1.

COSTO 5000
VIDA UTIL 5
VALOR RESIDUAL 500
DEPRE.ANUAL 900

vida util restante saldo en libros al comienzo depre. Anual depre. Acumu
5 5000 900 900
4 4100.000 900 1800
3 3200.000 900 2700
2 2300.000 900 3600
1 1400.000 900 4500
saldo en libros al final del periodo
4100.000
3200.000
2300.000
1400.000
500.000
2.-

k 25000 tasa efctiva 0.08

tasa 0.00666667
peridos 60
pago 506.91 €

peridos saldo inicial interes capital saldo

60 25000 166.666667 340.243191 24659.7568
59 24659.7568 164.398379 342.511478 24317.2453
58 24317.2453 162.114969 344.794888 23972.4504
57 23972.4504 159.816336 347.093521 23625.3569
56 23625.3569 157.502379 349.407478 23275.9494
55 23275.9494 155.172996 351.736861 22924.2126
54 22924.2126 152.828084 354.081773 22570.1308
53 22570.1308 150.467539 356.442318 22213.6885
52 22213.6885 148.091257 358.818601 21854.8699
51 21854.8699 145.699133 361.210725 21493.6592
50 21493.6592 143.291061 363.618796 21130.0404
49 21130.0404 140.866936 366.042921 20763.9974
48 20763.9974 138.42665 368.483208 20395.5142
47 20395.5142 135.970095 370.939762 20024.5745
46 20024.5745 133.497163 373.412694 19651.1618
45 19651.1618 131.007745 375.902112 19275.2597
44 19275.2597 128.501731 378.408126 18896.8515
43 18896.8515 125.97901 380.930847 18515.9207
42 18515.9207 123.439471 383.470386 18132.4503