COMPUTATION OF LABOR RATES

AS OF JANUARY 2014

REF.
NO.
L01
L02
L03
L04
L05
L06
L07

CATEGORY I:

Cagayan de Oro City, Tagoloan, Villanueva and Jasaan

CATEGORY II:

El Salvador, Gingoog

CATEGORY III:

Lugait and Opol

CATEGORY IV:

All other areas not covered under the above categories

JOB ITEM

Foreman
Asst. Foreman/Leadman
Heavy Equipment Operator
Light Equipment Operator
Driver
Skilled Laborer
Unskilled Laborer

LABOR
COST
INDEX
1.85
1.67
1.73
1.61
1.61
1.20
1.00

BASIC WAGE
CATEGORY I
DAILY
MONTHLY

DAILY

566.10
511.02
529.38
492.66
492.66
367.20
306.00

556.85
502.67
520.73
484.61
484.61
361.20
301.00

14,718.60
13,286.52
13,763.88
12,809.16
12,809.16
9,547.20
7,956.00

CATEGORY II
MONTHLY
14,478.10
13,069.42
13,538.98
12,599.86
12,599.86
9,391.20
7,826.00

Subject to changes based on the Latest Department Order.

Sources of Data:

National Wages and Productivity Commission, Department of Labor and Employment,

Philippine Contractors Association, Private Contractors, Civil Engineering Consultants and other related sources.

h:/analie/emano/abao.xlsx

CATEGORY III
DAILY
MONTHLY
547.60
494.32
512.08
476.56
476.56
355.20
296.00

14,237.60
12,852.32
13,314.08
12,390.56
12,390.56
9,235.20
7,696.00

TION OF LABOR RATES

OF JANUARY 2014

BASIC WAGE
CATEGORY IV
DAILY
MONTHLY
538.35
485.97
503.43
468.51
468.51
349.20
291.00

13,997.10
12,635.22
13,089.18
12,181.26
12,181.26
9,079.20
7,566.00

No.

EASTING

Distance (km)

1
Tagoloan
2
Villanueva
3
Claveria
4
Jasaan
5
Balingasag
6
Lagonglong
7
Salay
8
Binuangan
9
Sugbongcogon
10 Kinoguitan
11 Balingoan
12 Talisayan
13 Medina
14 Gingoog
15 Magsaysay
WESTING
1
Opol
2
El Salvador
3
Alubijid
4
Laguindingan
5
Gitagum
6
Libertad
7
Initao
8
Naawan
9
Manticao
10 Lugait
Lugait-Iligan 30km

17.14
25.14
30.26
31.34
49.44
56.04
62.04
66.94
71.74
76.34
82.94
87.24
105.2
121
151.9
10.11
19.31
26.11
28.71
33.71
41.01
51.01
59.91
64.01
72.01

QUARRYING SITE:
TAGOLOAN, good source
Washed Sand
Crushed Gravel
base coarse
3/4
crushed sand
3/4
boulders

BALINGASAG

Base Coarse
Sub base
3/4
Washed Sand
Washed Gravel

GINGOOG

3/8
boulders
sand
gravel

IPONAN,CDO
ALUBIJID

Sub-base only

NAAWAN

Sand & gravel available (highway) if small volume only

Washed Sand
Crushed Gravel

Hauling distance
Tagoloan-CDO
CDO to Opol
Opol to Bagokbok
Bagokbok to Tingalan

17.14km
10km
18.363km
5km, dli ra abot centro

Opol to Brgy. Nangkaon=

25km

Mat-I, Naawan to Cento Naawan

Sto. Nio, Libertad- Centro
Lubluban, Libertad - Centro
Tangkub, Libertad - Centro
Sta. Cruz, Claveria- Centro
Betahon, Lugait- Centro
G Pelaez, Gitagum- Centro
Danao, Jasaan - centro
Mindulao, Magsaysay- Centro
Cabalawan, Lagonglong - Centro
Salagsag, Salay-

7km
6km
6km
4km
3km
12km
4km
2km
16km
highway ra
2km

Kauswagan-Mapua, Balingoan conc.

Pontacon,Initao-centro

6km
1 or 2km

Lumbo Elem School, Alubijid,

Mis Or NHS Balingasag
San Juan, NHS, Balingasag
San Isidro Elem School, Jasaan
Kibungsod NHS, Magsaysay
Naawan Central School, Naawan
Luyong Bonbon Elem. School, Opol
Kauswagan, Magsaysay
Mandahilag-Macopa, Talisayan

near highway
near highway
15km
near highway
1km
500m
200m
5km
4km

PW75400
17.14 Distant location 160

56.04
13.12
16.12

38.06

24.90

40.9

55.76

38.06

PICk-up

+ hauling
500.00
550.00
500.00
550.00
500.00
480.00
500.00
650.00
600.00
518.00
### / cu.m.
580.00

550
600

518.00
400.00
600.00
650.00

e (highway) if small volume only

550.00 / cu.m.
600.00 / cu.m.

500

Republic of the Philippines

PROVINCE OF MISAMIS ORIENTAL
Cagayan de Oro City
PROVINCIAL ENGINEER'S OFFICE

COMPUTATIONS OF ESTIMATED CYCLE TIME FOR HAULING FROM VARIOUS SOURCES AS BASIS
NUMBER OF HOURS
(AS OF FEBRUARY 2014)

Hauling of Earth Materials, Subbase, Base Course, Sand, Gravel, Crushed Aggregates an

Assumptions:
Location
Distance
No. of Equipment

=
=
=

___________ to ____________
35.00
km(s)
1.00
unit(s)

A. Computation of Estimated Cycle Time in minutes

Travel

Travel time w/out load

Travel time w/ load
Loading & Unloadin time

Distance

Speed

km

kph/hr

(a)

(b)

35.00
35.00

40
30

Total Cycle time

* Use total cycle time in computaion for all hauling equipments

B. Sample Computation of Estimated Number of Hours to Haul

9.00
Dump Truck Capacity
=
106.06
Quantity (volume to haul)
=

No. of Trips per Hour

EQUIPMENT USED

No. of Equipment

Equipment Capacity

unit(s)

cu.m

(d)

(e)

(f)

0.42

1.00

9.00

(60mins/hr)
Tot cycle time

Dump Truck

cu.m.
cu.m.

C. Computation of Estimated Hauling Cost (equipment rental)

Description
Equipment:
1 Dump Truck

Quantity

Unit

28.25

hrs.

* Input only on green cells*

h:/ae-abao

Republic of the Philippines

OVINCE OF MISAMIS ORIENTAL
Cagayan de Oro City

OVINCIAL ENGINEER'S OFFICE

HAULING FROM VARIOUS SOURCES AS BASIS FOR EQUIPMENT RENTAL

NUMBER OF HOURS
(AS OF FEBRUARY 2014)

Base Course, Sand, Gravel, Crushed Aggregates and other Construction Materials.

Cycle Time
mins.
(a x 60)/b
(c)

No. of Trips
per Hour
(60mins/hr)
Tot cycle time

52.50
70.00
20.00

0.42

142.50

Vol. Hauled

Hours to Haul

(d x e x f) cu.m.
cu.m.

(Quantity/g) days
hours

(g)

(h)

3.78

28.06

Unit Cost

Total Cost

2,442.74

69,007.45

CONSTRUC
BASED ON ACEL EQ

REF. NO.

FLYWHEEL/
HORSE-POWER

EQUIPMENT
I. EARTHWORKS

E101

Crawler Dozer, D6H PS/DD/PSDS, 165hp

165.00

E102

Crawler Dozer, D6R STD, 165hp

165.00

E105

Wheel Loader, 1.91 cu.m., 926E

110.00

E107

Backhoe Crawler, .80 cu.m.

118.00

E108

Backhoe w/ pavement breaker, 1.00 cu.m. 320

128.00

E109

Motor Grader, 135hp, komatsu, GD511R-1

135.00

E113

Single Smooth Drum Vibratory Roller, CA25, 10M.T. (Dynapac)

125.00

E116

Vibratory Plate Compactor

(400-500mm Plate Width), 3375-3825 lbs/blow(15-17KN)

E117

Dump Truck, 6.88-9.17 cu.m.

275.00

E118

Dump Truck, 11.48-15.3cu.m.

380.00

E119

Cargo Truck, 9 - 10 M.T.

320.00

E120

Cargo Truck, 6 - 8 M.T.

195.00

E121

Water Truck, 500 - 1000 gals.

360.00

5.00

II. CONCRETE/ ASPHALT PAVEMENT

E201

Aggregate Crusher, Parker Model 1208 portable, 100TPH capacity

200.00

E202

Aggregate Crusher, Svedala Jawmaster 907HD, 175-275TPH

222.00

E203

Washing / Screening Plant, 100TPH

180.00

E204

Concrete Batch Plant, ROSS UNIPLANT, 80 cu.m./hr.

180.00

E205

Transit Mixer, 6.5-7.5 cu.m.

195.00

E206

Transit Mixer, 8.0-10.0 cu.m.

290.00

E207

Concrete Saw, self-propelled 10 3/4 in

25.00

E209

Concrete Screeder, Roller Screed, Triple Tube

25.00

III. STRUCTURES
E301

Truck Mounted Crane, Hydraulic Telescopic Boom, 21-25 MT

200.00

E307

Concrete Mixer, 1 - Bagger (4-6 cuft/min cap)

5.00

E309

Concrete Vibrator 2" head , Gasoline drive Unit

3.50

IV. SUPPORT EQUIPMENT

E401b

Service Pick-up,Frontier, 2.7S (4x2)

80.00

E406

Bar Bender, 25mm

3 phase

E407

Bar Cutter, 25mm

1 phase

E408

Chainsaw with Blade

E411

Welding Machine, 150Amp

*ATTACHMENTS:Ripper - Add 20% of rate

10.00
10.00
Hydraulic Pavement Breaker - Add 35% of rate
Cost of fuel (Diesel) =
50.00
Cost of MOTOR OIL (Diesel)=
230.00
Cost of fuel (Gasoline) =
60.00
Cost of MOTOR OIL (Gasoline)=
308.00

CONSTRUCTION EQUIPMENT RENTAL RATES

N ACEL EQUIPMENT GUIDEBOOK 2009, EDITION 24
As of April 2014
FUEL AND
LUBRICANTS
(Pesos)

MONTHLY BARE
RENTAL (Pesos)

HOURLY BARE
RENTAL (Pesos)

REPAIR AND
MAINTENANCE (Pesos)

338,338.00

1,691.69

203.00

1,268.85

66.17

643,643.00

3,218.22

386.19

1,268.85

66.17

204,347.00

1,021.74

122.61

845.90

66.17

259,259.00

1,296.30

155.56

907.42

66.17

373,551.75

1,867.76

224.13

984.32

66.17

230,087.00

1,150.44

138.05

1,038.15

66.17

185,042.00

925.21

111.03

961.25

66.17

11,813.00

59.07

7.09

38.45

45.90

156,624.00

783.12

93.97

2,114.75

61.58

212,472.00

1,062.36

127.48

2,922.20

61.58

154,596.00

772.98

92.76

2,460.80

61.58

110,604.00

553.02

66.36

1,499.55

61.58

138,424.00

692.12

83.05

2,768.40

61.58

392,249.00

1,961.25

235.35

1,538.00

142.67

955,423.00

4,777.12

573.25

1,707.18

142.67

356,070.00

1,780.35

213.64

1,384.20

142.67

522,160.00

2,610.80

313.30

1,384.20

142.67

191,724.00

958.62

115.03

1,499.55

61.58

231,816.00

1,159.08

139.09

2,230.10

61.58

79,249.00

396.25

47.55

192.25

45.90

450,736.00

2,253.68

270.44

192.25

66.17

166,166.00

830.83

99.70

1,538.00

66.17

22,308.00

111.54

13.38

38.45

45.90

13,708.00

68.54

8.22

26.92

45.90

34,998.00

174.99

21.00

615.20

45.90

33,750.00

168.75

20.25

61.58

21,094.00

105.47

12.66

61.58

33,250.00

166.25

19.95

18,876.00

94.38

11.33

76.90

LABOR (Pesos)

61.58
61.58

OPERATING COST PER

HOUR (Pesos/Hour)

2,583.77

20,670.18

3,951.54

31,612.31

1,645.13

13,161.06

1,940.35

15,522.83

2,513.91

20,111.25

1,914.25

15,313.98

1,650.93

13,207.41

120.40

963.22

2,442.74

19,541.93

3,338.90

26,711.20

2,710.50

21,683.97

1,744.41

13,955.30

2,884.13

23,073.00
-

3,101.81

24,814.51

5,760.18

46,081.42

2,816.69

22,533.53

3,560.77

28,486.20

2,107.83

16,862.64

2,871.88

22,975.05

545.56
2,226.04

4,364.44
17,808.28
-

2,027.76

16,222.09

167.42

1,339.36

119.66

957.31

857.09

6,856.71

250.58

2,004.66

179.71

1,437.67

324.68

2,597.46

167.29

1,338.30

COMPUTATIONS OF ESTIMATED CYCLE TIME FOR HAULING

BORROW AND AGGREGATES FROM VARIOUS SOURCES
INCLUDING HAULING COST
A. Hauling of Borrow Materials, Subbase, Base Course, Sand, Gravel and
Crushed Aggregates by Dump Truck from various quarries/ sources in
_________________________
A.1 Assumptions:
The contractor will excavate and process the raw materials before hauling..
Terrain
Condition of Road
Loader Capacity
Bucket Efficiency factor
Dump Truck Capacity

:
:
:
:
:

Flat and Rolling

Fair
2.10 cu.m. = 10 cu.m./hr.
90%
11.00 cu.m.

A.2 Computation of Estimated Cycle Time in minutes ( t )

Haul Distance

Loading Time

2 to80 kilometers
3 minutes

Travel Time :

8.80

First 800m at 15 kph

Last 200m at 20 kph
Succeeding kilometer at 30 kph
Last kilometer at 20 kph

=
=
=
=

Unload and Maneuver

3.20 minutes
0.60 minutes
2.00 minutes (HD-2)
3.00

2 minutes

Return Empty :
First kilometer at 30 kph
Succeeding kilometer at 40 kph
First 200m at 30 kph
Last 800m at 20 kph

=
=
=
=

Allowance for Delay

Rate / hour
E105
E118
L02
L07

Loader
Dumptruck
Asst Foreman
Unskilled Laborer

1,645.13
3,338.90
68.88
38.25

2.00 minutes
1.50 minutes (HD-2)
0.40 minutes
2.40 minutes
1.66 + 0.35 (HD-2)

Output

Capacity

100 cu.m.
11 cu.m.

TABULATION OF ESTIMATED CY
AVE. HAUL
DISTANCE
(Kms.)

LOADING
TIME
(Min.)

TRAVEL
TIME
(Min.)

UNLOAD
MANUEVER
(Min.)

RETURN
EMPTY
(Min.)

ALLOW.
DELAY
(Min.)

TOTAL
CYCLE TIME
(Min.)

3.0

6.8

2.0

4.80

1.66

18.26

3.0

8.8

2.0

6.30

2.01

22.11

3.0

10.8

2.0

7.80

2.36

25.96

3.0

12.8

2.0

9.30

2.71

29.81

3.0

14.8

2.0

10.80

3.06

33.66

3.0

16.8

2.0

12.30

3.41

37.51

3.0

18.8

2.0

13.80

3.76

41.36

3.0

20.8

2.0

15.30

4.11

45.21

10

3.0

22.8

2.0

16.80

4.46

49.06

11

3.0

24.8

2.0

18.30

4.81

52.91

12

3.0

26.8

2.0

19.80

5.16

56.76

13

3.0

28.8

2.0

21.30

5.51

60.61

14

3.0

30.8

2.0

22.80

5.86

64.46

15

3.0

32.8

2.0

24.30

6.21

68.31

16

3.0

34.8

2.0

25.80

6.56

72.16

17

3.0

36.8

2.0

27.30

6.91

76.01

18

3.0

38.8

2.0

28.80

7.26

79.86

19

3.0

40.8

2.0

30.30

7.61

83.71

20

3.0

42.8

2.0

31.80

7.96

87.56

21

3.0

44.8

2.0

33.30

8.31

91.41

22

3.0

46.8

2.0

34.80

8.66

95.26

23

3.0

48.8

2.0

36.30

9.01

99.11

24

3.0

50.8

2.0

37.80

9.36

102.96

25

3.0

52.8

2.0

39.30

9.71

106.81

26

3.0

54.8

2.0

40.80

10.06

110.66

27

3.0

56.8

2.0

42.30

10.41

114.51

28

3.0

58.8

2.0

43.80

10.76

118.36

29

3.0

60.8

2.0

45.30

11.11

122.21

30

3.0

62.8

2.0

46.80

11.46

126.06

31

3.0

64.8

2.0

48.30

11.81

129.91

32

3.0

66.8

2.0

49.80

12.16

133.76

33

3.0

68.8

2.0

51.30

12.51

137.61

34

3.0

70.8

2.0

52.80

12.86

141.46

35

3.0

72.8

2.0

54.30

13.21

145.31

36

3.0

74.8

2.0

55.80

13.56

149.16

37

3.0

76.8

2.0

57.30

13.91

153.01

38

3.0

78.8

2.0

58.80

14.26

156.86

39

3.0

80.8

2.0

60.30

14.61

160.71

40

3.0

82.8

2.0

61.80

14.96

164.56

41

3.0

84.8

2.0

63.30

15.31

168.41

42

3.0

86.8

2.0

64.80

15.66

172.26

43

3.0

88.8

2.0

66.30

16.01

176.11

44

3.0

90.8

2.0

67.80

16.36

179.96

45

3.0

92.8

2.0

69.30

16.71

183.81

46

3.0

94.8

2.0

70.80

17.06

187.66

47

3.0

96.8

2.0

72.30

17.41

191.51

48

3.0

98.8

2.0

73.80

17.76

195.36

49

3.0

100.8

2.0

75.30

18.11

199.21

50

3.0

102.8

2.0

76.80

18.46

203.06

51

3.0

104.8

2.0

78.30

18.81

206.91

52

3.0

106.8

2.0

79.80

19.16

210.76

53

3.0

108.8

2.0

81.30

19.51

214.61

54

3.0

110.8

2.0

82.80

19.86

218.46

55

3.0

112.8

2.0

84.30

20.21

222.31

56

3.0

114.8

2.0

85.80

20.56

226.16

57

3.0

116.8

2.0

87.30

20.91

230.01

58

3.0

118.8

2.0

88.80

21.26

233.86

59

3.0

120.8

2.0

90.30

21.61

237.71

60

3.0

122.8

2.0

91.80

21.96

241.56

61

3.0

124.8

2.0

93.30

22.31

245.41

62

3.0

126.8

2.0

94.80

22.66

249.26

63

3.0

128.8

2.0

96.30

23.01

253.11

64

3.0

130.8

2.0

97.80

23.36

256.96

65

3.0

132.8

2.0

99.30

23.71

260.81

66

3.0

134.8

2.0

100.80

24.06

264.66

67

3.0

136.8

2.0

102.30

24.41

268.51

68

3.0

138.8

2.0

103.80

24.76

272.36

69

3.0

140.8

2.0

105.30

25.11

276.21

70

3.0

142.8

2.0

106.80

25.46

280.06

71

3.0

144.8

2.0

108.30

25.81

283.91

72

3.0

146.8

2.0

109.80

26.16

287.76

73

3.0

148.8

2.0

111.30

26.51

291.61

74

3.0

150.8

2.0

112.80

26.86

295.46

75

3.0

152.8

2.0

114.30

27.21

299.31

76

3.0

154.8

2.0

115.80

27.56

303.16

77

3.0

156.8

2.0

117.30

27.91

307.01

78

3.0

158.8

2.0

118.80

28.26

310.86

79

3.0

160.8

2.0

120.30

28.61

314.71

80

3.0

162.8

2.0

121.80

28.96

318.56

A.3 Hauling Outputs

A.3.1 Number of trips per hour per Dump Truck ( n )
AVE. HAUL
DISTANCE
(Kms.)

TOTAL
CYCLE TIME
(Min.)

NO. OF DUMP TRUCK-TRIPS

PER HOUR
(n)

2
18.26
3
22.11
4
25.96
5
29.81
6
33.66
7
37.51
8
41.36
9
45.21
10
49.06
11
52.91
12
56.76
13
60.61
14
64.46
15
68.31
16
72.16
17
76.01
18
79.86
19
83.71
20
87.56
21
91.41
22
95.26
A.3.2 Estimated Number of Dump Trucks

3.286
2.714
2.311
2.013
1.783
1.600
1.451
1.327
1.223
1.134
1.057
0.990
0.931
0.878
0.831
0.789
0.751
0.717
0.685
0.656
0.630

AVE. HAUL
DISTANCE
(Kms.)

NO. OF DT-TRIPS
PER HOUR
(n)

LOADER
OUTPUT
(Cu.m.)
OUT
PUT
( cu.m. )

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

3.286
2.714
2.311
2.013
1.783
1.600
1.451
1.327
1.223
1.134
1.057
0.990
0.931
0.878
0.831
0.789
0.751
0.717
0.685
0.656
0.630

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

DUMP TRUCK
NO. OF DUMP TRUCKS
CAPACITY
(N)
( cu.m. )
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00

2.767
3.350
3.933
4.517
5.100
5.683
6.267
6.850
7.433
8.017
8.600
9.183
9.767
10.350
10.933
11.517
12.100
12.683
13.267
13.850
14.433

3.000
4.000
4.000
5.000
6.000
6.000
7.000
7.000
8.000
9.000
9.000
10.000
10.000
11.000
11.000
12.000
13.000
13.000
14.000
14.000
15.000

A.3.3 Hauled Volume in cubic meter per hour

AVE. HAUL
DISTANCE
(Kms.)

NO. OF DT-TRIPS
PER HOUR
(n)

DUMP
TRUCK
CAPACITY
( cu.m. )

NO. OF
DUMP TRUCK
(N)

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

3.286
2.714
2.311
2.013
1.783
1.600
1.451
1.327
1.223
1.134
1.057
0.990
0.931
0.878
0.831
0.789
0.751
0.717
0.685
0.656
0.630

11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00

3.000
4.000
4.000
5.000
6.000
6.000
7.000
7.000
8.000
9.000
9.000
10.000
10.000
11.000
11.000
12.000
13.000
13.000
14.000
14.000
15.000

A.4 Computation of Hauling Cost per cubic meter

A.4.1 Rental of Equipment and Labor Component per hour
Equipment:
Wheel Loader, 2.00 cu.m. (1)
Dump Truck, 11.00 cu.m. (N)
Labor:
Assistant Foreman (1)
Unskilled Labor (2)

=P
=P

1,645.13 (1)
3,338.90 (N)

=P
=P

68.88 (1)
38.25 (2)

HAULED VOLUME
( cu.m. )
108.43
119.40
101.69
110.70
117.65
105.57
111.70
102.19
107.62
112.27
104.65
108.89
102.39
106.28
100.61
104.20
107.44
102.50
105.53
101.08
103.93

A.4.2 Tabulation of Hauling Cost per Cubic Meter

AVE. HAUL

TOTAL

HAULING OUTPUT

DISTANCE

CYCLE

NO. OF TRIPS

(Kms.)

TIME (t)

PER HOUR

No. of
Dumptruck
(N)

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

18.26
22.11
25.96
29.81
33.66
37.51
41.36
45.21
49.06
52.91
56.76
60.61
64.46
68.31
72.16
76.01
79.86
83.71
87.56
91.41
95.26

3.286
2.714
2.311
2.013
1.783
1.600
1.451
1.327
1.223
1.134
1.057
0.990
0.931
0.878
0.831
0.789
0.751
0.717
0.685
0.656
0.630

3.000
4.000
4.000
5.000
6.000
6.000
7.000
7.000
8.000
9.000
9.000
10.000
10.000
11.000
11.000
12.000
13.000
13.000
14.000
14.000
15.000

EQUIPMENT

TOTAL

HAULING

& LABOR

HAULING

OUTPUT

COST

COST

108.43
119.40
101.69
110.70
117.65
105.57
111.70
102.19
107.62
112.27
104.65
108.89
102.39
106.28
100.61
104.20
107.44
102.50
105.53
101.08
103.93

11,807.21
15,146.11
15,146.11
18,485.02
21,823.92
21,823.92
25,162.82
25,162.82
28,501.72
31,840.62
31,840.62
35,179.52
35,179.52
38,518.42
38,518.42
41,857.32
45,196.22
45,196.22
48,535.12
48,535.12
51,874.02

108.89
126.85
148.94
166.98
185.50
206.72
225.27
246.24
264.83
283.62
304.25
323.07
343.59
362.42
382.85
401.71
420.67
440.95
459.93
480.15
499.14

ESTIMATED CYCLE TIME

DT trips per
Hour

Output

No. of DT

Equipment and
Labor
Hauled Vol / hour
Cost

Hauling
Cost/cu.m.

3.286

3.00

108.43

11,807.21

108.89

2.714

4.00

119.40

15,146.11

126.85

2.311

4.00

101.69

15,146.11

148.94

2.013

5.00

110.70

18,485.02

166.98

1.783

6.00

117.65

21,823.92

185.50

1.600

6.00

105.57

21,823.92

206.72

1.451

7.00

111.70

25,162.82

225.27

1.327

7.00

102.19

25,162.82

246.24

1.223

8.00

107.62

28,501.72

264.83

1.134

9.00

112.27

31,840.62

283.62

1.057

9.00

104.65

31,840.62

304.25

0.990

10.00

108.89

35,179.52

323.07

0.931

10.00

102.39

35,179.52

343.59

0.878

11.00

106.28

38,518.42

362.42

0.831

11.00

100.61

38,518.42

382.85

0.789

12.00

104.20

41,857.32

401.71

0.751

13.00

107.44

45,196.22

420.67

0.717

13.00

102.50

45,196.22

440.95

0.685

14.00

105.53

48,535.12

459.93

0.656

14.00

101.08

48,535.12

480.15

0.630

15.00

103.93

51,874.02

499.14

0.605

16.00

106.55

55,212.92

518.20

0.583

16.00

102.56

55,212.92

538.33

0.562

17.00

105.05

58,551.82

557.39

0.542

17.00

101.39

58,551.82

577.48

0.524

18.00

103.75

61,890.72

596.56

0.507

18.00

100.37

61,890.72

616.61

0.491

19.00

102.61

65,229.62

635.70

0.476

20.00

104.71

68,568.52

654.83

0.462

20.00

101.61

68,568.52

674.83

0.449

21.00

103.62

71,907.42

693.96

0.436

21.00

100.72

71,907.42

713.94

0.424

22.00

102.64

75,246.32

733.08

0.413

23.00

104.47

78,585.23

752.25

0.402

23.00

101.77

78,585.23

772.19

0.392

24.00

103.52

81,924.13

791.36

0.383

24.00

100.98

81,924.13

811.28

0.373

25.00

102.67

85,263.03

830.46

0.365

25.00

100.27

85,263.03

850.36

0.356

26.00

101.89

88,601.93

869.55

0.348

27.00

103.45

91,940.83

888.76

0.341

27.00

101.19

91,940.83

908.63

0.333

28.00

102.69

95,279.73

927.84

0.326

28.00

100.54

95,279.73

947.69

0.320

29.00

101.99

98,618.63

966.92

0.313

30.00

103.39

101,957.53

986.16

0.307

30.00

101.35

101,957.53

1,005.98

0.301

31.00

102.71

105,296.43

1,025.22

0.295

31.00

100.76

105,296.43

1,045.04

0.290

32.00

102.07

108,635.33

1,064.29

0.285

32.00

100.21

108,635.33

1,084.09

0.280

33.00

101.49

111,974.23

1,103.34

0.275

34.00

102.72

115,313.13

1,122.61

0.270

34.00

100.94

115,313.13

1,142.39

0.265

35.00

102.14

118,652.03

1,161.66

0.261

35.00

100.43

118,652.03

1,181.44

0.257

36.00

101.60

121,990.93

1,200.71

0.252

37.00

102.73

125,329.83

1,219.99

0.248

37.00

101.09

125,329.83

1,239.75

0.244

38.00

102.20

128,668.73

1,259.03

0.241

38.00

100.62

128,668.73

1,278.79

0.237

39.00

101.69

132,007.63

1,298.08

0.233

39.00

100.17

132,007.63

1,317.82

0.230

40.00

101.22

135,346.53

1,337.11

0.227

41.00

102.24

138,685.44

1,356.41

0.223

41.00

100.78

138,685.44

1,376.14

0.220

42.00

101.78

142,024.34

1,395.45

0.217

42.00

100.36

142,024.34

1,415.17

0.214

43.00

101.34

145,363.24

1,434.48

0.211

44.00

102.29

148,702.14

1,453.79

0.209

44.00

100.92

148,702.14

1,473.50

0.206

45.00

101.85

152,041.04

1,492.82

0.203

45.00

100.52

152,041.04

1,512.53

0.200

46.00

101.43

155,379.94

1,531.84

0.198

46.00

100.15

155,379.94

1,551.55

0.195

47.00

101.04

158,718.84

1,570.87

0.193

48.00

101.91

162,057.74

1,590.19

0.191

48.00

100.66

162,057.74

1,609.89

0.188

49.00

101.52

165,396.64

1,629.21

trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks
trucks

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22