Академический Документы
Профессиональный Документы
Культура Документы
Presently the Institute of Chartered Accountants of India (ICAI) has issued 39 Indian Accounting
Standards (Ind AS) which have been notified under the Companies (Indian Accounting Standards)
Rule,2015 (Ind AS Rules) of the Companies Act 2013. Ind AS has replaced the current IGAAP.
CUMI had Net worth of more than Rs. 500 Cr. as on 31st March 2014,
applicable to CUMI from FY 2016-17.
Accordingly, Ind AS is
Under Ind AS, once the Standards are applicable to the Parent, it extends to all its Subsidiaries, Joint
ventures and Associate. Accordingly, Ind AS is applicable to CUMI, its Subsidiaries, Joint ventures
and Associate from FY 2016-17.
2.
April 1,
2016
April 1, 2015
Transition
Date
March 31,
2017
Final
Ind AS
reporting period
Jun - 15
Sep - 15
Dec - 15
Jun - 16
Sep - 16
2.
3.
4.
5.
6.
Disclosures
Dec - 16
Comprehensive
Income
Reconciliation
Ind AS opening
balance sheet
Equity Reconciliation
Balance Sheet under Ind AS
3.
4.
Standalone
Consolidated
Revenue
Employee
Costs
Depreciation
Other costs
PPD reclassified and netted off against PPD reclassified and netted off
Revenue
against Revenue
Lease hold land rentals added from Lease hold land rentals added from
Depreciation
Depreciation
EPS
5.
Standalone
Consolidated
Other
Comprehensive
Income [OCI]
OCI includes :
OCI includes :
- Remeasurement of long term - Remeasurement of long term defined
defined benefit obligations
benefit obligations
- Impact of fair valuation of Non- - Impact of fair valuation of Noncurrent investments
current investments
- Impact of Hedging
- Impact of Hedging
- Share of OCI from JVs and
Associate
- Movement of Foreign currency
translation on consolidation of
overseas subsidiaries.
Reserves
Reclassified
to
Non-current
Prepayment expenses
: Reclassified
to
Non-current
Prepayment expenses
Segmental Results
6.
Standalone
Consolidated
Results of Joint
and
Associate
7.
Company Name
% holding by
CUMI as at
March 2015
Current
Classification
Current
Accounting
Method
Classification
under Ind AS
Accounting
method under
Ind AS
1.
51.00%
Subsidiary
Full
consolidation
Subsidiary
Full
consolidation
2.
60.00%
Subsidiary
Full
consolidation
Subsidiary
Full
consolidation
3.
51.22%
Subsidiary
Full
consolidation
Subsidiary
Full
consolidation
4.
Southern Energy
Development Corporation
Limited
84.76%
Subsidiary
Full
consolidation
Subsidiary
Full
consolidation
5.
Murugappa Morgan
Thermal Ceramics Limited
49.00%
Joint Venture
Proportionate
consolidation
Joint Venture
Equity
accounting
6.
30.00%
Joint Venture
Proportionate
consolidation
Joint Venture
Equity
accounting
7.
39.87%
Joint Venture
Proportionate
consolidation
Associate
Equity
accounting
Particulars
Quarter ended
(Unaudited)
31.03.2016
IGAAP
3
4a
4b
5
6
7
8
9
10
11
12
13
8.
Adjts.
Year ended
(Unaudited)
30.06.2015
IND AS
IGAAP
Adjts.
INR Lakhs
(Unaudited)
31.03.2016
IND AS
IGAAP
Adjts.
IND AS
37,049
2,712
34,337
614
34,951
(201)
(2,712)
2,511
2,511
36,848
36,848
614
37,462
30,690
2,305
28,385
436
28,821
(174) 30,516
(2,305)
2,131 30,516
436
2,131 30,952
138,334
10,235
128,099
1,829
129,928
(746)
(10,235)
9,489
9,489
137,588
137,588
1,829
139,417
11,593
2,908
604
3,294
1,594
3,018
8,010
31,021
2,712
14
(2)
(199)
2,525
11,593
2,908
604
2,712
3,308
1,592
3,018
7,811
33,546
11,190
1,462
(971)
3,352
1,464
3,017
6,416
25,930
1 11,191
48,861
1,462
7,611
(971)
(696)
2,305
2,305
20
3,372
14,145
36
1,500
6,216
5
3,022
11,752
(165) 6,251
28,409
2,202 28,132 116,298
10,235
57
(9)
(737)
9,546
48,861
7,611
(696)
10,235
14,202
6,207
11,752
27,672
125,844
3,930
(14)
3,916
2,891
(71)
2,820
13,630
(57)
13,573
763
(20)
4,673
304
4,369
1,443
2,926
2,926
1,884
(14)
(14)
(14)
(422)
(437)
763
(20)
4,659
304
4,355
1,443
2,912
(422)
2,490
1,884
723
79
3,693
157
3,536
1,055
2,481
2,481
1,882
(12)
(83)
(83)
(83)
970
887
711
79
3,610
157
3,453
1,055
2,398
970
3,368
1,882
3,840
153
17,623
890
16,733
5,105
11,628
11,628
1,884
(57)
(57)
(57)
377
320
3,840
153
17,566
890
16,676
5,105
11,571
377
11,948
1,884
1.55
1.54
1.32
1.32
1.27
1.27
6.18
6.16
1.55
1.55
6.15
6.13
9.
Quarter ended
Q4 1516
Q1 1516
Year ended
FY 1516
34,337
2,712
201
36,848
28,385
2,305
174
30,516
128,099
10,235
746
137,588
3,294
14
3,308
3,352
14
6
3,372
14,145
57
14,202
1,594
1,464
6,216
1,592
38
1,500
6,207
8,010
6,416
28,409
201
7,811
7
174
6,251
746
27,672
INR Lakhs
Q1 1617
IND AS
Segment Revenue
Abrasives
Ceramics
Electrominerals
Total
Less: Inter-Segment Revenue
Income from operations
Segment Results
Abrasives
Ceramics
Electrominerals
Total
10.
Quarter ended
(Unaudited)
(Unaudited)
31.03.2016
30.06.2015
IGAAP
Adjts
IND AS
IGAAP
Adjts
IND AS
Year ended
(Unaudited)
31.03.2016
IGAAP
Adjts
IND AS
20,847
9,193
7,973
38,013
2,299
35,714
19,462
8,774
8,009
36,245
1,908
34,337
1,609
458
444
2,511
2,511
21,071
9,232
8,453
38,756
1,908
36,848
16,019
7,453
6,781
30,253
1,868
28,385
1,310
453
368
2,131
2,131
17,329
7,906
7,149
32,384
1,868
30,516
72,604
31,895
31,269
135,768
7,669
128,099
5,831
1,935
1,723
9,489
9,489
78,435
33,830
32,992
145,257
7,669
137,588
2,519
1,143
610
4,272
2,612
1,325
414
4,351
2,612
1,325
414
4,351
1,956
895
819
3,670
(57)
(57)
1,956
895
762
3,613
9,375
3,975
3,337
16,687
9,375
3,975
3,337
16,687
Segmental Profits as % of
Segmental Revenue
Abrasives
Ceramics
Electrominerals
12.1%
12.4%
7.7%
13.4%
15.1%
5.2%
32,956
28,642
24,385
21,079
107,062
33,009
27,544
24,003
21,053
105,609
Segmental Profits as % of
Segmental Capital Employed
Abrasives
Ceramics
Electrominerals
30.6%
16.0%
10.0%
31.7%
19.2%
6.9%
12.4%
14.4%
4.9%
1,120
1,120
33,009
27,544
24,003
22,173
106,729
31.7%
19.2%
6.9%
12.2%
12.0%
12.1%
32,121
25,489
16,679
20,474
94,763
24.4%
14.0%
19.6%
11.3%
11.3%
10.7%
1,640
821
2,461
32,121
25,489
18,319
21,295
97,224
24.4%
14.0%
16.6%
12.9%
12.5%
10.7%
33,009
27,544
24,003
21,053
105,609
28.4%
14.4%
13.9%
12.0%
11.8%
10.1%
1,120
1,120
33,009
27,544
24,003
22,173
106,729
28.4%
14.4%
13.9%
INR Lakhs
Particulars
Segmental Revenue :
Revenue as per IGAAP
Add : Excise Duty on sales
Less : Prompt payment discount
Revenue as per Ind AS
11.
Quarter ended
Year ended
(Unaudited)
(Unaudited)
(Unaudited)
31.03.2016
30.06.2015
31.03.2016
Abrasive Ceramics EMD Abrasive Ceramics EMD Abrasive Ceramics EMD
19,462
1,797
188
21,071
8,774
470
12
9,232
8,009 16,019
445
1,464
1
154
8,453 17,329
7,453
472
19
7,906
6,781 72,604
369
6,522
1
691
7,149 78,435
Segmental Results :
Results as per IGAAP
Add : Loss on Merger of CRIL
2,612
1,325
414
1,956
895
819
(57)
2,612
1,325
414
1,956
895
762
31,895
1,988
53
33,830
31,269
1,725
2
32,992
9,375
3,975
3,337
9,375
3,975
3,337
INR Lakhs
Particulars
Quarter ended
IGAAP
1
3
4a
4b
5
6
7
8
9
10
11
12
13
14
15
16
12.
(Unaudited)
31.03.2016
Adjts
IND AS
Year ended
IGAAP
(Unaudited)
30.06.2015
Adjts
IND AS
IGAAP
(Unaudited)
31.03.2016
Adjts
INR Lakhs
IND AS
55,872
3,034
52,838
676
53,514
(3,449)
(3,034)
(415)
(9)
(424)
52,423
52,423
667
53,090
51,385
2,640
48,745
834
49,579
(3,781)
(2,640)
(1,141)
(16)
(1,157)
47,604
47,604
818
48,422
217,245
11,606
205,639
2,795
208,434
(14,801)
(11,606)
(3,195)
(73)
(3,269)
202,444
202,444
2,722
205,166
15,654
3,635
206
6,350
2,351
5,471
12,901
46,568
(959)
(212)
243
2,838
(485)
(195)
(278)
(1,149)
(198)
14,695
3,423
449
2,838
5,865
2,156
5,193
11,752
46,371
13,259
2,687
(530)
6,829
2,339
7,414
11,924
43,922
(799)
(202)
8
2,423
(456)
(175)
(293)
(966)
(461)
12,460
2,485
(522)
2,423
6,373
2,164
7,121
10,958
43,462
60,414
11,869
(8)
27,152
9,443
25,350
50,866
185,086
(3,496)
(759)
142
10,767
(1,902)
(743)
(1,138)
(4,183)
(1,311)
56,918
11,110
134
10,767
25,250
8,700
24,212
46,683
183,774
6,946
(226)
6,719
5,657
(696)
4,960
23,348
(1,957)
21,392
724
(444)
7,226
519
6,707
2,365
4,342
601
(464)
6,856
518
6,338
2,190
4,148
240
373
4,015
1,980
5,995
317
297
6,271
526
5,745
2,121
3,624
299
3,325
3,325
(81)
(15)
(792)
(792)
(282)
(509)
502
2
(9)
2,412
2,403
236
282
5,478
526
4,952
1,839
3,113
502
301
3,314
2,412
5,726
1,785
1,528
26,661
2,273
24,388
8,953
15,435
368
3,974
3,974
(123)
(20)
(368)
(1)
(367)
(175)
(193)
240
5
42
1,980
2,022
1,156
14,279
14,279
(325)
(38)
(2,320)
(1)
(2,319)
(812)
(1,507)
1,576
9
60
(1,740)
(1,680)
1,460
1,490
24,342
2,272
22,070
8,141
13,929
1,576
1,165
14,340
(1,740)
12,600
1,884
1,884
1,882
1,882
1,884
1,884
2.13
2.13
1.77
1.76
1.76
1.76
7.58
7.57
2.11
2.11
7.62
7.60
Particulars
Gross Sales/Income from Operations
Less: Excise duty recovered
Net Sales/Income from Operations
Other Operating Income
Total Income
Expenditure
a) Consumption of raw materials
b) Purchase of traded goods
c) (Increase)/decrease in stock
d) Excise duty on sales
e) Employees cost
f) Depreciation
g) Power & Fuel
h) Other expenditure
h) Total
Profit from Operations before Other
Income, Interest & Exceptional Items
Other Income
Exchange Gain/ (loss)
Profit before Interest & Exceptional
Items
Interest
Profit from ordinary activities before tax
Tax expense
Net Profit from ordinary activities after
tax
Add: Share of Profit / (Loss) from Associate
Less: Minority Interest
Net Profit after tax
13.
FY
2015-16
217,245
11,606
205,639
2,795
208,434
60,414
11,869
(8)
INDAS
Joint
Ind AS
Venture
impact of
elimination
JVs
Valuation
Prompt
Excise
impact on
payment
duty
employee
discount
benefits
Tax impact on
URP on
Reserves of
stock
Associate
INR Lakhs
Leasehold
Land
FY
2015-16
202,444
(13,174)
(74)
(13,247)
10,767
(788)
10,767
(788)
202,444
2,722
205,166
(788)
(788)
56,918
11,110
134
10,767
25,250
8,700
24,212
46,683
183,774
27,152
9,443
25,350
50,866
185,086
(3,496)
(759)
143
(1,938)
(724)
(1,138)
(3,416)
(11,328)
23,348
1,785
1,528
(1,919)
(325)
(38)
26,661
2,273
24,388
8,953
(2,283)
(2,283)
(790)
15,435
(1,494)
1,156
14,279
1,494
-
10,767
36
(20)
36
20
-
(36)
21,392
1,460
1,490
(36)
(36)
84
(106)
24,342
2,272
22,070
8,141
(36)
(84)
106
13,929
106
1,576
1,165
14,340
10,767
83
83
(36)
(84)
Quarter ended
IGAAP
IND AS
IGAAP
(Unaudited)
30.06.2015
Adjts
IND AS
IGAAP
Year ended
(Unaudited)
31.03.2016
Adjts
INR Lakhs
IND AS
Segment Revenue
Abrasives
Ceramics
Electrominerals
Others
Total
23,421
12,316
18,245
1,484
55,466
350
(1,209)
444
(415)
23,771
11,107
18,689
1,484
55,051
21,232
11,181
17,872
1,151
51,436
175
(1,683)
368
(1,141)
21,407
9,498
18,240
1,151
50,296
91,167
46,775
73,142
5,148
216,232
1,005
(5,922)
1,723
(3,195)
92,172
40,853
74,865
5,148
213,038
2,628
52,838
(415)
2,628
52,423
2,691
48,745
1
(1,142)
2,692
47,604
10,593
205,639
1
(3,196)
10,594
202,444
Segment Results
Abrasives
Ceramics
Electrominerals
Others
Total
2,475
1,830
2,696
171
7,172
(89)
(213)
7
(295)
2,386
1,617
2,703
171
6,877
1,893
1,656
3,205
96
6,850
(161)
(580)
1
(741)
1,732
1,076
3,205
97
6,110
8,885
6,568
12,689
539
28,681
(560)
(1,559)
7
(2,113)
8,325
5,009
12,696
539
26,569
519
(1)
518
526
526
2,273
(1)
2,272
(54)
75
21
579
53
632
2,020
207
2,227
6,707
(369)
6,338
5,745
(793)
4,952
24,388
(2,318)
22,070
2,365
(175)
2,190
2,121
(282)
1,839
8,953
(812)
8,141
240
240
502
502
368
373
299
301
3,974
40
4,015
3,325
(10)
3,314
14.
(Unaudited)
31.03.2016
Adjts
1,576
1,576
1,156
1,165
14,279
61
14,340
Year ended
(Unaudited)
31.03.2016
IGAAP
IND AS
Segment Revenue
Abrasives
Ceramics
Electrominerals
Others
Total
23,421
12,316
18,245
1,484
55,466
23,771
11,107
18,689
1,484
55,051
21,232
11,181
17,872
1,151
51,436
21,407
9,498
18,240
1,151
50,296
91,167
46,775
73,142
5,148
216,232
92,172
40,853
74,865
5,148
213,038
Segment Results
Abrasives
Ceramics
Electrominerals
Others
Total
2,475
1,830
2,696
171
7,172
2,386
1,617
2,703
171
6,877
1,893
1,656
3,205
96
6,850
1,732
1,076
3,205
97
6,110
8,885
6,568
12,689
539
28,681
8,325
5,009
12,696
539
26,569
51,061
39,980
50,261
15,504
156,806
47,197
35,580
50,262
24,375
157,414
54,579
37,598
45,638
14,394
152,209
51,010
33,468
45,638
24,285
154,401
51,061
39,980
50,261
15,504
156,806
47,197
35,580
50,262
24,375
157,414
Capital employed
Abrasives
Ceramics
Electrominerals
Others (including un-allocable)
Total
15.
Quarter ended
(Unaudited)
(Unaudited)
31.03.2016
30.06.2015
IGAAP
IND AS
IGAAP
IND AS
10.6%
14.9%
14.8%
11.5%
10.0%
14.6%
14.5%
11.5%
8.9%
14.8%
17.9%
8.3%
8.1%
11.3%
17.6%
8.4%
9.7%
14.0%
17.3%
10.5%
9.0%
12.3%
17.0%
10.5%
19.4%
18.3%
21.5%
20.2%
18.2%
21.5%
13.9%
17.6%
28.1%
13.6%
12.9%
28.1%
17.4%
16.4%
25.2%
17.6%
14.1%
25.3%
INR Lakhs
Q4 15-16
Abrasives
Ceramics
Electrominerals
Others
TOTAL
Q1 15-16
Abrasives
Ceramics
Electrominerals
Others
TOTAL
FY 15-16
Abrasives
Ceramics
Electrominerals
Others
TOTAL
16.
IGAAP
23,421
12,316
18,245
1,484
55,466
IGAAP
21,232
11,181
17,872
1,151
51,436
IGAAP
91,167
46,775
73,142
5,148
216,232
1,923
470
445
3,048
2,838
192
11
1
23,771
11,107
18,689
1,484
55,051
204
1,582
472
369
165
19
1
3,378
2,423
185
7,055
1,988
1,725
13,173
10,767
Ind AS
734
53
2
789
Ind AS
21,407
9,498
18,240
1,151
50,296
Ind AS
92,172
40,853
74,865
5,148
213,038
INR Lakhs
Disclaimer
Some of the statements in this communication may be forward looking statements within
the meaning of applicable laws and regulations. Actual results might differ substantially
from those expressed or implied.
The objective of this communication is to provide broad information on the impact of
transition to Ind AS on the Companys financials. The information presented in this
communication includes un-audited draft of Ind AS restated financial statements based on
our current best estimates or interpretation and may be affected by business or other
changes or by changes to Ind AS or the interpretation thereof published/notified hereafter.
Important developments that could affect the Companys operations include changes in the
industry structure, significant changes in political and economic environment in India and
overseas, tax laws, regulations, import duties, litigation and labour relations.
17.
Thank you
18.