Вы находитесь на странице: 1из 21

Cryogel Material Take-of

As per JGC Insulation Thickness Table

Pipe

Flange

Item

Size
(inch)

0.5
0.5
0.5
0.5
0.5 Total
0.75
0.75
0.75
0.75 Total
1
1
1
1
1
1 Total
1.5
1.5
1.5
1.5
1.5
1.5 Total
2
2
2
2

Insul
CRYOGEL-Z
Q'ty
Thickness
(Nos.)
(mm)

Area

Cryogel
No. of
Layers

(m2)

30
40
50
70
30
40
50
20
30
40
50
70
20
30
40
50
70
20
30
40
50

15
32
15
14
76
2
6
2
10
2
5
9
15
17
48
2
14
13
2
9
40
11
32
38
7

3.30
9.18
5.10
5.64
23.22
0.44
1.68
0.68
2.80
0.38
1.29
2.61
5.25
6.63
16.16
0.44
3.55
4.58
0.78
4.42
13.77
2.75
8.88
13.74
3.22

3
4
5
7
3
4
5
2
3
4
5
7
2
3
4
5
7
2
3
4
5

Area
Valves &
Flanges
(m2)

Adjacent
Pipe Bolt
Clearance
(m)

Adjacent
Pipe Bolt
Clearance
(m2)

Total Area
Valves,
Flanges &
Pipe (m2)

9.90
36.72
25.50
39.48
111.60
1.32
6.72
3.40
11.44
0.76
3.87
10.44
26.25
46.41
87.73
0.88
10.65
18.32
3.90
30.94
64.69
5.50
26.64
54.96
16.10

0.30
0.30
0.30
0.30

0.18
0.31
0.48
0.94
1.92
0.19
0.32
0.49
1.00
0.10
0.20
0.33
0.50
0.95
2.07
0.11
0.21
0.34
0.51
0.96
2.13
0.13
0.22
0.35
0.52

10.08
37.03
25.98
40.42
113.52
1.51
7.04
3.89
12.44
0.86
4.07
10.77
26.75
47.36
89.80
0.99
10.86
18.66
4.41
31.90
66.82
5.63
26.86
55.31
16.62

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

Cryogel Material Take-of

Flange

As per JGC Insulation Thickness Table

Pipe

Item

Size
(inch)

6
Total Flange

2
Total
3
3
3
3
3
3
Total
4
4
4
4
4
Total
6
6
6
6
6
Total

Insul
CRYOGEL-Z
Q'ty
Thickness
(Nos.)
(mm)

Area

Cryogel
No. of
Layers

(m2)
70
20
30
40
50
70
80
30
40
50
60
80
20
30
40
50
60

41
129
3
12
7
10
1
8
41
7
5
4
2
4
22
1
15
23
2
5
46
412

21.01
49.6
0.81
4.08
3.04
4.95
0.64
5.28
18.8
2.66
2.20
1.96
1.20
3.08
11.1
0.49
7.80
14.26
1.56
4.00
28.11
163.56

7
2
3
4
5
7
8
3
4
5
6
8
2
3
4
5
6

Area
Valves &
Flanges
(m2)

Adjacent
Pipe Bolt
Clearance
(m)

Adjacent
Pipe Bolt
Clearance
(m2)

Total Area
Valves,
Flanges &
Pipe (m2)

147.07
250.27
1.62
12.24
12.16
24.75
4.48
42.24
97.49
7.98
8.80
9.80
7.20
24.64
58.42
0.98
23.40
57.04
7.80
24.00
113.22
794.86

0.30

0.97
2.20
0.15
0.25
0.38
0.55
1.00
1.28
3.61
0.27
0.40
0.57
0.78
1.31
3.34
0.23
0.32
0.45
0.62
0.83
2.46
18.71

148.04
252.47
1.77
12.49
12.54
25.30
5.48
43.52
101.10
8.25
9.20
10.37
7.98
25.95
61.76
1.21
23.72
57.49
8.42
24.83
115.68
813.57

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
11.40

Cryogel Material Take-of


As per JGC Insulation Thickness Table

Pipe

alve

Item

Size
(inch)
0.5
0.5
0.5
0.5
0.5
0.5 Total
0.75
0.75
0.75
0.75
0.75 Total
1
1
1
1
1
1
1 Total
1.5
1.5
1.5
1.5
1.5 Total
2
2
2

Insul
CRYOGEL-Z
Q'ty
Thickness
(Nos.)
(mm)

Area

Cryogel
No. of
Layers

(m2)
20
30
40
50
70
30
40
50
70
20
30
40
50
60
70
20
30
40
70
20
30
40

14
43
100
50
51
258
5
11
2
6
24
2
17
26
24
1
65
135
1
9
14
7
31
17
37
77

7.36
21.38
58.34
29.50
36.46
153.04
1.90
5.28
1.18
3.96
12.32
0.64
7.39
13.48
14.64
0.61
45.52
82.28
0.38
3.87
7.42
5.11
16.78
8.31
17.81
49.49

2
3
4
5
7
3
4
5
7
2
3
4
5
6
7
2
3
4
7
2
3
4

Area
Valves &
Flanges
(m2)

Adjacent
Pipe Bolt
Clearance
(m)

Adjacent
Pipe Bolt
Clearance
(m2)

Total Area
Valves,
Flanges &
Pipe (m2)

14.72
64.14
233.36
147.50
255.22
714.94
5.70
21.12
5.90
27.72
60.44
1.28
22.17
53.92
73.20
3.66
318.64
472.87
0.76
11.61
29.68
35.77
77.82
16.62
53.43
197.96

0.30
0.30
0.30
0.30
0.30

0.09
0.18
0.31
0.48
0.94
2.01
0.19
0.32
0.49
0.94
1.94
0.10
0.20
0.33
0.50
0.70
0.95
2.77
0.11
0.21
0.34
0.96
1.62
0.13
0.22
0.35

14.81
64.32
233.67
147.98
256.16
716.95
5.89
21.44
6.39
28.66
62.38
1.38
22.37
54.25
73.70
4.36
319.59
475.64
0.87
11.82
30.02
36.73
79.44
16.75
53.65
198.31

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

Cryogel Material Take-of


As per JGC Insulation Thickness Table

Pipe

Valve

Item

Size
(inch)

6
Total Valve

2
2
Total
3
3
3
3
3
3
Total
4
4
4
4
4
4
Total
6
6
6
6
6
6
6
Total

Insul
CRYOGEL-Z
Q'ty
Thickness
(Nos.)
(mm)

Area

Cryogel
No. of
Layers

(m2)
50
70
20
30
40
50
70
80
20
30
40
50
60
80
20
30
40
50
60
80
90

31
88
250
25
54
52
27
2
15
175
4
7
14
6
4
8
43
2
12
18
4
10
1
5
52
968

24.80
78.02
178.43
11.75
32.34
39.30
23.29
2.22
15.95
124.85
3.95
4.84
10.78
5.30
4.20
11.36
40.43
1.70
10.28
19.62
5.48
14.00
1.71
8.55
61.34
669.47

5
7
2
3
4
5
7
8
2
3
4
5
6
8
2
3
4
5
6
8
9

Area
Valves &
Flanges
(m2)

Adjacent
Pipe Bolt
Clearance
(m)

Adjacent
Pipe Bolt
Clearance
(m2)

Total Area
Valves,
Flanges &
Pipe (m2)

124.00
546.14
938.15
23.50
97.02
157.20
116.45
15.54
127.60
537.31
7.90
14.52
43.12
26.50
25.20
90.88
208.12
3.40
30.84
78.48
27.40
84.00
13.68
76.95
314.75
3,324.40

0.30
0.30

0.52
0.97
2.20
0.15
0.25
0.38
0.55
1.00
1.28
3.61
0.18
0.27
0.40
0.57
0.78
1.31
3.51
0.23
0.32
0.45
0.62
0.83
1.36
1.68
5.50
23.15

124.52
547.11
940.35
23.65
97.27
157.58
117.00
16.54
128.88
540.92
8.08
14.79
43.52
27.07
25.98
92.19
211.63
3.63
31.16
78.93
28.02
84.83
15.04
78.63
320.25
3,347.55

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

Cryogel Material Take-of


As per JGC Insulation Thickness Table

Pipe
Item

Size
(inch)

Insul
CRYOGEL-Z
Q'ty
Thickness
(Nos.)
(mm)

Area
(m2)

Cryogel
No. of
Layers

Area
Valves &
Flanges
(m2)

Grand Total
1380
833.03
4,119.26
Calculation was based on the following:1. Filament Tape
Per m2 considered 4 nos tape plus 50% overlap x nos of layers
2. Banding
Per m2 considered 4 nos tape plus 20% overlap x 1 of layer
3. Banding Seals
Per m2 considered 4 nos.
4. Toggle Clips
Flange 3" and below = 2 nos. 4" - 6" = 6 Nos.
5. Pop Rivets
6 Nos per Toggle Clip

Adjacent
Pipe Bolt
Clearance
(m)

Adjacent
Pipe Bolt
Clearance
(m2)
41.86

Total Area
Valves,
Flanges &
Pipe (m2)

4,161.12
Qty. per Unit
Total Qty.
Unit per Qty.
Unit Price as per SI
Total Amount MYR

Materials included on PUF Injection Method as per SI R

20%
Wastage

2.02
7.41
5.20
8.08
22.70
0.30
1.41
0.78
2.49
0.17
0.81
2.15
5.35
9.47
17.96
0.20
2.17
3.73
0.88
6.38
13.36
1.13
5.37
11.06
3.32

Grand Total
Aluminized Steel
Fibreglass Wool faced
Area
Cladding T1 1.0mm Thk. 25mm Thk. 24 kg/m3
Cryogel
Rate/m2 as per
Rate/m2 as per SI:
(m2)
SI:
RM 234.73
RM 58.80

12.10
44.44
31.18
48.50
136.22
1.81
8.45
4.67
14.93
1.03
4.88
12.92
32.10
56.83
107.76
1.19
13.03
22.39
5.29
38.28
80.19
6.75
32.23
66.37
19.95

SS 304 Pop Rivets 3.2mm x


PUF 45 kg/m3 Density
8mm
Rate/Kgs as per S
Rate/No as per SI:
RM 112.4
RM 1.18

Qty
3.80
10.56
5.87
6.49

Amount
890.80
2,478.04
1,376.69
1,522.46

Qty
1.33
3.69
2.05
2.27

Amount
78.10
217.26
120.70
133.48

Qty
120.00
256.00
120.00
112.00

Amount
141.60
302.08
141.60
132.16

Qty
5.12
19.00
13.20
20.43

0.51
1.93
0.78

118.77
453.50
183.56

0.18
0.68
0.27

10.41
39.76
16.09

16.00
48.00
16.00

18.88
56.64
18.88

0.68
3.48
1.76

0.44
1.48
3.00
6.04
7.62

102.58
348.22
704.54
1,417.18
1,789.70

0.15
0.52
1.05
2.11
2.67

8.99
30.53
61.77
124.25
156.91

16.00
40.00
72.00
120.00
136.00

18.88
47.20
84.96
141.60
160.48

0.39
2.00
5.40
13.58
24.02

0.51
4.08
5.27
0.90
5.08

118.77
958.29
1,236.32
210.55
1,193.13

0.18
1.43
1.84
0.31
1.78

10.41
84.02
108.39
18.46
104.61

16.00
112.00
104.00
16.00
72.00

18.88
132.16
122.72
18.88
84.96

0.46
5.51
9.48
2.02
16.01

3.16
10.21
15.80
3.70

742.33
2,397.06
3,708.97
869.21

1.11
3.57
5.53
1.30

65.08
210.16
325.18
76.21

88.00
256.00
304.00
56.00

103.84
302.08
358.72
66.08

2.85
13.79
28.44
8.33

Materials included on PUF Injection Method as per SI R

20%
Wastage

29.61
50.49
0.35
2.50
2.51
5.06
1.10
8.70
20.22
1.65
1.84
2.07
1.60
5.19
12.35
0.24
4.74
11.50
1.68
4.97
23.14
162.71

Grand Total
Aluminized Steel
Fibreglass Wool faced
Area
Cladding T1 1.0mm Thk. 25mm Thk. 24 kg/m3
Cryogel
Rate/m2 as per
Rate/m2 as per SI:
(m2)
SI:
RM 234.73
RM 58.80
177.65
302.96
2.13
14.98
15.05
30.36
6.58
52.23
121.31
9.90
11.04
12.45
9.58
31.14
74.11
1.45
28.47
68.99
10.11
29.80
138.81
976.29

SS 304 Pop Rivets 3.2mm x


PUF 45 kg/m3 Density
8mm
Rate/Kgs as per S
Rate/No as per SI:
RM 112.4
RM 1.18

24.16

5,671.43

8.46

497.24

328.00

387.04

76.11

0.93
4.69
3.50
5.69
0.74
6.07

218.65
1,101.35
820.62
1,336.20
172.76
1,425.28

0.33
1.64
1.22
1.99
0.26
2.13

19.17
96.56
71.95
117.15
15.15
124.96

24.00
96.00
56.00
80.00
8.00
64.00

28.32
113.28
66.08
94.40
9.44
75.52

0.84
6.33
6.29
12.81
2.32
21.86

3.06
2.53
2.25
1.38
3.54

718.04
593.87
529.08
323.93
831.41

1.07
0.89
0.79
0.48
1.24

62.95
52.07
46.39
28.40
72.89

112.00
80.00
64.00
32.00
64.00

132.16
94.40
75.52
37.76
75.52

4.13
4.55
5.07
3.73
12.75

0.56
8.97
16.40
1.79
4.60

132.27
2,105.53
3,849.34
421.11
1,079.76

0.20
3.14
5.74
0.63
1.61

11.60
184.60
337.49
36.92
94.67

16.00
240.00
368.00
32.00
80.00

18.88
283.20
434.24
37.76
94.40

0.51
12.11
29.52
4.04
12.42

188.09

44,151.30

65.83

3,870.97

3,840.00

4,531.20

411.34

Materials included on PUF Injection Method as per SI R

20%
Wastage

2.96
12.86
46.73
29.60
51.23
143.39
1.18
4.29
1.28
5.73
12.48
0.28
4.47
10.85
14.74
0.87
63.92
95.13
0.17
2.36
6.00
7.35
15.89
3.35
10.73
39.66

Grand Total
Aluminized Steel
Fibreglass Wool faced
Area
Cladding T1 1.0mm Thk. 25mm Thk. 24 kg/m3
Cryogel
Rate/m2 as per
Rate/m2 as per SI:
(m2)
SI:
RM 234.73
RM 58.80
17.77
77.19
280.41
177.58
307.39
860.33
7.07
25.73
7.67
34.40
74.86
1.66
26.84
65.10
88.44
5.24
383.51
570.77
1.05
14.18
36.02
44.08
95.33
20.10
64.38
237.97

SS 304 Pop Rivets 3.2mm x


PUF 45 kg/m3 Density
8mm
Rate/Kgs as per S
Rate/No as per SI:
RM 112.4
RM 1.18

8.46
24.59
67.09
33.93
41.93

1,986.75
5,771.31
15,748.27
7,963.22
9,841.99

2.96
8.61
23.48
11.87
14.68

174.19
506.00
1,380.73
698.18
862.90

112.00
344.00
800.00
400.00
408.00

132.16
405.92
944.00
472.00
481.44

7.62
33.19
120.76
76.33
132.08

2.19
6.07
1.36
4.55

512.89
1,425.28
318.53
1,068.96

0.76
2.13
0.47
1.59

44.97
124.96
27.93
93.72

40.00
88.00
16.00
48.00

47.20
103.84
18.88
56.64

2.95
10.93
3.05
14.35

0.74
8.50
15.50
16.84
0.70
52.35

172.76
1,994.85
3,638.78
3,951.91
164.66
12,287.65

0.26
2.97
5.43
5.89
0.25
18.32

15.15
174.90
319.03
346.48
14.44
1,077.32

16.00
136.00
208.00
192.00
8.00
520.00

18.88
160.48
245.44
226.56
9.44
613.60

0.66
11.47
27.90
37.88
1.89
164.90

0.44
4.45
8.53
5.88

102.58
1,044.67
2,002.95
1,379.39

0.15
1.56
2.99
2.06

8.99
91.59
175.61
120.94

8.00
72.00
112.00
56.00

9.44
84.96
132.16
66.08

0.39
6.01
15.36
18.51

9.56
20.48
56.91

2,243.20
4,807.62
13,359.31

3.34
7.17
19.92

196.67
421.51
1,171.28

136.00
296.00
616.00

160.48
349.28
726.88

8.60
27.65
102.44

Materials included on PUF Injection Method as per SI R

20%
Wastage

24.90
109.42
188.07
4.73
19.45
31.52
23.40
3.31
25.78
108.18
1.62
2.96
8.70
5.41
5.20
18.44
42.33
0.73
6.23
15.79
5.60
16.97
3.01
15.73
64.05
669.51

Grand Total
Aluminized Steel
Fibreglass Wool faced
Area
Cladding T1 1.0mm Thk. 25mm Thk. 24 kg/m3
Cryogel
Rate/m2 as per
Rate/m2 as per SI:
(m2)
SI:
RM 234.73
RM 58.80
149.43
656.54
1128.41
28.38
116.72
189.09
140.40
19.85
154.66
649.10
9.69
17.75
52.23
32.49
31.18
110.63
253.96
4.35
37.39
94.72
33.63
101.80
18.05
94.36
384.30
4,017.06

SS 304 Pop Rivets 3.2mm x


PUF 45 kg/m3 Density
8mm
Rate/Kgs as per S
Rate/No as per SI:
RM 112.4
RM 1.18

28.52
89.72

6,694.50
21,060.68

9.98
31.40

586.94
1,846.50

248.00
704.00

292.64
830.72

64.17
282.63

13.51
37.19
45.20
26.78
2.55
18.34

3,171.79
8,729.84
10,608.62
6,286.89
599.27
4,305.54

4.73
13.02
15.82
9.37
0.89
6.42

278.09
765.39
930.11
551.20
52.54
377.49

200.00
432.00
416.00
216.00
16.00
120.00

236.00
509.76
490.88
254.88
18.88
141.60

12.16
50.21
81.35
60.26
8.04
66.03

4.54
5.57
12.40
6.10
4.83
13.06

1,066.26
1,306.51
2,909.95
1,430.68
1,133.75
3,066.51

1.59
1.95
4.34
2.13
1.69
4.57

93.48
114.55
255.13
125.44
99.40
268.86

64.00
112.00
224.00
96.00
64.00
128.00

75.52
132.16
264.32
113.28
75.52
151.04

4.09
7.51
22.31
13.71
13.04
47.03

1.96
11.82
22.56
6.30
16.10
1.97
9.83

458.90
2,774.98
5,296.21
1,479.27
3,779.15
461.60
2,307.98

0.68
4.14
7.90
2.21
5.64
0.69
3.44

40.23
243.30
464.35
129.70
331.34
40.47
202.35

32.00
192.00
288.00
64.00
160.00
16.00
80.00

37.76
226.56
339.84
75.52
188.80
18.88
94.40

1.76
15.96
40.61
14.18
43.47
7.08
39.82

769.89

180,716.40

269.46

15,844.35

8,504.00

10,034.72

1,720.38

Materials included on PUF Injection Method as per SI R

20%
Wastage

832.22
Qty. per Unit
Total Qty.
Unit per Qty.
t Price as per SI
al Amount MYR

Grand Total
Aluminized Steel
Fibreglass Wool faced
Area
Cladding T1 1.0mm Thk. 25mm Thk. 24 kg/m3
Cryogel
Rate/m2 as per
Rate/m2 as per SI:
(m2)
SI:
RM 234.73
RM 58.80
4,993.35
66.70
74.86
Roll

957.98

Add

224,867.70

335.29

Add

19,715.32

SS 304 Pop Rivets 3.2mm x


PUF 45 kg/m3 Density
8mm
Rate/Kgs as per S
Rate/No as per SI:
RM 112.4
RM 1.18
12,344.00

14,565.92
Delete

2,131.72

Extra Materials to be pro

d as per SI Rates

g/m3 Density
Kgs as per SI:
RM 112.48

Overall
Amount of
Total Amount
Amount of
% Deleted
Materials
as per SI Rates
Materials as
(D=
Removed from
(A)
per SI (C = AB/A)
Scope (B)
B)

Amount
374.57
1,389.32
964.80
1,493.74

RM
1,485.07
4,386.71
2,603.80
3,281.84

RM
516.17
1,691.40
1,106.40
1,625.90

RM
968.90
2,695.31
1,497.39
1,655.94

49.94
254.25
128.64

198.01
804.15
347.17
0.00
159.21
572.38
1,246.28
2,676.21
3,863.03
0.00
181.36
1,577.41
2,160.58
395.45
2,553.33
0.00
1,119.35
3,917.24
6,472.31
1,620.64

68.82
310.89
147.52
0.00
47.63
193.62
479.96
1,134.78
1,916.42
0.00
52.18
535.11
815.87
166.44
1,255.59
0.00
311.94
1,310.02
2,438.16
675.23

129.19
493.26
199.65
0.00
111.57
378.75
766.31
1,541.43
1,946.61
0.00
129.19
1,042.30
1,344.72
229.01
1,297.74
0.00
807.42
2,607.23
4,034.15
945.41

28.75
146.42
395.00
993.18
1,755.94
33.30
402.95
693.15
147.56
1,170.63
208.10
1,007.94
2,079.44
609.15

35%
39%
42%
50%
35%
39%
42%
30%
34%
39%
42%
50%
29%
34%
38%
42%
49%
28%
33%
38%
42%

Remaining Amount
IWR701
of Materials as per
Primary
Amount as per
Contract
Vapour Barrier
Contract ( E )
( F= E - (E x
Membrane
D))
(m2)
RM
1,397.66
3,470.54
1,875.35
2,271.59

RM
911.87
2,132.39
1,078.48
1,146.19

3.96
11.02
6.12
6.77

186.35
650.73
250.05
0.00
146.70
465.89
976.09
1,875.35
2,758.36
0.00
151.84
1,304.48
1,409.91
250.05
1,460.31
0.00
958.07
3,344.54
4,595.28
970.64

121.58
399.15
143.80

0.53
2.02
0.82

102.81
308.29
600.18
1,080.16
1,389.96

0.46
1.55
3.13
6.30
7.96

108.16
861.96
877.51
144.81
742.21

0.53
4.26
5.50
0.94
5.30

691.08
2,226.05
2,864.21
566.23

3.30
10.66
16.49
3.86

Extra Materials to be pro

d as per SI Rates

g/m3 Density
Kgs as per SI:
RM 112.48
5,564.46

Overall
Amount of
Total Amount
Amount of
% Deleted
Materials
as per SI Rates
Materials as
(D=
Removed from
(A)
per SI (C = AB/A)
Scope (B)
B)
5,951.50
0.00
89.61
576.39
526.16
1,030.83
178.94
1,673.69

6,168.67
0.00
237.82
1,197.91
892.56
1,453.35
187.91
1,550.24

49%

61.29
463.11
460.08
936.43
169.50
1,598.17

12,120.17
0.00
327.43
1,774.30
1,418.72
2,484.18
366.85
3,223.93

301.93
332.95
370.79
272.42
932.27

1,215.08
1,073.29
1,021.78
662.50
1,912.09

434.09
427.35
446.31
310.18
1,007.79

780.99
645.93
575.47
352.33
904.31

37.08
885.35
2,158.13
295.12
908.05

199.83
3,458.68
6,779.20
790.90
2,176.88

55.96
1,168.55
2,592.37
332.88
1,002.45

143.87
2,290.13
4,186.83
458.03
1,174.43

30,073.89

82,627.37

34,605.09

48,022.28

Remaining Amount
IWR701
of Materials as per
Primary
Amount as per
Contract
Vapour Barrier
Contract ( E )
( F= E - (E x
Membrane
D))
(m2)
3,721.75

25.21

292.48
1,256.12
775.19
1,161.39
127.09
1,037.86

0.97
4.90
3.65
5.94
0.77
6.34

36%
40%
44%
47%
53%

7,312.47
0.00
402.70
1,860.52
1,232.15
1,985.13
248.13
2,158.37
0.00
1,418.48
1,137.47
1,015.69
563.98
1,320.76

911.73
684.56
572.04
299.93
624.64

3.19
2.64
2.35
1.44
3.70

28%
34%
38%
42%
46%

262.05
4,308.73
7,332.66
720.85
1,936.62

188.67
2,852.98
4,528.65
417.46
1,044.81

0.59
9.36
17.11
1.87
4.80

65,986.53

38,994.41

196.27

27%
32%
37%
41%
49%
52%

Extra Materials to be pro

d as per SI Rates

g/m3 Density
Kgs as per SI:
RM 112.48
556.94
2,426.77
8,829.28
5,580.73
9,656.37

Overall
Amount of
Total Amount
Amount of
% Deleted
Materials
as per SI Rates
Materials as
(D=
Removed from
(A)
per SI (C = AB/A)
Scope (B)
B)

215.66
799.08
223.23
1,048.80

2,850.04
9,109.99
26,902.29
14,714.12
20,842.70
0.00
820.71
2,453.17
588.56
2,268.12

48.43
838.81
2,040.09
2,769.56
138.48
12,055.89

255.22
3,169.04
6,243.34
7,294.51
327.02
26,034.46

28.75
439.27
1,122.96
1,353.37

149.77
1,660.49
3,433.68
2,919.78
0.00
3,229.18
7,599.96
22,747.37

628.83
2,021.55
7,489.91

689.10
2,832.69
9,773.28
6,052.73
10,137.81
0.00
262.86
902.92
242.11
1,105.44
0.00
67.31
999.29
2,285.53
2,996.12
147.92
12,669.49
0.00
38.19
524.23
1,255.12
1,419.45
0.00
789.31
2,370.83
8,216.79

Remaining Amount
IWR701
of Materials as per
Primary
Amount as per
Contract
Vapour Barrier
Contract ( E )
( F= E - (E x
Membrane
D))
(m2)

2,160.94
6,277.31
17,129.00
8,661.39
10,704.89
0.00
557.85
1,550.24
346.46
1,162.68

24%
31%
36%
41%
49%

982.38
4,006.61
10,845.45
6,251.18
8,275.08

744.86
2,760.78
6,905.43
3,679.72
4,250.11

8.83
25.66
70.01
35.40
43.75

32%
37%
41%
49%

465.89
1,193.00
250.05
973.54

316.67
753.90
147.19
499.05

2.28
6.34
1.42
4.75

187.91
2,169.75
3,957.82
4,298.40
179.10
13,364.97

26%
32%
37%
41%
45%
49%

146.70
1,584.01
2,819.82
3,000.56
155.90
10,546.67

108.01
1,084.52
1,787.55
1,768.13
85.38
5,414.21

0.77
8.87
16.18
17.57
0.73
54.62

111.57
1,136.26
2,178.56
1,500.33

26%
32%
37%
49%

56.56
573.84
963.35
583.63

0.46
4.64
8.90
6.13

2,439.87
5,229.13
14,530.59

24%
31%
36%

75.92
838.59
1,518.36
1,135.80
0.00
1,480.66
3,867.13
9,311.49

1,118.74
2,660.77
5,948.00

9.97
21.37
59.39

Extra Materials to be pro

d as per SI Rates

g/m3 Density
Kgs as per SI:
RM 112.48
4,691.60
20,663.46
889.13
3,670.80
5,947.73
4,405.94
587.96
4,827.80
298.90
549.37
1,631.47
1,002.64
953.45
3,438.49
128.64
1,166.85
2,969.33
1,036.69
3,178.18
517.59
2,911.44
125,780.20

Overall
Amount of
Total Amount
Amount of
% Deleted
Materials
as per SI Rates
Materials as
(D=
Removed from
(A)
per SI (C = AB/A)
Scope (B)
B)
12,265.68
44,401.36
0.00
4,575.01
13,675.79
17,977.35
11,498.91
1,258.65
9,652.43
0.00
1,534.17
2,102.59
5,060.86
2,672.03
2,262.12
6,924.90
0.00
665.53
4,411.68
9,069.73
2,721.18
7,477.47
1,038.54
5,516.17
0.00
332,375.67

4,984.24
21,494.18
0.00
1,125.13
4,180.56
6,438.61
4,660.82
606.84
4,969.40
0.00
374.42
681.53
1,895.79
1,115.92
1,028.97
3,589.53
0.00
166.40
1,393.41
3,309.17
1,112.21
3,366.98
536.47
3,005.84

7,281.44
22,907.18

41%
48%

3,449.88
9,495.23
11,538.74
6,838.10
651.81
4,683.02

25%
31%
36%
41%
48%
51%

1,159.75
1,421.06
3,165.08
1,556.11
1,233.15
3,335.37

24%
32%
37%
42%
45%
52%

499.13
3,018.27
5,760.56
1,608.96
4,110.49
502.07
2,510.34

25%
32%
36%
41%
45%
52%
54%

135,814.92

196,560.74

Remaining Amount
IWR701
of Materials as per
Primary
Amount as per
Contract
Vapour Barrier
Contract ( E )
( F= E - (E x
Membrane
D))
(m2)
4,298.55
15,695.06
0.00
3,355.80
8,372.32
9,153.14
5,359.85
496.25
4,046.94
0.00
717.39
1,418.48
3,184.90
1,523.53
1,127.95
2,641.53
0.00
524.10
3,446.98
5,738.61
1,441.71
3,873.24
463.27
2,457.59
0.00
149,062.00

2,551.81
8,097.27

29.76
93.62

2,530.50
5,812.98
5,874.93
3,187.36
256.99
1,963.43

14.10
38.81
47.16
27.95
2.66
19.14

542.31
958.69
1,991.85
887.26
614.88
1,272.29

4.74
5.81
12.94
6.36
5.04
13.63

393.06
2,358.27
3,644.83
852.45
2,129.19
223.96
1,118.42

2.04
12.34
23.54
6.58
16.80
2.05
10.26

89,473.15

803.36

Extra Materials to be pro

d as per SI Rates

g/m3 Density
Kgs as per SI:
RM 112.48

155,854.10
Delete

Overall
Amount of
Total Amount
Amount of
% Deleted
Materials
as per SI Rates
Materials as
(D=
Removed from
(A)
per SI (C = AB/A)
Scope (B)
B)
415,003.04

170,420.02

244,583.02

Remaining Amount
IWR701
of Materials as per
Primary
Amount as per
Contract
Vapour Barrier
Contract ( E )
( F= E - (E x
Membrane
D))
(m2)
215,048.53

128,467.56

999.64
15.00
999.64
M2
31.87
31,858.40
Add

Extra Materials to be provided by KAEFER against change from PUF to Cryogel. While Cladding, Sealant,
Glass Wool, Ancillary already included on existing rate.

13mm Wing
Seals SS 304
(Nos)

120.99
666.62
623.61
1,454.99

48.40
177.76
124.72
194.00

40
148
104
162

30
64
30
28

180
384
180
168

18.10
126.73
93.37

7.24
33.80
18.67

6
28
16

4
12
4

24
72
24

5.16
48.78
193.81
641.92
1,704.93

4.13
19.51
51.68
128.38
227.32

3
16
43
107
189

4
10
18
30
34

24
60
108
180
204

5.96
130.29
335.87
105.82
1,148.46

4.77
52.12
89.57
21.16
153.13

4
43
75
18
128

4
28
26
4
18

24
168
156
24
108

33.76
322.33
995.62
398.93

27.01
128.93
265.50
79.79

23
107
221
66

22
64
76
14

132
384
456
84

25mm Glass
Filament Tape
(LM)

Toggle Clips
12mm wide

SS 304 Pop
Rivets 3.2mm
x 8mm

13mm x
0.5mm
Banding SS
304 (LM)

(Nos.)

(Nos.)

Extra Materials to be provided by KAEFER against change from PUF to Cryogel. While Cladding, Sealant,
Glass Wool, Ancillary already included on existing rate.

13mm Wing
Seals SS 304
(Nos)

5,329.60

710.61

592

82

492

10.63
149.83
225.68
607.14
197.27
1,827.95

8.50
59.93
60.18
121.43
26.30
208.91

7
50
50
101
22
174

6
24
14
20
2
16

36
144
84
120
12
96

99.01
165.66
248.95
239.41
1,089.81

39.61
44.18
49.79
38.30
124.55

33
37
41
32
104

28
20
16
8
16

168
120
96
48
96

7.25
284.66
1,034.89
202.17
744.93

5.80
113.87
275.97
40.43
119.19

5
95
230
34
99

4
60
92
8
20

24
360
552
48
120

21,640.90

3,905.14

3,254.29

960.00

5,760.00

25mm Glass
Filament Tape
(LM)

Toggle Clips
12mm wide

SS 304 Pop
Rivets 3.2mm
x 8mm

13mm x
0.5mm
Banding SS
304 (LM)

(Nos.)

(Nos.)

Extra Materials to be provided by KAEFER against change from PUF to Cryogel. While Cladding, Sealant,
Glass Wool, Ancillary already included on existing rate.

13mm Wing
Seals SS 304
(Nos)

20.73
90.05
327.14
207.18
358.62

71.08
308.75
1,121.64
710.32
1,229.55

59
257
935
592
1,025

84
258
600
300
306

504
1,548
3,600
1,800
1,836

8.24
30.02
8.95
40.13

28.27
102.92
30.67
137.58

24
86
26
115

30
66
12
36

180
396
72
216

1.93
31.31
75.95
103.18
6.11
447.42

6.63
107.35
260.39
353.74
20.95
1,534.03

6
89
217
295
17
1,278

12
102
156
144
6
390

72
612
936
864
36
2,340

1.22
16.54
42.03
51.42

4.19
56.73
144.09
176.31

3
47
120
147

6
54
84
42

36
324
504
252

23.44
75.11
277.64

80.38
257.52
951.90

67
215
793

102
222
462

612
1,332
2,772

25mm Glass
Filament Tape
(LM)

Toggle Clips
12mm wide

SS 304 Pop
Rivets 3.2mm
x 8mm

13mm x
0.5mm
Banding SS
304 (LM)

(Nos.)

(Nos.)

Extra Materials to be provided by KAEFER against change from PUF to Cryogel. While Cladding, Sealant,
Glass Wool, Ancillary already included on existing rate.

13mm Wing
Seals SS 304
(Nos)

174.33
765.96

597.71
2,626.15

498
2,188

186
528

1,116
3,168

33.11
136.17
220.61
163.80
23.16
180.44

113.53
466.88
756.37
561.59
79.39
618.64

95
389
630
468
66
516

150
324
312
162
12
90

900
1,944
1,872
972
72
540

11.31
20.71
60.93
37.90
36.37
129.06

38.77
71.00
208.91
129.95
124.70
442.50

32
59
174
108
104
369

24
42
84
36
24
48

144
252
504
216
144
288

5.08
43.63
110.51
39.23
118.76
21.05
110.08

17.41
149.58
378.88
134.51
407.19
72.19
377.42

15
125
316
112
339
60
315

12
72
108
24
60
6
30

72
432
648
144
360
36
180

4,686.57

16,068.25

13,390.21

5,808.00

34,848.00

25mm Glass
Filament Tape
(LM)

Toggle Clips
12mm wide

SS 304 Pop
Rivets 3.2mm
x 8mm

13mm x
0.5mm
Banding SS
304 (LM)

(Nos.)

(Nos.)

Extra Materials to be provided by KAEFER against change from PUF to Cryogel. While Cladding, Sealant,
Glass Wool, Ancillary already included on existing rate.

25mm Glass
Filament Tape
(LM)
26,327.47
30.00
877.58
ROLL
1.18
1,035.55
Add

13mm x
0.5mm
Banding SS
304 (LM)

13mm Wing
Seals SS 304
(Nos)

19,973.39
0.056
1,122.90
KG
3.53
3,963.85
Add

16,644.49
1.00
16,644.49
NOS.
0.71
11,817.59
Add

Toggle Clips
12mm wide
(Nos.)
6,768.00
1.00
6,768.00
NOS.
14.11
95,496.48
Add

SS 304 Pop
Rivets 3.2mm
x 8mm
(Nos.)
40,608.00
1.00
40,608.00
NOS.
1.18
47,917.44
Add

Cryogel 6 inch and Below Valve and Flanges

Existing rate
LABOR

Pipe
Item

Type

Insul

Pipe

Size
(inch)

Size
(inch)

CRYOGEL-Z
Q'ty
Thickness (mm)
(Nos.)

Area
(m2)

Cryogel
No. of
Layers

Area Valves &


Flanges (m2)

Adjacent Pipe
Bolt Clearance
(m)

Adjacent Pipe
Total Area
Bolt Clearance Valves, Flanges 20% Wastage
(m2)
& Pipe (m2)

EQUIPMENT

OTHERS

MANHOURS

RM/MH

COST

RM/BQ

COST

COST

COST

(12)

(12)

RM/BQ

TTL QUANTITY GREEN


FIELD

MANHOURS

RM/MH

COST

RM/BQ

COST

COST

(12)

RM/BQ

(5)

(6)

(7)=(5)x(6)

(8)

MATERIAL

(9)=(4)x(8)

(10)

(11)

=(7+9+10+11)

TOTAL COST

=(7+9+10+11)

TOTAL COST

BQ UNIT COST

(13)=(12)/(4)

(4)

(5)

LABOR

(6)

(7)=(5)x(6)

(8)

(9)=(4)x(8)

(10)

(11)

=(7+9+10+11)

(13)=(12)/(4)

144.04

13.31

1,917.07

93.18

1,397.66

467.51

2,146.29

5,928.52

749.00

13.31

9,968.79

93.18

MATERIAL

7,267.81

EQUIPMENT

2,431.05

11,160.68

30,828.32

395.23

COST

OTHERS

TOTAL COST

BQ UNIT COST

Grand Total
Area Cryogel
(m2)

Base

Pipe Size (in)

Pipe Size
(mm)

Pro Rate Calculation

Ins Thk (mm)

Area

Base Rate

Pipe Size (in)

Pipe Size
(mm)

Ins Thk (mm)

Area

New Rate

Bases
F
F

30

0.5

40

32

0.5

50

15

0.5

0.5

70

0.5 Total

0.5 Total

0.5

0.75

30

0.75

40

0.75

0.75

50

0.75 Total

0.75 Total

0.75
0.75

20

30

3.30

9.18

5.10

14

5.64

76

23.22

2
6

9.90

0.30

36.72

0.30

0.31

25.50

0.30

0.48

39.48

0.30

111.60

0.44

1.68

0.68

10

2.80
0.38

1.29

10.08

5,928.52

395.23

78.00

44.44

307.28

13.31

4,089.76

108.45

3,470.54

997.35

4,578.74

13,136.40

13,136.40

410.51

84.00

31.18

144.04

13.31

1,917.07

125.02

1,875.35

467.51

2,146.29

6,406.22

6,406.22

427.08

164.00

40.42

8.08

48.50

147.24

13.31

1,959.68

162.26

2,271.59

478.18

2,193.61

6,903.06

6,903.06

493.08

60.00

113.52

22.70

136.22

0.30

0.19

0.30

0.32

3.40

0.30

25.98

7.41

12.10

0.94

1.32

37.03

2.02

1.92

6.72
11.44

2
5

0.18

5.20

1.51

0.30

7.04

1.41

1.81
8.45

0.49

3.89

0.78

4.67

1.00

12.44

2.49

14.93

0.76

0.30

0.10

3.87

0.30

0.20

0.86

0.17

4.07

0.81

1.03
4.88

19.21

13.31

57.62

13.31

19.21

13.31

255.61

93.18

766.83

108.45

255.61

125.02

186.35

62.33

650.73

187.00

250.05

62.33

286.17

790.47

858.51

2,463.07

286.17

854.16

790.47

395.23

2,463.07

410.51

84.00

854.16

427.08

164.00

15.12

13.31

48.01

13.31

201.22
639.02

73.35
93.18

146.70

49.07

465.89

155.84

225.28

622.28

715.43

1,976.17

311.14
395.23

78.00

78.00
78.00

40

2.61

10.44

0.30

0.33

10.77

2.15

12.92

86.42

13.31

1,150.24

108.45

976.09

280.51

1,287.77

3,694.61

3,694.61

410.51

84.00

50

15

5.25

26.25

0.30

0.50

26.75

5.35

32.10

144.04

13.31

1,917.07

125.02

1,875.35

467.51

2,146.29

6,406.22

6,406.22

427.08

164.00

70

17

6.63

46.41

0.30

178.79

13.31

2,379.61

162.26

2,758.36

580.65

2,663.67

8,382.28

8,382.28

493.08

60.00

48

16.16

1 Total

1 Total

87.73

0.95

47.36

9.47

56.83

2.07

89.80

17.96

107.76

1.5

1.5

20

0.44

0.88

0.30

0.11

0.99

0.20

1.19

15.65

13.31

208.27

75.92

151.84

50.79

233.18

644.09

1.5

1.5

30

14

3.55

10.65

0.30

0.21

10.86

2.17

13.03

134.44

13.31

1,789.27

93.18

1,304.48

436.34

2,003.20

5,533.29

5,533.29

395.23

13

18.66

3.73

1,409.91

405.17

1,860.11

5,336.66

5,336.66

108.45

9,110.18

2,618.05

12,019.20

34,483.04

410.51

125.02

20,503.85

5,111.43

23,466.05

70,041.35

427.08

8,398.61

162.26

9,735.39

2,049.35

9,401.17

29,584.53

493.08

749.00

13.31

9,968.79

93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

806.61

13.31

10,735.62

108.45

9,110.18

2,618.05

12,019.20

34,483.04

410.51

1,574.82

13.31

20,960.01

125.02

20,503.85

5,111.43

23,466.05

70,041.35

427.08

749.00

13.31

749.00

13.31

9,968.79
9,968.79

93.18
93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

7,267.81

2,431.05

11,160.68

30,828.32

395.23

806.61

13.31

10,735.62

108.45

9,110.18

2,618.05

12,019.20

34,483.04

410.51

1,574.82

13.31

20,960.01

125.02

20,503.85

5,111.43

23,466.05

70,041.35

427.08

631.02

13.31

8,398.61

162.26

9,735.39

2,049.35

9,401.17

29,584.53

322.04

493.08

78.00

749.00

13.31

9,968.79

93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

78.00

749.00

13.31

9,968.79

93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

1.5

40

4.58

18.32

0.30

0.34

22.39

124.83

13.31

1,661.46

108.45

410.51

84.00

806.61

13.31

10,735.62

108.45

9,110.18

2,618.05

12,019.20

34,483.04

410.51

1.5

50

0.78

3.90

0.30

0.51

4.41

0.88

5.29

19.21

13.31

255.61

125.02

250.05

62.33

286.17

854.16

854.16

427.08

164.00

1,574.82

13.31

20,960.01

125.02

20,503.85

5,111.43

23,466.05

70,041.35

427.08

1.5

1.5

70

4.42

30.94

0.30

0.96

31.90

6.38

38.28

94.65

13.31

1,259.79

162.26

1,460.31

307.40

1,410.18

4,437.68

4,437.68

493.08

60.00

631.02

13.31

8,398.61

162.26

9,735.39

2,049.35

9,401.17

29,584.53

493.08

1.5 Total

1.5 Total

40

13.77

2.13

66.82

13.36

80.19

20

11

2.75

0.30

0.13

5.63

1.13

6.75

93.34

13.31

1,242.28

87.10

958.07

302.92

1,390.71

3,893.99

3,893.99

41.00

417.48

13.31

5,556.40

104.52

4,285.20

1,354.88

6,220.26

17,416.74

424.80

17,416.74

424.80

9,265.41

441.21

F
F
F

1.5

10,735.62
20,960.01

13.31

1.5

2
2

30
40

50

70

2 Total

2 Total

32

8.88

13.74

30
40
50
60

80

F
F
F

6
6
6

12.24

0.30

0.25

12.16

0.30

0.38

24.75

0.30

0.55

4.48

0.30

1.00

5.28

42.24

0.30

18.8

97.49

2.66

2.20

1.96

1.20

3.08

22

4
2

11.1

20

0.49

15

7.80

40

23

14.26

50

60

0.5

0.5

Total Flange
20

5,556.40

104.52

4,285.20

2,845.96

120.93

1.56

4.00

46

28.11

412

163.56

14

7.36

25.30

2.50
5.06

0.30

0.27

0.30

8.25

0.40

9.20

0.30

0.57

10.37

0.30

0.78

0.30

7.98

0.23
0.32

0.30

0.45

0.30

0.62

0.30

1.21

22,947.22

458.94

3,323.41

10,583.15

529.16

5,006.12

15,065.09

519.49

1,850.45

155.04

1,860.52

451.37

2,071.50

6,233.83

6,233.83

519.49

29.00

335.99

13.31

4,471.91

155.04

4,496.25

1,090.81

5,006.12

15,065.09

519.49

1,079.43

176.02

1,232.15

263.30

1,208.37

3,783.25

3,783.25

540.46

36.00

417.10

13.31

5,551.34

176.02

6,336.79

1,354.11

6,214.50

19,456.73

540.46

13.31

1,542.04

198.51

1,985.13

376.14

1,726.25

5,629.56

5,629.56

562.96

43.00

498.20

13.31

6,630.76

198.51

8,536.06

1,617.41

7,422.87

24,207.10

562.96

168.89

248.13

248.13

41.20

189.06

647.27

647.27

647.27

14.00

177.65

13.31

2,364.46

248.13

3,473.76

576.81

2,646.81

9,061.83

647.27

13.31

1,469.12

269.80

2,158.37

358.39

1,644.55

5,630.43

5,630.43

703.80

14.00

177.65

13.31

2,364.46

248.13

3,473.76

576.81

2,646.81

9,061.83

647.27

16.00

207.14

13.31

3,242.23

672.19

25.89

1,350.14

4,268.88

4,268.88

609.84

2,756.99

202.64

3,086.04

9,757.45

609.84

964.39

3,173.47

3,173.47

634.69

2.00

13.31

344.62

227.49

84.02

385.76

1,269.39

634.69

168.05

771.51

2,644.49

2,644.49

661.12

14.00

181.25

13.31

2,412.36

253.92

3,554.90

588.16

2,700.29

9,255.71

661.12

92.05

422.51

1,455.98

1,455.98

727.99

4.00

56.72

13.31

754.89

281.99

1,127.95

184.10

845.01

2,911.95

727.99

215.57

989.46

3,409.72

3,409.72

852.43

4.00

56.72

13.31

754.89

281.99

1,127.95

184.10

845.01

2,911.95

727.99

114

60

0.74

727.99

114

80

0.86

852.43

1,496.25

748.13

168

30

0.72

748.13

168

20

0.65

682.50

1,496.25

748.13
6

168

60

0.90

892.08

168

50

0.84

830.13

0.5

21

30

0.25

395.23

0.5

21

20

0.19

297.65

0.24
4.74

57.49

11.50
1.68

454.99

1.45

13.37

13.31

177.91

262.05

262.05

43.39

199.15

682.50

682.50

682.50

28.47

219.79

13.31

2,925.24

287.25

4,308.73

713.43

3,274.50

11,221.90

11,221.90

748.13

68.99

337.00

13.31

4,485.37

318.81

7,332.66

1,093.93

5,020.91

17,932.87

17,932.87

779.69

7.00

102.57

13.31

1,365.11

318.81

2,231.68

332.93

1,528.10

5,457.83

779.69

10.11

29.87

13.31

397.51

360.43

720.85

96.94

444.95

1,660.26

1,660.26

830.13

19.00

304.91

13.31

4,058.19

387.32

7,359.16

989.67

4,542.52

16,949.53

892.08

80.24

13.31

1,067.94

387.32

1,936.62

260.44

1,195.40

4,460.40

4,460.40

892.08

19.00

304.91

13.31

4,058.19

387.32

7,359.16

989.67

4,542.52

16,949.53

892.08

101.24

13.31

1,347.47

70.17

982.38

328.60

1,508.58

4,167.04

4,167.04

297.65

78.00

749.00

13.31

9,968.79

93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

24.83

4.97

29.80

115.68

23.14

138.81

11.40

18.71

813.57

162.71

976.29

14.72

0.30

0.09

14.81

2.96

17.77

2.00
2.00

29.30

13.31

29.30

13.31

390.03

287.25

390.03

287.25

574.50
574.50

95.12
95.12

436.60
436.60

5,495.61

93.18

4,006.61

1,340.19

6,152.68

16,995.10

16,995.10

395.23

78.00

749.00

13.31

9,968.79

93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

108.45

10,845.45

3,116.73

14,308.57

41,051.24

41,051.24

410.51

84.00

806.61

13.31

10,735.62

108.45

9,110.18

2,618.05

12,019.20

34,483.04

410.51

29.50

147.50

0.30

0.48

147.98

29.60

177.58

480.13

13.31

6,390.25

125.02

6,251.18

1,558.36

7,154.28

21,354.07

21,354.07

427.08

164.00

1,574.82

13.31

20,960.01

125.02

20,503.85

5,111.43

23,466.05

70,041.35

427.08

51

36.46

255.22

0.30

0.94

256.16

51.23

307.39

536.37

13.31

7,138.82

162.26

8,275.08

1,741.95

7,991.00

25,146.85

25,146.85

493.08

60.00

631.02

13.31

8,398.61

162.26

9,735.39

2,049.35

9,401.17

29,584.53

493.08

258

153.04

2.01

716.95

143.39

860.33

30

1.90

0.30

0.19

5.89

1.18

7.07

48.01

13.31

639.02

93.18

465.89

155.84

715.43

1,976.17

78.00

749.00

13.31

9,968.79

93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

11

21.44

4.29

25.73

105.63

13.31

1,405.85

108.45

1,193.00

342.84

1,573.94

19.21

13.31

255.61

125.02

63.10

13.31

839.86

162.26

40
50
70

21.12

0.30

0.32

5.90

0.30

0.49

27.72

0.30

5.28

1.18

3.96

24

12.32

20

30

17

60.44

6.39

1.28

7.67

0.94

28.66

5.73

34.40

1.94

62.38

12.48

74.86

0.64

1.28

0.30

0.10

1.38

7.39

22.17

0.30

0.20

22.37

250.05

62.33

973.54

204.94

286.17
940.12

4,515.64
854.16
2,958.45

1,976.17
4,515.64

410.51

84.00

854.16

427.08

164.00

2,958.45

493.08

0.28

1.66

15.12

13.31

201.22

4.47

26.84

163.24

13.31

2,172.68

73.35

146.70

49.07

225.28

93.18

1,584.01

529.84

2,432.46

622.28
6,718.99

395.23

60.00

311.14
395.23

78.00
78.00

40

26

13.48

53.92

0.30

0.33

54.25

10.85

65.10

249.67

13.31

3,322.93

108.45

2,819.82

810.35

3,720.23

10,673.32

10,673.32

410.51

84.00

50

24

14.64

73.20

0.30

0.50

73.70

14.74

88.44

230.46

13.31

3,067.32

125.02

3,000.56

748.01

3,434.06

10,249.95

10,249.95

427.08

164.00

60

0.61

3.66

0.30

0.70

4.36

0.87

5.24

10.11

13.31

134.50

155.90

155.90

32.82

150.55

473.77

70

65

45.52

318.64

0.30

0.95

319.59

63.92

383.51

683.61

13.31

9,098.50

162.26

10,546.67

2,220.13

10,184.60

32,049.91

1 Total

1 Total

135

82.28

2.77

475.64

95.13

570.77

1.5

1.5

0.38

0.30

0.11

0.87

0.17

1.05

7.82

13.31

104.14

75.92

75.92

25.40

116.59

322.04

1.5

30

1.5

40

14

1.5

1.5

70

1.5 Total

1.5 Total

1.5
1.5

472.87
2

0.76

3.87

11.61

0.30

0.21

11.82

7.42

29.68

0.30

0.34

30.02

5.11

35.77

0.30

31

16.78

77.82

2.36

14.18

86.42

13.31

1,150.24

93.18

838.59

6.00

36.02

134.44

13.31

1,789.27

108.45

1,518.36

73.62

13.31

979.84

162.26

1,135.80

0.96

36.73

7.35

44.08

1.62

79.44

15.89

95.33

280.51

1,287.77

436.34

2,003.20

239.09

1,096.80

3,557.11
5,747.17
3,451.53

20

17

8.31

16.62

0.30

0.13

16.75

3.35

20.10

144.25

13.31

1,919.89

87.10

1,480.66

468.15

2,149.28

6,017.98

30

37

17.81

53.43

0.30

0.22

53.65

10.73

64.38

376.75

13.31

5,014.31

104.52

3,867.13

1,222.70

5,613.40

15,717.54

40

50

70

2 Total

2 Total

2
2

49.49

197.96

0.30

0.35

198.31

24.80

124.00

0.30

0.52

124.52

88

78.02

546.14

0.30

250

77

178.43

31

938.15

39.66

10,735.62

108.45

9,110.18

2,618.05

12,019.20

34,483.04

410.51

20,960.01

125.02

20,503.85

5,111.43

23,466.05

70,041.35

427.08

13.31

8,398.61

162.26

9,735.39

2,049.35

9,401.17

29,584.53

493.08

749.00

13.31

749.00

13.31

9,968.79
9,968.79

93.18
93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

7,267.81

2,431.05

11,160.68

30,828.32

395.23

806.61

13.31

10,735.62

108.45

9,110.18

2,618.05

12,019.20

34,483.04

410.51

13.31

20,960.01

125.02

20,503.85

5,111.43

23,466.05

70,041.35

427.08

473.77

473.77

62.45

631.02

13.31

8,398.61

162.26

9,735.39

2,049.35

9,401.17

29,584.53

473.77

493.08

60.00

631.02

13.31

8,398.61

162.26

9,735.39

2,049.35

9,401.17

29,584.53

493.08

78.00

749.00

13.31

9,968.79

93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

322.04
3,557.11

395.23

78.00

749.00

13.31

9,968.79

93.18

7,267.81

2,431.05

11,160.68

30,828.32

395.23

410.51

84.00

806.61

13.31

10,735.62

108.45

9,110.18

2,618.05

12,019.20

34,483.04

410.51

3,451.53

493.08

60.00

631.02

13.31

8,398.61

162.26

9,735.39

2,049.35

9,401.17

29,584.53

493.08

354.00

41.00

417.48

13.31

5,556.40

104.52

4,285.20

1,354.88

6,220.26

17,416.74

424.80

424.80

41.00

417.48

13.31

5,556.40

104.52

4,285.20

1,354.88

6,220.26

17,416.74

424.80

237.97

784.04

13.31

10,435.19

120.93

9,311.49

2,544.53

11,681.95

33,973.17

33,973.17

441.21

21.00

213.83

13.31

2,845.96

120.93

2,539.50

693.96

3,185.99

9,265.41

441.21

149.43

315.65

13.31

4,201.18

138.66

4,298.55

1,024.42

4,703.12

14,227.28

14,227.28

458.94

50.00

509.12

13.31

6,776.10

138.66

6,933.15

1,652.29

7,585.68

22,947.22

458.94

0.97

547.11

109.42

656.54

981.38

13.31

13,061.74

178.35

15,695.06

3,186.06

14,622.99

46,565.86

46,565.86

529.16

20.00

223.04

13.31

2,968.58

178.35

3,567.06

724.11

3,323.41

10,583.15

529.16

940.35

188.07

1128.41

20

25

11.75

23.50

0.30

0.15

23.65

4.73

28.38

250.77

13.31

3,337.63

134.23

3,355.80

814.13

3,736.34

11,243.91

11,243.91

449.76

29.00

335.99

13.31

4,471.91

155.04

4,496.25

1,090.81

5,006.12

15,065.09

519.49

30

54

32.34

97.02

0.30

0.25

97.27

19.45

116.72

625.64

13.31

8,327.00

155.04

8,372.32

2,031.17

9,321.74

28,052.24

28,052.24

519.49

29.00

335.99

13.31

4,471.91

155.04

4,496.25

1,090.81

5,006.12

15,065.09

519.49

V
V

3
3
3

40

50

70

80

3 Total

3 Total

20

52
27
2

39.30

157.20

0.30

0.38

157.58

23.29

116.45

0.30

0.55

117.00

31.52

189.09

602.47

13.31

8,018.60

176.02

9,153.14

1,955.94

8,976.49

28,104.17

28,104.17

540.46

36.00

417.10

13.31

5,551.34

176.02

6,336.79

1,354.11

6,214.50

19,456.73

540.46

23.40

140.40

312.82

13.31

4,163.50

198.51

5,359.85

1,015.58

4,660.87

15,199.81

15,199.81

562.96

43.00

498.20

13.31

6,630.76

198.51

8,536.06

1,617.41

7,422.87

24,207.10

562.96

2.22

15.54

0.30

1.00

16.54

3.31

19.85

25.38

13.31

337.78

248.13

496.25

82.40

378.12

1,294.55

15

15.95

127.60

0.30

1.28

128.88

25.78

154.66

206.97

13.31

2,754.60

269.80

4,046.94

671.98

3,083.54

10,557.06

175

124.85

3.61

540.92

108.18

649.10

3.95

0.30

0.18

8.08

1.62

9.69

45.83

13.31

610.02

179.35

717.39

148.73

682.83

2,158.98

537.31
2

7.90

30

4.84

14.52

0.30

0.27

14.79

2.96

17.75

90.63

40

14

10.78

43.12

0.30

0.40

43.52

8.70

52.23

181.25

395.23

34

20

0.23

311.14

0.34

395.23

1.5

48

20

0.28

322.04

60

30

0.38

424.80

60

20

0.31

354.00

89

30

0.47

519.49

89

20

0.41

449.76

14.00

177.65

13.31

2,364.46

248.13

3,473.76

576.81

2,646.81

9,061.83

647.27

14.00

177.65

13.31

2,364.46

248.13

3,473.76

576.81

2,646.81

9,061.83

647.27

89

70

0.72

647.27

89

80

0.78

703.80

16.00

207.14

13.31

2,756.99

202.64

3,242.23

672.19

3,086.04

9,757.45

609.84

114

30

0.55

609.84

114

20

0.48

539.74

16.00

207.14

13.31

3,242.23

672.19

25.89

852.43

647.27
703.80

0.30

30

539.74

1,294.55
10,557.06
2,158.98

30

48

V
V
V

34

6,017.98
15,717.54

2.20

24.90

1.5

322.04

5,747.17
-

13.31
13.31

631.02

1,574.82

32,049.91
-

806.61
1,574.82

622.28
6,718.99

V
V

20

703.80

294.08
210.06

12,780.50

0.75

0.78

563.98

13.31

0.75

80

1,320.76

13.31

0.75

89

1,015.69

412.91

0.75 Total

1,418.48

960.25

647.27

1,137.47

77.19

0.72

330.19

280.41

0.75

70

253.92

12.86

0.75

89

281.99

46.73

0.75

449.76

202.64

64.32

0.75 Total

0.41

227.49

233.67

20

883.93

0.18

89

689.25

0.31

377.44

0.30

519.49

861.56

0.30

0.47

1,206.18

64.14

30

13.31

0.83

5.70

89

13.31

794.86

714.94

354.00

13.31

2.46

0.31

13.31

233.36

50

20

13.31

50

60

66.41

70

51.79

21.38

0.5

424.80

28.36

58.34

0.5

0.38

90.63

43

0.75

30

64.73

100

0.5 Total

60

9.58

30

0.5

322.04

9.90

40

0.5

311.14

0.28

31.14

0.5

0.75

0.23

20

12.45

0.5

0.5 Total

20

48

11.04

0.5

34

1.5

2.07
1.60

0.5

395.23

1.65

V
V

395.23

0.34

V
V

0.30

30

1.84

23.72
8.42

7,585.68

724.11
1,090.81

13.31

74.11

0.30

1,652.29

4,496.25

13.31

5.19

0.30

6,933.15
3,567.06

155.04

13.31

12.35

7.80

138.66
178.35

4,471.91

12.69

25.95

0.98

6,776.10
2,968.58

13.31

81.10

61.76

24.00

13.31
13.31

335.99

110.38

1.31

57.04

509.12
223.04

29.00

115.86

3.34

23.40

3,185.99

50.00
20.00

30

48

449.76

139.03

6.58
52.23

9.80

6,220.26

693.96

458.94
529.16

1,349.27

30.36

121.31

7.20

1.10

1,354.88

2,539.50

3,212.61
21,695.46

15.05

8.70
20.22

7.98

5.48

2.51

43.52
101.10

8.80

113.22
2

12.49
12.54

1.28
3.61

24.64
58.42

30

6
6
6 Total

3
4

4.95
0.64

6
6 Total

1.62

41

F
F

13.31
13.31

14.98

4.08

417.48
213.83

1,349.27

3.04

41.00
21.00

448.36

424.80
441.21

3,212.61
21,695.46

97.70

13,593.55
16,765.98

1,062.00
6,812.99

402.70

10

4 Total

13,593.55
16,765.98

231.32
1,484.42

134.23

30

4,854.84
5,765.12

970.64
7,312.47

400.52

12

1,057.47
1,255.74

138.66
178.35

13.31

80

3,344.54
4,595.28

948.65
6,085.58

30.09

50

104.52
120.93

13.31
13.31

2.13

70

4,336.70
5,149.84

71.28
457.24

302.96

0.35

40

4 Total

13.31
13.31

19.95
177.65

50.49

1.77

325.84
386.93

3.32
29.61

252.47

32.23

16.62
148.04

2.20
0.15

250.27
2

34

354.00

66.37

0.52
0.97

0.30

5.37
11.06

0.30
0.30

26.86
55.31

16.10
147.07

0.22
0.35

5
7

49.6
0.81

3 Total

0.30
0.30

3.22
21.01

3
3

26.64
54.96

3 Total

5.50

41

F
F

64.69
2

38

129
20

1.5

644.09

13.31
13.31

631.02

622.28
1,976.17

806.61
1,574.82

Valve

15

F
F

0.5

0.5

Flange

0.5

13.31

1,206.18

202.64

1,418.48

294.08

1,350.14

4,268.88

4,268.88

609.84

2,756.99

202.64

3,086.04

9,757.45

609.84

13.31

2,412.36

227.49

3,184.90

588.16

2,700.29

8,885.71

8,885.71

634.69

2.00

13.31

344.62

227.49

84.02

385.76

1,269.39

634.69

50

5.30

26.50

0.30

0.57

27.07

5.41

32.49

77.68

13.31

1,033.87

253.92

1,523.53

252.07

1,157.27

3,966.73

3,966.73

661.12

14.00

181.25

13.31

2,412.36

253.92

3,554.90

588.16

2,700.29

9,255.71

661.12

60

4.20

25.20

0.30

0.78

25.98

5.20

31.18

56.72

13.31

754.89

281.99

1,127.95

184.10

845.01

2,911.95

2,911.95

727.99

4.00

56.72

13.31

754.89

281.99

1,127.95

184.10

845.01

2,911.95

727.99

80

11.36

90.88

0.30

132.83

13.31

1,767.86

330.19

2,641.53

431.14

1,978.92

6,819.45

6,819.45

852.43

4.00

56.72

13.31

754.89

281.99

1,127.95

184.10

845.01

2,911.95

727.99

114

60

0.74

727.99

114

80

0.86

43

40.43

1,496.25

748.13

168

30

0.72

748.13

168

20

0.65

1,496.25

748.13
6

168

60

0.90

892.08

168

50

0.84

830.13

168

80

1.03

968.03

168

90

1.09

1,027.05

4 Total

4 Total

208.12

1.31

92.19

18.44

110.63

3.51

211.63

42.33

253.96

20

1.70

3.40

0.30

0.23

3.63

30

12

10.28

30.84

0.30

0.32

40

18

0.73

4.35

26.73

13.31

355.82

262.05

524.10

86.78

398.30

175.83

13.31

2,340.19

287.25

3,446.98

570.75

2,619.60

8,977.52

94.72

263.74

13.31

3,510.29

318.81

5,738.61

856.12

3,929.41

14,034.42

14,034.42

779.69

7.00

102.57

13.31

1,365.11

318.81

2,231.68

332.93

1,528.10

5,457.83

779.69

59.73

13.31

795.03

360.43

1,441.71

193.88

889.91

3,320.52

3,320.52

830.13

19.00

304.91

13.31

4,058.19

387.32

7,359.16

989.67

4,542.52

16,949.53

892.08

13.31

2,135.89

387.32

3,873.24

520.88

2,390.80

8,920.81

8,920.81

892.08

19.00

304.91

13.31

4,058.19

387.32

7,359.16

989.67

4,542.52

16,949.53

892.08

13.31

213.59

463.27

463.27

52.09

239.08

968.03

968.03

968.03

9.00

144.43

13.31

1,922.30

463.27

4,169.43

468.79

2,151.72

8,712.24

968.03

1,133.06

491.52

2,457.59

276.32

1,268.29

5,135.27

5,135.27

1,027.05

9.00

144.43

13.31

1,922.30

463.27

4,169.43

468.79

2,151.72

8,712.24

968.03

6.23

78.48

0.30

0.45

78.93

15.79

5.48

27.40

0.30

0.62

28.02

5.60

33.63

60

10

14.00

84.00

0.30

0.83

84.83

16.97

101.80

160.48

80

1.71

13.68

0.30

1.36

15.04

3.01

18.05

16.05

90

8.55

76.95

0.30

85.13

13.31

52

61.34

6 Total

6 Total

Total Valve
Grand Total

314.75

1.68

78.63

15.73

94.36

5.50

320.25

64.05

384.30

968

669.47

3,324.40

23.15

3,347.55

669.51

4,017.06

1380

833.03

4,119.26

41.86

4,161.12

832.22

4,993.35

* 1.5
* 1.2

4,737.15
4,943.11

37.39

31.16

19.62

50

V
V

1,365.00

454.99

1,365.00

682.50

8,977.52

748.13

14,885.85

198,123.18

215,048.53

48,321.27

221,793.71

683,286.68

683,286.68 Total Cost (PUF Injection)

2.00
2.00

29.30

13.31

29.30

13.31

390.03

287.25

390.03

287.25

574.50
574.50

95.12
95.12

436.60
436.60

682.50

Вам также может понравиться