Qu8antity

Stage 1 Up to Plinth Level

Height

No

Breadth

Length

Details of Estimate for engaging unskilled workers for unskilled portion of w

construction of IAY Houses in 4 stages, as including Guidelines for construc
housesfrom Government of India, Ministry of Rural Development in June 2
Construction of IAY House 25 to 60 M2 Plinth Area

- Limited to 28 Person days

1 Clearing site

Unit

( 4 Nos x 6
LS

2 E/Work for foundation

13.56

0.30

0.50

4.068

M3

3 CC Block masonry in C.M.

-Foundatuion and Basement

2
2
2
2
2
2
2

13.56
3.60
2.40
13.56
13.56
3.60
2.40

0.30
0.30
0.30
0.20
0.20
0.20
0.20

0.50
0.50
0.50
0.60
0.60
0.60
0.60

4.07
1.08
0.72
3.25
3.25
0.86
0.58
13.82

M3

4.91
1.68
7.51
1.54
4.49
20.12

M3

Total
4 Filling in basement

1
1
1
1
1

2.80
2.80
3.04
2.56
2.56

2.92
1.00
4.12
1.00
2.92

0.60
0.60
0.60
0.60
0.60

Total
Stage 1- Up tp Plinth

Stage 2 - Plinth to Lintel Level - Limited to 24 Person Days

5 Superstructure - Masonry

Total
Deduct Door
Window W2
Window W3
Window W2k
Parapet portion
Wall above Lintel level
Total Deduction
Net
6 RCC for lintel & s/shade

2
2
2
2
2
2
2

13.56
3.60
2.40
13.56
13.56
3.60
2.40

4
0.90
2
0.90
2
1.40
1
0.90
1
2.80
1 105.36

7
2
1
2

0.90
1.40
3.00
13.56

Beam at sitout
Sun shade
Total
Stage 2 Plinth to Lintel Level

0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15

0.15
0.15
0.15
0.60

3.00
3.00
3.00
3.00
3.00
3.00
3.00
2.00
1.35
1.35
1.00
2.40
1.00

0.10
0.10
0.15
0.08

12.204
3.240
2.160
12.204
12.204
3.240
2.160
47.412
1.080
0.365
0.567
0.135
1.008
15.804
18.959
28.454
0.095
0.042
0.068
1.302
1.506

M3

M3
M3

M3

Stage 3 - Lintel Level to Roof Slab - Limited to 10 Person Day

5 Masonry above lintel

1 105.36

0.15

6a Form work for RCC

9.6

5.3

6b Reinforcement for RCC

Linlel & Sun shade @ 60 kg
Roof slab @ 70 kg
Total

1
1

1.506
5.088

60
70

7 Rcc for Roof slab

1
9.6
Stage 3 Lintel to Roof Slab Level

5.3

Stage 4 - Roof Slab Level

8 Flooring

1
1
1
1
1

2.88
2.88
3.12
2.64
2.64

to

1.00

1
2
2
1
1
1
1

9.60
9.12
4.44
11.76
11.28
14.64
7.44

M3

50.88

M2

90.36
356.16
446.52 Kg
0.1

5.088

M3

Finish - Limited to 28 P. Days

3.00
1.08
4.20
1.08
3.00

8.64
3.11
13.10
2.85
7.92
35.63

Total
9 Plastering
Over roof slab
Walls - Out side
Walls - Out side
Walls - In side
Walls - In side
Walls - In side
Walls - In side
Total

15.804

5.30
3.60
3.60
3.00
3.00
3.00
3.00

M2

50.88
65.66
31.97
35.28
33.84
43.92
22.32
283.87

10 Other Finishing works

Stage 4 - Roof Slab Level to Finish

LS

3 Foundn & Bsmt

5 Superstructure
6 Rcc for Lintel & Shade
7 Rcc for Roof slab
8 Flooring
9 Plastering
Total

4300

RTS

M3

M3

Kg

3.6
3.6

4300 600 cft 140cft

No

M3

M3

Cement

B/s20mm

M3
2.1
4.5
0.7
2.5
1.8
4.5
16.1

B/s40mm

No
1500
2800

M.Sand

CC Block
30x20x15

Materials required

Bag
10
22
1.5
120
9
5
370
30
7
18
6.5 12mm- 490
96
20

250cft
M3

8mm
-450
6mm - 20

Kg

100
Bag

Cement

RTS

B/s20mm

B/s40mm

M.Sand

CC
Block
30x20x
15

P. Days
required for
the item as
per PWD Data.

ed portion of work for

s for construction of
ment in June 2014.
rea

Pday/ Unit

( 4 Nos x 6 days )

Man

Boy

Woman

Total

2.00
2.54

0.625

0.4
0.35

11.74

0.85

12.58
28.86

0.625

0.3

0.625
0.5

0.85

0.85

0.625

Person Days
0.35
0.035
0.385

0.5
0.050
0.55

0.85
0.085
0.935

105.36

26.60

0.935

0.935
1

6.78
33.38

4.50

3.5

4.5

10 Person Days
14.78

0.935

12.72

0.25

6.61
22.90
57.00

0.0148

0.25

0.0148

4.50

d to 28 P. Days

8.55

0.24
0.165

46.84

0.165

Qty

CC Block
30x20x10

1
56.39

No
300

14 M3
29.5 M3
1.5 M3
5 M3
36 M2
300 M2

14
29.5 3121.693
29.5
4.425
1.5
1.425
5
4.75
30

2.1

10.5
22.125

0.675
2.25

9
30

4.5

18

300
300
No

16.1
6.5

M3

569.94
230.1

Cft

CC
Block
30x20x
10

Typical Estimates for various NREG Works.

1 Engaging Unskilled workers for construction of IAY Homes - Attached
2 Planting Fodder grass
Locations - To Check & Correct
1. Along Cherthala Arookutty Road
2. MLA Road
3. Thavanakadavu-santhikavala-Tsy
4. Makkekadav-Thycattussery
5. Market jetty - Vathikad
6. Market jetty - Pattekad
7. Akty - Kattupuram - Perumbalam Jn
8. Panchayath Roads
Total

Akty
Km
7
0
0
0
0
0
4
10
21

C.Pam
Km
12
12
4
0
0
0
0
20
48

Pnly
Km
7
5
0
0
0
0
2
20
34

Data for 400 Nos. in 1x100 Mtr (100 M2)

Rate @ Rs. 212 per Person day
Unit
Qty
P. day @
1 Clearing site
5\2 E/Work for levelling 100x0.4
14\3 Planting seedlings
21\4 Grading & Shifting seedlings
Total

M2

100

0.0411

M
100
300

40
400
400

0.0021
0.62
0.41

Say Rs. 668 per 400 Nos in 100 M2

Estimate
Name of Work: A - DP - Planting Fodder grass along road side & other public land
Name of Work: B - DP - Planting Fodder grass in land of Vulnerable Section House Holds
For Road Side 1 Km at one side
For Road Side 1 Km at both sides
Add Cost of Seedlings & Conveyance

Seedlings for 4000 Nos.

Seedlings for 8000 Nos.

d
Pblm
Km
0
0
0
0
4
3
0
5
12

Tsy
Km
3
9
4
4
0
0
0
10
30

M2)
P. Days
0.0411
0.084
2.480
0.547
3.15

668.17

public land

ction House Holds

gs for 4000 Nos.

gs for 8000 Nos.

Fdr

Works under Mahatma Gandhi NREGA - Proposal for AAP for 2015-16
Due to recent amendments of thhe Schedules 1 & 2 of the Act,
The works taken up are generally categorised in to 4
A
Public Works related to Natural Resources Management
B
Individual Assets for Vulnerable Sections ( Only for House Holds in Para 5 )
C
Common Infra structure for NRLM compliant Self Help Groups
D
Rural Infra structure.

1
2

Other Conditions are

The Labour Component to Material Component proportion @ 60:40 to be kept
The Objectives of the scheme shall be

a. Providing not less than 100 days of unskilled manual work in an year to ever
house hold as per Demand, resulting in creation of PRODUCTIVE ASSETS of
prescibed Quality & Durability. (Measurable, Tangible & Non-repeatitive
b. Strengthening Lively hood resource base of poor
c. Pro-actively ensuring Social Inclusion and
d. Strengthening Panchayath Raj Institutions.

For Maintaining LC : MC proportion @ 60 : 40, Some portion of Material Component are

obtained from other sources. The detals are as below
Suppose
Total Cost of work is Rs. 400.
Usually we may arrange
25 %
work which may require comparatively 5% material component,
and
the balance 75% of work require materials for execution.
The Calculation is shown below

Note: The Usual works being done may be mainly categorised as 2. One is work requ
comparatively no materials, and the other is work which require material for executio
Cost

L C %ge M C %ge
100
0.95
0.05 With out Material
300
0.20
0.80 Material-Work
400
Total
LC by 0.6 in to 0.4
Permissible MC
Shortage in MC
Shortage by Total in to 100
Shortage % ge

This shows

LC
95.00
60.00
155.00

MC
5.00
240.00
245.00
103.33
141.67
35.42

Total
100.00
300.00
400.00

Fund to be required from other source for 35 % Expenditure of Tota

Some of the Possible & allowable works suitable for our locality are enlisted separate

Para 5 )

0 to be kept

n year to every rural

ASSETS of
n-repeatitive)

mponent are to be

ge
,

25 % of the
and

e is work require
al for execution

ture of Total Plan

sted separate.

LB15