with fuel
tank, 30 kW
$0.01
$807.67
$0.00
$0.00
$0.00
$0.00
0.0%
E Equipment & Furnishings

E1090
Cost Per
SF
Other Equipment
F Special Construction
0.0%
$0.00
$0.00
G Building Sitework
0.0%
$0.00
$0.00
Sub Total
100%
$121.49
$12,808,161.25
Contractor's Overhead & Profit
25.0 %
$30.37
$3,202,040.31
Architectural Fees
7.0 %
$10.63
$1,120,714.11
User Fees
0.0 %
$0.00
$162.49
Total Building Cost

**
$0.00
$17,130,915.67
Indicates Assemblies or Components have been customized.
2015
Electrical:)
Estimated$by$Emma$Ghariani$
$
Scope:$
$
This$section$includes$light$fixtures,$receptacle$outlets,$switches,$fan$coil$units,$and$equipment$
hookeups.$Also$included$is$power$equipment$including$but$not$limited$to$switchgear,$
transformers,$panel$boards,$generators,$and$a$transfer$switches.$All$associated$conduit,$conduit$
fittings$and$supports,$junction$boxes,$and$wiring$are$also$included,$regardless$of$the$
specification$listing$NOTE:$All$conduits$described$under$symbol$legend$below$should$be$priced$
as$add$alternate.$The$base$pricing$should$not$include$conduits,$per$UCSB$request.$This$section$
also$included$the$telecommunications$and$data$system$throughout$the$building.$$
$
Method:$
$
On$Screen$Takeoff$Software$was$used$to$count$each$individual$device,$as$well$as$the$lengths$of$
conduit$and$wiring$required$to$accommodate$these$devices.$Pricing$for$lighting$fixtures$was$
determined$by$matching$fixtures$up$to$the$nearest$comparable$fixture$that$had$available$
pricing.$Feeders$and$conduits$for$panels,$transformers,$and$gears$were$determined$by$studying$
the$power$risers$diagram$and$the$feeder$schedule.$On$Screen$Takeoff$3$Software$was$also$used$
to$count$individual$items$as$well$as$learning$details$of$all$that$was$required.$Cable$tray$lengths$
were$determined$on$the$software$and$conduit$lengths$were$determined$using$judgment$of$
whether$there$would$be$stubeups$out$of$the$wall$to$the$cable$tray$or$run$back$to$the$nearest$
communications$room.$
$
Total$Cost:$
$
$1,683,608.18$
$
General$Condition:$
$
$168,360.82$
$
Overhead$&$Profit:$
$
$185,196.90$
$
Grand$Total:$
$
$2,037,165.90$
$
Once$the$main$representative$information$about$Electrical$has$been$provided,$in$the$following$
section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
$
$
$
$
$
)
)
)
)
)
)
)
)
)
)
)
)
)
1. The$low$voltage,$fire$alarm,$and$telecommunications$are$all$part$of$the$electrical$
estimate$and$On$Screen$Takeoff$3$Software$will$be$used$to$find$the$takeoffs.$
2. On$pdf$page$275,$it$has$the$panel$name$and$the$items$that$make$up$the$circuit$
connected$to$that$panel.$
3. There$are$also$electrical$symbols,$like$light$switch,$outlets,$GFI$outlets,$and$light$fixtures$
that$are$shown$to$indicate$location$that$will$be$connected$to$and$mounted$into$an$
electrical$box,$usually$a$4"$by$4"$or$as$known$in$the$trade$as$a$"1900's"$box.$
4. The$arrows$indicate$what$service$panel$number,$(circuit$breaker$panel)$and$what$circuit$
that$that$fixture,$outlet$or$switch$is$connect$within$that$circuit.$One$circuit$make$up$of$
several$items$are$connect$to$only$one$circuit$breaker$(fuse).$
5. The$panels$are$located$on$the$electrical$floor$plan$drawings.$They$will$be$shown$as$
mounted$into$or$on$a$wall.$The$symbol$for$a$panel$can$be$a$rectangle$against$a$wall$or$a$
rectangle$with$a$line$drawn$from$one$corner$of$the$rectangle$at$like$a$30$degree$angle$to$
indicate$the$cover$door$partially$open$and$it$will$have$a$leader$line$drawn$to$it$at$90$
degree$angle$from$the$text.$$
6. Once$the$panels$are$found,$they$will$then$be$counted.$$
7. Each$bedroom$included$receptacles,$switches,$and$conduits.$RS$Means$was$used$to$find$
the$appropriate$items$with$the$pricing.$Also$included$were$kitchen$items$and$bathroom$
items.$
8. Wire$lengths$and$sizes$were$added$in$for$the$devices$and$lighting$at$this$point.$$
UNIVERSITY OF CALIFORNIA SANTA BARBARA

750 STORKE ROAD
GOLETA, California, 93106
Date: 04/26/2015
Final Electrical - Gateway Towers
Year 2011
Unit Detail Report with Subcontracted Lines
Line Number
Description
Prepared By:
Emma Ghariani
Quantity
Unit
Total Incl.
Ext. Total Incl.
Ext. Total Incl. O&P
O&P
O&P
(Sub-Contracted)
00
002
003
004
005
006
007
20A, 125V, DUPLEX

RECEPTACLE, WITH GROUND
FAULT CIRCUIT INTERRUPTER,
NEMA 5-20R.
20A, 125V, COUNTERTOP
MOUNTED, DUPLEX
RECEPTACLE, WITH GROUND
FAULT CIRCUIT INTERRUPTER,
NEMA 5-20R
120V WALL / CEILING MOUNTED
JUNCTION BOX. PROVIDE
EXTENSION WHEN USED FOR
FLEX CONNECTION.
WEATHERPROOF WHEN
INSTALLED OUTSIDE. PROVIDE
DISCONNECT SWITCH WHERE
INDICATED OR REQUIRED BY
CODE. Includes Hand Driers, Fire
curtains, ceiling fans, card readers
HARD WIRED CONNECTION TO
MOTORIZED EQUIPMENT
(MOTOR / FAN / PUMP / FAN
COIL UNIT)
UL LISTED DISCONNECT
(UNFUSED) 30A, 3 POLES, NEMA
1 U.O.N.
Light Fixtures - F and U series
Light Fixture - F1, F10a, F11, F12,
F13, F13a, F15, F16, F17b, F17t,
F18, F19, F19a, F1a, F22, F7a, F8,
F8a, LT-4, U1, U2, U3
59.00
Ea.
$74.50
4,395.50
0.00
325.00
Ea.
$74.50
24,212.50
0.00
249.00
Ea.
$74.21
18,478.29
0.00
113.00
Ea.
$195.27
22,065.51
0.00
54.00
Ea.
$184.46
9,960.84
0.00
722.00
Ea.
$111.41
80,438.02
0.00
159,550.66
0.00
68,404.60
0.00
68,404.60
0.00
00
08 Openings
087413600540
Access Control Equipment, entrance

card reader, proximity
85.00
Ea.
$804.76
08 Openings Subtotal
11 Equipment
112613101500
113113332750
Unit kitchen, combination range,

refrigerator and sink, 30" wide,
minimum
Dishwasher, residential appliances,
built-in, 2 cycles, minimum
65.00
Ea.
$1,710.10
111,156.50
0.00
65.00
Ea.
$585.55
38,060.75
0.00
149,217.25
0.00
117,807.00
0.00
11 Equipment Subtotal
14 Conveying Equipment
142133207300
Electric traction residential elevators,

cab type, 2 floor, 3 stop, max
2015
2.00
Ea.
$58,903.50
Line Number
Description
Quantity
Unit
Total Incl.
Ext. Total Incl.
O&P
O&P
(Sub-Contracted)
14 Conveying Equipment Subtotal
117,807.00
0.00
51,171.48
0.00
51,171.48
0.00
23 Heating, Ventilating, and Air Conditioning (HVAC)
238219100100
Fan coil A.C., cabinet mounted, chilled

water, 1/2 ton cooling, includes filters
and controls
23 Heating, Ventilating, and Air Conditioning (HVAC) Subtotal
54.00
Ea.
$947.62
26 Electrical
260505100120
260519133720
260519550400
260519550500
260519551650
260533135100
260533135180
260533171530
260590101100
260590102110
260590102410
260590104100
260590104670
260590107050
262213100100
262416100200
Conduit, rigid galvanized steel, 1-1/4"

to 2" diameter, electrical demolition,
remove conduit to 15' high, incl
fittings & hangers
Underecarpet, data cable-bulk, dual
lead
Non-metallic sheathed cable, copper
with ground wire, 600 V, 3 conductor,
#10, (Romex)
Non-metallic sheathed cable, copper
with ground wire, 600 V, 3 conductor,
#6, (Romex)
Underground feeder cable, copper
with ground, #12, 3 wire, type UF
Electric metallic tubing (EMT), 2"
diameter, to 15' high, incl 2
terminations, 2 elbows, 11 beam
clamps, and 11 couplings per 100 LF
Electric metallic tubing (EMT), 4"
Outlet boxes, PVC, weatherproof
duplex receptacle cover, FS, 1 gang
Service & panel, resi, w/10 branch
breakers, 100 amp, incl 24' SE-AL
cable, service eye, meter socket
Switch devices, resi, single pole, ivory,
type NM (Romex) cable, 20', 15 amp,
incl box & cover plate
Switch devices, resi, interval timer
wall switch, 1-30 min., #12/2, type
NM cable, 20', 20 amp, incl box &
cover plate
Receptacle devices, resi, duplex outlet,
ivory, w/#12/2, type NM cable, 20',
20 amp, incl box & cover plate
Dryer outlet, resi, 30' of #10/3, 2 pole
circuit breaker, type NM cable, 30
amp, 240 V, incl box & ext cover plate
Smoke detectors, resi, box, #14/3,
type NM cable, 20'
Transformer, dry-type, single phase
240/480 V primary 120/240 V
secondary, 1 kVA
Load centers, 1 phase, 3 wire, main
lugs, indoor, 120/240 V, 100 amp, 8
circuits, incl 20 A 1 pole plug-in
breakers
2015
55,430.00
L.F.
$3.29
182,364.70
0.00
878.00
L.F.
$3.91
3,432.98
0.00
510.00
C.L.F.
$451.01
230,015.10
0.00
10.00
C.L.F.
$692.34
6,923.40
0.00
140.00
C.L.F.
$283.53
39,694.20
0.00
8,778.00
L.F.
$12.96
113,762.88
0.00
240.00
L.F.
$35.09
8,421.60
0.00
35.00
Ea.
$30.28
1,059.80
0.00
82.00
Ea.
$1,116.08
91,518.56
0.00
698.00
Ea.
$49.36
34,453.28
0.00
120.00
Ea.
$98.49
11,818.80
0.00
1,681.00
Ea.
$74.50
125,234.50
0.00
14.00
Ea.
$170.49
2,386.86
0.00
338.00
Ea.
$80.31
27,144.78
0.00
11.00
Ea.
$611.08
6,721.88
0.00
66.00
Ea.
$653.25
43,114.50
0.00
Line Number
Description
Quantity
Unit
Total Incl.
Ext. Total Incl.
O&P
O&P
(Sub-Contracted)
262419400080
Motor starter, magnetic, FVNR, size
109.00
Ea.
$398.74
43,462.66
0.00
262713102600
00, 480 volt, 2 HP, NEMA 1, incl

enclosure & heater
Meter center, basic meter device, 4
jaw 125A socket, 1P 3W 120/240 V, 3
meter
69.00
Ea.
$2,007.75
138,534.75
0.00
28.00
Ea.
$750.71
21,019.88
0.00
1,131,085.11
0.00
6,372.08
0.00
6,372.08
0.00
1,683,608.18
0.00
265313100120
Exit lighting, incandescent, explosion

proof, ceiling or wall mount
26 Electrical Subtotal
28 Electronic Safety and Security
283146505200
Detection Systems, heat detector,

smoke detector, ceiling type, excl.
wires & conduit
28 Electronic Safety and Security Subtotal
26.00
Ea.
Subtotal
10.00%
General Contractor's Markup on Subs
Subtotal
10.00%
General Conditions
Subtotal
10.00%
General Contractor's Overhead and Profit
Subtotal
$245.08
$0.00
$0.00
$1,683,608.18
$0.00
$168,360.82
$0.00
$1,851,969.00
$0.00
$185,196.90
$0.00
$2,037,165.90
$0.00
$2,037,165.90
Grand Total
2015
Mechanical/Plumbing:)
Estimated$by$Hailey$Kunkel$
$
Scope:$
$
This$section$includes$all$of$the$ductwork,$air$outlets$and$inlets,$insulation$of$the$ductwork,$and$
installation$methods$and$requirements$for$HVAC$system$in$the$building.$The$actual$HVAC$units$
such$as$boilers,$furnaces,$VAV$systems,$heat$exchangers,$and$air$conditioning$units$were$also$
included.$This$section$also$includes$all$domestic,$sanitary,$and$storm$piping$and$valves$and$
fixtures$associated$with$plumbing$including$lavatories,$water$closets,$and$sinks.$The$boilers,$
pumping$systems,$and$controls$for$the$liquids$are$also$included.$
$
Method:$
$
On$Screen$Software$was$used$to$count$the$number$of$individual$items$and$lengths$of$ductwork.$
Then,$assuming$ducts$are$made$of$24$Gauge$metal,$and$using$the$provided$conversion$charts,$
unit$weights$of$each$of$the$different$perimeter$sizes$of$the$ducts$was$found$and$then$multiplied$
by$the$respective$lengths$into$gross$weights$to$input$into$RS$Means.$Some$items$were$
condensed$into$just$one$line$item$based$on$their$similarity$to$other$fixtures$of$their$type,$such$
as$overall$output$and$size,$such$as$diffusers,$registers,$grills,$and$fans.$Additionally,$the$majority$
items$were$researched$further$based$on$the$given$model$in$the$schedule$to$ensure$the$closest$
match$possible$to$the$line$items$in$the$estimating$software.$On$Screen$Software$was$also$used$
to$count$the$number$of$fixtures$and$lengths$of$piping$of$each$size$and$function.$Some$fixtures,$
such$as$lavatories$and$sinks$of$similar$sizes$were$condensed$into$just$one$line$item$based$on$the$
similarity$of$other$fixtures.$
$
Total$Cost:$
$
$3,549,338.19$
$
General$Condition:$
$
$354,933.82$
$
Overhead$&$Profit:$
$
$390,427.20$
$
Grand$Total:$
$
$4,294,699.21$
$
Once$the$main$representative$information$about$Mechanical/Plumbing$has$been$provided,$in$
the$following$section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
1. On$Screen$Software$was$used$to$measure$the$lengths$of$all$the$different$conducts$and$
was$all$used$to$count$all$the$equipment$used.$Using$HVAC$Ductwork$Conversion$Chart,$
the$Galvanized$Ductwork$Total$Price$was$estimated.$
2. With$circular$sections,$the$length$was$measured$in$LF.$The$diameter$of$the$ductwork$is$
given.$Using$the$chart$given,$compare$the$diameter$in$inches$with$the$gauge$assumed$
(24).$This$will$then$give$the$pounds$per$foot.$You$take$this$number$and$multiply$it$by$the$
length$measured.$
3. Insulation$for$the$ductwork$also$needs$to$be$estimated.$This$measured$in$SF.$
4. Some$items$were$condensed$into$just$one$line$item$based$on$their$similarity$to$other$
fixtures$of$their$type,$such$as$overall$output$and$size,$such$as$diffusers,$registers,$grills,$
and$fans.$
5. On$Screen$Software$was$then$used$to$measure$the$pipes,$drain$fittings,$valve$
assemblies,$and$devices$installed$in$a$building$for$the$distribution$of$water$for$drinking,$
heating,$and$washing.$
6. The$pipes$were$measured$linearly$and$had$different$material,$such$as,$cast$iron,$steel,$
copper,$and$PVC$schedule$40.$
7. All$other$material$used$was$counted$individually$and$put$into$RS$Means$to$find$the$cost.$
$
$
$
$
$
$
$
$
$
$
)
)
)
)
)
)
)
)
)
)
UCSB
Santa Barbra, California
Date: 04/22/2015
Mechanical Final
Year 2011
Unit Detail Report
Prepared By:
Hailey Kunkel
IIT Raymond M. Lemming
LineNumber
Description
Quantity
Unit
Total Incl.
Ext. Total Incl.
O&P
O&P
Division 07 Thermal and Moisture Protection
078413100130
Firestopping, metallic piping, non

insulated, through walls, 6" dia
Firestopping, metallic piping, non
insulated, through walls, 12" dia
078413100140
800.00
Ea.
$75.00
$60,000.00
6,200.00
Ea.
$108.00
$669,600.00
Division 07 Thermal and Moisture Protection Subtotal
$729,600.00
Division 1
298.00
Exhaust Branch to Main Riser

Connection
Elevator System
2.00
Passive Air Intake Assembly
86.00
Range Hood Connection (3.25X10 to

6in Diameter)
62.00
Division 1
Ea.
$20.00
$5,960.00
$58,000.00
$116,000.00
Ea.
$79.94
$6,874.84
Ea.
$275.00
$17,050.00
Subtotal
$145,884.84
Division 14 Conveying Equipment
142133207200
Electric traction residential elevators,

cab type, 2 floor, 3 stop, min
2.00
Ea.
$31,300.00
Division 14 Conveying Equipment Subtotal
$62,600.00
$62,600.00
Division 21 Fire Suppression
210523506280
Sprinkler System Valve Alarm, 4"

size, includes retard chamber, trim,
gauges & alarm line strainer
36.00
Ea.
$2,070.00
Division 21 Fire Suppression Subtotal
$74,520.00
$74,520.00
Division 22 Plumbing
221113231180
Pipe, copper, tubing, solder, 3/4"

diameter, type K, includes coupling &
clevis hanger assembly 10' O.C.
Pipe, copper, tubing, solder, 1-1/2"
Pipe, copper, tubing, solder, 3"
diameter, type M, includes coupling
& clevis hanger assembly 10' O.C.
221113231240
221113231280
221113231300
221113233140
2015
3,000.00
L.F.
$18.40
$55,200.00
1,500.00
L.F.
$33.80
$50,700.00
800.00
L.F.
$67.20
$53,760.00
240.00
L.F.
$88.00
$21,120.00
1,500.00
L.F.
$11.00
$16,500.00
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
221113233180

Elbow, 90 Deg., copper, wrought,
copper x copper, 1-1/4"
Elbow, 90 Deg., copper, wrought,
copper x copper, 2"
Tee, copper, wrought, copper x
copper, 1-1/4"
Tee, copper, wrought, copper x
copper, 2"
Pipe, steel, black, welded, 6"
diameter, schedule 40, Spec. A-53,
includes yoke & roll hanger assembly,
sized for covering, 10' OC
Pipe, plastic, PVC, 2-1/2" diameter,
schedule 40, includes couplings 10'
OC, and hangers 3 per 10'
Pipe, plastic, PVC, 3" diameter,
Water supply meter,
domestic/commercial, bronze,
threaded/flanged, to 160 GPM, 2"
diameter
Pipe, cast iron soil, one hub, service
weight, 3" diameter, lead and oakum
joints 10' O.C., includes clevis hanger
assemblies 5' O.C.
Pipe, cast iron soil, one hub, service
weight, 4" diameter, lead and oakum
joints 10' OC, includes clevis hanger
assemblies 5' OC
Interceptor, grease, fabricated steel,
15 GPM, 30 lb. fat capacity
Water heater, commercial, electric,
100 Deg. rise, 36 kW, 148 GPH, 208
V, 120 gallon, note: for each size tank
a range of heaters between the ones
shown are available
221113233200
221113233220
221113233260
221113233280
221113250140
221113250160
221113250520
221113250540
221113442130
221113741920
221113741930
221113741940
221119382360
221316202140
221316202160
221323101040
223333104240
Ext. Total Incl.

O&P
2,000.00
L.F.
$13.20
$26,400.00
630.00
L.F.
$17.20
$10,836.00
100.00
L.F.
$22.10
$2,210.00
200.00
L.F.
$38.05
$7,610.00
775.00
L.F.
$53.50
$41,462.50
110.00
Ea.
$61.10
$6,721.00
110.00
Ea.
$111.00
$12,210.00
110.00
Ea.
$110.00
$12,100.00
110.00
Ea.
$185.00
$20,350.00
565.00
L.F.
$78.49
$44,346.85
2,000.00
L.F.
$30.45
$60,900.00
1,400.00
L.F.
$34.20
$47,880.00
2,000.00
L.F.
$39.60
$79,200.00
Ea.
$547.00
$14,222.00
1,000.00
L.F.
$32.65
$32,650.00
2,000.00
L.F.
$38.05
$76,100.00
26.00
2.00
Ea.
$2,635.00
$5,270.00
4.00
Ea.
$7,810.00
$31,240.00
Division 22 Plumbing Subtotal
$728,988.35
2015
LineNumber
Description
Quantity
Unit
Total Incl.
Ext. Total Incl.
O&P
O&P
Division 23 Heating, Ventilating, and Air Conditioning (HVAC)
230943108600
64.00
Ea.
$2,025.00
$129,600.00
15.00
Ea.
$114.00
$1,710.00
2.00
Ea.
$4,416.00
$8,832.00
22,500.00
Lb.
$7.03
$158,175.00
215.00
Ea.
$51.50
$11,072.50
3.00
Ea.
$50.00
$150.00
S.F.
$7.80
$1,092,000.00
233713301000
Pneumatic Control Systems, VAV

boxes, incl. thermostat, damper
motor, reheat coil & tubing
Control Components, thermostats,
electric, timed, 1 set back
Expansion tanks, steel, liquid
expansion, rubber diaphragm, size is
acceptable capacity, 119 gallon
capacity, ASME
Metal Ductwork, fabricated
rectangular, galvanized steel, 2000 to
5000 lb., includes fittings, joints,
supports and allowance for a flexible
connection, excludes insulation
Duct accessories, multi-blade
dampers, opposed blade, 8" x 8"
Duct accessories, fire damper, curtain
type, vertical, 6" x 6", U.L. label,
1-1/2 hour rated
Insulation, ductwork, board type,
fiberglass liner, fire resistant,black
pigmented 1 side, 3 lb. density, 1"
thick
Fans, ceiling fan, right angle, extra
quiet, 0.10" S.P., 95 CFM
Fans, ceiling fan, right angle, extra
quiet, 0.10" S.P., 210 CFM
Fans, roof exhauster, centrifugal,
aluminum housing, bird screen, back
draft damper, direct drive, 1/4" S.P.,
600 CFM, 12" galvanized curb, 11"
sq. damper
Fans, propeller exhaust, wall shutter,
direct drive, 1/4" S.P., two speed, 375
CFM, 1/10 H.P.
Fans, residential, bath exhaust, grille,
back draft damper, 50 CFM
Fans, residential, bath exhaust, grille,
back draft damper, 110 CFM
Diffuser, steel, ceiling, round, 6"
diameter, includes butterfly damper
Diffuser, steel, ceiling, round, 8"
diameter, includes butterfly damper
Diffuser, aluminum , ceiling, T-bar
mounting, 24" x 24" lay-in frame, 6" x
6", includes opposed blade damper
Grille, aluminum, air return, 6" x 6"
233713301080
15.00
Ea.
$53.00
$795.00
233713301100
10.00
Ea.
$54.50
$545.00
233713301120
5.00
Ea.
$70.50
$352.50
235223202080
Boiler, gas fired, natural or propane,

cast iron, steam, gross output, 203
MBH, includes standard controls and
insulated jacket, packaged
6.00
Ea.
$6,275.00
$37,650.00
230953105040
232120463080
233113130570
233313135994
233313163000
233353103520
233414102520
233414102540
233416107120
233423106100
233423106660
233423106670
233713101500
233713101520
233713102000
2015
140,000.00
6.00
Ea.
$348.00
$2,088.00
3.00
Ea.
$400.00
$1,200.00
32.00
Ea.
$1,072.00
$34,304.00
10.00
Ea.
$617.00
$6,170.00
20.00
Ea.
$111.50
$2,230.00
10.00
Ea.
$151.00
$1,510.00
20.00
Ea.
$61.00
$1,220.00
2.00
Ea.
$67.00
$134.00
10.00
Ea.
$87.50
$875.00
40.00
Ea.
$43.30
$1,732.00
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
235223202180
Boiler, gas fired, natural or propane,

cast iron, steam, gross output, 400
MBH, includes standard controls and
insulated jacket, packaged
Space heater, cabinet, grilles, fan, gas
fired, rooftop mounted, gravity vent
stainless steel exchanger, 1200 MBH
input, includes controls, burner and
thermostat, excludes piping
Heating and ventilating unit,
classroom type, heating/cooling coils,
1250 CFM, 3 tons cooling, includes
filter and standard controls
235533161760
238219200120
Ext. Total Incl.

O&P
6.00
Ea.
$10,325.00
$61,950.00
10.00
Ea.
$17,725.00
$177,250.00
12.00
Ea.
$6,350.00
$76,200.00
Division 23 Heating, Ventilating, and Air Conditioning (HVAC) Subtotal
$1,807,745.00
Subtotal
$3,549,338.19
0.00%
$0.00
$3,549,338.19
Subtotal
10.00%
General Conditions
$354,933.82
$3,904,272.01
Subtotal
10.00%
$390,427.20
$4,294,699.21
Grand Total
2015
Site)Work:)
$
Scope:$
$
This$section$includes$all$of$relative$work$towards$the$excavation$and$backfill$of$utilities$outside$
of$the$building.$The$most$important$parts$covered$for$this$part$of$the$work$is$related$to$
excavating,$placing$utilities,$and$backfilling.$The$excavation$and$backfill$were$measured$in$cubic$
yards,$while$the$utilities$were$measured$in$linear$feet.$The$utilities$that$were$put$in$the$ground$
were$plumbing$pipes$and$electrical$wire.$$
$
Method:$
$
On$Screen$Software$was$used$to$calculate$areas$to$be$excavated$and$backfilled$for$utilities$
outside$of$the$building.$Compression$was$also$considered$for$the$backfill.$Since$the$civil$plans$
were$not$given,$estimations$for$landscaping,$demolish/new$concrete$for$new$building,$and$the$
excavation$and$fill$needed$for$the$whole$building,$were$not$performed.$Once$the$take$off$was$
done,$the$process$of$pricing$was$taken$with$RS$Means$Online.$If$not$all$aspects$were$found;$
matching$with$the$closest$one$in$RS$Means$did$the$pricing$
$
Total$Cost:$
$
$1,043,372.15$
$
General$Condition:$
$
$104,337.22$
$
Overhead$&$Profit:$
$
$114,770.94$
$
Grand$Total:$
$
$1,262,480.31$
$
Once$the$main$representative$information$about$the$Site$Work$has$been$provided,$in$the$
following$section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
1. Electrical$power$cables$are$fed$through$a$4"$diameter$grey$PVC$pipe$used$for$buried$
electrical$only.$The$utility$company$transformer,$placed$somewhere$on$the$property,$to$
the$building$where$it$is$fed$to$the$main$panel$distribution$for$the$building$will$be$
measured.$The$measurement$will$stop$when$is$hits$the$spot$next$to$the$building.$The$
measurement$will$be$in$lineal$feet$for$this$distance.$Then$take$that$measurement$and$
see$if$there$is$a$spec$for$the$depth$of$excavation$(since$is$was$not$found,$a$depth$of$3ft$
was$used).$$
2. Take$the$depth$of$3$feet$down$and$figure$out$how$many$cubic$yards$there$are$in$a$1efoot$
length$by$a$3efoot$depth.$This$will$give$the$cubic$yards$excavated$for$a$1efoot$lineal$
distance.$This$will$be$multiplied$by$the$total$distance,$which$will$give$the$amount$that$
needs$to$be$excavated$in$cubic$yards.$$
$
Plumbing$is$a$little$different;$there$will$be$2$pipelines$that$will$have$to$dealt$with.$Supply$water$
and$sewer$water$(sanitary).$
$
1. The$distance$from$the$municipal$water$supply$line,$which$is$usually$located$in$the$
parkway$near$the$street,$to$the$just$inside$the$building$by$2$feet$will$be$measured.$(That$
is$where$the$water$meter$is$usually$mounted,$then$the$inside$plumbing$takes$over$from$
there.)$
2. The$diameter$of$this$pipe$is$given$in$the$specs$on$the$1st$plumbing$drawing$page.$(It$is$
normally$of$copper$pipe$and$should$be$no$less$that$a$2"$diameter,$but$it$could$be$PVC$
Schedule$40.)$
3. The$frost$line$depth$then$needs$to$be$found$for$the$location$of$the$building.$$
4. Now$add$1$foot$to$that$depth$and$this$is$the$distance$down$in$feet,$then$take$that$a$
figure$a$cubic$yard$measure$for$that$depth$by$a$1efoot$length$and$that$is$how$to$get$the$
cubic$yards$for$excavation.$
5. The$next$pipe$is$for$sanitary$sewer$from$the$building$to$the$connection$near$the$street.$
Looking$at$the$drawings$it$shows$the$location$at$the$building$for$the$supply$and$sewer$
line$connections$and$go$from$there$to$the$street.$That$size$pipe$should$be$4"$PVC$
Schedule$40$coming$out$of$the$building$and$increasing$to$6"$or$larger$from$the$building$
to$the$sewer$line$connection.$(They$must$be$kept$separate$by$at$least$10$feet$in$parallel$
distance.)$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Date: 04/28/2015
Site Work-Hailey
Year 2011
Unit Detail Report
Prepared By:
Hailey Kunkel
LineNumber
Description
Quantity
Unit
Total Incl.
Ext. Total Incl.
O&P
O&P
221113232340

diameter, type L, includes coupling &
Interceptor, grease, fabricated steel,
20 GPM, 40 lb. fat capacity
221113741940
221113741940
221323101060
355.00
L.F.
$123.50
$43,842.50
2,233.00
L.F.
$39.60
$88,426.80
229.00
L.F.
$39.60
$9,068.40
$3,263.00
$3,263.00
1.00
Ea.
$144,600.70
Division 27 Communications
271323130070
Fiber optic cable, bulk simplex,

minimum
8,952.00
C.L.F.
$100.00
Division 27 Communications Subtotal
$895,200.00
$895,200.00
Division 31 Earthwork
312316130050
Excavating, trench or continuous

footing, common earth, 3/8 C.Y.
excavator, 1' to 4' deep, excludes
sheeting or dewatering
Fill by borrow and utility bedding, for
pipe and conduit, sand, dead or bank,
excludes compaction
Compaction, structural, 5 tons, steel
wheel tandem roller
312323160200
312323240020
94.88
B.C.Y.
$8.75
$830.20
94.00
L.C.Y.
$27.95
$2,627.30
$113.95
$113.95
1.00
Division 31 Earthwork Subtotal
Hr.
$3,571.45
2015
LineNumber
Description
Quantity
Unit
Subtotal
Total Incl.
Ext. Total Incl.
O&P
O&P
$1,043,372.15
0.00%
$0.00
$1,043,372.15
Subtotal
10.00%
General Conditions
$104,337.22
$1,147,709.37
Subtotal
10.00%
$114,770.94
$1,262,480.31
Grand Total
2015
Structural:)
$
Scope:$
$
This$section$includes$all$of$relative$work$towards$the$concrete$and$steel$used$to$build$the$
building.$The$most$important$parts$covered$for$this$part$of$the$work$is$related$to$all$the$
concrete$and$steel$used.$The$concrete$was$measures$in$cubic$yards,$while$the$steel$is$measured$
in$tons.$There$are$several$types$of$steel,$such$as,$beams,$columns,$and$reinforcing$steel$(rebar).$
Concrete$also$has$several$types,$such$as,$foundation$and$slabs.$$
$
Method:$
$
On$Screen$Software$was$used$to$measure$the$total$concrete$and$steel$used$in$walls$and$
foundation.$All$of$the$concrete$was$added$together$and$the$steel$was$also$put$together.$
$
Final$Cost:$
$
$6,371,944.79$
$
General$Condition:$
$
$637,194.48$
$
Overhead$&$Profit:$
$
$700,913.93$
$
Total$Cost:$
$
$7,710,053.20$
$
Once$the$main$representative$information$about$Structural$has$been$provided,$in$the$following$
section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
1. First$look$at$the$drawing$sheets$S0.00$to$S.21$and$read$over$all$the$notes$and$symbols$to$
determine$what$type$of$system$it$is.$(it$will$be$both$concrete$and$steel)$
2. The$foundation$was$measured$and$was$totaled$up$into$cubic$yards$of$concrete$and$all$
the$rebar$that$was$used$in$the$foundation$was$counted.$
3. Next$measure$and$calculate$the$concrete$floor$slab$at$grade$and$also$add$in$the$steel$
reinforcing$mesh$and$any$rebar$used$in$the$slab.$
4. Also$look$for$any$concrete$footings;$these$are$pads$that$support$either$steel$columns$or$
concrete$columns.$
5. Then$take$a$look$at$the$2nd$floor$slab$to$the$last$floor$slab$to$see$if$they$are$the$same$
size$as$the$ground$floor$slab$and$if$they$are$then$multiply$by$the$number$of$floors,$which$
will$cover$all$the$floors.$(Add$that$to$your$concrete$total$cubic$yards)$
6. Use$the$square$footage$to$figure$out$the$steel$decking$sheets$that$are$used$to$span$the$
beams$and$pour$the$concrete$on$to.$
7. Look$at$the$roof$and$see$what$holds$that$up,$see$if$the$roof$beams$are$Ke$Style$joists$of$
some$other$type$of$steel$beams.$
8. Find$the$steel$structural$drawing$sheet$and$count$all$the$beams$and$columns$and$any$
other$steel$items$such$as$HSS.$Steel$is$sold$by$the$pound,$which$will$be$converted$into$
tons.$Use$that$total$to$find$the$right$price$in$RS$Means.$$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
University of California
Santa Barbra
Date: 04/30/2015
Structural Final
Year 2011
Unit Detail Report
Prepared By:
Hailey Kunkel
LineNumber
Description
Quantity
Unit
Total Incl.
Ext. Total Incl.
O&P
O&P
Division 03 Concrete
032110600500
Reinforcing Steel, in place, footings,

#4 to #7, A615, grade 60, incl labor
for accessories, excl material for
accessories
Structural concrete, in place,
foundation mat (3000 psi), over 20
C.Y., includes forms(4 uses),
reinforcing steel, concrete, placing and
finishing
Structural concrete, in place, slab on
grade (3000 psi), 6" thick, includes
concrete, placing and textured finish,
excludes forms and reinforcing
Structural concrete, ready mix, normal
weight, 5000 psi, includes local
aggregate, sand, Portland cement and
water, delivered, excludes all additives
and treatments
Structural concrete, placing,
continuous footing, shallow, pumped,
includes strike off & consolidation,
excludes material
033053404050
033053405010
033105350400
033105701950
600.00
Ton
$2,115.00
$1,269,000.00
2,200.00
C.Y.
$312.46
$687,412.00
94,755.00
S.F.
$3.45
$326,904.75
6,800.00
C.Y.
$122.00
$829,600.00
6,500.00
C.Y.
$29.75
$193,375.00
Division 03 Concrete Subtotal
$3,306,291.75
Division 04 Masonry
040519050020
Anchor bolts, hooked type, 1/2"

diameter x 8" long, installed in fresh
grout in CMU bond beam or filled
core, includes nut and washer,
excludes template
2,800.00
Ea.
$5.41
Division 04 Masonry Subtotal
$15,148.00
$15,148.00
Division 07 Thermal and Moisture Protection
070150100210
Roof Coatings, asphalt aluminum

coating
Reglet, galvanized steel, in concrete
parapet, 24 gauge
077126100400
1,050.00
S.F.
$0.36
$378.00
8.00
L.F.
$3.38
$27.04
Division 07 Thermal and Moisture Protection Subtotal
$405.04
Division 1
Steel (W8,W10,W12,C8,C10)
1
1
2015
1,000.00
Ton
$2,880.00
$2,880,000.00
HSS Steel
4.00
Ton
$2,700.00
$10,800.00
Roof Terrace Galvanized Steel
6.00
Ton
$2,550.00
$15,300.00
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
Post Tension Slab
Division 1
48.00
Ton
$3,000.00
Subtotal
Ext. Total Incl.

O&P
$144,000.00
$3,050,100.00
Subtotal
$6,371,944.79
0.00%
$0.00
$6,371,944.79
Subtotal
10.00%
General Conditions
$637,194.48
$7,009,139.27
Subtotal
10.00%
$700,913.93
$7,710,053.20
Grand Total
2015
Building)System:)
Estimated$by$Elizabeth$Pierce$
$
Scope:$
$
This$section$includes$all$of$the$Fire$and$Life$Safety$systems$in$the$building.$The$water$hook$ups$
for$the$fire$department,$the$smoke$detectors$and$alarms,$and$heat$detector$are$a$part$of$the$
fire$safety.$The$fire$sprinklers$for$the$building$are$also$included$as$well$as$the$fire$panels$for$fire$
safety.$Other$safety$items$include$video$surveillance$and$key$card$access$to$the$building$along$
with$the$general$automation$of$those$systems.$
$
Method:$
$
The$estimating$software$Blue$Beam$was$used$as$well$as$print$outs$of$plans$to$do$item$counts.$
Blue$Beam$was$primarily$used$to$measure$lengths$where$as$item$counts$and$general$scope$was$
derived$from$paper$copies$of$the$plans.$Some$of$the$Fire$Life$Safety$aspects$were$not$
represented$properly$in$RS$Means$and$so$a$custom$line$item$was$created$based$on$RS$Means$
and$market$value$of$the$item.$Other$items$not$represented$in$the$plans$were$based$on$market$
value$prices$for$the$line$item.$If$prices$for$a$specified$item$were$not$available$on$RS$Means$or$
online$then$a$comparable$item$was$used$in$its$place$for$the$line$item.$
$
Final$Cost:$
$
$735,232.76$
$
General$Condition:$
$
$73,523.28$
$
Overhead$&$Profit:$
$
$80,875.60$
$
Total$Cost:$
$
$889.631.64$
$
Once$the$main$representative$information$about$Building$System$has$been$provided,$in$the$
following$section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
1. The$individual$items$for$sprinkler$heads$were$counted$and$inputted$into$RS$Means.$A$
15%$variance$was$taken$into$account$because$the$fire$sprinklers$were$not$the$final$plans$
required$by$code.$
$
$
$
$
$
$
$
$
$
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
2. The$lengths$for$the$pipes$in$between$the$sprinkler$heads$had$to$be$inferred$because$the$
drawings$did$not$depict$the$path.$The$plans$were$not$the$final$requirements$for$the$
building$to$meet$code.$
3. Individual$smoke$and$heat$detectors$with$and$without$strobes$and$sounder$bases$were$
counted$and$that$was$translated$to$RS$Means$as$best$as$possible.$Changes$to$those$
values$were$made$based$on$what$was$missing$or$needed$to$be$added$to$those$
detectors.$Market$values$were$also$taken$into$account$for$these$prices.$
4. Fire$Life$Safety$plans$were$the$main$source$of$my$line$items$and$so$were$the$Fire$Alarm$
plans.$Some$aspects$were$inferred$from$Low$Voltage$plans$and$Architectural$ceiling$
plan.$
5. Wiring$and$conduit$for$the$alarms$were$included$in$this$estimate.$
6. Exit$signs$and$items$utilized$by$fire$fighters$like$the$KnoxeBox$were$included.$
Date: 05/03/2015
Final Project Fire Alarms & Safety
Year 2011
Unit Detail Report
LineNumber
Prepared By:
Liz Pierce
Illinois Institute of Technology - Mr. Lemming
Description
Quantity
Unit
Total Incl.
Ext. Total Incl.
O&P
O&P
Division 00
001
Smoke detector with sounder base
310.00
Ea.
$0.00
$0.00
002
Ceiling mounted Strobe
88.00
Ea.
$175.00
$15,400.00
003
Knox-Box
2.00
Ea.
$718.00
$1,436.00
004
0051
Wall mounted sprinkler head (brass

155 degrees)
Extended Ceiling mount Fire
220.00
Ea.
$109.52
$24,094.40
0052
sprinklers
Extended wall mounted fire sprinklers
110.00
Ea.
$66.50
$7,315.00
50.00
Ea.
$137.20
$6,860.00
006
Duct Smoke Detector
1.00
Ea.
$349.00
$349.00
007
Security System with 9 cameras and

viewing station
1.00
Ea.
$3,550.00
$3,550.00
Division 00 Subtotal
$59,004.40
Division 08 Openings
087413600500
Access Control Equipment, entrance

card reader, barium ferrite
83.00
Ea.
$669.82
Division 08 Openings Subtotal
$55,595.06
$55,595.06
Division 10 Specialties
104413531000
Fire equipment cabinets, portable

extinguisher, single, steel box,
recessed, D.S. glass in door, aluminum
door & frame, 8" x 12" x 27", excludes
equipment
Fire equipment cabinets, portable
extinguisher, single, steel box,
recessed, D.S. glass in door, steel door
& frame, 8" x 12" x 27", excludes
equipment
Fire equipment cabinets, hose rack
assembly, steel box, recessed, D.S.
glass in door, steel door & frame, 24"
x 40" x 5-1/2", 1-1/2" valve & 100'
hose, excludes equipment
104413531100
104413533200
30.00
Ea.
$295.02
$8,850.60
30.00
Ea.
$260.02
$7,800.60
10.00
Ea.
$619.95
$6,199.50
Division 10 Specialties Subtotal
$22,850.70
Division 21 Fire Suppression
210523506280
Sprinkler System Valve Alarm, 4"

size, includes retard chamber, trim,
gauges & alarm line strainer
2015
32.00
Ea.
$2,117.88
$67,772.16
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
211119508820
Standpipe connections, with plugs &

chains, sidewalk siamese unit,
polished brass, 2 way, 2-1/2" x 2-1/2"
x 4"
Sprinkler System Components,
sprinkler heads, standard spray,
pendent or upright, brass, 135 to 286
degrees F, 1/2" NPT, 7/16" orifice,
(4.2 K-factor), excludes supply
piping
Automatic Fire Suppression Systems,
manual pull station
211313503730
212116503400
Ext. Total Incl.

O&P
2.00
Ea.
$1,013.22
$2,026.44
420.00
Ea.
$56.02
$23,528.40
2.00
Ea.
$171.49
$342.98
Division 21 Fire Suppression Subtotal
$93,669.98
221113481040
Pipe, fittings and valves, steel, black,

grooved joint, 3/4" diameter, schedule
40, includes coupling & clevis type
hanger 10' O.C.
5,840.00
L.F.
$16.20
$94,608.00
$94,608.00
Division 26 Electrical
260519900020
Wire, copper solid, 600 volt, #14,

type THW, in raceway
Intermediate metal conduit, 1/2"
Exit lighting, fluorescent, single face,
ceiling or wall mount
Exit lighting, fluorescent, double face,
ceiling or wall mount
260533132500
265313100150
265313100160
5,250.00
C.L.F.
5,000.00
L.F.
$58.69
$308,122.50
$8.30
$41,500.00
15.00
Ea.
$147.31
$2,209.65
15.00
Ea.
$171.07
$2,566.05
Division 26 Electrical Subtotal
$354,398.20
Division 28 Electronic Safety and Security
283123505600
Detection Systems, strobe & horn,

excluding wires & conduits
Detection Systems, fire alarm horn,
Detection Systems, master box,
Detection Systems, annunciator
panel, 16 zone lamp, excluding wires
& conduits
wires & conduit
wires & conduit
283123505800
283123506800
283123508200
283146505200
283146505200
45.00
Ea.
$284.76
$12,814.20
40.00
Ea.
$162.85
$6,514.00
2.00
Ea.
$7,044.21
$14,088.42
2.00
Ea.
$1,041.70
$2,083.40
50.00
Ea.
$245.08
$12,254.00
30.00
Ea.
$245.08
$7,352.40
Division 28 Electronic Safety and Security Subtotal
2015
$55,106.42
LineNumber
Description
Quantity
Unit
Subtotal
Total Incl.
Ext. Total Incl.
O&P
O&P
$735,232.76
10.00%
$0.00
$735,232.76
Subtotal
10.00%
General Conditions
$73,523.28
$808,756.04
Subtotal
10.00%
$80,875.60
$889,631.64
Grand Total
2015
Conclusion:)
$
The$total$estimation$of$the$project$is$$16,194,030.$The$project$has$been$divided$in$the$following$
divisions:$
$
1. Site$Work$
2. Mechanical/Plumbing$
3. Electrical$
4. Structural$
5. Building$Systems$
$
We$are$proud$to$say$that$trained$professionals$in$the$field$have$estimated$each$division$with$no$
other$objective$that$to$ensure$excellent$quality$and$high$results$accordance$to$the$values$of$our$
company.$
$
Our$goal$has$always$been$to$impress$our$clients$and$exceed$their$needs.$What$makes$us$a$good$
firm$is$not$only$that,$also$that$we$take$care$of$our$employees.$We$think$that$the$best$way$to$
provide$excellent$services$to$the$client$is$if$the$people$providing$such$services$are$happy$and$
excited$with$their$jobs.$
$
Because$of$this$philosophy,$we$are$distinguished$as$one$of$the$best$construction$companies.$
$
We$want$to$warranty$that$our$future$generations$have$the$best$installations$to$work.$We$do$not$
try$to$get$the$less$budget$possible,$but$to$provide$the$best$design,$environment,$distribution,$
and$comfort.$
$
In$conclusion,$these$apartments$are$the$beginning$of$the$renovation$of$University$of$California$
Santa$Barbra$and$have$been$designed$as$a$look$ahead$to$its$changing$future.$
5/4/15%
SAN JOAQUIN APARTMENTS

CAE 470- Cost Estimating
Introduction
2
San Joaquin Apartments Gateway Towers

Location: University of California Santa Barbara
Architect: Skidmore, Owings, and Merrill LLP
Front St
San Francisco, CA 94111
U.S.A
415.981.1555
1%
5/4/15%
Team Layout
3
Electrical Estimate: Emma Ghariana

Mechanical Estimate: Hailey Kunkel
Site Work Estimate: Hailey Kunkel
Structural Estimate: Hailey Kunkel
Building Systems Estimate: Elizabeth Pierce
Summary
4
Estimate Division
Estimator
Total Cost
Electrical
Emma Ghariani
$1,683,608.18
Mechanical
Hailey Kunkel
$3,549,338.19
Site Work
Hailey Kunkel
$1,043,372.15
Structural
Hailey Kunkel
$6,371,944.79
Building Systems
Elizabeth Pierce
$735,232.76
Subtotal
General Condition
Team
10% Total Cost
Overhead & Profit
Team
10% Total Cost
Grand Total
$16,194,030
2%
5/4/15%
MECHANICAL ESTIMATE
Hailey Kunkel
Outline
6
HVAC equipment and duct work

Plumbing
External sanity sewer, water, gas hookup
3%
5/4/15%
Method
7
Plumbing
On
Screen Software was used to count the number of

fixtures and lengths of piping of each size and function.
Pipes measured in LF
Mechanical:
On
Screen Software was used to count the number of

individual items and lengths of ductwork. Then,
assuming ducts are made of 24 gauge metal, convert
the lengths and exterior dimensions into gross weights.
Ductwork measured in pounds
Final Cost
8
Total Cost: $3,549,338.19

General Condition: $354,933.82
Overhead and Profit: $390,427.20
Grand Total: $4,294,699.21
4%
5/4/15%
SITE WORK ESTIMATE

Hailey Kunkel
Outline
10
Excavation
Back filling
Compression
Electrical power cables
Plumbing pipe lines
Sanitary
sewer
Supply water
5%
5/4/15%
Method
11
On Screen Software was used to calculate areas to

be excavated and backfilled. Compression was also
considered along with utilities.
Excavation and fill measured in CY
Piping measured in LF
Final Cost
12
Total Cost: $1,043,372.15

Grand Total: $1,262,480.31
6%
5/4/15%
13
STRUCTURAL ESTIMATE
Hailey Kunkel
Outline
14
Foundation
Slabs
Columns and Beams
Roof Beams
HSS
Footings
7%
5/4/15%
Method
15
On Screen Software was used to measure the total

concrete and steel used in walls and foundation. All
of the concrete was added together and the steel was
also put together.
Concrete meaured in CY
Convert
from SF to CY
Steel measured in tons

Convert
from pounds to tons
Final Cost
16
Total Cost: $6,371,944.79

Grand Total: $7,710,053.20
8%
5/4/15%
17
ELECTRICAL ESTIMATE
Emma Ghariani
Outline
18
Communication system
Lighting/ outlets
Generators
Fire lights
Power equipment
MCC
Switch gear
9%
5/4/15%
Method
19
On Screen Software was used to count

individual lighting fixtures, receptacles,
switches, panels and other equipment, conduit
runs, and required wiring. Individual lighting
fixtures were matched up with the closest type
that pricing could be found for.
Communications:
On
Screen Software was used to count Telephone,

Data, and Intercom devices as well as all
associated conduits and cable tray.
Final Cost
20
Total Cost: $1,683,608.18

Grand Total: $2,037,165.90
10%
5/4/15%
21
BUILDING SYSTEMS
Elizabeth Pierce
Outline
22
BCS- building control system

LSS- life safety system
Security system
Fire suppression
Sprinklers
Pumps
11%
5/4/15%
Method
23
The estimating software Blue Beam was used as well as

print outs of plans to do item counts. Blue Beam was
primarily used to measure lengths where as item counts
and general scope was derived from paper copies of
the plans. Some of the Fire Life Safety aspects were not
represented properly in RS Means and so a custom line
item was created based on RS Means and market value
of the item. Other items not represented in the plans
were based on market value prices for the line item. If
prices for a specified item were not available on RS
Means or online then a comparable item was used in its
place for the line item.
Final Cost
24
Total Cost: $735,232.76


Grand Total: $889,631.64
12%
5/4/15%
25
COST ANALYSIS & CONCLUSION
Summary
26
Estimate Division
Estimator
Total Cost
Electrical
Emma Ghariani
$1,683,608.18
Mechanical
Hailey Kunkel
$3,549,338.19
Site Work
Hailey Kunkel
$1,043,372.15
Structural
Hailey Kunkel
$6,371,944.79
Building Systems
Elizabeth Pierce
$735,232.76
Subtotal
General Condition
Team
10% Total Cost
Overhead & Profit
Team
10% Total Cost
Grand Total
$16,194,030
13%
5/4/15%
Outline
27
Estimate
5%
13%
48%
28
26%
8%
Mechanical
Site Work
Structural
Building System
Electrical
Questions?
Thank you
Hailey Kunkel
Elizabeth Pierce
Emma Ghariani
14%

Ghariani-Pierce Project Plans

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Ghariani-Pierce Project Plans

Загружено:

Авторское право:

Доступные форматы

San Joaquin

CAE 470 Spring 2015

Geodetic Science (surveying)

Assist Project Manager and Superintendent with:

Responsible for ensuring:

Keating Sports Center Staff Member (IIT, Chicago)

Responsible for ensuring:

August 2012-August 2014

Research Assistant (IIT, Chicago)

Assist graduate students with research topic:

Deans List Fall 2011 Semester and Spring 2014 Semester

Civil Engineering Honor Society (Chi Epsilon)

Relay for Life

Bachelors of Science in Architectural Engineering

Engineering Intern, DeLeeuw Lumber Company

May 2014Aug 2014

Day Care Provider, Saunders Family

June 2013Aug 2013

Memberships & Affiliations

3340 S. Michigan Ave.

August 2013-March 2014

Square Foot Cost Estimate Report

Apartment, 4-7 Story with Decorative Concrete Block / R/Conc. Frame

Stories Count (L.F.):

Floor Area (S.F.):

Cost Per Square Foot

Total Building Cost

Slab on grade, 4" thick, light industrial, reinforced

Windows, aluminum, sliding, standard glass, 5' x 3'

Roof edges, aluminum, duranodic, .050" thick, 6" face

Flashing, aluminum, no backing sides, .019"

Gravel stop, aluminum, extruded, 4", mill finish, .050" thick

Cabinets, residential, wall, two doors x 48" wide

Vinyl wall covering, fabric back, medium weight

Ceramic tile, thin set, 4-1/4" x 4-1/4"

Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 24 oz

Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz

Carpet, padding, add to above, minimum

Carpet, padding, add to above, maximum

Vinyl, composition tile, minimum

Vinyl, composition tile, maximum

Tile, ceramic natural clay

Elevators and Lifts

Kitchen sink w/trim, countertop, PE on CI, 24" x 21", single bowl

Bathroom, lavatory & water closet, 2 wall plumbing, stand alone

Domestic Water Distribution

Rain Water Drainage

Roof drain, DWV PVC, 4" diam, diam, 10' high

Cooling Generating Systems

Wet pipe sprinkler systems, steel, light hazard, 1 floor, 10,000 SF

Switchgear installation, incl switchboard, panels & circuit breaker, 1600 A

Lighting and Branch Wiring

Wall switches, 2.5 per 1000 SF

Miscellaneous power, 2 watts

Central air conditioning power, 3 watts

Motor installation, three phase, 200 V, 15 HP motor size

Communications and Security

Communication and alarm systems, fire detection, addressable, 50 detectors, includes

Internet wiring, 2 data/voice outlets per 1000 S.F.

Other Electrical Systems

E Equipment & Furnishings

Contractor's Overhead & Profit

Total Building Cost