Вы находитесь на странице: 1из 51

San Joaquin Apartments

May 6, 2015

CAE 470 Spring 2015

Group #12:

Hailey Kunkel Elizabeth Pierce Emma Ghariana

San Joaquin Apartments May 6, 2015 CAE 470 Spring 2015 Group #12: Hailey Kunkel Elizabeth Pierce

Table&of&Contents: &

!

Executive!Summary!of!Project!Estimate……………………………………………………………………3 ! Resumes……………………………………………………………………………………………………………… …4 9 6 !

Summary… … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … . 7 ! Estimate!by!Section!(Includes!Line!Estimates) !

! Square!Foot … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … . …9 9 12 !

Division!00!and!01… … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … …

…8

Electrical … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … …

… . …

… . … …

… … . …

…13 9 17 ! … 18 9 23 !

28 9 31

32 9 36 ! 37 !

Me chanical/Plumbing… Site!Work… Structural… Building! System… … … … … … … … … … … … … …

… … . … … … … … … … … … 24 9 27

… … … … . …

… Conclusion… … … … … … … … … … … … … … … … … … Appendix:!Presentation!Given!to!Clients…

… … … … … 38 9 51 !

 

Executive) Summary: )

The$San$Joaquin$Apartments$build,$located$at$University$of$California$Santa$Barbra$consists$of$ the$construction$of$two,$six$story,$buildings.$The $estimate$for$these$apartments$is $ based $on$33$ divisions,$but$is$presented$so$that$the$divisions$are$grouped$into$the$categories$of$Structural ,$ Electrical,$Mechanical /Plumbing ,$ Building$System ,$ a nd$ Site$Work . $

For $e ac h$of$these$groups,$the$counting$software$used$was$On$Screen$Takeoff $and$the$provided$ electronic$ plans.$ After$the$counting$was$finis hed,$each$of$the$items$were$cost$using$the$RS$ Means$database.$ Some $Items$were$grouped$together$due$to$their$similarity$to$eac h$other$when$ inputted$into$RS$ Means. $

The $Initial$parametric$estimate$for$this$apartment$was$computed$using$RS$Means $ to $be$ $17,130, 915.67 . $

From$each$group,$the$cost$without$adding$a$10%$error$contingency$and$the$general$

requirements$was$$ 13,383,500 . $Making$the$total$final$cost$of$the$ apartments $to$be$

$ 16,194,030 . $ $ The$division$of$work$consisted$of: $ $ 1. Hailey$Kunkel $ a. Mechanical $ b.
$
16,194,030 . $
$
The$division$of$work$consisted$of: $
$
1. Hailey$Kunkel $
a. Mechanical $
b. Site$Work
$
c. Structural
$
2. Emma$Ghariani $
a.
Electrical $
3. Elizabeth$Pierce $
a.
Building$Systems$
$
Our$team$is$composed$of$professionals$from$different$backgrounds ,$which$ensures$a$high$
quality$service,$confidence,$and$innovation.$Furthermore,$this$firm’s$commitment$is$not$only$
with $respect$to$quality$of$construction,$but$also$with$the$environment,$health$and$safety,$
employees$and$contractors,$and$all$business$activities$and$processes. $
$
We$firmly$believe$that$our$projected$bid$for$the$San$Joaquin$ Apartments$is$aligned$with$the$
value s$and$expectations$of$the$firm.$Our$highly$prepared$and$hardworking$team$has$taken$into$
account$all$the$possibilities$in$order$to$achieve$the$highest$quality$possible$for$this$project. $
$
The$resumes$of$our$team$members$are$provided$in$the$following$pages. $
$
$
$

Hailey Kunkel

Permanent: 55 Barr Farm Rd, Bedford, NH 03110 School: 3201 South State St, Chicago, IL 60616 Phone: 603-714-8486(c), 603-472-4021(h) E-Mail: hbkunkel21@yahoo.com

Objective

To attain an entry level engineering position with a successful civil engineering firm to enhance my knowledge of engineering and construction to contribute to the employer’s continued accomplishments.

Education

Illinois Institute of Technology Bachelor of Science Concentration: Civil Engineering

Related Coursework

Expected Graduation:

Cumulative GPA: 3.0 Major GPA: 3.0

May 2015

Geodetic Science (surveying)

Reinforcement Concrete

Engineering Drawing and Design (AutoCAD)

Structural Design and Analysis

Hydrology and Fluid Mechanics

Engineering System Analysis

Soil Mechanics

Materials of Construction and Geology

Skills

Computer: AutoCAD Inventor and Revit, Bluebeam Revu, Microsoft Word, PowerPoint, Excel, RS Means, OST

Surveying, OSHA 10HR certified

Employment History

Engineering Intern with The Walsh Group (Project: Taxiway K&L at O’Hare Airport- 214026)

Assist Project Manager and Superintendent with:

May 2014- August 2014

o

Managing material and trucking documentation and vendor invoicing.

o

Coordinate Subcontractors and escort them onto the airfield.

o

Help complete material documents and submittals for previous job at O’Hare (10C-211065)

Secretary (IIT, OTS Department)

Responsible for ensuring:

o

Help management with daily tasks

o

Cleanliness of facility

o

Customer service

Keating Sports Center Staff Member (IIT, Chicago)

Responsible for ensuring:

o

Safety of customers

o

Cleanliness of facility

o

Customer service

Research Assistant (IIT, Chicago)

Assist graduate students with research topic:

January 2014-present

August 2012-August 2014

March 2013-May 2013

o Assisted more than one graduate student with different civil engineering topics such as energy systems in houses and how it can be improved with different duct systems.

Awards/Honors

Dean’s List Fall 2011 Semester and Spring 2014 Semester

CCAC (Chicagoland Collegiate Athletic Conference) All-Academic Team 2012- Women Soccer

Activities

Civil Engineering Honor Society (Chi Epsilon)

Student Athlete Advisory Committee (SAAC)

American Society of Civil Engineering (ASCE)

Volunteer Experience

August 2013-present August 2012-August 2014 August 2012- present

Relay for Life

Our Promise to Nicholas

The Big Event

Liz Pierce

16500

VanBuren St, West Olive, MI 49460

3340

S. Michigan Ave. Chicago, IL 60616 [616]848 8738 epierce@hawk.iit.edu

Objective

Seeking an internship in an international related to Architectural Engineering using analytical skills to solve problems and work with others.

Education

Bachelors of Science in Architectural Engineering Illinois Institute of Technology, Chicago, IL GPA 3.16 Cost Estimating/Construction Methods, HVAC Systems Design, Building Science, AutoCAD, Structural design and Analysis, Materials of Construction, Electronic Circuits, Geotechnical Eng., Thermo-Fluids, Hand Drafting, Land Surveying

May 2016

Professional Experience

 

Student Worker, Galvin Library-Ill Department

Sort lending and borrowing requests

Feb-Present

Managing electronic documents and database changes

Engineering Intern, DeLeeuw Lumber Company

May 2014-

Developed a comprehensive knowledge of building codes and implementing them

Aug 2014

Completed comprehensive materials lists and quotes for a variety of residential projects

Completed residential proposals for the approval of the building inspector

Communicated between builder, clients, architects, truss manufactures, product reps and suppliers

Used REScheck and Forte programs to ensure code compliance and stability of projects

 

June 2013-

 

Day Care Provider, Saunders Family

Provided quality activities- Library, Zoo, Nature Center, Beach

Provided transportation to and from summer camps

Aug 2013

June 2012-

Aug 2012

Prepared meals and snacks

Ensure children’s safety

Memberships & Affiliations

Alpha Sigma Alpha Sorority: Executive Board: Current Vice President of Alumnae and Heritage & Previous Resident Advisor (Housing Manager) & previous Programming Chairmen

ASCE Student Chapter: Executive Board Member: Events Coordinator, 2016 Student Conference Planning Committee: Logistics

IIT Varsity Women’s Soccer Team: 2013-2014 Season

Boy Scouts of America: Venture Scout Crew Executive Board, Leadership Training

Girl Scouts of America: Bronze Award

Projects

IIT IPRO (Inter-Professional Project): Process Management Track Winner, January-May 2014

Volunteer Work: Stem outreach for girls and young kids, Special Olympics

3340 S. Michigan Ave. Chicago, IL 60616

Emma Ghariani

eghariani1@gmail.com

305.801.5305

Objective: Looking for a part time or full time internship in Business related or Construction Management fields. I work diligently to find solutions to problems in creative ways, whether big or small. In addition to working well in teams, I strive to be efficient independently and am constantly learning new ways to enhance my strong work ethic.

Education:

Illinois Institute of Technology, Chicago, IL

BS Business Administration

Present

 

o

Minors: Construction Management, Entrepreneurship and Engineering Graphics

o

GPA: 3.04/4.0

International School of Indiana, Indianapolis, IN

May 2013

 

o

Bilingual International Baccalaureate Diploma

o

GPA: 3.87/4.0

Experience:

Illinois Institute of Technology (IIT)

Student Affairs Assistant

February 2014-Present

Facilitator for Chicago Transit Authority UPASS distribution program

Responsibilities include technical support and assistance with daily office operations

Illinois Institute of Technology

Concierge

Responsibilities include welcoming residents and guests and enforcing security measures within residential buildings

Community Desk Assistant

Mrs. Fields Cookies

Sales associate and cashier

Responsibilities included inventory, baking, cleanliness of store, and customer service

Sales/Cashier/Baker

August 2014-Present

August 2013-March 2014

Skills:

Computers: PC, Mac, Microsoft Office, iWork, Pages, standard Mac applications, Matlab, POS systems including Square, specialized in AutoCAD, Quicken, and SPSS

Languages:

Fluency in French, conversational Spanish

Awards/Activities:

Alpha Sigma Alpha Sorority Vice President of Public Relations & Recruitment

Present

Alpha Sigma Alpha Sorority Finance and Social Chairman

2014

Illinois Institute of Technology A Cappella Public Relations Chairman

Present

Illinois Institute of Technology Greek Council Social Chairman

Present

Illinois Institute of Technology Collegiate Entrepreneurs Org. Member

Present

IIT Construction Management Association of America, Member

Present

Alternative Spring Break for Habitat for Humanity, Volunteer/Member

Present

PAWS Chicago, Volunteer

Present

IIT Greek Council Outstanding New Member in the Greek Community Award

2014

IIT Undergraduate Business Council Investment Competition First Place Winner

2014

Recipient Henry T. Heald Scholarship

2013

Timmy Global Health International School of Indiana Chapter, President

2010-2013

Summary : )

$ The$final$cost$of$the$San$Joaquin$Apartments$is$summarized$in$the$following$table. $ $ $ $
$
The$final$cost$of$the$San$Joaquin$Apartments$is$summarized$in$the$following$table. $
$
$
$
All$obtained$results$will$be$explained$in$the$corresponding$following$reports.$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Division)00:)

$ In$this$section$we$have$estimated$all$diffe rent$fees.$The se $fees $are $for$the$architect,$all$the$
$
In$this$section$we$have$estimated$all$diffe rent$fees.$The se $fees $are $for$the$architect,$all$the$
engineers,$the$construction$management$as$well$as$the$financial$costs.$We$have$considered$
that$15%$of$the$total$estimation$is$a$fair$amount$for$division$00. $
)
Division)01:)
$
The$site$for$the$San$Joaquin$Ap artments$is$considered$a$greenfield$because$there$has$not$been$
previous$construction.$There$is$no $demolition$needed$on$the$site$from$the$plans$that$we$were$
given .$There$are$not$any$known$utilities$under$the$site,$so$they$will$need$to$be$brought$to$the$
buil ding$locations.$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Square)foot)Estimate: )

$ This$part$of$the$estimate$gave$us$an$idea$of$how$much$the$estimation$of$each$building$should$ be.$Just$with$the$area
$
This$part$of$the$estimate$gave$us$an$idea$of$how$much$the$estimation$of$each$building$should$
be.$Just$with$the$area $of$the$building$and$location,$RS$Means$gives$us$the$estimation.$ $
$
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
Estimate Name: UCSB Square Foot Cost Estimate Report Date: 4/27/2015 Building Type: Location: Stories Count

Estimate Name:

UCSB

Square Foot Cost Estimate Report

Date:

4/27/2015

Building Type:

Location:

Stories Count (L.F.):

Stories Height Floor Area (S.F.):

LaborType

Basement Included:

Data Release:

Cost Per Square Foot

Total Building Cost

Apartment, 4-7 Story with Decorative Concrete Block / R/Conc. Frame

SANTA BARBARA, CA

Decorative Concrete Block / R/Conc. Frame SANTA BARBARA, CA Costs are derived from a building model

Costs are derived from a building model with basic components. Scope differences and market conditions can cause costs to vary significantly.

6.00

10.00

105,428.00

STD

No

Year 2011

$162.49

$17,130,915.67

% of

Cost Per

Cost

Total

SF

A Substructure

A1010

Standard Foundations

Strip footing, concrete, reinforced, load 22.0 KLF, soil bearing capacity 6 KSF, 16" deep x 48" wide

Spread footings, 3000 PSI concrete, load 500K, soil bearing capacity 6 KSF, 9' - 6" square x 30" deep

A1030

Slab on Grade

Slab on grade, 4" thick, light industrial, reinforced

A2010

Basement Excavation

Excavate and fill, 100,000 SF, 4' deep, sand, gravel, or common earth, on site storage

A2020

Basement Walls

Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 12" thick

B Shell

B1010

Floor Construction

Cast-in-place concrete column, 12" square, tied, 200K load, 10' story height, 140 lbs/LF,

4000PSI

Cast-in-place concrete beam and slab, 8" slab, one way, 16" column, 30'x35' bay, 40 PSF superimposed load, 158 PSF total load

Cast-in-place concrete beam and slab, 8" slab, one way, 22" column, 30'x35' bay, 125 PSF superimposed load, 254 PSF total load

B1020

Roof Construction

Floor, concrete, beam and slab, 30'x35' bay, 40 PSF superimposed load, 16" deep beam, 8" slab, 158 PSF total load

B2010

Exterior Walls

Concrete block (CMU) wall, split rib, 8 ribs, hollow, regular weight, 8x8x16, reinforced, vertical #5@32", grouted

B2020

Exterior Windows

Windows, aluminum, sliding, standard glass, 5' x 3'

2.6%

$3.20

$336,999.41

$1.53

$161,086.58

$0.64

$67,146.71

$0.89

$93,939.87

$1.13

$119,350.29

$1.13

$119,350.29

$0.05

$5,593.48

$0.05

$5,593.48

$0.48

$50,969.06

$0.48

$50,969.06

23.1%

$28.06

$2,958,680.38

$16.54

$1,743,967.82

$0.26

$27,171.67

$14.42

$1,519,910.67

$1.87

$196,885.48

$3.20

$337,757.92

$3.20

$337,757.92

$4.40

$463,682.10

$4.40

$463,682.10

$2.44

$257,057.54

$2.44

$257,057.54

® 2015

1-800-334-3509 customersupport@rsmeans.com

1

B2030

B3010

C Interiors

C1010

Exterior Doors

Door, aluminum & glass, without transom, wide stile, hardware, 3'-0" x 7'-0" opening

Door, aluminum & glass, without transom, non-standard, double door, hardware, 6'-0" x 7'-0" opening

Roof Coverings

Roofing, asphalt flood coat, gravel, base sheet, 3 plies 15# asphalt felt, mopped

Insulation, rigid, roof deck, composite with 2" EPS, 1" perlite

Roof edges, aluminum, duranodic, .050" thick, 6" face

Flashing, aluminum, no backing sides, .019"

Gravel stop, aluminum, extruded, 4", mill finish, .050" thick

Partitions

C1020

C1030

C2010

C3010

C3020

Metal partition, 5/8"fire rated gypsum board face, 1/4" sound deadening gypsum board, 2-1/2" @ 24", same opposite face, no insulation

1/2" fire ratedgypsum board, taped & finished, painted on metal furring

Interior Doors

Door, single leaf, wood frame, 3'-0" x 7'-0" x 1-3/8", birch, solid core

Door, single leaf, wood frame, 3'-0" x 7'-0" x 1-3/8", birch, hollow core

Fittings

Cabinets, residential, wall, two doors x 48" wide

Stair Construction

Stairs, steel, cement filled metal pan & picket rail, 12 risers, with landing

Wall Finishes

Painting, interior on plaster and drywall, walls & ceilings, roller work, primer & 2 coats

Vinyl wall covering, fabric back, medium weight

Ceramic tile, thin set, 4-1/4" x 4-1/4"

Floor Finishes

Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 24 oz

Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz

Carpet, padding, add to above, minimum

Carpet, padding, add to above, maximum

Vinyl, composition tile, minimum

Vinyl, composition tile, maximum

 

Tile, ceramic natural clay

C3030

Ceiling Finishes

Gypsum board ceilings, 1/2" fire rated gypsum board, painted and textured finish, 7/8"resilient channel furring, 24" OC support

D Services

D1010

D2010

D2020

D2040

Elevators and Lifts

Traction, geared passenger, 3500 lb, 6 floors, 10' story height, 2 car group, 200 FPM

Plumbing Fixtures

Kitchen sink w/trim, countertop, PE on CI, 24" x 21", single bowl

Laundry sink w/trim, PE on CI, black iron frame, 24" x 20", single compt

Service sink w/trim, PE on CI, corner floor, 28" x 28", w/rim guard

Bathroom, lavatory & water closet, 2 wall plumbing, stand alone

Bathroom, three fixture, 2 wall plumbing, lavatory, water closet & bathtub, stand alone

Domestic Water Distribution

Gas fired water heater, residential, 100< F rise, 30 gal tank, 32 GPH

Rain Water Drainage

Roof drain, DWV PVC, 4" diam, diam, 10' high

Roof drain, DWV PVC, 4" diam, for each additional foot add

® 2015

1-800-334-3509 customersupport@rsmeans.com

% of

Cost Per

Cost

Total

SF

 

$0.43

$44,933.67

$0.21

$21,890.70

$0.22

$23,042.97

$1.06

$111,281.33

$0.47

$50,047.20

$0.34

$35,748.00

$0.15

$15,405.21

$0.03

$3,022.24

$0.07

$7,058.68

28.2%

$34.29

$3,615,231.52

$7.72

$813,874.96

$6.43

$677,918.91

$1.29

$135,956.05

$7.18

$756,628.37

$1.21

$127,393.59

$5.97

$629,234.78

$3.62

$381,278.14

$3.62

$381,278.14

$2.86

$301,373.65

$2.86

$301,373.65

$3.00

$316,721.73

$1.22

$128,184.00

$1.02

$107,694.70

$0.77

$80,843.03

$5.51

$580,434.06

$1.33

$140,066.37

$1.54

$161,943.10

$0.30

$31,513.91

$0.42

$44,441.06

$0.33

$34,297.20

$0.46

$48,881.69

$1.13

$119,290.73

$4.41

$464,920.61

$4.41

$464,920.61

46.0%

$55.94

$5,897,249.94

$7.57

$798,507.30

$7.57

$798,507.30

$13.52

$1,425,025.83

$2.20

$231,451.84

$0.14

$14,615.19

$0.51

$53,269.73

$2.82

$297,031.80

$7.86

$828,657.27

$4.49

$473,449.58

$4.49

$473,449.58

$0.23

$24,696.23

$0.11

$11,654.94

$0.12

$13,041.29

2

% of

Cost Per

Cost

Total

SF

D3010

Energy Supply

Apartment building heating system, fin tube radiation, forced hot water, 30,000 SF area,300,000 CF vol

D3030

Cooling Generating Systems

Packaged chiller, air cooled, with fan coil unit, medical centers, 40,000 SF, 93.33 ton

D4010

Sprinklers

Wet pipe sprinkler systems, steel, light hazard, 1 floor, 10,000 SF

Wet pipe sprinkler systems, steel, light hazard, each additional floor, 10,000 SF

D4020

Standpipes

Wet standpipe risers, class III, steel, black, sch 40, 6" diam pipe, 1 floor

Wet standpipe risers, class III, steel, black, sch 40, 6" diam pipe, additional floors

Fire pump, electric, with controller, 4" pump, 30 HP, 500 GPM

D5010

Electrical Service/Distribution

Service installation, includes breakers, metering, 20' conduit & wire, 3 phase, 4 wire, 120/208 V, 1600 A

Feeder installation 600 V, including RGS conduit and XHHW wire, 1600 A

Switchgear installation, incl switchboard, panels & circuit breaker, 1600 A

D5020

Lighting and Branch Wiring

Receptacles incl plate, box, conduit, wire, 10 per 1000 SF, 1.2 watts per SF

Wall switches, 2.5 per 1000 SF

Miscellaneous power, 2 watts

Central air conditioning power, 3 watts

Motor installation, three phase, 200 V, 15 HP motor size

Incandescent fixtures recess mounted, type A, 1 watt per SF, 8 FC, 6 fixtures per 1000 SF

D5030

Communications and Security

Communication and alarm systems, fire detection, addressable, 50 detectors, includes outlets, boxes, conduit and wire

Fire alarm command center, addressable with voice, excl. wire & conduit

Internet wiring, 2 data/voice outlets per 1000 S.F.

D5090

Other Electrical Systems

Generator sets, w/battery, charger, muffler and transfer switch, gas/gasoline operated, 3 phase, 4 wire, 277/480 V, 11.5 kW

Generator sets, w/battery, charger, muffler and transfer switch, diesel engine with fuel tank, 30 kW

E Equipment & Furnish

E1090

F Special Construction

G Building Sitework

Other Equipment

 

$7.94

$837,486.30

$7.94

$837,486.30

$8.66

$913,476.69

$8.66

$913,476.69

$2.93

$308,905.77

$0.58

$60,931.14

$2.35

$247,974.63

$0.47

$49,678.78

$0.12

$12,830.88

$0.16

$16,734.50

$0.19

$20,113.40

$1.36

$143,748.68

$0.33

$34,773.20

$0.67

$70,408.50

$0.37

$38,566.98

$7.02

$740,225.22

$2.96

$311,879.22

$0.58

$60,635.86

$0.53

$55,975.94

$0.43

$45,491.13

$0.07

$7,311.90

$2.46

$258,931.17

$1.55

$163,395.46

$0.86

$90,565.29

$0.10

$10,913.25

$0.59

$61,916.92

$0.18

$18,654.10

$0.17

$17,846.43

$0.01

$807.67

0.0%

$0.00

$0.00

$0.00

$0.00

0.0%

$0.00

$0.00

0.0%

$0.00

$0.00

Sub Total

100%

$121.49

Contractor's Overhead & Profit

25.0 %

$30.37

Architectural Fees

7.0

%

$10.63

User Fees

0.0

%

$0.00

$12,808,161.25

$3,202,040.31

$1,120,714.11

$0.00

Total Building Cost

$3,202,040.31 $1,120,714.11 $0.00 Total Building Cost ** Indicates Assemblies or Components have been customized.

**

Indicates Assemblies or Components have been customized.

$162.49

$17,130,915.67

® 2015

1-800-334-3509 customersupport@rsmeans.com

3

Electrical: )

Estimated$by$Emma$Ghariani $

Scope: $

This$section$includes$light$fixtures,$receptacle$outlets,$switches,$fan$coil$units,$and$equipm ent$ hook e ups.$Also$included$is$power$equipment$including$but$not$limited$to$switchgear,$ transformers,$panel$boards,$generators,$and$a$transfer$switches.$All$associated$conduit,$conduit$ fittings$and$supports,$junction$boxes,$and$wiring$are$also$included,$regardless$of$the$ specification$listing$“ NOTE:$All$conduits$described$under$symbol$legend$below$should$be$priced$ as$add$alternate.$The$base$pricing$should$not$include$conduits,$per$UCSB$request”.$ This$section$ also$included$the$telecommunications$and$data$sys tem$throughout$the$building.$$

Method:$

On$Screen$Takeoff$Software$was$used$to$count$each$individual$device,$as$well$as$the$lengths$of$ conduit$and$wiring$required$to$accommodate$these$devices.$Pricing$for$lighting$fixtures$was$ determined$by$matching$fixtures$up$to$the$nearest$comparable$fixture$that$had$available$ pricing.$Feeders$and$conduits$for$panels,$transformers,$and$gears$were$determined$by$studying$

the$power$risers$diagram$and$the$feeder$schedule.$On$Screen$Takeoff$3$Software$was$also$used$

to$count$individual$items$as$well$as$learning$details$of$all$that$was$required.$Cable$tray$lengths$ were$determined$on$the$software$and$conduit$lengths$were$determined$using$judgment$of$ whether$there$would$be$stub e ups$out$of$the$wall$to$the$cable$tray$or$run$back$to$the$nearest$ communications$room.$

Total $Cost:$

$ 1,683,608.18 $

$ General$Condition: $ $ $ 168,360.82 $ $ Overhead$&$Profit: $ $
$
General$Condition:
$
$
$
168,360.82 $
$
Overhead$&$Profit:
$
$

$

185,196.90 $

Grand$Total : $

$

2,037,165.90 $

Once$the$main$representative$information$about$ Electrical $has$been$provided,$in$the$following$ section$it$is$going$to$explain$how$the$solution$has$been$obtained. $

1.

The$low$voltage,$fire$alarm,$and$telecommunications$are$all$part$of$the$electrical$ estimate$and$On$Screen$Takeoff$3$Software$will$be$used$to$find$the$takeoffs. $

2. O n$pdf$page$275 ,$it$has$the$panel$ name$and$the$items$that$make$up$the$circuit$ connected$to$that$panel.$

3. There$are$also$electrical$symbols,$like$light$switch,$outlets,$GFI$outlets,$and$light$fixtures$ that$are$shown$to$indicate$location $that $will$be$connected$to$and$mounted$into$an$ el ectrical $box,$usually$a$4"$by$4 "$or$as$known$in$the$trade$as$a$"1900's"$box.$

4. The$arrows$indicate$what$service$panel$number,$(circuit$breaker$panel)$and$what$circuit$ that$that$fixture,$outlet$or$switch$is$connect $ within$that$circuit.$One$circuit$make$up$of$ several$items$are$connect$to$only$one$circuit$breaker$(fuse).$

5. The$panels$are$located$on$the$electrical$floor$plan$drawings.$They$will$be$shown$as$ mounted$into$or$on$a$wall.$The$symbol$for$a$panel$can$be$a$rectangle$against$a$wall$or$a$ rectangle$with$a$line$drawn$f rom$one$corner$of$the$rectangle$at$like$a$30$degree$angle$to$

indicate$the$cover$door$partially$open$and$it$will$have$a$leader$line$drawn$to$it$at$90$

degree$angle$from$the$text.$ $

6. Once$the$panels$are$found,$they$will$then$be$counted.$ $

7. Each$bedroom$included$r eceptacles,$switches,$and$conduits.$RS$Means$was$used$to$find$ the$appropriate$items$with$the$pricing.$Also$included$were$kitchen$items$and$bathroom$ items. $

8. Wire$lengths$and$sizes$were$added$in$for$the$devices$and$lighting$at$this$point.$ $

Final Electrical - Gateway Towers Year 2011 Unit Detail Report with Subcontracted Lines UNIVERSITY OF

Final Electrical - Gateway Towers Year 2011 Unit Detail Report with Subcontracted Lines

UNIVERSITY OF CALIFORNIA SANTA BARBARA 750 STORKE ROAD GOLETA, California, 93106 Date: 04/26/2015

750 STORKE ROAD GOLETA, California, 93106 Date: 04/26/2015 Prepared By: Emma Ghariani Illinois Institute of Technology

Prepared By:

Emma Ghariani Illinois Institute of Technology

 

Line Number

  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.
  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.
  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.

Description

Quantity

Unit

 

Total Incl.

Ext. Total Incl. O&P

Ext. Total Incl. O&P (Sub-Contracted)

 

O&P

00

002

20A, 125V, DUPLEX RECEPTACLE, WITH GROUND FAULT CIRCUIT INTERRUPTER, NEMA 5-20R.002 59.00 Ea. $74.50 4,395.50 0.00

59.00

Ea.

$74.50

4,395.50

0.00

003

20A, 125V, COUNTERTOP MOUNTED, DUPLEX RECEPTACLE, WITH GROUND FAULT CIRCUIT INTERRUPTER, NEMA 5-20R003 325.00 Ea. $74.50 24,212.50 0.00

325.00

Ea.

$74.50

24,212.50

0.00

004

120V WALL / CEILING MOUNTED JUNCTION BOX. PROVIDE EXTENSION WHEN USED FOR FLEX CONNECTION. WEATHERPROOF WHEN INSTALLED OUTSIDE. PROVIDE DISCONNECT SWITCH WHERE INDICATED OR REQUIRED BY CODE. Includes Hand Driers, Fire curtains, ceiling fans, card readers004 249.00 Ea. $74.21 18,478.29 0.00

249.00

Ea.

$74.21

18,478.29

0.00

005

HARD WIRED CONNECTION TO MOTORIZED EQUIPMENT (MOTOR / FAN / PUMP / FAN COIL UNIT)005 113.00 Ea. $195.27 22,065.51 0.00

113.00

Ea.

$195.27

22,065.51

0.00

006

UL LISTED DISCONNECT (UNFUSED) 30A, 3 POLES, NEMA 1 U.O.N.006 54.00 Ea. $184.46 9,960.84 0.00

54.00

Ea.

$184.46

9,960.84

0.00

007

Light Fixtures - F and U series Light Fixture - F1, F10a, F11, F12, F13, F13a, F15, F16, F17b, F17t, F18, F19, F19a, F1a, F22, F7a, F8, F8a, LT-4, U1, U2, U3007 722.00 Ea. $111.41 80,438.02 0.00

722.00

Ea.

$111.41

80,438.02

0.00

00

159,550.66

0.00

08

Openings

087413600540

 

Access Control Equipment, entrance card reader, proximity087413600540   85.00 Ea. $804.76 68,404.60 0.00

85.00

Ea.

$804.76

68,404.60

0.00

08

Openings Subtotal

 

68,404.60

0.00

11

Equipment

112613101500

 

Unit kitchen, combination range, refrigerator and sink, 30" wide, minimum112613101500   65.00 Ea. $1,710.10 111,156.50 0.00

65.00

Ea.

$1,710.10

111,156.50

0.00

113113332750

Dishwasher, residential appliances, built-in, 2 cycles, minimum113113332750 65.00 Ea. $585.55 38,060.75 0.00

65.00

Ea.

$585.55

38,060.75

0.00

11

Equipment Subtotal

 

149,217.25

0.00

14

Conveying Equipment

 

142133207300

 

Electric traction residential elevators, cab type, 2 floor, 3 stop, max142133207300   2.00 Ea. $58,903.50 117,807.00 0.00

2.00

Ea.

$58,903.50

117,807.00

0.00

® 2015

1-800-334-3509 customersupport@rsmeans.com

1

 

Line Number

  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.
  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.
  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.

Description

Quantity

Unit

 

Total Incl.

Ext. Total Incl. O&P

Ext. Total Incl. O&P (Sub-Contracted)

 

O&P

14

Conveying Equipment Subtotal

 

117,807.00

0.00

23

Heating, Ventilating, and Air Conditioning (HVAC)

 

238219100100

 
238219100100   Fan coil A.C., cabinet mounted, chilled 54.00 Ea. $947.62 51,171.48 0.00

Fan coil A.C., cabinet mounted, chilled

54.00

Ea.

$947.62

51,171.48

0.00

 

water, 1/2 ton cooling, includes filters and controls

23

Heating, Ventilating, and Air Conditioning (HVAC) Subtotal

 

51,171.48

0.00

26

Electrical

260505100120

 

Conduit, rigid galvanized steel, 1-1/4" to 2" diameter, electrical demolition, remove conduit to 15' high, incl fittings & hangers260505100120   55,430.00 L.F. $3.29 182,364.70 0.00

55,430.00

L.F.

$3.29

182,364.70

0.00

260519133720

Underecarpet, data cable-bulk, dual lead260519133720 878.00 L.F. $3.91 3,432.98 0.00

878.00

L.F.

$3.91

3,432.98

0.00

260519550400

Non-metallic sheathed cable, copper with ground wire, 600 V, 3 conductor, #10, (Romex)260519550400 510.00 C.L.F. $451.01 230,015.10 0.00

510.00

C.L.F.

$451.01

230,015.10

0.00

260519550500

Non-metallic sheathed cable, copper with ground wire, 600 V, 3 conductor, #6, (Romex)260519550500 10.00 C.L.F. $692.34 6,923.40 0.00

10.00

C.L.F.

$692.34

6,923.40

0.00

260519551650

Underground feeder cable, copper with ground, #12, 3 wire, type UF260519551650 140.00 C.L.F. $283.53 39,694.20 0.00

140.00

C.L.F.

$283.53

39,694.20

0.00

260533135100

Electric metallic tubing (EMT), 2" diameter, to 15' high, incl 2 terminations, 2 elbows, 11 beam clamps, and 11 couplings per 100 LF260533135100 8,778.00 L.F. $12.96 113,762.88 0.00

8,778.00

L.F.

$12.96

113,762.88

0.00

260533135180

Electric metallic tubing (EMT), 4" diameter, to 15' high, incl 2 terminations, 2 elbows, 11 beam clamps, and 11 couplings per 100 LF260533135180 240.00 L.F. $35.09 8,421.60 0.00

240.00

L.F.

$35.09

8,421.60

0.00

260533171530

Outlet boxes, PVC, weatherproof duplex receptacle cover, FS, 1 gang260533171530 35.00 Ea. $30.28 1,059.80 0.00

35.00

Ea.

$30.28

1,059.80

0.00

260590101100

Service & panel, resi, w/10 branch breakers, 100 amp, incl 24' SE-AL cable, service eye, meter socket260590101100 82.00 Ea. $1,116.08 91,518.56 0.00

82.00

Ea.

$1,116.08

91,518.56

0.00

260590102110

Switch devices, resi, single pole, ivory, type NM (Romex) cable, 20', 15 amp, incl box & cover plate260590102110 698.00 Ea. $49.36 34,453.28 0.00

698.00

Ea.

$49.36

34,453.28

0.00

260590102410

Switch devices, resi, interval timer wall switch, 1-30 min., #12/2, type NM cable, 20', 20 amp, incl box & cover plate260590102410 120.00 Ea. $98.49 11,818.80 0.00

120.00

Ea.

$98.49

11,818.80

0.00

260590104100

Receptacle devices, resi, duplex outlet, ivory, w/#12/2, type NM cable, 20', 20 amp, incl box & cover plate260590104100 1,681.00 Ea. $74.50 125,234.50 0.00

1,681.00

Ea.

$74.50

125,234.50

0.00

260590104670

Dryer outlet, resi, 30' of #10/3, 2 pole circuit breaker, type NM cable, 30 amp, 240 V, incl box & ext cover plate260590104670 14.00 Ea. $170.49 2,386.86 0.00

14.00

Ea.

$170.49

2,386.86

0.00

260590107050

Smoke detectors, resi, box, #14/3, type NM cable, 20'260590107050 338.00 Ea. $80.31 27,144.78 0.00

338.00

Ea.

$80.31

27,144.78

0.00

262213100100

Transformer, dry-type, single phase 240/480 V primary 120/240 V secondary, 1 kVA262213100100 11.00 Ea. $611.08 6,721.88 0.00

11.00

Ea.

$611.08

6,721.88

0.00

262416100200

Load centers, 1 phase, 3 wire, main lugs, indoor, 120/240 V, 100 amp, 8 circuits, incl 20 A 1 pole plug-in breakers262416100200 66.00 Ea. $653.25 43,114.50 0.00

66.00

Ea.

$653.25

43,114.50

0.00

® 2015

1-800-334-3509 customersupport@rsmeans.com

2

 

Line Number

  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.
  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.
  Line Number Description Quantity Unit   Total Incl. Ext. Total Incl. O&P Ext. Total Incl.

Description

Quantity

Unit

 

Total Incl.

Ext. Total Incl. O&P

Ext. Total Incl. O&P (Sub-Contracted)

 

O&P

 

262419400080

 
262419400080   Motor starter, magnetic, FVNR, size 00, 480 volt, 2 HP, NEMA 1, incl enclosure

Motor starter, magnetic, FVNR, size 00, 480 volt, 2 HP, NEMA 1, incl enclosure & heater

109.00

Ea.

 

$398.74

43,462.66

0.00

262713102600

262713102600 Meter center, basic meter device, 4 jaw 125A socket, 1P 3W 120/240 V, 3 meter

Meter center, basic meter device, 4 jaw 125A socket, 1P 3W 120/240 V, 3 meter

69.00

Ea.

$2,007.75

138,534.75

0.00

265313100120

265313100120 Exit lighting, incandescent, explosion proof, ceiling or wall mount 28.00 Ea.   $750.71 21,019.88 0.00

Exit lighting, incandescent, explosion proof, ceiling or wall mount

28.00

Ea.

 

$750.71

21,019.88

0.00

26

Electrical Subtotal

 

1,131,085.11

0.00

28

Electronic Safety and Security

 

283146505200

 
283146505200   Detection Systems, heat detector, smoke detector, ceiling type, excl. wires & conduit 26.00 Ea.

Detection Systems, heat detector, smoke detector, ceiling type, excl. wires & conduit

26.00

Ea.

 

$245.08

6,372.08

0.00

28

Electronic Safety and Security Subtotal

 

6,372.08

0.00

Subtotal

   

1,683,608.18

0.00

General Contractor's Markup on Subs

 

10.00%

$0.00

$0.00

Subtotal

 

$1,683,608.18

$0.00

General Conditions

 

10.00%

 

$168,360.82

$0.00

 

Subtotal

$1,851,969.00

$0.00

General Contractor's Overhead and Profit

 

10.00%

 

$185,196.90

$0.00

 

Subtotal

$2,037,165.90

$0.00

Grand Total

 

$2,037,165.90

® 2015

1-800-334-3509 customersupport@rsmeans.com

3

Mechanical /Plumbing : )

Estimated$by$Hailey$Kunkel $

Scope: $

This$section$includes$all$ of$the$ductwork,$air$outlets$and$inlets,$insulati on$of$the$ductwork,$and$ installation$methods$and$requirements$for$HVAC$system$in$the$building.$The$actual$HVAC$units$ such$as$boilers,$furnaces,$VAV$systems,$heat$exchangers,$and$air$conditioning$units$were$also$ included.$This$section$also$includes$all$domestic,$sanitary,$and$storm$piping$and$valves$and$ fixtures$associated$with$plumbing$including$lavatories,$water$closets,$and$sinks.$ The$boilers,$ pumping$systems,$and$controls$for$the$liquids$are$also$included.$

Method:$

On$Screen$Software$was$used$to$count$t he$number$of$individual$items$and$lengths$of$ductwork.$

Then,$assuming$ducts$are$made$of$24$Gauge$metal,$and$using$the$provided$conversion$charts,$

unit$weights$of$each$of$the$different$perimeter$sizes$of$the$ducts$was$found$and$then$multiplied$ by$the$respec tive$lengths$into$gross$weights$to$input$into$RS$Means.$Some$items$were$ condensed$into$just$one$line$item$based$on$their$similarity$to$other$fixtures$of$their$type,$such$ as$overall$output$and$size,$such$as$diffusers,$registers,$grills,$and$fans.$Additional ly,$the$majority$ items$were$researched$further$based$on$the$given$model$in$the$schedule$to$ensure$the$closest$ match$possible$to$the$line$items$in$the$estimating$software.$On$Screen$Software$was$also$used$ to$count$the$number$of$fixtures$and$lengths$of$piping$of$each$size$and$function.$Some$fixtures,$ such$as$lavatories$and$sinks$of$similar$sizes$were$condensed$into$just$one$line$item$based$on$the$ similarity$of$other$fixtures. $

Total$ Cost: $

$ 3,549,338.19 $

$ General$Condition: $ $ $ 354,933.82 $ $ Overhead$&$Profit: $ $
$
General$Condition:
$
$
$
354,933.82 $
$
Overhead$&$Profit:
$
$

$

3 90,427.20 $

Grand$Total : $

$

4,294,699.21 $

Once$the$main$representative$information$about$ Mechanical /Plumbing $has$been$provided,$in$ the$following$section$it$is$going$to$explain$how$the$solution$has$been$obtained.$

$ 1. On$Screen$Software$was$used$to$measure$the$le ngths$of$all$the$different$conducts$and$
$
1. On$Screen$Software$was$used$to$measure$the$le ngths$of$all$the$different$conducts$and$
was$all$used$to$count$all$the$equipment$used.$Using$HVAC$Ductwork$Conversion$Chart,$
the$Galvanized$Ductwork$Total$Price$was$estimated. $
2. With$circular $sections ,$the$length$was$measured$in$LF.$The$diameter$of$the$ductwo rk$is$
given.$Using$the$chart$given,$compare$the$diameter$in$inches$with$the$gauge$assumed$
(24).$This$will$then$give$the$pounds$per$foot.$You$take$this$number$and$multiply$it$by$the$
length$measured.$
3. Insulation$for$the$ductwork$also$needs$to$be$estimated.$Th is$measured$in$SF. $
4. Some$items$were$condensed$into$just$one$line$item$based$on$their$similarity$to$other$
fixtures$of$their$type,$such$as$overall$output$and$size,$such$as$diffusers,$registers,$grills,$
and$fans. $
5. On$Screen$Software$was$then$used$to$measure$the $pipes,$drain$fittings,$valve$
assemblies,$and$devices$installed$in$a$building$for$the$distribution$of$water$for$drinking,$
heating,$and$washing.$
6. The$pipes$were$measured$linearly$and$had$different$material,$such$as,$cast$iron,$steel,$
copper,$and$PVC$schedule$40. $
7. All$other$material$used$was$counted$individually$and$put$into$RS$Means$to$find$the$cost.$
$
$
$
$
$
$
$
$
$
$
)
)
)
)
)
)
)
)
)
UCSB Santa Barbra, California Date: 04/22/2015 Mechanical Final Year 2011 Unit Detail Report   Prepared

UCSB

Santa Barbra, California

Date: 04/22/2015

UCSB Santa Barbra, California Date: 04/22/2015 Mechanical Final Year 2011 Unit Detail Report   Prepared By:

Mechanical Final Year 2011 Unit Detail Report

 

Prepared By:

 

Hailey Kunkel IIT Raymond M. Lemming

LineNumber

LineNumber Description Quantity Unit Total Incl. Ext. Total Incl. O&P
LineNumber Description Quantity Unit Total Incl. Ext. Total Incl. O&P
Description

Description

Quantity

Unit

Total Incl.

Ext. Total Incl. O&P

 

O&P

Division 07

Thermal and Moisture Protection

 

078413100130

 

Firestopping, metallic piping, non insulated, through walls, 6" dia078413100130   800.00 Ea. $75.00 $60,000.00

800.00

Ea.

$75.00

$60,000.00

078413100140

Firestopping, metallic piping, non insulated, through walls, 12" dia078413100140 6,200.00 Ea. $108.00 $669,600.00

6,200.00

Ea.

$108.00

$669,600.00

Division 07 Thermal and Moisture Protection Subtotal

 

$729,600.00

Division 1

1

Exhaust Branch to Main Riser Connection1 298.00 Ea. $20.00 $5,960.00

298.00

Ea.

$20.00

$5,960.00

1

Range Hood Connection (3.25X10 to 6in Diameter)Elevator System Passive Air Intake Assembly

Elevator System

Passive Air Intake Assembly

2.00

%

$58,000.00

$116,000.00

1

86.00

Ea.

$79.94

$6,874.84

1

62.00

Ea.

$275.00

$17,050.00

Division 1

Subtotal

 

$145,884.84

Division 14

Conveying Equipment

 

142133207200

 
Electric traction residential elevators, cab type, 2 floor, 3 stop, min

Electric traction residential elevators, cab type, 2 floor, 3 stop, min

2.00

Ea.

$31,300.00

$62,600.00

Division 14 Conveying Equipment Subtotal

 

$62,600.00

Division 21

Fire Suppression

 

210523506280

 
Sprinkler System Valve Alarm, 4" size, includes retard chamber, trim, gauges & alarm line strainer

Sprinkler System Valve Alarm, 4" size, includes retard chamber, trim, gauges & alarm line strainer

36.00

Ea.

$2,070.00

$74,520.00

Division 21 Fire Suppression Subtotal

 

$74,520.00

Division 22

Plumbing

221113231180

 

Pipe, copper, tubing, solder, 3/4" diameter, type K, includes coupling & clevis hanger assembly 10' O.C.221113231180   3,000.00 L.F. $18.40 $55,200.00

3,000.00

L.F.

$18.40

$55,200.00

221113231240

Pipe, copper, tubing, solder, 1-1/2" diameter, type K, includes coupling & clevis hanger assembly 10' O.C.221113231240 1,500.00 L.F. $33.80 $50,700.00

1,500.00

L.F.

$33.80

$50,700.00

221113231280

Pipe, copper, tubing, solder, 2-1/2" diameter, type K, includes coupling & clevis hanger assembly 10' O.C.221113231280 800.00 L.F. $67.20 $53,760.00

800.00

L.F.

$67.20

$53,760.00

221113231300

Pipe, copper, tubing, solder, 3" diameter, type K, includes coupling & clevis hanger assembly 10' O.C.221113231300 240.00 L.F. $88.00 $21,120.00

240.00

L.F.

$88.00

$21,120.00

221113233140

Pipe, copper, tubing, solder, 1/2" diameter, type M, includes coupling & clevis hanger assembly 10' O.C.221113233140 1,500.00 L.F. $11.00 $16,500.00

1,500.00

L.F.

$11.00

$16,500.00

® 2015

1-800-334-3509 customersupport@rsmeans.com

1

LineNumber

LineNumber Description Quantity Unit Total Incl. Ext. Total Incl. O&P
Description

DescriptionLineNumber Quantity Unit Total Incl. Ext. Total Incl. O&P

Quantity

Unit

Total Incl.

Ext. Total Incl. O&P

 

O&P

221113233180

Pipe, copper, tubing, solder, 3/4"221113233180 2,000.00 L.F. $13.20 $26,400.00

2,000.00

L.F.

$13.20

$26,400.00

 

diameter, type M, includes coupling

 

&

clevis hanger assembly 10' O.C.

221113233200

Pipe, copper, tubing, solder, 1"221113233200 630.00 L.F. $17.20 $10,836.00

630.00

L.F.

$17.20

$10,836.00

 

diameter, type M, includes coupling

 

&

clevis hanger assembly 10' O.C.

221113233220

Pipe, copper, tubing, solder, 1-1/4" diameter, type M, includes coupling221113233220 100.00 L.F. $22.10 $2,210.00

100.00

L.F.

$22.10

$2,210.00

 

&

clevis hanger assembly 10' O.C.

221113233260

Pipe, copper, tubing, solder, 2"221113233260 200.00 L.F. $38.05 $7,610.00

200.00

L.F.

$38.05

$7,610.00

 

diameter, type M, includes coupling

 

&

clevis hanger assembly 10' O.C.

221113233280

Pipe, copper, tubing, solder, 2-1/2" diameter, type M, includes coupling221113233280 775.00 L.F. $53.50 $41,462.50

775.00

L.F.

$53.50

$41,462.50

 

&

clevis hanger assembly 10' O.C.

221113250140

Elbow, 90 Deg., copper, wrought, copper x copper, 1-1/4"221113250140 110.00 Ea. $61.10 $6,721.00

110.00

Ea.

$61.10

$6,721.00

221113250160

Elbow, 90 Deg., copper, wrought, copper x copper, 2"221113250160 110.00 Ea. $111.00 $12,210.00

110.00

Ea.

$111.00

$12,210.00

221113250520

Tee, copper, wrought, copper x copper, 1-1/4"221113250520 110.00 Ea. $110.00 $12,100.00

110.00

Ea.

$110.00

$12,100.00

221113250540

Tee, copper, wrought, copper x copper, 2"221113250540 110.00 Ea. $185.00 $20,350.00

110.00

Ea.

$185.00

$20,350.00

221113442130

Pipe, steel, black, welded, 6" diameter, schedule 40, Spec. A-53, includes yoke & roll hanger assembly, sized for covering, 10' OC221113442130 565.00 L.F. $78.49 $44,346.85

565.00

L.F.

$78.49

$44,346.85

221113741920

Pipe, plastic, PVC, 2-1/2" diameter, schedule 40, includes couplings 10' OC, and hangers 3 per 10'221113741920 2,000.00 L.F. $30.45 $60,900.00

2,000.00

L.F.

$30.45

$60,900.00

221113741930

Pipe, plastic, PVC, 3" diameter, schedule 40, includes couplings 10' OC, and hangers 3 per 10'221113741930 1,400.00 L.F. $34.20 $47,880.00

1,400.00

L.F.

$34.20

$47,880.00

221113741940

Pipe, plastic, PVC, 4" diameter, schedule 40, includes couplings 10' OC, and hangers 3 per 10'221113741940 2,000.00 L.F. $39.60 $79,200.00

2,000.00

L.F.

$39.60

$79,200.00

221119382360

Water supply meter, domestic/commercial, bronze, threaded/flanged, to 160 GPM, 2" diameter221119382360 26.00 Ea. $547.00 $14,222.00

26.00

Ea.

$547.00

$14,222.00

221316202140

Pipe, cast iron soil, one hub, service weight, 3" diameter, lead and oakum joints 10' O.C., includes clevis hanger assemblies 5' O.C.221316202140 1,000.00 L.F. $32.65 $32,650.00

1,000.00

L.F.

$32.65

$32,650.00

221316202160

Pipe, cast iron soil, one hub, service weight, 4" diameter, lead and oakum joints 10' OC, includes clevis hanger assemblies 5' OC221316202160 2,000.00 L.F. $38.05 $76,100.00

2,000.00

L.F.

$38.05

$76,100.00

221323101040

Interceptor, grease, fabricated steel, 15 GPM, 30 lb. fat capacity221323101040 2.00 Ea. $2,635.00 $5,270.00

2.00

Ea.

$2,635.00

$5,270.00

223333104240

Water heater, commercial, electric, 100 Deg. rise, 36 kW, 148 GPH, 208 V, 120 gallon, note: for each size tank a range of heaters between the ones shown are available223333104240 4.00 Ea. $7,810.00 $31,240.00

4.00

Ea.

$7,810.00

$31,240.00

Division 22 Plumbing Subtotal

® 2015

1-800-334-3509 customersupport@rsmeans.com

$728,988.35

2

LineNumber

LineNumber Description Quantity Unit Total Incl. Ext. Total Incl. O&P
LineNumber Description Quantity Unit Total Incl. Ext. Total Incl. O&P
LineNumber Description Quantity Unit Total Incl. Ext. Total Incl. O&P

Description

Quantity

Unit

Total Incl.

Ext. Total Incl. O&P

 

O&P

Division 23

Heating, Ventilating, and Air Conditioning (HVAC)

 

230943108600

Pneumatic Control Systems, VAV boxes, incl. thermostat, damper motor, reheat coil & tubing230943108600 64.00 Ea. $2,025.00 $129,600.00

64.00

Ea.

$2,025.00

$129,600.00

230953105040

230953105040 Control Components, thermostats, electric, timed, 1 set back 15.00 Ea. $114.00 $1,710.00

Control Components, thermostats, electric, timed, 1 set back230953105040 15.00 Ea. $114.00 $1,710.00

15.00

Ea.

$114.00

$1,710.00

232120463080

Expansion tanks, steel, liquid expansion, rubber diaphragm, size is acceptable capacity, 119 gallon capacity, ASME232120463080 2.00 Ea. $4,416.00 $8,832.00

2.00

Ea.

$4,416.00

$8,832.00

233113130570

Metal Ductwork, fabricated rectangular, galvanized steel, 2000 to 5000 lb., includes fittings, joints, supports and allowance for a flexible connection, excludes insulation233113130570 22,500.00 Lb. $7.03 $158,175.00

22,500.00

Lb.

$7.03

$158,175.00

233313135994

Duct accessories, multi-blade dampers, opposed blade, 8" x 8"233313135994 215.00 Ea. $51.50 $11,072.50

215.00

Ea.

$51.50

$11,072.50

233313163000

Duct accessories, fire damper, curtain type, vertical, 6" x 6", U.L. label, 1-1/2 hour rated233313163000 3.00 Ea. $50.00 $150.00

3.00

Ea.

$50.00

$150.00

233353103520

Insulation, ductwork, board type, fiberglass liner, fire resistant,black pigmented 1 side, 3 lb. density, 1" thick233353103520 140,000.00 S.F. $7.80 $1,092,000.00

140,000.00

S.F.

$7.80

$1,092,000.00

233414102520

Fans, ceiling fan, right angle, extra quiet, 0.10" S.P., 95 CFM233414102520 6.00 Ea. $348.00 $2,088.00

6.00

Ea.

$348.00

$2,088.00

233414102540

Fans, ceiling fan, right angle, extra quiet, 0.10" S.P., 210 CFM233414102540 3.00 Ea. $400.00 $1,200.00

3.00

Ea.

$400.00

$1,200.00

233416107120

Fans, roof exhauster, centrifugal, aluminum housing, bird screen, back draft damper, direct drive, 1/4" S.P., 600 CFM, 12" galvanized curb, 11" sq. damper233416107120 32.00 Ea. $1,072.00 $34,304.00

32.00

Ea.

$1,072.00

$34,304.00

233423106100

Fans, propeller exhaust, wall shutter, direct drive, 1/4" S.P., two speed, 375 CFM, 1/10 H.P.233423106100 10.00 Ea. $617.00 $6,170.00

10.00

Ea.

$617.00

$6,170.00

233423106660

Fans, residential, bath exhaust, grille, back draft damper, 50 CFM233423106660 20.00 Ea. $111.50 $2,230.00

20.00

Ea.

$111.50

$2,230.00

233423106670

Fans, residential, bath exhaust, grille, back draft damper, 110 CFM233423106670 10.00 Ea. $151.00 $1,510.00

10.00

Ea.

$151.00

$1,510.00

233713101500

Diffuser, steel, ceiling, round, 6" diameter, includes butterfly damper233713101500 20.00 Ea. $61.00 $1,220.00

20.00

Ea.

$61.00

$1,220.00

233713101520

Diffuser, steel, ceiling, round, 8" diameter, includes butterfly damper233713101520 2.00 Ea. $67.00 $134.00

2.00

Ea.

$67.00

$134.00

233713102000

Diffuser, aluminum , ceiling, T-bar mounting, 24" x 24" lay-in frame, 6" x 6", includes opposed blade damper233713102000 10.00 Ea. $87.50 $875.00

10.00

Ea.

$87.50

$875.00

233713301000

Grille, aluminum, air return, 6" x 6"233713301000 40.00 Ea. $43.30 $1,732.00

40.00

Ea.

$43.30

$1,732.00

233713301080

Grille, aluminum, air return, 16" x 8"233713301080 15.00 Ea. $53.00 $795.00

15.00

Ea.

$53.00

$795.00

233713301100

Grille, aluminum, air return, 12" x 12"233713301100 10.00 Ea. $54.50 $545.00

10.00

Ea.

$54.50

$545.00

233713301120

Grille, aluminum, air return, 24" x 12"233713301120 5.00 Ea. $70.50 $352.50

5.00

Ea.

$70.50

$352.50

235223202080

Boiler, gas fired, natural or propane, cast iron, steam, gross output, 203 MBH, includes standard controls and insulated jacket, packaged235223202080 6.00 Ea. $6,275.00 $37,650.00

6.00

Ea.

$6,275.00

$37,650.00

® 2015

1-800-334-3509 customersupport@rsmeans.com

3

LineNumber

LineNumber Description Quantity Unit Total Incl. Ext. Total Incl. O&P
LineNumber Description Quantity Unit Total Incl. Ext. Total Incl. O&P

DescriptionLineNumber Quantity Unit Total Incl. Ext. Total Incl. O&P

Quantity

Unit

Total Incl.

Ext. Total Incl. O&P

 

O&P

235223202180

Boiler, gas fired, natural or propane, cast iron, steam, gross output, 400 MBH, includes standard controls and insulated jacket, packaged235223202180 6.00 Ea. $10,325.00 $61,950.00

6.00

Ea.

$10,325.00

$61,950.00

235533161760

Space heater, cabinet, grilles, fan, gas fired, rooftop mounted, gravity vent stainless steel exchanger, 1200 MBH input, includes controls, burner and thermostat, excludes piping235533161760 10.00 Ea. $17,725.00 $177,250.00

10.00

Ea.

$17,725.00

$177,250.00

238219200120

Heating and ventilating unit, classroom type, heating/cooling coils, 1250 CFM, 3 tons cooling, includes filter and standard controls238219200120 12.00 Ea. $6,350.00 $76,200.00

12.00

Ea.

$6,350.00

$76,200.00

Division 23 Heating, Ventilating, and Air Conditioning (HVAC) Subtotal

$1,8