Вы находитесь на странице: 1из 4

Date: 21-Jul-2016

Maruti Suzuki India Ltd. Financial Ratios-Standalone


DESCRIPTION

Mar-1994

Mar-1998

Mar-1999

Mar-2000

Mar-2001

Mar-2002 Mar-2003

Mar-2004

Mar-2005

Mar-2006

Mar-2007

Mar-2008

Mar-2009

Mar-2010

Mar-2011

Operational & Financial Ratios


Earnings Per Share (Rs)
65.10

492.79

395.31

249.51

-203.63

78.99

5.07

18.76

29.54

41.15

54.05

59.89

42.17

86.42

79.19

Adjusted EPS (Rs.)

3.26

24.64

19.77

12.48

-10.18

3.95

5.07

18.76

29.54

41.15

54.05

59.89

42.17

86.42

79.19

CEPS(Rs)

6.01

31.68

26.99

22.42

2.00

16.91

16.21

35.88

45.34

51.02

63.44

79.55

66.62

114.97

114.26

DPS(Rs)

10.00

30.00

30.00

25.00

0.00

30.00

1.50

1.50

2.00

3.50

4.50

5.00

3.50

6.00

7.50

0.50

1.50

1.50

1.25

0.00

1.50

1.50

1.50

2.00

3.50

4.50

5.00

3.50

6.00

7.50

312.82

1,604.62

1,962.28

2,161.60

1,952.99

1,956.24

104.13

123.70

151.52

188.67

237.16

291.19

323.35

409.52

479.84

Adjusted Book Value (Rs)


15.64

80.23

98.11

108.08

97.65

97.81

104.13

123.70

151.52

188.67

237.16

291.19

323.35

409.52

479.84

Tax Rate(%)

36.99

33.30

33.31

14.28

-0.07

11.67

48.10

29.58

34.59

32.05

31.49

30.85

27.28

30.48

26.38

Dividend Pay Out Ratio(%)


15.36

6.09

7.59

10.02

0.00

37.98

29.61

8.00

6.77

8.51

8.33

8.35

8.30

6.94

9.47

10.79

14.95

13.17

7.60

1.40

5.87

7.29

11.84

13.48

13.93

15.05

14.89

10.50

13.93

10.15

EBITM (%)

8.17

12.67

10.71

4.78

-2.21

2.10

3.74

7.36

10.05

12.00

13.47

12.19

7.45

11.35

7.67

Pre Tax Margin(%)

4.89

11.91

10.08

4.13

-3.01

1.30

3.11

6.97

9.79

11.86

13.25

11.90

7.23

11.24

7.61

PATM (%)

3.08

7.94

6.72

3.54

-3.02

1.15

1.62

4.91

6.40

8.06

9.08

8.23

5.26

7.82

5.60

CPM(%)

5.70

10.22

9.18

6.37

0.59

4.93

5.17

9.39

9.83

9.99

10.66

10.93

8.31

10.40

8.08

ROA (%)

4.09

22.86

13.35

7.24

-5.45

2.12

2.91

9.99

14.20

17.01

17.07

12.94

7.22

12.72

9.94

ROE (%)

20.81

51.40

22.17

12.10

-9.90

4.04

5.23

16.47

21.46

24.19

25.38

22.67

13.72

23.58

17.81

ROCE (%)

26.86

68.07

34.03

14.60

-5.56

5.48

10.10

22.12

31.28

34.68

35.63

30.51

17.84

31.95

23.36

1.33

2.88

1.99

2.04

1.80

1.85

1.80

2.03

2.22

2.11

1.88

1.57

1.37

1.63

1.78

Inventory Turnover(x) 8.11

17.97

13.56

11.88

9.62

11.74

15.52

23.84

24.11

19.06

21.74

24.18

23.89

30.27

31.15

Adj DPS(Rs)
Book Value (Rs)

Margin Ratios
PBIDTM (%)

Performance Ratios

Asset Turnover(x)

1/4
Source: AceEquity
Disclaimer: Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the AceEquity.We have tried our level best to provide
data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for
any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of
AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained
in the AceEquity or any data generated from the AceEquity.

Date: 21-Jul-2016
Mar-2011

Mar-2012

Mar-2013

Mar-2014

Mar-2015

79.19

56.58

79.21

92.15

122.89

79.19

56.58

79.21

92.15

122.89

114.26

95.97

140.84

161.17

204.69

7.50

7.50

8.00

12.00

25.00

7.50

7.50

8.00

12.00

25.00

479.84

525.52

615.20

694.64

784.91

479.84

525.52

615.20

694.64

784.91

26.38

23.81

20.02

23.93

23.77

9.47

13.26

10.10

13.02

20.34

10.15

8.46

10.27

12.09

13.68

7.67

5.57

6.48

7.83

9.20

7.61

5.43

6.09

7.47

8.83

5.60

4.14

4.87

5.68

6.73

8.08

7.02

8.66

9.94

11.21

9.94

6.14

7.66

7.70

9.15

17.81

11.26

14.17

14.07

16.61

23.36

14.39

17.48

17.93

21.58

1.78

1.48

1.57

1.35

1.36

31.15

24.60

26.99

27.62

25.52

Source: AceEquity
Disclaimer: Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the AceEquity.We have tried our level best to provide
data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for
any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of
AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained
in the AceEquity or any data generated from the AceEquity.

Date: 21-Jul-2016
Maruti Suzuki India Ltd. Financial Ratios-Standalone
DESCRIPTION

Mar-1994

Mar-1998

Mar-1999

Mar-2000

Mar-2001

Mar-2002 Mar-2003

Mar-2004

Mar-2005

Mar-2006

Mar-2007

Mar-2008

Mar-2009

Mar-2010

Mar-2011

Debtors Turnover(x) 57.54

52.96

28.93

25.08

15.64

11.99

12.00

16.24

20.69

23.69

24.69

29.97

29.10

36.56

50.01

Fixed Asset Turnover (x)


2.92

5.91

3.72

3.18

2.42

2.20

2.04

2.43

2.77

2.95

3.10

3.13

2.90

3.34

3.69

Sales/Working Capital-29.51
(x)

7.70

7.42

11.03

8.84

13.56

6.86

5.31

5.35

6.56

7.85

15.38

7.25

5.88

7.30

Fixed Capital/Sales(x) 0.34

0.17

0.27

0.31

0.41

0.45

0.49

0.41

0.36

0.34

0.32

0.32

0.35

0.30

0.27

Receivable days

6.34

6.89

12.62

14.55

23.34

30.44

30.41

22.48

17.64

15.41

14.78

12.18

12.54

9.98

7.30

Inventory Days

45.00

20.31

26.91

30.73

37.93

31.08

23.52

15.31

15.14

19.15

16.79

15.10

15.28

12.06

11.72

Payable days

30.70

12.38

16.41

19.75

21.18

21.83

20.80

15.63

15.97

17.38

21.50

29.49

41.32

33.97

26.94

Net Sales Growth(%) 0.00

196.32

-5.29

19.22

-3.90

5.22

2.63

25.58

20.27

10.01

21.59

22.40

14.04

42.27

25.84

Core EBITDA Growth(%)


0.00

307.15

-16.45

-30.87

-82.38

327.24

23.97

97.90

37.43

14.36

25.93

20.94

-22.28

82.92

-6.82

EBIT Growth(%)

0.00

355.71

-19.85

-46.58

-144.35

196.35

78.09

139.95

64.89

32.03

30.90

10.58

-32.62

109.98

-13.57

PAT Growth(%)

0.00

656.94

-19.77

-36.88

-181.61

138.79

40.10

270.29

57.46

39.30

31.36

10.81

-29.59

104.94

-8.37

Adj. EPS Growth(%)

0.00

656.94

-19.78

-36.88

-181.61

138.79

28.27

270.29

57.46

39.30

31.36

10.81

-29.59

104.94

-8.37

Efficiency Ratios

Growth Ratio

Financial Stability Ratios


Total Debt/Equity(x)

1.05

0.04

0.04

0.19

0.43

0.25

0.15

0.09

0.07

0.01

0.09

0.11

0.07

0.07

0.02

Current Ratio(x)

0.92

1.78

1.69

1.60

1.80

1.46

1.89

2.36

2.55

2.14

1.71

1.21

1.42

1.62

1.55

Quick Ratio(x)

0.67

1.46

1.36

0.92

1.15

1.06

1.79

2.24

2.28

1.78

1.53

1.11

1.31

1.50

1.43

Interest Cover(x)

2.49

16.57

16.87

7.40

-2.75

2.64

5.97

18.74

37.25

86.78

61.63

43.00

33.86

108.24

125.35

0.02

0.03

0.00

0.03

0.04

0.03

0.02

0.01

Total Debt/Mcap(x)

3/4
Source: AceEquity
Disclaimer: Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the AceEquity.We have tried our level best to provide
data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for
any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of
AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained
in the AceEquity or any data generated from the AceEquity.

Date: 21-Jul-2016
Mar-2011

Mar-2012

Mar-2013

Mar-2014

Mar-2015

50.01

44.83

40.78

33.96

44.40

3.69

2.98

2.84

2.30

2.24

7.30

8.71

11.64

8.09

-88.20

0.27

0.34

0.35

0.43

0.45

7.30

8.14

8.95

10.75

8.22

11.72

14.84

13.52

13.22

14.30

26.94

32.57

34.35

41.97

42.55

25.84

-2.82

22.48

0.47

14.11

-6.82

-19.47

50.97

17.39

27.47

-13.57

-29.75

44.49

20.55

32.33

-8.37

-28.55

46.29

16.34

33.35

-8.37

-28.55

39.99

16.34

33.35

0.02

0.08

0.07

0.09

0.02

1.55

1.35

1.31

1.38

0.96

1.43

1.22

1.18

1.28

0.82

125.35

39.88

16.76

21.80

24.63

0.01

0.03

0.04

0.03

0.00

Source: AceEquity
Disclaimer: Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the AceEquity.We have tried our level best to provide
data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for
any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of
AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained
in the AceEquity or any data generated from the AceEquity.

Вам также может понравиться