Академический Документы
Профессиональный Документы
Культура Документы
Contents
PERFORMANCE HIGHLIGHTS
4
5
BUSINESS HIGHLIGHTS
ENTERPRISE UPDATE
DETAILED FINANCIALS
Our Vision
To be a Respected Financial
Services firm with a Portfolio
of High Quality Growth
Businesses
Leadership Culture
Culture that promotes
entrepreneurship and
innovation without
compromising on
institutionalization
Diversification
De risked model
enhances sustainability
Good mix of
Wholesale & Retail
Strong Enterprise
Functions
EDELWEISS
Credit
Non Credit
Insurance
WELL DIVERSIFIED
CREDIT BUSINESSES
~ 33,100 Cr
~35,000 Cr
~31,100 Cr
# of clients
# of employees
INSURANCE
# of offices
~960,000
6,361
240
NPA below 2%
Consistent track record of growth 38% Ex Insurance PAT CAGR over 4 years
10
(INR Cr)
Q1FY17
Q1FY16
Growth over
Q1FY16
PAT
Consolidated
140
91
53%
414
329
PAT
Ex Insurance
155
111
39%
519
381
17%
32,145
27,072
FY16
FY15
33,092
28,304
(INR Cr)
Q1FY17
FY16
FY15
FY14
155
519
381
272
21,129
20,014
15,036
8,953
8.6%
7.8%
8.5%
7.2%
RoE
19.4%
18.6%
15.6%
12.2%
RoA
2.0%
1.8%
1.9%
1.9%
57%
60%
60%
59%
Gross NPA %
1.4%
1.4%
1.3%
0.9%
Net NPA %
0.5%
0.5%
0.4%
0.2%
PAT (Q1FY17)
Credit book
12
* Q1 FY17 annualized
For Q1FY17
Edelweiss
(Ex Insurance)
Private Banks
NBFC/ DFS
39%
23%
16%
29%
22%
17%
8.6%
5.9%
8.2%
RoA
2.0%
1.7%
2.1%
RoE
19.4%
13.8%
14.8%
57%
46%
39%
Gross NPA
1.4%
1.6%
4.8%
Net NPA
0.5%
0.7%
1.7%
Collateral Cover
2.2x
1 - 1.25X
1.5 2X
Competition numbers based on published results and management analysis Cost to income (C/I) excludes credit provisions
Private Banks: HDFC, ICICI, Kotak, Axis, Yes, IndusInd NBFCs/DFS : Bajaj Finserv, L&T Finance, Shriram City Union, Shriram Transport, Mahindra Finance, IIFL
13
Q4'FY15
Q1'FY16
Q2'FY16
Ex-Insurance PAT
106
122
Q1'FY17
91
140
Q4'FY16
88
Q3'FY15
61
79
Q2'FY15
58
78
83
96
Q1'FY15
72
Q4'FY14
Q4'FY13
46
68
Q3'FY14
46
56
62
Q2'FY14
42
69
Q1'FY14
40
51
Q3'FY13
57
Q2'FY13
51
Q1'FY13
48
70
90
103 111
133
Q3'FY16
89
98
120
Consolidated PAT
FY16
FY15
6.0%
12.8%
2.0%
-8.8%
5.1%
12.8%
1.2%
-8.8%
5.5%
12.0%
2.2%
-8.6%
Non-interest income
Fee & commission
Other income
2.5%
2.1%
0.4%
2.7%
2.4%
0.3%
2.9%
2.7%
0.2%
Expenses
Employee cost
Depreciation & amortization
Operating expenses
-5.5%
-2.6%
-0.3%
-1.9%
-0.7%
-5.2%
-2.5%
-0.3%
-1.7%
-0.6%
-5.7%
-2.9%
-0.3%
-1.8%
-0.6%
PBT
Tax
3.0%
-1.0%
2.6%
-0.8%
2.8%
-1.0%
PAT
2.0%
1.8%
1.9%
Provisions
15
PAT INR Cr
Credit
Non Credit
Insurance
140
2-year CAGR
91
96
35%
47
59
26%
-20
-16
Q1FY16
Q1FY17
78
65
53
37
-11
Q1FY15
16
BUSINESS HIGHLIGHTS
CREDIT
Present across :
Wholesale
Structured
Collateralized Credit
Distressed Assets
Credit
Wholesale Mortgage
Retail
Retail Mortgage
Agri & Rural Finance
Loan Against Shares
SME & Others
NON CREDIT
INSURANCE
Capital Markets
Wealth Management
Asset Management
Balance sheet
Management Unit &
Liquidity Management
Agri Services & Others
18
Financial Snapshot
EoP Equity
Profit
After Tax
RoE%
Credit Business
2,441
96
17.9%
Non Credit
1,125
59
22.3%
3,566
155
19.4%
915
-16
4,481
140
15.1%
(INR Cr)
Insurance
Consolidated
19
Credit Business
INR (Cr)
Capital Employed
21,129
6.9%
355
Cost to Income
41%
Provisions
52
PAT
96
Gross NPA
1.4%
Net NPA
0.5%
RoE
17.9%
RoA
2.0%
Credit
Numbers are Management Estimates . Capital Employed is End of Period
Non Credit
Insurance
Balance Sheet
21
Loan Against
Shares
1,191
6% SME & Others
Agri & Rural
1,361
Finance
6%
920
4%
Structured
Collateralized Credit
Structured
Collateralized
Credit
7,393
35%
Retail
Mortgage
2,745
13%
Wholesale Mortgage
Retail Mortgage
Distressed
Assets Credit
1,927
9%
Wholesale
Mortgage
5,593
27%
Credit
Non Credit
Insurance
Balance Sheet
22
Comprises of
Comprises of
Retail Mortgage
Wholesale Mortgage
Non Credit
Insurance
Balance Sheet
23
Business Strengths
Client Centric Solutions
Ability to understand client needs and structure products to suit their needs
Strong client relations
Credit
Non Credit
Insurance
Balance Sheet
24
At the end of
Q1FY17
Q1FY16
FY16
FY15
16.2%
16.1%
16.2%
15.8%
10.5%
10.8%
10.7%
10.9%
Interest Spread
5.7%
5.3%
5.5%
4.9%
6.9%
6.7%
6.8%
6.7%
45 cities &
3700 villages
41 cities &
1400 villages
45 cities &
3400 villages
36 cities &
750 villages
343,000
50,000
304,000
50,000
Non Credit
Insurance
Balance Sheet
25
Q1FY17
Q1FY16
FY16
FY15
21,129
16,431
20,014
15,036
300
217
281
196
Gross NPA
Gross NPA %
1.4%
1.3%
1.4%
1.3%
Net NPA %
0.5%
0.4%
0.5%
0.4%
268
210
247
184
89%
97%
88%
94%
2.2X
2.2x
2.1x
2.3x
~48%
~52%
~50%
~52%
Pvt. Banks
NBFCs
1.6%
4.8%
0.7%
1.7%
1 -1.25X
1.5-2X
Non Credit
Provision Policy moved to 120+ DPD; Housing Finance Co. continues to follow 90+ DPD
Insurance
*
Balance Sheet
26
Credit
Numbers are Management Estimates
Non Credit
INR (Cr)
Capital Employed
11,048
Net Revenue
332
Cost to Income
74%
PBT
88
PAT
59
RoE
22.3%
RoA
2.1%
Non Credit
Insurance
Balance Sheet
28
Capital Markets
One of the largest domestic institutional broking house with strong focus
on research
Wealth Management
Asset Management
Balance sheet
Management Unit &
Liquidity Management
Liquidity Management
Agri Services
Credit
Non Credit
Insurance
Balance Sheet
29
5,000
5,200
5,000
6,000
3,100
FY14
FY16
Q1
FY16
Q1
FY17
FY15
100
FY16
Credit
Source: Thomson Reuters, Prime Database
61
FY14
20
13
Q1
FY16
Q1
FY17
Non Credit
Insurance
Sole financial
advisor
Advisor to the Board
of ING Vysya Bank on
its merger with
Stake sale to
Premji Invest
INR 1,990mm
INR 150,331mm
Sole financial
advisor
Sharda Cropchem
Equitas Holdings
IPO
BRLM
PE Placement
INR 3,250mm
Balance Sheet
INR 3,519mm
30
29,500
8,900
FY14
17,750
FY15
FY16
Q1
FY16
Q1
FY17
Asset Management
Assets Under Management (INR Cr)
5,000
2,900
3,000
FY14
FY15
4,700
Good mix of conventional & alternative assets targeting HNI & Institutional
investors
5,700
Credit
Q1
FY16
Q1
FY17
Edelweiss ETF - Quality Nifty 30, tracking NIFTY quality 30 Index launched during
the quarter`
Non Credit
Insurance
Balance Sheet
31
27,100
20,300
20,000
9,200
FY14
FY16
Q1
FY16
Q1
FY17
315
265
Q1FY16
143
122
FY16
One of the few organised players providing end to end business solutions in the
entire Agri value chain
Agri Services
Number of warehouses
FY15
Q1FY17
Credit
Non Credit
Insurance
Balance Sheet
32
4,266
Liquidity management
2,070
1,097
337
Gsecs
Liquidity
cushion*
Others
23%
20%
19%
Q1FY14
Q1FY15
Q1FY16
Credit
*On Balance Sheet Liquidity Cushion;
Q1FY17
Non Credit
Insurance
Balance Sheet
33
Key Milestones
Started Operations
July 2011
2013
45 Branches
3,401 Agents
1,275 Employees
18 Products
55 Cr Premium
Q1 2017
71 Branches
16,303 Agents
1,985 Employees
26 Products
57 Cr Q1 Gross Premium
2016
71 Branches
15,490 Agents
1,943 Employees
26 Products
310 Cr Gross Premium
Credit
Non Credit
Insurance
Balance Sheet
35
Products
Distribution
Investments
Technology
Provide unique and enhanced customer experience across all touch points
Generate operating efficiencies across the organization
Efficient
Credit
Non Credit
Insurance
Balance Sheet
36
Peer Set
7%
Industry
FY14
FY15
Credit
61
56
FY16
Non Credit
public disclosures)
Insurance
Balance Sheet
37
Group 11%
Unit Linked
Insurance Plan
14%
Product Mix
Traditional Non
Par 49%
Traditional Par
25%
Customer centric
approach
Credit
Non Credit
Insurance
Balance Sheet
38
Corporate Agent
8%
Bancassurance
9%
Balanced channel
mix with focus on
agency
Direct Business
9%
Agency 62%
Brokers 11%
A Responsible
brand
Credit
Non Credit
Insurance
Balance Sheet
39
Delhi (NCR)
6 branches
Punjab /
Himachal Pradesh
/ Uttarakhand
6 branches
Rajasthan /
Haryana
6 branches
Uttar
Pradesh
6 branches
At the end of
Q1FY17
FY16
FY15
FY14
Number of Personal
Financial Advisors
16,303
15,490
10,421
7,255
Number of Branches
71 in
61 cities
71 in
59 in
58 in
61 cities 49 cities 48 cities
West Bengal /
Orissa / Assam
6 branches
Gujarat
7 branches
Bihar / Jharkhand
5 branches
Mumbai
7 branches
Rest of
Maharashtra / Goa
6 branches
Madhya Pradesh /
Vidharbha / Chhatisgarh
5 branch
Andhra Pradesh /
Telengana / Karnataka
6 branches
Tamil Nadu /
Kerala
5 branches
Credit
Non Credit
Insurance
Balance Sheet
40
Insurance
Q1FY17
Q1FY16
FY16
FY15
57
32
310
193
40
26
87
97
Total Income
97
58
397
290
Total Expenses
128
86
552
361
(31)
(27)
(155)
(71)
(31)
(27)
(155)
(71)
(16)
(20)
(104)
(53)
Net Worth*
915
539
939
569
Tokio Marine has infused INR 527 Cr in FY16 for 23% stake
Credit
Non Credit
* Includes unrealised gains on equity and mutual fund investments per IRDA norms
Insurance
Balance Sheet
41
BALANCE SHEET
Balance
Sheet
ALM maintained
Credit
Non Credit
Insurance
Balance Sheet
43
As on 30 Jun 2016
INR Cr
USD bn
33,100
5.0
29,300
4.3
5,700
0.9
31,100
4.6
Total Assets
99,200
14.8
Credit
Non Credit
Insurance
Balance Sheet
44
Liabilities
100%
76%
57%
12%
33%
38%
32%
37%
0-3 Mnth
3-6 Mnth
100%
73%
55%
12%
Asset Specific
Borrowing
6-12 Mnth
1-3 years
3+ years
Credit
Non Credit
Insurance
Balance Sheet
45
4,192
Tier I
4,379
Tier II
1,028
Total Capital
5,407
29,854
3,557
3,434
FY15
FY16
Q1FY16
Q1FY17
18.1%
Credit
Networth = Equity + Reserves Deferred Tax Assets
Non Credit
Insurance
Balance Sheet
46
FY11
Q1FY17
Others*
5%
5%
Retail
5%
14%
14%
14%
Bank
26%
32%
Mutual Funds
50%
35%
Total Borrowings
INR 7,858 Cr
INR 28,526 Cr
Non Credit
Insurance
Balance Sheet
47
14,475
14,999
Sub-debt
11%
11,473
6,641
Term Loan
31%
Long Term
as % of Total
Liabilities
FY14
FY15
FY16
Q1FY17
41%
43%
45%
45%
NCD
58%
3.3
Non Credit
Insurance
Balance Sheet
48
3,000
1,700
400
FY14
FY15
Credit
FY16
Q1
FY17
Non Credit
Insurance
Balance Sheet
49
Rating agency
Credit
Rating
Short term
CRISIL A1+
Short term
CARE A1+
Short term
[ICRA] A1+
Long term
BWR AA+
Long term
CARE AA
Long term
[ICRA] AA
Non Credit
Insurance
Balance Sheet
50
ENTERPRISE UPDATE
Awards
53
54
55
Technology Update
56
At the end of
Q1FY17
FY16
FY15
Head Count
6,361
6,227
5,555
Senior Hiring
33
81
113
15%
10%
17%
Q1FY17
FY16
FY15
4,243
21,530
19,582
Employees covered
1,946
5,374
4,838
Senior Attrition
During
Learning &
Development
Livelihood
Women Empowerment
Edelweiss employees, families and clients have given 14,500+ hours in volunteering
58
Shareholding Pattern
Employee
Trust
Non
Institutions
5.5%
18.2%
44.8%
Promoters
& Employees
31.5%
Foreign
Institutions
& Companies
Name
Percent
Carlyle
8.3%
Fidelity
5.7%
BIH SA
5.3%
SAIF Advisors
3.1%
Amansa Investments
1.4%
1.2%
Ashoka PTE
1.1%
Holding of known affiliates have been clubbed together for the purpose of this information
DETAILED FINANCIALS
FY17
Q1
171
1,220
53
27
7
1,478
248
699
23
55
240
1,265
214
83
131
(9)
140
1.63
47
FY16
Q1
163
956
30
14
5
1,168
211
605
20
22
172
1,031
137
47
90
(1)
91
1.06
41
FY16
Annual
697
4,218
300
87
14
5,316
882
2,620
90
256
849
4,697
619
236
383
(31)
414
4.85
45
FY15
Annual
573
3,100
187
38
14
3,912
709
1,831
72
139
633
3384
528
202
326
(3)
329
3.88
40
61
(INR Cr)
Fee and Commission Income
Fund based Income
Other Operating Income
Other Income
Total Revenue
Employee Benefits Expense
Financial Costs
Depreciation & Amortization
Other Expenses
Total Expenses
Profit Before Tax
Tax Expenses
Profit After Tax
Share of Minority Interests in Profits
Profit After Tax and Minority Interest
Diluted Earnings Per Share (in INR) (Face Value INR 1)
FY17
Q1
171
1,181
27
6
1,385
214
699
21
207
1,141
244
83
161
(6)
155
1.85
FY16
Q1
163
931
14
4
1,112
183
605
19
140
947
165
47
118
(6)
111
1.33
FY16
Annual
697
4,132
86
13
4,928
754
2,619
83
698
4,154
774
236
538
(19)
519
6.22
FY15
Annual
573
3,006
39
10
3,628
610
1,831
64
524
3029
599
202
397
(16)
381
4.65
62
(INR Cr)
June 16
Mar 16
June 15
Mar 15
3,963
3,760
3,369
3,246
3,878
3,675
3,284
3,161
85
85
85
85
603
612
285
286
Borrowings
28,526
27,773
24,650
23,540
Total
33,092
32,145
28,304
27,072
21,129
20,014
16,431
15,036
3,468
3,116
2,318
3,356
Government Bonds
4,266
4,866
4,501
4,323
Other Assets
4,229
4,149
5,054
4,357
Total
33,092
32,145
28,304
27,072
Preference
Minority Interest
Assets
63
Safe Harbor
DISCLAIMERS:
This presentation and the discussion may contain certain words or phrases that are forward - looking statements, which are tentative, based on
current expectations of the management of Edelweiss Financial Services Ltd. or any of its subsidiaries and associate companies (Edelweiss). Actual
results may vary significantly from the forward-looking statements contained in this presentations due to various risks and uncertainties. These risks
and uncertainties include the effect of economic and political conditions in India and outside India, volatility in interest rates and in the securities
market, new regulations and Government policies that may impact the businesses of Edelweiss as well as the ability to implement its strategy. The
information contained herein is as of the date referenced and Edelweiss does not undertake any obligation to update these statements. Edelweiss has
obtained all market data and other information from sources believed to be reliable or are its internal estimates, although its accuracy or
completeness can not be guaranteed. The presentation relating to business wise financial performance, ex-insurance numbers, balance sheet, asset
books of Edelweiss and industry data herein is reclassified/regrouped based on Management estimates and may not directly correspond to published
data. The numbers have also been rounded off in the interest of easier understanding. Tangible RoE ex insurance is computed post dividend on
Preference Shares. PAT ex-ins is excluding Minority Interest. Tangible Equity does not include Insurance networth, Deferred tax assets, Preference
capital, Employee Trust Shares and Minority. Prior period figures have been regrouped/reclassified wherever necessary. All information in this
presentation has been prepared solely by the company and has not been independently verified by anyone else.
This presentation is for information purposes only and does not constitute an offer or recommendation to buy or sell any securities of Edelweiss. This
presentation also does not constitute an offer or recommendation to buy or sell any financial products offered by Edelweiss. Any action taken by you
on the basis of the information contained herein is your responsibility alone and Edelweiss or its directors or employees will not be liable in any
manner for the consequences of such action taken by you. Edelweiss and/or its directors and/or its employees may have interests or positions,
financial or otherwise, in the securities mentioned in this presentation.
The distribution of this document in certain jurisdictions may be restricted by law and persons into whose possession this presentation comes should
inform themselves about, and observe, any such restrictions.
64