Buff and Tuff Gym

Date Prepared:

7/29/2016

Client
Andrews
Baker
Carter
Dudley
Evans
Foust
Gardner
Hart
Ivans
Totals

Membership Cost
Locker
Deluxe
575 Yes
Individual
300 Yes
Family
1500 No
Deluxe
575 No
Deluxe
575 Yes
Individual
300 No
Individual
300 No
Individual
300 No
Individual
300 Yes

Annual Total Years Total Due

Down Paymen
650 1
$
650 $
250
375 2
750
150
1500 3
4,500
700
575 2
1,150
250
650 3
1,950
250
300 1
300
150
300 2
600
150
300 3
900
150
375 3
1,125
150
$
11,925 $
2,200

Membership
Deluxe
Family
Individual

Cost
$
$
$

Summary Statistics
Number of New Members
Lowest Monthly Payment
Average Monthly Payment
Maxium Monthly Payment
Median Monthly Payment

Locker Fee
$
Interest Rate
Months Per Year

Down Payment
575 $
250
1,500 $
700
300 $
150
75
5.75%
12

9
$12.89
$39.16
$115.17
$29.55

Balance
Monthly Payment
$
400 $
34
600
27
3,800
115
900
40
1,700
52
150
13
450
20
750
23
975
30
$
9,725 $
352