Вы находитесь на странице: 1из 96

Monthly Program Report

For Period Ending

February 29, 2016

PMg
Program Management Group, L.L.C.
601 South Boulder Avenue, Suite 1200
Tulsa, Oklahoma 74119
918-582-7595

TABLE OF CONTENTS
MONTHLY REPORT FEBRUARY 2016

EXECUTIVE SUMMARY
CURRENT CONSTRUCTION PHOTOS
PROJECT PAGES
TULSA COUNTY FINANCIAL SHEETS
FINANCIAL REPORTING (PMg)
SALES TAX REPORT (PMg)
SALES TAX REPORT (TULSA COUNTY FISCAL OFFICERS OFFICE)
FUNDING REPORT (TULSA COUNTY MIS VISION 2025 DATABASE)
SUBMITTED BY DATE REPORT (TULSA COUNTY MIS VISION 2025 DATABASE)

PMg Program Management Group, L.L.C.

EXECUTIVE SUMMARY
MONTHLY REPORT FEBRUARY 2016
SIGNIFICANT VISION 2025 PROJECTS PRESENTLY UNDER CONSTRUCTION
Haikey Creek Flood Prevention Drainage Structure Construction & Permitting
Broken Arrow Convention and Events Center
Jenks Aquarium Sea Turtle Exhibit
Glenpool Water Tower
Collinsville American Legion Building Renovation
Collinsville Downtown Plaza
Items in bold text indicate modifications have been made from the previous months report.
VISION AUTHORITY
The Vision Authority met in October 2014 and approved allocation of $45.5 million to the
suburban communities by population. Subsequent actions include an extension of the
suburban project application time to June 30, 2016. The Summary of Vision Authority
approved (second) supplemental projects is listed on the attached spreadsheet. In addition,
the Authority met January 21, 2016 and approved a resolution directing all future surplus
monies to be allocated to Tulsa County projects which will be determined should a future
surplus be determined by Tulsa County.
SALES TAX OVERVIEW COMMITTEE
The Sales Tax Overview Committee met in February 2016 and accepted the January 2016
report without exception.
VISION 2025 FINANCIAL
Total sales tax receipts now exceed $673 million. February receipts were $5,899,805.11 for
a fiscal year total of $43,749,922.02. In the month of February 2016, approximately
$470,900 in project payments were processed for $576.8 million in Vision 2025 project
payments to-date. Estimates indicate sufficient resources for all program expenses, and
overall revenue collections continue to indicate that growth is levelling off. To date,
projections continue to support the approved (second) surplus to the approved program.
PROJECT SUMMARIES:
ORIGINAL PROJECTS
16 American Airlines: American Airlines has completed all projects related to its
Vision 2025 funding and all funds have been released.
17 OU-Tulsa: The Parking Garage construction was complete in June 2006 and Vision 2025
portion of the Clinic construction was complete in May 2007.

PMg Program Management Group, L.L.C.

February 2016

ES Page 1

18 OSU-Tulsa: The building project construction was substantially complete in October 2007.
The enhancement project to the clean rooms in the Advanced Technology Research Center was
reported substantially completed on October 1, 2009.
19 NSU-Broken Arrow: Project is complete (Classroom July 2006; Science December
2006; Library March 2007; and Administrative Building Expansion May 2007).
20 Langston-Tulsa: Construction was complete in February 2009. The final project phase has
been identified by the University, and authorization for additional expenditures has been pproved
by Tulsa County. Construction of the flag plaza and storage facility was completed in August
2013.
21 Tulsa Community College Southeast Campus: Projects complete October 2006.
22 Common ED Funding for Instructional Material: The Common Education Funding
program is complete.
23 Morton Health Care: Initial project complete December 2008.
Final projects complete February 2014.
24 BOK Center / Convention Center:
BOK Center: Project complete August 2008.
Convention Center: Project complete December 2009.
25 Expo Square: All Vision 2025 funds expended.
Barn D: Project complete November 2006.
Central Plant: Project complete May 2006.
North Arena: Project complete September 2005.
Expo Roof: Project complete September 2005.
Pavilion Suites (VIP Boxes): Project is complete.
Horse Stalls: Project is complete.
Barn E: Project complete September 2005.
Arena Bleachers (Livestock Seating): Project is complete.
Central Park Hall: Project complete March 2008.
Armory Hall Roof Replacement: Project complete April 2007.
Armory Hall Central Service Kitchen: Project complete September 2008.
Expo Bath & Concessions (1st Phase): Project complete September 2005.
New Exchange Center: Project complete September 2008.
26 Tulsa County Parks:
South County Recreation Center: The Center was complete in May 2006. The pool
shade structure bid package was completed in May 2012. In January 2016, Tulsa County
Parks reconciled the budget balance and earmarked funds for additional treadmills.
Haikey Creek Park Improvements: The playground was completed in August 2008.
The Restroom project was complete in December 2013. In January 2016, Tulsa
County Parks reconciled the budget balance and earmarked funds for Haikey Creek
PMg Program Management Group, L.L.C.

February 2016

ES Page 2

Tennis Court surfacing. The Parks Director is planning an Exercise Court for
Haikey Creek Park, of which a portion of the funds previously planned for
LaFortune Trail Paving will be utilized.
LaFortune Park: In January 2016, Tulsa County Parks reconciled the budget balance
and earmarked funds for trail paving. The Parks Director is planning an Exercise
Court for Haikey Creek Park, of which a portion of the funds previously
planned for LaFortune Trail Paving will be utilized. The Parks Department is
researching the total amount of funds needed for the project.
Community Center: The Community Center was completed in July 2008.
Tennis Center: The Phase I (nine new courts) were completed in March 2009. The
construction for phase II was complete in September 2010. Phase III and IV are
being funded partially with Vision 2025 and other funds, consists of new indoor &
outdoor tennis courts. The grand opening ceremony was held on September 28, 2015.
OBrien Park: In January 2016, Tulsa County Parks reconciled the budget balance and
earmarked funds for landscaping.
Master Plan: Project was completed in February 2005.
Land Acquisition and Building Demolition: Project was completed in Sept. 2005.
Baseball Area Restroom and Concession Building: Project was completed in
November 2005.
Golf Course: Project was completed in October 2006.
Roadway: Construction was substantially complete in July 2006.
Practice Golf Course and the Golf Operations Building: Projects were completed
in October 2006.
Additional Projects: Installation of the trail lights was completed in June 2008.
Batting Cage Building: This project was completed in January 2011.
Bixby Community Center: Replacement of the Centers roof, air conditioning, duct
work and new exterior signage was completed in June 2009.
27 Broken Arrow Community Center and Swimming Pool: Construction of the Community
Center was completed in February 2007. The Swimming Pool was completed in June 2007. The
subsequent funding from the original allocation ($238,372.92) was utilized for additional shade
structures & picnic shelters, which were completed in 2013. Pool area drainage improvements
were completed in 2014. Solar powered lighting of the Community Center parking
completed Vision 2025 fund utilization. A preconstruction conference was held on
February 9, 2016, with the project scheduled to be complete in May 2016.
28 Collinsville City Hall & Fire Station / EMS Station: All projects are complete. The Fire
Station/EMS Station was completed in August 2005. The City Hall Renovation was completed
in January 2006.

PMg Program Management Group, L.L.C.

February 2016

ES Page 3

29 Owasso Community Center: All original projects are complete. The Community Center
HVAC Improvements were completed in August 2004. The Community-Build Park (Funtastic
Park) was completed in May 2005. The Veterans Memorial was completed in November
2005. The YMCA was completed in June 2006. More project scope is being identified by the
sponsor for application of the remaining Vision 2025 Funds.
30 Skiatook Community Center and Swimming Pool: This project is complete. The new
Swimming Pool and Bathhouse were completed in June 2007. The Community Center
renovations were completed in April 2008.
31 Sperry Community Center: Project is complete. The Community Center Roofing
Improvements were completed in April 2005. The Community Center Interior Renovations and
Window Replacement were completed in July 2006.
32 Tulsa Air and Space Museums Sky Theater: The Sky Theater was completed in May
2006. TASM funded the upgrade/replacement of the Theater projection system which is now in
operation.
33 Mohawk Park: The Oxley Nature Center Building Exterior Renovations were completed in
December 2006. All work on the North Tulsa Sports Complex is complete. The City of Tulsa
signed the Operators Agreement with Tulsa Sports Commission on December 23, 2013.
34 Osage Trail: The trail project is complete from 56th Street North, North to Highway 20.
Subsequent trail construction and enhancements to the Skiatook trailhead park at Highway 20,
funded by Vision 2025, were completed in August 2006. Remaining funds are being utilized as
matching future grant funds, enhancements, and trail maintenance equipment, which has been
placed in service. The City of Skiatook is reviewing design proposals required for extending the
trail approximately 2.5 miles further north along the previously obtained right of way.
35 Midland Valley Downtown Trail Extension: This project was completed in January 2009.
River Projects: Due to federal funding limitations, activities have shifted the project from a
planning approach with the USACE to a local implementation permitting methodology.
36 Arkansas River Low-Water Dams The US Army Corps of Engineers conducted a
Feasibility Charette related to the Corridor Master Plan projects on October 28-30th
2013 with the end result being to confirm there appears to be a federal interest in the
proposed low water dam at Sand Springs. A series of USACE technical team meetings
have been held and Tulsa County has been represented at each of those meetings.
These meetings will continue throughout 2016 as the Feasibility Study progresses.
Tulsa County has proceeded with permit actions with the USACE in order to trigger a
regulatory corridor wide programmatic environmental assessment or study for the
proposed South Tulsa / Jenks low water dam. The development of the additional
preliminary design scope of services is complete and was approved at the January 12,
2015 BOCC meeting. A revised scope of services, schedule and budget was received
from the USACE and was approved by the BOCC in May 2015. The 404 permit
application will be submitted in January 2016.
PMg Program Management Group, L.L.C.

February 2016

ES Page 4

Resolution of the outstanding 404 permit questions has begun with the preparation
of responses to the USACE comments. A Public Notice is expected to be issued by
the USACE in March 2016.
37 Zink Lake Shoreline Beautification The project allocation was increased by the
Vision Authority by $2,750,000 to $4.5 million for use by River Parks Authority in
support of The Gathering Place projects shoreline modifications. The Gathering Place
has received its 404 Permit for construction in the River and work is underway to modify
the east bank fill areas above and below the existing Zink Dam.
38 Zink Lake Upstream Catch Basin and Silt Removal Detailed geotechnical
studies were completed in May 2012 with reports due in June. The NEPA document has
been submitted and the water quality (201) certification has been received. Meetings
were held in January 2013 with Zink Lake stakeholders, City of Tulsa and River Parks
Authority to discuss project status, construction funding, and develop coordinated plans
with the adjacent privately funded Gathering Place project. Work on the preliminary
design and permitting phase is complete, and USACE has executed the final 404 permit
for Zink Dam improvements and returned it to River Parks Authority. Recent permit
activity for The Gathering Place has triggered the USACE to request clarification of the
previously approved permitting for administrative review & possible mitigation
consideration. This project allocation was reduced by the Vision Authority by $700,000.
The Schematic Design and Cost Estimates Report has been completed and contains an
update of design considerations that would be consistent with the design of The
Gathering Place along the east bank of the river. The Vision Authority has approved
transferring $700,000 of the remaining funds in this Sub-Fund program to River Parks
Authority to be used in the Gathering Place Construction. Resolutions of the
outstanding 404 permit questions has begun with the preparation of responses to the
USACE comments. These reponses were delivered to the USACE in late February
2016.
39 Route 66: All project funding is now available upon execution of the pending agreements.
The final agreement has been approved by the City and County.
Historic Markers: This project was completed in September 2006.
Cyrus Avery Memorial Bridge: Renovations were completed in January 2008.
Cyrus Avery Centennial Plaza: This project is complete. The plaza was completed in
July 2008. The East Meets West bronze statue was completed and installed in
November 2013.
Meadow Gold Sign: This project was completed in May 2009.
Frisco Train Site: The Vision 2025 portion of this project was completed in July 2009.
11th and Yale Intersection: Construction commenced in January and was completed in
August 2013.
Redfork Streetscaping: Project is complete, October 2011.
Interpretive Center: The City has announced a one-year exclusive agreement with the
respondent of the Citys RFP process for development of the center to further develop the
proposal for consideration. The City will not entertain other proposals while the
agreement is in effect. The second benchmark extension was approved and met, and
fundraising efforts are current.
PMg Program Management Group, L.L.C.
February 2016
ES Page 5

Gateways: The selection committee received and reviewed proposals and awarded this
contract in February 2014. The locations of the two gateways are Southwest Boulevard
near 33rd West Avenue, and 11th Street east of Garnett Road. The inbound Gateway
Signs have been installed and the outbound Gateway sign on the east side has also been
installed. The City of Tulsa contracted with APAC to move the Crystal City Shopping
Center sign.
S.W. Boulevard Streetscape Improvements 33rd W. Ave. to 27th W. Ave. & Sue
Bland Oil Well: Construction began in January 2015 with streetscape and sidewalks,
including new information plaques and landscaping. A final walk through was held on
June 12, 2015. The contractor has agreed to reconstruct the information plaques
and re-install, due to poor quality. The plaques were received, approved and
installed in February 2016.
11th Street (89th Ave to Garnett) Sidewalks and Landscaping: This project is
complete, December 2013.
Pearl Preservation: The City of Tulsa is working with Tulsa Preservation to develop
proposed eligible projects.
Howard Park: The City of Tulsa completed the installation of the new park entrance
sign in August 2015. The Arts Commission is expecting proposals that will include oneof-a-kind free standing statuary or artwork with the theme representing the original
culture and prominent role in rail, oil and cattle during the early era of Route 66.
S.W. Boulevard Property Improvements (Frisco Train Site): The Frisco train site, is
located at what has come to be known as the Route 66 Village, a 5.5 acre development at
3770 Southwest Boulevard. Five parcels adjacent west of the Village are targeted for
acquisition. The City is currently in the process of obtaining title opinions and
appraisals for these sites.
Sue Bland Artwork: The Floating Hanger artwork in the interpretive plaza
around the Gateway is estimated to require one week for installation. A formal
dedication will be scheduled for late Summer 2016.
40 Oklahoma Aquarium: The fund transfer for fiscal year 2015/16 was completed in June
2015 and the final 2016 funds have been reserved.
41 Oklahoma Jazz Hall of Fame: This Vision 2025 project was completed in June 2007.
Follow-up projects, such as roof replacement, were funded by building tenant revenues and were
completed in July 2009.
42 American Indian Cultural Center (Site Infrastructure): Following a public hearing, this
project was suspended by the Vision Authority on March 4, 2015 and the funds have been
reassigned.
43 Downtown/Neighborhoods Bixby: All projects are complete.
Downtown Renovation Demonstration Project: Project completed in September 2004.
Downtown Streetscaping Project: Project completed in September 2006.
Parks Security Camera Project: Project completed in February 2007.
151st Street Widening Project Purchase of Street Right-Of-Way: Project completed in
May 2007.
PMg Program Management Group, L.L.C.

February 2016

ES Page 6

44 Downtown/Neighborhoods Broken Arrow: Work is complete on all of the Broken Arrow


Downtowns and Neighborhoods projects.
Historical Museum: Project completed in April 2008.
Gateway project at Washington and Main: Project completed in June 2008.
Streetscapes El Paso and Main Intersection: Project completed in July 2008.
Streetscapes Broadway and Main Intersection: Project completed in July 2008.
Streetscapes Houston and Main Intersection: Project completed in July 2008.
Streetscapes Broadway St Sidewalk and Landscaping: Project completed in July
2008.
Farmers Market: Project completed in November 2008.
Central Park Splash Pad: Project completed in April 2007.
Veterans Park Fountain: Project completed in October 2007.
4th and Kenosha Signalized Pedestrian Crossing: Project completed in February 2008.
Sidewalk and Wheelchair Ramp Improvements: Project completed in April 2008.
Main and Mason Detention Facility: Project completed in May 2008
Rhoades Detention Improvements: Project completed in August 2008.
45 Downtown/Neighborhoods Collinsville: Construction of the first phase of the Main Street
Master Plan Enhancements was completed in October 2008. The City along with the
Collinsville Public Schools have re-surfaced the tennis courts at the Collinsville City Park and
has been reimbursed with Vision 2025 funds.
46 Downtown/Neighborhoods Glenpool: The downtown/neighborhoods project, paving and
sidewalk improvements, was completed in December 2005. Construction on the Elwood
Roadway Improvement project was completed in February 2007. The Black Gold Park
Centennial Landmark project was completed in March 2008. All Glenpool
Downtown/Neighborhoods projects are complete.
47 Downtown/Neighborhoods Jenks: All projects are complete. The Downtown Phase II
Beautification Project was completed in August 2004. The East Main Street Sound System
Project was completed in March 2005. The Veterans Park Playground was completed in October
2006, the Landscaping was completed in January 2007 and the Restroom Pavilion was
completed in March 2007.
48 Downtown/Neighborhoods Owasso: Burial of the overhead utilities was completed in
January 2007. Construction on the Vision 2025 portion of the Main Street Streetscape
Enhancement project was complete in October 2008. Construction work on the Rayola Park trail
improvements project has been completed. Project is complete, December 2011.
49 Downtown/Neighborhoods Sand Springs: The final project of many for
Downtown/Neighborhood Sand Springs was completed in May 2007.

PMg Program Management Group, L.L.C.

February 2016

ES Page 7

50 Downtown/Neighborhoods Skiatook: The Downtown Sidewalk


Improvements/Decorative Brick Patterned Concrete project was completed in March 2007,
decorative benches were completed in July 2007, parking lot was completed in April 2008, the
pocket park and landscaping was completed in June 2008, and the Antique Street Lighting was
completed in October 2008. The neighborhoods decorative fencing project was completed in
March 2008.
51 Downtown/Neighborhoods Sperry: Project is complete. Construction of the Main Street
Sidewalk project was completed in December 2005 and the 2nd Street Sidewalk project was
completed in February 2006.
52 Downtown/Neighborhoods Tulsa:
H. A. Chapman Centennial Green: The basic project was completed in August 2008, with
sign enhancements completed in 2009. Warranty replacement of failed trees and shrubs
from the initial contract occurred in March 2010. The City has replaced the failed trees
in connection with the adjacent Vision 2025 streetscaping project. The new wall coating
for the veneer walls of the H.A. Chapman Green is complete.
Centennial Walk Project: This project was completed in July 2008. Additional work on the
Centennial Walk and Green was awarded in December 2011. Construction commenced
in March 2012 and is complete.
ADA Issues: City of Tulsa Engineering is preparing estimates for each area and will
release one sidewalk area at a time until the budget is depleted. Construction began in
December 2015, for installation of four ADA compliant wheelchair ramps at each of the
four corners at the intersection of East 5th and South Cincinnati Avenue. The Citys
Engineering office has not moved forward with additional sidewalks.
South Main Street between 6th & 7th This project was completed in December 2012.
Neighborhood Projects: Phase 1, 2 and 3 neighborhood projects are now complete.
Downtown Housing Development Assistance Program: Complete.
Bartlett Square Fountain Replacement: Construction was completed in March 2014.
Neighborhoods: Approximately $30,000 was submitted by City of Tulsa for reimbursement of
Neighborhood projects. Two canidates include the Louisville Heights Neighborhood
Association and the YWCA. The asphalt trail in the Louisville Heights Neighborhood
park has been completed. Work has commenced on the lighting at the YWCA and
should be complete in March 2016.
53 Haikey Creek Flood Prevention: A developer is moving forward on a project and is
excavating a large portion of the Floodplain Relief Channel. The Relief Channel roadway bridge
crossing of 131st St. is under construction by Manhattan Road & Bridge for the drainage portion
of the project in May 2014. The City of Bixby will notify Tulsa County that the current
schedule to open 141st & Mingo, is April 1, 2017, depending on weather conditions. With the
additional construction costs, $2,000,000 of supplemental funding was approved from the Bixby
Allocation of Suburban Surplus funds.

PMg Program Management Group, L.L.C.

February 2016

ES Page 8

54 Owasso Medical Complex (Utilities): The Water Storage Tank project was completed in
July 2005. The first phase of the North Service Area Transmission Line was completed in
October 2005. Phase II was completed in December 2006. The City of Owasso has requested
the release of the 5% reserve for this project. The necessary agreement has been developed and
was approved November 19, 2013, and final payment was made in December 2013.
55 Sand Springs Keystone Corridor Redevelopment: All project funds have been expended.
The remainder of improvements will be completed by the City and Developer, current work for
infrastructure includes construction of a new hotel and utility improvements to the site.
Sidewalks and street lighting have been installed throughout the River West Development.
56 61st Street (US 169 to Garnett Rd.) City of Tulsa Portion: Project was completed in
March 2005.
57 61st Street (Garnett Rd. to 145th E. Ave.) Tulsa County Portion: Project was completed
in June 2007.
58 36th Street North (Cincinnati Avenue to the Osage County Line): This project
construction was completed in August 2008.

NEW PROJECTS
F0 Broken Arrow Convention and Events Center: This new project has been added and
funded by Capital Improvements Agreement. The groundbreaking was held on June 23, 2015
and work is presently underway. The final payment application for the earth change is in
process and will be paid in March 2016. PMg received the Certificate of Substantial
Completion, a completed punch list and the Final Consent of Surety to release the payment.
F1 Bixby Downtown River Corridor Improvements: This project has been added and funded
by Capital Improvements Agreement. The Master Plan will include streetscaping and the
Downtown Park amenities, and will include the area extending between the Arkansas River and
south side of Downtown. The City Council approved the conceptual designs and cost estimates
for the Charlie Young Park, and have designated it as the project with the highest priority in their
allocation of Vision 2025 excess sales tax funding. The Master Plan was presented to and
adopted by the City Council in January 2016.
F2 Jenks Aquarium Sea Turtle Exhibit: The Capital Improvements Agreement has been
approved and the project has been bid and awarded for construction. Phase II of the construction
project was awarded to Magnum Construction and work is underway. Work at the Aquarium is
progressing at the projected pace. The contractor has completed their portion of this work and
has temporarily demobilized. The Aquarium staff is now proceeding to begin some of their
exhibit work. The contractor will return to the site once the staff has completed their portion, to
complete a few remaining items which require completion of the exhibit theming prior. PMg is
working with the Aquarium staff to identify budget items that will be paid with private
funding versus Vision funding.
PMg Program Management Group, L.L.C.

February 2016

ES Page 9

F3 Glenpool Water Tower Design and Construction: This project has been added and the
initial Capital Improvements Agreement has been approved. The final draft of the Master Water
System Study was submitted to the City in September. Subsequent construction funding is
anticipated to be available in late (calendar) 2015. Construction bids were taken and accepted in
November 2015. The construction Notice-to-Proceed was issued in February 2016 to
officially start the work. The first construction progress meeting is scheduled for March
2nd.
F4 Sand Springs River City Park Land Acquisition & Event Facility: The project has been
added and The Capital Improvements Agreement has been approved. There was a meeting in
June between PMg and the City of Sand Springs to discuss funding requirements and instructions
for forms and process. Sand Springs City Council approved the award of contract to CMS
Willowbrook to provide construction management services. Additional Vision 2025 funding
for these projects was approved in February 2016 by the Board of County Commissioners.
The City of Sand Springs is currently reviewing these Capital Improvement Agreements
for execution.
F5 Collinsville Downtown Plaza Improvements: This project has been added and the Capital
Improvements Agreement was approved in December 2015. A meeting was held in February
at Collinsville City Hall to discuss design ideas. Further investigation of those ideas will be
presented at the next meeting, scheduled for late March.
F6 Skiatook Downtown Streetscaping: This project has been added and the Capital
Improvements Agreement has been issued. LandPlan Consultants signed a contract in August to
design this project. LandPlan coordinated with the City and ODOT to assemble base maps and
general plan set and also prepared project schedule and project plans. Final plans have been
submitted to ODOT and are waiting for approval.
F7 Glenpool Lift Station: The project has been added and The Capital Improvements
Agreement has been issued. The Liftstation project is fully complete and operational. As of this
report, no payment has been submitted.
F8 Sand Springs River City Park Improvements and Corridor Enhancements: This project
agreement has not yet been issued.
F9 Sand Springs Infrastructure Improvements: This project agreement has not yet been
issued.
G0 Collinsville Cemetery Fence & Road Improvements: This project agreement has not yet
been issued and is pending cash flow.
G1 Collinsville American Legion Building Renovation: This project is being added and the
Capital Improvements Agreement has been approved. The contract documents for construction
were completed and bid in July, with six bids submitted. CEI was awarded the contract and they
have started work with removal of debris in the interior of the building. Construction is well
underway and on-going, including the outside parking and plaza areas.
PMg Program Management Group, L.L.C.

February 2016

ES Page 10

G2 Owasso East 19th & North Garnett Road Improvements: Project funds became available
in July 2015 with the execution of the Capital Improvements Agreement. The intersection and
traffic controls became fully operational in August.
G3 Owasso Events Facility Sports Park: Design, bidding and construction are now
complete. Project funds became available in December 2015 with the execution of the Capital
Improvements Agreement and reimbursement payments will be processed in early 2016. PMg is
requesting final documentation for the lighting project and a schedule for the shade structure
project.
G4 Jenks Trail System Extension: This project agreement has been processed in an initial
amount to allow for surveying and design work to commence. The Conceptual Design was
approved by the City Council in November 2015. The amount of the right-of-way acquisition
was twice the budgeted amount. PMg has requested a revised budget from the City to
include any additional acquisitions that might be needed.
G5 Owasso Heart Health 5K Trail: This project has been added and the Capital Improvements
Agreement was approved in December 2015.
G6 Owasso Rayola Park Splash Pad: This project has been added and the Capital
Improvements Agreement was approved in December 2015. The project design is complete and
bids for the project opened in late January 2016. The construction contract was awarded and
the Notice to Proceed was established in February 2016, with final completion in May.
G7 Broken Arrow Central Park Electrical: This project has been added and the Capital
Improvements Agreement was approved in January 2016. The City of Broken Arrow
expects the new electrical system will be less maintenance and allow ease of operation for
major events.
G8 Broken Arrow Rose District Improvements: This project has been added and the
Capital Improvements Agreement was approved in January 2016. The first of the projects
will be installation and construction of an interactive, zero grade fountain at and in front of
the Farmers Market Pavilion.
G9 Broken Arrow Creative Arts Center: This project has been added and the Capital
Improvements Agreement was approved in February 2016. This project is in the planning
stages and has not decided to build a new facility or redesign the current structure.
Additional project accounts and funding agreements will be added as projects are forwarded and
cash flow allows.

PMg Program Management Group, L.L.C.

February 2016

ES Page 11

VISION2025SURPLUSPROJECTS
SUBURBANCOMMUNITIES

TULSACOUNTYVISIONAUTHORITY
VISIONPROPOSITIONNUMBER
JURISDICTION
BrokenArrow
Allocation
TradewithCollinsville
TradewithSkiatook
TotalAvailable
Projects:
ConferenceCenter
Streetscape,IntersectionandSidewalksinRoseDistrict
CreativeArtsCenterConstruction
ElectricSystemUpgradeatCentralPark
ProjectTotal
RemainingBalance

Bixby
Allocation
TradewithSperry
TradewithSperry
TotalAvailable
Projects:
FloodPreventionHaikeyCreek
DowntownRiverCorridorImprovements
CharlieYoungEventsPark
CharlieYoungEventsParkFlagPoleRelocation
DowntownRiverDevelopmentGateway(anticipated)
ProjectTotal
RemainingBalance
Collinsville
Allocation
TradewithBrokenArrow
TradewithSkiatook
TotalAvailable
Projects:
RenovationofCollinsvilleEventsBuilding
DowntownPlazaImprovements
CemeteryFenceandRoad
ProjectTotal
RemainingBalance

$1,301,937
$94,530
$34,863
$1,431,330

$7,110,834

$7,110,834

VISIONTOTAL

$11,192,958
$94,530
$34,863
$11,063,565

$19,605,729

$19,605,729

$7,110,834

___________

$0
$1,431,330

$7,110,834
$0

$355,291
$18,511
_______
$373,802

$1,940,505
$101,103
$2,041,608

$2,737,500
$650,000
$300,000
$3,687,500
$7,376,065
$3,054,494
$18,511
$101,103
$2,934,880

TULSABOARDOFCOUNTY
COMMISSIONERS
CAPITALIMPROVEMENT
AGREEMENTS
PERCENT
APPROVED
FUNDED

$10,798,334
$8,807,395

$7,110,834
$2,737,500
$650,000
$300,000
$10,798,334

55.1%

$5,350,290

$5,350,290

$2,000,000
$478,000

$478,000

$2,041,608

$0
$373,802
$94,530
$94,530
_______
$0

__________
$2,041,608
$0
$516,300
$190,411
$706,711

$30,203
__________
$2,508,203
$426,677
$812,693
$94,530
$190,411
$716,812

$4,549,811
$800,479

_________
$706,711
$0

8.9%

$1,423,523

$1,423,523

$706,711

$0
$0

$478,000

$706,711
$408,289
$308,523
$716,812
$0

___________

$1,423,523
$0

$706,711

49.6%

VISION2025SURPLUSPROJECTS
SUBURBANCOMMUNITIES

TULSACOUNTYVISIONAUTHORITY
PROPOSITIONNUMBER
JURISDICTION
Glenpool
Allocation
Projects:
WaterTowerConstructionandImprovements
WastewaterLiftStation
CompetitiveSoccerFields
ProjectTotal
RemainingBalance
Jenks
Allocation
Projects:
AquariumSeaTurtleExhibit
TrailExtension
PocketParkImprovementsandParkingLotExpansion
ProjectTotal
RemainingBalance
Owasso
Allocation
Projects:
IntersectionUpgradesforEconomicDevelopment(AcademySports)
ImprovementstoParking,Lighting,SpectatorAreasatSportsComplex
CapitalImprovementsforCommunityEnrichment(FestivalMarket
Place,trails,spraypark,etc.)
ProjectTotal
RemainingBalance
SandSprings
Allocation
Projects:
RiverCityParkImprovementsand412CooridorEnhancements
LandAcqusitionandEventFacility(RiverCityPark)
InfrastructureImprovements(RiverCityPark)
ProjectTotal
RemainingBalance

3
$179,204

4
$978,762

$1,540,641

VISIONTOTAL

TULSABOARDOFCOUNTY
COMMISSIONERS
CAPITALIMPROVEMENT
AGREEMENTS
PERCENT
APPROVED
FUNDED

$2,698,607

$1,540,641

$1,540,641
$179,204

$179,204
_______
$179,204
$0

$978,762
$978,762
$0

_________
$1,540,641
$0

$2,698,607
$0

$288,003

$1,572,996

$2,476,007

$4,337,006

___________

$1,264,960
$1,211,047

$1,719,845

63.7%

$1,264,960
$150,000

$1,100,000
$1,100,000
$472,996

___________

$0
$288,003

$2,476,007
$0

$3,576,007
$760,999

$457,056

$2,496,320

$3,929,385

$6,882,761

___________

$457,056

$1,414,960

32.6%

$300,000
$405,665

$2,496,320
_________
$457,056
$0

_________
$2,496,320
$0

$3,929,385
$3,929,385
$0

$6,882,761
$0

$292,075

$1,595,239

$2,511,019

$4,398,333

$292,075
$292,075
$0

$1,595,239
_________
$1,595,239
$0

$1,130,000
$1,835,665

26.7%

$2,511,019
$1,595,239
_________
$2,511,019
$0

___________

$4,398,333
$0

$1,595,239

36.3%

VISION2025SURPLUSPROJECTS
SUBURBANCOMMUNITIES

TULSACOUNTYVISIONAUTHORITY
PROPOSITIONNUMBER
JURISDICTION
Skiatook
Allocation
TradewithCollinsville
TradewithBrokenArrow
TotalAvailable
Projects:
StreetscapingonMainSt.
ProjectTotal
RemainingBalance
Sperry
Allocation
TradewithBixby
TradewithBixby
TotalAvailable
Projects:
CapitalImprovementsforcommunityenrichment(newpicnicarea,
sidewalks,streetscaping)
ProjectTotal
RemainingBalance

TOTALVISIONFUNDSAVAILABLE
TOTALAPPROVEDVISIONPROJECTS
UNALLOCATEDVISIONBALANCE
TOTALCAPITALIMPROVEMENTSAMOUNTS
APPROVEDPROJECTAMOUNTSWITHOUTCIAAGREEMENTS
Date:12/29/15

3
$34,863

VISIONTOTAL

$34,863
$0

$190,411
$190,411
_______
$0

$299,720
$190,411
$34,863
$524,994

$0
$0

$0
$0

$524,994
$524,994
$0

$18,511
$18,511
_________
$0

$101,103
$101,103
$0

$159,143
$18,511
$101,103
$278,757

$0
$0

$0
$0

$278,757
$278,757
$0

$278,757
$0

$3,021,470
$928,335
$2,093,135

$16,502,470
$16,029,474
$472,996

$25,976,060
$18,173,318
$7,802,742

$45,500,000
$35,131,127
$10,368,873

TULSABOARDOFCOUNTY
COMMISSIONERS
CAPITALIMPROVEMENT
AGREEMENTS
PERCENT
APPROVED
FUNDED

$524,994

$524,994

$524,994
$0

$524,994
$524,994

100.0%

$0

0.0%

$278,757

$278,757

$19,073,748
$16,057,379

VISION 2025 PROJECT PAGE: Tulsa County Parks


SPONSOR: Tulsa County

SUB-FUND NO.: 26

DESIGNATED CONTACT PERSON: Mr. Kirby Crowe, PMg


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved; 2nd Bond Approved
DESIGN TEAM: Jenks / Glenpool renamed South County Recreation Center 26.01
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:
South County Recreation Center
The Center is complete and in use by the public.
Shade structures were added to the pool in May 2012.
The ADA chair lift purchased in 2012 was installed in May 2013.

PMg OBSERVATIONS (including any project concerns):


Vision 2025 funds have been earmarked for new treadmills, but no additional projects are scheduled as of
September 2013.
On January 20, 2016 PMg and Tulsa County Parks reconciled the budget balance of $515,349.89 with
$30,074.14 earmarked for OBrien Park landscaping, $15,000 for additional treadmills for South County
Recreation Center, $314,998.21 for LaFortune trail paving and $36,737.11 for Haikey Creek Tennis Court
surfacing. The remaining balance has not been project identified.
No report modification as of February 2016

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
R
Preliminary
R
Final Bid Documents
R
Advertisement(s)
R
Bid Tabulation & Award
$12,745,000.00
$TBD
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Total allocation for all Parks Projects


Total Estimated Project Cost
Unallocated

Funding Status

$12,745,000

Final

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 1

VISION 2025 PROJECT PAGE: Tulsa County Parks


SPONSOR: Tulsa County

SUB-FUND NO.: 26

DESIGNATED CONTACT PERSON: Mr. Kirby Crowe, PMg


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved; 2nd Bond Approved
DESIGN TEAM: Haikey Creek Park - 26.02 Michael Birkes, Architect
CONSTRUCTION TEAM: Builders Unlimited
PROJECT STATUS REPORT FROM SPONSOR:
Playground:
The playground is complete and in use by the public.
Quotes are being requested for playground surface material at Haikey Creek.
Restroom Replacement (west of Garnett):
The Haikey Creek Restroom project was examined and accepted as fully complete on December 20,
2013. The Final Certificate of Substantial Completion was accepted by the Board of County
Commissioners on January 6, 2014. The final payment was made January 16, 2014.

PMg OBSERVATIONS (including any project concerns): $36K has been budgeted by the Parks
Department for Tennis Court Resurfacing for Haikey Creek Park.
Due to the number and size of the construction projects currently underway (the Tennis Center, 4
Chandler Shelters & a restroom at LaFortune), the Parks Department will delay any additional activity.
PMg is scheduled to meet with Parks Department, January 20, 2016 to reconcile the budget balance of
funding.
The Parks Director is planning an Exercise Court for the Haikey Creek Park, of which a portion of
the funds previously planned for LaFortune Trail Paving will be utilized. In addition, the balance of
$2,161.85 from the completed Haikey Restroom budget will also be earmarked for the Exercise
Court. The Parks Department is researching the total amount of funds needed for the project.

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 2

VISION 2025 PROJECT PAGE: Tulsa County Parks


SPONSOR: Tulsa County

SUB-FUND NO.: 26

DESIGNATED CONTACT PERSON: Mr. Kirby Crowe, PMg


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved; 2nd Bond Approved
DESIGN TEAM: LaFortune 26.03 Planning Design Group
CONSTRUCTION TEAM: Rupe Building Company; Tennis Center Phase III/IV Boldt Company
PROJECT STATUS REPORT FROM SPONSOR:
LaFortune Park Community Center
All outstanding items have been received from the landscape contractor and this contract is closed.
This project is complete.
LaFortune Park Par 3 Golf
This work has been placed on hold. Implementation of this project is dependent on future funding and/or
additional funding sources.
LaFortune Park Gardens
Sidewalks for the Gardens were completed in December 2008. Additional work at the Gardens area has
been placed on hold indefinitely.
LaFortune Picnic Structure Replacement
Project complete (3 picnic shelters).
LaFortune Park Tennis Center
The courts are complete and in use by the public. The contractor has completed the work on the
deficiency items.
The plaza is complete and in use by the public.
LaFortune Park Tennis Center Phase III & IV
This $2,750,000 project is primarily funded with private sources. Phase III, consists of relocation of
existing utilities to accommodate new construction including replacement of an existing storm sewer;
demolition of the existing pro shop building; construction of a new pro shop building and three (3) indoor
tennis courts and installation of adjacent concrete and asphalt paving where required. Phase IV includes
demolition of three (3) outdoor tennis courts and construction of new outdoor tennis courts. Vision 2025
will fund only $8,730 of the project along with 4-to-Fix II funds of $75,927.98. This turnkey project was
awarded to Boldt Construction on March 31, 2014 and will begin April 10, 2014. Michael Woody of the
Tulsa County Parks Department will be the Owners Representative. The project is scheduled to complete
November 8, 2014 (222 calendar days).
The Grand Opening was held for the Case Tennis Center at LaFortune Park was held September 28,
2015.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 3

Trail Paving:
No Vision funds were utilized for trail lights leaving a $314,998 balance for paving funds. Due to the
number and size of the construction projects currently underway (the Tennis Center, 4 Chandler Shelters
& a restroom at LaFortune), the Parks Department will delay any additional activity.
PMg is scheduled to meet with Parks Department, January 20, 2016 to reconcile the budget balance of
funding.
On January 20, 2016 PMg and Tulsa County Parks reconciled the budget balance of $515,349.89 with
$30,074.14 earmarked for OBrien Park landscaping, $15,000 for additional treadmills for South County
Recreation Center, $314,998.21 for LaFortune trail paving and $36,737.11 for Haikey Creek Tennis Court
surfacing. The remaining balance has not been project identified.
The Parks Director is planning an Exercise Court for the Haikey Creek Park, of which a portion of
the funds previously planned for LaFortune Trail Paving will be utilized. In addition, the balance of
$2,161.85 from the completed Haikey Restroom budget will also be earmarked for the Exercise
Court. The Parks Department is researching the total amount of funds needed for the project.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 4

VISION 2025 PROJECT PAGE: Tulsa County Parks


SPONSOR: Tulsa County

SUB-FUND NO.: 26

DESIGNATED CONTACT PERSON: Mr. Kirby Crowe, PMg


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved; 2nd Bond Approved
DESIGN TEAM: OBrien 26.04
CONSTRUCTION TEAM: Tulsa County Highway Dept.; Tulsa County Parks Dept.
PROJECT STATUS REPORT FROM SPONSOR: This group of projects is complete, December 2009.
OBrien Park Master Plan Task Completed
Land Acquisition and Building Demolition
This phase of the work was completed in September, 2005.
Restroom and Concession Building
This building was completed in November 2005 and placed in service.
Practice Golf Course
The Practice Golf Course and the Golf Operations Building are complete and in use.
Batting Cage Building
Reporting on this project is in the 4 to Fix II project pages.
Roadway and Parking Improvements
The County Highway Department has completed the parking lot under the 4 to Fix II program.
Utilities and Lighting
The installation of the trail lights was completed in June 2008.
PMg OBSERVATIONS (including any project concerns): No projects are schedule at this time with the
few remaining Vision funds. The remaining Vision 2025 budgeted funds for OBrien are approximately
$30K.
Due to the number and size of the construction projects currently underway (the Tennis Center, 4
Chandler Shelters & a restroom at LaFortune), the Parks Department will delay any additional activity.
On January 20, 2016 PMg and Tulsa County Parks reconciled the budget balance of $515,349.89 with
$30,074.14 earmarked for OBrien Park landscaping, $15,000 for additional treadmills for South County
Recreation Center, $314,998.21 for LaFortune trail paving and $36,737.11 for Haikey Creek Tennis Court
surfacing. The remaining balance has not been project identified.
No report modification as of February 2016

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 5

VISION 2025 PROJECT PAGE: Tulsa County Parks


SPONSOR: Tulsa County

SUB-FUND NO.: 26

DESIGNATED CONTACT PERSON: Mr. Kirby Crowe, PMg


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): Not Applicable
DESIGN TEAM: Bixby Community Center 26.05 CJC Architects, Inc.
CONSTRUCTION TEAM: Helterbrand Builders, Inc.
PROJECT STATUS REPORT FROM SPONSOR:
BIXBY COMMUNITY CENTER
This project is complete, October 2009.

No report modification as of February 2016

PMg OBSERVATIONS (including any project concerns): The budget for this facility is $259,127.62.
No additional funds have been budgeted for this project.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 6

VISION 2025 PROJECT PAGE:


Broken Arrow Community Center & Swimming Pool-Nienhuis Park
SPONSOR: City of Broken Arrow

SUB-FUND NO.: 27

DESIGNATED CONTACT PERSON: Mr. Scott Esmond, Broken Arrow Parks and Recreation Director; for
Lighting project: Tim Robins, Construction Division Manager & Tom Hendrix, Engineering Division
Manager
SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved; 2nd Bond
Approved; Direct Sales Tax Agreement - Approved.
DESIGN TEAM: Community Center gh2 Gralla Architects; Pool Paddock Enterprises; City of BA Engr
Pool Shelters: City of BA Engineers
CONSTRUCTION TEAM: Gym - Magnum Construction; Pool - Branco Enterprises;
Pool Shelters and Sun Shades: Magnum Construction; Wiring Upgrade: Addco
Electric; Pool Drainage Improvements Cherokee Pride Construction; Parking
Lot Lighting, Bridgepoint Electric________
PROJECT STATUS REPORT FROM SPONSOR:
Community Center
Construction is complete and the gymnasium is in use. Amendments to the Capital Improvements
Agreement to restore Vision 2025 funds that were held back and allow reimbursement of expenditures on
the Multipurpose Building were approved and reimbursement has been requested.
Swimming Pool
Construction is complete and the pool has been heavily used for three seasons. Current improvement
being developed for the swimming pool include seven shade structures, two picnic shelters with concrete
foundations, enhancements to the electric wiring, HVAC, and security in the concession area. Unused
funds may participate in a pool entry canopy that is being considered.
Nienhuis Park Pool Shelters.
Construction activities were completed prior to the seasonal opening date for the pool. On January 28,
2013, Broken Arrow advertised for bids on the Nienhuis Park Pool Shelters project. Bids were received
and opened on February 22, 2013, and contract was awarded by the City Council on March 5, 2013. The
project provides additional concrete slab, two picnic shelters, shade structures, and umbrellas on and
adjacent to the existing swimming pool deck.
Wiring Upgrades-Nienhuis Pool Concessions. The Concession Electrical Upgrade project is complete
December 2013. Upgrades to the electrical system in the Pool Concession building were completed in
June to accommodate additional concession equipment. Project costs are pending documentation.
Nienhuis drainage improvements. Complete. Additional grading and concrete swales are being
considered to improve storm water drainage around the swimming pool site.
Nienhuis Community Center Parking Lot Lights. The Parks Department intends to submit a plan for
solar lighting of the Community Center parking lot to use the remaining $38K.hend

Continued on the following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 7

VISION 2025 PROJECT PAGE:


Broken Arrow Community Center & Swimming Pool-Nienhuis Park
Continued from Previous Page
SPONSOR: City of Broken Arrow

SUB-FUND NO.: 27

PMg OBSERVATIONS (including any project concerns): The drainage improvements is the remaining
Vision 2025 project planned by City of Broken Arrow, but is still in the planning stages as of September
2013. The City issued a contract in February 2014 for the storm water drainage project at the swimming
pool. The total amount of the work order was $5,820, significantly less than forecasted. Work began with
the installation of concrete on Monday, March 14, 2014. Work was completed on in April 2014.
Neinhaus Parking Lot Lighting
The City has defined the Parking lot solar lights as the final project. The Amendment to the CIA was fully
executed July 21, 2015 with a cease date of April 30, 2016. The City of Broken Arrow will begin the bid
process for the Parking lot lights. The Parks Director has asked the Engineering Department schedule
this work be completed before winter of 2015. PMg received a copy of the layout and lighting fixture
details.
The scope includes 19 solar-powered cobra-head LED lighting fixtures. Bids are scheduled to open
December 3, 2015. This project will be considered a trial for future use of solar lighting for additional
Broken Arrow Parks facilities. The Parks Department will be considering performance, operation and
maintenance costs to justify additional use within the community. The City has additional funding from
Quality of Life General Obligation bonds to include in the Project.
Four bids were received and the project was awarded to the lowest bidder, Bridgepoint Electric at
$112,905.00. The funding will be a split of Quality of Life GO Bond @ $74,827.01 and Vision 2025
funding of $38,077.99. PMg received the publishers affidavit and bid tab and has requested a copy of the
executed contract and Notice to Proceed. The project is scheduled to be complete by May 1, 2016.
PMg attended the preconstruction conference on February 9, 2016. The poles and light fixtures
were ordered in February 2016. Installation will proceed upon receipt of this material. No delivery
date has been provided.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
R
Detailed Project Description / Scope / Program Modification
Modification Date: February 8, 2012
R
Detailed Project Budget
R
Detailed Project Budget Modification
Modification Date: December, 2015

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Design Documents
Monthly Report from Sponsor This Period
R
Preliminary (Community Center, Pool, & Shelters)
R
Email Response to PMg Proxy
R
Final Bid Documents (Community Center, Pool, & Shelters)
Detailed Written Report
R
Advertisements (Community Center, Pool, & Shelters)
R
Bid Tabulations & Award (Community Center, Pool, & Shelters)
$6,000,000.00
$6,000,000.00
$
-0-

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$6,000,000.00

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 8

VISION 2025 PROJECT PAGE: Owasso Community Center


SPONSOR: City of Owasso

SUB-FUND NO.: 29

DESIGNATED CONTACT PERSON: Warren Lehr, City Manager


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT: 1st Bond - Approved
DESIGN TEAM: Community Build Park City of Owasso; YMCA-Selser Schaefer Arch.(retained by the Y)
CONSTRUCTION TEAM: HVAC - Dale & Lees Service; Park - Volunteers; YMCA - Jim Butler Constr.
PROJECT STATUS REPORT FROM SPONSOR:
Community Center: The HVAC improvements to the existing community center building have been
completed.
Community-Build Park Project: The Owasso community-build park, Funtastic Island, opened to the
public on May 8, 2005. The playground is located on the south side of 116th Street North at the entrance to
the Owasso Sportspark. A shelter for the facility has been completed as well as the parking lot pavement
project, and traffic safety improvements have been installed on 116th Street adjacent to the park.
Veterans Memorial Park: A youth-oriented veterans memorial in conjunction with the community build park
has been completed. The memorial was dedicated in a ceremony on November 12, 2005.
YMCA: The YMCA opened June 9, 2006.
Community Center ADA Renovations
Parking Lot: Completed May 10, 2015 will be paid with CENA Funds through Owasso Golden
Agers

Asphalt surface was cleaned and two coats of coal tar pavement seal coating was applied
Entire parking lot was re-stripped
Wheel chair ramp was installed
Bus stop pad was installed

Restrooms: Work through May 31, 2015 will partially be paid with CENA Funds through Owasso
Golden Agers

1 stool pulled in mens restroom & 1 stool pulled in womens restroom


Water was capped off in both restroom for the stools the were pulled
2 36 handicap rails were installed in both restrooms
Partitions were removed and new partitions were installed according to ADA compliance
Entry doors for both restrooms were taken out and replaced with larger doors according to ADA
compliance

Restrooms: Work through June 30, 2015


C&C Tile started and completed the tile
ADA Approach and Building Entrance Removal old & install new Swing Sliding Glass
Doors: Work through July 31, 2015
Murray Womble, Inc. removed the old, non ADA front building doors, started the installation of the
new ADA Sliding Glass Doors and approach. Waiting on last piece of new glass to be installed
estimated for mid-August for completion.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 9

VISION 2025 PROJECT PAGE: Owasso Community Center


Continued from Previous Page
SPONSOR: City of Owasso

SUB-FUND NO.: 29

ADA Approach and Building Entrance: Work through August 31, 2015
Murray Womble, Inc. installed the remaining piece of glass above the doors.
Community Center: Work through October 31, 2015
No V2025 Community Center project work was done from October 1-31, 2015
Community Center: Work through November 30, 2015
No V2025 Community Center project work was done from November 1-30, 2015
Community Center: Work through December 31, 2015
No V2025 Community Center project work was done from December 1-31, 2015
Community Center: Work through January 31, 2016
No V2025 Community Center project work was done from January 1-31,
Community Center: Work through February 29, 2016
No V2025 Community Center project work was done from February 1-29,

PMg OBSERVATIONS (including any project concerns): Project funds became available on April 21,
2015 with the execution of the Capital Improvement Agreement. The 5% reserve funds, $50,000, along
with the project remainder of $1,331 equals a total amount available of $51,331. The cease date for
funding is March 31, 2017. There is a meeting scheduled with the City of Owasso, accounting and finance
departments, to confirm procedures for funding and payments, June 2, 2015. The work, as described by
the sponsor in the section above, has been completed. Reimbursement for paid invoices is scheduled for
July. PMg agrees with the sponsor on the status of the work as reported above. Pay applications for the
completed work are being held by sponsor until full documentation can be provided. There is no change
to report by PMg. More project scope is being identified by the sponsor for application of Vision
2025 Funds. Owasso has not proposed new work for the use of Vision 2025 funds at the
Community Center.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 10

VISION 2025 PROJECT PAGE: Owasso Community Center


Continued from Previous Page
SPONSOR: City of Owasso

SUB-FUND NO.: 29

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget (Community Center 2015 minor projects)
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisement(s)
Bid Tabulation & Award
$1,000,000.00
$
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


FINAL Project Cost
Unallocated

Funding Status

$51,331.00
Full
5% Reserve released
for this project

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 11

VISION 2025 PROJECT PAGE: Arkansas River Low Water Dams


SPONSOR: Tulsa County

SUB-FUND NO.: 36

DESIGNATED CONTACT PERSON: Mr. Gaylon Pinc, PMg


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):
DESIGN TEAM: CH2M HILL Team
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:
ARKANSAS RIVER CORRIDOR PROJECTS PRELIMINARY DESIGN PROCESS:
The Schematic Design and Cost Estimates Report was completed and was released to the Arkansas
River Infrastructure Task Force at their April 30, 2015 meeting. The study area begins at Keystone Dam
and ends downstream of the proposed Bixby Low Water Dam site. The Schematic Design included
proposed low water dams at Sand Springs, South Tulsa/Jenks and Bixby, and updated improvements to
the existing Zink Dam. Other components of the Schematic Design included pedestrian bridges, public
access areas, recreational facilities and amenities, infrastructure and outfall improvements, bank
stabilization and environmental improvement project components. Cost estimates for construction and
operation and maintenance are included as part of the Schematic Design Report. These report
components were reviewed by the Technical Working Group, comprised of engineering representatives
from each participating river city in Tulsa County, the Tulsa County Engineer, River Parks Authority, and
representatives of the local construction industry. Comments from the Working Groups were incorporated
in the Final document which is posted on and can be downloaded from the website
www.riverprojectstulsa.info.
In order to continue the pursuit of federal funding authorized in WRDA 2007, Tulsa County and the U.S.
Army Corps of Engineers (USACE) are proceeding with the Feasibility Study for the Arkansas River
Corridor projects. The Feasibility Study is cost shared equally by Tulsa County (Vision 2025 funds) and
the Federal Government (USACE). The federal share of this years expense has been appropriated and
the Feasibility Study continues through its second year of a three year process. Federal Funding for FY
2016 has been received by the USACE, and this will continue the Feasibility Study for its second year. A
two day workshop including field visits and team working meetings was conducted in early November,
2015 with the USACE technical team. Local matching funds are available and have been requested
by the USACE for the Feasibility Study. A series of USACE technical team meetings have been
held and Tulsa County has been represented at each of these meetings. These meetings will
continue throughout 2016 as the Feasibility Study progresses.
The preparation of the 404 permit application for the South Tulsa/Jenks Low Water Dam has been
completed and the 404 permit application has been submitted to the USACE. The USACE is reviewing
the application and will issue a Public Notice in the near future. This work is being closely coordinated
with the Schematic Design project and the USACE Feasibility Study.
Refer to the report presented for Subfunds 37 and 38 for more information about other Arkansas River
projects.

Bold indicates new information this month

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 12

VISION 2025 PROJECT PAGE: Arkansas River Low Water Dams


Continued from Previous Page
SPONSOR: Tulsa County

SUB-FUND NO.: 36

PMg OBSERVATIONS (including any project concerns): It is anticipated that either an Environmental
Assessment or Environmental Impact Statement will be required by USACE to address the potential
impacts to the environment due to the proposed project components in the reach from Keystone Dam to
the Bixby area. The project components identified in the Schematic Design document will be evaluated in
the required environmental document. The EA or EIS will be performed either as part of the USACEs
Feasibility Study or will be required as part of the Section 404 Permitting process, at local expense.
Whichever process is followed, the work will be coordinated closely with the U.S. Army Corps of Engineers
and local stakeholders. The preparation of the Section 404 permit application for the South Tulsa/Jenks
Low Water Dam has been completed and the application has been submitted to the USACE. A Public
Notice is expected to be issued by the USACE in March, 2016. Work on the Feasibility Study by the
USACE began in June, 2015, and is progressing. Consultant contracting has been completed. and
technical team meetings have begun and will continue through 2016 as the Feasibility Study progresses.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisement(s)
Bid Tabulation & Award

$5,600,000.00
$
TBD
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$5,600,000

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 13

VISION 2025 PROJECT PAGE: Zink Lake Shoreline Beautification


SPONSOR: Tulsa County

SUB-FUND NO.: 37

DESIGNATED CONTACT PERSON: Mr. Gaylon Pinc, PMg


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):
DESIGN TEAM: CH2M HILL Team
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR: Determination of the proposed improvements identified
for this area is being coordinated with Tulsa County, the River Parks Authority, the City of Tulsa, the Corps
of Engineers and INCOG.
ARKANSAS RIVER CORRIDOR PROJECTS PRELIMINARY DESIGN PROCESS:
Future implementation of this project will be based on the future plans of The Gathering Place for Tulsa
and its potential impact to the east bank of the Arkansas River near Zink Dam. The entirety of these funds
has been transferred to the River Parks Authority to be used in conjunction with the Gathering Place
design and construction. It is anticipated that this Vision 2025 funding will be used to construct the east
bank fill areas planned by the Gathering Place above and below Zink Dam. The Gathering Place has
received its 404 Permit to begin construction in the River. Work on constructing the east bank fill areas
has begun at the Gathering Place.
-

Bold indicates new information this month

No changes this report.

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 14

VISION 2025 PROJECT PAGE: Zink Lake Shoreline Beautification


Continued from Previous Page
SPONSOR: Tulsa County

SUB-FUND NO.: 37

PMg OBSERVATIONS The Vision Authority has approved the transfer of these funds to the River Parks
Authority to be used in the construction of the east bank fill areas above and below Zink Dam that are part
of The Gathering Place for Tulsa project.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisement(s)
Bid Tabulation & Award

$ 4,500,000
$
TBD
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


NA Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation (Revised)


Total Estimated Project Cost
Unallocated

Funding Status

$ 1,800,000.00

Partial

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 15

VISION 2025 PROJECT PAGE:


Zink Lake Upstream Catch Basin and Silt Removal
SPONSOR: Tulsa County

SUB-FUND NO.: 38

DESIGNATED CONTACT PERSON: Mr. Gaylon Pinc, PMg


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):
DESIGN TEAM: CH2M HILL Team
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR: This project is being coordinated with the approved 4
to Fix II project intended to provide safety improvements to the downstream face of the Zink Dam. It is
also being coordinated with the planning efforts of the Arkansas River Infrastructure Task Force and the
design activities of The Gathering Place for Tulsa project.
The implementation of sustainable practices for sediment management in Zink Lake was the intended
purpose of this Vision 2025 project. The detailed evaluation of this project is included in the current Zink
Dam Improvement Project preliminary design efforts and will continue to be addressed in concert with the
Arkansas River Corridor projects in Sub-fund 36 and Sub-fund 37.
ARKANSAS RIVER ZINK DAM & LAKE IMPROVEMENT PRELIMINARY DESIGN PROCESS:
Work on the preliminary design and permitting phase has been completed. The preliminary design Scope
of Services addressed several dam modifications that will improve the sediment management and silt
removal in Zink Lake and will provide many other significant benefits. This project scope also included a
water quality study of the Arkansas River with emphasis on Zink Lake, a groundwater study associated
with Zink Dam modifications, a sediment generation and management study of the river corridor,
whitewater design process and environmental assessment and permitting processes. The final Section
404 Permit application and supporting documentation was submitted to the U.S. Army Corps of Engineers
(USACE), and the signed USACE Section 404 permit for Zink Dam improvements was received in
January, 2014. On April 24, 2014, the USACE issued a notice requesting additional information
concerning the Zink Dam 404 permit issued in January, 2014. The consultant team and local stakeholders
are coordinating the response to these information requests with the USACE. Coordination with The
Gathering Place for Tulsa project is also ongoing to maintain consistency within the project goals.
Resolution of the outstanding 404 permit questions has begun with the preparation of responses
to the USACE comments. The responses and additional information has been coordinated with
River Parks Authority staff. These responses were delivered to the USACE in late February, 2016.
PMg staff has assisted Tulsa County Commissioners in their participation on the City of Tulsas Arkansas
River Infrastructure Task Force meetings. Information prepared under this Zink Dam project has been
freely shared with the Task Force and City of Tulsa staff.

* Bold indicates new information this month

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 16

VISION 2025 PROJECT PAGE:


Zink Lake Upstream Catch Basin and Silt Removal
Continued from Previous Page
SPONSOR: Tulsa County

SUB-FUND NO.: 38

PMg OBSERVATIONS (including any project concerns): The design of modifications to Zink Dam to
improve sand and sediment management, and other critical issues are included in the preliminary design
prepared by the design team. The final Section 404 permit was issued by USACE in January of 2014.
USACE has requested additional information concerning the proposed Zink Dam improvements.
Responses to their most recent information request have been prepared and submitted to the USACE in
late February, 2016. Tulsa County has been participating with the City of Tulsas Arkansas River
Infrastructure Task Force and sharing information developed in the preliminary design of the Zink Dam
improvements. The Schematic Design and Cost Estimates Report has been completed (refer to report for
Sub-Fund 36 for more discussion) and contains an update of design considerations and cost estimates for
Zink Dam. The previous Preliminary Design Report for Zink Dam improvements (CH2M HILL, June, 2012)
will require a significant design modification to become consistent with the design of the Gathering Place
along the east bank of the river. The Vision Authority approved transferring $700,000 of the remaining
funds in this Sub-Fund 38 program to River Parks Authority to be used in the Gathering Place
construction. The remaining funding will not be sufficient to update the preliminary design, but will be
adequate to resolve the USACE 404 permit questions as needed to begin Zink Dam improvements
implementation. Contract and scope of work modifications were approved to prepare the responses
and supplemental information documents.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisement(s)
Bid Tabulation & Award

$ 1,400,000
$
TBD
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


NA Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation (Reduced)


Total Estimated Project Cost
Unallocated

Funding Status

$ 2,100,000.00

Reduction
Pending

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 17

VISION 2025 PROJECT PAGE: Route 66


SPONSOR: City of Tulsa

SUB-FUND NO.: 39

DESIGNATED CONTACT PERSON: Mr. Paul D. Zachary, P.E., City Engineer


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved, 3rd Bond
Approved, CIA Cash Agreement Approved
DESIGN TEAM: PSA-Dewberry Design Group; Feasibility Study ConsultEcon, Inc.; Howell & VanCuren
CONSTRUCTION TEAM: Cyrus Avery Centennial Plaza - Crossland Heavy Contractors, Inc;
Cyrus Avery Memorial Bridge Keystone Services, Inc.; Sculptor - Robert Summers; Foundry Heart of
Texas Art Group; 11th Street, 89th to Garnett Crossland Heavy Contractors, Inc.; 11th & Yale Crossland
Heavy Contractors, Inc.; Gateways Claude Neon Federal Signs; SW Blvd 33rd W Ave to 27th W Ave
Crossland Heavy Contractors, Inc.; Howard Park Entrance Sign & Artwork Builders Unlimited; Sue
Bland Artwork - Eileen Gay, Artist
PROJECT STATUS REPORT FROM SPONSOR:
Projects funded for the design and/or construction of:
Interpretive Center
Gateways
Avery Park Southwest
Informational Road Signs
S.W. Boulevard Property Improvements (Frisco Train Site)
Streetscape Enhancements:
S.W. Boulevard Streetscape Improvements 33rd W. Ave. to 27th W. Ave.
Pearl Preservation
Route 66 Monuments / Art Work
Traffic Circle (Admiral & Mingo)
Sue Bland Oil Well Monument (Redfork)
Howard Park
Completed Projects:
Cyrus Avery Centennial Plaza (Plaza; Skywalk Pedestrian Bridge Lighting & Signs; Skywalk sidewalk widening; East Meets West
Statue)
Cyrus Avery Memorial Bridge
Streetscape Enhancements:
Redfork
th
th
11 Street Sidewalks and Landscaping, 89 E. Ave. to Garnett
rd
Southwest Boulevard (23 to River) (ODOT Funding only)
11th and Yale Intersection
Planters
Meadow Gold Sign Restoration
Southwest Boulevard Property Acquisition
Route Signage

Interpretive Center: The agreement, allowing an exclusive lease option, will be in effect for up to one year from
date of the Mayors signature. It will stipulate benchmark financial fund raising accomplishments which must be
attained by the development team. Failure to reach financial benchmarks may terminate the agreement. The
City will not entertain other proposals while the agreement is in effect. Upon the development teams successful
fulfillment of the agreements terms, the parties will enter into a Development Agreement.
The Development Team has successfully completed its first quarterly Exclusivity Agreement benchmark.
The December 31st benchmark was met and fund raising efforts are current.
The third benchmark is due March 1, 2016 NO CHANGE

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 18

VISION 2025 PROJECT PAGE: Route 66


Continued from Previous Page
SPONSOR: City of Tulsa

SUB-FUND NO.: 39

Gateways:
The only remaining item on this project is to move the large Crystal City Shopping Center sign that is next to the
West Gateway sign. The Shopping center manager said he is receiving objections from the anchor
tenant about moving the main shopping center sign and may not be able to move it.
S.W. Boulevard Streetscape Improvements 33rd W. Ave. to 27th W. Ave: BNSF has not completed their
grading project on the west side of SW Blvd. Once BNSF finishes we will commence with Phase 2 (Crape
Myrtles Screening). BNSF started their grading work in early January of this year. BNSF is continuing with
the grading work.
Sue Bland Artwork: The Eileen Gay proposal was selected by the committee. The Arts Commission approved
the selection and the contract has been executed.
We met with the artist onsite at the West Gateway on July 29, 2015. This artwork is expected to be completed
in February 2016. The current schedule for delivery and installation is March21, 2016.
Avery Park Southwest:
We started preliminary discussions with Dewberry and Howell & VanCuren regarding scope for this project.
Due to the nature of the construction by ODOT in this area we will hold off on the design until we get a better
idea of the remaining site features. The I-244 Bridge is open to traffic. ODOT is expected to complete the
pedestrian related work in the spring of 2015. It will be a much smaller project than anticipated in the
Masterplan. We will also have to get ODOTs approval prior doing anything in this area. Discussions with
ODOT have commenced.
ODOT has not completed all of their work in and adjacent to the Avery Park Southwest site.
A letter with exhibits has been sent to ODOT requesting a project right of way agreement. NO CHANGE

Traffic Circle;
The kickoff meeting with the consultant was held on February 27, 2015.
We met with the design consultant on May 8, 2015 and they presented five different concepts for our
consideration.
We intend to send out RFPs through the Arts Commission similar to the process used for the Gateways.
We will insert the concepts in the RFP as examples of ideas for the proposed artwork.
On September 22, 2015 the Arts Commission released a RFP for a turnkey art project for a budget not to
exceed $500,000. The deadline to submit a proposal is Monday, November 23, 2015.
Proposal selection is expected by January 9, 2016. Seven proposals have been received.
An evaluation committee meets January 8, 2016 to begin reviewing and evaluating each proposal. The
committee will be encouraged to narrow the selection to three and finally to one for recommendation to the
Arts Commission. However, the committee can reject all of the proposals and recommends the Arts
Commission begin a new search. The evaluation committee requested a detailed budget and Sketch Up
site plan from one artist. A review of those submittals is scheduled with the artist for Feb. 9th. An
additional review is scheduled for March 8, 2016

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 19

VISION 2025 PROJECT PAGE: Route 66


Continued from Previous Page
SPONSOR: City of Tulsa

SUB-FUND NO.: 39

Howard Park:
The contractor, Builders Unlimited, has applied for a permit to construct the new park sign. The RFP for
the artwork has not been sent out. The Parks Dept. will install the sign once the stone work is complete.
The work by Builders Unlimited is complete. We will send out an RFP through the Arts Commission for the
remaining artwork.
One proposal was received. An evaluation committee met once for a preliminary review and discussion.
Questions were generated and relayed to the artist. Parks Dept. officials are meeting January 4, 2016 to
discuss specific elements of the proposals impact on the park. The evaluation committee will meet for a
final recommendation. A final recommendation was reached with westside stakeholders and city staff to
accept the proposal from Patrick Sullivan. Final approval will be requested from the Parks Board on Feb.
2 and from the Arts Commission Feb. 9.. The Parks Board wanted additional information and we will
meet again at their next meeting in March.
Informational Road Signs:
We are discussing with Purchasing about doing a Competitive Sealed Proposal (CSP) for this work.
An RFP has been sent out for a Historian to write the narratives for each of the information road sign
locations. Responses will be received the first week of March. We received 3 responses and the
committee selected Rosin Preservation LLC to do the work. A purchase order in the amount of $12,000
will be issued to Rosin. The Purchase Order has been issued to the historian. A draft document is due in
mid-August of this year. Rosin submitted a draft of a list of potential sights. Staff met with westside
stakeholders and requested that they submit a list of potential sites that they think should be considered
by the Rosin. We received the list of potential sites from the west side organization.
The citys final list of preferred sites and topics was delivered late this month to the consultant for their
research and narrative development.NO CHANGE
S.W. Boulevard Property Improvements ( Frisco Train Site):
We used $200K of the Reserve /Contingency to add to this masterplan line item. Funds will be used for
property acquisition cost, demolition and environmental cost. A village sign will be added if enough funds
are available following the land acquisition and related costs. Appraisals and title opinions have been
completed. Environmental investigations have started. NO CHANGE
Pearl Preservation:
Staff is working with Tulsa Preservation staff to develop proposed eligible projects, criteria for evaluating
projects and allocation of the budget for various components. NO CHANGE
*Bold indicates new information this month

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 20

VISION 2025 PROJECT PAGE: Route 66


Continued from Previous Page
SPONSOR: City of Tulsa

SUB-FUND NO.: 39

PMg OBSERVATIONS (including any project concerns):


Route 66 Xperience/Interpretative Center: The COT Project Team has assembled a recommending panel to
develop a strategy for management, operations and private equity partnership for the Route 66 Interpretive
Center. The purpose of the RFP being prepared by the Engineer/Planning Department is allow the City to
lease the property and have a partnership with an entity who has expertise to create, own and operate an
interpretive center. The RFP will ask for a concept proposal and the City will have approval rights on all
aspects of the facility, but not own or operate the center. City funds and Vision 2025 funds will be used to
leverage the agreement. PMg requested a copy of the Memo of Understanding.
The contract benchmark for the Exclusivity Agreement was to raise $2.5 Million on or before September 1,
2015. The Development Team reached $3.5 million. The second benchmark of December 1, has not yet been
met. City Tulsa is scheduled to meet with Route 66 Alliance on December 1st to discuss the possibility of an
extension. The second benchmark extension was approved and met to secure an additional $4 million in cash,
pledges or equivalent. The March 1, 2016 benchmark is to secure an additional $5 Million.
Gateways: The Gateway Project will include two (2) structures, one to be erected on 11th Street immediately
east of I-44 and the other on Southwest Boulevard in front of the Crystal City shopping center. The City
awarded this $565K+ contract to Claude Neon Signs in February 2014. Manufacturing began in July 2014.
The Gateways were substantially complete in December 2014. The purchase order for the Bollards has been
issued for $13K+. Work is scheduled to begin February 16 for the east Gateway and will require coordination
with the Crossland contractor for the west installation. Final payment for the Claude Neon Signs contract was
received in March 2015 from the City and is in process. Bollards are being installed at the East Gateway. The
ground lighting on the West Gateways is complete, work continues on the East lighting. The electrician will
install 5 lights at each Gateway. The bollards and ground lighting were completed. Final payments were
issued in September 2015 for these items. City of Tulsa contracted with APAC to move the Crystal City
Shopping Center sign. No date has been scheduled for this work.
S.W. Blvd Streetscape Improvements 33rd W. Ave. to 27th W. Ave.: The City will advertise the bid for the
streetscape as a separate project from the Sue Bland Oil Well project. The project includes streetscape and
sidewalks with stamped concrete band, Route 66 shields, information plaques and landscaping. The contract
was awarded to Crossland Heavy Contractors on October 2, 2014 in the amount of $199,609.00 with a contract
time of 120 days. PMg received a copy of the contract and drawings at the Pre-Construction meeting.
Crossland began work on January 12, 2015. Streetscape sidewalks with stamped concrete is complete. The
concrete pedestals for the interpretative plaques are being installed. The City will not accept the interpretative
plaques due to poor quality and Crossland will redo for the third time. Final acceptance and payment is
pending completion of the plaques. COT reports that as of October 2015 they have been unsuccessful in
getting Crossland to redo the interpretative plaques. Crossland has agreed to redo the plaques and re-install.
Work is scheduled to complete by mid-January 2016. Vision 2025 is holding the balance of $10,839 until the
work is satisfactory. The new plaques were to be available the first week of January for installation, but a few of
the new prints were not the quality required and they are being redone. The plaques were received in
February, approved and installation completed on February 26,2016.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 21

VISION 2025 PROJECT PAGE: Route 66


Continued from Previous Page
SPONSOR: City of Tulsa

SUB-FUND NO.: 39

Phase II Crape Myrtle Screening: Pending completion of BNSF grading project, the City has not
determined if this project will be large enough to require bidding at this point. BNSF is evaluating the bids for
the grading project which will include removal or demolition of old buildings on this site. COT continues to
coordinate with the railroad to prepare for the plantings.
Sue Bland Artwork: Plans are to install bronze artwork beside the Gateway at Crystal City. The Public Arts
Commission budget is designated as $50,000 of Vision 2025 funds. The work will be installed within the project
area containing the Gateway structure. Pending the execution of the Eileen Gay Artist contract, the artist is
scheduled to come to Tulsa in July to finish the work by end of year 2015. Ms. Gay started working on the tile
work for the sculpture in mid-November 2015. Two (2) payment applications have been processed for the
Floating Hanger artwork. The Floating Hanger in the interpretive plaza around the Gateway is estimated
to require one week for installation. A formal dedication will be scheduled for July or August of 2016.
Avery Park Southwest: The space available for this project is less than anticipated and may be reduced in size
and budget, from $500,000 to $350,000. Preliminary discussions are that the balance of funds may be
transferred to the Train Site project for additional work. Final recommendations are pending further discussion
with ODOT. In October 2015, COT reported this project is still pending ODOT approval of right-of-way and can
only speculate it would be another six months for the project to be approved.
Traffic Circle
PMg received a copy of the $20,000 contract for Dewberry Engineering. This project will consist of installation
of Route 66 themed improvements and streetscaping in the Cyrus Avery Traffic Circle at Admiral Boulevard and
Mingo Road. The Arts Commission is expecting proposals that will include one-of-a-kind free standing statuary
or other artwork in a style and theme representing Route 66 and its history or future. The project budget for this
artwork is $500,000. The Arts Commission scheduled the Artist Selection Phase to be complete January 9,
2016 and work with the selected artist January 12 March 28, 2016 for the Contract Negotiation Phase.

Howard Park
New Park Entrance Sign: Along with the artwork, this project includes a new park entrance sign.
Final payment for the signage structure, consisting of precast concrete and a natural stone veneer is
scheduled to process in June 2015. The payment for the signage structure was issued in June 2015. The
City of Tulsa completed the installation of the sign and work is complete in August 2015.
Artwork: The Arts Commission is expecting proposals that will include one-of-a-kind free standing
statuary or artwork with the theme representing the original culture and prominent role in rail, oil and cattle
during the early era of Route 66. The project budget for this artwork is $92,000. The Arts Commission
scheduled the Artist Selection Phase to be complete January 9, 2016 and work with the selected artist January
12 March 28, 2016 for the Contract Negotiation Phase.
S.W. Boulevard Property Improvements (Frisco Train Site)
The Frisco train site, is located at what has come to be known as the Route 66 Village, a 5.5 acre
development at 3770 Southwest Boulevard. Five parcels adjacent west of the Village are targeted for
acquisition. The City is currently in the process of obtaining title opinions and appraisals for these sites.
The City of Tulsa was notified that the Capital Improvement Agreement has expired. PMg has
begun the process to extend the Agreement for three (3) years. The City will need to make any
payments until the CIA is extended and seek reimbursement.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 22

VISION 2025 PROJECT PAGE: Route 66


Continued from Previous Page
SPONSOR: City of Tulsa

SUB-FUND NO.: 39

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
R
Preliminary Master Plan only.
Final Bid Documents
Advertisement(s)
Bid Tabulation & Award
$15,000,000.00
$15,000,000.00
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$15,000,000.00 FULL

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 23

VISION 2025 PROJECT PAGE: Oklahoma Aquarium


SPONSOR: Tulsa County

SUB-FUND NO.: 40

DESIGNATED CONTACT PERSON: Mr. Kirby Crowe, PMg


SPONSOR / TCIA DEBT RETIREMENT AGREEMENT: Fund Transfer Letter
DESIGN TEAM: None Required
CONSTRUCTION TEAM: None Required
PROJECT STATUS REPORT FROM SPONSOR: The fund transfer for fiscal year 2015/16 was
completed in June 2015.

PMg OBSERVATIONS (including any project concerns): The final payment to the Aquarium is scheduled
for 2016.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
NA Detailed Project Description / Scope / Program
NA Detailed Project Description / Scope / Program Modification
Modification Date:
NA Detailed Project Budget
NA Detailed Project Budget Modification
Modification Date:
Design Documents
NA Preliminary
NA Final Bid Documents
NA Advertisement(s)
NA Bid Tabulation & Award

$12,000,000.00
$12,000.000.00
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


NA Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$12,000,000.00

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 24

VISION 2025 PROJECT PAGE: Downtown/Neighborhoods-Tulsa


SPONSOR: City of Tulsa

SUB-FUND NO.: 52

DESIGNATED CONTACT PERSON: Mr. Paul D. Zachary, P.E, City Engineer


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved; 2nd Bond
Approved; 3rd Bond Approved; Housing Approved
DESIGN TEAM: Centennial Walk Conceptual Design Howell & Vancuren
CONSTRUCTION TEAM: Centennial Walk Magnum Const.; Centennial Green Horizon Const.
Centennial Walk Signs - Builders Unlimited; Main between 6th & 7th Crossland Heavy Contractors;
PROJECT STATUS REPORT FROM SPONSOR: This program has been divided into 3 projects. The
design teams and project status are listed together.
I DOWNTOWN HOUSING COMPLETE
First Street Lofts:
Mayo Hotel:
Mayo Building:
Transok:
Detroit Lofts:
II DOWNTOWN CENTENNIAL WALK Design Phase No. 1: Project is complete.
H. A. Chapman Centennial Green: COMPLETE.
Design/Contract Documents Phase 2: Howell & VanCuren working on the following items:
1. Veneer for CMU Planter walls in H. A. Chapman Centennial Green. COMPLETE
2. Streetscaping for Main Street between 6th & 7th Streets. COMPLETE
3. Seating area in H. A. Chapman Centennial Green COMPLETE
4. Historical Markers - Consultants working on final drawing revisions and specifications. Allocated part of the
balance of the Centennial Walk money to the Bartlett Fountain Renovation therefore the number of markers
will be reduced. NO CHANGE
5. Ada Issues: Remaining funds will address some ADA issues in the vicinity of the walk. Several areas along
the Centennial Walk have been identified as needing work to meet ADA requirements. We are waiting on
an estimate to see how much of it we can do. NO CHANGE
III CITYWIDE NEIGHBORHOODS
PHASE I
PHASE II
PHASE III
PHASE IIIA

9 projects awarded, 9 complete


54 projects awarded, 2 withdrawn, 52 complete
51 projects awarded, 1 withdrawn, 50 complete
Outreach to Phase III candidates that were not awarded. 1 awarded, 1 contact regarding scope

It has been determined that we have remaining available funds in the amount of $34,420.07.
There are six applicants that applied but did not receive funding in the Phase 3. We are contacting applicants
in order of their ranking to spend the remaining funds. Two candidates include the Louisville Heights
Neighborhood Association and YWCA.
Louisville Neighborhood Association A work order has been issued in the amount of $16,102.80 for an
asphalt walking trail. The asphalt trail has been completed. Final cost was $16,280.00
YWCA We are in discussions with YWCA concerning a lighting project. A Purchase Order has been issued
to 3rd Generation in the amount of $18,140.07 for the lighting project. Work has commenced on the lighting
at the YWCA and should be completed in the month of February. Delivery of a light pole was late. The
drilling of light pole footing began on February 26, 2016. All work should be completed in early March.
IV BARTLETT SQUARE FOUNTAIN The dedication of the Fountain was held on April 23, 2014. COMPLETE

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 25

VISION 2025 PROJECT PAGE: Downtown/Neighborhoods-Tulsa


Continued from Previous Page
SPONSOR: City of Tulsa

SUB-FUND NO.: 52

PMg OBSERVATIONS (including any project concerns):


Project I: Downtown Housing: COMPLETE
Project II: Centennial Walk and Green: The Centennial Walk project is complete. The H.A. Chapman
Centennial Green is complete.
Phase 2: Main Street between 6th & 7th: This project is complete. The project included paving,
new sidewalks, traffic lights and trees.
ADA Issues: COT Engineering transferred this work to another City department, budgeted at
$70K. This work will be done under the Citys annual contractor. Engineering is preparing estimates for
each area and will release one sidewalk area at a time until the $70K budget is depleted. Each area is
expected to take approximately one week. No start date has been determined. COT issued a purchase
order for repair of one of the sidewalks near a manhole. PMg reminded COT that these funds are only
available for capital expenditure, therefore this purchase order will be paid with other COT funds. A
construction permit is in process for installation of four ADA compliant wheelchair ramps at each of the
four corners at the intersection of East 5th & South Cincinnati Avenue. Construction began on December
29, 2015. The Citys Engineering office has not moved forward with additional sidewalks as of
March 1, 2016.
Project III. Neighborhoods: According to their Citys current budget, 98% of the budgeted funds have
been utilized for this project. 110 are complete, 1 remains open as of August 2014. Whittier Square is the
final neighborhood project. Benchmark Monument Company has not yet determined a date to set the
small historical monuments. PMg continues to work with the City to finalize payment approximately $19K
in reimbursements for several neighborhood projects previously completed.
Project IV Bartlett Square Fountain: The Fountain was completed March 15, 2014. Reimbursement
was issued to City of Tulsa in October 2014.
The landscape architect contract utilized for neighborhood projects remains open for possible additional
applicants to spend the remaining funds.
COT has not yet reconciled their balance with the Vision 2025 balance. PMg continues to supply
information for this task. Until the City is able to balance with Vision, the ADA budget cannot be finalized.

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 26

VISION 2025 PROJECT PAGE: Downtown/Neighborhoods-Tulsa


Continued from Previous Page
SPONSOR: City of Tulsa

SUB-FUND NO.: 52

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
R
Preliminary
R
Final Bid Documents
R
Advertisement(s)
R
Bid Tabulation & Award

$21,591,348.09
$21,591,348.09
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$21,591,348.09

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 27

VISION 2025 PROJECT PAGE: Haikey Creek Flood Prevention


SPONSOR: City of Bixby

SUB-FUND NO.: 53

DESIGNATED CONTACT PERSON: Jared Cottle, City Engineer


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved; 3rd Bond
Approved; Cash Agreement Approved; Final Cash Agreement
DESIGN TEAM: The Corps of Engineers assisted by Meshek and Associates; CGA Engineers; J & K
Coffey Enterprises LLC (acquisition firm); Eagle Environmental Consulting, Inc.; H.I.S. (hydrologist)
CONSTRUCTION TEAM: Bridge Construction: Manhattan Road & Bridge
PROJECT STATUS REPORT FROM SPONSOR: The bridge deck for Box No. 7 is complete and
backfilling operations are underway.
FEMA issued a project approval letter for the CLOMR application.
PMg OBSERVATIONS (including any project concerns):
Manhattan Road & Bridge remains flexible working around utility issues, such as relocation of water lines,
gas and phone lines and on several of the box locations.
Grading work began on Box 7 (141st & Mingo) on Monday, August 31, 2015. City of Bixby requested
permission from Tulsa County to open cut across 141st Street for Box 7 to install a water line. Plans are
being submitted for Tom Rains review. Box 7 is now rescheduled to complete in December 2015. The
City requested MR&B to clean up Box 6 and finalize grading and sod so that OSU can resume lawn care.
Box 5 final grading is delayed and has large areas of erosion pending resolution from CGA Engineering.
It was discovered that the sanitary sewer was left off the bid documents for Box 7 (141st Street), creating
the need for a change order. The additional costs will go to Council on October 12 and will cause a delay
in completion of Box 7 until February 2015. Some utilities continue to remain a conflict.
Manhattan Road & Bridge has not been on site for 3 weeks during October pending completion of the
waterline on Box 7. Work planned for October is pushed forward to November. Manhattan Road & Bridge
will resume work on November 5, 2015; clearing and grubbing on Box 7, finish of clean up and sod on Box
4, 5, 6.
Several rain days during the month of November caused erosion on several slopes. The contractor will
continue to maintain the slopes and determine the best resolution. The City asked the contractor to
consider winter seeding to hold the slopes until spring sod planting season. The work on Box 7 has
caused rainwater to accumulate in a nearby landowners yard. The team is working on a resolution.
Fencing for the landowner is near complete for Box 2. City of Bixby will work with the landowner to
determine what work they require for inside the wing walls. During December 2015, the excavation crew
was able to complete all of the removal of material down to grade on Box 7 with the aid of an dewater
system. Due to the numerous rain events and volume of rain, the Contractor was unable to perform any
kind of structural work during the month. The City monitored the accumulation of water in the landowners
yard and confirmed it had not spread further. The design team has a solution for the accumulation of
rainwater and will be resolve with the completion of Box 7.
Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 28

VISION 2025 PROJECT PAGE: Haikey Creek Flood Prevention


Continued from Previous Page
SPONSOR: City of Bixby

SUB-FUND NO.: 53

Jared Cottle, City of Bixby City Manager, requested a meeting with PMg to discuss schedule and concept
of the City as General Contractor for the excavation of the channels portion of the flood prevention. The
Citys project cost analysis indicates a cost savings if performed in house that would allow additional flood
relief opportunities. Kirby Crowe, suggested they bid a small portion
of the work to determine if the Citys project cost does indeed have the cost savings as proposed by the
City. If this concept is utilized, the portion is expected to be complete in three (3) years.
The City of Bixby will notify Tulsa County that the current schedule to open 141st & Mingo is April
1, 2017 depending on weather conditions. Work remaining for this project is completion of Box 7
at 141st & Mingo and dress-up and sod for the remaining boxes.
The City received several complaints about a possible safety issue with no rail or barrier at Box 4.
The engineer has assured the City that the roadside border meets design standards. The City has
asked the engineer for a documented response.
With numerous FEMA reviews and additional construction costs, the City of Bixby requested supplemental
funding from the Vision 2025 Excess Sales Tax program to cover additional engineering costs. A portion
of the excess $2,000,000 will be utilized for this Haikey Creek Flood Project. This project allocation was
increased $2,000,000 by action of The Tulsa County Vision Authority.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
R
Detailed Project Description / Scope / Program Modification
Modification Date: 4/29/2010
R
Detailed Project Budget
R
Detailed Project Budget Modification
Modification Date: 4/29/2010 (parcels only 3/2011)
Design Documents
R
Preliminary
Final Bid Documents
Advertisement(s)
R
Bid Tabulation & Award

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

$ 12,200,000.00 Vision 2025 Allocation (Revised)


$ 12,200,000.00 Total Estimated Project Cost
$
-0Unallocated

Funding Status

$12,200,000.00

Partial

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 29

VISION 2025 PROJECT PAGE:


Sand Springs Keystone Corridor Redevelopment
SPONSOR: City of Sand Springs

SUB-FUND NO.: 55

DESIGNATED CONTACT PERSON: Brad Bates, City Planner


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): 1st Bond Approved; 2nd
Bond Approved; 3rd Bond - Approved
DESIGN TEAM: Tapp Development
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR: All Vision 2025 funds for this project have
been expended, however work continues on the development of this property. The City of Sand
Springs is submitting this report on the Keystone Corridor Redevelopment Project for June 2015:
Infrastructure Improvements Ongoing
Substantial earthwork continues to reshape future development areas of the River West project.
The city of Sand Springs is funding construction and installation of public infrastructure.
Dunhams Asphalt Services is performing work to complete Alexander Boulevard between
Highway 97 and Main Street, and construct Booker T. Washington Boulevard between Morrow
Road and Alexander Boulevard. Water and sewer lines, as well as stormwater detention facilities,
are also included in the $2.55 million overall project investment. Work is still on target for
infrastructure completion in early 2015 greatly enhancing commercial pad site development and
marketability.
Sidewalks and street lighting have been installed throughout the River West Development.
Holiday Inn Express Hotel 101 W. Morrow Rd.
The four-story Holiday Inn Express opened in the middle of May 2015.
Starbucks 202 W. Alexander Blvd.
Starbucks opened on June 23rd, 2015.

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 30

VISION 2025 PROJECT PAGE: Sand Springs Keystone Corr Redevelopment


Continued from Previous Page
SPONSOR: City of Sand Springs

SUB-FUND NO.: 55

PMg OBSERVATIONS (including any project concerns):


The City Council and SSDA are developing a unified plan for infrastructure and will work with Tapp
Development to fund as a joint venture. The City is optimistic that moving forward with infrastructure and
start of construction of the hotel will encourage additional development.
The Church is fund raising and working with the City to pave the parking lots to bring the property up to
code.
The new City Manager for the City of Sand Springs, Elizabeth Gray, took office September 1, 2014. Ms.
Gray will oversee the development of the Keystone Corridor and work with the Developer, Jim Tapp.
Derek Campbell stepped down as Interim City Manager and resumed his role as Director of Public Works.
Mr. Campbell continues to manage the infrastructure improvements financed with City funds.
Infrastructure is on track to complete in early 2015, but does have questions for DEQ, who has been slow
to respond. Brad Bates is the new City Planner for Sand Springs and will provide Sponsors reporting
updates for the Vision 2025 Keystone Corridor Project Page updates as of January 2015.
Construction on the boulevard is waiting for PSO to install lights. The contractor will complete the street
work when PSO has completed their work. Negotiations are underway with a restaurant. Public
announcement is pending final execution of contracts.
PSO is on site installing street lights and relocating overhead service to underground service. This work
will be done in 2 stages. The first stage will be to complete installation on Morrow Road between Main
Street and Highway 97. Phase II utility relocation will be done as part of a Main Street Project that is not
yet scheduled. Demolition of the existing power poles is pending service relocation of Cox Cable. No
completion date has been scheduled for this work as progress is dependent on the utility services.
After installing the new street lights PSO discovered the lights ordered and installed were without
photocells. After reviewing options to keep and retrofit or remove and replace submitted by PSO, the City
has asked that the lights be replaced with the correct model to match the Main Street Project. Additional
lighting continues to be delayed pending Cox Cable relocation of their service. The contractor for the
water, sewer and storm water is scheduled to complete by October 31, 2015.
The City Manager reports they are continuing to work with prospective retailers and are hopeful but do not
have any new contracts signed as of January 2016.

No Report Modification February 2016

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 31

VISION 2025 PROJECT PAGE: Sand Springs Keystone Corr Redevelopment


Continued from Previous Page
SPONSOR: City of Sand Springs

SUB-FUND NO.: 55

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
R
Detailed Project Budget Modification
Modification Date: 10/2008
Design Documents
Preliminary
Final Bid Documents
Advertisement(s)
Bid Tabulation & Award
$14,500,000.00
$14,500,000.00
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 14,500,000.00 Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 32

VISION 2025 PROJECT PAGE:


Broken Arrow Convention and Event Center
SPONSOR: City of Broken Arrow

SUB-FUND NO.: F0

DESIGNATED CONTACT PERSON: Michael Skates


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA): Capital Improvement Agreement (cash) Approved, dated March 3, 2015
DESIGN TEAM: Mike Hughes Architects, PC; GFAC Engineering Inc.; Cowan Group Engineering;
CONSTRUCTION TEAM: Stoney Creek Hospitality Corp; Earth Change Contractor Tri-Star
Construction; Utilities Contractor Davis H Elliot
PROJECT STATUS REPORT FROM SPONSOR: The following information was discussed at the

recent monthly meeting held January 19, 2016


(1) Earth Change Public Construction Contract Tri Star
Tri Star completed the Earth Change for the site Friday, February 26, 2016.

(2) Utilities Public Construction Contract Davis H. Elliot


Utility installation continues on site. Contract is a 75 day construction period. End of
construction is anticipated at the end of March 2016. They are working on water
connections along Albany with the main water line. They are coordinating with Oklahoma
Natural Gas for the placement of the water line under their transmission line.
(3) Engineering Plans/Site Plans/Landscape Plans/Plat
a. Engineering plans. Plans for final grading and paving, sidewalk and drive are
approximately 95% complete. CGE anticipates bidding two separate plans sets. First plan
set would include the final grading associated with parking areas and up to building,
electrical/power/lighting conduit, light pole foundations, parking area aggregate base
course and asphalt base course, and curbing. This work is expected to bid around
March/April (subject to the Architectural plan approval and plumbing/foundation activity).
Hard surface must be in place prior to erection of timber framing. The second package
would include the final asphalt wearing course lift, lighting, landscaping, sidewalks, top
soils and sod/vegetation. This work would not be required to be installed until near the end
of construction. Probably bid first of 2017.
b. Site Plans. A revised site plan(s) is required to be submitted addressing the final staff
comments.
c. Landscape Plans. The landscape plan submitted in November 2015 has been
approved. We understand from CGE that a revised landscape plan is in the works with the
final revised site plan.
d. Plat. A final plat is required to be submitted addressing the checklist of conditions from
the conditional final plat, utility sign-offs and other identified requirements.
(4) Traffic impact Analysis. CGE to finalize comments from review meeting with City staff and
submit final report. City has requested a proposal from CGE for an engineering plan
implementation set and cost estimate. The City plans to utilize this plan for improvements
along Albany street that would connect the various developments for accessibility,
drivability and walkability.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 33

VISION 2025 PROJECT PAGE:


Broken Arrow Convention and Event Center
SPONSOR: City of Broken Arrow

SUB-FUND NO.: F0

(5) Building Plans. Footing, Foundation and Structural plans were submitted and reviewed by
the City Consultant, IBTS. Review comments were provided to Hughes Architects. City
staff met with Hughes Architect to review the comments and proposed corrective actions.
Revised plans were submitted the week of February 14. IBTS reviewed and requested
information on the structural calculations related to plans.
Stoney Creek has indicated that it may be mid-March before they would be ready to obtain
the footing and foundation permit. They indicated they are completing the contracts for
mechanical, electrical and plumbing plan design the week of February 29.
(6) Revised Schedule. CGE will be submitting a revised schedule based on the recent
submittal of footing and foundation plans in order to coordinate the above items and
develop a revised schedule.

PMg OBSERVATIONS (including any project concerns): The City purchased 14.97 acres at a price of
$6,500,000 with 2014 & 2004 Bond funds. Vision 2025 made a partial reimbursement payment in March
2015 for this purchase in the amount of $660,696.81.
The Citys budget of $1,560,834 has been used for land acquisition, a contract for traffic study and a
proposed building plan review & inspections contract. PMg has requested a more detailed plan for the
remaining $843,237.
A joint meeting with IBTS was held to identify the building plan review & inspections process as well as to
specifically clarify portions of the contract regarding budget, invoicing and deliverables for Vision 2025
review.
The volume of trucks hauling has been 10 14 on site at any given time. The bulk of this work is now
completed and truck traffic will be noticeably less.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 34

VISION 2025 PROJECT PAGE:


Broken Arrow Convention and Event Center
SPONSOR: City of Broken Arrow

SUB-FUND NO.: F0

Stoney Creek Hospitality Corporation has a revised value-architecture design for the hotel structure. The
new design will meet the minimum 150,000 square feet and rooms will be reduced from the proposed 183
to approximately 179. The design will be presented at the City Council meeting November 9, 2015. This
revision will require a change order to the earth change contract. PMg alerted the SCHC and City of
Broken Arrow that Vision 2025 could not pay for changing work that had already been completed. SCHC
and the City understand and it is expected that SCHC will provide funding for that portion of the change.
In anticipation, Tri-Star has adjusted their schedule to focus on areas not affected by the possible
impending change order. Completion date for the earth change work is now scheduled for November 23,
2015. Final determination of how these costs will break out will be finalized in December 2015.
An amendment to the Development Agreement was approved by City of Broken Arrow to require the City
to pay (with Vision 2025 funding) its proportional share of a mutual access drive from West Albany Street
to the western boundary of the Citys property. This increases the Developers portion ($5,550,000 in
incentives) to $5,756,473.00. Amendment #2 to the Development Agreement is being negotiated. SCHC
has requested the City of Broken Arrow to fund the overage of rock excavation in the amount of $580,000
with their portion of the Vision funds. PMg and the Director of Development have concerns that this will
not allow enough contingency in the budget to handle any unforeseen issues. PMg will meet with City
officials to discuss alternative funding sources. During a meeting in January 2016, PMg identified items in
the project that could be funded with Proposition 2 monies. The City continues to negotiate with SCHC to
alleviate the budget deficit, but many expressed that Broken Arrow had met its burden and any additional
monetary needs should come from the Developer.
PMg has been working with the Developer, the Engineer and the City to impress the importance of
conformance to Oklahoma Statute regarding timely process of construction payment applications. With
the number of levels of approval this process has been slow. Weve developed a calendar that all have
agreed to follow that leads to the appropriate timing for Broken Arrow City Council approval.
Storm water pipe was delivered to the site and the utilities contractor arrived on site on January 18, 2016.
The bid for parking lot is scheduled to advertise the first week of March 2016.
The final payment application for the earth change is in process and will be paid March 2016. PMg
received the Certificate of Substantial Completion, a completed punch list and the Final Consent of
Surety to release the payment.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 35

VISION 2025 PROJECT PAGE:


Broken Arrow Convention and Event Center
SPONSOR: City of Broken Arrow

SUB-FUND NO.: F0

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisement(s)
Bid Tabulation & Award
$ 7,110,834.00
$23,550,000
$
-0-

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 7,110,834.00

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 36

VISION 2025 PROJECT PAGE:


Bixby Downtown / River Corridor
SPONSOR: City of Bixby

SUB-FUND NO.: F1

DESIGNATED CONTACT PERSON: Jared Cottle


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Capital Improvement

Agreement (cash) Approved, Dated March 16, 2015


DESIGN TEAM: PDG Inc. dba Planning Design Group
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:
The Master Plan was presented to and adopted by City Council at the January 11th, Regular City Council
Meeting.
No Change In Status from previous Report
PMg OBSERVATIONS (including any project concerns): The new Cash Project account has been set up
with Tulsa County Information Technology Department for Vision 2025 reporting. The City of Bixby has
submitted the Master Plan Design Services Agreement along with the W-9 and insurance certificates in
preparation for the first payment reimbursement. The City was provided the appropriate payment forms
and instructions for the Vision 2025 payment process. The cost of the Master Plan will absorb 28% of the
funding. The City will determine the appropriate projects for these funds from the results of the Master
Plan.
The City submitted their first payment reimbursements for a title opinion and abstract for property near
Washington Irving Park. If negotiations are successful, the property will be one of the parcels in the
Master Plan design. Payments were processed in July 2015 for 76% completion of the master plan.
PMg received a copy of the conceptual designs prepared by PDG, Inc. PDG has completed a land use
plan, conceptual drawings for a boathouse, concessions, community center, library, new City Hall building,
gateways, streetscape plans, redevelopment of Charlie Young Park and signature design structure/feature
for Bentley Park and downtown area. Project budget will be submitted after Councils acceptance of the
Master Plan.
The City of Bixby has designated the Charlie Young Park as the project with the highest priority in their
allocation of Vision 2025 excess sales tax funding.
Final payment to the Planning Design Group was made for the Master Plan in November 2015.

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 37

VISION 2025 PROJECT PAGE: Bixby Downtown / River Corridor


Continued from Previous Page
SPONSOR: City of Bixby

SUB-FUND NO.: F1

Use the choices from the right to complete the following questions. R ------ Received
W ------ Waived
Received from Project Sponsor:
WT ---- Waived Temporarily
Detailed Project Description / Scope / Program
NA ----- Not Applicable
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisements
Bid Tabulations & Award

$ 478,000
$
$

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 478,000

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 38

VISION 2025 PROJECT PAGE: Jenks Aquarium Sea Turtles


SPONSOR: City of Jenks & Jenks Aquarium Authority

SUB-FUND NO.: F2

DESIGNATED CONTACT PERSON: Josh McCorkle, Director of Finance;


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

City of Jenks & Jenks

Aquarium Authority Sea Turtle Project, CIA dated April 13, 2015 (Excess Sales Tax)
DESIGN TEAM: Helms & Associates
CONSTRUCTION TEAM: Magnum Construction Inc.; Aquarium Staff
PROJECT STATUS REPORT FROM SPONSOR:
Report Date: March 1, 2016
Reporting Period: February 1-29, 2016

Magnum Construction is completing the hanging of light trusses over the tank and final
punch list items.
The bid was approved from Federal Corporation for pipes and fittings and all shipments have
been received.
Aquarium employees started work on filtration components in the life support area of
the exhibit.
Proofs were delivered on the large-scale mural for final modifications before installation.

PMg OBSERVATIONS (including any project concerns):


The Capital Improvement Agreement was fully executed April 13, 2015. The project is fully funded at
$1,264,960. PMg will meet with both the Aquarium and City staff in July to review procedures and
requirements for reimbursements and payments.
The City of Jenks Finance staff will have authority to process all financial transactions in behalf of the
Aquarium. Teri Bowers, Executive Director and Kenny Alexopoulos, Director of Science & Mechanics
from the Oklahoma Aquarium will oversee the construction.
PMg requested and received budget, bid documents, all existing agreements and design documents.
Phase II of the construction project was awarded to Magnum Construction in May 2015. PMg observed
work progress on July 27, 2015. The framing of the interior walls and electrical rough-in continue; top of
concrete tank wall and metal stud track have been epoxy coated. The first payments applications were
received July 28th and will be submitted for payment in August.

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 39

VISION 2025 PROJECT PAGE: Jenks Aquarium Sea Turtles


Continued from Previous Page
SPONSOR: City of Jenks & Jenks Aquarium Authority

SUB-FUND NO.: F2

The original bid package issued included some of the plumbing work that had already been completed in
the first phase of construction. At the award of the Magnum contract, a change order was issued to
remove plumbing work until the actual scope was determined. Change order #2 was issued in August
2015 to add the appropriate plumbing back into the contract. PMg reviewed with the Aquarium staff the
need to follow Title 19 purchasing requirements.
The bid package for the filtration system is scheduled to advertise October 8 & 15th. Bids are scheduled to
open October 22. Additional bids will be for plumbing pipes and fittings and acrylic (window) panels. No
dates have been set at this time for these two bids. The Aquarium staff will install all of these items. The
bid package opening was rescheduled for October 29th with only one vendor for this very specialized
equipment. City Council is scheduled for review and approval of this $99K+ contract on Monday,
November 16. Estimated delivery is 120 days from award date. The Aquarium staff continues to work on
the estimate for the additional bid items.
Jenks City Council awarded the filtration bid package (supplies only) to R & B Aquatic Distribution, Inc.
with materials required to be delivered in March 2016. The sandblasting is scheduled for mid-December
after which time the interior will be turned over to the Aquarium staff for final buildout. Magnum Change
Order #3 was approved for electrical feeder service, new transformer and light fixture revision to allow
dimming and additional receptacles and conduit for security. The contractor completion date has been
pushed forward again. The current schedule is to finish the second week of January 2016 except for
items that cannot be completed until the Aquarium Staff has had time to do some of their work. Monies
will be retained in the contract to cover these costs. PMg requested additional budget information and
schedule from the Aquarium staff for the remaining work.
The Aquarium staff is obtaining quotes for the hardware supplies expected to be under $10,000. Magnum
is currently constructing the wood deck in the Life Support Area and is scheduled to finish this portion by
February 10, 2016. The contractor is no longer occupying the exhibit area leaving the Aquarium staff to
patch the concrete for waterproofing during the month of January 2016. PMg has again requested a more
detailed budget of the remaining work including a description of work and additional funding information.
Magnum Construction is 99.6% complete and Vision payment was made retaining $3K+ for the small
portion of work needed to complete pending some work to be done by the Aquarium staff. Magnum is
schedule to be submit their final payment request in March.
Most of the filtration package has been received except the Hydrowizard pump. PMg received the budget
and the Aquarium staff is working on a schedule for the remainder of the project.
PMg will continue monthly progress meetings with the Aquarium staff and the architect. PMg is
working with the staff to identify budget items that will be paid with private funding versus Vision
funding. The bid documents are being prepared for the acrylic panels but no date has been set for
advertisement.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 40

VISION 2025 PROJECT PAGE: Jenks Aquarium Sea Turtles


Continued from Previous Page
SPONSOR: City of Jenks & Jenks Aquarium Authority

SUB-FUND NO.: F2

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisements
Bid Tabulations & Award
$ 1,264,960
$ 600,000
$ 1,864,960
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Oklahoma Aquarium Foundation
Total Estimated Project Cost
Unallocated

Funding Status

$ 1,264,960

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 41

VISION 2025 PROJECT PAGE: Glenpool Water Tower


SPONSOR: City of Glenpool

SUB-FUND NO.: F3

DESIGNATED CONTACT PERSON: Roger Kolman, City Manager


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Glenpool Water Tower,

CIA dated May 13, 2015 (Excess Sales Tax)


DESIGN TEAM: Cowan Group Engineering, Kenny Schwab
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:
Phase I Work Progress: July, 2015
The research phase of this project is in progress and will result in the production and issuance of a City wide Master
Water Distribution System Study that will evaluate and identify various elements within the existing Glenpool
distribution system that will need to be addressed as the community develops and grows in population. The results of
the study will specifically address the need for a second water storage facility (tower) to support the anticipated
commercial, industrial, and residential growth in the southern portion of the City - essentially south of 151st Street.
Other suggested improvements to the existing distribution system are anticipated in order to address various
deficiencies in previously developed areas north or 151st Street. The study will also include suggested mainline
excess capacity waterline installation and sizing at various locations throughout the City that will be necessary to
augment and extend the existing distribution system in support of the continued growth of the City as new
development projects emerge.
Phase I Work Progress: August, 2015:
The final draft of the Master Water System Study is to be submitted by the Consultant to City Staff on September 1st including a formal presentation of the Master Study to the Glenpool Utility Services Authority (GUSA) at their
regularly scheduled meeting to be held on September 8th.
Phase II Work Progress: August, 2015
The second portion of this overall project is the actual engineering design, permitting, and construction of an elevated
water storage facility in the area of 156th Street, approximately 1500 east of US Highway 75. This project will also
involve the design and installation of certain excess capacity water line improvements to supply the new storage
facility and to tie it into the existing distribution system per the recommendations in the Master Water System Study.
This portion of the project was commissioned in April, 2015 and is underway currently. Several different tower
designs are currently being evaluated for application suitability and cost.
Phase II Work Progress: August, 2015:
The Cowan Group submitted preliminary construction documents covering the installation of a Water Storage Tower
and associated water supply line Improvements to City Staff on August 7th. City Staff provided review comments on
August 11th. In turn, Cowan Group submitted final construction documents to City Staff for review on August 24th. City
Staff is anticipated to provide final review comments by September 4th. The overall Project schedule has been
updated to indicate submittal of an application for a Permit-to-Construct including the final Engineers Report to
ODEQ for review and permit issuance in early September. An Invitation to Bid the project is scheduled to be
advertised beginning in mid-September with public bids taken by the second week in October. A Notice to Award the
project work to the successful Bidder is anticipated by October 15th. Construction Contracts for the project are to be
complete by October 15th and approved by GUSA at a special meeting to be held on October 19th. The construction
Notice to Proceed is scheduled to be issued to the selected contractor by October 23rd, 2015. Project construction is
anticipated to be fully complete by April 15th, 2016.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 42

VISION 2025 PROJECT PAGE: Glenpool Water Tower


Continued from Previous Page
SPONSOR: City of Glenpool

SUB-FUND NO.: F3

Phase I Work Progress: September, 2015


The final draft of the Master Water System Study was submitted to and reviewed by the Glenpool Utility Services
Authority Board of Trustees at a regularly scheduled meeting held September 8, 2015. The Board heard a
presentation of this Master Study presented by The Cowan Group Consulting Engineers without any official action at
that time. The Study will be used as a basis for future recommended distribution system improvements that may be
required to facilitate and support future real estate development in two distinct geographic areas of the City. Those
two separate areas are generally located either north or south of 151st Street on either side of US Highway No. 75.
See attached Master Study.
Phase II Work Progress: September, 2015
The Cowan Group has submitted final construction documents and supporting specifications covering the installation
of two separate projects related to the proposed elevated water storage facility to be located on 156th Street - east of
US Highway No. 75. One set of documents cover the installation of the new water storage tower, an associated 8
diameter main extension serving as a fill line for the tower, and certain water pressure booster station up grades. The
second set of construction documents illustrate and detail the construction a certain 12 ID water main extension
serving as the downstream cross connection from the new tower tying back into the downstream distribution system
existing south of 151st Street. City Staff have reviewed and approved the final construction documents. Construction
permit applications are currently being finalized along with supporting Engineers Reports to be submitted to both
ODOT and ODEQ. These permit applications are anticipated to be completed and submitted to both agencies by
October 9th. The contract bidding process has begun with finalization of bid documents projected to be complete by
October 12th. It is anticipated that the formal bid process will then be advertised from October 13th thru November 9th
with actual bids being taken and read on November 9th. Bid Tabulation and Staff recommendation for contract award
will be submitted to the Glenpool Utility Services Authority Board of Trustees for consideration and approval at a
special board meeting to be held November 16th.
Phase I Work Progress: October, 2015
All work related to the Master Water Distribution System Study has been fully completed, reviewed by City Staff, and
approved by the City Council and the Glenpool Utility Services Authority Board of Trustees.
Phase II Work Progress: October, 2015
The Cowan Group Consulting Engineers have completed all elements of the engineering design and development of
construction documents related to the installation of an elevated water storage tower and associated infrastructure
improvements described previously. The final construction documents have been reviewed and approved by City
Staff. As a result, the approved construction documents have been packaged with an Application to Construct Permit
and the required Engineers Report and sent to ODEQ for review and permit. The approved construction plans, along
with associated specifications and bid documents, have been packaged with contract and bid related documents to
create the final Bid Package for the project. The resulting Bid Package has been advertised for bids in various
construction industry publications as required for public infrastructure improvements financed with public funds. The
official bid period will run from October 19th, 2015 thru November 20th, 2015. There will be a Pre-Bid meeting held on
November 10th at 10:00 AM at the Glenpool City Hall. Formal bids will be received and publically read at 10:00 AM
on November 20th again at City Hall. A Bid Tabulation will be developed and issued to participating Bidders during
the week of November 23rd. In conjunction with City Staff and Cowan Group, each bid will be reviewed for merit and
cost resulting in a selection of an apparent successful Bidder. The apparent successful Bidder will be contacted to
attend a pre-award meeting in order to discuss details of the project, tentative construction schedule, and to clarify
any questions - either from the City/Consultant Staff or the Bidder. City Staff will submit the Bid Tabulation and a
recommendation to the GUSA Board of Trustees resulting from the review of bids received and the Pre Award
interview with the apparent successful Bidder.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 43

VISION 2025 PROJECT PAGE: Glenpool Water Tower


Continued from Previous Page
SPONSOR: City of Glenpool

SUB-FUND NO.: F3

This presentation is tentatively scheduled to occur on December 14th at a regular meeting of the Glenpool Utility
Services Authority Board of Trustees. The Bid package received from the apparent successful Bidder is anticipated
to be approved at that time along with Board authorization to enter into a formal contract with the successful Bidder
for the completion of the improvement construction contemplated in the Bid Documents.
Phase II Work Progress: November, 2015
As stated in the October project summary above, Construction Contract Bids were taken, accepted, and publically
read on November 20th, 2015 for all work related to the construction of an elevated water storage tower, associated
waterline installation, and certain improvements to the existing Glenpool water distribution system. A total of four (4)
bid packages were submitted for City consideration. I have attached a copy of the certified Bid Tabulation covering
the various combinations of pricing specified in the Bid Documents. At this time, the City is currently conferring with
The Cowan Group (Project Engineers) regarding the final tower design to be selected as well as the various
elements of each submitted bid. Based on that review and recommendations from the Project Engineer, it is
anticipated that a Pre-Award Meeting will be conducted with the apparent successful Bidder to discuss the various
elements contained in the project documents and to obtain information as to Subcontractors and Vendors they are
proposing to use on the various sections of the Work along with a formal project schedule. A formal Notice-of-Award
will be issued to one of the Bidders by December 4th conditioned on bid and construction contract approval by the
GUSA Board of Trustees at their next regular meeting scheduled for December 14th, 2015. Assuming the successful
Bidder and associated construction contract are approved at the December 14th GUSA meeting, it is anticipated that
a Notice-to-Proceed will be issued approximately January 15th, 2016.
Phase II Work Progress: December, 2015
The Glenpool Utility Services Authority Board of Trustees was presented the final Bid Tabulation and Engineers
Recommendations at the December 14th Regular meeting. The GUSA Board approved the recommendations
regarding the selection of an elevated tower design over an equivalent standpipe style and approved the
corresponding selection of Goins Enterprise, LLC, head quartered in Joplin, Missouri as the successful Bidder with a
total project bid amount of $2,202,414. Following Bard approval and authorization to enter into a contract with the
selected Bidder, an official Notice of Award was issued to Goins Enterprises, LLC on December 17th. A Request for
Change Order was also issued to Goins Enterprises December 17th regarding a potential shift from an elevated all
steel tower design to a concrete and steel composite style in an attempt to obtain a lower total project cost. The
response to this Request for Change Order has not been finalized officially at this time. The final draft of the
construction Contract Agreement was issued to Goins Enterprises on December 28th in the original bid amount. Any
changes to the total project cost that may result from the current or future Requests for Change Order will be
administered per the terms of the Contract Agreement. Draft copies of the required bonding and insurance
certificates have been received and a request for several revisions to these documents was issued to Goins
Enterprises December 30th. The final draft of the Privately Funded Public Improvement (PFPI) Reimbursement
Agreement between GUSA and The Warren Foundation has been completed.
Phase II Work Process: January, 2016
A Pre-Construction Meeting was held January 25, 2016 between Goins Enterprises, The City of Glenpool, Cowen
Group Engineering, and PMg outlining the initial project schedule, administrative procedures, construction
sequencing, and other outstanding project issues needing to be addressed prior to issuing a Notice-to-Proceed. All
remaining utility easements and public right-of-way grants necessary for the construction of off-site waterlines have
been secured from several private property owners, submitted to, approved, and accepted by the City Council. The
final executed documents have been filed of record with Tulsa County. Construction contract documents for this
project have been fully executed between the City of Glenpool, the Glenpool Utility Services Authority, and Goins
Enterprises, Inc. The City Council and the GUSA Board of Trustees have approved The Cowan Group Engineering
to serve as the official construction contract administrator for the project. As such, the Cowan group will be
responsible for administrating such things as issuing a Notice to Proceed, shop drawing review and responses,
change-order review, processing applications for progress payments, etc. The official Notice-to-Proceed will be
issued February 2nd, 2016 making the official contract end date October 28, 2016 (270 calendar days).

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 44

VISION 2025 PROJECT PAGE: Glenpool Water Tower


Continued from Previous Page
SPONSOR: City of Glenpool

SUB-FUND NO.: F3

The final Draft of the Privately Funded Public Improvement Reimbursement Agreement between the City of Glenpool
and The Warren Foundation has been issued for final review and approval. The official approval of this agreement is
anticipated in early February.
Phase II Work Progress: February, 2016
The official Notice-to-Proceed was issued to Goins Enterprises by The Cowan Group on February 2nd to
officially start the work process which will be based on a 270 day contract calendar. The Contractor has
submitted several sets of shop drawing that cover the final tower design including foundation reinforcing
sizing and placement and several concrete mix design for the foundation footings as well as the vertical
foundation walls. All shop drawing submitted to date have been processed by The Cowan Group and by the
City and returned to the Contractor for incorporation into the project. Several draft designs have been
submitted by the contractor covering the two project signs agreed upon as part of the project requirements.
The submittal of a final draft design is anticipated within several days so as to authorize production and onsite installation.
Current contractor work progress:
All materials for the waterline installation portion of the project have been delivered, stored, and
inventoried at the water tower project site on 156th Street.
The subcontractor performing the roadway bores under 151st Street has mobilized and has
completed pilot bores at both bore sites.
The boring subcontractor has completed the on-site fabrication of the two bore casing carrier
pipes necessary to complete the bores.
The access roadway from 156th Street to the tower site has been under excavated and reconstructed to create the permanent access roadway surfacing per the contract design documents.
The subcontractor retained to excavate and construct the water tower foundation structure has
completed that excavation, poured the foundation footings, and has successfully completed the
installation of the vertical foundation walls.
The foundation footing and walls have been stripped of formwork and are currently being re-filled
and compacted in preparation to place the final foundation surface slab early in March.
The Privately Funded Public Improvement Reimbursement Agreement between GUSA and The Warren
Foundation has been finalized with a final draft issued to the Warren Foundation for execution and final
approval by the City of Glenpool.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 45

VISION 2025 PROJECT PAGE: Glenpool Water Tower


Continued from Previous Page
SPONSOR: City of Glenpool

SUB-FUND NO.: F3

PMg OBSERVATIONS (including any project concerns): Project funds became available April 13, 2015
with the execution of the Capital Improvements Agreement. The total funds available for the project is
$1,540,641 with a funding cease date of May 1, 2016. There is a kick-off meeting scheduled with the
City of Glenpool for July 2, 2015 to review procedures for funding and payments. The kick-off meeting
was held as scheduled. A procedures review was given by PMg and explanation of required documents
was discussed with Community Development Director, Lynn Burrow and Finance Director, Julie Casteen.
Documents have been requested and are expected in August. The requested documentation is still
forthcoming from Glenpool. No pay requests have been made through August. PMg has received partial
documentation for the Water Tower project from Glenpool. Funding is available for reimbursement of the
design contract when Glenpool is ready to make application for payment. PMg met with Glenpool
representative, Lynn Burrow and consulting engineer for Cowan Engineering Group, Ken Schwab on
October 29 to review and ensure bidding procedures. PMg plans to attend the bid opening and will be
involved in review of the process. PMg attended the bid opening and has stayed involved with Mr. Borrow
in bid checking and recommendation. PMg will attend the pre-award meeting with the contractor and City
of Glenpool. PMg continues to work closely with Glenpool on the contracting of the water tower project.
Please see sponsor comments for up to date information. PMg will attend the first construction
progress meeting at Glenpool City Hall on March 2. The sponsor has sent most required
documents and plans to apply for direct payments to the contractor. PMg is assisting Lynn
Borrow in preparing the first submittal of a contractor payment application.
Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
R
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
R
Preliminary
R
Final Bid Documents
Advertisements
Bid Tabulations & Award

$ 1,540,641
$ 2,202,414
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 1,540,641

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 46

VISION 2025 PROJECT PAGE:


Sand Springs River City Park Land Acquisition / Event Facility
SPONSOR: City of Sand Springs

SUB-FUND NO.: F4

DESIGNATED CONTACT PERSON: Grant Gerondale, Parks Director


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

City of Sand Springs River City

Park Project #1, CIA dated May 4, 2015 (Excess Sales Tax)
DESIGN TEAM: Studio 45 Architects
CONSTRUCTION TEAM: CMS Willowbrook
PROJECT STATUS REPORT FROM SPONSOR:

1. The interior build-out of the Rivercity Concession Stand is ready for the 100% completion
punchlist. It will be punched on Friday, March 4. CMS Willowbrook will turn the building over
to the owner after substantial completion.
2. S45 received the 50% Design Development cost estimate from CMSWillowbrook and based
on the estimate value engineered the package to get it back in budget.
3. S45 and the design team completed the 100% Design Development Package for River City
Park that incorporated the value engineering on February 26, 2016.
4. S45 presented the Schematic Design Package for the Sand Springs Corridor Improvements
to the City of Sand Springs and received approval.
5. CMS Willowbrook will provide a cost estimate based on the 100% Design Development
Package for River City Park and the 100% Schematic Design Package for the Corridor
Improvement.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 47

VISION 2025 PROJECT PAGE:


Sand Springs River City Park Land Acquisition / Event Facility
Continued from Previous Page
SPONSOR: Tulsa County

SUB-FUND NO.: F4

PMg OBSERVATIONS (including any project concerns): The City of Sand Springs met with PMg in a
Project Kick-Off meeting on June 11, 2015 to discuss Vision 2025 funding requirements and instructions
for forms and process. Grant Gerondale, Parks Director will oversee this project in behalf of City of Sand
Springs. PMg requested an approved budget, construction schedule, existing agreements/purchase
orders for the project.
Vision funding of $1,595,239 provides for land acquisition and construction of event facility infrastructure
for the River City Park. The architect is preparing schematic design to include a major entrance to River
City Park, boulevard treatment, drainage/floodway, special event stage/multipurpose center, public
restrooms, grand lawn, lighting and trail enhancements, new tournament soccer field, two new youth
baseball fields, expanded parking, Veterans memorial tribute, playground, enhanced Arkansas River
views and Highway 412 corridor improvements.
The land purchase, located at approximately 1000 W. block of Wekiwa Road was purchased from Sand
Springs Home. Reimbursement in the amount of $1,091,431.50 was made to City of Sand Springs June
2015. The land acquisition and architect contract is 72% of the Vision 2025 funding. Mike & Pat Case
presented a check for $2 million to the City to go toward the improvements. The specific projects will be
determined upon completion of the design concept.
With the encumbrance of the architect services and land acquisition, Vision funding balance for this CIA is
$443,807.50 at July 31, 2015.
The 50% Schematic Development Package is due Friday, October 16, 2015 from Studio 45 Architects.
The Construction Document Package is scheduled for April 22, 2016. In the October 26th Sand Springs
City Council Meeting, Council approved the award of contract to CMS Willowbrook to provide construction
management services with an initial fee for pre-construction of $38,710.
The Steering Committee is comprised of representatives from various interested parties, such as Deputy
Fire Chief, Chief of Police, SS Public Works, Park Board, USACE, City Council, Parks Department, City
Manager, soccer and baseball clubs, and PMg representing Vision 2025. The Committee is meeting on a
regular basis to discuss specific amenities, infrastructure and design to include in the Project with the
available funding. PMg is currently processing payments for Architect services for schematic design only.
Future services will be authorized under separate contract.
The entire project will utilize Proposition 2, 3 and 4 monies. The initial CIA was from Proposition 3. Sand
Springs indicates they are ready to spend Proposition 4 funding in the first quarter of 2016, with
Proposition 2 monies shortly thereafter. PMg requested a meeting to be held in January 2016 with the
City staff to discuss funding and schedule for the Proposition 4 monies in the amount of $2,511,019 and
Proposition 2 in the amount of $292,075.

The Concession facility is a 3,200 square foot metal building offering concession, restrooms and
meeting space for special events. The construction manager, CMS Willowbrook, at a cost of
$434,723.96, will complete the interior of the building which will include HVAC, floor finishes,
lights, plumbing fixtures, paint and wiring, paving & walkways. The City of Sand Springs Parks
Department will do the interior tile work as a cost saving measure.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 48

VISION 2025 PROJECT PAGE:


Sand Springs River City Park Land Acquisition / Event Facility
Continued from Previous Page
SPONSOR: Tulsa County

SUB-FUND NO.: F4

Additional Vision 2025 funding for these projects via Capital Improvement Agreements
was approved in February by the Board of County Commissioners for the Proposition 4
and Proposition 2 allocations. The City of Sand Springs is currently reviewing these CIAs
for execution.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisements
Bid Tabulations & Award

$ 1,595,239
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 1,595,239

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 49

VISION 2025 PROJECT PAGE:


Collinsville Downtown Plaza Improvements Project
SPONSOR: City of Collinsville

SUB-FUND NO.: F5

DESIGNATED CONTACT PERSON: Pamela Polk


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Excess Sales Tax

CIA dated 12/7/2015


DESIGN TEAM:
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:

Capital Improvement agreement awarded between Tulsa County and the City of Collinsville. No other
activity.

PMg OBSERVATIONS (including any project concerns): Project funds became available on December 7,
2015 with the execution of the Capital Improvement Agreement. The total amount available is $408,289
with a cease date for funding of November 1, 2016. A request for legal opinion for the agreement was
made by PMg and is required by the agreement. The project is the design and construction of two plaza
areas in Downtown Collinsville. One plaza is at 12th and Main and the other is at 903 W. Main, the War
Memorial Plaza. PMg has requested a project schedule and plans to monitor progress. PMg attended a
meeting lead by the architect, Jim Graber at Collinsville City Hall on February 23. Some design
ideas were presented from earlier discussions and Pam Polk is to receive a report on further
investigation of those ideas at the next meeting which is to be scheduled for late March.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisements
Bid Tabulations & Award

$ 408,289.00
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 408,289.00

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 50

VISION 2025 PROJECT PAGE:


Skiatook Downtown Streetscape
SPONSOR: City of Skiatook

SUB-FUND NO.: F6

DESIGNATED CONTACT PERSON: Dan Yancey, City Manager


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

City of Skiatook Streetscaping,

CIA dated June 9, 2015 (Excess Sales Tax)


DESIGN TEAM: Landplan Consultants Inc.
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:
February 1st February 29th, 2016
Plans revised per ODOT request.
PMg OBSERVATIONS (including any project concerns): Project funds became available June 9, 2015
with the execution of the Capital Improvements Agreement. The total amount for the project is $524,994.
The maximum amount of advances is $100,000 until additional funds become available and the
agreement is amended. The funding cease date is June 1, 2016. There is a kick-off meeting
scheduled with the City of Skiatook for July 8, 2015 to review procedures for funding and payments. The
kick-off meeting was held as scheduled. A procedures review was given by PMg and explanation of
required documents was discussed with City Manager, Dan Yancey. Landplan Consultants is designing
the project. They have moved ahead with topography survey work which is scheduled for completion
week of 8-17. PMg has no other changes to report for August. PMg has processed one payment
application for design work done by Landplan in September. PMg continues to review and process
payments to Landplan for work accomplished in the design of the project. A plan review is set for
November to show Skiatook the progress being made and ensure that expectations are being met. The
project design moved from preliminary to final plans after a meeting on site. PMg continues to correspond
and monitor progress on design as it moves towards permitting and bidding. Landplan reports that the
Contract Documents are complete but awaits comment from DOT. They will move into bidding
once approved.
Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
R
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
R
Preliminary
R
Final Bid Documents
Advertisements
Bid Tabulations & Award
$ 524,994
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost

Funding Status

$ 100,000

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 51

VISION 2025 PROJECT PAGE: Glenpool Lift Station


SPONSOR: City of Glenpool

SUB-FUND NO.: F7

DESIGNATED CONTACT PERSON: Roger Kolman, City Manager


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

City of Glenpool Lift Station,

CIA dated June 15, 2015 (Excess Sales Tax)


DESIGN TEAM:
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:
Longhorn Sanitary Sewer Lift Station Rehab. Project:
This project covers the engineering design, permitting, and construction of various improvements and upgrades
involving an existing sanitary sewer lift station facility located immediately south of 121st Street and west of Yukon
Avenue within the City of Glenpool. The existing facility was originally constructed in 2000 to serve the anticipated
commercial growth within the watershed at this location. The intent of this retro-fitting project is to bring the facility up
to current engineering design and operational standards in order to provide greater longevity and to adequately serve
the development growth that has occurred since the facility was originally designed. This up-grade project will also
provide a certain amount of additional pumping capacity necessary to serve several new development projects not
anticipated in the original engineering design. The up-grade project construction was started in December, 2014 and
is more than 95% complete at this time. The facility was tested and placed in full operation in June. Only the
completion of a perimeter security fence is lacking to close out the entire project from a construction standpoint. The
contractor anticipates full completion by July 15th including project turn-over and issuance of O&M materials and
equipment warranties.
Project Status: July 31, 2015
This project is fully complete and operational and has been officially accepted by City Staff. Since the project
consisted of the rehabilitation of an existing City of Glenpool facility, there will not be the need for a formal City
Council acceptance of the project as would be the case on a totally new station. The Contractor has provided all
project close-out documents - including Operation and Maintenance manuals, equipment warranties, and
Maintenance Bond. The Contractor has issued a final pay request for the balance of funds due to complete the
project. That application has been approved by the Project Engineer and City Staff - awaiting final approval from the
City Council August 3rd pertaining to a particular Contract Change Order that increased the total project cost from
$213,772.00 to $220,772.51 due to several construction related issues.
Project Status: August 31, 2015
The Longhorn Liftstation Project is fully complete and operational. The City Council approved the acceptance of the
required one year maintenance bond covering the improvements to this facility as well as the final payment to the
Contractor under the terms of the original agreement. The approved final payment included one additional cost and
one cost deduct change-order to the original contract amount that effectively increased the total project cost
$7,000.51 to a final total of $220,772.51 as was stated in the July status report. See attached meeting minutes for the
August 3rd, 2015 GUSA meeting.
Project Status: September 2015
The Longhorn Regional lift station upgrade project is fully complete, operational, bonded, and has been
accepted by the Glenpool Utility Services Authority Board of Trustees. At this time the Authority Staff is
preparing all final project documentation in support of the application and contract with Tulsa County
regarding certain cost reimbursement from the Vision 2025 Sales Tax Initiative. Such final submittal is
anticipated in the month of October, 2015.
Project Status: January 2016

There is no further update since the project is complete.

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 52

VISION 2025 PROJECT PAGE: Glenpool Lift Station


Continued from Previous Page
SPONSOR: City of Glenpool

SUB-FUND NO.: F7

PMg OBSERVATIONS (including any project concerns): Project funds became available June 15, 2015
with the execution of the Capital Improvements Agreement. The total funds available for the project is
$179,204 with a funding cease date of June 1, 2016. There is a kick-off meeting scheduled with the
City of Glenpool for July 2, 2015 to review procedures for funding and payments. The kick-off meeting
was held as scheduled. A procedures review was given by PMg and explanation of required documents
was discussed with Community Development Director, Lynn Burrow and Finance Director, Julie Casteen.
Documents have been received and a payment request is scheduled for August. PMg has observed the
completed facility and concurs with the sponsor that it is complete. PMg concurs that the project is
complete and will advise full funding when the request is received from Glenpool. During October, PMg
confirmed with Glenpool that close-out documents are being compiled and that a reimbursement payment
application was forthcoming. For January, no new documentation was received or payment applications.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
R
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
Detailed Project Budget Modification
1.
Design Documents
R
Preliminary
R
Final Bid Documents
R
Advertisements
R
Bid Tabulations & Award

$ 179,204
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Modification Date:

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 179,204

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 53

VISION 2025 PROJECT PAGE:


Collinsville American Legion Building Renovation
SPONSOR: City of Collinsville

SUB-FUND NO.: G1

DESIGNATED CONTACT PERSON: Pam Polk, City Manager


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Approved Excess Sales Tax

June 23, 2015


DESIGN TEAM: Graber and Associates
CONSTRUCTION TEAM: CEI
PROJECT STATUS REPORT FROM SPONSOR:
Construction is well underway and on-going. Concrete areas have been constructed; work continues on outside
parking and completing interior.
HVAC system is on line and interior work continues.

PMg OBSERVATIONS (including any project concerns): Project funds became available June 23, 2015
with the execution of the Capital Improvements Agreement. The total funds available for the project is
$706,711 with a funding cease date of July 1, 2016. There is a kick-off meeting scheduled with the City
of Collinsville for July 9, 2015 to review procedures for funding and payments. The kick-off meeting was
held as scheduled. A procedures review was given by PMg and explanation of required documents was
discussed with City Manager, Pam Polk. The contract documents for construction were scheduled to be
completed and bid by contractors July 29. Results of the bid will be reported in August. The project was
bid and six bids were submitted. CEI Company was low bid at $654,711 and was awarded the contract.
They mobilized during September and have started work with removal of debris from the interior of the
building which was left from the previous roof construction project. On September 29, PMg observed work
at the project and discussed the short-term plans with CEI and architect, Jim Graber. On October 28,
Architect, Jim Graber, conducted and on-site progress review meeting with Collinsville representatives,
Pam Polk, Mayor Bud York, Phil Stowell, Steve Tinker and the contractor, CEI. The status of work is:
demolition complete, framing is 90%, interior trades are just beginning, site demo just beginning. The
cleanliness of the site and quality of work is good and the architect is pleased with progress. PMg will
conduct monthly follow-up site visits. During November, framing was completed and trades began roughin. PMg continues to oversee monthly and as needed. No payment requests have been submitted to
date. Interior rough-in continued for the month as well as site work and exterior work. Sponsor is close to
having complete documents to allow Vision payments to be requested. The project is approximately 80%
complete. The sponsor continues to submit required documents and hopes to complete first payment
application soon. The project is 90% complete. A meeting will be held with Collinsville Finance
Department to review documents and prepare a payment application on March 3.

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 54

VISION 2025 PROJECT PAGE:


Collinsville American Legion Building Renovation
SPONSOR: City of Collinsville

SUB-FUND NO.: G1

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
R
Detailed Project Description / Scope / Program Modification
Modification Date:
R
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
R
Preliminary
R
Final Bid Documents
Advertisements
R
Bid Tabulations & Award

$ 706,711
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 706,711

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 55

VISION 2025 PROJECT PAGE:


Owasso East 19th & North Garnett Road Improvements
SPONSOR: City of Owasso

SUB-FUND NO.: G2

DESIGNATED CONTACT PERSON: John Feary


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

DESIGN TEAM: Crafton Tull


CONSTRUCTION TEAM: Daris Contractors
PROJECT STATUS REPORT FROM SPONSOR:
Construction of the intersection and installation of all signal apparatus and pavement marking will be
complete and operational in the end of the first week of August 2015. The sponsor is waiting on punch list
items to be completed and a final pay application form the contractor to be submitted through the engineer
of record, Crafton Tull. There is no update.
PMg OBSERVATIONS (including any project concerns): Project funds became available on July 9, 2015
with the execution of the Capital Improvement Agreement. The total amount available is $457,056. The
cease date for funding is July 1, 2016. A request for legal opinion for the agreement was made and is
required in the agreement as a condition of payment. The project was well under way prior to the Vision
2025 application and reimbursement will be sought by Owasso. Owasso reported that the bid was
awarded to Daris Construction for $398,000. PMg has observed the project as of the end of July and
agrees that it is near completion. A last inspection will be done prior to approval of final payment. The
intersection and traffic controls became fully operational in August. PMg has observed the completed
work but awaits final inspection reports and proper sign-offs from Owasso officials. With the project
complete, PMg and Tulsa County await application for reimbursement from the sponsor, City of Owasso.
For October, PMg confirmed that close-out documents were being compiled and that a reimbursement
payment application was forthcoming. For November, PMg has not received further documentation or
payment application. December no payment applications were received.

Use the choices from the right to complete the following questions.

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Received from Project Sponsor:


R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Monthly Report from Sponsor This Period
Preliminary
Email Response to PMg Proxy
R
Final Bid Documents
Detailed Written Report
Advertisements
R
Bid Tabulations & Award

$ 457,056
$ 398,000
$

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

Full
or
$__300,000____ Partial

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 56

VISION 2025 PROJECT PAGE:


Owasso Events Facility Sports Park Project
SPONSOR: City of Owasso

SUB-FUND NO.: G3

DESIGNATED CONTACT PERSON: John Feary


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Excess Sales Tax

CIA dated 12/1/2015


DESIGN TEAM:
CONSTRUCTION TEAM: Shawnee Lighting Systems, Inc.
PROJECT STATUS REPORT FROM SPONSOR:
Project is complete and finalizing of the reimbursement request is in process.

PMg OBSERVATIONS (including any project concerns): Project funds became available December 1,
2015 with the execution of the Capital Improvements Agreement. The total funds available for the project
is $405,665 with a funding cease date of November 1, 2016. The project includes sports lighting at the
Owasso Sports Complex which was completed during the month of September. On October 6, 2015, PMg
observed completed installation of the sports lighting at a site meeting with David Warren of the Owasso
Parks Department. The project also includes installation of shade structures over the bleach seating. This
work has not begun and PMg will be involved in that process as well. For next month, PMg will request
final documentation for the lighting project and a schedule for the shade structure project. PMg met with
Mr. Feary and reviewed the outstanding documents required to process a final payment/
reimbursement. Mr. Feary plans to resubmit an application soon and we anticipate full payment
this month on the lighting project.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
R
Final Bid Documents
Advertisements
R
Bid Tabulations & Award

$ 405,665
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 405,665

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 57

VISION 2025 PROJECT PAGE:


Jenks Trail System Extension Project
SPONSOR: City of Jenks, Oklahoma
DESIGNATED CONTACT PERSON:

SUB-FUND NO.: G4
Robert Carr

SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Approved Excess Sales Tax

dated September 21, 2015


DESIGN TEAM: Marquardt Engineering; Bill Cyganovich, P.E.
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:
REPORT PERIOD: February 1 February 29, 2016
No change in project status.

PMg OBSERVATIONS (including any project concerns): The Project is an extension of the existing City
of Jenks, Oklahoma Trail System. The new portion of the trail will be within the East side of the right-ofway on South Elm Street between 111th Street and 121st Street and within the North side right-of-way on
111th Street and Elwood. The new Cash Project account has been set up with Tulsa County Information
Technology Department for Vision 2025 reporting with initial funding of $150,000 of the $1.2Million
allocation. PMg has provided instruction and appropriate payment forms for the Vision 2025 payment
process. PMg has requested and received the City Attorney legal opinion, schedule and current contracts
for this project. Budget information from City of Jenks is pending review of preliminary design. In order for
PMg to manage the cash flow schedule for overall Vision surplus funding, PMg has requested from the
City Engineer an estimated budget number for the Right of Way acquisition and an estimate of funds
needed to coincide with the construction schedule dates.
The Conceptual Design was approved by the City Council in November 2015 and was provided to PMg in
January 2016. The City obtained the services of an appraiser for the right-of-way and general utility
easement and submitted an invoice for his services. PMg requested a copy of the appraisal.
A check was issued in February 2016 for the acquisition of right-of-way on Elm Street between
121st Street South & 113 Street South. The amount of the acquisition was twice the budgeted
amount. PMg has requested a revised budget from the City to include any additional acquisitions
that might be needed.

Continued on following page

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 58

VISION 2025 PROJECT PAGE:


Jenks Trail System Extension Project
Continued from Previous Page
SPONSOR: City of Jenks, Oklahoma

SUB-FUND NO.: G4

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisements
Bid Tabulations & Award

$ 1,211,047.00
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 150,000

Partial

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 59

VISION 2025 PROJECT PAGE:


Owasso Heart Health 5k Trail Project
SPONSOR: City of Owasso

SUB-FUND NO.: G5

DESIGNATED CONTACT PERSON: John Feary


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Excess Sales Tax

CIA dated 12/1/2015


DESIGN TEAM:
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:
Project is in initial design with no progress as of yet.

PMg OBSERVATIONS (including any project concerns): Project funds became available on December 1,
2015 with the execution of the Capital Improvement Agreement. The total amount available is $830,000
with a cease date for funding of November 1, 2016. A request for legal opinion for the agreement was
made and has been received by PMg. The project is a pedestrian trail to be built around and through the
Owasso Sports Park and connect to Owassos future trail system. PMg has inquired about a project
schedule and will monitor design progress. PMg met with Mr. Feary and has been working to help the
monitoring and billing procedures.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisements
Bid Tabulations & Award

$ 830,000
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


R
Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 830,000

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 60

VISION 2025 PROJECT PAGE:


Owasso Expansion of Rayola Park Splash Pad Project
SPONSOR: City of Owasso
DESIGNATED CONTACT PERSON:

SUB-FUND NO.: G6
John Feary

SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Excess Sales Tax

CIA dated 12/1/2015


DESIGN TEAM:
CONSTRUCTION TEAM:
PROJECT STATUS REPORT FROM SPONSOR:

The construction contract was awarded and the notice to proceed was established as 2/15/2016 with final
completion in late May. Currently we are in the submittal process.

PMg OBSERVATIONS (including any project concerns): Project funds became available on December 1,
2015 with the execution of the Capital Improvement Agreement. The total amount available is $300,000
with a cease date for funding of November 1, 2016. A request for legal opinion for the agreement was
made and has been received by PMg. The project is an expansion of the Rayola Park slash pad to
include new water features. PMg will be attending the upcoming pre-work meeting and monitoring the
progress of the project. PMg will attend all construction update meetings and monitoring all work.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
Final Bid Documents
Advertisements
Bid Tabulations & Award

$ 300,000
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 300,000

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 61

VISION 2025 PROJECT PAGE:


Broken Arrow Central Park Electrical
SPONSOR: City of Broken Arrow

SUB-FUND NO.: G7

DESIGNATED CONTACT PERSON: Tom Hendrix, Engineering Division Manager


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Capital Improvement

Agreement (cash) Approval date January 25, 2016

DESIGN TEAM: Flynt & Kallenberger, Consulting Engineers


CONSTRUCTION TEAM: Third Generation Electrical
PROJECT STATUS REPORT FROM SPONSOR:
The Broken Arrow City Council awarded the construction contract to Third Generation Electric on
December 15, 2015 and Notice to Proceed was issued February 1, 2016. Construction is underway and
approximately 80% complete. Conduits have been bored under streets and parking lots, wiring has been
pulled, and switchgears and transformers have been set. Waiting for Public Service Company to set a
power pole and install the main feeder line. The required completion date is April 30, 2016. Construction
is ahead of schedule.
PMg OBSERVATIONS (including any project concerns):
The Chamber of Commerce, B.A. Maintenance Department, and Parks Department worked together
to determine the needs to revamp the entire electrical system at the Park. Previously, major
events, such as Rooster Day, experienced brown outs, power failures and system overloads. The
City expects the new system will be less maintenance and allow ease of operation for vendors and
displays.
PMg attended the preconstruction conference and received a copy of the contract and Notice to
Proceed. Public Service Company is also redoing their electrical system that feeds into the Parks
System.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
R
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:
Design Documents
Preliminary
x
Final Bid Documents
x
Advertisements
x
Bid Tabulations & Award
$ 300,000.00
$
$

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Monthly Report from Sponsor This Period


Email Response to PMg Proxy
Detailed Written Report

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 300,000.00

Full

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 62

VISION 2025 PROJECT PAGE:


Broken Arrow Rose District Improvements
SPONSOR: City of Broken Arrow

SUB-FUND NO.: G8

DESIGNATED CONTACT PERSON: Tom Hendrix, Engineering Division Manager


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Capital Improvement

Agreement (cash) Approval date January 25, 2016

DESIGN TEAM: TBD


CONSTRUCTION TEAM: TBD
PROJECT STATUS REPORT FROM SPONSOR:
Bid opening for construction contracts for the Interactive Water Feature improvements to the Farmers
Market is scheduled for March 24, 2016. Preliminary plans for the streetscape, intersection, and sidewalk
improvements to the Rose District (Main Street), gateway at Kenosha and Main, and intersection
improvements at Ash and El Paso are due in March 2016, with construction contract advertising
scheduled for June 2016.

PMg OBSERVATIONS (including any project concerns): The Capital Improvement Agreement was
approved January 25, 2016 with a cease date of February 1, 2017. The amount approved by the
Vision Authority and Board of County Commissioners for the Proposition 4 allocation is
$2,737,500.00. Maximum amount funded with this CIA is $1,100,000.00. Additional funding will be
provided as sales tax collections allow. The first of the projects will be installation and
construction of an interactive, zero grade fountain at and in front of the Farmers Market Pavilion.
PMg met with City of B.A. to discuss document requirements and the process to submit payment
applications.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
X
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Design Documents
Monthly Report from Sponsor This Period
Preliminary (Community Center, Pool, & Shelters)
Email Response to PMg Proxy
Final Bid Documents (Community Center, Pool, & Shelters)
Detailed Written Report
Advertisements (Community Center, Pool, & Shelters)
Bid Tabulations & Award (Community Center, Pool, & Shelters)
$ 2,737,500.00
$
$

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 1,100,000.00

Partial

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 63

VISION 2025 PROJECT PAGE:


Broken Arrow Creative Arts Center
SPONSOR: City of Broken Arrow

SUB-FUND NO.: G9

DESIGNATED CONTACT PERSON: Michael Skates


SPONSOR / TCIA CAPITAL IMPROVEMENTS AGREEMENT (CIA):

Capital Improvement

Agreement (cash) Approval date February 2, 2016

DESIGN TEAM:

TBD

CONSTRUCTION TEAM: TBD


PROJECT STATUS REPORT FROM SPONSOR:
The Creative Arts Center in the Rose District is intended to be a gathering place for local artists and the
general public. It is anticipated that the Center may include a gallery exhibit hall, a jazz lab, a culinary lab,
a blackbox theater, a performance center, and workshop areas for ceramic, glass, and sculpting. The City
will be starting discussions with the Arts Council in March 2016 on the selection of an architect.

PMg OBSERVATIONS (including any project concerns):


The Capital Improvement Agreement was approved February 2, 2016 and has a cease date of
February 1, 2017. The amount of the approved allocation for the Proposition 4 allocation,
$650,000.00 is fully funded. A private company has committed the property at W. Dallas Street and
S. Main Street. PMg met with City of B.A. officials to discuss document requirements and the
process to submit payment applications. This project is in the planning stages and has not
decided to build a new facility or redesign the current structure. No schedule or budget has been
submitted at this time.

Use the choices from the right to complete the following questions.
Received from Project Sponsor:
Detailed Project Description / Scope / Program
Detailed Project Description / Scope / Program Modification
Modification Date:
Detailed Project Budget
Detailed Project Budget Modification
Modification Date:

R ------ Received
W ------ Waived
WT ---- Waived Temporarily
NA ----- Not Applicable

Design Documents
Monthly Report from Sponsor This Period
Preliminary (Community Center, Pool, & Shelters)
Email Response to PMg Proxy
Final Bid Documents (Community Center, Pool, & Shelters)
Detailed Written Report
Advertisements (Community Center, Pool, & Shelters)
Bid Tabulations & Award (Community Center, Pool, & Shelters)
$ 650,000.00
$
$

Vision 2025 Allocation


Total Estimated Project Cost
Unallocated

Funding Status

$ 100,000.00

Partial

Vision2025
PMg Program Management Group, L.L.C.

February 2016

Proj. Page 64

PMg

Program Management
Owners Representative
Capital Improvements Planning

VISION 2025 FEBRUARY 2016 FINANCIAL REPORTING

Sales Tax Collections


In the month of February 2016, Tulsa County received $5,899,805.11 in Vision 2025 sales tax dollars.
Sales tax projections had previously been revised downward slightly. Collections currently conservatively
exceed projections and continue to indicate sufficient funds to meet all obligations and are forecast to
provide a modest future surplus for projects.

Sales Tax Retained and Invested


For information regarding Sales Tax Funds not yet applied to specific accounts, refer to sub-fund 08 in the
financial reports.

Vision 2025 Financing


Vision 2025 utilizes a combination of advance funding proceeds (to be repaid by the sales tax proceeds) and
Pay-As-You-Go funding for the delivery of projects. This approach provides for accelerated project
deliveries while maintaining low interest costs.
Current minimum required sales tax transfer to Bond Trustee, is $3,969,764.82.

Program Management Group, L.L.C.


601 South Boulder Ave Suite 1200 Tulsa, OK 74119
(918) 582-7595 Fax (918) 587-4763 www.pmgtulsa.com
Visit www.Vision2025.info

VISION 2025 SALES TAX REPORT, (compiled)


FISCAL
YEAR

* DATE
RECEIVED

2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016

Yearly Total
Yearly Total
Yearly Total
Yearly Total
Yearly Total
Yearly Total
Yearly Total
Yearly Total
Yearly Total
Yearly Total
Yearly Total
Yearly Total
July 14, 2015
August 17, 2015
September 10, 2015
October 13, 2015
November 10, 2015
December 10, 2015
January 11, 2016
February 10, 2016
March 2016
April 2016
May 2016
June 2016
2016

$15,213,697.60
$47,488,079.18
$50,637,239.55
$53,519,887.48
$55,825,025.79
$57,805,564.29
$53,712,895.73
$54,513,169.89
$57,644,310.44
$59,539,441.22
$61,632,697.64
$62,249,024.62
$5,454,926.98
$5,475,305.31
$5,066,430.14
$5,328,897.83
$5,247,089.41
$5,566,109.65
$5,711,357.59
$5,899,805.11

$43,749,922.02

$15,213,697.60
$62,701,776.78
$113,339,016.33
$166,858,903.81
$222,683,929.60
$280,489,493.89
$334,202,389.62
$388,715,559.51
$446,359,869.95
$505,899,311.17
$567,532,005.81
$567,532,005.81
$572,986,932.79
$578,462,238.10
$583,528,668.24
$588,857,566.07
$594,104,655.48
$599,670,765.13
$605,382,122.72
$611,281,927.83
$611,281,927.83
$611,281,927.83
$611,281,927.83
$611,281,927.83
$611,281,927.83

Grand Total

$673,530,955.45

$611,281,927.83

Total
2017

** AMOUNT
RECEIVED

TOTAL TO DATE

*** SALES TAX


ESTIMATED
REVENUES
(FORECAST)
$15,213,697.60
$47,488,079.18
$50,637,239.55
$53,519,887.48
$55,825,025.79
$57,805,564.29
$53,712,895.73
$54,513,169.89
$57,644,310.44
$59,539,441.22
$61,632,697.64
$62,249,024.62

$62,871,514.87
$39,687,643.76
$732,340,192.06

Sales tax received is reported in the month received from the State, not the collection
period which predates it. (ie, Sales tax received in March 2004 was actually collected in
January 2004)
** Total Vision 2025 Sales Tax Receipt as reported by Tulsa County (see following page)
*** Revised projections provided by Dr. John Piercy effective 11/15/2009. Year end totals are
adjusted to actual receipt to accurately represent the Total Estimated Revenues.
**** Projection revised for 2015 & forward to reflect Legislative change to .5% fee
Program Management Group, L.L.C.
February 2016

Funding Report Total to Date


As of
American Airlines
16 American Airlines

Educational, Health Care and Event


17 OU-Tulsa
18 OSU-Tulsa
19
20
21
22
23
24
25

NSU-Broken Arrow
Langston-Tulsa
Tulsa Community College-Southeast Campus
Common ED Funding for Instructional Material
Morton Health Care
Tulsa Regional Convention/Events Center
Expo Square

Community Enrichment
26
27
28
29
30
31
32
33
34
35
36
37

Tulsa County Parks


Broken Arrow Community Center & Swimming
Collinsville City Hall/Community Center
Owasso Community Center
Skiatook Community Center & Swimming Pool
Sperry Community Center
Tulsa Air and Space Museum
Mohawk Park
Osage Trail
Midland Valley Downtown Trail Extension
Arkansas River Low-Water Dams
Zink Lake Shoreline Beautification

38
39
40
41
42

Zink Lake Upstream Catch Basin and Silt


Route 66
Oklahoma Aquarium
Oklahoma Jazz Hall of Fame
American Indian Cultural Center

2/29/2016

Budgeted
21,185,000.00

Initial Funding
21,185,000.00

Adjusted
0.00

Current Funding
Submitted
21,185,000.00 21,185,000.00

21,185,000.00

21,185,000.00

0.00

21,185,000.00 21,185,000.00

Budgeted
30,000,000.00
28,500,000.00
26,000,000.00
7,600,000.00
8,000,000.00
11,071,057.29
14,000,000.00
188,800,000.00
38,000,000.25

Initial Funding
28,500,000.00
28,500,000.00
24,700,000.00
760,000.00
7,600,000.00
10,735,000.00
11,632,500.00
16,000,000.00
25,000,000.25

Adjusted
1,500,000.00
0.00
1,300,000.00
6,814,524.63
400,000.00
335,964.17
2,273,068.49
172,800,097.90
13,000,000.00

351,971,057.54

153,427,500.25

198,423,655.19

351,851,155.44 351,851,155.44

Budgeted
12,150,640.95
6,000,000.00
2,300,000.00
1,000,000.00
600,000.00
500,000.00
2,000,000.00
2,225,600.00
3,550,000.00
1,000,000.00
275,000.00
0.00
0.00
12,500,000.00
2,769,230.76
4,000,000.00
0.00

Initial Funding
8,129,881.00
5,700,000.00
2,185,000.00
950,000.00
324,000.00
475,000.00
1,900,000.00
425,600.00
281,200.00
950,000.00
0.00
0.00
0.00
6,966,000.00
0.00
3,800,000.00
75,000.00

Adjusted
4,158,791.67
61,627.08
114,900.60
-1,331.23
273,328.47
24,896.01
486,000.00
1,800,000.00
3,165,739.41
50,000.00
275,000.00
0.00
0.00
213,025.00
0.00
556,369.91
-75,000.00

Current Funding
Submitted
12,288,672.67 12,288,672.67
5,761,627.08 5,761,627.08
2,299,900.60 2,299,900.60
948,668.77
948,668.77
597,328.47
597,328.47
499,896.01
499,896.01
2,386,000.00 2,386,000.00
2,225,600.00 2,225,600.00
3,446,939.41 3,446,939.41
1,000,000.00 1,000,000.00
275,000.00
275,000.00
0.00
0.00
0.00
0.00
7,179,025.00 7,179,025.00
0.00
0.00
4,356,369.91 4,356,369.91
0.00
0.00

Page 1 of 4

Current Funding
30,000,000.00
28,500,000.00
26,000,000.00
7,574,524.63
8,000,000.00
11,070,964.17
13,905,568.49
188,800,097.90
38,000,000.25

Submitted
30,000,000.00
28,500,000.00
26,000,000.00
7,574,524.63
8,000,000.00
11,070,964.17
13,905,568.49
188,800,097.90
38,000,000.25

Approved Remaining Funding


Funding
21,185,000.00
0.00
21,185,000.00

0.00

Approved Remaining Funding


Funding
30,000,000.00
0.00
28,385,310.47
0.00
26,000,000.00
0.00
7,229,573.43
0.00
8,000,000.00
0.00
11,070,964.17
0.00
13,905,568.49
0.00
188,800,097.90
0.00
38,000,000.25
0.00
351,391,514.71

0.00

Approved Remaining Funding


Funding
12,229,971.80
0.00
5,761,627.08
0.00
2,286,786.94
0.00
948,668.77
0.00
597,328.47
0.00
499,896.01
0.00
2,386,000.00
0.00
2,225,600.00
0.00
3,446,939.41
0.00
1,000,000.00
0.00
275,000.00
0.00
0.00
0.00
0.00
0.00
7,179,025.00
0.00
0.00
0.00
4,356,369.91
0.00
0.00
0.00

2/29/2016

3:50:14PM

Funding Report Total to Date


As of
Community Enrichment
43 Downtown/Neighborhood Funds - Bixby
44 Downtown/Neighborhood Funds - Broken
45
46
47
48
49
50
51
52
53
54
55
56
57
58

Downtown/Neighborhood Funds - Collinsville


Downtown/Neighborhood Funds - Glenpool
Downtown/Neighborhood Funds - Jenks
Downtown/Neighborhood Funds - Owasso
Downtown/Neighborhood Funds - Sand Springs
Downtown/Neighborhood Funds - Skiatook
Downtown/Neighborhood Funds - Sperry
Downtown/Neighborhood Funds - Tulsa
Haikey Creek Flood Prevention
Owasso Medical Complex
Sand Springs Keystone Corridor
61st Street (US 169 to 145th E. Ave) - City
61st Street (US 169 to 145th E. Ave) - County
36th Street North (Cincinnati to Osage County)

Program Administration
59 Project Administration Fund

Tulsa County 2025 Cash Projects


66
68
84
96
A6

Common ED Funding for Instructional Material


Tulsa Regional Convention/Events Center
Oklahoma Aquarium
Downtown/Neighborhood Funds - Tulsa
American Airlines

A7
A8
A9
B0
B1

OU-Tulsa
OSU-Tulsa
NSU-Broken Arrow
Langston-Tulsa
Tulsa Community College-Southeast Campus

2/29/2016

Budgeted
852,941.40
3,972,953.93
239,286.73
459,388.00
612,759.72
1,029,117.51
969,396.51
99,507.03
58,830.45
8,138,285.66
1,251,765.91
4,500,000.00
14,500,000.00
2,730,359.35
10,769,640.65
4,000,000.00

Initial Funding
810,300.00
0.00
227,300.00
436,500.00
582,100.00
1,086,300.00
920,900.00
94,500.00
56,000.00
3,425,500.00
347,700.00
4,275,000.00
1,446,375.00
4,614,000.00
862,000.00
190,000.00

Adjusted
42,641.40
3,972,954.00
11,986.73
22,888.00
30,634.11
-57,182.49
48,259.98
5,007.03
2,830.75
4,712,785.66
904,065.91
0.00
13,053,625.00
-1,883,565.65
8,696,518.44
3,810,000.00

Current Funding
Submitted
852,941.40
852,941.40
3,972,954.00 3,972,954.00
239,286.73
239,286.73
459,388.00
459,388.00
612,734.11
612,734.11
1,029,117.51 1,029,117.51
969,159.98
969,159.98
99,507.03
99,507.03
58,830.75
58,830.75
8,138,285.66 8,138,285.66
1,251,765.91 1,251,765.91
4,275,000.00 4,275,000.00
14,500,000.00 14,500,000.00
2,730,434.35 2,730,434.35
9,558,518.44 9,558,518.44
4,000,000.00 4,000,000.00

105,054,704.56

51,536,156.00

44,476,795.79

96,012,951.79 96,012,951.79

Budgeted
900,000.00

Initial Funding
900,000.00

Adjusted
11,849,999.00

Current Funding
Submitted
12,749,999.00 12,633,889.25

900,000.00

900,000.00

11,849,999.00

12,749,999.00 12,633,889.25

Budgeted
228,942.71
39,700,000.00
9,230,769.24
13,453,062.43
1,115,000.00
0.00
1,500,000.00
0.00
400,000.00
0.00

Initial Funding
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Adjusted
228,893.73
39,700,000.00
9,230,769.24
13,453,062.43
1,115,000.00
0.00
1,500,000.00
0.00
425,475.37
0.00

Current Funding
Submitted
228,893.73
228,893.73
39,700,000.00 39,700,000.00
9,230,769.24 8,307,692.28
13,453,062.43 13,358,240.11
1,115,000.00 1,115,000.00
0.00
0.00
1,500,000.00 1,500,000.00
0.00
0.00
425,475.37
425,475.37
0.00
0.00

Page 2 of 4

Approved Remaining Funding


Funding
852,941.40
0.00
3,972,954.00
0.00
239,286.73
0.00
459,388.00
0.00
612,734.11
0.00
1,029,117.51
0.00
969,159.98
0.00
99,507.03
0.00
58,830.75
0.00
8,128,470.11
0.00
1,251,765.91
0.00
4,275,000.00
0.00
14,500,000.00
0.00
2,730,434.35
0.00
9,558,518.44
0.00
4,000,000.00
0.00
95,931,321.71

0.00

Approved Remaining Funding


Funding
12,616,673.00
116,109.75
12,616,673.00

116,109.75

Approved Remaining Funding


Funding
228,893.73
0.00
39,700,000.00
0.00
8,307,692.28
923,076.96
13,358,240.11
94,822.32
1,115,000.00
0.00
0.00
0.00
1,500,000.00
0.00
0.00
0.00
425,475.37
0.00
0.00
0.00

2/29/2016

3:50:14PM

Funding Report Total to Date


As of
Tulsa County 2025 Cash Projects
B3 Morton Health Care
B5 Expo Square
B6
B7
B8
B9
C0
C1
C2
C3
C4
C5
C6
C7
C8
C9
D1
D2
D3
D4
D5

Tulsa County Parks


Broken Arrow Community Center & Swimming
Collinsville City Hall/Community Center
Owasso Community Center
Skiatook Community Center & Swimming Pool
Sperry Community Center
Tulsa Air and Space Museum
Mohawk Park
Osage Trail
Midland Valley Downtown Trail Extension
Arkansas River Low-Water Dams
Zink Lake Shoreline Beautification
Zink Lake Upstream Catch Basin and Silt
Route 66
Oklahoma Jazz Hall of Fame
American Indian Cultural Center
Downtown/Neighborhood Funds - Bixby
Downtown/Neighborhood Funds - Broken
Downtown/Neighborhood Funds - Collinsville

D6
D7
D8
D9
E0
E1
E3
E4
E5
E6
E7
E8

Downtown/Neighborhood Funds - Glenpool


Downtown/Neighborhood Funds - Jenks
Downtown/Neighborhood Funds - Owasso
Downtown/Neighborhood Funds - Sand Springs
Downtown/Neighborhood Funds - Skiatook
Downtown/Neighborhood Funds - Sperry
Haikey Creek Flood Prevention
Owasso Medical Complex
Sand Springs Keystone Corridor
61st Street (US 169 to 145th E. Ave) - City
61st Street (US 169 to 145th E. Ave) - County
36th Street North (Cincinnati to Osage County)

E9 Project Administration Fund


F0 Broken Arrow Conference Center (P3)
F1 Bixby Downtown/River Corridor (P4)

Budgeted
0.00
1,999,999.75
549,359.05
0.00
0.00
0.00
0.00
0.00
0.00
4,174,400.00
150,000.00
0.00
5,325,000.00
1,800,000.00
2,100,000.00
2,500,000.00
0.00
2,000,000.00
0.00
0.00
0.00
0.00
0.00
114,346.39
0.00
0.00
124.25
10,948,234.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Initial Funding
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Page 3 of 4

2/29/2016

Adjusted
94,431.51
1,999,999.75
594,359.05
238,372.92
0.00
51,331.23
0.00
0.00
0.00
4,174,400.00
253,060.59
0.00
5,325,000.00
1,800,000.00
2,100,000.00
7,820,975.00
0.00
2,000,000.00
0.00
0.00
0.00
0.00
0.00
114,346.39
0.00
0.00
0.00
10,948,234.09
225,000.00
0.00
0.00
0.00
0.00
0.00
7,110,834.00
478,000.00

Current Funding
94,431.51
1,999,999.75
594,359.05
238,372.92
0.00
51,331.23
0.00
0.00
0.00
4,174,400.00
253,060.59
0.00
5,325,000.00
1,800,000.00
2,100,000.00
7,820,975.00
0.00
2,000,000.00
0.00
0.00
0.00
0.00
0.00
114,346.39
0.00
0.00
0.00
10,948,234.09
225,000.00
0.00
0.00
0.00
0.00
0.00
7,110,834.00
478,000.00

Submitted
94,431.51
1,999,999.75
78,909.16
200,294.93
0.00
0.00
0.00
0.00
0.00
4,174,400.00
156,623.57
0.00
3,230,319.50
0.00
1,255,470.50
2,810,639.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
114,346.39
0.00
0.00
0.00
6,582,446.33
225,000.00
0.00
0.00
0.00
0.00
0.00
3,591,993.45
139,628.62

Approved Remaining Funding


Funding
94,431.51
0.00
1,999,999.75
0.00
79,009.16
515,449.89
200,294.93
38,077.99
0.00
0.00
0.00
51,331.23
0.00
0.00
0.00
0.00
0.00
0.00
4,174,400.00
0.00
156,623.57
96,437.02
0.00
0.00
3,224,551.50
2,094,680.50
0.00
1,800,000.00
1,255,470.50
844,529.50
2,805,106.58
5,010,335.36
0.00
0.00
0.00
2,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
114,346.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,530,878.77
4,365,787.76
225,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,591,993.45
3,518,840.55
138,803.62
338,371.38
2/29/2016

3:50:14PM

Funding Report Total to Date


As of
Tulsa County 2025 Cash Projects

2/29/2016

Budgeted
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Initial Funding
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Adjusted
1,264,960.00
1,540,641.00
1,595,239.00
408,289.00
100,000.00
179,204.00
0.00
0.00
0.00
706,711.00
300,000.00
405,665.00
150,000.00
830,000.00
300,000.00
300,000.00
1,100,000.00
100,000.00

97,289,237.91

0.00

120,262,254.30

120,262,254.30 91,425,432.06

89,996,609.60

28,836,822.24

Projects Total:

576,400,000.01

227,048,656.25

375,012,704.28

602,061,360.53 573,108,428.54

571,121,119.02

28,952,931.99

Tulsa County 2025 Sales Tax Trust

Budgeted
0.00

Initial Funding
13,863,361.30

Adjusted
1,481,507.58

Current Funding
15,344,868.88

Submitted
5,756,994.92

Approved Remaining Funding


Funding
5,756,994.92
9,587,873.96

0.00

13,863,361.30

1,481,507.58

15,344,868.88

5,756,994.92

5,756,994.92

9,587,873.96

576,400,000.01

240,912,017.55

376,494,211.86

617,406,229.41 578,865,423.46

576,878,113.94

38,540,805.95

F2 Jenks Aquarium Sea Turtles (P4)


F3 Glenpool Water Tower (P4)
F4
F5
F6
F7
F8
F9
G0
G1
G2
G3
G4
G5
G6
G7
G8
G9

SS RC PK Land ACQ/Event Facility (P3)


Collinsville Downtown Plaza IMP (P4)
Skiatook Downtown Streetscape (P4)
Glenpool Lift Station (P2)
Sand Spring RC PK IMP/412 COR ENH (P4)
Sand Springs Infrastructure Improvements (P2)
Collinsville Cemetery Fence & Road (P4)
Collinsville Renovation of Events Building (P3)
Owasso INTXN Upgrades/Academy Sports (P2)
Owasso Improvements at Sports Complex (P3)
Jenks Trail System Extension (P4)
Owasso 5K Trail (P4)
Owasso Rayola Park Splash Pad (P4)
Broken Arrow Central Park Electrical (P4)
Broken Arrow Rose District Improvements (P4)
Broken Arrow Creative Arts Center (P4)

08 Tulsa County 2025 Sales Tax Trust Account

Grand Total:

Page 4 of 4

Current Funding
1,264,960.00
1,540,641.00
1,595,239.00
408,289.00
100,000.00
179,204.00
0.00
0.00
0.00
706,711.00
300,000.00
405,665.00
150,000.00
830,000.00
300,000.00
300,000.00
1,100,000.00
100,000.00

Submitted
858,469.03
0.00
1,209,415.69
0.00
43,972.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23,770.00
0.00
0.00
0.00
0.00
0.00

Approved Remaining Funding


Funding
696,133.88
406,490.97
0.00
1,540,641.00
6,522.00
385,823.31
0.00
408,289.00
43,972.50
56,027.50
0.00
179,204.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
706,711.00
0.00
300,000.00
0.00
405,665.00
23,770.00
126,230.00
0.00
830,000.00
0.00
300,000.00
0.00
300,000.00
0.00
1,100,000.00
0.00
100,000.00

2/29/2016

3:50:14PM

Submitted By Date Report


From: Monday, Feb 1 2016 To: Monday, Feb 29 2016
Program Administration
59 Project Administration Fund

Budgeted

Initial Funding

Adjusted

Current Funding

Submitted

Approved

900,000.00

11,849,999.00

12,749,999.00

57,825.61

57,825.61

57,825.61

57,825.61

900,000.00

Page 1 of 8

2/29/2016

3:50:40PM

Submitted By Date Report


From: Monday, Feb 1 2016 To: Monday, Feb 29 2016
Tulsa County 2025 Cash Projects Account
C6
E3
F0
F2
F4

Arkansas River Low-Water Dams


Haikey Creek Flood Prevention
Broken Arrow Conference Center (P3)
Jenks Aquarium Sea Turtles (P4)
SS RC PK Land ACQ/Event Facility (P3)

Budgeted

Initial Funding

Adjusted

Current Funding

Submitted

Approved

0.00
0.00
0.00
0.00
0.00

5,325,000.00
10,948,234.09
7,110,834.00
1,264,960.00
1,595,239.00

5,325,000.00
10,948,234.09
7,110,834.00
1,264,960.00
1,595,239.00

5,768.00
82,926.80
137,495.80
85,491.31
101,462.19

0.00
82,926.80
137,495.80
0.00
0.00

413,144.10

220,422.60

470,969.71

278,248.21

5,325,000.00
10,948,234.09
0.00
0.00
0.00

Grand Total:

Page 2 of 8

2/29/2016

3:50:40PM

Submitted By Date Report


From: Monday, Feb 1 2016 To: Monday, Feb 29 2016
Payment Requests

Program Administration
59

Project Administration Fund

Item

Date

Description

Vendor

Purpose

Amount

8248
8249
8250

02/05/2016
02/05/2016
02/05/2016

Vision 2025 Program Management


Program Administration
Program Administration

Program Management Group,


Tulsa County Administrative
Tulsa County Administrative

Program Administration
Reimbursement of Printing Fees
Reimbursement of Printing Fees

57,379.07
218.31
228.23
57,825.61

Page 3 of 8

2/29/2016

3:50:40PM

Submitted By Date Report


From: Monday, Feb 1 2016 To: Monday, Feb 29 2016
Payment Requests

Tulsa County 2025 Cash Projects Account


C6

Arkansas River Low-Water Dams

Item

Date

Description

Vendor

Purpose

Amount

8254

02/10/2016

Arkansas River Low-Water Dams

CH2M HILL, Inc.

Add. 3 - Programatic Environmental Inpact

5,768.00
5,768.00

Page 4 of 8

2/29/2016

3:50:40PM

Submitted By Date Report


From: Monday, Feb 1 2016 To: Monday, Feb 29 2016
Payment Requests

Tulsa County 2025 Cash Projects Account


E3

Haikey Creek Flood Prevention

Item

Date

Description

Vendor

Purpose

Amount

8245

02/03/2016

Haikey Creek Flood Prevention Project

Manhattan Road & Bridge

Bridge Construction - Pay App. #19

82,926.80
82,926.80

Page 5 of 8

2/29/2016

3:50:40PM

Submitted By Date Report


From: Monday, Feb 1 2016 To: Monday, Feb 29 2016
Payment Requests

Tulsa County 2025 Cash Projects Account


F0

Broken Arrow Conference Center (P3)

Item

Date

Description

Vendor

Purpose

Amount

8246
8247

02/04/2016
02/04/2016

Broken Arrow Conference Center


Broken Arrow Conference Center

Stoney Creek Hospitality


Stoney Creek Hospitality

Earth Change Draw #6


Professional Services Draw #5

97,751.20
39,744.60
137,495.80

Page 6 of 8

2/29/2016

3:50:40PM

Submitted By Date Report


From: Monday, Feb 1 2016 To: Monday, Feb 29 2016
Payment Requests

Tulsa County 2025 Cash Projects Account


F2

Jenks Aquarium Sea Turtles (P4)

Item

Date

Description

Vendor

Purpose

Amount

8255
8256

02/10/2016
02/10/2016

Jenks Aquarium Sea Turtles


Jenks Aquarium Sea Turtles

R & B Aquatic Distribution, Inc.


Magnum Construction, Inc.

Sea Turtle Construction


Sea Turtle Construction

35,826.28
49,665.03
85,491.31

Page 7 of 8

2/29/2016

3:50:40PM

Submitted By Date Report


From: Monday, Feb 1 2016 To: Monday, Feb 29 2016
Payment Requests

Tulsa County 2025 Cash Projects Account


F4

SS RC PK Land ACQ/Event Facility (P3)

Item

Date

Description

Vendor

Purpose

Amount

8251
8252
8253

02/08/2016
02/08/2016
02/08/2016

Sand Springs RC Park Project #1


Sand Springs RC Park Concession Building
Sand Springs RC Park Concession Building

Studio 45 Architects, PLLC


CMSWillowbrook, Inc.
CMSWillowbrook, Inc.

RCP & HW Improvement Schematic Design


Concession Building Construction
Pre Construction Fee

50,000.00
47,662.19
3,800.00
101,462.19

Page 8 of 8

2/29/2016

3:50:40PM

Вам также может понравиться