Buff and Tuff Gym

Date Prepared:
Client
Andrews
Baker
Carter
Dudley
Evans
Foust
Gardner
Hart
Ivans
Totals

Membership
Deluxe
Family
Individual

7/2/2016
Membership
Deluxe
Individual
Family
Deluxe
Deluxe
Individual
Individual
Individual
Individual

Cost
$
$
$

Locker Fee
$
Interest Rate
Months Per Year

Cost
575
300
1500
575
575
300
300
300
300

Locker Annual Total Years Total Due Down Payment

Yes
650
1
$
650.0 $
250.0
Yes
375
2
750
150
No
FALSE
3
0
700
No
FALSE
2
0
250
Yes
650
3
1,950
250
No
FALSE
1
0
150
No
FALSE
2
0
150
No
FALSE
3
0
150
Yes
375
3
1,125
150
$ 4,475.0 $
2,200.0

Down Payment
575 $
250
1,500 $
700
300 $
150
75
5.75%
12

Summary Statistics
Number of New Members
Lowest Monthly Payment
Average Monthly Payment
Maxium Monthly Payment
Median Monthly Payment

$
$
$
$

9
(21.22)
9.52
51.52
(4.55)

BalanceMonthly Payment
$
400.0 $
34.4
600
27
-700
-21
-250
-11
1,700
52
-150
-13
-150
-7
-150
-5
975
30
$ 2,275.0 $
85.6